{ "ticker": { "uuid": "2e1b37a6-9362-4d17-aabf-c2a2539365e7", "symbol": "SPG", "name": "Simon Property Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/2e1b37a6-9362-4d17-aabf-c2a2539365e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e1b37a6-9362-4d17-aabf-c2a2539365e7/" }, "ticker_metadata": { "id": 3717, "uuid": "2e1b37a6-9362-4d17-aabf-c2a2539365e7", "symbol": "SPG", "name": "Simon Property Group Inc", "asset_type": "equity", "market_cap": 77861626000, "stock_exchange_id": 3, "industry": "Reit - Retail", "sector": "Real Estate", "description": "Simon Property Group, Inc. is a real estate investment trust that invests in shopping malls, outlet centers, and community/lifestyle centers. It is the largest owner of shopping malls in the United States and is headquartered in Indianapolis, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2e1b37a6-9362-4d17-aabf-c2a2539365e7", "symbol": "SPG", "name": "Simon Property Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/2e1b37a6-9362-4d17-aabf-c2a2539365e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e1b37a6-9362-4d17-aabf-c2a2539365e7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.13, "quality": 0.94, "momentum": 0.79, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 210.31, "market_cap": 68147590540, "pe_ratio": 14.5588, "earnings_yield": 0.0687, "ebitda_to_ev": 0.0804, "shareholder_yield": 0.0446, "roe": 0.9634, "piotroski_f_score": 6, "momentum_12_1": 0.3086, "volatility_252d": 0.1809 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:35.272441+00:00", "batch_id": "" }, "size": { "price_close": 210.31, "market_cap": 68147590540, "market_cap_usd": 68147590540, "enterprise_value": 95852317540, "shares_outstanding": 324034000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.5588, "pb_ratio": 14.0257, "ptbv_ratio": 21.5862, "ps_ratio": 10.2499, "pcf_ratio": 16.4056, "pfcf_ratio": 13.5094, "ev_ebitda": 12.4354, "ev_ebit": 15.6566, "ev_sales": 14.4169, "ev_fcf": 19.0015, "earnings_yield": 0.0687, "fcf_yield": 0.0526, "price_to_sales": 10.2499, "price_to_book": 14.0257, "price_to_cashflow": 16.4056, "ebitda_to_ev": 0.0804, "sales_yield": 0.0694 }, "yield": { "dividend_yield": 0.0446, "buyback_yield": 0, "shareholder_yield": 0.0446, "debt_paydown_yield": null, "total_yield": 0.0446 }, "quality": { "gross_margin": 0.8524, "operating_margin": 0.9208, "net_margin": 0.704, "ebitda_margin": 1.1593, "fcf_margin": 0.7587, "roe": 0.9634, "roa": 0.1181, "roic": 0.1872, "roc_greenblatt": null, "asset_turnover": 0.1677, "cash_conversion": 1.0777, "accruals_ratio": 0.0133, "sbc_to_revenue": 0.0124, "piotroski_f_score": 6, "altman_z_score": 1.7245, "earnings_stability_5y": 1.0638, "revenue_stability_5y": 0.1051, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.143, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.8541, "net_debt_to_ebitda": 3.5943, "debt_to_assets": 0.7126, "interest_coverage": 5.9816, "current_ratio": 0.8359, "quick_ratio": 0.8359, "net_debt": 27704727000, "local_beta": 0.0006, "volatility_252d": 0.1809, "volatility_60d": 0.4001, "max_drawdown_12m": -0.1059, "risk_adjusted_momentum": 1.7065 }, "growth": { "revenue_growth_1y": 0.1092, "revenue_growth_3y_cagr": 0.0635, "revenue_growth_5y_cagr": 0.0667, "eps_growth_1y": 1.2801, "eps_growth_3y_cagr": 0.2921, "eps_growth_5y_cagr": 0.3291, "fcf_growth_1y": 0.0752, "book_value_growth_1y": 0.7708, "revenue_growth": 0.1092, "earnings_growth": 1.2801 }, "momentum": { "price_return_1m": 0.0405, "price_return_3m": 0.0918, "price_return_6m": 0.1793, "price_return_9m": 0.1955, "price_return_12m": 0.3617, "price_return_12m_ex1m": 0.3086, "momentum_6m": 0.1793, "momentum_12m": 0.3617, "momentum_12_1": 0.3086, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3886, "relative_strength": 0.2617 }, "raw_ttm": { "revenue_ttm": 6648586000, "gross_profit_ttm": 5666938000, "ebit_ttm": 6122157000, "ebitda_ttm": 7708007000, "net_income_ttm": 4680840000, "eps_diluted_ttm": 14.4455, "operating_cash_flow_ttm": 4153910000, "capital_expenditure_ttm": 890541000, "fcf_ttm": 5044451000, "dividends_paid_ttm": 3039100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1023503000, "cash_and_equivalents": 542955000, "total_current_assets": 1423762000, "total_current_liabilities": 1703219000, "net_ppe": null, "total_assets": 39639081000, "total_debt": 28247682000, "total_equity": 4858757000, "net_working_capital": 4977742000, "book_value_per_share": 14.9946, "retained_earnings": -4875676000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3157000000, "tangible_book_per_share": 9.7428 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 93, "rank_ptbv": 92, "rank_ps": 90, "rank_pcf": 69, "rank_ev_ebitda": 53, "rank_ev_ebit": 59, "rank_earnings_yield": 38, "rank_fcf_yield": 66, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 3, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 8, "rank_fcf_margin": 8, "rank_piotroski": 45, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 30 }, "composites": { "value_composite": 87, "quality_composite": 6, "momentum_composite": 21, "growth_composite": 3, "yield_composite": 12, "svqf_composite": 19, "vc1_composite": 87, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.3496, "os_score": 0.54, "value_percentile": 0.13, "quality_percentile": 0.94, "momentum_percentile": 0.79, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4941, "ticker_id": 3717, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:35.272441+00:00", "batch_id": "", "os_score_delta": null, "price_close": 210.31, "market_cap": 68147590540, "market_cap_usd": 68147590540, "enterprise_value": 95852317540, "shares_outstanding": 324034000, "fx_rate_to_usd": null, "pe_ratio": 14.55883785, "pb_ratio": 14.02572521, "ptbv_ratio": 21.58618642, "ps_ratio": 10.24993744, "pcf_ratio": 16.40564927, "pfcf_ratio": 13.50941669, "ev_ebitda": 12.4354217, "ev_ebit": 15.6566252, "ev_sales": 14.41694784, "ev_fcf": 19.00153605, "earnings_yield": 0.0686868, "fcf_yield": 0.05262732, "dividend_yield": 0.04459585, "buyback_yield": 0, "shareholder_yield": 0.04459585, "debt_paydown_yield": null, "total_yield": 0.04459585, "gross_margin": 0.85235236, "operating_margin": 0.92082091, "net_margin": 0.70403541, "ebitda_margin": 1.15934531, "fcf_margin": 0.75872539, "roe": 0.9633822, "roa": 0.11808649, "roic": 0.18718529, "roc_greenblatt": null, "asset_turnover": 0.16772806, "cash_conversion": 1.07768072, "accruals_ratio": 0.01329319, "sbc_to_revenue": 0.01241497, "debt_to_equity": 6.85407791, "net_debt_to_ebitda": 3.59427891, "debt_to_assets": 0.71262202, "interest_coverage": 5.98157211, "current_ratio": 0.83592421, "quick_ratio": 0.83592421, "net_debt": 27704727000, "revenue_growth_1y": 0.10916616, "revenue_growth_3y_cagr": 0.0634818, "revenue_growth_5y_cagr": 0.066743, "eps_growth_1y": 1.28011995, "eps_growth_3y_cagr": 0.29206143, "eps_growth_5y_cagr": 0.32913403, "fcf_growth_1y": 0.07521345, "book_value_growth_1y": 0.77078955, "piotroski_f_score": 6, "altman_z_score": 1.72454207, "earnings_stability_5y": 1.063804, "revenue_stability_5y": 0.105058, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04052048, "price_return_3m": 0.09181788, "price_return_6m": 0.17931194, "price_return_9m": 0.19547639, "price_return_12m": 0.36167573, "price_return_12m_ex1m": 0.30864866, "distance_from_52w_high": 0, "distance_from_52w_low": 0.38862661, "relative_strength": 0.26171215, "local_beta": 0.0006, "volatility_252d": 0.180869, "volatility_60d": 0.400114, "max_drawdown_12m": -0.10594096, "revenue_ttm": 6648586000, "gross_profit_ttm": 5666938000, "ebit_ttm": 6122157000, "ebitda_ttm": 7708007000, "net_income_ttm": 4680840000, "eps_diluted_ttm": 14.44552115, "operating_cash_flow_ttm": 4153910000, "capital_expenditure_ttm": 890541000, "fcf_ttm": 5044451000, "dividends_paid_ttm": 3039100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1023503000, "cash_and_equivalents": 542955000, "total_current_assets": 1423762000, "total_current_liabilities": 1703219000, "net_ppe": null, "total_assets": 39639081000, "total_debt": 28247682000, "total_equity": 4858757000, "net_working_capital": 4977742000, "book_value_per_share": 14.99459007, "retained_earnings": -4875676000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3157000000, "tangible_book_per_share": 9.74280477, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 38, "rank_pb": 93, "rank_ptbv": 92, "rank_ps": 90, "rank_pcf": 69, "rank_ev_ebitda": 53, "rank_ev_ebit": 59, "rank_earnings_yield": 38, "rank_fcf_yield": 66, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 3, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 8, "rank_fcf_margin": 8, "rank_piotroski": 45, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 30, "value_composite": 87, "quality_composite": 6, "momentum_composite": 21, "growth_composite": 3, "yield_composite": 12, "svqf_composite": 19, "vc1_composite": 87, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 210.31, "os": 0.54, "value": 0.13, "quality": 0.94, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 14.5588, "earnings_yield": 0.0687, "shareholder_yield": 0.0446, "roe": 0.9634, "momentum_12_1": 0.3086, "complete_fields": { "id": 4941, "ticker_id": 3717, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:35.272441+00:00", "batch_id": "", "os_score_delta": null, "price_close": 210.31, "market_cap": 68147590540, "market_cap_usd": 68147590540, "enterprise_value": 95852317540, "shares_outstanding": 324034000, "fx_rate_to_usd": null, "pe_ratio": 14.55883785, "pb_ratio": 14.02572521, "ptbv_ratio": 21.58618642, "ps_ratio": 10.24993744, "pcf_ratio": 16.40564927, "pfcf_ratio": 13.50941669, "ev_ebitda": 12.4354217, "ev_ebit": 15.6566252, "ev_sales": 14.41694784, "ev_fcf": 19.00153605, "earnings_yield": 0.0686868, "fcf_yield": 0.05262732, "dividend_yield": 0.04459585, "buyback_yield": 0, "shareholder_yield": 0.04459585, "debt_paydown_yield": null, "total_yield": 0.04459585, "gross_margin": 0.85235236, "operating_margin": 0.92082091, "net_margin": 0.70403541, "ebitda_margin": 1.15934531, "fcf_margin": 0.75872539, "roe": 0.9633822, "roa": 0.11808649, "roic": 0.18718529, "roc_greenblatt": null, "asset_turnover": 0.16772806, "cash_conversion": 1.07768072, "accruals_ratio": 0.01329319, "sbc_to_revenue": 0.01241497, "debt_to_equity": 6.85407791, "net_debt_to_ebitda": 3.59427891, "debt_to_assets": 0.71262202, "interest_coverage": 5.98157211, "current_ratio": 0.83592421, "quick_ratio": 0.83592421, "net_debt": 27704727000, "revenue_growth_1y": 0.10916616, "revenue_growth_3y_cagr": 0.0634818, "revenue_growth_5y_cagr": 0.066743, "eps_growth_1y": 1.28011995, "eps_growth_3y_cagr": 0.29206143, "eps_growth_5y_cagr": 0.32913403, "fcf_growth_1y": 0.07521345, "book_value_growth_1y": 0.77078955, "piotroski_f_score": 6, "altman_z_score": 1.72454207, "earnings_stability_5y": 1.063804, "revenue_stability_5y": 0.105058, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04052048, "price_return_3m": 0.09181788, "price_return_6m": 0.17931194, "price_return_9m": 0.19547639, "price_return_12m": 0.36167573, "price_return_12m_ex1m": 0.30864866, "distance_from_52w_high": 0, "distance_from_52w_low": 0.38862661, "relative_strength": 0.26171215, "local_beta": 0.0006, "volatility_252d": 0.180869, "volatility_60d": 0.400114, "max_drawdown_12m": -0.10594096, "revenue_ttm": 6648586000, "gross_profit_ttm": 5666938000, "ebit_ttm": 6122157000, "ebitda_ttm": 7708007000, "net_income_ttm": 4680840000, "eps_diluted_ttm": 14.44552115, "operating_cash_flow_ttm": 4153910000, "capital_expenditure_ttm": 890541000, "fcf_ttm": 5044451000, "dividends_paid_ttm": 3039100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1023503000, "cash_and_equivalents": 542955000, "total_current_assets": 1423762000, "total_current_liabilities": 1703219000, "net_ppe": null, "total_assets": 39639081000, "total_debt": 28247682000, "total_equity": 4858757000, "net_working_capital": 4977742000, "book_value_per_share": 14.99459007, "retained_earnings": -4875676000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3157000000, "tangible_book_per_share": 9.74280477, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 38, "rank_pb": 93, "rank_ptbv": 92, "rank_ps": 90, "rank_pcf": 69, "rank_ev_ebitda": 53, "rank_ev_ebit": 59, "rank_earnings_yield": 38, "rank_fcf_yield": 66, "rank_dividend_yield": 17, "rank_shareholder_yield": 17, "rank_total_yield": 17, "rank_roe": 3, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 8, "rank_fcf_margin": 8, "rank_piotroski": 45, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 15, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 30, "value_composite": 87, "quality_composite": 6, "momentum_composite": 21, "growth_composite": 3, "yield_composite": 12, "svqf_composite": 19, "vc1_composite": 87, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 6364505000, "cost_of_revenue": 909143000, "gross_profit": 5455362000, "ebit": 6374744000, "ebitda": 7857343000, "pretax_income": 5399908000, "tax_provision": 35788000, "net_income": 4614970000, "net_income_to_common": 4614970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 823147000, "total_current_assets": 1757224000, "total_assets": 40606466000, "short_term_debt": 7305804000, "long_term_debt": 28430175000, "total_debt": 35735979000, "total_liabilities": 33901073000, "total_equity": 5208268000, "shares_outstanding": 326018000, "goodwill_and_intangibles": 69331000 }, "cash_flow": { "operating_cash_flow": 4477704000, "capital_expenditure": 912346000, "free_cash_flow": 5390050000, "dividends_paid": 2792872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332381, "ticker_id": 3717, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6374744000", "ebitda": "7857343000", "netIncome": "4614970000", "grossProfit": "5455362000", "depreciation": "None", "totalRevenue": "6364505000", "costOfRevenue": "909143000", "interestIncome": "662948000", "incomeBeforeTax": "5399908000", "interestExpense": "974836000", "operatingIncome": "3175396000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35788000", "reportedCurrency": "USD", "netInterestIncome": "-974835000", "nonInterestIncome": "None", "operatingExpenses": "2279966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "909143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1482599000", "sellingGeneralAndAdministrative": "125723000", "netIncomeFromContinuingOperations": "5364120000" }, "balance": { "goodwill": "20098000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "40606466000", "longTermDebt": "28430175000", "shortTermDebt": "7305804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49233000", "reportedCurrency": "USD", "retainedEarnings": "-4608136000", "totalLiabilities": "33901073000", "otherCurrentAssets": "-823147000", "totalCurrentAssets": "1757224000", "currentLongTermDebt": "355000000", "longTermInvestments": "6392102000", "shortTermInvestments": "None", "currentNetReceivables": "934077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38849242000", "currentAccountsPayable": "1954402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31000491000", "shortLongTermDebtTotal": "29186714000", "totalShareholderEquity": "5208268000", "capitalLeaseObligations": "756539000", "otherCurrentLiabilities": "1742141000", "totalCurrentLiabilities": "11002347000", "otherNonCurrentLiabilities": "1017816000", "totalNonCurrentLiabilities": "22898726000", "cashAndShortTermInvestments": "823147000", "commonStockSharesOutstanding": "326018000", "intangibleAssetsExcludingGoodwill": "49233000", "cashAndCashEquivalentsAtCarryingValue": "823147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4627612000", "profitLoss": "None", "dividendPayout": "2792872000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4477704000", "capitalExpenditures": "912346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3112469000", "cashflowFromInvestment": "-1942433000", "stockBasedCompensation": "82542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2792872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6364505000, "cost_of_revenue": 909143000, "gross_profit": 5455362000, "research_and_development": null, "selling_general_admin": 125723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6374744000, "depreciation_amortisation": 1482599000, "ebitda": 7857343000, "interest_expense": 974836000, "interest_income": null, "other_non_operating": null, "pretax_income": 5399908000, "tax_provision": 35788000, "effective_tax_rate": null, "net_income": 4614970000, "net_income_continuing_ops": 5364120000, "net_income_to_common": 4614970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 823147000, "short_term_investments": null, "net_receivables": 934077000, "inventory": null, "other_current_assets": null, "total_current_assets": 1757224000, "net_ppe": null, "goodwill": 20098000, "intangible_assets": 49233000, "goodwill_and_intangibles": 69331000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38849242000, "total_assets": 40606466000, "short_term_debt": 7305804000, "accounts_payable": 1954402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11002347000, "long_term_debt": 28430175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22898726000, "total_liabilities": 33901073000, "total_debt": 35735979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4608136000, "total_equity": 5208268000, "shares_outstanding": 326018000, "operating_cash_flow": 4477704000, "stock_based_compensation": 82542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 912346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1942433000, "dividends_paid": 2792872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3112469000, "free_cash_flow": 5390050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6374744000", "ebitda": "7857343000", "netIncome": "4614970000", "grossProfit": "5455362000", "depreciation": "None", "totalRevenue": "6364505000", "costOfRevenue": "909143000", "interestIncome": "662948000", "incomeBeforeTax": "5399908000", "interestExpense": "974836000", "operatingIncome": "3175396000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35788000", "reportedCurrency": "USD", "netInterestIncome": "-974835000", "nonInterestIncome": "None", "operatingExpenses": "2279966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "909143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1482599000", "sellingGeneralAndAdministrative": "125723000", "netIncomeFromContinuingOperations": "5364120000" }, "balance": { "goodwill": "20098000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "40606466000", "longTermDebt": "28430175000", "shortTermDebt": "7305804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "49233000", "reportedCurrency": "USD", "retainedEarnings": "-4608136000", "totalLiabilities": "33901073000", "otherCurrentAssets": "-823147000", "totalCurrentAssets": "1757224000", "currentLongTermDebt": "355000000", "longTermInvestments": "6392102000", "shortTermInvestments": "None", "currentNetReceivables": "934077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38849242000", "currentAccountsPayable": "1954402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31000491000", "shortLongTermDebtTotal": "29186714000", "totalShareholderEquity": "5208268000", "capitalLeaseObligations": "756539000", "otherCurrentLiabilities": "1742141000", "totalCurrentLiabilities": "11002347000", "otherNonCurrentLiabilities": "1017816000", "totalNonCurrentLiabilities": "22898726000", "cashAndShortTermInvestments": "823147000", "commonStockSharesOutstanding": "326018000", "intangibleAssetsExcludingGoodwill": "49233000", "cashAndCashEquivalentsAtCarryingValue": "823147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4627612000", "profitLoss": "None", "dividendPayout": "2792872000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4477704000", "capitalExpenditures": "912346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3112469000", "cashflowFromInvestment": "-1942433000", "stockBasedCompensation": "82542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2792872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1426423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 5963798000, "cost_of_revenue": 1043414000, "gross_profit": 4920384000, "ebit": 3658080000, "ebitda": 5017941000, "pretax_income": 2752283000, "tax_provision": 23262000, "net_income": 2370896000, "net_income_to_common": 2370896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1400345000, "total_current_assets": 2828945000, "total_assets": 32405691000, "short_term_debt": 2717283000, "long_term_debt": 24205430000, "total_debt": 26922713000, "total_liabilities": 28806239000, "total_equity": 2941925000, "shares_outstanding": 326097000, "goodwill_and_intangibles": 22844000 }, "cash_flow": { "operating_cash_flow": 3814655000, "capital_expenditure": 755584000, "free_cash_flow": 4570239000, "dividends_paid": 2645213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332386, "ticker_id": 3717, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3658080000", "ebitda": "5017941000", "netIncome": "2370896000", "grossProfit": "4920384000", "depreciation": "None", "totalRevenue": "5963798000", "costOfRevenue": "1043414000", "interestIncome": "264695000", "incomeBeforeTax": "2752283000", "interestExpense": "905797000", "operatingIncome": "3092796000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23262000", "reportedCurrency": "USD", "netInterestIncome": "-905797000", "nonInterestIncome": "None", "operatingExpenses": "1827588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1043414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1359861000", "sellingGeneralAndAdministrative": "44743000", "netIncomeFromContinuingOperations": "2729021000" }, "balance": { "goodwill": "20098000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "32405691000", "longTermDebt": "24205430000", "shortTermDebt": "2717283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2746000", "reportedCurrency": "USD", "retainedEarnings": "-6382515000", "totalLiabilities": "28806239000", "otherCurrentAssets": "None", "totalCurrentAssets": "2828945000", "currentLongTermDebt": "None", "longTermInvestments": "7756658000", "shortTermInvestments": "0", "currentNetReceivables": "1428600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29576746000", "currentAccountsPayable": "1712465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21714921000", "shortLongTermDebtTotal": "24784778000", "totalShareholderEquity": "2941925000", "capitalLeaseObligations": "579348000", "otherCurrentLiabilities": "1682841000", "totalCurrentLiabilities": "3395306000", "otherNonCurrentLiabilities": "626155000", "totalNonCurrentLiabilities": "25410933000", "cashAndShortTermInvestments": "1400345000", "commonStockSharesOutstanding": "326097000", "intangibleAssetsExcludingGoodwill": "2746000", "cashAndCashEquivalentsAtCarryingValue": "1400345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2729021000", "profitLoss": "None", "dividendPayout": "2645213000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3814655000", "capitalExpenditures": "755584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4991622000", "cashflowFromInvestment": "1408321000", "stockBasedCompensation": "52626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2645213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1359861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5963798000, "cost_of_revenue": 1043414000, "gross_profit": 4920384000, "research_and_development": null, "selling_general_admin": 44743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3658080000, "depreciation_amortisation": 1359861000, "ebitda": 5017941000, "interest_expense": 905797000, "interest_income": null, "other_non_operating": null, "pretax_income": 2752283000, "tax_provision": 23262000, "effective_tax_rate": null, "net_income": 2370896000, "net_income_continuing_ops": 2729021000, "net_income_to_common": 2370896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1400345000, "short_term_investments": 0, "net_receivables": 1428600000, "inventory": null, "other_current_assets": null, "total_current_assets": 2828945000, "net_ppe": null, "goodwill": 20098000, "intangible_assets": 2746000, "goodwill_and_intangibles": 22844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29576746000, "total_assets": 32405691000, "short_term_debt": 2717283000, "accounts_payable": 1712465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3395306000, "long_term_debt": 24205430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25410933000, "total_liabilities": 28806239000, "total_debt": 26922713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6382515000, "total_equity": 2941925000, "shares_outstanding": 326097000, "operating_cash_flow": 3814655000, "stock_based_compensation": 52626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 755584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1408321000, "dividends_paid": 2645213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4991622000, "free_cash_flow": 4570239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3658080000", "ebitda": "5017941000", "netIncome": "2370896000", "grossProfit": "4920384000", "depreciation": "None", "totalRevenue": "5963798000", "costOfRevenue": "1043414000", "interestIncome": "264695000", "incomeBeforeTax": "2752283000", "interestExpense": "905797000", "operatingIncome": "3092796000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23262000", "reportedCurrency": "USD", "netInterestIncome": "-905797000", "nonInterestIncome": "None", "operatingExpenses": "1827588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1043414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1359861000", "sellingGeneralAndAdministrative": "44743000", "netIncomeFromContinuingOperations": "2729021000" }, "balance": { "goodwill": "20098000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "32405691000", "longTermDebt": "24205430000", "shortTermDebt": "2717283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2746000", "reportedCurrency": "USD", "retainedEarnings": "-6382515000", "totalLiabilities": "28806239000", "otherCurrentAssets": "None", "totalCurrentAssets": "2828945000", "currentLongTermDebt": "None", "longTermInvestments": "7756658000", "shortTermInvestments": "0", "currentNetReceivables": "1428600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29576746000", "currentAccountsPayable": "1712465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21714921000", "shortLongTermDebtTotal": "24784778000", "totalShareholderEquity": "2941925000", "capitalLeaseObligations": "579348000", "otherCurrentLiabilities": "1682841000", "totalCurrentLiabilities": "3395306000", "otherNonCurrentLiabilities": "626155000", "totalNonCurrentLiabilities": "25410933000", "cashAndShortTermInvestments": "1400345000", "commonStockSharesOutstanding": "326097000", "intangibleAssetsExcludingGoodwill": "2746000", "cashAndCashEquivalentsAtCarryingValue": "1400345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2729021000", "profitLoss": "None", "dividendPayout": "2645213000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3814655000", "capitalExpenditures": "755584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4991622000", "cashflowFromInvestment": "1408321000", "stockBasedCompensation": "52626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2645213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1359861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 5658836000, "cost_of_revenue": 931129000, "gross_profit": 4727707000, "ebit": 2807022000, "ebitda": 4069129000, "pretax_income": 2698892000, "tax_provision": 81874000, "net_income": 2617018000, "net_income_to_common": 2617018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1168991000, "total_current_assets": 3588374000, "total_assets": 34283495000, "short_term_debt": 2979987000, "long_term_debt": 25972828000, "total_debt": 28952815000, "total_liabilities": 30595897000, "total_equity": 3022834000, "shares_outstanding": 326807326, "goodwill_and_intangibles": 28811000 }, "cash_flow": { "operating_cash_flow": 3930793000, "capital_expenditure": 793283000, "free_cash_flow": 4724076000, "dividends_paid": 2439233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332391, "ticker_id": 3717, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2807022000", "ebitda": "4069129000", "netIncome": "2617018000", "grossProfit": "4727707000", "depreciation": "None", "totalRevenue": "5658836000", "costOfRevenue": "931129000", "interestIncome": "105074000", "incomeBeforeTax": "2698892000", "interestExpense": "854648000", "operatingIncome": "2807022000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "81874000", "reportedCurrency": "USD", "netInterestIncome": "-854648000", "nonInterestIncome": "None", "operatingExpenses": "1920685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.41", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "931129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1262107000", "sellingGeneralAndAdministrative": "38513000", "netIncomeFromContinuingOperations": "2617018000" }, "balance": { "goodwill": "20098000", "inventory": "2168991000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "34283495000", "longTermDebt": "25972828000", "shortTermDebt": "2979987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8713000", "reportedCurrency": "USD", "retainedEarnings": "-6095576000", "totalLiabilities": "30595897000", "otherCurrentAssets": "440857000", "totalCurrentAssets": "3588374000", "currentLongTermDebt": "None", "longTermInvestments": "8536075000", "shortTermInvestments": "1000000000", "currentNetReceivables": "1419383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30695120000", "currentAccountsPayable": "1693248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22052423000", "shortLongTermDebtTotal": "26518284000", "totalShareholderEquity": "3022834000", "capitalLeaseObligations": "545456000", "otherCurrentLiabilities": "1762764000", "totalCurrentLiabilities": "3456012000", "otherNonCurrentLiabilities": "621601000", "totalNonCurrentLiabilities": "27139885000", "cashAndShortTermInvestments": "1168991000", "commonStockSharesOutstanding": "326807326", "intangibleAssetsExcludingGoodwill": "8713000", "cashAndCashEquivalentsAtCarryingValue": "1168991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2283126000", "profitLoss": "None", "dividendPayout": "2439233000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11802000", "operatingCashflow": "3930793000", "capitalExpenditures": "793283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2020249000", "cashflowFromInvestment": "-1363181000", "stockBasedCompensation": "26700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2439233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-518288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1262107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5658836000, "cost_of_revenue": 931129000, "gross_profit": 4727707000, "research_and_development": 0.41, "selling_general_admin": 38513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2807022000, "depreciation_amortisation": 1262107000, "ebitda": 4069129000, "interest_expense": 854648000, "interest_income": null, "other_non_operating": null, "pretax_income": 2698892000, "tax_provision": 81874000, "effective_tax_rate": null, "net_income": 2617018000, "net_income_continuing_ops": 2617018000, "net_income_to_common": 2617018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1168991000, "short_term_investments": 1000000000, "net_receivables": 1419383000, "inventory": 2168991000, "other_current_assets": null, "total_current_assets": 3588374000, "net_ppe": null, "goodwill": 20098000, "intangible_assets": 8713000, "goodwill_and_intangibles": 28811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30695120000, "total_assets": 34283495000, "short_term_debt": 2979987000, "accounts_payable": 1693248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3456012000, "long_term_debt": 25972828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27139885000, "total_liabilities": 30595897000, "total_debt": 28952815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6095576000, "total_equity": 3022834000, "shares_outstanding": 326807326, "operating_cash_flow": 3930793000, "stock_based_compensation": 26700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 793283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1363181000, "dividends_paid": 2439233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2020249000, "free_cash_flow": 4724076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2807022000", "ebitda": "4069129000", "netIncome": "2617018000", "grossProfit": "4727707000", "depreciation": "None", "totalRevenue": "5658836000", "costOfRevenue": "931129000", "interestIncome": "105074000", "incomeBeforeTax": "2698892000", "interestExpense": "854648000", "operatingIncome": "2807022000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "81874000", "reportedCurrency": "USD", "netInterestIncome": "-854648000", "nonInterestIncome": "None", "operatingExpenses": "1920685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.41", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "931129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1262107000", "sellingGeneralAndAdministrative": "38513000", "netIncomeFromContinuingOperations": "2617018000" }, "balance": { "goodwill": "20098000", "inventory": "2168991000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "34283495000", "longTermDebt": "25972828000", "shortTermDebt": "2979987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8713000", "reportedCurrency": "USD", "retainedEarnings": "-6095576000", "totalLiabilities": "30595897000", "otherCurrentAssets": "440857000", "totalCurrentAssets": "3588374000", "currentLongTermDebt": "None", "longTermInvestments": "8536075000", "shortTermInvestments": "1000000000", "currentNetReceivables": "1419383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30695120000", "currentAccountsPayable": "1693248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22052423000", "shortLongTermDebtTotal": "26518284000", "totalShareholderEquity": "3022834000", "capitalLeaseObligations": "545456000", "otherCurrentLiabilities": "1762764000", "totalCurrentLiabilities": "3456012000", "otherNonCurrentLiabilities": "621601000", "totalNonCurrentLiabilities": "27139885000", "cashAndShortTermInvestments": "1168991000", "commonStockSharesOutstanding": "326807326", "intangibleAssetsExcludingGoodwill": "8713000", "cashAndCashEquivalentsAtCarryingValue": "1168991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2283126000", "profitLoss": "None", "dividendPayout": "2439233000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11802000", "operatingCashflow": "3930793000", "capitalExpenditures": "793283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2020249000", "cashflowFromInvestment": "-1363181000", "stockBasedCompensation": "26700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2439233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-518288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1262107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 5291447000, "cost_of_revenue": 1000954000, "gross_profit": 4290493000, "ebit": 2583553000, "ebitda": 4458901000, "pretax_income": 2535897000, "tax_provision": 83512000, "net_income": 2139535000, "net_income_to_common": 2139535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621628000, "total_current_assets": 2107501000, "total_assets": 33011274000, "short_term_debt": 497953000, "long_term_debt": 24960286000, "total_debt": 25458239000, "total_liabilities": 29187383000, "total_equity": 3138524000, "shares_outstanding": 327816695, "goodwill_and_intangibles": 37870000 }, "cash_flow": { "operating_cash_flow": 3766604000, "capital_expenditure": 650024000, "free_cash_flow": 4416628000, "dividends_paid": 2592472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332396, "ticker_id": 3717, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2583553000", "ebitda": "4458901000", "netIncome": "2139535000", "grossProfit": "4290493000", "depreciation": "None", "totalRevenue": "5291447000", "costOfRevenue": "1000954000", "interestIncome": "53303000", "incomeBeforeTax": "2535897000", "interestExpense": "762848000", "operatingIncome": "2583553000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "83512000", "reportedCurrency": "USD", "netInterestIncome": "-761253000", "nonInterestIncome": "None", "operatingExpenses": "1706940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "647977000", "costofGoodsAndServicesSold": "1000954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1875348000", "sellingGeneralAndAdministrative": "34971000", "netIncomeFromContinuingOperations": "2452385000" }, "balance": { "goodwill": "20098000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "33011274000", "longTermDebt": "24960286000", "shortTermDebt": "497953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17772000", "reportedCurrency": "USD", "retainedEarnings": "-5926974000", "totalLiabilities": "29187383000", "otherCurrentAssets": "-1445168000", "totalCurrentAssets": "2107501000", "currentLongTermDebt": "None", "longTermInvestments": "8146720000", "shortTermInvestments": "361537000", "currentNetReceivables": "1485873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30903773000", "currentAccountsPayable": "1491583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22260093000", "shortLongTermDebtTotal": "25458239000", "totalShareholderEquity": "3138524000", "capitalLeaseObligations": "497953000", "otherCurrentLiabilities": "1701825000", "totalCurrentLiabilities": "3193408000", "otherNonCurrentLiabilities": "535736000", "totalNonCurrentLiabilities": "25993975000", "cashAndShortTermInvestments": "621628000", "commonStockSharesOutstanding": "327816695", "intangibleAssetsExcludingGoodwill": "17772000", "cashAndCashEquivalentsAtCarryingValue": "621628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2452385000", "profitLoss": "None", "dividendPayout": "2592472000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-63350000", "operatingCashflow": "3766604000", "capitalExpenditures": "650024000", "changeInReceivables": "63350000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3052348000", "cashflowFromInvestment": "-626564000", "stockBasedCompensation": "24700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2592472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87692000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1292113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5291447000, "cost_of_revenue": 1000954000, "gross_profit": 4290493000, "research_and_development": 0.37, "selling_general_admin": 34971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2583553000, "depreciation_amortisation": 1875348000, "ebitda": 4458901000, "interest_expense": 762848000, "interest_income": null, "other_non_operating": null, "pretax_income": 2535897000, "tax_provision": 83512000, "effective_tax_rate": null, "net_income": 2139535000, "net_income_continuing_ops": 2452385000, "net_income_to_common": 2139535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621628000, "short_term_investments": 361537000, "net_receivables": 1485873000, "inventory": null, "other_current_assets": null, "total_current_assets": 2107501000, "net_ppe": null, "goodwill": 20098000, "intangible_assets": 17772000, "goodwill_and_intangibles": 37870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30903773000, "total_assets": 33011274000, "short_term_debt": 497953000, "accounts_payable": 1491583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3193408000, "long_term_debt": 24960286000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25993975000, "total_liabilities": 29187383000, "total_debt": 25458239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5926974000, "total_equity": 3138524000, "shares_outstanding": 327816695, "operating_cash_flow": 3766604000, "stock_based_compensation": 24700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 650024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -626564000, "dividends_paid": 2592472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3052348000, "free_cash_flow": 4416628000, "net_change_in_cash": 87692000 }, "raw_data": { "income": { "ebit": "2583553000", "ebitda": "4458901000", "netIncome": "2139535000", "grossProfit": "4290493000", "depreciation": "None", "totalRevenue": "5291447000", "costOfRevenue": "1000954000", "interestIncome": "53303000", "incomeBeforeTax": "2535897000", "interestExpense": "762848000", "operatingIncome": "2583553000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "83512000", "reportedCurrency": "USD", "netInterestIncome": "-761253000", "nonInterestIncome": "None", "operatingExpenses": "1706940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "647977000", "costofGoodsAndServicesSold": "1000954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1875348000", "sellingGeneralAndAdministrative": "34971000", "netIncomeFromContinuingOperations": "2452385000" }, "balance": { "goodwill": "20098000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "33011274000", "longTermDebt": "24960286000", "shortTermDebt": "497953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "17772000", "reportedCurrency": "USD", "retainedEarnings": "-5926974000", "totalLiabilities": "29187383000", "otherCurrentAssets": "-1445168000", "totalCurrentAssets": "2107501000", "currentLongTermDebt": "None", "longTermInvestments": "8146720000", "shortTermInvestments": "361537000", "currentNetReceivables": "1485873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30903773000", "currentAccountsPayable": "1491583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22260093000", "shortLongTermDebtTotal": "25458239000", "totalShareholderEquity": "3138524000", "capitalLeaseObligations": "497953000", "otherCurrentLiabilities": "1701825000", "totalCurrentLiabilities": "3193408000", "otherNonCurrentLiabilities": "535736000", "totalNonCurrentLiabilities": "25993975000", "cashAndShortTermInvestments": "621628000", "commonStockSharesOutstanding": "327816695", "intangibleAssetsExcludingGoodwill": "17772000", "cashAndCashEquivalentsAtCarryingValue": "621628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2452385000", "profitLoss": "None", "dividendPayout": "2592472000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-63350000", "operatingCashflow": "3766604000", "capitalExpenditures": "650024000", "changeInReceivables": "63350000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3052348000", "cashflowFromInvestment": "-626564000", "stockBasedCompensation": "24700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2592472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "87692000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1292113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 5116789000, "cost_of_revenue": 971064000, "gross_profit": 4145725000, "ebit": 2413190000, "ebitda": 4458742000, "pretax_income": 2725906000, "tax_provision": 157199000, "net_income": 2249631000, "net_income_to_common": 2249631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 533936000, "total_current_assets": 2336756000, "total_assets": 33777379000, "short_term_debt": 500000000, "long_term_debt": 25321022000, "total_debt": 25821022000, "total_liabilities": 29376654000, "total_equity": 3361452000, "shares_outstanding": 328587137, "goodwill_and_intangibles": 53376000 }, "cash_flow": { "operating_cash_flow": 3637402000, "capital_expenditure": 527935000, "free_cash_flow": 4165337000, "dividends_paid": 2690700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332401, "ticker_id": 3717, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2413190000", "ebitda": "4458742000", "netIncome": "2249631000", "grossProfit": "4145725000", "depreciation": "None", "totalRevenue": "5116789000", "costOfRevenue": "971064000", "interestIncome": "157702000", "incomeBeforeTax": "2725906000", "interestExpense": "795712000", "operatingIncome": "2413190000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "157199000", "reportedCurrency": "USD", "netInterestIncome": "-795712000", "nonInterestIncome": "None", "operatingExpenses": "1732535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.34", "otherNonOperatingIncome": "730996000", "costofGoodsAndServicesSold": "971064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2045552000", "sellingGeneralAndAdministrative": "30339000", "netIncomeFromContinuingOperations": "2568707000" }, "balance": { "goodwill": "20098000", "inventory": "-538166000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "33777379000", "longTermDebt": "25321022000", "shortTermDebt": "500000000", "treasuryStock": "-1884441000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33278000", "reportedCurrency": "USD", "retainedEarnings": "-5823708000", "totalLiabilities": "29376654000", "otherCurrentAssets": "345000000", "totalCurrentAssets": "2336756000", "currentLongTermDebt": "500000000", "longTermInvestments": "8042420000", "shortTermInvestments": "37932366000", "currentNetReceivables": "1457820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31440623000", "currentAccountsPayable": "1433216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22815358000", "shortLongTermDebtTotal": "25827953000", "totalShareholderEquity": "3361452000", "capitalLeaseObligations": "506931000", "otherCurrentLiabilities": "1574573000", "totalCurrentLiabilities": "3507789000", "otherNonCurrentLiabilities": "540912000", "totalNonCurrentLiabilities": "25868865000", "cashAndShortTermInvestments": "533936000", "commonStockSharesOutstanding": "328587137", "intangibleAssetsExcludingGoodwill": "33278000", "cashAndCashEquivalentsAtCarryingValue": "533936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2568707000", "profitLoss": "None", "dividendPayout": "2690700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-265351999", "operatingCashflow": "3637402000", "capitalExpenditures": "527935000", "changeInReceivables": "265352000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3562315000", "cashflowFromInvestment": "-552764000", "stockBasedCompensation": "24800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2690700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-477677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1325895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5116789000, "cost_of_revenue": 971064000, "gross_profit": 4145725000, "research_and_development": 0.34, "selling_general_admin": 30339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2413190000, "depreciation_amortisation": 2045552000, "ebitda": 4458742000, "interest_expense": 795712000, "interest_income": null, "other_non_operating": null, "pretax_income": 2725906000, "tax_provision": 157199000, "effective_tax_rate": null, "net_income": 2249631000, "net_income_continuing_ops": 2568707000, "net_income_to_common": 2249631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 533936000, "short_term_investments": 37932366000, "net_receivables": 1457820000, "inventory": -538166000, "other_current_assets": null, "total_current_assets": 2336756000, "net_ppe": null, "goodwill": 20098000, "intangible_assets": 33278000, "goodwill_and_intangibles": 53376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31440623000, "total_assets": 33777379000, "short_term_debt": 500000000, "accounts_payable": 1433216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3507789000, "long_term_debt": 25321022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25868865000, "total_liabilities": 29376654000, "total_debt": 25821022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5823708000, "total_equity": 3361452000, "shares_outstanding": 328587137, "operating_cash_flow": 3637402000, "stock_based_compensation": 24800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 527935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552764000, "dividends_paid": 2690700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3562315000, "free_cash_flow": 4165337000, "net_change_in_cash": -477677000 }, "raw_data": { "income": { "ebit": "2413190000", "ebitda": "4458742000", "netIncome": "2249631000", "grossProfit": "4145725000", "depreciation": "None", "totalRevenue": "5116789000", "costOfRevenue": "971064000", "interestIncome": "157702000", "incomeBeforeTax": "2725906000", "interestExpense": "795712000", "operatingIncome": "2413190000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "157199000", "reportedCurrency": "USD", "netInterestIncome": "-795712000", "nonInterestIncome": "None", "operatingExpenses": "1732535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.34", "otherNonOperatingIncome": "730996000", "costofGoodsAndServicesSold": "971064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2045552000", "sellingGeneralAndAdministrative": "30339000", "netIncomeFromContinuingOperations": "2568707000" }, "balance": { "goodwill": "20098000", "inventory": "-538166000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "33777379000", "longTermDebt": "25321022000", "shortTermDebt": "500000000", "treasuryStock": "-1884441000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33278000", "reportedCurrency": "USD", "retainedEarnings": "-5823708000", "totalLiabilities": "29376654000", "otherCurrentAssets": "345000000", "totalCurrentAssets": "2336756000", "currentLongTermDebt": "500000000", "longTermInvestments": "8042420000", "shortTermInvestments": "37932366000", "currentNetReceivables": "1457820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31440623000", "currentAccountsPayable": "1433216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22815358000", "shortLongTermDebtTotal": "25827953000", "totalShareholderEquity": "3361452000", "capitalLeaseObligations": "506931000", "otherCurrentLiabilities": "1574573000", "totalCurrentLiabilities": "3507789000", "otherNonCurrentLiabilities": "540912000", "totalNonCurrentLiabilities": "25868865000", "cashAndShortTermInvestments": "533936000", "commonStockSharesOutstanding": "328587137", "intangibleAssetsExcludingGoodwill": "33278000", "cashAndCashEquivalentsAtCarryingValue": "533936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2568707000", "profitLoss": "None", "dividendPayout": "2690700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-265351999", "operatingCashflow": "3637402000", "capitalExpenditures": "527935000", "changeInReceivables": "265352000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3562315000", "cashflowFromInvestment": "-552764000", "stockBasedCompensation": "24800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2690700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-477677000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4866000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1325895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 4607503000, "cost_of_revenue": 887154000, "gross_profit": 3720349000, "ebit": 2057087000, "ebitda": 3412078000, "pretax_income": 1272687000, "tax_provision": -4637000, "net_income": 1112564000, "net_income_to_common": 1112564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1011613000, "total_current_assets": 2248347000, "total_assets": 34786846000, "short_term_debt": 623020000, "long_term_debt": 26723361000, "total_debt": 27346381000, "total_liabilities": 31128608000, "total_equity": 3658238000, "shares_outstanding": 308737625, "goodwill_and_intangibles": 55056000 }, "cash_flow": { "operating_cash_flow": 2326698000, "capital_expenditure": 484119000, "free_cash_flow": 2810817000, "dividends_paid": 1664193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332406, "ticker_id": 3717, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2057087000", "ebitda": "3412078000", "netIncome": "1112564000", "grossProfit": "3720349000", "depreciation": "None", "totalRevenue": "4607503000", "costOfRevenue": "887154000", "interestIncome": "584162000", "incomeBeforeTax": "1272687000", "interestExpense": "784400000", "operatingIncome": "1971809000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4637000", "reportedCurrency": "USD", "netInterestIncome": "-784400000", "nonInterestIncome": "None", "operatingExpenses": "1748540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "219870000", "costofGoodsAndServicesSold": "887154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1354991000", "sellingGeneralAndAdministrative": "22572000", "netIncomeFromContinuingOperations": "1562925000" }, "balance": { "goodwill": "20098000", "inventory": "1", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "34786846000", "longTermDebt": "26723361000", "shortTermDebt": "623020000", "treasuryStock": "-1891352000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "34958000", "reportedCurrency": "USD", "retainedEarnings": "-6102314000", "totalLiabilities": "31128608000", "otherCurrentAssets": "-2248347000", "totalCurrentAssets": "2248347000", "currentLongTermDebt": "623020000", "longTermInvestments": "7785158000", "shortTermInvestments": "None", "currentNetReceivables": "1236734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32538499000", "currentAccountsPayable": "1311925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23158259000", "shortLongTermDebtTotal": "27346381000", "totalShareholderEquity": "3658238000", "capitalLeaseObligations": "515492000", "otherCurrentLiabilities": "1441295000", "totalCurrentLiabilities": "3376240000", "otherNonCurrentLiabilities": "1029007000", "totalNonCurrentLiabilities": "27752368000", "cashAndShortTermInvestments": "1011613000", "commonStockSharesOutstanding": "308737625", "intangibleAssetsExcludingGoodwill": "34958000", "cashAndCashEquivalentsAtCarryingValue": "1011613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1277324000", "profitLoss": "None", "dividendPayout": "1664193000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "415911000", "operatingCashflow": "2326698000", "capitalExpenditures": "484119000", "changeInReceivables": "-415911000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1993940000", "cashflowFromInvestment": "-3978398000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1664193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "342240000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1354991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4607503000, "cost_of_revenue": 887154000, "gross_profit": 3720349000, "research_and_development": 0.26, "selling_general_admin": 22572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2057087000, "depreciation_amortisation": 1354991000, "ebitda": 3412078000, "interest_expense": 784400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1272687000, "tax_provision": -4637000, "effective_tax_rate": null, "net_income": 1112564000, "net_income_continuing_ops": 1562925000, "net_income_to_common": 1112564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1011613000, "short_term_investments": null, "net_receivables": 1236734000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2248347000, "net_ppe": null, "goodwill": 20098000, "intangible_assets": 34958000, "goodwill_and_intangibles": 55056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32538499000, "total_assets": 34786846000, "short_term_debt": 623020000, "accounts_payable": 1311925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3376240000, "long_term_debt": 26723361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27752368000, "total_liabilities": 31128608000, "total_debt": 27346381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6102314000, "total_equity": 3658238000, "shares_outstanding": 308737625, "operating_cash_flow": 2326698000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 484119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3978398000, "dividends_paid": 1664193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1993940000, "free_cash_flow": 2810817000, "net_change_in_cash": 342240000 }, "raw_data": { "income": { "ebit": "2057087000", "ebitda": "3412078000", "netIncome": "1112564000", "grossProfit": "3720349000", "depreciation": "None", "totalRevenue": "4607503000", "costOfRevenue": "887154000", "interestIncome": "584162000", "incomeBeforeTax": "1272687000", "interestExpense": "784400000", "operatingIncome": "1971809000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4637000", "reportedCurrency": "USD", "netInterestIncome": "-784400000", "nonInterestIncome": "None", "operatingExpenses": "1748540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.26", "otherNonOperatingIncome": "219870000", "costofGoodsAndServicesSold": "887154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1354991000", "sellingGeneralAndAdministrative": "22572000", "netIncomeFromContinuingOperations": "1562925000" }, "balance": { "goodwill": "20098000", "inventory": "1", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "34786846000", "longTermDebt": "26723361000", "shortTermDebt": "623020000", "treasuryStock": "-1891352000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "34958000", "reportedCurrency": "USD", "retainedEarnings": "-6102314000", "totalLiabilities": "31128608000", "otherCurrentAssets": "-2248347000", "totalCurrentAssets": "2248347000", "currentLongTermDebt": "623020000", "longTermInvestments": "7785158000", "shortTermInvestments": "None", "currentNetReceivables": "1236734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32538499000", "currentAccountsPayable": "1311925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23158259000", "shortLongTermDebtTotal": "27346381000", "totalShareholderEquity": "3658238000", "capitalLeaseObligations": "515492000", "otherCurrentLiabilities": "1441295000", "totalCurrentLiabilities": "3376240000", "otherNonCurrentLiabilities": "1029007000", "totalNonCurrentLiabilities": "27752368000", "cashAndShortTermInvestments": "1011613000", "commonStockSharesOutstanding": "308737625", "intangibleAssetsExcludingGoodwill": "34958000", "cashAndCashEquivalentsAtCarryingValue": "1011613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1277324000", "profitLoss": "None", "dividendPayout": "1664193000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "415911000", "operatingCashflow": "2326698000", "capitalExpenditures": "484119000", "changeInReceivables": "-415911000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1993940000", "cashflowFromInvestment": "-3978398000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1664193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "342240000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1354991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 5755189000, "cost_of_revenue": 1021644000, "gross_profit": 4733545000, "ebit": 3242595000, "ebitda": 4636767000, "pretax_income": 2453242000, "tax_provision": 30054000, "net_income": 2101584000, "net_income_to_common": 2101584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 669373000, "total_current_assets": 1501524000, "total_assets": 31231630000, "short_term_debt": 1327050000, "long_term_debt": 24163230000, "total_debt": 25490280000, "total_liabilities": 28101319000, "total_equity": 3130311000, "shares_outstanding": 307950112, "goodwill_and_intangibles": 95852000 }, "cash_flow": { "operating_cash_flow": 3807831000, "capital_expenditure": 876011000, "free_cash_flow": 4683842000, "dividends_paid": 2949401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332411, "ticker_id": 3717, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3242595000", "ebitda": "4636767000", "netIncome": "2101584000", "grossProfit": "4733545000", "depreciation": "None", "totalRevenue": "5755189000", "costOfRevenue": "1021644000", "interestIncome": "353216000", "incomeBeforeTax": "2453242000", "interestExpense": "789353000", "operatingIncome": "2912787000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "30054000", "reportedCurrency": "USD", "netInterestIncome": "-789353000", "nonInterestIncome": "None", "operatingExpenses": "1820758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "328093000", "costofGoodsAndServicesSold": "1021644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1394172000", "sellingGeneralAndAdministrative": "34860000", "netIncomeFromContinuingOperations": "2769198000" }, "balance": { "goodwill": "20098000", "inventory": "6901195", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "31231630000", "longTermDebt": "24163230000", "shortTermDebt": "1327050000", "treasuryStock": "-1773571000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "75754000", "reportedCurrency": "USD", "retainedEarnings": "-5379952000", "totalLiabilities": "28101319000", "otherCurrentAssets": "-1501524000", "totalCurrentAssets": "1501524000", "currentLongTermDebt": "1327050000", "longTermInvestments": "4102702000", "shortTermInvestments": "None", "currentNetReceivables": "832151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29730106000", "currentAccountsPayable": "1390682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23898719000", "shortLongTermDebtTotal": "25490280000", "totalShareholderEquity": "3130311000", "capitalLeaseObligations": "584064000", "otherCurrentLiabilities": "239244000", "totalCurrentLiabilities": "2956976000", "otherNonCurrentLiabilities": "981113000", "totalNonCurrentLiabilities": "25144343000", "cashAndShortTermInvestments": "669373000", "commonStockSharesOutstanding": "307950112", "intangibleAssetsExcludingGoodwill": "75754000", "cashAndCashEquivalentsAtCarryingValue": "669373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2423188000", "profitLoss": "None", "dividendPayout": "2949401000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "157000", "operatingCashflow": "3807831000", "capitalExpenditures": "876011000", "changeInReceivables": "-157000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2576086000", "cashflowFromInvestment": "-1076707000", "stockBasedCompensation": "26800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2949401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "155038000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1394172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5755189000, "cost_of_revenue": 1021644000, "gross_profit": 4733545000, "research_and_development": 0.35, "selling_general_admin": 34860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3242595000, "depreciation_amortisation": 1394172000, "ebitda": 4636767000, "interest_expense": 789353000, "interest_income": null, "other_non_operating": null, "pretax_income": 2453242000, "tax_provision": 30054000, "effective_tax_rate": null, "net_income": 2101584000, "net_income_continuing_ops": 2769198000, "net_income_to_common": 2101584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 669373000, "short_term_investments": null, "net_receivables": 832151000, "inventory": 6901195, "other_current_assets": null, "total_current_assets": 1501524000, "net_ppe": null, "goodwill": 20098000, "intangible_assets": 75754000, "goodwill_and_intangibles": 95852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29730106000, "total_assets": 31231630000, "short_term_debt": 1327050000, "accounts_payable": 1390682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2956976000, "long_term_debt": 24163230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25144343000, "total_liabilities": 28101319000, "total_debt": 25490280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5379952000, "total_equity": 3130311000, "shares_outstanding": 307950112, "operating_cash_flow": 3807831000, "stock_based_compensation": 26800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 876011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1076707000, "dividends_paid": 2949401000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2576086000, "free_cash_flow": 4683842000, "net_change_in_cash": 155038000 }, "raw_data": { "income": { "ebit": "3242595000", "ebitda": "4636767000", "netIncome": "2101584000", "grossProfit": "4733545000", "depreciation": "None", "totalRevenue": "5755189000", "costOfRevenue": "1021644000", "interestIncome": "353216000", "incomeBeforeTax": "2453242000", "interestExpense": "789353000", "operatingIncome": "2912787000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "30054000", "reportedCurrency": "USD", "netInterestIncome": "-789353000", "nonInterestIncome": "None", "operatingExpenses": "1820758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.35", "otherNonOperatingIncome": "328093000", "costofGoodsAndServicesSold": "1021644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1394172000", "sellingGeneralAndAdministrative": "34860000", "netIncomeFromContinuingOperations": "2769198000" }, "balance": { "goodwill": "20098000", "inventory": "6901195", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "31231630000", "longTermDebt": "24163230000", "shortTermDebt": "1327050000", "treasuryStock": "-1773571000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "75754000", "reportedCurrency": "USD", "retainedEarnings": "-5379952000", "totalLiabilities": "28101319000", "otherCurrentAssets": "-1501524000", "totalCurrentAssets": "1501524000", "currentLongTermDebt": "1327050000", "longTermInvestments": "4102702000", "shortTermInvestments": "None", "currentNetReceivables": "832151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29730106000", "currentAccountsPayable": "1390682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23898719000", "shortLongTermDebtTotal": "25490280000", "totalShareholderEquity": "3130311000", "capitalLeaseObligations": "584064000", "otherCurrentLiabilities": "239244000", "totalCurrentLiabilities": "2956976000", "otherNonCurrentLiabilities": "981113000", "totalNonCurrentLiabilities": "25144343000", "cashAndShortTermInvestments": "669373000", "commonStockSharesOutstanding": "307950112", "intangibleAssetsExcludingGoodwill": "75754000", "cashAndCashEquivalentsAtCarryingValue": "669373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2423188000", "profitLoss": "None", "dividendPayout": "2949401000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "157000", "operatingCashflow": "3807831000", "capitalExpenditures": "876011000", "changeInReceivables": "-157000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2576086000", "cashflowFromInvestment": "-1076707000", "stockBasedCompensation": "26800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2949401000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "155038000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1394172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 5645288000, "cost_of_revenue": 1007964000, "gross_profit": 4637324000, "ebit": 3675164000, "ebitda": 5024940000, "pretax_income": 2859241000, "tax_provision": 36898000, "net_income": 2440058000, "net_income_to_common": 2440058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514335000, "total_current_assets": 1278150000, "total_assets": 30686223000, "short_term_debt": 758681000, "long_term_debt": 23305535000, "total_debt": 24064216000, "total_liabilities": 26659104000, "total_equity": 4027119000, "shares_outstanding": 309627000, "goodwill_and_intangibles": 150736000 }, "cash_flow": { "operating_cash_flow": 3750796000, "capital_expenditure": 781909000, "free_cash_flow": 4532705000, "dividends_paid": 2449071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332416, "ticker_id": 3717, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3675164000", "ebitda": "5024940000", "netIncome": "2440058000", "grossProfit": "4637324000", "depreciation": "None", "totalRevenue": "5645288000", "costOfRevenue": "1007964000", "interestIncome": "355885000", "incomeBeforeTax": "2859241000", "interestExpense": "815923000", "operatingIncome": "2926299000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "36898000", "reportedCurrency": "USD", "netInterestIncome": "-815923000", "nonInterestIncome": "None", "operatingExpenses": "1711025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "475250000", "costofGoodsAndServicesSold": "1007964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1349776000", "sellingGeneralAndAdministrative": "46543000", "netIncomeFromContinuingOperations": "2950251000" }, "balance": { "goodwill": "20098000", "inventory": "-516463000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "30686223000", "longTermDebt": "23305535000", "shortTermDebt": "758681000", "treasuryStock": "-1427431000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "130638000", "reportedCurrency": "USD", "retainedEarnings": "-4893069000", "totalLiabilities": "26659104000", "otherCurrentAssets": "516463000", "totalCurrentAssets": "1278150000", "currentLongTermDebt": "758681000", "longTermInvestments": "3989902000", "shortTermInvestments": "293831000", "currentNetReceivables": "763815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29408073000", "currentAccountsPayable": "1316861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24208131000", "shortLongTermDebtTotal": "24064216000", "totalShareholderEquity": "4027119000", "capitalLeaseObligations": "67255000", "otherCurrentLiabilities": "1536111000", "totalCurrentLiabilities": "2852972000", "otherNonCurrentLiabilities": "500597000", "totalNonCurrentLiabilities": "23806132000", "cashAndShortTermInvestments": "514335000", "commonStockSharesOutstanding": "309627000", "intangibleAssetsExcludingGoodwill": "130638000", "cashAndCashEquivalentsAtCarryingValue": "514335000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2440058000", "profitLoss": "None", "dividendPayout": "2449071000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-216135.06", "operatingCashflow": "3750796000", "capitalExpenditures": "781909000", "changeInReceivables": "-17518000", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4482264000", "cashflowFromInvestment": "-236506000", "stockBasedCompensation": "19800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2449071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-967974000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-438854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1349776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5645288000, "cost_of_revenue": 1007964000, "gross_profit": 4637324000, "research_and_development": 0.37, "selling_general_admin": 46543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3675164000, "depreciation_amortisation": 1349776000, "ebitda": 5024940000, "interest_expense": 815923000, "interest_income": null, "other_non_operating": null, "pretax_income": 2859241000, "tax_provision": 36898000, "effective_tax_rate": null, "net_income": 2440058000, "net_income_continuing_ops": 2950251000, "net_income_to_common": 2440058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514335000, "short_term_investments": 293831000, "net_receivables": 763815000, "inventory": -516463000, "other_current_assets": null, "total_current_assets": 1278150000, "net_ppe": null, "goodwill": 20098000, "intangible_assets": 130638000, "goodwill_and_intangibles": 150736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29408073000, "total_assets": 30686223000, "short_term_debt": 758681000, "accounts_payable": 1316861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2852972000, "long_term_debt": 23305535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23806132000, "total_liabilities": 26659104000, "total_debt": 24064216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4893069000, "total_equity": 4027119000, "shares_outstanding": 309627000, "operating_cash_flow": 3750796000, "stock_based_compensation": 19800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 781909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236506000, "dividends_paid": 2449071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4482264000, "free_cash_flow": 4532705000, "net_change_in_cash": -967974000 }, "raw_data": { "income": { "ebit": "3675164000", "ebitda": "5024940000", "netIncome": "2440058000", "grossProfit": "4637324000", "depreciation": "None", "totalRevenue": "5645288000", "costOfRevenue": "1007964000", "interestIncome": "355885000", "incomeBeforeTax": "2859241000", "interestExpense": "815923000", "operatingIncome": "2926299000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "36898000", "reportedCurrency": "USD", "netInterestIncome": "-815923000", "nonInterestIncome": "None", "operatingExpenses": "1711025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "475250000", "costofGoodsAndServicesSold": "1007964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1349776000", "sellingGeneralAndAdministrative": "46543000", "netIncomeFromContinuingOperations": "2950251000" }, "balance": { "goodwill": "20098000", "inventory": "-516463000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "30686223000", "longTermDebt": "23305535000", "shortTermDebt": "758681000", "treasuryStock": "-1427431000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "130638000", "reportedCurrency": "USD", "retainedEarnings": "-4893069000", "totalLiabilities": "26659104000", "otherCurrentAssets": "516463000", "totalCurrentAssets": "1278150000", "currentLongTermDebt": "758681000", "longTermInvestments": "3989902000", "shortTermInvestments": "293831000", "currentNetReceivables": "763815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29408073000", "currentAccountsPayable": "1316861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24208131000", "shortLongTermDebtTotal": "24064216000", "totalShareholderEquity": "4027119000", "capitalLeaseObligations": "67255000", "otherCurrentLiabilities": "1536111000", "totalCurrentLiabilities": "2852972000", "otherNonCurrentLiabilities": "500597000", "totalNonCurrentLiabilities": "23806132000", "cashAndShortTermInvestments": "514335000", "commonStockSharesOutstanding": "309627000", "intangibleAssetsExcludingGoodwill": "130638000", "cashAndCashEquivalentsAtCarryingValue": "514335000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2440058000", "profitLoss": "None", "dividendPayout": "2449071000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-216135.06", "operatingCashflow": "3750796000", "capitalExpenditures": "781909000", "changeInReceivables": "-17518000", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4482264000", "cashflowFromInvestment": "-236506000", "stockBasedCompensation": "19800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2449071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-967974000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-438854000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1349776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 1757093000, "cost_of_revenue": 346920000, "gross_profit": 1410173000, "ebit": 700063000, "ebitda": 1158961000, "pretax_income": 458874000, "tax_provision": -19934000, "net_income": 480403000, "net_income_to_common": 480403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542955000, "total_current_assets": 1423762000, "total_assets": 39639081000, "short_term_debt": null, "long_term_debt": 28247682000, "total_debt": 28247682000, "total_liabilities": 33302299000, "total_equity": 4858757000, "shares_outstanding": 324034000, "goodwill_and_intangibles": 1701757000 }, "cash_flow": { "operating_cash_flow": 833378000, "capital_expenditure": 208396000, "free_cash_flow": 1041774000, "dividends_paid": 715904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332379, "ticker_id": 3717, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "700063000", "ebitda": "1158961000", "netIncome": "480403000", "grossProfit": "1410173000", "depreciation": "None", "totalRevenue": "1757093000", "costOfRevenue": "346920000", "interestIncome": "None", "incomeBeforeTax": "458874000", "interestExpense": "275662000", "operatingIncome": "762163000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-19934000", "reportedCurrency": "USD", "netInterestIncome": "-275662000", "nonInterestIncome": "None", "operatingExpenses": "648010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458898000", "sellingGeneralAndAdministrative": "121955000", "netIncomeFromContinuingOperations": "568535000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "39639081000", "longTermDebt": "28247682000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1701757000", "reportedCurrency": "USD", "retainedEarnings": "-4875676000", "totalLiabilities": "33302299000", "otherCurrentAssets": "None", "totalCurrentAssets": "1423762000", "currentLongTermDebt": "None", "longTermInvestments": "5559627000", "shortTermInvestments": "None", "currentNetReceivables": "880807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38215319000", "currentAccountsPayable": "1701757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28982249000", "totalShareholderEquity": "4858757000", "capitalLeaseObligations": "734567000", "otherCurrentLiabilities": "1462000", "totalCurrentLiabilities": "1703219000", "otherNonCurrentLiabilities": "825477000", "totalNonCurrentLiabilities": "31599080000", "cashAndShortTermInvestments": "542955000", "commonStockSharesOutstanding": "324034000", "intangibleAssetsExcludingGoodwill": "1701757000", "cashAndCashEquivalentsAtCarryingValue": "542955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "568535000", "profitLoss": "None", "dividendPayout": "715904000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "833378000", "capitalExpenditures": "208396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1007111000", "cashflowFromInvestment": "-106459000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "715904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1757093000, "cost_of_revenue": 346920000, "gross_profit": 1410173000, "research_and_development": null, "selling_general_admin": 121955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 700063000, "depreciation_amortisation": 458898000, "ebitda": 1158961000, "interest_expense": 275662000, "interest_income": null, "other_non_operating": null, "pretax_income": 458874000, "tax_provision": -19934000, "effective_tax_rate": null, "net_income": 480403000, "net_income_continuing_ops": 568535000, "net_income_to_common": 480403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542955000, "short_term_investments": null, "net_receivables": 880807000, "inventory": null, "other_current_assets": null, "total_current_assets": 1423762000, "net_ppe": null, "goodwill": null, "intangible_assets": 1701757000, "goodwill_and_intangibles": 1701757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38215319000, "total_assets": 39639081000, "short_term_debt": null, "accounts_payable": 1701757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1703219000, "long_term_debt": 28247682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31599080000, "total_liabilities": 33302299000, "total_debt": 28247682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4875676000, "total_equity": 4858757000, "shares_outstanding": 324034000, "operating_cash_flow": 833378000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106459000, "dividends_paid": 715904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1007111000, "free_cash_flow": 1041774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "700063000", "ebitda": "1158961000", "netIncome": "480403000", "grossProfit": "1410173000", "depreciation": "None", "totalRevenue": "1757093000", "costOfRevenue": "346920000", "interestIncome": "None", "incomeBeforeTax": "458874000", "interestExpense": "275662000", "operatingIncome": "762163000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-19934000", "reportedCurrency": "USD", "netInterestIncome": "-275662000", "nonInterestIncome": "None", "operatingExpenses": "648010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "346920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458898000", "sellingGeneralAndAdministrative": "121955000", "netIncomeFromContinuingOperations": "568535000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "39639081000", "longTermDebt": "28247682000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1701757000", "reportedCurrency": "USD", "retainedEarnings": "-4875676000", "totalLiabilities": "33302299000", "otherCurrentAssets": "None", "totalCurrentAssets": "1423762000", "currentLongTermDebt": "None", "longTermInvestments": "5559627000", "shortTermInvestments": "None", "currentNetReceivables": "880807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38215319000", "currentAccountsPayable": "1701757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28982249000", "totalShareholderEquity": "4858757000", "capitalLeaseObligations": "734567000", "otherCurrentLiabilities": "1462000", "totalCurrentLiabilities": "1703219000", "otherNonCurrentLiabilities": "825477000", "totalNonCurrentLiabilities": "31599080000", "cashAndShortTermInvestments": "542955000", "commonStockSharesOutstanding": "324034000", "intangibleAssetsExcludingGoodwill": "1701757000", "cashAndCashEquivalentsAtCarryingValue": "542955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "568535000", "profitLoss": "None", "dividendPayout": "715904000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "833378000", "capitalExpenditures": "208396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1007111000", "cashflowFromInvestment": "-106459000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "715904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 1791462000, "cost_of_revenue": 154528000, "gross_profit": 1636934000, "ebit": 3805413000, "ebitda": 4226088000, "pretax_income": 3533086000, "tax_provision": -6796000, "net_income": 3049103000, "net_income_to_common": 3049103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 823147000, "total_current_assets": 1757224000, "total_assets": 40606466000, "short_term_debt": 5800154000, "long_term_debt": 28430175000, "total_debt": 34230329000, "total_liabilities": 33901073000, "total_equity": 5208268000, "shares_outstanding": 326018000, "goodwill_and_intangibles": -1886000 }, "cash_flow": { "operating_cash_flow": 1214940000, "capital_expenditure": 232898000, "free_cash_flow": 1447838000, "dividends_paid": 717513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332380, "ticker_id": 3717, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3805413000", "ebitda": "4226088000", "netIncome": "3049103000", "grossProfit": "1636934000", "depreciation": "None", "totalRevenue": "1791462000", "costOfRevenue": "154528000", "interestIncome": "244249000", "incomeBeforeTax": "3533086000", "interestExpense": "272327000", "operatingIncome": "890669000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6796000", "reportedCurrency": "USD", "netInterestIncome": "-272326000", "nonInterestIncome": "None", "operatingExpenses": "746265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420675000", "sellingGeneralAndAdministrative": "82705000", "netIncomeFromContinuingOperations": "3539883000" }, "balance": { "goodwill": "20098000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "40606466000", "longTermDebt": "28430175000", "shortTermDebt": "5800154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "-21984000", "reportedCurrency": "USD", "retainedEarnings": "-4608136000", "totalLiabilities": "33901073000", "otherCurrentAssets": "-823147000", "totalCurrentAssets": "1757224000", "currentLongTermDebt": "355000000", "longTermInvestments": "6392102000", "shortTermInvestments": "None", "currentNetReceivables": "934077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38849242000", "currentAccountsPayable": "1954402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31000491000", "shortLongTermDebtTotal": "29186714000", "totalShareholderEquity": "5208268000", "capitalLeaseObligations": "756539000", "otherCurrentLiabilities": "1742141000", "totalCurrentLiabilities": "9496697000", "otherNonCurrentLiabilities": "1017816000", "totalNonCurrentLiabilities": "24404376000", "cashAndShortTermInvestments": "823147000", "commonStockSharesOutstanding": "326018000", "intangibleAssetsExcludingGoodwill": "-21984000", "cashAndCashEquivalentsAtCarryingValue": "823147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3089552000", "profitLoss": "None", "dividendPayout": "717513000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1214940000", "capitalExpenditures": "232898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1571164000", "cashflowFromInvestment": "-370502000", "stockBasedCompensation": "25455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "717513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1791462000, "cost_of_revenue": 154528000, "gross_profit": 1636934000, "research_and_development": null, "selling_general_admin": 82705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3805413000, "depreciation_amortisation": 420675000, "ebitda": 4226088000, "interest_expense": 272327000, "interest_income": null, "other_non_operating": null, "pretax_income": 3533086000, "tax_provision": -6796000, "effective_tax_rate": null, "net_income": 3049103000, "net_income_continuing_ops": 3539883000, "net_income_to_common": 3049103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 823147000, "short_term_investments": null, "net_receivables": 934077000, "inventory": null, "other_current_assets": null, "total_current_assets": 1757224000, "net_ppe": null, "goodwill": 20098000, "intangible_assets": -21984000, "goodwill_and_intangibles": -1886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38849242000, "total_assets": 40606466000, "short_term_debt": 5800154000, "accounts_payable": 1954402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9496697000, "long_term_debt": 28430175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24404376000, "total_liabilities": 33901073000, "total_debt": 34230329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4608136000, "total_equity": 5208268000, "shares_outstanding": 326018000, "operating_cash_flow": 1214940000, "stock_based_compensation": 25455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 232898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -370502000, "dividends_paid": 717513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1571164000, "free_cash_flow": 1447838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3805413000", "ebitda": "4226088000", "netIncome": "3049103000", "grossProfit": "1636934000", "depreciation": "None", "totalRevenue": "1791462000", "costOfRevenue": "154528000", "interestIncome": "244249000", "incomeBeforeTax": "3533086000", "interestExpense": "272327000", "operatingIncome": "890669000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6796000", "reportedCurrency": "USD", "netInterestIncome": "-272326000", "nonInterestIncome": "None", "operatingExpenses": "746265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420675000", "sellingGeneralAndAdministrative": "82705000", "netIncomeFromContinuingOperations": "3539883000" }, "balance": { "goodwill": "20098000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "40606466000", "longTermDebt": "28430175000", "shortTermDebt": "5800154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "-21984000", "reportedCurrency": "USD", "retainedEarnings": "-4608136000", "totalLiabilities": "33901073000", "otherCurrentAssets": "-823147000", "totalCurrentAssets": "1757224000", "currentLongTermDebt": "355000000", "longTermInvestments": "6392102000", "shortTermInvestments": "None", "currentNetReceivables": "934077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38849242000", "currentAccountsPayable": "1954402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31000491000", "shortLongTermDebtTotal": "29186714000", "totalShareholderEquity": "5208268000", "capitalLeaseObligations": "756539000", "otherCurrentLiabilities": "1742141000", "totalCurrentLiabilities": "9496697000", "otherNonCurrentLiabilities": "1017816000", "totalNonCurrentLiabilities": "24404376000", "cashAndShortTermInvestments": "823147000", "commonStockSharesOutstanding": "326018000", "intangibleAssetsExcludingGoodwill": "-21984000", "cashAndCashEquivalentsAtCarryingValue": "823147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3089552000", "profitLoss": "None", "dividendPayout": "717513000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1214940000", "capitalExpenditures": "232898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1571164000", "cashflowFromInvestment": "-370502000", "stockBasedCompensation": "25455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "717513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420675000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 1601571000, "cost_of_revenue": 265210000, "gross_profit": 1336361000, "ebit": 705169000, "ebitda": 1043808000, "pretax_income": 705169000, "tax_provision": 15114000, "net_income": 594367000, "net_income_to_common": 594367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1552577000, "total_current_assets": 2372064000, "total_assets": 33602187000, "short_term_debt": 0, "long_term_debt": 25789055000, "total_debt": 25789055000, "total_liabilities": 30627651000, "total_equity": 2349611000, "shares_outstanding": 327137000, "goodwill_and_intangibles": 1648577000 }, "cash_flow": { "operating_cash_flow": 890260000, "capital_expenditure": 205223000, "free_cash_flow": 1095483000, "dividends_paid": 812291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332382, "ticker_id": 3717, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "705169000", "ebitda": "1043808000", "netIncome": "594367000", "grossProfit": "1336361000", "depreciation": "None", "totalRevenue": "1601571000", "costOfRevenue": "265210000", "interestIncome": "105502000", "incomeBeforeTax": "705169000", "interestExpense": "242790000", "operatingIncome": "812914000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15114000", "reportedCurrency": "USD", "netInterestIncome": "-242790000", "nonInterestIncome": "None", "operatingExpenses": "523448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338639000", "sellingGeneralAndAdministrative": "16091000", "netIncomeFromContinuingOperations": "702696000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "33602187000", "longTermDebt": "25789055000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1648577000", "reportedCurrency": "USD", "retainedEarnings": "-6934926000", "totalLiabilities": "30627651000", "otherCurrentAssets": "None", "totalCurrentAssets": "2372064000", "currentLongTermDebt": "None", "longTermInvestments": "6974575000", "shortTermInvestments": "None", "currentNetReceivables": "819487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31230123000", "currentAccountsPayable": "1648577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22813183000", "shortLongTermDebtTotal": "26318763000", "totalShareholderEquity": "2349611000", "capitalLeaseObligations": "529708000", "otherCurrentLiabilities": "1749816000", "totalCurrentLiabilities": "3398393000", "otherNonCurrentLiabilities": "910495000", "totalNonCurrentLiabilities": "27229258000", "cashAndShortTermInvestments": "1552577000", "commonStockSharesOutstanding": "327137000", "intangibleAssetsExcludingGoodwill": "1648577000", "cashAndCashEquivalentsAtCarryingValue": "1552577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "702696000", "profitLoss": "None", "dividendPayout": "812291000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "890260000", "capitalExpenditures": "205223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418846000", "cashflowFromInvestment": "-150274000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "812291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1601571000, "cost_of_revenue": 265210000, "gross_profit": 1336361000, "research_and_development": null, "selling_general_admin": 16091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 705169000, "depreciation_amortisation": 338639000, "ebitda": 1043808000, "interest_expense": 242790000, "interest_income": null, "other_non_operating": null, "pretax_income": 705169000, "tax_provision": 15114000, "effective_tax_rate": null, "net_income": 594367000, "net_income_continuing_ops": 702696000, "net_income_to_common": 594367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1552577000, "short_term_investments": null, "net_receivables": 819487000, "inventory": null, "other_current_assets": null, "total_current_assets": 2372064000, "net_ppe": null, "goodwill": null, "intangible_assets": 1648577000, "goodwill_and_intangibles": 1648577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31230123000, "total_assets": 33602187000, "short_term_debt": 0, "accounts_payable": 1648577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3398393000, "long_term_debt": 25789055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27229258000, "total_liabilities": 30627651000, "total_debt": 25789055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6934926000, "total_equity": 2349611000, "shares_outstanding": 327137000, "operating_cash_flow": 890260000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150274000, "dividends_paid": 812291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -418846000, "free_cash_flow": 1095483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "705169000", "ebitda": "1043808000", "netIncome": "594367000", "grossProfit": "1336361000", "depreciation": "None", "totalRevenue": "1601571000", "costOfRevenue": "265210000", "interestIncome": "105502000", "incomeBeforeTax": "705169000", "interestExpense": "242790000", "operatingIncome": "812914000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "15114000", "reportedCurrency": "USD", "netInterestIncome": "-242790000", "nonInterestIncome": "None", "operatingExpenses": "523448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338639000", "sellingGeneralAndAdministrative": "16091000", "netIncomeFromContinuingOperations": "702696000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "33602187000", "longTermDebt": "25789055000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1648577000", "reportedCurrency": "USD", "retainedEarnings": "-6934926000", "totalLiabilities": "30627651000", "otherCurrentAssets": "None", "totalCurrentAssets": "2372064000", "currentLongTermDebt": "None", "longTermInvestments": "6974575000", "shortTermInvestments": "None", "currentNetReceivables": "819487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31230123000", "currentAccountsPayable": "1648577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22813183000", "shortLongTermDebtTotal": "26318763000", "totalShareholderEquity": "2349611000", "capitalLeaseObligations": "529708000", "otherCurrentLiabilities": "1749816000", "totalCurrentLiabilities": "3398393000", "otherNonCurrentLiabilities": "910495000", "totalNonCurrentLiabilities": "27229258000", "cashAndShortTermInvestments": "1552577000", "commonStockSharesOutstanding": "327137000", "intangibleAssetsExcludingGoodwill": "1648577000", "cashAndCashEquivalentsAtCarryingValue": "1552577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "702696000", "profitLoss": "None", "dividendPayout": "812291000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "890260000", "capitalExpenditures": "205223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418846000", "cashflowFromInvestment": "-150274000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "812291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 1498460000, "cost_of_revenue": 214990000, "gross_profit": 1283470000, "ebit": 911512000, "ebitda": 1279150000, "pretax_income": 678788000, "tax_provision": 35107000, "net_income": 556967000, "net_income_to_common": 556967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231437000, "total_current_assets": 2008975000, "total_assets": 33295602000, "short_term_debt": 0, "long_term_debt": 25401250000, "total_debt": 25401250000, "total_liabilities": 30204532000, "total_equity": 2451508000, "shares_outstanding": 327137000, "goodwill_and_intangibles": 1630964000 }, "cash_flow": { "operating_cash_flow": 1215332000, "capital_expenditure": 244024000, "free_cash_flow": 1459356000, "dividends_paid": 793392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332383, "ticker_id": 3717, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "911512000", "ebitda": "1279150000", "netIncome": "556967000", "grossProfit": "1283470000", "depreciation": "None", "totalRevenue": "1498460000", "costOfRevenue": "214990000", "interestIncome": "55805000", "incomeBeforeTax": "678788000", "interestExpense": "232724000", "operatingIncome": "744197000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35107000", "reportedCurrency": "USD", "netInterestIncome": "-232724000", "nonInterestIncome": "None", "operatingExpenses": "539272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367638000", "sellingGeneralAndAdministrative": "14298000", "netIncomeFromContinuingOperations": "643681000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "33295602000", "longTermDebt": "25401250000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1630964000", "reportedCurrency": "USD", "retainedEarnings": "-6837606000", "totalLiabilities": "30204532000", "otherCurrentAssets": "None", "totalCurrentAssets": "2008975000", "currentLongTermDebt": "None", "longTermInvestments": "7099992000", "shortTermInvestments": "None", "currentNetReceivables": "777538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31286627000", "currentAccountsPayable": "1630964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22851194000", "shortLongTermDebtTotal": "25917315000", "totalShareholderEquity": "2451508000", "capitalLeaseObligations": "516065000", "otherCurrentLiabilities": "1748483000", "totalCurrentLiabilities": "3379447000", "otherNonCurrentLiabilities": "907770000", "totalNonCurrentLiabilities": "26825085000", "cashAndShortTermInvestments": "1231437000", "commonStockSharesOutstanding": "327137000", "intangibleAssetsExcludingGoodwill": "1630964000", "cashAndCashEquivalentsAtCarryingValue": "1231437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "643681000", "profitLoss": "None", "dividendPayout": "793392000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1215332000", "capitalExpenditures": "244024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-653346000", "cashflowFromInvestment": "-710557000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "793392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1498460000, "cost_of_revenue": 214990000, "gross_profit": 1283470000, "research_and_development": null, "selling_general_admin": 14298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 911512000, "depreciation_amortisation": 367638000, "ebitda": 1279150000, "interest_expense": 232724000, "interest_income": null, "other_non_operating": null, "pretax_income": 678788000, "tax_provision": 35107000, "effective_tax_rate": null, "net_income": 556967000, "net_income_continuing_ops": 643681000, "net_income_to_common": 556967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1231437000, "short_term_investments": null, "net_receivables": 777538000, "inventory": null, "other_current_assets": null, "total_current_assets": 2008975000, "net_ppe": null, "goodwill": null, "intangible_assets": 1630964000, "goodwill_and_intangibles": 1630964000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31286627000, "total_assets": 33295602000, "short_term_debt": 0, "accounts_payable": 1630964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3379447000, "long_term_debt": 25401250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26825085000, "total_liabilities": 30204532000, "total_debt": 25401250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6837606000, "total_equity": 2451508000, "shares_outstanding": 327137000, "operating_cash_flow": 1215332000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -710557000, "dividends_paid": 793392000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -653346000, "free_cash_flow": 1459356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "911512000", "ebitda": "1279150000", "netIncome": "556967000", "grossProfit": "1283470000", "depreciation": "None", "totalRevenue": "1498460000", "costOfRevenue": "214990000", "interestIncome": "55805000", "incomeBeforeTax": "678788000", "interestExpense": "232724000", "operatingIncome": "744197000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "35107000", "reportedCurrency": "USD", "netInterestIncome": "-232724000", "nonInterestIncome": "None", "operatingExpenses": "539272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367638000", "sellingGeneralAndAdministrative": "14298000", "netIncomeFromContinuingOperations": "643681000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "33295602000", "longTermDebt": "25401250000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1630964000", "reportedCurrency": "USD", "retainedEarnings": "-6837606000", "totalLiabilities": "30204532000", "otherCurrentAssets": "None", "totalCurrentAssets": "2008975000", "currentLongTermDebt": "None", "longTermInvestments": "7099992000", "shortTermInvestments": "None", "currentNetReceivables": "777538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31286627000", "currentAccountsPayable": "1630964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22851194000", "shortLongTermDebtTotal": "25917315000", "totalShareholderEquity": "2451508000", "capitalLeaseObligations": "516065000", "otherCurrentLiabilities": "1748483000", "totalCurrentLiabilities": "3379447000", "otherNonCurrentLiabilities": "907770000", "totalNonCurrentLiabilities": "26825085000", "cashAndShortTermInvestments": "1231437000", "commonStockSharesOutstanding": "327137000", "intangibleAssetsExcludingGoodwill": "1630964000", "cashAndCashEquivalentsAtCarryingValue": "1231437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "643681000", "profitLoss": "None", "dividendPayout": "793392000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1215332000", "capitalExpenditures": "244024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-653346000", "cashflowFromInvestment": "-710557000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "793392000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 1473012000, "cost_of_revenue": 274415000, "gross_profit": 1198597000, "ebit": 697218000, "ebitda": 1052865000, "pretax_income": 470223000, "tax_provision": -7637000, "net_income": 414533000, "net_income_to_common": 414533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1380008000, "total_current_assets": 2159896000, "total_assets": 32501143000, "short_term_debt": 2700550000, "long_term_debt": 24753200000, "total_debt": 27453750000, "total_liabilities": 29233568000, "total_equity": 2605575000, "shares_outstanding": 326313000, "goodwill_and_intangibles": 1487366000 }, "cash_flow": { "operating_cash_flow": 827218000, "capital_expenditure": 230201000, "free_cash_flow": 1057419000, "dividends_paid": 793327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332384, "ticker_id": 3717, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "697218000", "ebitda": "1052865000", "netIncome": "414533000", "grossProfit": "1198597000", "depreciation": "None", "totalRevenue": "1473012000", "costOfRevenue": "274415000", "interestIncome": "257393000", "incomeBeforeTax": "470223000", "interestExpense": "226995000", "operatingIncome": "727616000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-7637000", "reportedCurrency": "USD", "netInterestIncome": "-226995000", "nonInterestIncome": "None", "operatingExpenses": "470981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355647000", "sellingGeneralAndAdministrative": "12629000", "netIncomeFromContinuingOperations": "477860000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "32501143000", "longTermDebt": "24753200000", "shortTermDebt": "2700550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1487366000", "reportedCurrency": "USD", "retainedEarnings": "-6709618000", "totalLiabilities": "29233568000", "otherCurrentAssets": "None", "totalCurrentAssets": "2159896000", "currentLongTermDebt": "None", "longTermInvestments": "6967577000", "shortTermInvestments": "None", "currentNetReceivables": "779888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30341247000", "currentAccountsPayable": "1487366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22058813000", "shortLongTermDebtTotal": "25271374000", "totalShareholderEquity": "2605575000", "capitalLeaseObligations": "518174000", "otherCurrentLiabilities": "1731655000", "totalCurrentLiabilities": "3219021000", "otherNonCurrentLiabilities": "743173000", "totalNonCurrentLiabilities": "26014547000", "cashAndShortTermInvestments": "1380008000", "commonStockSharesOutstanding": "326313000", "intangibleAssetsExcludingGoodwill": "1487366000", "cashAndCashEquivalentsAtCarryingValue": "1380008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477860000", "profitLoss": "None", "dividendPayout": "793327000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "827218000", "capitalExpenditures": "230201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469689000", "cashflowFromInvestment": "-377866000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "793327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1473012000, "cost_of_revenue": 274415000, "gross_profit": 1198597000, "research_and_development": null, "selling_general_admin": 12629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 697218000, "depreciation_amortisation": 355647000, "ebitda": 1052865000, "interest_expense": 226995000, "interest_income": null, "other_non_operating": null, "pretax_income": 470223000, "tax_provision": -7637000, "effective_tax_rate": null, "net_income": 414533000, "net_income_continuing_ops": 477860000, "net_income_to_common": 414533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1380008000, "short_term_investments": null, "net_receivables": 779888000, "inventory": null, "other_current_assets": null, "total_current_assets": 2159896000, "net_ppe": null, "goodwill": null, "intangible_assets": 1487366000, "goodwill_and_intangibles": 1487366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30341247000, "total_assets": 32501143000, "short_term_debt": 2700550000, "accounts_payable": 1487366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3219021000, "long_term_debt": 24753200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26014547000, "total_liabilities": 29233568000, "total_debt": 27453750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6709618000, "total_equity": 2605575000, "shares_outstanding": 326313000, "operating_cash_flow": 827218000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -377866000, "dividends_paid": 793327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -469689000, "free_cash_flow": 1057419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "697218000", "ebitda": "1052865000", "netIncome": "414533000", "grossProfit": "1198597000", "depreciation": "None", "totalRevenue": "1473012000", "costOfRevenue": "274415000", "interestIncome": "257393000", "incomeBeforeTax": "470223000", "interestExpense": "226995000", "operatingIncome": "727616000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-7637000", "reportedCurrency": "USD", "netInterestIncome": "-226995000", "nonInterestIncome": "None", "operatingExpenses": "470981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "355647000", "sellingGeneralAndAdministrative": "12629000", "netIncomeFromContinuingOperations": "477860000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "32501143000", "longTermDebt": "24753200000", "shortTermDebt": "2700550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1487366000", "reportedCurrency": "USD", "retainedEarnings": "-6709618000", "totalLiabilities": "29233568000", "otherCurrentAssets": "None", "totalCurrentAssets": "2159896000", "currentLongTermDebt": "None", "longTermInvestments": "6967577000", "shortTermInvestments": "None", "currentNetReceivables": "779888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30341247000", "currentAccountsPayable": "1487366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22058813000", "shortLongTermDebtTotal": "25271374000", "totalShareholderEquity": "2605575000", "capitalLeaseObligations": "518174000", "otherCurrentLiabilities": "1731655000", "totalCurrentLiabilities": "3219021000", "otherNonCurrentLiabilities": "743173000", "totalNonCurrentLiabilities": "26014547000", "cashAndShortTermInvestments": "1380008000", "commonStockSharesOutstanding": "326313000", "intangibleAssetsExcludingGoodwill": "1487366000", "cashAndCashEquivalentsAtCarryingValue": "1380008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477860000", "profitLoss": "None", "dividendPayout": "793327000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "827218000", "capitalExpenditures": "230201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-469689000", "cashflowFromInvestment": "-377866000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "793327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "355647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 1582232000, "cost_of_revenue": 271774000, "gross_profit": 1310458000, "ebit": 967266000, "ebitda": 1327865000, "pretax_income": 739851000, "tax_provision": -31908000, "net_income": 668065000, "net_income_to_common": 668065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1400345000, "total_current_assets": 2828945000, "total_assets": 32405691000, "short_term_debt": 2680925000, "long_term_debt": 24205430000, "total_debt": 26886355000, "total_liabilities": 28806239000, "total_equity": 2941925000, "shares_outstanding": 326278000, "goodwill_and_intangibles": 22844000 }, "cash_flow": { "operating_cash_flow": 1085549000, "capital_expenditure": 217870000, "free_cash_flow": 1303419000, "dividends_paid": 792218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332385, "ticker_id": 3717, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "967266000", "ebitda": "1327865000", "netIncome": "668065000", "grossProfit": "1310458000", "depreciation": "None", "totalRevenue": "1582232000", "costOfRevenue": "271774000", "interestIncome": "13325000", "incomeBeforeTax": "739851000", "interestExpense": "227415000", "operatingIncome": "835746000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-31908000", "reportedCurrency": "USD", "netInterestIncome": "-227415000", "nonInterestIncome": "None", "operatingExpenses": "474712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360599000", "sellingGeneralAndAdministrative": "15602000", "netIncomeFromContinuingOperations": "771759000" }, "balance": { "goodwill": "20098000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "32405691000", "longTermDebt": "24205430000", "shortTermDebt": "2680925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2746000", "reportedCurrency": "USD", "retainedEarnings": "-6382515000", "totalLiabilities": "28806239000", "otherCurrentAssets": "None", "totalCurrentAssets": "2828945000", "currentLongTermDebt": "None", "longTermInvestments": "7756658000", "shortTermInvestments": "632355000", "currentNetReceivables": "1428600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29576746000", "currentAccountsPayable": "1712465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21714921000", "shortLongTermDebtTotal": "24784778000", "totalShareholderEquity": "2941925000", "capitalLeaseObligations": "579348000", "otherCurrentLiabilities": "1682841000", "totalCurrentLiabilities": "3395306000", "otherNonCurrentLiabilities": "626155000", "totalNonCurrentLiabilities": "25410933000", "cashAndShortTermInvestments": "1400345000", "commonStockSharesOutstanding": "326278000", "intangibleAssetsExcludingGoodwill": "2746000", "cashAndCashEquivalentsAtCarryingValue": "1400345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "771759000", "profitLoss": "None", "dividendPayout": "792218000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1085549000", "capitalExpenditures": "217870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1864126000", "cashflowFromInvestment": "8820000", "stockBasedCompensation": "23034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "792218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1582232000, "cost_of_revenue": 271774000, "gross_profit": 1310458000, "research_and_development": null, "selling_general_admin": 15602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 967266000, "depreciation_amortisation": 360599000, "ebitda": 1327865000, "interest_expense": 227415000, "interest_income": null, "other_non_operating": null, "pretax_income": 739851000, "tax_provision": -31908000, "effective_tax_rate": null, "net_income": 668065000, "net_income_continuing_ops": 771759000, "net_income_to_common": 668065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1400345000, "short_term_investments": 632355000, "net_receivables": 1428600000, "inventory": null, "other_current_assets": null, "total_current_assets": 2828945000, "net_ppe": null, "goodwill": 20098000, "intangible_assets": 2746000, "goodwill_and_intangibles": 22844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29576746000, "total_assets": 32405691000, "short_term_debt": 2680925000, "accounts_payable": 1712465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3395306000, "long_term_debt": 24205430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25410933000, "total_liabilities": 28806239000, "total_debt": 26886355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6382515000, "total_equity": 2941925000, "shares_outstanding": 326278000, "operating_cash_flow": 1085549000, "stock_based_compensation": 23034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8820000, "dividends_paid": 792218000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1864126000, "free_cash_flow": 1303419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "967266000", "ebitda": "1327865000", "netIncome": "668065000", "grossProfit": "1310458000", "depreciation": "None", "totalRevenue": "1582232000", "costOfRevenue": "271774000", "interestIncome": "13325000", "incomeBeforeTax": "739851000", "interestExpense": "227415000", "operatingIncome": "835746000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-31908000", "reportedCurrency": "USD", "netInterestIncome": "-227415000", "nonInterestIncome": "None", "operatingExpenses": "474712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360599000", "sellingGeneralAndAdministrative": "15602000", "netIncomeFromContinuingOperations": "771759000" }, "balance": { "goodwill": "20098000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "32405691000", "longTermDebt": "24205430000", "shortTermDebt": "2680925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2746000", "reportedCurrency": "USD", "retainedEarnings": "-6382515000", "totalLiabilities": "28806239000", "otherCurrentAssets": "None", "totalCurrentAssets": "2828945000", "currentLongTermDebt": "None", "longTermInvestments": "7756658000", "shortTermInvestments": "632355000", "currentNetReceivables": "1428600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29576746000", "currentAccountsPayable": "1712465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21714921000", "shortLongTermDebtTotal": "24784778000", "totalShareholderEquity": "2941925000", "capitalLeaseObligations": "579348000", "otherCurrentLiabilities": "1682841000", "totalCurrentLiabilities": "3395306000", "otherNonCurrentLiabilities": "626155000", "totalNonCurrentLiabilities": "25410933000", "cashAndShortTermInvestments": "1400345000", "commonStockSharesOutstanding": "326278000", "intangibleAssetsExcludingGoodwill": "2746000", "cashAndCashEquivalentsAtCarryingValue": "1400345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "771759000", "profitLoss": "None", "dividendPayout": "792218000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1085549000", "capitalExpenditures": "217870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1864126000", "cashflowFromInvestment": "8820000", "stockBasedCompensation": "23034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "792218000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 1480710000, "cost_of_revenue": 258132000, "gross_profit": 1222578000, "ebit": 775700000, "ebitda": 1117605000, "pretax_income": 549276000, "tax_provision": 2605000, "net_income": 475995000, "net_income_to_common": 475995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2170102000, "total_current_assets": 3237858000, "total_assets": 33275918000, "short_term_debt": 1016460000, "long_term_debt": 25417558000, "total_debt": 26434018000, "total_liabilities": 29953682000, "total_equity": 2713136000, "shares_outstanding": 326158000, "goodwill_and_intangibles": 1619747000 }, "cash_flow": { "operating_cash_flow": 892852000, "capital_expenditure": 186372000, "free_cash_flow": 1079224000, "dividends_paid": 770299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332387, "ticker_id": 3717, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "775700000", "ebitda": "1117605000", "netIncome": "475995000", "grossProfit": "1222578000", "depreciation": "None", "totalRevenue": "1480710000", "costOfRevenue": "258132000", "interestIncome": "217265000", "incomeBeforeTax": "549276000", "interestExpense": "226424000", "operatingIncome": "767769000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2605000", "reportedCurrency": "USD", "netInterestIncome": "-226424000", "nonInterestIncome": "None", "operatingExpenses": "454809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341905000", "sellingGeneralAndAdministrative": "9171000", "netIncomeFromContinuingOperations": "546671000" }, "balance": { "goodwill": "None", "inventory": "2470102000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "33275918000", "longTermDebt": "25417558000", "shortTermDebt": "1016460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1619747000", "reportedCurrency": "USD", "retainedEarnings": "-6358449000", "totalLiabilities": "29953682000", "otherCurrentAssets": "-2470102000", "totalCurrentAssets": "3237858000", "currentLongTermDebt": "None", "longTermInvestments": "6961886000", "shortTermInvestments": "300000000", "currentNetReceivables": "767756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30038060000", "currentAccountsPayable": "1619747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21835078000", "shortLongTermDebtTotal": "25939649000", "totalShareholderEquity": "2713136000", "capitalLeaseObligations": "522091000", "otherCurrentLiabilities": "1736004000", "totalCurrentLiabilities": "3355751000", "otherNonCurrentLiabilities": "658282000", "totalNonCurrentLiabilities": "26597931000", "cashAndShortTermInvestments": "2170102000", "commonStockSharesOutstanding": "326158000", "intangibleAssetsExcludingGoodwill": "1619747000", "cashAndCashEquivalentsAtCarryingValue": "2170102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546671000", "profitLoss": "None", "dividendPayout": "770299000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "892852000", "capitalExpenditures": "186372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-768518000", "cashflowFromInvestment": "811335000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "770299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1480710000, "cost_of_revenue": 258132000, "gross_profit": 1222578000, "research_and_development": null, "selling_general_admin": 9171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 775700000, "depreciation_amortisation": 341905000, "ebitda": 1117605000, "interest_expense": 226424000, "interest_income": null, "other_non_operating": null, "pretax_income": 549276000, "tax_provision": 2605000, "effective_tax_rate": null, "net_income": 475995000, "net_income_continuing_ops": 546671000, "net_income_to_common": 475995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2170102000, "short_term_investments": 300000000, "net_receivables": 767756000, "inventory": 2470102000, "other_current_assets": null, "total_current_assets": 3237858000, "net_ppe": null, "goodwill": null, "intangible_assets": 1619747000, "goodwill_and_intangibles": 1619747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30038060000, "total_assets": 33275918000, "short_term_debt": 1016460000, "accounts_payable": 1619747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3355751000, "long_term_debt": 25417558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26597931000, "total_liabilities": 29953682000, "total_debt": 26434018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6358449000, "total_equity": 2713136000, "shares_outstanding": 326158000, "operating_cash_flow": 892852000, "stock_based_compensation": 10300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 811335000, "dividends_paid": 770299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -768518000, "free_cash_flow": 1079224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "775700000", "ebitda": "1117605000", "netIncome": "475995000", "grossProfit": "1222578000", "depreciation": "None", "totalRevenue": "1480710000", "costOfRevenue": "258132000", "interestIncome": "217265000", "incomeBeforeTax": "549276000", "interestExpense": "226424000", "operatingIncome": "767769000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2605000", "reportedCurrency": "USD", "netInterestIncome": "-226424000", "nonInterestIncome": "None", "operatingExpenses": "454809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341905000", "sellingGeneralAndAdministrative": "9171000", "netIncomeFromContinuingOperations": "546671000" }, "balance": { "goodwill": "None", "inventory": "2470102000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "33275918000", "longTermDebt": "25417558000", "shortTermDebt": "1016460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1619747000", "reportedCurrency": "USD", "retainedEarnings": "-6358449000", "totalLiabilities": "29953682000", "otherCurrentAssets": "-2470102000", "totalCurrentAssets": "3237858000", "currentLongTermDebt": "None", "longTermInvestments": "6961886000", "shortTermInvestments": "300000000", "currentNetReceivables": "767756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30038060000", "currentAccountsPayable": "1619747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21835078000", "shortLongTermDebtTotal": "25939649000", "totalShareholderEquity": "2713136000", "capitalLeaseObligations": "522091000", "otherCurrentLiabilities": "1736004000", "totalCurrentLiabilities": "3355751000", "otherNonCurrentLiabilities": "658282000", "totalNonCurrentLiabilities": "26597931000", "cashAndShortTermInvestments": "2170102000", "commonStockSharesOutstanding": "326158000", "intangibleAssetsExcludingGoodwill": "1619747000", "cashAndCashEquivalentsAtCarryingValue": "2170102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546671000", "profitLoss": "None", "dividendPayout": "770299000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "892852000", "capitalExpenditures": "186372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-768518000", "cashflowFromInvestment": "811335000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "770299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 1458266000, "cost_of_revenue": 227932000, "gross_profit": 1230334000, "ebit": 795734000, "ebitda": 1128329000, "pretax_income": 574396000, "tax_provision": 4961000, "net_income": 494299000, "net_income_to_common": 494299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1234433000, "total_current_assets": 3327540000, "total_assets": 33376971000, "short_term_debt": 2058629000, "long_term_debt": 25287745000, "total_debt": 27346374000, "total_liabilities": 29790258000, "total_equity": 2944586000, "shares_outstanding": 326039000, "goodwill_and_intangibles": 1627309000 }, "cash_flow": { "operating_cash_flow": 1063151000, "capital_expenditure": 188368000, "free_cash_flow": 1251519000, "dividends_paid": 751208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332388, "ticker_id": 3717, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "795734000", "ebitda": "1128329000", "netIncome": "494299000", "grossProfit": "1230334000", "depreciation": "None", "totalRevenue": "1458266000", "costOfRevenue": "227932000", "interestIncome": "None", "incomeBeforeTax": "574396000", "interestExpense": "221338000", "operatingIncome": "754101000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4961000", "reportedCurrency": "USD", "netInterestIncome": "-221338000", "nonInterestIncome": "None", "operatingExpenses": "476233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332595000", "sellingGeneralAndAdministrative": "10839000", "netIncomeFromContinuingOperations": "569435000" }, "balance": { "goodwill": "None", "inventory": "2534433000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "33376971000", "longTermDebt": "25287745000", "shortTermDebt": "2058629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1627309000", "reportedCurrency": "USD", "retainedEarnings": "-6155936000", "totalLiabilities": "29790258000", "otherCurrentAssets": "-3327540000", "totalCurrentAssets": "3327540000", "currentLongTermDebt": "None", "longTermInvestments": "7030987000", "shortTermInvestments": "1300000000", "currentNetReceivables": "793107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30049431000", "currentAccountsPayable": "1627309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25811711000", "totalShareholderEquity": "2944586000", "capitalLeaseObligations": "523966000", "otherCurrentLiabilities": "1730738000", "totalCurrentLiabilities": "3358047000", "otherNonCurrentLiabilities": "620500000", "totalNonCurrentLiabilities": "26432211000", "cashAndShortTermInvestments": "1234433000", "commonStockSharesOutstanding": "326039000", "intangibleAssetsExcludingGoodwill": "1627309000", "cashAndCashEquivalentsAtCarryingValue": "1234433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569436000", "profitLoss": "None", "dividendPayout": "751208000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1063151000", "capitalExpenditures": "188368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-974618000", "cashflowFromInvestment": "-105205000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "751208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1458266000, "cost_of_revenue": 227932000, "gross_profit": 1230334000, "research_and_development": null, "selling_general_admin": 10839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 795734000, "depreciation_amortisation": 332595000, "ebitda": 1128329000, "interest_expense": 221338000, "interest_income": null, "other_non_operating": null, "pretax_income": 574396000, "tax_provision": 4961000, "effective_tax_rate": null, "net_income": 494299000, "net_income_continuing_ops": 569435000, "net_income_to_common": 494299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1234433000, "short_term_investments": 1300000000, "net_receivables": 793107000, "inventory": 2534433000, "other_current_assets": null, "total_current_assets": 3327540000, "net_ppe": null, "goodwill": null, "intangible_assets": 1627309000, "goodwill_and_intangibles": 1627309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30049431000, "total_assets": 33376971000, "short_term_debt": 2058629000, "accounts_payable": 1627309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3358047000, "long_term_debt": 25287745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26432211000, "total_liabilities": 29790258000, "total_debt": 27346374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6155936000, "total_equity": 2944586000, "shares_outstanding": 326039000, "operating_cash_flow": 1063151000, "stock_based_compensation": 10700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105205000, "dividends_paid": 751208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -974618000, "free_cash_flow": 1251519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "795734000", "ebitda": "1128329000", "netIncome": "494299000", "grossProfit": "1230334000", "depreciation": "None", "totalRevenue": "1458266000", "costOfRevenue": "227932000", "interestIncome": "None", "incomeBeforeTax": "574396000", "interestExpense": "221338000", "operatingIncome": "754101000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4961000", "reportedCurrency": "USD", "netInterestIncome": "-221338000", "nonInterestIncome": "None", "operatingExpenses": "476233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332595000", "sellingGeneralAndAdministrative": "10839000", "netIncomeFromContinuingOperations": "569435000" }, "balance": { "goodwill": "None", "inventory": "2534433000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "33376971000", "longTermDebt": "25287745000", "shortTermDebt": "2058629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1627309000", "reportedCurrency": "USD", "retainedEarnings": "-6155936000", "totalLiabilities": "29790258000", "otherCurrentAssets": "-3327540000", "totalCurrentAssets": "3327540000", "currentLongTermDebt": "None", "longTermInvestments": "7030987000", "shortTermInvestments": "1300000000", "currentNetReceivables": "793107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30049431000", "currentAccountsPayable": "1627309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25811711000", "totalShareholderEquity": "2944586000", "capitalLeaseObligations": "523966000", "otherCurrentLiabilities": "1730738000", "totalCurrentLiabilities": "3358047000", "otherNonCurrentLiabilities": "620500000", "totalNonCurrentLiabilities": "26432211000", "cashAndShortTermInvestments": "1234433000", "commonStockSharesOutstanding": "326039000", "intangibleAssetsExcludingGoodwill": "1627309000", "cashAndCashEquivalentsAtCarryingValue": "1234433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569436000", "profitLoss": "None", "dividendPayout": "751208000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1063151000", "capitalExpenditures": "188368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-974618000", "cashflowFromInvestment": "-105205000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "751208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 1442590000, "cost_of_revenue": 261052000, "gross_profit": 1181538000, "ebit": 1119381000, "ebitda": 1444143000, "pretax_income": 888758000, "tax_provision": 47603000, "net_income": 732536000, "net_income_to_common": 732536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251105000, "total_current_assets": 3344542000, "total_assets": 33696691000, "short_term_debt": 35222000, "long_term_debt": 25519340000, "total_debt": 25554562000, "total_liabilities": 29934567000, "total_equity": 3106105000, "shares_outstanding": 325912000, "goodwill_and_intangibles": 1527859000 }, "cash_flow": { "operating_cash_flow": 773103000, "capital_expenditure": 162974000, "free_cash_flow": 936077000, "dividends_paid": 732234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332389, "ticker_id": 3717, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1119381000", "ebitda": "1444143000", "netIncome": "732536000", "grossProfit": "1181538000", "depreciation": "None", "totalRevenue": "1442590000", "costOfRevenue": "261052000", "interestIncome": "None", "incomeBeforeTax": "888758000", "interestExpense": "230623000", "operatingIncome": "735180000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "47603000", "reportedCurrency": "USD", "netInterestIncome": "-230623000", "nonInterestIncome": "None", "operatingExpenses": "446358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324762000", "sellingGeneralAndAdministrative": "9132000", "netIncomeFromContinuingOperations": "841155000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "33696691000", "longTermDebt": "25519340000", "shortTermDebt": "35222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1527859000", "reportedCurrency": "USD", "retainedEarnings": "-5987514000", "totalLiabilities": "29934567000", "otherCurrentAssets": "-3344542000", "totalCurrentAssets": "3344542000", "currentLongTermDebt": "None", "longTermInvestments": "7222296000", "shortTermInvestments": "1300000000", "currentNetReceivables": "793437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30352149000", "currentAccountsPayable": "1527859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26045021000", "totalShareholderEquity": "3106105000", "capitalLeaseObligations": "525681000", "otherCurrentLiabilities": "1725906000", "totalCurrentLiabilities": "3253765000", "otherNonCurrentLiabilities": "635781000", "totalNonCurrentLiabilities": "26680802000", "cashAndShortTermInvestments": "1251105000", "commonStockSharesOutstanding": "325912000", "intangibleAssetsExcludingGoodwill": "1527859000", "cashAndCashEquivalentsAtCarryingValue": "1251105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "841155000", "profitLoss": "None", "dividendPayout": "732234000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "773103000", "capitalExpenditures": "162974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1384360000", "cashflowFromInvestment": "693371000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "732234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1442590000, "cost_of_revenue": 261052000, "gross_profit": 1181538000, "research_and_development": null, "selling_general_admin": 9132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1119381000, "depreciation_amortisation": 324762000, "ebitda": 1444143000, "interest_expense": 230623000, "interest_income": null, "other_non_operating": null, "pretax_income": 888758000, "tax_provision": 47603000, "effective_tax_rate": null, "net_income": 732536000, "net_income_continuing_ops": 841155000, "net_income_to_common": 732536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1251105000, "short_term_investments": 1300000000, "net_receivables": 793437000, "inventory": null, "other_current_assets": null, "total_current_assets": 3344542000, "net_ppe": null, "goodwill": null, "intangible_assets": 1527859000, "goodwill_and_intangibles": 1527859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30352149000, "total_assets": 33696691000, "short_term_debt": 35222000, "accounts_payable": 1527859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3253765000, "long_term_debt": 25519340000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26680802000, "total_liabilities": 29934567000, "total_debt": 25554562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5987514000, "total_equity": 3106105000, "shares_outstanding": 325912000, "operating_cash_flow": 773103000, "stock_based_compensation": 10200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 693371000, "dividends_paid": 732234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1384360000, "free_cash_flow": 936077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1119381000", "ebitda": "1444143000", "netIncome": "732536000", "grossProfit": "1181538000", "depreciation": "None", "totalRevenue": "1442590000", "costOfRevenue": "261052000", "interestIncome": "None", "incomeBeforeTax": "888758000", "interestExpense": "230623000", "operatingIncome": "735180000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "47603000", "reportedCurrency": "USD", "netInterestIncome": "-230623000", "nonInterestIncome": "None", "operatingExpenses": "446358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324762000", "sellingGeneralAndAdministrative": "9132000", "netIncomeFromContinuingOperations": "841155000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "33696691000", "longTermDebt": "25519340000", "shortTermDebt": "35222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1527859000", "reportedCurrency": "USD", "retainedEarnings": "-5987514000", "totalLiabilities": "29934567000", "otherCurrentAssets": "-3344542000", "totalCurrentAssets": "3344542000", "currentLongTermDebt": "None", "longTermInvestments": "7222296000", "shortTermInvestments": "1300000000", "currentNetReceivables": "793437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30352149000", "currentAccountsPayable": "1527859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26045021000", "totalShareholderEquity": "3106105000", "capitalLeaseObligations": "525681000", "otherCurrentLiabilities": "1725906000", "totalCurrentLiabilities": "3253765000", "otherNonCurrentLiabilities": "635781000", "totalNonCurrentLiabilities": "26680802000", "cashAndShortTermInvestments": "1251105000", "commonStockSharesOutstanding": "325912000", "intangibleAssetsExcludingGoodwill": "1527859000", "cashAndCashEquivalentsAtCarryingValue": "1251105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "841155000", "profitLoss": "None", "dividendPayout": "732234000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "773103000", "capitalExpenditures": "162974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1384360000", "cashflowFromInvestment": "693371000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "732234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 1527438000, "cost_of_revenue": 255544000, "gross_profit": 1271894000, "ebit": 1126041000, "ebitda": 1464819000, "pretax_income": 901118000, "tax_provision": 41622000, "net_income": 748314000, "net_income_to_common": 748314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1168991000, "total_current_assets": 3588374000, "total_assets": 34283495000, "short_term_debt": 2979987000, "long_term_debt": 25972828000, "total_debt": 28952815000, "total_liabilities": 30595897000, "total_equity": 3022834000, "shares_outstanding": 325933832, "goodwill_and_intangibles": 28811000 }, "cash_flow": { "operating_cash_flow": 1036754000, "capital_expenditure": 178289000, "free_cash_flow": 1215043000, "dividends_paid": 620077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332390, "ticker_id": 3717, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1126041000", "ebitda": "1464819000", "netIncome": "748314000", "grossProfit": "1271894000", "depreciation": "None", "totalRevenue": "1527438000", "costOfRevenue": "255544000", "interestIncome": "None", "incomeBeforeTax": "901118000", "interestExpense": "224923000", "operatingIncome": "792139000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41622000", "reportedCurrency": "USD", "netInterestIncome": "-224923000", "nonInterestIncome": "None", "operatingExpenses": "479755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338778000", "sellingGeneralAndAdministrative": "10278000", "netIncomeFromContinuingOperations": "859496000" }, "balance": { "goodwill": "20098000", "inventory": "2168991000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "34283495000", "longTermDebt": "25972828000", "shortTermDebt": "2979987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8713000", "reportedCurrency": "USD", "retainedEarnings": "-6095576000", "totalLiabilities": "30595897000", "otherCurrentAssets": "440857000", "totalCurrentAssets": "3588374000", "currentLongTermDebt": "None", "longTermInvestments": "8536075000", "shortTermInvestments": "1000000000", "currentNetReceivables": "1419383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30695120000", "currentAccountsPayable": "1693248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26518284000", "totalShareholderEquity": "3022834000", "capitalLeaseObligations": "545456000", "otherCurrentLiabilities": "1762764000", "totalCurrentLiabilities": "3456012000", "otherNonCurrentLiabilities": "621601000", "totalNonCurrentLiabilities": "27139885000", "cashAndShortTermInvestments": "1168991000", "commonStockSharesOutstanding": "325933832", "intangibleAssetsExcludingGoodwill": "8713000", "cashAndCashEquivalentsAtCarryingValue": "1168991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "748314000", "profitLoss": "None", "dividendPayout": "620077000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "79739000", "operatingCashflow": "1036754000", "capitalExpenditures": "178289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233782000", "cashflowFromInvestment": "-870576000", "stockBasedCompensation": "-3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395756000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1527438000, "cost_of_revenue": 255544000, "gross_profit": 1271894000, "research_and_development": null, "selling_general_admin": 10278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1126041000, "depreciation_amortisation": 338778000, "ebitda": 1464819000, "interest_expense": 224923000, "interest_income": null, "other_non_operating": null, "pretax_income": 901118000, "tax_provision": 41622000, "effective_tax_rate": null, "net_income": 748314000, "net_income_continuing_ops": 859496000, "net_income_to_common": 748314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1168991000, "short_term_investments": 1000000000, "net_receivables": 1419383000, "inventory": 2168991000, "other_current_assets": null, "total_current_assets": 3588374000, "net_ppe": null, "goodwill": 20098000, "intangible_assets": 8713000, "goodwill_and_intangibles": 28811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30695120000, "total_assets": 34283495000, "short_term_debt": 2979987000, "accounts_payable": 1693248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3456012000, "long_term_debt": 25972828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27139885000, "total_liabilities": 30595897000, "total_debt": 28952815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6095576000, "total_equity": 3022834000, "shares_outstanding": 325933832, "operating_cash_flow": 1036754000, "stock_based_compensation": -3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -870576000, "dividends_paid": 620077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 233782000, "free_cash_flow": 1215043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1126041000", "ebitda": "1464819000", "netIncome": "748314000", "grossProfit": "1271894000", "depreciation": "None", "totalRevenue": "1527438000", "costOfRevenue": "255544000", "interestIncome": "None", "incomeBeforeTax": "901118000", "interestExpense": "224923000", "operatingIncome": "792139000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41622000", "reportedCurrency": "USD", "netInterestIncome": "-224923000", "nonInterestIncome": "None", "operatingExpenses": "479755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338778000", "sellingGeneralAndAdministrative": "10278000", "netIncomeFromContinuingOperations": "859496000" }, "balance": { "goodwill": "20098000", "inventory": "2168991000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "34283495000", "longTermDebt": "25972828000", "shortTermDebt": "2979987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8713000", "reportedCurrency": "USD", "retainedEarnings": "-6095576000", "totalLiabilities": "30595897000", "otherCurrentAssets": "440857000", "totalCurrentAssets": "3588374000", "currentLongTermDebt": "None", "longTermInvestments": "8536075000", "shortTermInvestments": "1000000000", "currentNetReceivables": "1419383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30695120000", "currentAccountsPayable": "1693248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26518284000", "totalShareholderEquity": "3022834000", "capitalLeaseObligations": "545456000", "otherCurrentLiabilities": "1762764000", "totalCurrentLiabilities": "3456012000", "otherNonCurrentLiabilities": "621601000", "totalNonCurrentLiabilities": "27139885000", "cashAndShortTermInvestments": "1168991000", "commonStockSharesOutstanding": "325933832", "intangibleAssetsExcludingGoodwill": "8713000", "cashAndCashEquivalentsAtCarryingValue": "1168991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "748314000", "profitLoss": "None", "dividendPayout": "620077000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "79739000", "operatingCashflow": "1036754000", "capitalExpenditures": "178289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233782000", "cashflowFromInvestment": "-870576000", "stockBasedCompensation": "-3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "620077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395756000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338778000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 1410948000, "cost_of_revenue": 274657000, "gross_profit": 1136291000, "ebit": 936190000, "ebitda": 1269548000, "pretax_income": 723980000, "tax_provision": 43218000, "net_income": 594973000, "net_income_to_common": 594973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769031000, "total_current_assets": 1526643000, "total_assets": 32964602000, "short_term_debt": 117494000, "long_term_debt": 24916760000, "total_debt": 25034254000, "total_liabilities": 29351729000, "total_equity": 2952734000, "shares_outstanding": 327158743, "goodwill_and_intangibles": 1626333000 }, "cash_flow": { "operating_cash_flow": 935867000, "capital_expenditure": 227696000, "free_cash_flow": 1163563000, "dividends_paid": 450458000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332392, "ticker_id": 3717, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "936190000", "ebitda": "1269548000", "netIncome": "594973000", "grossProfit": "1136291000", "depreciation": "None", "totalRevenue": "1410948000", "costOfRevenue": "274657000", "interestIncome": "35287000", "incomeBeforeTax": "723980000", "interestExpense": "212210000", "operatingIncome": "694234000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "43218000", "reportedCurrency": "USD", "netInterestIncome": "-212210000", "nonInterestIncome": "None", "operatingExpenses": "442057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333358000", "sellingGeneralAndAdministrative": "9070000", "netIncomeFromContinuingOperations": "680762000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "32964602000", "longTermDebt": "24916760000", "shortTermDebt": "117494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1626333000", "reportedCurrency": "USD", "retainedEarnings": "-6218936000", "totalLiabilities": "29351729000", "otherCurrentAssets": "-1526643000", "totalCurrentAssets": "1526643000", "currentLongTermDebt": "None", "longTermInvestments": "8180226000", "shortTermInvestments": "None", "currentNetReceivables": "757612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31437959000", "currentAccountsPayable": "1626333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22031338000", "shortLongTermDebtTotal": "25407585000", "totalShareholderEquity": "2952734000", "capitalLeaseObligations": "490825000", "otherCurrentLiabilities": "1761522000", "totalCurrentLiabilities": "3387855000", "otherNonCurrentLiabilities": "556289000", "totalNonCurrentLiabilities": "25963874000", "cashAndShortTermInvestments": "769031000", "commonStockSharesOutstanding": "327158743", "intangibleAssetsExcludingGoodwill": "1626333000", "cashAndCashEquivalentsAtCarryingValue": "769031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680762000", "profitLoss": "None", "dividendPayout": "450458000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5534000", "operatingCashflow": "935867000", "capitalExpenditures": "227696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-824657000", "cashflowFromInvestment": "-492605000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450458000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1410948000, "cost_of_revenue": 274657000, "gross_profit": 1136291000, "research_and_development": null, "selling_general_admin": 9070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 936190000, "depreciation_amortisation": 333358000, "ebitda": 1269548000, "interest_expense": 212210000, "interest_income": null, "other_non_operating": null, "pretax_income": 723980000, "tax_provision": 43218000, "effective_tax_rate": null, "net_income": 594973000, "net_income_continuing_ops": 680762000, "net_income_to_common": 594973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 769031000, "short_term_investments": null, "net_receivables": 757612000, "inventory": null, "other_current_assets": null, "total_current_assets": 1526643000, "net_ppe": null, "goodwill": null, "intangible_assets": 1626333000, "goodwill_and_intangibles": 1626333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31437959000, "total_assets": 32964602000, "short_term_debt": 117494000, "accounts_payable": 1626333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3387855000, "long_term_debt": 24916760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25963874000, "total_liabilities": 29351729000, "total_debt": 25034254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6218936000, "total_equity": 2952734000, "shares_outstanding": 327158743, "operating_cash_flow": 935867000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -492605000, "dividends_paid": 450458000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -824657000, "free_cash_flow": 1163563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "936190000", "ebitda": "1269548000", "netIncome": "594973000", "grossProfit": "1136291000", "depreciation": "None", "totalRevenue": "1410948000", "costOfRevenue": "274657000", "interestIncome": "35287000", "incomeBeforeTax": "723980000", "interestExpense": "212210000", "operatingIncome": "694234000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "43218000", "reportedCurrency": "USD", "netInterestIncome": "-212210000", "nonInterestIncome": "None", "operatingExpenses": "442057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333358000", "sellingGeneralAndAdministrative": "9070000", "netIncomeFromContinuingOperations": "680762000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "32964602000", "longTermDebt": "24916760000", "shortTermDebt": "117494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1626333000", "reportedCurrency": "USD", "retainedEarnings": "-6218936000", "totalLiabilities": "29351729000", "otherCurrentAssets": "-1526643000", "totalCurrentAssets": "1526643000", "currentLongTermDebt": "None", "longTermInvestments": "8180226000", "shortTermInvestments": "None", "currentNetReceivables": "757612000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31437959000", "currentAccountsPayable": "1626333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22031338000", "shortLongTermDebtTotal": "25407585000", "totalShareholderEquity": "2952734000", "capitalLeaseObligations": "490825000", "otherCurrentLiabilities": "1761522000", "totalCurrentLiabilities": "3387855000", "otherNonCurrentLiabilities": "556289000", "totalNonCurrentLiabilities": "25963874000", "cashAndShortTermInvestments": "769031000", "commonStockSharesOutstanding": "327158743", "intangibleAssetsExcludingGoodwill": "1626333000", "cashAndCashEquivalentsAtCarryingValue": "769031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680762000", "profitLoss": "None", "dividendPayout": "450458000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5534000", "operatingCashflow": "935867000", "capitalExpenditures": "227696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-824657000", "cashflowFromInvestment": "-492605000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450458000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "income_statement": { "revenue": 1369601000, "cost_of_revenue": 230100000, "gross_profit": 1139501000, "ebit": 786078000, "ebitda": 1125134000, "pretax_income": 567992000, "tax_provision": 10487000, "net_income": 487177000, "net_income_to_common": 487177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 837465000, "total_current_assets": 1575635000, "total_assets": 32818996000, "short_term_debt": 264805000, "long_term_debt": 24990480000, "total_debt": 25255285000, "total_liabilities": 29291766000, "total_equity": 2871637000, "shares_outstanding": 327189785, "goodwill_and_intangibles": 1543848000 }, "cash_flow": { "operating_cash_flow": 1129491000, "capital_expenditure": 221228000, "free_cash_flow": 1350719000, "dividends_paid": 694058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332393, "ticker_id": 3717, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:27:22.909378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "786078000", "ebitda": "1125134000", "netIncome": "487177000", "grossProfit": "1139501000", "depreciation": "None", "totalRevenue": "1369601000", "costOfRevenue": "230100000", "interestIncome": "85577000", "incomeBeforeTax": "567992000", "interestExpense": "218086000", "operatingIncome": "657925000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10487000", "reportedCurrency": "USD", "netInterestIncome": "-218086000", "nonInterestIncome": "None", "operatingExpenses": "481576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "90455000", "costofGoodsAndServicesSold": "230100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339056000", "sellingGeneralAndAdministrative": "10058000", "netIncomeFromContinuingOperations": "557505000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "32818996000", "longTermDebt": "24990480000", "shortTermDebt": "264805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1543848000", "reportedCurrency": "USD", "retainedEarnings": "-6189540000", "totalLiabilities": "29291766000", "otherCurrentAssets": "-1575635000", "totalCurrentAssets": "1575635000", "currentLongTermDebt": "None", "longTermInvestments": "7959909000", "shortTermInvestments": "None", "currentNetReceivables": "738170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31243361000", "currentAccountsPayable": "1543848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21623308000", "shortLongTermDebtTotal": "25483673000", "totalShareholderEquity": "2871637000", "capitalLeaseObligations": "493193000", "otherCurrentLiabilities": "1752845000", "totalCurrentLiabilities": "3296693000", "otherNonCurrentLiabilities": "511400000", "totalNonCurrentLiabilities": "25995073000", "cashAndShortTermInvestments": "837465000", "commonStockSharesOutstanding": "327189785", "intangibleAssetsExcludingGoodwill": "1543848000", "cashAndCashEquivalentsAtCarryingValue": "837465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "557505000", "profitLoss": "None", "dividendPayout": "694058000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-36629000", "operatingCashflow": "1129491000", "capitalExpenditures": "221228000", "changeInReceivables": "36629000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1294228000", "cashflowFromInvestment": "-153221000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "694058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-317958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1369601000, "cost_of_revenue": 230100000, "gross_profit": 1139501000, "research_and_development": null, "selling_general_admin": 10058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 786078000, "depreciation_amortisation": 339056000, "ebitda": 1125134000, "interest_expense": 218086000, "interest_income": null, "other_non_operating": null, "pretax_income": 567992000, "tax_provision": 10487000, "effective_tax_rate": null, "net_income": 487177000, "net_income_continuing_ops": 557505000, "net_income_to_common": 487177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 837465000, "short_term_investments": null, "net_receivables": 738170000, "inventory": null, "other_current_assets": null, "total_current_assets": 1575635000, "net_ppe": null, "goodwill": null, "intangible_assets": 1543848000, "goodwill_and_intangibles": 1543848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31243361000, "total_assets": 32818996000, "short_term_debt": 264805000, "accounts_payable": 1543848000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3296693000, "long_term_debt": 24990480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25995073000, "total_liabilities": 29291766000, "total_debt": 25255285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6189540000, "total_equity": 2871637000, "shares_outstanding": 327189785, "operating_cash_flow": 1129491000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153221000, "dividends_paid": 694058000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1294228000, "free_cash_flow": 1350719000, "net_change_in_cash": -317958000 }, "raw_data": { "income": { "ebit": "786078000", "ebitda": "1125134000", "netIncome": "487177000", "grossProfit": "1139501000", "depreciation": "None", "totalRevenue": "1369601000", "costOfRevenue": "230100000", "interestIncome": "85577000", "incomeBeforeTax": "567992000", "interestExpense": "218086000", "operatingIncome": "657925000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10487000", "reportedCurrency": "USD", "netInterestIncome": "-218086000", "nonInterestIncome": "None", "operatingExpenses": "481576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "90455000", "costofGoodsAndServicesSold": "230100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339056000", "sellingGeneralAndAdministrative": "10058000", "netIncomeFromContinuingOperations": "557505000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "32818996000", "longTermDebt": "24990480000", "shortTermDebt": "264805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1543848000", "reportedCurrency": "USD", "retainedEarnings": "-6189540000", "totalLiabilities": "29291766000", "otherCurrentAssets": "-1575635000", "totalCurrentAssets": "1575635000", "currentLongTermDebt": "None", "longTermInvestments": "7959909000", "shortTermInvestments": "None", "currentNetReceivables": "738170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31243361000", "currentAccountsPayable": "1543848000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21623308000", "shortLongTermDebtTotal": "25483673000", "totalShareholderEquity": "2871637000", "capitalLeaseObligations": "493193000", "otherCurrentLiabilities": "1752845000", "totalCurrentLiabilities": "3296693000", "otherNonCurrentLiabilities": "511400000", "totalNonCurrentLiabilities": "25995073000", "cashAndShortTermInvestments": "837465000", "commonStockSharesOutstanding": "327189785", "intangibleAssetsExcludingGoodwill": "1543848000", "cashAndCashEquivalentsAtCarryingValue": "837465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "557505000", "profitLoss": "None", "dividendPayout": "694058000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-36629000", "operatingCashflow": "1129491000", "capitalExpenditures": "221228000", "changeInReceivables": "36629000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1294228000", "cashflowFromInvestment": "-153221000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "694058000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-317958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }