{ "ticker": { "uuid": "2dec3222-f3ae-4294-94bd-3c8d391a4f92", "symbol": "NDGL", "name": "Naga Dhunseri Group Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/2dec3222-f3ae-4294-94bd-3c8d391a4f92/", "api_url": "https://sharemaestro.com/factors/api/tickers/2dec3222-f3ae-4294-94bd-3c8d391a4f92/" }, "ticker_metadata": { "id": 14954, "uuid": "2dec3222-f3ae-4294-94bd-3c8d391a4f92", "symbol": "NDGL", "name": "Naga Dhunseri Group Limited", "asset_type": "equity", "market_cap": 2588300032, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "Naga Dhunseri Group Limited, an investment company, operates as a non-banking financial company. It operates in investments in Shares and Securities. The company was formerly known as Naga Dhunseri Holding Group Ltd. and changed its name to Naga Dhunseri Group Limited in March 1995. Naga Dhunseri Group Limited was incorporated in 1918 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2dec3222-f3ae-4294-94bd-3c8d391a4f92", "symbol": "NDGL", "name": "Naga Dhunseri Group Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/2dec3222-f3ae-4294-94bd-3c8d391a4f92/", "api_url": "https://sharemaestro.com/factors/api/tickers/2dec3222-f3ae-4294-94bd-3c8d391a4f92/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.35, "value": 0.81, "quality": 0.08, "momentum": 0.04, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 2489.4, "market_cap": 2489399902, "pe_ratio": 20.6478, "earnings_yield": 0.0484, "ebitda_to_ev": 0.055, "shareholder_yield": 0.001, "roe": 0.0092, "piotroski_f_score": 3, "momentum_12_1": -0.3816, "volatility_252d": 0.3388 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.879417+00:00", "batch_id": "" }, "size": { "price_close": 2489.3999, "market_cap": 2489399902, "market_cap_usd": 2489399902, "enterprise_value": 4653225902, "shares_outstanding": 1000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.6478, "pb_ratio": 0.1906, "ptbv_ratio": 0.1906, "ps_ratio": 0.5392, "pcf_ratio": null, "pfcf_ratio": -14.6538, "ev_ebitda": 18.1762, "ev_ebit": 12.9958, "ev_sales": 1.0078, "ev_fcf": -27.3911, "earnings_yield": 0.0484, "fcf_yield": -0.0365, "price_to_sales": 0.5392, "price_to_book": 0.1906, "price_to_cashflow": null, "ebitda_to_ev": 0.055, "sales_yield": 0.9923 }, "yield": { "dividend_yield": 0.001, "buyback_yield": 0, "shareholder_yield": 0.001, "debt_paydown_yield": 0, "total_yield": 0.001 }, "quality": { "gross_margin": 0.4797, "operating_margin": 0.0775, "net_margin": 0.0261, "ebitda_margin": 0.0554, "fcf_margin": -0.0368, "roe": 0.0092, "roa": 0.0065, "roic": 0.0176, "roc_greenblatt": null, "asset_turnover": 0.2483, "cash_conversion": -1.409, "accruals_ratio": 0.0108, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.175, "revenue_stability_5y": 1.5155, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1191, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.4522, "debt_to_assets": 0.1258, "interest_coverage": 2.4607, "current_ratio": 3.8886, "quick_ratio": 3.8886, "net_debt": 2163826000, "local_beta": 1.1742, "volatility_252d": 0.3388, "volatility_60d": 0.8335, "max_drawdown_12m": -0.4954, "risk_adjusted_momentum": -1.1263 }, "growth": { "revenue_growth_1y": 7.7099, "revenue_growth_3y_cagr": 1.4508, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0193, "eps_growth_3y_cagr": -0.2212, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.5807, "book_value_growth_1y": 0.4788, "revenue_growth": 7.7099, "earnings_growth": 0.0193 }, "momentum": { "price_return_1m": -0.1186, "price_return_3m": -0.0042, "price_return_6m": -0.1784, "price_return_9m": -0.3513, "price_return_12m": -0.4549, "price_return_12m_ex1m": -0.3816, "momentum_6m": -0.1784, "momentum_12m": -0.4549, "momentum_12_1": -0.3816, "distance_from_52w_high": -0.4294, "distance_from_52w_low": 0.1308, "relative_strength": -0.3473 }, "raw_ttm": { "revenue_ttm": 4617204000, "gross_profit_ttm": 2214929000, "ebit_ttm": 358056000, "ebitda_ttm": 256007000, "net_income_ttm": 120565000, "eps_diluted_ttm": 120.565, "operating_cash_flow_ttm": -80275000, "capital_expenditure_ttm": -89606000, "fcf_ttm": -169881000, "dividends_paid_ttm": -2500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145510000, "cash_and_equivalents": 175871000, "total_current_assets": 1695357000, "total_current_liabilities": 435984000, "net_ppe": null, "total_assets": 18598145000, "total_debt": 2339697000, "total_equity": 13063712000, "net_working_capital": 1083502000, "book_value_per_share": 13063.712, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13063.712 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 37, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 60, "rank_ev_ebit": 26, "rank_earnings_yield": 37, "rank_fcf_yield": 78, "rank_dividend_yield": 46, "rank_shareholder_yield": 42, "rank_total_yield": 51, "rank_roe": 90, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 36, "rank_fcf_margin": 69, "rank_piotroski": 93, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95 }, "composites": { "value_composite": 19, "quality_composite": 92, "momentum_composite": 96, "growth_composite": 21, "yield_composite": 35, "svqf_composite": 28, "vc1_composite": 19, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.2546, "os_score": 0.35, "value_percentile": 0.81, "quality_percentile": 0.08, "momentum_percentile": 0.04, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 89, "all_cap_buyback_rank": 39, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6643, "ticker_id": 14954, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.879417+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2489.3999, "market_cap": 2489399902, "market_cap_usd": 2489399902, "enterprise_value": 4653225902, "shares_outstanding": 1000000, "fx_rate_to_usd": null, "pe_ratio": 20.64778254, "pb_ratio": 0.19055839, "ptbv_ratio": 0.19055839, "ps_ratio": 0.53915744, "pcf_ratio": null, "pfcf_ratio": -14.65378649, "ev_ebitda": 18.17616668, "ev_ebit": 12.99580485, "ev_sales": 1.00780167, "ev_fcf": -27.39109083, "earnings_yield": 0.04843135, "fcf_yield": -0.03650822, "dividend_yield": 0.00100426, "buyback_yield": 0, "shareholder_yield": 0.00100426, "debt_paydown_yield": 0, "total_yield": 0.00100426, "gross_margin": 0.47971218, "operating_margin": 0.07754823, "net_margin": 0.02611212, "ebitda_margin": 0.05544633, "fcf_margin": -0.03679305, "roe": 0.009229, "roa": 0.00648264, "roic": 0.01763529, "roc_greenblatt": null, "asset_turnover": 0.24826153, "cash_conversion": -1.40904077, "accruals_ratio": 0.01079893, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.4522142, "debt_to_assets": 0.12580271, "interest_coverage": 2.46069686, "current_ratio": 3.88857619, "quick_ratio": 3.88857619, "net_debt": 2163826000, "revenue_growth_1y": 7.70985887, "revenue_growth_3y_cagr": 1.45081055, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01927805, "eps_growth_3y_cagr": -0.22122659, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.58066352, "book_value_growth_1y": 0.47880191, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.174969, "revenue_stability_5y": 1.51551, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1185781, "price_return_3m": -0.00424004, "price_return_6m": -0.17841587, "price_return_9m": -0.35133024, "price_return_12m": -0.45493536, "price_return_12m_ex1m": -0.38160756, "distance_from_52w_high": -0.42938896, "distance_from_52w_low": 0.13077443, "relative_strength": -0.34725562, "local_beta": 1.1742, "volatility_252d": 0.338825, "volatility_60d": 0.833539, "max_drawdown_12m": -0.49538031, "revenue_ttm": 4617204000, "gross_profit_ttm": 2214929000, "ebit_ttm": 358056000, "ebitda_ttm": 256007000, "net_income_ttm": 120565000, "eps_diluted_ttm": 120.565, "operating_cash_flow_ttm": -80275000, "capital_expenditure_ttm": -89606000, "fcf_ttm": -169881000, "dividends_paid_ttm": -2500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145510000, "cash_and_equivalents": 175871000, "total_current_assets": 1695357000, "total_current_liabilities": 435984000, "net_ppe": null, "total_assets": 18598145000, "total_debt": 2339697000, "total_equity": 13063712000, "net_working_capital": 1083502000, "book_value_per_share": 13063.712, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13063.712, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 60, "rank_ev_ebit": 26, "rank_earnings_yield": 37, "rank_fcf_yield": 78, "rank_dividend_yield": 46, "rank_shareholder_yield": 42, "rank_total_yield": 51, "rank_roe": 90, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 36, "rank_fcf_margin": 69, "rank_piotroski": 93, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95, "value_composite": 19, "quality_composite": 92, "momentum_composite": 96, "growth_composite": 21, "yield_composite": 35, "svqf_composite": 28, "vc1_composite": 19, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 89, "all_cap_buyback_rank": 39, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2489.4, "os": 0.35, "value": 0.81, "quality": 0.08, "momentum": 0.04, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 20.6478, "earnings_yield": 0.0484, "shareholder_yield": 0.001, "roe": 0.0092, "momentum_12_1": -0.3816, "complete_fields": { "id": 6643, "ticker_id": 14954, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:01.879417+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2489.3999, "market_cap": 2489399902, "market_cap_usd": 2489399902, "enterprise_value": 4653225902, "shares_outstanding": 1000000, "fx_rate_to_usd": null, "pe_ratio": 20.64778254, "pb_ratio": 0.19055839, "ptbv_ratio": 0.19055839, "ps_ratio": 0.53915744, "pcf_ratio": null, "pfcf_ratio": -14.65378649, "ev_ebitda": 18.17616668, "ev_ebit": 12.99580485, "ev_sales": 1.00780167, "ev_fcf": -27.39109083, "earnings_yield": 0.04843135, "fcf_yield": -0.03650822, "dividend_yield": 0.00100426, "buyback_yield": 0, "shareholder_yield": 0.00100426, "debt_paydown_yield": 0, "total_yield": 0.00100426, "gross_margin": 0.47971218, "operating_margin": 0.07754823, "net_margin": 0.02611212, "ebitda_margin": 0.05544633, "fcf_margin": -0.03679305, "roe": 0.009229, "roa": 0.00648264, "roic": 0.01763529, "roc_greenblatt": null, "asset_turnover": 0.24826153, "cash_conversion": -1.40904077, "accruals_ratio": 0.01079893, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.4522142, "debt_to_assets": 0.12580271, "interest_coverage": 2.46069686, "current_ratio": 3.88857619, "quick_ratio": 3.88857619, "net_debt": 2163826000, "revenue_growth_1y": 7.70985887, "revenue_growth_3y_cagr": 1.45081055, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01927805, "eps_growth_3y_cagr": -0.22122659, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.58066352, "book_value_growth_1y": 0.47880191, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 3.174969, "revenue_stability_5y": 1.51551, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1185781, "price_return_3m": -0.00424004, "price_return_6m": -0.17841587, "price_return_9m": -0.35133024, "price_return_12m": -0.45493536, "price_return_12m_ex1m": -0.38160756, "distance_from_52w_high": -0.42938896, "distance_from_52w_low": 0.13077443, "relative_strength": -0.34725562, "local_beta": 1.1742, "volatility_252d": 0.338825, "volatility_60d": 0.833539, "max_drawdown_12m": -0.49538031, "revenue_ttm": 4617204000, "gross_profit_ttm": 2214929000, "ebit_ttm": 358056000, "ebitda_ttm": 256007000, "net_income_ttm": 120565000, "eps_diluted_ttm": 120.565, "operating_cash_flow_ttm": -80275000, "capital_expenditure_ttm": -89606000, "fcf_ttm": -169881000, "dividends_paid_ttm": -2500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145510000, "cash_and_equivalents": 175871000, "total_current_assets": 1695357000, "total_current_liabilities": 435984000, "net_ppe": null, "total_assets": 18598145000, "total_debt": 2339697000, "total_equity": 13063712000, "net_working_capital": 1083502000, "book_value_per_share": 13063.712, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13063.712, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 1, "rank_ptbv": 1, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 60, "rank_ev_ebit": 26, "rank_earnings_yield": 37, "rank_fcf_yield": 78, "rank_dividend_yield": 46, "rank_shareholder_yield": 42, "rank_total_yield": 51, "rank_roe": 90, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 36, "rank_fcf_margin": 69, "rank_piotroski": 93, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95, "value_composite": 19, "quality_composite": 92, "momentum_composite": 96, "growth_composite": 21, "yield_composite": 35, "svqf_composite": 28, "vc1_composite": 19, "vc2_composite": 18, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 89, "all_cap_buyback_rank": 39, "small_cap_core_rank": 24, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "income_statement": { "revenue": 678228000, "cost_of_revenue": 156573000, "gross_profit": 521655000, "ebit": 155897000, "ebitda": 160943000, "pretax_income": null, "tax_provision": null, "net_income": 344940000, "net_income_to_common": 344940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211880000, "total_current_assets": 2718740000, "total_assets": 18195554000, "short_term_debt": null, "long_term_debt": 2581102000, "total_debt": 2670805000, "total_liabilities": null, "total_equity": 12807436000, "shares_outstanding": 1000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -80275000, "capital_expenditure": -89606000, "free_cash_flow": -169881000, "dividends_paid": -2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50359000 }, "complete_fields": { "id": 374005, "ticker_id": 14954, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "160943000", "netIncome": "344940000", "grossProfit": "521655000", "totalRevenue": "678228000", "costOfRevenue": "156573000", "interestExpense": "4980000", "operatingIncome": "155897000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14645000" }, "balance": { "totalDebt": "2670805000", "totalAssets": "18195554000", "longTermDebt": "2581102000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1000000", "totalCurrentAssets": "2718740000", "totalShareholderEquity": "12807436000", "totalCurrentLiabilities": "617129000", "cashAndShortTermInvestments": "211880000" }, "cashflow": { "freeCashFlow": "-169881000", "dividendsPaid": "-2500000", "issuanceOfDebt": "50359000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-80275000", "repurchaseOfStock": null, "capitalExpenditures": "-89606000" } }, "revenue": 678228000, "cost_of_revenue": 156573000, "gross_profit": 521655000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155897000, "depreciation_amortisation": 14645000, "ebitda": 160943000, "interest_expense": 4980000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 344940000, "net_income_continuing_ops": null, "net_income_to_common": 344940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211880000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2718740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18195554000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 617129000, "long_term_debt": 2581102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2670805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12807436000, "shares_outstanding": 1000000, "operating_cash_flow": -80275000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -89606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50359000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -169881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "160943000", "netIncome": "344940000", "grossProfit": "521655000", "totalRevenue": "678228000", "costOfRevenue": "156573000", "interestExpense": "4980000", "operatingIncome": "155897000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14645000" }, "balance": { "totalDebt": "2670805000", "totalAssets": "18195554000", "longTermDebt": "2581102000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1000000", "totalCurrentAssets": "2718740000", "totalShareholderEquity": "12807436000", "totalCurrentLiabilities": "617129000", "cashAndShortTermInvestments": "211880000" }, "cashflow": { "freeCashFlow": "-169881000", "dividendsPaid": "-2500000", "issuanceOfDebt": "50359000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-80275000", "repurchaseOfStock": null, "capitalExpenditures": "-89606000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "income_statement": { "revenue": 77869000, "cost_of_revenue": 9461000, "gross_profit": 68408000, "ebit": 263019000, "ebitda": 271810000, "pretax_income": null, "tax_provision": null, "net_income": 338416000, "net_income_to_common": 338416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45355000, "total_current_assets": 2169240000, "total_assets": 8849561000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 46078000, "total_liabilities": null, "total_equity": 8660684000, "shares_outstanding": 1000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47444000, "capital_expenditure": null, "free_cash_flow": 47444000, "dividends_paid": -2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374008, "ticker_id": 14954, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "271810000", "netIncome": "338416000", "grossProfit": "68408000", "totalRevenue": "77869000", "costOfRevenue": "9461000", "interestExpense": "4572000", "operatingIncome": "263019000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5279000" }, "balance": { "totalDebt": "46078000", "totalAssets": "8849561000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1000000", "totalCurrentAssets": "2169240000", "totalShareholderEquity": "8660684000", "totalCurrentLiabilities": "1134000", "cashAndShortTermInvestments": "45355000" }, "cashflow": { "freeCashFlow": "47444000", "dividendsPaid": "-2500000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "47444000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 77869000, "cost_of_revenue": 9461000, "gross_profit": 68408000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263019000, "depreciation_amortisation": 5279000, "ebitda": 271810000, "interest_expense": 4572000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 338416000, "net_income_continuing_ops": null, "net_income_to_common": 338416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45355000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2169240000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8849561000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1134000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8660684000, "shares_outstanding": 1000000, "operating_cash_flow": 47444000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 47444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "271810000", "netIncome": "338416000", "grossProfit": "68408000", "totalRevenue": "77869000", "costOfRevenue": "9461000", "interestExpense": "4572000", "operatingIncome": "263019000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5279000" }, "balance": { "totalDebt": "46078000", "totalAssets": "8849561000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1000000", "totalCurrentAssets": "2169240000", "totalShareholderEquity": "8660684000", "totalCurrentLiabilities": "1134000", "cashAndShortTermInvestments": "45355000" }, "cashflow": { "freeCashFlow": "47444000", "dividendsPaid": "-2500000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "47444000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "income_statement": { "revenue": 27884000, "cost_of_revenue": 8742000, "gross_profit": 19142000, "ebit": 84774000, "ebitda": 725187000, "pretax_income": null, "tax_provision": null, "net_income": 704202000, "net_income_to_common": 704202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4629000, "total_current_assets": 423236000, "total_assets": 7222867000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 7125103000, "shares_outstanding": 1000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12863000, "capital_expenditure": -2160000, "free_cash_flow": -15023000, "dividends_paid": -2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000000 }, "complete_fields": { "id": 374009, "ticker_id": 14954, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "725187000", "netIncome": "704202000", "grossProfit": "19142000", "totalRevenue": "27884000", "costOfRevenue": "8742000", "interestExpense": "4423000", "operatingIncome": "84774000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4991000" }, "balance": { "totalDebt": null, "totalAssets": "7222867000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1000000", "totalCurrentAssets": "423236000", "totalShareholderEquity": "7125103000", "totalCurrentLiabilities": "1859000", "cashAndShortTermInvestments": "4629000" }, "cashflow": { "freeCashFlow": "-15023000", "dividendsPaid": "-2500000", "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-12863000", "repurchaseOfStock": null, "capitalExpenditures": "-2160000" } }, "revenue": 27884000, "cost_of_revenue": 8742000, "gross_profit": 19142000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84774000, "depreciation_amortisation": 4991000, "ebitda": 725187000, "interest_expense": 4423000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 704202000, "net_income_continuing_ops": null, "net_income_to_common": 704202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4629000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 423236000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7222867000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1859000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7125103000, "shares_outstanding": 1000000, "operating_cash_flow": -12863000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "725187000", "netIncome": "704202000", "grossProfit": "19142000", "totalRevenue": "27884000", "costOfRevenue": "8742000", "interestExpense": "4423000", "operatingIncome": "84774000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4991000" }, "balance": { "totalDebt": null, "totalAssets": "7222867000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1000000", "totalCurrentAssets": "423236000", "totalShareholderEquity": "7125103000", "totalCurrentLiabilities": "1859000", "cashAndShortTermInvestments": "4629000" }, "cashflow": { "freeCashFlow": "-15023000", "dividendsPaid": "-2500000", "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-12863000", "repurchaseOfStock": null, "capitalExpenditures": "-2160000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "income_statement": { "revenue": 46073000, "cost_of_revenue": 6791000, "gross_profit": 39282000, "ebit": 40978000, "ebitda": 741424000, "pretax_income": null, "tax_provision": null, "net_income": 730315000, "net_income_to_common": 730315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26130000, "total_current_assets": 371930000, "total_assets": 6499181000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 6406956000, "shares_outstanding": 1000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22640000, "capital_expenditure": -12000, "free_cash_flow": 22628000, "dividends_paid": -2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000000 }, "complete_fields": { "id": 374010, "ticker_id": 14954, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "741424000", "netIncome": "730315000", "grossProfit": "39282000", "totalRevenue": "46073000", "costOfRevenue": "6791000", "interestExpense": "4397000", "operatingIncome": "40978000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5023000" }, "balance": { "totalDebt": null, "totalAssets": "6499181000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "1000000", "totalCurrentAssets": "371930000", "totalShareholderEquity": "6406956000", "totalCurrentLiabilities": "1609000", "cashAndShortTermInvestments": "26130000" }, "cashflow": { "freeCashFlow": "22628000", "dividendsPaid": "-2500000", "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "22640000", "repurchaseOfStock": null, "capitalExpenditures": "-12000" } }, "revenue": 46073000, "cost_of_revenue": 6791000, "gross_profit": 39282000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40978000, "depreciation_amortisation": 5023000, "ebitda": 741424000, "interest_expense": 4397000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 730315000, "net_income_continuing_ops": null, "net_income_to_common": 730315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26130000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 371930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6499181000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1609000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6406956000, "shares_outstanding": 1000000, "operating_cash_flow": 22640000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "741424000", "netIncome": "730315000", "grossProfit": "39282000", "totalRevenue": "46073000", "costOfRevenue": "6791000", "interestExpense": "4397000", "operatingIncome": "40978000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5023000" }, "balance": { "totalDebt": null, "totalAssets": "6499181000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "1000000", "totalCurrentAssets": "371930000", "totalShareholderEquity": "6406956000", "totalCurrentLiabilities": "1609000", "cashAndShortTermInvestments": "26130000" }, "cashflow": { "freeCashFlow": "22628000", "dividendsPaid": "-2500000", "issuanceOfDebt": "1000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "22640000", "repurchaseOfStock": null, "capitalExpenditures": "-12000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "income_statement": { "revenue": 1412443000, "cost_of_revenue": 1038550000, "gross_profit": 373893000, "ebit": -107878000, "ebitda": -32220000, "pretax_income": null, "tax_provision": null, "net_income": -79296000, "net_income_to_common": -79296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374001, "ticker_id": 14954, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-32220000", "netIncome": "-79296000", "grossProfit": "373893000", "totalRevenue": "1412443000", "costOfRevenue": "1038550000", "interestExpense": "40043000", "operatingIncome": "-107878000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47511000" } }, "revenue": 1412443000, "cost_of_revenue": 1038550000, "gross_profit": 373893000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107878000, "depreciation_amortisation": 47511000, "ebitda": -32220000, "interest_expense": 40043000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -79296000, "net_income_continuing_ops": null, "net_income_to_common": -79296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-32220000", "netIncome": "-79296000", "grossProfit": "373893000", "totalRevenue": "1412443000", "costOfRevenue": "1038550000", "interestExpense": "40043000", "operatingIncome": "-107878000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47511000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "income_statement": { "revenue": 1753140000, "cost_of_revenue": 883744000, "gross_profit": 869396000, "ebit": 206888000, "ebitda": 287717000, "pretax_income": null, "tax_provision": null, "net_income": -20059000, "net_income_to_common": -20059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175871000, "total_current_assets": 1695357000, "total_assets": 18598145000, "short_term_debt": null, "long_term_debt": 2339697000, "total_debt": 2339697000, "total_liabilities": null, "total_equity": 13063712000, "shares_outstanding": 1000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374002, "ticker_id": 14954, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "287717000", "netIncome": "-20059000", "grossProfit": "869396000", "totalRevenue": "1753140000", "costOfRevenue": "883744000", "interestExpense": "59588000", "operatingIncome": "206888000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53337000" }, "balance": { "totalDebt": "2339697000", "totalAssets": "18598145000", "longTermDebt": "2339697000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1000000", "totalCurrentAssets": "1695357000", "totalShareholderEquity": "13063712000", "totalCurrentLiabilities": "435984000", "cashAndShortTermInvestments": "175871000" } }, "revenue": 1753140000, "cost_of_revenue": 883744000, "gross_profit": 869396000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206888000, "depreciation_amortisation": 53337000, "ebitda": 287717000, "interest_expense": 59588000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20059000, "net_income_continuing_ops": null, "net_income_to_common": -20059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175871000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1695357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18598145000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 435984000, "long_term_debt": 2339697000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2339697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13063712000, "shares_outstanding": 1000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "287717000", "netIncome": "-20059000", "grossProfit": "869396000", "totalRevenue": "1753140000", "costOfRevenue": "883744000", "interestExpense": "59588000", "operatingIncome": "206888000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53337000" }, "balance": { "totalDebt": "2339697000", "totalAssets": "18598145000", "longTermDebt": "2339697000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1000000", "totalCurrentAssets": "1695357000", "totalShareholderEquity": "13063712000", "totalCurrentLiabilities": "435984000", "cashAndShortTermInvestments": "175871000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "income_statement": { "revenue": 1143681000, "cost_of_revenue": 331473000, "gross_profit": 812208000, "ebit": 226136000, "ebitda": 296436000, "pretax_income": null, "tax_provision": null, "net_income": 273527000, "net_income_to_common": 273527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374003, "ticker_id": 14954, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "296436000", "netIncome": "273527000", "grossProfit": "812208000", "totalRevenue": "1143681000", "costOfRevenue": "331473000", "interestExpense": "44425000", "operatingIncome": "226136000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53441000" } }, "revenue": 1143681000, "cost_of_revenue": 331473000, "gross_profit": 812208000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226136000, "depreciation_amortisation": 53441000, "ebitda": 296436000, "interest_expense": 44425000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 273527000, "net_income_continuing_ops": null, "net_income_to_common": 273527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "296436000", "netIncome": "273527000", "grossProfit": "812208000", "totalRevenue": "1143681000", "costOfRevenue": "331473000", "interestExpense": "44425000", "operatingIncome": "226136000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "53441000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "income_statement": { "revenue": 307940000, "cost_of_revenue": 148508000, "gross_profit": 159432000, "ebit": 32910000, "ebitda": -295926000, "pretax_income": null, "tax_provision": null, "net_income": -53607000, "net_income_to_common": -53607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211880000, "total_current_assets": 2718740000, "total_assets": 18195554000, "short_term_debt": null, "long_term_debt": 2581102000, "total_debt": 2670805000, "total_liabilities": null, "total_equity": 12807436000, "shares_outstanding": 1000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374004, "ticker_id": 14954, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-295926000", "netIncome": "-53607000", "grossProfit": "159432000", "totalRevenue": "307940000", "costOfRevenue": "148508000", "interestExpense": "1454000", "operatingIncome": "32910000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11441000" }, "balance": { "totalDebt": "2670805000", "totalAssets": "18195554000", "longTermDebt": "2581102000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1000000", "totalCurrentAssets": "2718740000", "totalShareholderEquity": "12807436000", "totalCurrentLiabilities": "617129000", "cashAndShortTermInvestments": "211880000" } }, "revenue": 307940000, "cost_of_revenue": 148508000, "gross_profit": 159432000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32910000, "depreciation_amortisation": 11441000, "ebitda": -295926000, "interest_expense": 1454000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -53607000, "net_income_continuing_ops": null, "net_income_to_common": -53607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211880000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2718740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18195554000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 617129000, "long_term_debt": 2581102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2670805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12807436000, "shares_outstanding": 1000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-295926000", "netIncome": "-53607000", "grossProfit": "159432000", "totalRevenue": "307940000", "costOfRevenue": "148508000", "interestExpense": "1454000", "operatingIncome": "32910000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11441000" }, "balance": { "totalDebt": "2670805000", "totalAssets": "18195554000", "longTermDebt": "2581102000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1000000", "totalCurrentAssets": "2718740000", "totalShareholderEquity": "12807436000", "totalCurrentLiabilities": "617129000", "cashAndShortTermInvestments": "211880000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "income_statement": { "revenue": 223892000, "cost_of_revenue": 3118000, "gross_profit": 220774000, "ebit": 11713000, "ebitda": 18358000, "pretax_income": null, "tax_provision": null, "net_income": 110176000, "net_income_to_common": 110176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374006, "ticker_id": 14954, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18358000", "netIncome": "110176000", "grossProfit": "220774000", "totalRevenue": "223892000", "costOfRevenue": "3118000", "interestExpense": "1214000", "operatingIncome": "11713000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1422000" } }, "revenue": 223892000, "cost_of_revenue": 3118000, "gross_profit": 220774000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11713000, "depreciation_amortisation": 1422000, "ebitda": 18358000, "interest_expense": 1214000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110176000, "net_income_continuing_ops": null, "net_income_to_common": 110176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18358000", "netIncome": "110176000", "grossProfit": "220774000", "totalRevenue": "223892000", "costOfRevenue": "3118000", "interestExpense": "1214000", "operatingIncome": "11713000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1422000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25846000, "total_current_assets": 43211000, "total_assets": 10298983000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 9933477000, "shares_outstanding": 1000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374007, "ticker_id": 14954, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:50:34.559547+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "10298983000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1000000", "totalCurrentAssets": "43211000", "totalShareholderEquity": "9933477000", "totalCurrentLiabilities": "23969000", "cashAndShortTermInvestments": "25846000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25846000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43211000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10298983000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23969000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9933477000, "shares_outstanding": 1000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "10298983000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1000000", "totalCurrentAssets": "43211000", "totalShareholderEquity": "9933477000", "totalCurrentLiabilities": "23969000", "cashAndShortTermInvestments": "25846000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }