{ "ticker": { "uuid": "2df93a09-d5de-417a-9cf4-05344c80107f", "symbol": "ANNX", "name": "Annexon\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2df93a09-d5de-417a-9cf4-05344c80107f/", "api_url": "https://sharemaestro.com/factors/api/tickers/2df93a09-d5de-417a-9cf4-05344c80107f/" }, "ticker_metadata": { "id": 4795, "uuid": "2df93a09-d5de-417a-9cf4-05344c80107f", "symbol": "ANNX", "name": "Annexon\u00a0Inc", "asset_type": "equity", "market_cap": 879834000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Annexon, Inc., a clinical-stage biopharmaceutical company, discovers and develops therapies for autoimmune and neurodegenerative diseases. The company is headquartered in South San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2df93a09-d5de-417a-9cf4-05344c80107f", "symbol": "ANNX", "name": "Annexon\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2df93a09-d5de-417a-9cf4-05344c80107f/", "api_url": "https://sharemaestro.com/factors/api/tickers/2df93a09-d5de-417a-9cf4-05344c80107f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.6, "quality": 0.6, "momentum": 0.61, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 5.29, "market_cap": 1027318529, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0018, "roe": -0.9606, "piotroski_f_score": 1, "momentum_12_1": 1.1885, "volatility_252d": 0.8484 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.374012+00:00", "batch_id": "" }, "size": { "price_close": 5.29, "market_cap": 1027318529, "market_cap_usd": 1027318529, "enterprise_value": 855126529, "shares_outstanding": 194200100, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.0228, "ptbv_ratio": 5.0228, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.6127, "ev_ebitda": null, "ev_ebit": -4.2133, "ev_sales": null, "ev_fcf": -4.672, "earnings_yield": null, "fcf_yield": -0.214, "price_to_sales": null, "price_to_book": 5.0228, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0.0018, "buyback_yield": 0, "shareholder_yield": 0.0018, "debt_paydown_yield": null, "total_yield": 0.0018 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.9606, "roa": -0.7474, "roic": -4.7067, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9316, "accruals_ratio": -0.0509, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.1977, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.014, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2853, "net_debt_to_ebitda": 0.8614, "debt_to_assets": 0.0115, "interest_coverage": null, "current_ratio": 6.3518, "quick_ratio": 6.3518, "net_debt": -172192000, "local_beta": -0.0011, "volatility_252d": 0.8484, "volatility_60d": 1.9906, "max_drawdown_12m": -0.2872, "risk_adjusted_momentum": 1.4009 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3603, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0703, "price_return_3m": 0.0252, "price_return_6m": 0.1475, "price_return_9m": 1.4378, "price_return_12m": 1.0346, "price_return_12m_ex1m": 1.1885, "momentum_6m": 0.1475, "momentum_12m": 1.0346, "momentum_12_1": 1.1885, "distance_from_52w_high": -0.2198, "distance_from_52w_low": 1.568, "relative_strength": 0.8767 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -3686000, "ebit_ttm": -202959000, "ebitda_ttm": -199896000, "net_income_ttm": -196476000, "eps_diluted_ttm": -1.0117, "operating_cash_flow_ttm": -183097000, "capital_expenditure_ttm": 63000, "fcf_ttm": -183034000, "dividends_paid_ttm": 1857000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 175208000, "total_current_assets": 228266000, "total_current_liabilities": 35937000, "net_ppe": null, "total_assets": 262888000, "total_debt": 3016000, "total_equity": 204533000, "net_working_capital": 20137000, "book_value_per_share": 1.0532, "retained_earnings": -961531000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0532 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.6, "os_score": 0.73, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 239, "ticker_id": 4795, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.374012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.29, "market_cap": 1027318529, "market_cap_usd": 1027318529, "enterprise_value": 855126529, "shares_outstanding": 194200100, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.02275197, "ptbv_ratio": 5.02275197, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.61271965, "ev_ebitda": null, "ev_ebit": -4.21329692, "ev_sales": null, "ev_fcf": -4.67195455, "earnings_yield": null, "fcf_yield": -0.21404318, "dividend_yield": 0.00180762, "buyback_yield": 0, "shareholder_yield": 0.00180762, "debt_paydown_yield": null, "total_yield": 0.00180762, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.96060782, "roa": -0.74737531, "roic": -4.70669584, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.93158452, "accruals_ratio": -0.0508924, "sbc_to_revenue": null, "debt_to_equity": 0.28530848, "net_debt_to_ebitda": 0.86140793, "debt_to_assets": 0.01147257, "interest_coverage": null, "current_ratio": 6.35183794, "quick_ratio": 6.35183794, "net_debt": -172192000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.36032018, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.19771, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07029877, "price_return_3m": 0.0251938, "price_return_6m": 0.14750542, "price_return_9m": 1.43778802, "price_return_12m": 1.03461538, "price_return_12m_ex1m": 1.18846154, "distance_from_52w_high": -0.21976401, "distance_from_52w_low": 1.56796117, "relative_strength": 0.87667433, "local_beta": -0.0011, "volatility_252d": 0.848353, "volatility_60d": 1.990613, "max_drawdown_12m": -0.28719723, "revenue_ttm": 0, "gross_profit_ttm": -3686000, "ebit_ttm": -202959000, "ebitda_ttm": -199896000, "net_income_ttm": -196476000, "eps_diluted_ttm": -1.01171936, "operating_cash_flow_ttm": -183097000, "capital_expenditure_ttm": 63000, "fcf_ttm": -183034000, "dividends_paid_ttm": 1857000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 175208000, "total_current_assets": 228266000, "total_current_liabilities": 35937000, "net_ppe": null, "total_assets": 262888000, "total_debt": 3016000, "total_equity": 204533000, "net_working_capital": 20137000, "book_value_per_share": 1.05320749, "retained_earnings": -961531000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.05320749, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.29, "os": 0.73, "value": 0.6, "quality": 0.6, "momentum": 0.61, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0018, "roe": -0.9606, "momentum_12_1": 1.1885, "complete_fields": { "id": 239, "ticker_id": 4795, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.374012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.29, "market_cap": 1027318529, "market_cap_usd": 1027318529, "enterprise_value": 855126529, "shares_outstanding": 194200100, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.02275197, "ptbv_ratio": 5.02275197, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.61271965, "ev_ebitda": null, "ev_ebit": -4.21329692, "ev_sales": null, "ev_fcf": -4.67195455, "earnings_yield": null, "fcf_yield": -0.21404318, "dividend_yield": 0.00180762, "buyback_yield": 0, "shareholder_yield": 0.00180762, "debt_paydown_yield": null, "total_yield": 0.00180762, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.96060782, "roa": -0.74737531, "roic": -4.70669584, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.93158452, "accruals_ratio": -0.0508924, "sbc_to_revenue": null, "debt_to_equity": 0.28530848, "net_debt_to_ebitda": 0.86140793, "debt_to_assets": 0.01147257, "interest_coverage": null, "current_ratio": 6.35183794, "quick_ratio": 6.35183794, "net_debt": -172192000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.36032018, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.19771, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07029877, "price_return_3m": 0.0251938, "price_return_6m": 0.14750542, "price_return_9m": 1.43778802, "price_return_12m": 1.03461538, "price_return_12m_ex1m": 1.18846154, "distance_from_52w_high": -0.21976401, "distance_from_52w_low": 1.56796117, "relative_strength": 0.87667433, "local_beta": -0.0011, "volatility_252d": 0.848353, "volatility_60d": 1.990613, "max_drawdown_12m": -0.28719723, "revenue_ttm": 0, "gross_profit_ttm": -3686000, "ebit_ttm": -202959000, "ebitda_ttm": -199896000, "net_income_ttm": -196476000, "eps_diluted_ttm": -1.01171936, "operating_cash_flow_ttm": -183097000, "capital_expenditure_ttm": 63000, "fcf_ttm": -183034000, "dividends_paid_ttm": 1857000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 175208000, "total_current_assets": 228266000, "total_current_liabilities": 35937000, "net_ppe": null, "total_assets": 262888000, "total_debt": 3016000, "total_equity": 204533000, "net_working_capital": 20137000, "book_value_per_share": 1.05320749, "retained_earnings": -961531000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.05320749, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3686000, "gross_profit": -3686000, "ebit": -216407000, "ebitda": -213757000, "pretax_income": -206690000, "tax_provision": null, "net_income": -206690000, "net_income_to_common": -206690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162051000, "total_current_assets": 242191000, "total_assets": 277571000, "short_term_debt": 2908000, "long_term_debt": null, "total_debt": 2908000, "total_liabilities": 65923000, "total_equity": 211648000, "shares_outstanding": 155105832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -186356000, "capital_expenditure": 137000, "free_cash_flow": -186219000, "dividends_paid": 1857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16554, "ticker_id": 4795, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-216407000", "ebitda": "-213757000", "netIncome": "-206690000", "grossProfit": "-3686000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3686000", "interestIncome": "9717000", "incomeBeforeTax": "-206690000", "interestExpense": "None", "operatingIncome": "-216407000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9717000", "nonInterestIncome": "None", "operatingExpenses": "212721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2650000", "sellingGeneralAndAdministrative": "31709000", "netIncomeFromContinuingOperations": "-206690000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "277571000", "longTermDebt": "None", "shortTermDebt": "2908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-917389000", "totalLiabilities": "65923000", "otherCurrentAssets": "3846000", "totalCurrentAssets": "242191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76294000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35380000", "currentAccountsPayable": "14931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26201000", "totalShareholderEquity": "211648000", "capitalLeaseObligations": "26201000", "otherCurrentLiabilities": "24791000", "totalCurrentLiabilities": "42630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23293000", "cashAndShortTermInvestments": "162051000", "commonStockSharesOutstanding": "155105832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206690000", "profitLoss": "None", "dividendPayout": "1857000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-186356000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108855000", "cashflowFromInvestment": "190052000", "stockBasedCompensation": "16423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3686000, "gross_profit": -3686000, "research_and_development": 184698000, "selling_general_admin": 31709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -216407000, "depreciation_amortisation": 2650000, "ebitda": -213757000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -206690000, "tax_provision": null, "effective_tax_rate": null, "net_income": -206690000, "net_income_continuing_ops": -206690000, "net_income_to_common": -206690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162051000, "short_term_investments": 76294000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 242191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35380000, "total_assets": 277571000, "short_term_debt": 2908000, "accounts_payable": 14931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23293000, "total_liabilities": 65923000, "total_debt": 2908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -917389000, "total_equity": 211648000, "shares_outstanding": 155105832, "operating_cash_flow": -186356000, "stock_based_compensation": 16423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 190052000, "dividends_paid": 1857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108855000, "free_cash_flow": -186219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-216407000", "ebitda": "-213757000", "netIncome": "-206690000", "grossProfit": "-3686000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3686000", "interestIncome": "9717000", "incomeBeforeTax": "-206690000", "interestExpense": "None", "operatingIncome": "-216407000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9717000", "nonInterestIncome": "None", "operatingExpenses": "212721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184698000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2650000", "sellingGeneralAndAdministrative": "31709000", "netIncomeFromContinuingOperations": "-206690000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "277571000", "longTermDebt": "None", "shortTermDebt": "2908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-917389000", "totalLiabilities": "65923000", "otherCurrentAssets": "3846000", "totalCurrentAssets": "242191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76294000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35380000", "currentAccountsPayable": "14931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26201000", "totalShareholderEquity": "211648000", "capitalLeaseObligations": "26201000", "otherCurrentLiabilities": "24791000", "totalCurrentLiabilities": "42630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23293000", "cashAndShortTermInvestments": "162051000", "commonStockSharesOutstanding": "155105832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206690000", "profitLoss": "None", "dividendPayout": "1857000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-186356000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108855000", "cashflowFromInvestment": "190052000", "stockBasedCompensation": "16423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3454000, "gross_profit": -3454000, "ebit": -138200000, "ebitda": -134746000, "pretax_income": -138200000, "tax_provision": null, "net_income": -138200000, "net_income_to_common": -138200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49498000, "total_current_assets": 316461000, "total_assets": 350071000, "short_term_debt": 2518000, "long_term_debt": null, "total_debt": 2518000, "total_liabilities": 56966000, "total_equity": 293105000, "shares_outstanding": 137404145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -118006000, "capital_expenditure": 15000, "free_cash_flow": -117991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16559, "ticker_id": 4795, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138200000", "ebitda": "-134746000", "netIncome": "-138200000", "grossProfit": "-3454000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3454000", "interestIncome": "15873000", "incomeBeforeTax": "-138200000", "interestExpense": "None", "operatingIncome": "-154073000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15873000", "nonInterestIncome": "None", "operatingExpenses": "150619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3454000", "sellingGeneralAndAdministrative": "34625000", "netIncomeFromContinuingOperations": "-138200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "350071000", "longTermDebt": "None", "shortTermDebt": "2518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-710699000", "totalLiabilities": "56966000", "otherCurrentAssets": "4444000", "totalCurrentAssets": "316461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "262519000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33610000", "currentAccountsPayable": "10426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28972000", "totalShareholderEquity": "293105000", "capitalLeaseObligations": "28972000", "otherCurrentLiabilities": "17568000", "totalCurrentLiabilities": "30512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26454000", "cashAndShortTermInvestments": "49498000", "commonStockSharesOutstanding": "137404145", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-118006000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161206000", "cashflowFromInvestment": "-218797000", "stockBasedCompensation": "19433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3454000, "gross_profit": -3454000, "research_and_development": 119448000, "selling_general_admin": 34625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138200000, "depreciation_amortisation": 3454000, "ebitda": -134746000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -138200000, "tax_provision": null, "effective_tax_rate": null, "net_income": -138200000, "net_income_continuing_ops": -138200000, "net_income_to_common": -138200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49498000, "short_term_investments": 262519000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 316461000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33610000, "total_assets": 350071000, "short_term_debt": 2518000, "accounts_payable": 10426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26454000, "total_liabilities": 56966000, "total_debt": 2518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -710699000, "total_equity": 293105000, "shares_outstanding": 137404145, "operating_cash_flow": -118006000, "stock_based_compensation": 19433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161206000, "free_cash_flow": -117991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138200000", "ebitda": "-134746000", "netIncome": "-138200000", "grossProfit": "-3454000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3454000", "interestIncome": "15873000", "incomeBeforeTax": "-138200000", "interestExpense": "None", "operatingIncome": "-154073000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "15873000", "nonInterestIncome": "None", "operatingExpenses": "150619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3454000", "sellingGeneralAndAdministrative": "34625000", "netIncomeFromContinuingOperations": "-138200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "350071000", "longTermDebt": "None", "shortTermDebt": "2518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-710699000", "totalLiabilities": "56966000", "otherCurrentAssets": "4444000", "totalCurrentAssets": "316461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "262519000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33610000", "currentAccountsPayable": "10426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28972000", "totalShareholderEquity": "293105000", "capitalLeaseObligations": "28972000", "otherCurrentLiabilities": "17568000", "totalCurrentLiabilities": "30512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26454000", "cashAndShortTermInvestments": "49498000", "commonStockSharesOutstanding": "137404145", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-118006000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161206000", "cashflowFromInvestment": "-218797000", "stockBasedCompensation": "19433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3267000, "gross_profit": -3267000, "ebit": -143723000, "ebitda": -141575000, "pretax_income": -134237000, "tax_provision": null, "net_income": -134237000, "net_income_to_common": -134237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225110000, "total_current_assets": 263860000, "total_assets": 297674000, "short_term_debt": 2165000, "long_term_debt": null, "total_debt": 2165000, "total_liabilities": 47118000, "total_equity": 250556000, "shares_outstanding": 75673081, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -121142000, "capital_expenditure": 193000, "free_cash_flow": -120949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16564, "ticker_id": 4795, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-143723000", "ebitda": "-141575000", "netIncome": "-134237000", "grossProfit": "-3267000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3267000", "interestIncome": "9680000", "incomeBeforeTax": "-134237000", "interestExpense": "None", "operatingIncome": "-143723000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9680000", "nonInterestIncome": "None", "operatingExpenses": "143723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2148000", "sellingGeneralAndAdministrative": "28021000", "netIncomeFromContinuingOperations": "-140729000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "297674000", "longTermDebt": "None", "shortTermDebt": "2165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-572499000", "totalLiabilities": "47118000", "otherCurrentAssets": "4144000", "totalCurrentAssets": "263860000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34606000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33814000", "currentAccountsPayable": "5487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31355000", "totalShareholderEquity": "250556000", "capitalLeaseObligations": "31355000", "otherCurrentLiabilities": "10276000", "totalCurrentLiabilities": "17928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29190000", "cashAndShortTermInvestments": "225110000", "commonStockSharesOutstanding": "75673081", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121142000", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135524000", "cashflowFromInvestment": "70703000", "stockBasedCompensation": "18183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3267000, "gross_profit": -3267000, "research_and_development": 113756000, "selling_general_admin": 28021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -143723000, "depreciation_amortisation": 2148000, "ebitda": -141575000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -134237000, "tax_provision": null, "effective_tax_rate": null, "net_income": -134237000, "net_income_continuing_ops": -140729000, "net_income_to_common": -134237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225110000, "short_term_investments": 34606000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 263860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33814000, "total_assets": 297674000, "short_term_debt": 2165000, "accounts_payable": 5487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17928000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29190000, "total_liabilities": 47118000, "total_debt": 2165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -572499000, "total_equity": 250556000, "shares_outstanding": 75673081, "operating_cash_flow": -121142000, "stock_based_compensation": 18183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135524000, "free_cash_flow": -120949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-143723000", "ebitda": "-141575000", "netIncome": "-134237000", "grossProfit": "-3267000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3267000", "interestIncome": "9680000", "incomeBeforeTax": "-134237000", "interestExpense": "None", "operatingIncome": "-143723000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "9680000", "nonInterestIncome": "None", "operatingExpenses": "143723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2148000", "sellingGeneralAndAdministrative": "28021000", "netIncomeFromContinuingOperations": "-140729000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "297674000", "longTermDebt": "None", "shortTermDebt": "2165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-572499000", "totalLiabilities": "47118000", "otherCurrentAssets": "4144000", "totalCurrentAssets": "263860000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34606000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33814000", "currentAccountsPayable": "5487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31355000", "totalShareholderEquity": "250556000", "capitalLeaseObligations": "31355000", "otherCurrentLiabilities": "10276000", "totalCurrentLiabilities": "17928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29190000", "cashAndShortTermInvestments": "225110000", "commonStockSharesOutstanding": "75673081", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-121142000", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135524000", "cashflowFromInvestment": "70703000", "stockBasedCompensation": "18183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3311000, "gross_profit": -3311000, "ebit": -145599000, "ebitda": -143493000, "pretax_income": -141947000, "tax_provision": -3652000, "net_income": -138295000, "net_income_to_common": -138295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140020000, "total_current_assets": 248098000, "total_assets": 285096000, "short_term_debt": 1316000, "long_term_debt": null, "total_debt": 1316000, "total_liabilities": 53902000, "total_equity": 231194000, "shares_outstanding": 54673572, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -116309000, "capital_expenditure": 6526000, "free_cash_flow": -109783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16569, "ticker_id": 4795, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-145599000", "ebitda": "-143493000", "netIncome": "-138295000", "grossProfit": "-3311000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3311000", "interestIncome": "3652000", "incomeBeforeTax": "-141947000", "interestExpense": "3652000", "operatingIncome": "-145599000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3652000", "reportedCurrency": "USD", "netInterestIncome": "3652000", "nonInterestIncome": "None", "operatingExpenses": "145599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2106000", "sellingGeneralAndAdministrative": "33098000", "netIncomeFromContinuingOperations": "-145599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "285096000", "longTermDebt": "None", "shortTermDebt": "1316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-438262000", "totalLiabilities": "53902000", "otherCurrentAssets": "5441000", "totalCurrentAssets": "248098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102637000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36998000", "currentAccountsPayable": "7416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16838000", "shortLongTermDebtTotal": "32858000", "totalShareholderEquity": "231194000", "capitalLeaseObligations": "32858000", "otherCurrentLiabilities": "13628000", "totalCurrentLiabilities": "22360000", "otherNonCurrentLiabilities": "31542000", "totalNonCurrentLiabilities": "31542000", "cashAndShortTermInvestments": "140020000", "commonStockSharesOutstanding": "54673572", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-116309000", "capitalExpenditures": "6526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122908000", "cashflowFromInvestment": "58443000", "stockBasedCompensation": "18516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65042000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3311000, "gross_profit": -3311000, "research_and_development": 112501000, "selling_general_admin": 33098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145599000, "depreciation_amortisation": 2106000, "ebitda": -143493000, "interest_expense": 3652000, "interest_income": null, "other_non_operating": null, "pretax_income": -141947000, "tax_provision": -3652000, "effective_tax_rate": null, "net_income": -138295000, "net_income_continuing_ops": -145599000, "net_income_to_common": -138295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140020000, "short_term_investments": 102637000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 248098000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36998000, "total_assets": 285096000, "short_term_debt": 1316000, "accounts_payable": 7416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31542000, "total_liabilities": 53902000, "total_debt": 1316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438262000, "total_equity": 231194000, "shares_outstanding": 54673572, "operating_cash_flow": -116309000, "stock_based_compensation": 18516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122908000, "free_cash_flow": -109783000, "net_change_in_cash": 65042000 }, "raw_data": { "income": { "ebit": "-145599000", "ebitda": "-143493000", "netIncome": "-138295000", "grossProfit": "-3311000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3311000", "interestIncome": "3652000", "incomeBeforeTax": "-141947000", "interestExpense": "3652000", "operatingIncome": "-145599000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3652000", "reportedCurrency": "USD", "netInterestIncome": "3652000", "nonInterestIncome": "None", "operatingExpenses": "145599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112501000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2106000", "sellingGeneralAndAdministrative": "33098000", "netIncomeFromContinuingOperations": "-145599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "285096000", "longTermDebt": "None", "shortTermDebt": "1316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-438262000", "totalLiabilities": "53902000", "otherCurrentAssets": "5441000", "totalCurrentAssets": "248098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "102637000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36998000", "currentAccountsPayable": "7416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16838000", "shortLongTermDebtTotal": "32858000", "totalShareholderEquity": "231194000", "capitalLeaseObligations": "32858000", "otherCurrentLiabilities": "13628000", "totalCurrentLiabilities": "22360000", "otherNonCurrentLiabilities": "31542000", "totalNonCurrentLiabilities": "31542000", "cashAndShortTermInvestments": "140020000", "commonStockSharesOutstanding": "54673572", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-116309000", "capitalExpenditures": "6526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122908000", "cashflowFromInvestment": "58443000", "stockBasedCompensation": "18516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "65042000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "121396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3414000, "gross_profit": -3414000, "ebit": -130713000, "ebitda": -128572000, "pretax_income": -130323000, "tax_provision": -2531000, "net_income": -127792000, "net_income_to_common": -127792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74843000, "total_current_assets": 247693000, "total_assets": 287040000, "short_term_debt": 1202000, "long_term_debt": null, "total_debt": 1202000, "total_liabilities": 55131000, "total_equity": 231909000, "shares_outstanding": 38316273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -106110000, "capital_expenditure": 1654000, "free_cash_flow": -104456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16574, "ticker_id": 4795, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-130713000", "ebitda": "-128572000", "netIncome": "-127792000", "grossProfit": "-3414000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3414000", "interestIncome": "390000", "incomeBeforeTax": "-130323000", "interestExpense": "2141000", "operatingIncome": "-130713000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2531000", "reportedCurrency": "USD", "netInterestIncome": "390000", "nonInterestIncome": "None", "operatingExpenses": "130713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2141000", "sellingGeneralAndAdministrative": "30647000", "netIncomeFromContinuingOperations": "-130713000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "287040000", "longTermDebt": "None", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-296315000", "totalLiabilities": "55131000", "otherCurrentAssets": "4978000", "totalCurrentAssets": "247693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167872000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39347000", "currentAccountsPayable": "11153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38181000", "shortLongTermDebtTotal": "34589000", "totalShareholderEquity": "231909000", "capitalLeaseObligations": "34589000", "otherCurrentLiabilities": "9389000", "totalCurrentLiabilities": "21744000", "otherNonCurrentLiabilities": "33387000", "totalNonCurrentLiabilities": "33387000", "cashAndShortTermInvestments": "74843000", "commonStockSharesOutstanding": "38316273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106110000", "capitalExpenditures": "1654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1795000", "cashflowFromInvestment": "-88236000", "stockBasedCompensation": "16262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-192551000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3414000, "gross_profit": -3414000, "research_and_development": 100066000, "selling_general_admin": 30647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130713000, "depreciation_amortisation": 2141000, "ebitda": -128572000, "interest_expense": 2141000, "interest_income": null, "other_non_operating": null, "pretax_income": -130323000, "tax_provision": -2531000, "effective_tax_rate": null, "net_income": -127792000, "net_income_continuing_ops": -130713000, "net_income_to_common": -127792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74843000, "short_term_investments": 167872000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 247693000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39347000, "total_assets": 287040000, "short_term_debt": 1202000, "accounts_payable": 11153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33387000, "total_liabilities": 55131000, "total_debt": 1202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -296315000, "total_equity": 231909000, "shares_outstanding": 38316273, "operating_cash_flow": -106110000, "stock_based_compensation": 16262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1795000, "free_cash_flow": -104456000, "net_change_in_cash": -192551000 }, "raw_data": { "income": { "ebit": "-130713000", "ebitda": "-128572000", "netIncome": "-127792000", "grossProfit": "-3414000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3414000", "interestIncome": "390000", "incomeBeforeTax": "-130323000", "interestExpense": "2141000", "operatingIncome": "-130713000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2531000", "reportedCurrency": "USD", "netInterestIncome": "390000", "nonInterestIncome": "None", "operatingExpenses": "130713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100066000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2141000", "sellingGeneralAndAdministrative": "30647000", "netIncomeFromContinuingOperations": "-130713000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "287040000", "longTermDebt": "None", "shortTermDebt": "1202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-296315000", "totalLiabilities": "55131000", "otherCurrentAssets": "4978000", "totalCurrentAssets": "247693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "167872000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39347000", "currentAccountsPayable": "11153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38181000", "shortLongTermDebtTotal": "34589000", "totalShareholderEquity": "231909000", "capitalLeaseObligations": "34589000", "otherCurrentLiabilities": "9389000", "totalCurrentLiabilities": "21744000", "otherNonCurrentLiabilities": "33387000", "totalNonCurrentLiabilities": "33387000", "cashAndShortTermInvestments": "74843000", "commonStockSharesOutstanding": "38316273", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-106110000", "capitalExpenditures": "1654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1795000", "cashflowFromInvestment": "-88236000", "stockBasedCompensation": "16262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-192551000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 667000, "gross_profit": -667000, "ebit": -63469000, "ebitda": -62802000, "pretax_income": -63412000, "tax_provision": -667000, "net_income": -62745000, "net_income_to_common": -62745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268565000, "total_current_assets": 354011000, "total_assets": 355946000, "short_term_debt": 391000, "long_term_debt": null, "total_debt": 391000, "total_liabilities": 11668000, "total_equity": 344278000, "shares_outstanding": 16962398, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53087000, "capital_expenditure": 464000, "free_cash_flow": -52623000, "dividends_paid": 102522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16579, "ticker_id": 4795, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63469000", "ebitda": "-62802000", "netIncome": "-62745000", "grossProfit": "-667000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "667000", "interestIncome": "57000", "incomeBeforeTax": "-63412000", "interestExpense": "0", "operatingIncome": "-63469000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-667000", "reportedCurrency": "USD", "netInterestIncome": "57000", "nonInterestIncome": "None", "operatingExpenses": "63469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49271000", "otherNonOperatingIncome": "57000", "costofGoodsAndServicesSold": "667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667000", "sellingGeneralAndAdministrative": "14198000", "netIncomeFromContinuingOperations": "-63412000" }, "balance": { "goodwill": "None", "inventory": "-3000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "355946000", "longTermDebt": "None", "shortTermDebt": "391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165992000", "totalLiabilities": "11668000", "otherCurrentAssets": "2805000", "totalCurrentAssets": "354011000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82641000", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1935000", "currentAccountsPayable": "3734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1935000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "344278000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6888000", "totalCurrentLiabilities": "10622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1046000", "cashAndShortTermInvestments": "268565000", "commonStockSharesOutstanding": "16962398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63412000", "profitLoss": "None", "dividendPayout": "102522000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53087000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "9000", "cashflowFromFinancing": "360876000", "cashflowFromInvestment": "-83164000", "stockBasedCompensation": "4888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "224634000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 667000, "gross_profit": -667000, "research_and_development": 49271000, "selling_general_admin": 14198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63469000, "depreciation_amortisation": 667000, "ebitda": -62802000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -63412000, "tax_provision": -667000, "effective_tax_rate": null, "net_income": -62745000, "net_income_continuing_ops": -63412000, "net_income_to_common": -62745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268565000, "short_term_investments": 82641000, "net_receivables": 3000, "inventory": -3000, "other_current_assets": null, "total_current_assets": 354011000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1935000, "total_assets": 355946000, "short_term_debt": 391000, "accounts_payable": 3734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1046000, "total_liabilities": 11668000, "total_debt": 391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165992000, "total_equity": 344278000, "shares_outstanding": 16962398, "operating_cash_flow": -53087000, "stock_based_compensation": 4888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83164000, "dividends_paid": 102522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 360876000, "free_cash_flow": -52623000, "net_change_in_cash": 224634000 }, "raw_data": { "income": { "ebit": "-63469000", "ebitda": "-62802000", "netIncome": "-62745000", "grossProfit": "-667000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "667000", "interestIncome": "57000", "incomeBeforeTax": "-63412000", "interestExpense": "0", "operatingIncome": "-63469000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-667000", "reportedCurrency": "USD", "netInterestIncome": "57000", "nonInterestIncome": "None", "operatingExpenses": "63469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49271000", "otherNonOperatingIncome": "57000", "costofGoodsAndServicesSold": "667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667000", "sellingGeneralAndAdministrative": "14198000", "netIncomeFromContinuingOperations": "-63412000" }, "balance": { "goodwill": "None", "inventory": "-3000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "355946000", "longTermDebt": "None", "shortTermDebt": "391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-165992000", "totalLiabilities": "11668000", "otherCurrentAssets": "2805000", "totalCurrentAssets": "354011000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82641000", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1935000", "currentAccountsPayable": "3734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1935000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "344278000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6888000", "totalCurrentLiabilities": "10622000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1046000", "cashAndShortTermInvestments": "268565000", "commonStockSharesOutstanding": "16962398", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "268565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63412000", "profitLoss": "None", "dividendPayout": "102522000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53087000", "capitalExpenditures": "464000", "changeInReceivables": "None", "changeInExchangeRate": "9000", "cashflowFromFinancing": "360876000", "cashflowFromInvestment": "-83164000", "stockBasedCompensation": "4888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "224634000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 493000, "gross_profit": -493000, "ebit": -32518000, "ebitda": -32025000, "pretax_income": -37179000, "tax_provision": 4000, "net_income": -37183000, "net_income_to_common": -37183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43931000, "total_current_assets": 45406000, "total_assets": 49898000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6368000, "total_equity": 43530000, "shares_outstanding": 38221187, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28358000, "capital_expenditure": 267000, "free_cash_flow": -28091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16584, "ticker_id": 4795, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32518000", "ebitda": "-32025000", "netIncome": "-37183000", "grossProfit": "-493000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "493000", "interestIncome": "14000", "incomeBeforeTax": "-37179000", "interestExpense": "4661000", "operatingIncome": "-32518000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000", "sellingGeneralAndAdministrative": "7994000", "netIncomeFromContinuingOperations": "-37183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "49898000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102580000", "totalLiabilities": "6368000", "otherCurrentAssets": "1396000", "totalCurrentAssets": "45406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4492000", "currentAccountsPayable": "2371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2138000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2560000", "totalCurrentLiabilities": "4931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1437000", "cashAndShortTermInvestments": "43931000", "commonStockSharesOutstanding": "38221187", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28358000", "capitalExpenditures": "267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28395000", "cashflowFromInvestment": "-267000", "stockBasedCompensation": "2037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 493000, "gross_profit": -493000, "research_and_development": 24524000, "selling_general_admin": 7994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32518000, "depreciation_amortisation": 493000, "ebitda": -32025000, "interest_expense": 4661000, "interest_income": null, "other_non_operating": null, "pretax_income": -37179000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -37183000, "net_income_continuing_ops": -37183000, "net_income_to_common": -37183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43931000, "short_term_investments": null, "net_receivables": 79000, "inventory": null, "other_current_assets": null, "total_current_assets": 45406000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4492000, "total_assets": 49898000, "short_term_debt": null, "accounts_payable": 2371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4931000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1437000, "total_liabilities": 6368000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102580000, "total_equity": 43530000, "shares_outstanding": 38221187, "operating_cash_flow": -28358000, "stock_based_compensation": 2037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28395000, "free_cash_flow": -28091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32518000", "ebitda": "-32025000", "netIncome": "-37183000", "grossProfit": "-493000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "493000", "interestIncome": "14000", "incomeBeforeTax": "-37179000", "interestExpense": "4661000", "operatingIncome": "-32518000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24524000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000", "sellingGeneralAndAdministrative": "7994000", "netIncomeFromContinuingOperations": "-37183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "49898000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102580000", "totalLiabilities": "6368000", "otherCurrentAssets": "1396000", "totalCurrentAssets": "45406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4492000", "currentAccountsPayable": "2371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2138000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "43530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2560000", "totalCurrentLiabilities": "4931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1437000", "cashAndShortTermInvestments": "43931000", "commonStockSharesOutstanding": "38221187", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28358000", "capitalExpenditures": "267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28395000", "cashflowFromInvestment": "-267000", "stockBasedCompensation": "2037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 488000, "gross_profit": -488000, "ebit": -19147000, "ebitda": -18659000, "pretax_income": -18303000, "tax_provision": 1000, "net_income": -18304000, "net_income_to_common": -18304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44175000, "total_current_assets": 45706000, "total_assets": 48149000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10269000, "total_equity": 37880000, "shares_outstanding": 11452244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17190000, "capital_expenditure": 17000, "free_cash_flow": -17173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16589, "ticker_id": 4795, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19147000", "ebitda": "-18659000", "netIncome": "-18304000", "grossProfit": "-488000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "488000", "interestIncome": "40000", "incomeBeforeTax": "-18303000", "interestExpense": "0", "operatingIncome": "-19147000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "3619000", "netIncomeFromContinuingOperations": "-18304000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "48149000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65397000", "totalLiabilities": "10269000", "otherCurrentAssets": "1306000", "totalCurrentAssets": "45706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2443000", "currentAccountsPayable": "1271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2345000", "shortLongTermDebtTotal": "107222000", "totalShareholderEquity": "37880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2055000", "totalCurrentLiabilities": "3326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6943000", "cashAndShortTermInvestments": "44175000", "commonStockSharesOutstanding": "11452244", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17190000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58456000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 488000, "gross_profit": -488000, "research_and_development": 15528000, "selling_general_admin": 3619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19147000, "depreciation_amortisation": 488000, "ebitda": -18659000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -18303000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -18304000, "net_income_continuing_ops": -18304000, "net_income_to_common": -18304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44175000, "short_term_investments": null, "net_receivables": 225000, "inventory": null, "other_current_assets": null, "total_current_assets": 45706000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2443000, "total_assets": 48149000, "short_term_debt": null, "accounts_payable": 1271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3326000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6943000, "total_liabilities": 10269000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65397000, "total_equity": 37880000, "shares_outstanding": 11452244, "operating_cash_flow": -17190000, "stock_based_compensation": 408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58456000, "free_cash_flow": -17173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19147000", "ebitda": "-18659000", "netIncome": "-18304000", "grossProfit": "-488000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "488000", "interestIncome": "40000", "incomeBeforeTax": "-18303000", "interestExpense": "0", "operatingIncome": "-19147000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "488000", "sellingGeneralAndAdministrative": "3619000", "netIncomeFromContinuingOperations": "-18304000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "48149000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65397000", "totalLiabilities": "10269000", "otherCurrentAssets": "1306000", "totalCurrentAssets": "45706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2443000", "currentAccountsPayable": "1271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2345000", "shortLongTermDebtTotal": "107222000", "totalShareholderEquity": "37880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2055000", "totalCurrentLiabilities": "3326000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6943000", "cashAndShortTermInvestments": "44175000", "commonStockSharesOutstanding": "11452244", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17190000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58456000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 957000, "gross_profit": -957000, "ebit": -46053000, "ebitda": -45096000, "pretax_income": -44142000, "tax_provision": null, "net_income": -44142000, "net_income_to_common": -44142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175208000, "total_current_assets": 228266000, "total_assets": 262888000, "short_term_debt": 3016000, "long_term_debt": null, "total_debt": 3016000, "total_liabilities": 58355000, "total_equity": 204533000, "shares_outstanding": 194200100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -46796000, "capital_expenditure": 0, "free_cash_flow": -46796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16552, "ticker_id": 4795, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46053000", "ebitda": "-45096000", "netIncome": "-44142000", "grossProfit": "-957000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "957000", "interestIncome": "1911000", "incomeBeforeTax": "-44142000", "interestExpense": "None", "operatingIncome": "-46053000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1911000", "nonInterestIncome": "None", "operatingExpenses": "45096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957000", "sellingGeneralAndAdministrative": "10267000", "netIncomeFromContinuingOperations": "-44142000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "262888000", "longTermDebt": "None", "shortTermDebt": "3016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-961531000", "totalLiabilities": "58355000", "otherCurrentAssets": "3241000", "totalCurrentAssets": "228266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49817000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34622000", "currentAccountsPayable": "17529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25434000", "totalShareholderEquity": "204533000", "capitalLeaseObligations": "25434000", "otherCurrentLiabilities": "15392000", "totalCurrentLiabilities": "35937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22418000", "cashAndShortTermInvestments": "175208000", "commonStockSharesOutstanding": "194200100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46796000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32896000", "cashflowFromInvestment": "27056000", "stockBasedCompensation": "4156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 957000, "gross_profit": -957000, "research_and_development": 35786000, "selling_general_admin": 10267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46053000, "depreciation_amortisation": 957000, "ebitda": -45096000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44142000, "tax_provision": null, "effective_tax_rate": null, "net_income": -44142000, "net_income_continuing_ops": -44142000, "net_income_to_common": -44142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175208000, "short_term_investments": 49817000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 228266000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34622000, "total_assets": 262888000, "short_term_debt": 3016000, "accounts_payable": 17529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35937000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22418000, "total_liabilities": 58355000, "total_debt": 3016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -961531000, "total_equity": 204533000, "shares_outstanding": 194200100, "operating_cash_flow": -46796000, "stock_based_compensation": 4156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32896000, "free_cash_flow": -46796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46053000", "ebitda": "-45096000", "netIncome": "-44142000", "grossProfit": "-957000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "957000", "interestIncome": "1911000", "incomeBeforeTax": "-44142000", "interestExpense": "None", "operatingIncome": "-46053000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1911000", "nonInterestIncome": "None", "operatingExpenses": "45096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35786000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957000", "sellingGeneralAndAdministrative": "10267000", "netIncomeFromContinuingOperations": "-44142000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "262888000", "longTermDebt": "None", "shortTermDebt": "3016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-961531000", "totalLiabilities": "58355000", "otherCurrentAssets": "3241000", "totalCurrentAssets": "228266000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49817000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34622000", "currentAccountsPayable": "17529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25434000", "totalShareholderEquity": "204533000", "capitalLeaseObligations": "25434000", "otherCurrentLiabilities": "15392000", "totalCurrentLiabilities": "35937000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22418000", "cashAndShortTermInvestments": "175208000", "commonStockSharesOutstanding": "194200100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46796000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32896000", "cashflowFromInvestment": "27056000", "stockBasedCompensation": "4156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 945000, "gross_profit": -945000, "ebit": -50258000, "ebitda": -49313000, "pretax_income": -48256000, "tax_provision": null, "net_income": -48256000, "net_income_to_common": -48256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162051000, "total_current_assets": 242191000, "total_assets": 277571000, "short_term_debt": 2908000, "long_term_debt": null, "total_debt": 2908000, "total_liabilities": 65923000, "total_equity": 211648000, "shares_outstanding": 155105832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -45926000, "capital_expenditure": 0, "free_cash_flow": -45926000, "dividends_paid": 1857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16553, "ticker_id": 4795, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50258000", "ebitda": "-49313000", "netIncome": "-48256000", "grossProfit": "-945000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "945000", "interestIncome": "2002000", "incomeBeforeTax": "-48256000", "interestExpense": "None", "operatingIncome": "-50258000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2002000", "nonInterestIncome": "None", "operatingExpenses": "49313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "945000", "sellingGeneralAndAdministrative": "8214000", "netIncomeFromContinuingOperations": "-48256000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "277571000", "longTermDebt": "None", "shortTermDebt": "2908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-917389000", "totalLiabilities": "65923000", "otherCurrentAssets": "3846000", "totalCurrentAssets": "242191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76294000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35380000", "currentAccountsPayable": "14931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26201000", "totalShareholderEquity": "211648000", "capitalLeaseObligations": "26201000", "otherCurrentLiabilities": "24791000", "totalCurrentLiabilities": "42630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23293000", "cashAndShortTermInvestments": "162051000", "commonStockSharesOutstanding": "155105832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48256000", "profitLoss": "None", "dividendPayout": "1857000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45926000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95079000", "cashflowFromInvestment": "-26521000", "stockBasedCompensation": "3305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 945000, "gross_profit": -945000, "research_and_development": 42659000, "selling_general_admin": 8214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50258000, "depreciation_amortisation": 945000, "ebitda": -49313000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48256000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48256000, "net_income_continuing_ops": -48256000, "net_income_to_common": -48256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162051000, "short_term_investments": 76294000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 242191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35380000, "total_assets": 277571000, "short_term_debt": 2908000, "accounts_payable": 14931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23293000, "total_liabilities": 65923000, "total_debt": 2908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -917389000, "total_equity": 211648000, "shares_outstanding": 155105832, "operating_cash_flow": -45926000, "stock_based_compensation": 3305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26521000, "dividends_paid": 1857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95079000, "free_cash_flow": -45926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50258000", "ebitda": "-49313000", "netIncome": "-48256000", "grossProfit": "-945000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "945000", "interestIncome": "2002000", "incomeBeforeTax": "-48256000", "interestExpense": "None", "operatingIncome": "-50258000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2002000", "nonInterestIncome": "None", "operatingExpenses": "49313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42659000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "945000", "sellingGeneralAndAdministrative": "8214000", "netIncomeFromContinuingOperations": "-48256000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149000", "currentDebt": "None", "investments": "None", "totalAssets": "277571000", "longTermDebt": "None", "shortTermDebt": "2908000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-917389000", "totalLiabilities": "65923000", "otherCurrentAssets": "3846000", "totalCurrentAssets": "242191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76294000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35380000", "currentAccountsPayable": "14931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26201000", "totalShareholderEquity": "211648000", "capitalLeaseObligations": "26201000", "otherCurrentLiabilities": "24791000", "totalCurrentLiabilities": "42630000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23293000", "cashAndShortTermInvestments": "162051000", "commonStockSharesOutstanding": "155105832", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48256000", "profitLoss": "None", "dividendPayout": "1857000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-45926000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95079000", "cashflowFromInvestment": "-26521000", "stockBasedCompensation": "3305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54922000, "ebitda": -54376000, "pretax_income": -54922000, "tax_provision": null, "net_income": -54922000, "net_income_to_common": -54922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139419000, "total_current_assets": 192822000, "total_assets": 229142000, "short_term_debt": 2818000, "long_term_debt": null, "total_debt": 2818000, "total_liabilities": 67700000, "total_equity": 161442000, "shares_outstanding": 149123701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52304000, "capital_expenditure": 48000, "free_cash_flow": -52256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16555, "ticker_id": 4795, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54922000", "ebitda": "-54376000", "netIncome": "-54922000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2096000", "incomeBeforeTax": "-54922000", "interestExpense": "None", "operatingIncome": "-57018000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2096000", "nonInterestIncome": "None", "operatingExpenses": "57018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546000", "sellingGeneralAndAdministrative": "7318000", "netIncomeFromContinuingOperations": "-54922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "229142000", "longTermDebt": "None", "shortTermDebt": "2818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-869133000", "totalLiabilities": "67700000", "otherCurrentAssets": "4101000", "totalCurrentAssets": "192822000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49302000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36320000", "currentAccountsPayable": "18219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26938000", "totalShareholderEquity": "161442000", "capitalLeaseObligations": "26938000", "otherCurrentLiabilities": "22543000", "totalCurrentLiabilities": "43580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24120000", "cashAndShortTermInvestments": "139419000", "commonStockSharesOutstanding": "149123701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52304000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13564000", "cashflowFromInvestment": "45871000", "stockBasedCompensation": "3835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 49700000, "selling_general_admin": 7318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54922000, "depreciation_amortisation": 546000, "ebitda": -54376000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -54922000, "tax_provision": null, "effective_tax_rate": null, "net_income": -54922000, "net_income_continuing_ops": -54922000, "net_income_to_common": -54922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139419000, "short_term_investments": 49302000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 192822000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36320000, "total_assets": 229142000, "short_term_debt": 2818000, "accounts_payable": 18219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43580000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24120000, "total_liabilities": 67700000, "total_debt": 2818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -869133000, "total_equity": 161442000, "shares_outstanding": 149123701, "operating_cash_flow": -52304000, "stock_based_compensation": 3835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13564000, "free_cash_flow": -52256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54922000", "ebitda": "-54376000", "netIncome": "-54922000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2096000", "incomeBeforeTax": "-54922000", "interestExpense": "None", "operatingIncome": "-57018000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2096000", "nonInterestIncome": "None", "operatingExpenses": "57018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "546000", "sellingGeneralAndAdministrative": "7318000", "netIncomeFromContinuingOperations": "-54922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "229142000", "longTermDebt": "None", "shortTermDebt": "2818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-869133000", "totalLiabilities": "67700000", "otherCurrentAssets": "4101000", "totalCurrentAssets": "192822000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49302000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36320000", "currentAccountsPayable": "18219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26938000", "totalShareholderEquity": "161442000", "capitalLeaseObligations": "26938000", "otherCurrentLiabilities": "22543000", "totalCurrentLiabilities": "43580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24120000", "cashAndShortTermInvestments": "139419000", "commonStockSharesOutstanding": "149123701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52304000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13564000", "cashflowFromInvestment": "45871000", "stockBasedCompensation": "3835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 912000, "gross_profit": -912000, "ebit": -51726000, "ebitda": -51111000, "pretax_income": -49156000, "tax_provision": null, "net_income": -49156000, "net_income_to_common": -49156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132288000, "total_current_assets": 230620000, "total_assets": 264573000, "short_term_debt": 2716000, "long_term_debt": null, "total_debt": 2716000, "total_liabilities": 65556000, "total_equity": 199017000, "shares_outstanding": 148320803, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38071000, "capital_expenditure": 15000, "free_cash_flow": -38056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16556, "ticker_id": 4795, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51726000", "ebitda": "-51111000", "netIncome": "-49156000", "grossProfit": "-912000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "912000", "interestIncome": "2570000", "incomeBeforeTax": "-49156000", "interestExpense": "None", "operatingIncome": "-51726000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2570000", "nonInterestIncome": "None", "operatingExpenses": "51726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000", "sellingGeneralAndAdministrative": "6951000", "netIncomeFromContinuingOperations": "-49156000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "264573000", "longTermDebt": "None", "shortTermDebt": "2716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-814211000", "totalLiabilities": "65556000", "otherCurrentAssets": "3603000", "totalCurrentAssets": "230620000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94729000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33953000", "currentAccountsPayable": "11515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27630000", "totalShareholderEquity": "199017000", "capitalLeaseObligations": "27630000", "otherCurrentLiabilities": "26411000", "totalCurrentLiabilities": "40642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24914000", "cashAndShortTermInvestments": "132288000", "commonStockSharesOutstanding": "148320803", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38071000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153000", "cashflowFromInvestment": "73082000", "stockBasedCompensation": "4205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 912000, "gross_profit": -912000, "research_and_development": 44160000, "selling_general_admin": 6951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51726000, "depreciation_amortisation": 615000, "ebitda": -51111000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49156000, "tax_provision": null, "effective_tax_rate": null, "net_income": -49156000, "net_income_continuing_ops": -49156000, "net_income_to_common": -49156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132288000, "short_term_investments": 94729000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 230620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33953000, "total_assets": 264573000, "short_term_debt": 2716000, "accounts_payable": 11515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24914000, "total_liabilities": 65556000, "total_debt": 2716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -814211000, "total_equity": 199017000, "shares_outstanding": 148320803, "operating_cash_flow": -38071000, "stock_based_compensation": 4205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153000, "free_cash_flow": -38056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51726000", "ebitda": "-51111000", "netIncome": "-49156000", "grossProfit": "-912000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "912000", "interestIncome": "2570000", "incomeBeforeTax": "-49156000", "interestExpense": "None", "operatingIncome": "-51726000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2570000", "nonInterestIncome": "None", "operatingExpenses": "51726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000", "sellingGeneralAndAdministrative": "6951000", "netIncomeFromContinuingOperations": "-49156000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "264573000", "longTermDebt": "None", "shortTermDebt": "2716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-814211000", "totalLiabilities": "65556000", "otherCurrentAssets": "3603000", "totalCurrentAssets": "230620000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94729000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33953000", "currentAccountsPayable": "11515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27630000", "totalShareholderEquity": "199017000", "capitalLeaseObligations": "27630000", "otherCurrentLiabilities": "26411000", "totalCurrentLiabilities": "40642000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24914000", "cashAndShortTermInvestments": "132288000", "commonStockSharesOutstanding": "148320803", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-38071000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153000", "cashflowFromInvestment": "73082000", "stockBasedCompensation": "4205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 896000, "gross_profit": -896000, "ebit": -57405000, "ebitda": -56868000, "pretax_income": -54356000, "tax_provision": null, "net_income": -54356000, "net_income_to_common": -54356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97122000, "total_current_assets": 268162000, "total_assets": 303027000, "short_term_debt": 2616000, "long_term_debt": null, "total_debt": 2616000, "total_liabilities": 59239000, "total_equity": 243788000, "shares_outstanding": 148108809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50055000, "capital_expenditure": 74000, "free_cash_flow": -49981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16557, "ticker_id": 4795, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57405000", "ebitda": "-56868000", "netIncome": "-54356000", "grossProfit": "-896000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "896000", "interestIncome": "3049000", "incomeBeforeTax": "-54356000", "interestExpense": "None", "operatingIncome": "-57405000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3049000", "nonInterestIncome": "None", "operatingExpenses": "57405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000", "sellingGeneralAndAdministrative": "9226000", "netIncomeFromContinuingOperations": "-54356000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "303027000", "longTermDebt": "None", "shortTermDebt": "2616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-765055000", "totalLiabilities": "59239000", "otherCurrentAssets": "4466000", "totalCurrentAssets": "268162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "166574000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34865000", "currentAccountsPayable": "10437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28308000", "totalShareholderEquity": "243788000", "capitalLeaseObligations": "28308000", "otherCurrentLiabilities": "20494000", "totalCurrentLiabilities": "33547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25692000", "cashAndShortTermInvestments": "97122000", "commonStockSharesOutstanding": "148108809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50055000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "97620000", "stockBasedCompensation": "5078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 896000, "gross_profit": -896000, "research_and_development": 48179000, "selling_general_admin": 9226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57405000, "depreciation_amortisation": 537000, "ebitda": -56868000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -54356000, "tax_provision": null, "effective_tax_rate": null, "net_income": -54356000, "net_income_continuing_ops": -54356000, "net_income_to_common": -54356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97122000, "short_term_investments": 166574000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 268162000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34865000, "total_assets": 303027000, "short_term_debt": 2616000, "accounts_payable": 10437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33547000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25692000, "total_liabilities": 59239000, "total_debt": 2616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -765055000, "total_equity": 243788000, "shares_outstanding": 148108809, "operating_cash_flow": -50055000, "stock_based_compensation": 5078000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59000, "free_cash_flow": -49981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57405000", "ebitda": "-56868000", "netIncome": "-54356000", "grossProfit": "-896000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "896000", "interestIncome": "3049000", "incomeBeforeTax": "-54356000", "interestExpense": "None", "operatingIncome": "-57405000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3049000", "nonInterestIncome": "None", "operatingExpenses": "57405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000", "sellingGeneralAndAdministrative": "9226000", "netIncomeFromContinuingOperations": "-54356000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "303027000", "longTermDebt": "None", "shortTermDebt": "2616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-765055000", "totalLiabilities": "59239000", "otherCurrentAssets": "4466000", "totalCurrentAssets": "268162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "166574000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34865000", "currentAccountsPayable": "10437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28308000", "totalShareholderEquity": "243788000", "capitalLeaseObligations": "28308000", "otherCurrentLiabilities": "20494000", "totalCurrentLiabilities": "33547000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25692000", "cashAndShortTermInvestments": "97122000", "commonStockSharesOutstanding": "148108809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-50055000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000", "cashflowFromInvestment": "97620000", "stockBasedCompensation": "5078000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 3404000, "cost_of_revenue": null, "gross_profit": 1702000, "ebit": -52479000, "ebitda": -51942000, "pretax_income": -48590000, "tax_provision": null, "net_income": -48590000, "net_income_to_common": -48590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49498000, "total_current_assets": 316461000, "total_assets": 350071000, "short_term_debt": 2518000, "long_term_debt": null, "total_debt": 2518000, "total_liabilities": 56966000, "total_equity": 293105000, "shares_outstanding": 147812160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36015000, "capital_expenditure": 6000, "free_cash_flow": -36009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16558, "ticker_id": 4795, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52479000", "ebitda": "-51942000", "netIncome": "-48590000", "grossProfit": "1702000", "depreciation": "None", "totalRevenue": "3404000", "costOfRevenue": "None", "interestIncome": "3889000", "incomeBeforeTax": "-48590000", "interestExpense": "None", "operatingIncome": "-52479000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3889000", "nonInterestIncome": "None", "operatingExpenses": "52479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000", "sellingGeneralAndAdministrative": "6527000", "netIncomeFromContinuingOperations": "-48590000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "350071000", "longTermDebt": "None", "shortTermDebt": "2518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-710699000", "totalLiabilities": "56966000", "otherCurrentAssets": "4444000", "totalCurrentAssets": "316461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "262519000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33610000", "currentAccountsPayable": "10426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28972000", "totalShareholderEquity": "293105000", "capitalLeaseObligations": "28972000", "otherCurrentLiabilities": "17568000", "totalCurrentLiabilities": "30512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26454000", "cashAndShortTermInvestments": "49498000", "commonStockSharesOutstanding": "147812160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36015000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4967000", "cashflowFromInvestment": "1012000", "stockBasedCompensation": "5222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3404000, "cost_of_revenue": null, "gross_profit": 1702000, "research_and_development": 43354000, "selling_general_admin": 6527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52479000, "depreciation_amortisation": 537000, "ebitda": -51942000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48590000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48590000, "net_income_continuing_ops": -48590000, "net_income_to_common": -48590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49498000, "short_term_investments": 262519000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 316461000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33610000, "total_assets": 350071000, "short_term_debt": 2518000, "accounts_payable": 10426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26454000, "total_liabilities": 56966000, "total_debt": 2518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -710699000, "total_equity": 293105000, "shares_outstanding": 147812160, "operating_cash_flow": -36015000, "stock_based_compensation": 5222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4967000, "free_cash_flow": -36009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52479000", "ebitda": "-51942000", "netIncome": "-48590000", "grossProfit": "1702000", "depreciation": "None", "totalRevenue": "3404000", "costOfRevenue": "None", "interestIncome": "3889000", "incomeBeforeTax": "-48590000", "interestExpense": "None", "operatingIncome": "-52479000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3889000", "nonInterestIncome": "None", "operatingExpenses": "52479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43354000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000", "sellingGeneralAndAdministrative": "6527000", "netIncomeFromContinuingOperations": "-48590000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "350071000", "longTermDebt": "None", "shortTermDebt": "2518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-710699000", "totalLiabilities": "56966000", "otherCurrentAssets": "4444000", "totalCurrentAssets": "316461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "262519000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33610000", "currentAccountsPayable": "10426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28972000", "totalShareholderEquity": "293105000", "capitalLeaseObligations": "28972000", "otherCurrentLiabilities": "17568000", "totalCurrentLiabilities": "30512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26454000", "cashAndShortTermInvestments": "49498000", "commonStockSharesOutstanding": "147812160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49498000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36015000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4967000", "cashflowFromInvestment": "1012000", "stockBasedCompensation": "5222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 870000, "gross_profit": -870000, "ebit": -39442000, "ebitda": -38904000, "pretax_income": -34824000, "tax_provision": null, "net_income": -34824000, "net_income_to_common": -34824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79540000, "total_current_assets": 344292000, "total_assets": 378776000, "short_term_debt": 2437000, "long_term_debt": null, "total_debt": 2437000, "total_liabilities": 47216000, "total_equity": 331560000, "shares_outstanding": 139933019, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32015000, "capital_expenditure": 9000, "free_cash_flow": -32006000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16560, "ticker_id": 4795, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39442000", "ebitda": "-38904000", "netIncome": "-34824000", "grossProfit": "-870000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "870000", "interestIncome": "4618000", "incomeBeforeTax": "-34824000", "interestExpense": "None", "operatingIncome": "-39442000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4618000", "nonInterestIncome": "None", "operatingExpenses": "39442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "9337000", "netIncomeFromContinuingOperations": "-34824000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "378776000", "longTermDebt": "None", "shortTermDebt": "2437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-662109000", "totalLiabilities": "47216000", "otherCurrentAssets": "4176000", "totalCurrentAssets": "344292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "260576000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34484000", "currentAccountsPayable": "6748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29607000", "totalShareholderEquity": "331560000", "capitalLeaseObligations": "29607000", "otherCurrentLiabilities": "10861000", "totalCurrentLiabilities": "20046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27170000", "cashAndShortTermInvestments": "79540000", "commonStockSharesOutstanding": "139933019", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32015000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175000", "cashflowFromInvestment": "-45926000", "stockBasedCompensation": "4609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 870000, "gross_profit": -870000, "research_and_development": 30105000, "selling_general_admin": 9337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39442000, "depreciation_amortisation": 538000, "ebitda": -38904000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34824000, "tax_provision": null, "effective_tax_rate": null, "net_income": -34824000, "net_income_continuing_ops": -34824000, "net_income_to_common": -34824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79540000, "short_term_investments": 260576000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 344292000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34484000, "total_assets": 378776000, "short_term_debt": 2437000, "accounts_payable": 6748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20046000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27170000, "total_liabilities": 47216000, "total_debt": 2437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -662109000, "total_equity": 331560000, "shares_outstanding": 139933019, "operating_cash_flow": -32015000, "stock_based_compensation": 4609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175000, "free_cash_flow": -32006000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39442000", "ebitda": "-38904000", "netIncome": "-34824000", "grossProfit": "-870000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "870000", "interestIncome": "4618000", "incomeBeforeTax": "-34824000", "interestExpense": "None", "operatingIncome": "-39442000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4618000", "nonInterestIncome": "None", "operatingExpenses": "39442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "9337000", "netIncomeFromContinuingOperations": "-34824000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "378776000", "longTermDebt": "None", "shortTermDebt": "2437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-662109000", "totalLiabilities": "47216000", "otherCurrentAssets": "4176000", "totalCurrentAssets": "344292000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "260576000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34484000", "currentAccountsPayable": "6748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29607000", "totalShareholderEquity": "331560000", "capitalLeaseObligations": "29607000", "otherCurrentLiabilities": "10861000", "totalCurrentLiabilities": "20046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27170000", "cashAndShortTermInvestments": "79540000", "commonStockSharesOutstanding": "139933019", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32015000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175000", "cashflowFromInvestment": "-45926000", "stockBasedCompensation": "4609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 856000, "gross_profit": -856000, "ebit": -33580000, "ebitda": -32943000, "pretax_income": -29610000, "tax_provision": 1, "net_income": -29610000, "net_income_to_common": -29610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157304000, "total_current_assets": 373969000, "total_assets": 406085000, "short_term_debt": 2345000, "long_term_debt": null, "total_debt": 2345000, "total_liabilities": 45006000, "total_equity": 361079000, "shares_outstanding": 130132960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21709000, "capital_expenditure": 0, "free_cash_flow": -21709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16561, "ticker_id": 4795, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33580000", "ebitda": "-32943000", "netIncome": "-29610000", "grossProfit": "-856000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "856000", "interestIncome": "3970000", "incomeBeforeTax": "-29610000", "interestExpense": "None", "operatingIncome": "-33580000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "3970000", "nonInterestIncome": "None", "operatingExpenses": "33580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637000", "sellingGeneralAndAdministrative": "7917000", "netIncomeFromContinuingOperations": "-29610000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "406085000", "longTermDebt": "None", "shortTermDebt": "2345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-627285000", "totalLiabilities": "45006000", "otherCurrentAssets": "5270000", "totalCurrentAssets": "373969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211395000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32116000", "currentAccountsPayable": "4126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30203000", "totalShareholderEquity": "361079000", "capitalLeaseObligations": "30203000", "otherCurrentLiabilities": "10677000", "totalCurrentLiabilities": "17148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27858000", "cashAndShortTermInvestments": "157304000", "commonStockSharesOutstanding": "130132960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21709000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123652000", "cashflowFromInvestment": "-96581000", "stockBasedCompensation": "4942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 856000, "gross_profit": -856000, "research_and_development": 25026000, "selling_general_admin": 7917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33580000, "depreciation_amortisation": 637000, "ebitda": -32943000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29610000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -29610000, "net_income_continuing_ops": -29610000, "net_income_to_common": -29610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157304000, "short_term_investments": 211395000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 373969000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32116000, "total_assets": 406085000, "short_term_debt": 2345000, "accounts_payable": 4126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17148000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27858000, "total_liabilities": 45006000, "total_debt": 2345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -627285000, "total_equity": 361079000, "shares_outstanding": 130132960, "operating_cash_flow": -21709000, "stock_based_compensation": 4942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123652000, "free_cash_flow": -21709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33580000", "ebitda": "-32943000", "netIncome": "-29610000", "grossProfit": "-856000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "856000", "interestIncome": "3970000", "incomeBeforeTax": "-29610000", "interestExpense": "None", "operatingIncome": "-33580000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "3970000", "nonInterestIncome": "None", "operatingExpenses": "33580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "637000", "sellingGeneralAndAdministrative": "7917000", "netIncomeFromContinuingOperations": "-29610000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "406085000", "longTermDebt": "None", "shortTermDebt": "2345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-627285000", "totalLiabilities": "45006000", "otherCurrentAssets": "5270000", "totalCurrentAssets": "373969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "211395000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32116000", "currentAccountsPayable": "4126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30203000", "totalShareholderEquity": "361079000", "capitalLeaseObligations": "30203000", "otherCurrentLiabilities": "10677000", "totalCurrentLiabilities": "17148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27858000", "cashAndShortTermInvestments": "157304000", "commonStockSharesOutstanding": "130132960", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21709000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123652000", "cashflowFromInvestment": "-96581000", "stockBasedCompensation": "4942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 846000, "gross_profit": -846000, "ebit": -28572000, "ebitda": -28034000, "pretax_income": -25176000, "tax_provision": -846000, "net_income": -25176000, "net_income_to_common": -25176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151941000, "total_current_assets": 270740000, "total_assets": 304069000, "short_term_debt": 2254000, "long_term_debt": null, "total_debt": 2254000, "total_liabilities": 41664000, "total_equity": 262405000, "shares_outstanding": 122673202, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28267000, "capital_expenditure": 0, "free_cash_flow": -28267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16562, "ticker_id": 4795, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28572000", "ebitda": "-28034000", "netIncome": "-25176000", "grossProfit": "-846000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "846000", "interestIncome": "3396000", "incomeBeforeTax": "-25176000", "interestExpense": "None", "operatingIncome": "-28572000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-846000", "reportedCurrency": "USD", "netInterestIncome": "3396000", "nonInterestIncome": "None", "operatingExpenses": "28572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "7609000", "netIncomeFromContinuingOperations": "-25176000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "304069000", "longTermDebt": "None", "shortTermDebt": "2254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-597675000", "totalLiabilities": "41664000", "otherCurrentAssets": "5792000", "totalCurrentAssets": "270740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113007000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33329000", "currentAccountsPayable": "3972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30785000", "totalShareholderEquity": "262405000", "capitalLeaseObligations": "30785000", "otherCurrentLiabilities": "6907000", "totalCurrentLiabilities": "13133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28531000", "cashAndShortTermInvestments": "151941000", "commonStockSharesOutstanding": "122673202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28267000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32412000", "cashflowFromInvestment": "-77302000", "stockBasedCompensation": "4660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 846000, "gross_profit": -846000, "research_and_development": 20963000, "selling_general_admin": 7609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28572000, "depreciation_amortisation": 538000, "ebitda": -28034000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25176000, "tax_provision": -846000, "effective_tax_rate": null, "net_income": -25176000, "net_income_continuing_ops": -25176000, "net_income_to_common": -25176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151941000, "short_term_investments": 113007000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 270740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33329000, "total_assets": 304069000, "short_term_debt": 2254000, "accounts_payable": 3972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13133000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28531000, "total_liabilities": 41664000, "total_debt": 2254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -597675000, "total_equity": 262405000, "shares_outstanding": 122673202, "operating_cash_flow": -28267000, "stock_based_compensation": 4660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32412000, "free_cash_flow": -28267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28572000", "ebitda": "-28034000", "netIncome": "-25176000", "grossProfit": "-846000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "846000", "interestIncome": "3396000", "incomeBeforeTax": "-25176000", "interestExpense": "None", "operatingIncome": "-28572000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-846000", "reportedCurrency": "USD", "netInterestIncome": "3396000", "nonInterestIncome": "None", "operatingExpenses": "28572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "7609000", "netIncomeFromContinuingOperations": "-25176000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "304069000", "longTermDebt": "None", "shortTermDebt": "2254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-597675000", "totalLiabilities": "41664000", "otherCurrentAssets": "5792000", "totalCurrentAssets": "270740000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113007000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33329000", "currentAccountsPayable": "3972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30785000", "totalShareholderEquity": "262405000", "capitalLeaseObligations": "30785000", "otherCurrentLiabilities": "6907000", "totalCurrentLiabilities": "13133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28531000", "cashAndShortTermInvestments": "151941000", "commonStockSharesOutstanding": "122673202", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "151941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28267000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32412000", "cashflowFromInvestment": "-77302000", "stockBasedCompensation": "4660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 4866000, "cost_of_revenue": 834000, "gross_profit": 4032000, "ebit": -30009000, "ebitda": -29471000, "pretax_income": -27891000, "tax_provision": 3640000, "net_income": -27891000, "net_income_to_common": -27891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225110000, "total_current_assets": 263860000, "total_assets": 297674000, "short_term_debt": 2165000, "long_term_debt": null, "total_debt": 2165000, "total_liabilities": 47118000, "total_equity": 250556000, "shares_outstanding": 78217945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23477000, "capital_expenditure": 7000, "free_cash_flow": -23470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16563, "ticker_id": 4795, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30009000", "ebitda": "-29471000", "netIncome": "-27891000", "grossProfit": "4032000", "depreciation": "None", "totalRevenue": "4866000", "costOfRevenue": "834000", "interestIncome": "2118000", "incomeBeforeTax": "-27891000", "interestExpense": "3102000", "operatingIncome": "-30009000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3640000", "reportedCurrency": "USD", "netInterestIncome": "2118000", "nonInterestIncome": "None", "operatingExpenses": "30009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "6742000", "netIncomeFromContinuingOperations": "-27891000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "297674000", "longTermDebt": "None", "shortTermDebt": "2165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-572499000", "totalLiabilities": "47118000", "otherCurrentAssets": "4144000", "totalCurrentAssets": "263860000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34606000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33814000", "currentAccountsPayable": "5487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31355000", "totalShareholderEquity": "250556000", "capitalLeaseObligations": "31355000", "otherCurrentLiabilities": "10276000", "totalCurrentLiabilities": "17928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29190000", "cashAndShortTermInvestments": "225110000", "commonStockSharesOutstanding": "78217945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23477000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117598000", "cashflowFromInvestment": "-2183000", "stockBasedCompensation": "4367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9335202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4866000, "cost_of_revenue": 834000, "gross_profit": 4032000, "research_and_development": 23267000, "selling_general_admin": 6742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30009000, "depreciation_amortisation": 538000, "ebitda": -29471000, "interest_expense": 3102000, "interest_income": null, "other_non_operating": null, "pretax_income": -27891000, "tax_provision": 3640000, "effective_tax_rate": null, "net_income": -27891000, "net_income_continuing_ops": -27891000, "net_income_to_common": -27891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225110000, "short_term_investments": 34606000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 263860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33814000, "total_assets": 297674000, "short_term_debt": 2165000, "accounts_payable": 5487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17928000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29190000, "total_liabilities": 47118000, "total_debt": 2165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -572499000, "total_equity": 250556000, "shares_outstanding": 78217945, "operating_cash_flow": -23477000, "stock_based_compensation": 4367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117598000, "free_cash_flow": -23470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30009000", "ebitda": "-29471000", "netIncome": "-27891000", "grossProfit": "4032000", "depreciation": "None", "totalRevenue": "4866000", "costOfRevenue": "834000", "interestIncome": "2118000", "incomeBeforeTax": "-27891000", "interestExpense": "3102000", "operatingIncome": "-30009000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3640000", "reportedCurrency": "USD", "netInterestIncome": "2118000", "nonInterestIncome": "None", "operatingExpenses": "30009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "6742000", "netIncomeFromContinuingOperations": "-27891000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "297674000", "longTermDebt": "None", "shortTermDebt": "2165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-572499000", "totalLiabilities": "47118000", "otherCurrentAssets": "4144000", "totalCurrentAssets": "263860000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34606000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33814000", "currentAccountsPayable": "5487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31355000", "totalShareholderEquity": "250556000", "capitalLeaseObligations": "31355000", "otherCurrentLiabilities": "10276000", "totalCurrentLiabilities": "17928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29190000", "cashAndShortTermInvestments": "225110000", "commonStockSharesOutstanding": "78217945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "225110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23477000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117598000", "cashflowFromInvestment": "-2183000", "stockBasedCompensation": "4367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9335202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 823000, "gross_profit": -823000, "ebit": -34781000, "ebitda": -34243000, "pretax_income": -32482000, "tax_provision": -538000, "net_income": -32482000, "net_income_to_common": -32482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133159000, "total_current_assets": 169169000, "total_assets": 203816000, "short_term_debt": 1701000, "long_term_debt": null, "total_debt": 1701000, "total_liabilities": 46977000, "total_equity": 156839000, "shares_outstanding": 75342495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28291000, "capital_expenditure": 19000, "free_cash_flow": -28272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16565, "ticker_id": 4795, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34781000", "ebitda": "-34243000", "netIncome": "-32482000", "grossProfit": "-823000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "823000", "interestIncome": "2299000", "incomeBeforeTax": "-32482000", "interestExpense": "None", "operatingIncome": "-34781000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-538000", "reportedCurrency": "USD", "netInterestIncome": "2299000", "nonInterestIncome": "None", "operatingExpenses": "34781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "6888000", "netIncomeFromContinuingOperations": "-32482000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "203816000", "longTermDebt": "None", "shortTermDebt": "1701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-544608000", "totalLiabilities": "46977000", "otherCurrentAssets": "3898000", "totalCurrentAssets": "169169000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32112000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34647000", "currentAccountsPayable": "4809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31508000", "totalShareholderEquity": "156839000", "capitalLeaseObligations": "31508000", "otherCurrentLiabilities": "10660000", "totalCurrentLiabilities": "17170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29807000", "cashAndShortTermInvestments": "133159000", "commonStockSharesOutstanding": "75342495", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28291000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9335202000", "cashflowFromInvestment": "47838000", "stockBasedCompensation": "4549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9335202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 823000, "gross_profit": -823000, "research_and_development": 27893000, "selling_general_admin": 6888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34781000, "depreciation_amortisation": 538000, "ebitda": -34243000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32482000, "tax_provision": -538000, "effective_tax_rate": null, "net_income": -32482000, "net_income_continuing_ops": -32482000, "net_income_to_common": -32482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133159000, "short_term_investments": 32112000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34647000, "total_assets": 203816000, "short_term_debt": 1701000, "accounts_payable": 4809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17170000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29807000, "total_liabilities": 46977000, "total_debt": 1701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -544608000, "total_equity": 156839000, "shares_outstanding": 75342495, "operating_cash_flow": -28291000, "stock_based_compensation": 4549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9335202000, "free_cash_flow": -28272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34781000", "ebitda": "-34243000", "netIncome": "-32482000", "grossProfit": "-823000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "823000", "interestIncome": "2299000", "incomeBeforeTax": "-32482000", "interestExpense": "None", "operatingIncome": "-34781000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-538000", "reportedCurrency": "USD", "netInterestIncome": "2299000", "nonInterestIncome": "None", "operatingExpenses": "34781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000", "sellingGeneralAndAdministrative": "6888000", "netIncomeFromContinuingOperations": "-32482000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "203816000", "longTermDebt": "None", "shortTermDebt": "1701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-544608000", "totalLiabilities": "46977000", "otherCurrentAssets": "3898000", "totalCurrentAssets": "169169000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32112000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34647000", "currentAccountsPayable": "4809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31508000", "totalShareholderEquity": "156839000", "capitalLeaseObligations": "31508000", "otherCurrentLiabilities": "10660000", "totalCurrentLiabilities": "17170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29807000", "cashAndShortTermInvestments": "133159000", "commonStockSharesOutstanding": "75342495", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32482000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28291000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9335202000", "cashflowFromInvestment": "47838000", "stockBasedCompensation": "4549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9335202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 810000, "gross_profit": -810000, "ebit": -37691000, "ebitda": -37155000, "pretax_income": -35188000, "tax_provision": 413915, "net_income": -35188000, "net_income_to_common": -35188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113614000, "total_current_assets": 197561000, "total_assets": 233013000, "short_term_debt": 1616000, "long_term_debt": null, "total_debt": 1616000, "total_liabilities": 48289000, "total_equity": 184724000, "shares_outstanding": 75230003, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36381000, "capital_expenditure": 30000, "free_cash_flow": -36351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16566, "ticker_id": 4795, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:40.468236+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37691000", "ebitda": "-37155000", "netIncome": "-35188000", "grossProfit": "-810000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "810000", "interestIncome": "2503000", "incomeBeforeTax": "-35188000", "interestExpense": "None", "operatingIncome": "-37691000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "413915", "reportedCurrency": "USD", "netInterestIncome": "2503000", "nonInterestIncome": "None", "operatingExpenses": "37691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000", "sellingGeneralAndAdministrative": "7021000", "netIncomeFromContinuingOperations": "-35188000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "233013000", "longTermDebt": "None", "shortTermDebt": "1616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-512126000", "totalLiabilities": "48289000", "otherCurrentAssets": "4623000", "totalCurrentAssets": "197561000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79324000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35452000", "currentAccountsPayable": "7161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15830000", "shortLongTermDebtTotal": "32014000", "totalShareholderEquity": "184724000", "capitalLeaseObligations": "32014000", "otherCurrentLiabilities": "9114000", "totalCurrentLiabilities": "17891000", "otherNonCurrentLiabilities": "30398000", "totalNonCurrentLiabilities": "30398000", "cashAndShortTermInvestments": "113614000", "commonStockSharesOutstanding": "75230003", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36381000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "345000", "cashflowFromInvestment": "5531000", "stockBasedCompensation": "4660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30505000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 810000, "gross_profit": -810000, "research_and_development": 30251000, "selling_general_admin": 7021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37691000, "depreciation_amortisation": 536000, "ebitda": -37155000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35188000, "tax_provision": 413915, "effective_tax_rate": null, "net_income": -35188000, "net_income_continuing_ops": -35188000, "net_income_to_common": -35188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113614000, "short_term_investments": 79324000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 197561000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35452000, "total_assets": 233013000, "short_term_debt": 1616000, "accounts_payable": 7161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17891000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30398000, "total_liabilities": 48289000, "total_debt": 1616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -512126000, "total_equity": 184724000, "shares_outstanding": 75230003, "operating_cash_flow": -36381000, "stock_based_compensation": 4660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 345000, "free_cash_flow": -36351000, "net_change_in_cash": -30505000 }, "raw_data": { "income": { "ebit": "-37691000", "ebitda": "-37155000", "netIncome": "-35188000", "grossProfit": "-810000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "810000", "interestIncome": "2503000", "incomeBeforeTax": "-35188000", "interestExpense": "None", "operatingIncome": "-37691000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "413915", "reportedCurrency": "USD", "netInterestIncome": "2503000", "nonInterestIncome": "None", "operatingExpenses": "37691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000", "sellingGeneralAndAdministrative": "7021000", "netIncomeFromContinuingOperations": "-35188000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "233013000", "longTermDebt": "None", "shortTermDebt": "1616000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-512126000", "totalLiabilities": "48289000", "otherCurrentAssets": "4623000", "totalCurrentAssets": "197561000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79324000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35452000", "currentAccountsPayable": "7161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15830000", "shortLongTermDebtTotal": "32014000", "totalShareholderEquity": "184724000", "capitalLeaseObligations": "32014000", "otherCurrentLiabilities": "9114000", "totalCurrentLiabilities": "17891000", "otherNonCurrentLiabilities": "30398000", "totalNonCurrentLiabilities": "30398000", "cashAndShortTermInvestments": "113614000", "commonStockSharesOutstanding": "75230003", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36381000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "345000", "cashflowFromInvestment": "5531000", "stockBasedCompensation": "4660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30505000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }