{ "ticker": { "uuid": "2e23f5c0-062a-499a-adbc-fd622496d5a2", "symbol": "NATR", "name": "Natures Sunshine Products Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/2e23f5c0-062a-499a-adbc-fd622496d5a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e23f5c0-062a-499a-adbc-fd622496d5a2/" }, "latest_snapshot": { "ticker": { "uuid": "2e23f5c0-062a-499a-adbc-fd622496d5a2", "symbol": "NATR", "name": "Natures Sunshine Products Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/2e23f5c0-062a-499a-adbc-fd622496d5a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e23f5c0-062a-499a-adbc-fd622496d5a2/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.96, "value": 0.86, "quality": 0.86, "momentum": 0.79, "coverage": 0.97, "confidence": 0.94, "delta": -1 }, "headline_factors": { "price": 20.43, "market_cap": 359258914.53, "pe_ratio": 18.0605, "earnings_yield": 0.1052, "ebitda_to_ev": 0.1513, "shareholder_yield": 0.0455, "roe": 0.1192, "piotroski_f_score": 6, "momentum_12_1": 0.3531, "volatility_252d": 0.4944 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 18.0605, "ev_ebitda": 6.6073, "earnings_yield": 0.1052, "fcf_yield": 0.1316, "shareholder_yield": 0.0455 }, "quality": { "roe": 0.1192, "roic": 0.2038, "gross_margin": 0.7271, "fcf_margin": 0.079, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0726, "eps_growth_1y": 0.9652, "fcf_growth_1y": 0.1351 }, "momentum": { "price_return_12m": 0.3739, "momentum_12_1": 0.3531, "relative_strength": 0.1778 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.86, "momentum_percentile": 0.79, "growth_composite": 32, "yield_composite": 26, "overall_composite": 4, "os_score": 0.96, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.79, "os": 0.96, "value": 0.86, "quality": 0.87, "momentum": 0.81, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.4947, "earnings_yield": 0.1094, "shareholder_yield": 0.0469, "roe": 0.1192, "momentum_12_1": 0.6699 }, { "week_end_date": "2026-06-14", "price": 20.51, "os": 0.95, "value": 0.86, "quality": 0.86, "momentum": 0.75, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.1312, "earnings_yield": 0.1047, "shareholder_yield": 0.0453, "roe": 0.1192, "momentum_12_1": 0.5409 }, { "week_end_date": "2026-06-21", "price": 20.12, "os": 0.95, "value": 0.86, "quality": 0.84, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.7864, "earnings_yield": 0.1072, "shareholder_yield": 0.0462, "roe": 0.1192, "momentum_12_1": 0.4894 }, { "week_end_date": "2026-06-28", "price": 21.02, "os": 0.94, "value": 0.85, "quality": 0.86, "momentum": 0.73, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.582, "earnings_yield": 0.1016, "shareholder_yield": 0.0442, "roe": 0.1192, "momentum_12_1": 0.4676 }, { "week_end_date": "2026-07-05", "price": 21.47, "os": 0.95, "value": 0.84, "quality": 0.84, "momentum": 0.78, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 18.9799, "earnings_yield": 0.0991, "shareholder_yield": 0.0433, "roe": 0.1192, "momentum_12_1": 0.2694 }, { "week_end_date": "2026-07-12", "price": 21.27, "os": 0.95, "value": 0.84, "quality": 0.85, "momentum": 0.83, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 18.803, "earnings_yield": 0.1002, "shareholder_yield": 0.0437, "roe": 0.1192, "momentum_12_1": 0.3131 }, { "week_end_date": "2026-07-19", "price": 20.43, "os": 0.96, "value": 0.86, "quality": 0.86, "momentum": 0.79, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 18.0605, "earnings_yield": 0.1052, "shareholder_yield": 0.0455, "roe": 0.1192, "momentum_12_1": 0.3531 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 480144000, "cost_of_revenue": 132420000, "gross_profit": 347724000, "ebit": 29910000, "ebitda": 43754000, "pretax_income": 29812000, "tax_provision": 9361000, "net_income": 19521000, "net_income_to_common": 19521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93891000, "total_current_assets": 178845000, "total_assets": 261146000, "short_term_debt": 3270000, "long_term_debt": null, "total_debt": 18900000, "total_liabilities": 99593000, "total_equity": 161553000, "shares_outstanding": 18468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35321000, "capital_expenditure": 6480000, "free_cash_flow": 41801000, "dividends_paid": null, "share_repurchases": -16309000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 480144000, "cost_of_revenue": 132420000, "gross_profit": 347724000, "ebit": 29910000, "ebitda": 43754000, "pretax_income": 29812000, "tax_provision": 9361000, "net_income": 19521000, "net_income_to_common": 19521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93891000, "total_current_assets": 178845000, "total_assets": 261146000, "short_term_debt": 3270000, "long_term_debt": null, "total_debt": 18900000, "total_liabilities": 99593000, "total_equity": 161553000, "shares_outstanding": 18468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35321000, "capital_expenditure": 6480000, "free_cash_flow": 41801000, "dividends_paid": null, "share_repurchases": -16309000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 480144000, "cost_of_revenue": 132420000, "gross_profit": 347724000, "ebit": 29910000, "ebitda": 43754000, "pretax_income": 29812000, "tax_provision": 9361000, "net_income": 19521000, "net_income_to_common": 19521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93891000, "total_current_assets": 178845000, "total_assets": 261146000, "short_term_debt": 3270000, "long_term_debt": null, "total_debt": 18900000, "total_liabilities": 99593000, "total_equity": 161553000, "shares_outstanding": 18468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35321000, "capital_expenditure": 6480000, "free_cash_flow": 41801000, "dividends_paid": null, "share_repurchases": -16309000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 480144000, "cost_of_revenue": 132420000, "gross_profit": 347724000, "ebit": 29910000, "ebitda": 43754000, "pretax_income": 29812000, "tax_provision": 9361000, "net_income": 19521000, "net_income_to_common": 19521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93891000, "total_current_assets": 178845000, "total_assets": 261146000, "short_term_debt": 3270000, "long_term_debt": null, "total_debt": 18900000, "total_liabilities": 99593000, "total_equity": 161553000, "shares_outstanding": 18468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35321000, "capital_expenditure": 6480000, "free_cash_flow": 41801000, "dividends_paid": null, "share_repurchases": -16309000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 480144000, "cost_of_revenue": 132420000, "gross_profit": 347724000, "ebit": 29910000, "ebitda": 43754000, "pretax_income": 29812000, "tax_provision": 9361000, "net_income": 19521000, "net_income_to_common": 19521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93891000, "total_current_assets": 178845000, "total_assets": 261146000, "short_term_debt": 3270000, "long_term_debt": null, "total_debt": 18900000, "total_liabilities": 99593000, "total_equity": 161553000, "shares_outstanding": 18468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35321000, "capital_expenditure": 6480000, "free_cash_flow": 41801000, "dividends_paid": null, "share_repurchases": -16309000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 480144000, "cost_of_revenue": 132420000, "gross_profit": 347724000, "ebit": 29910000, "ebitda": 43754000, "pretax_income": 29812000, "tax_provision": 9361000, "net_income": 19521000, "net_income_to_common": 19521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93891000, "total_current_assets": 178845000, "total_assets": 261146000, "short_term_debt": 3270000, "long_term_debt": null, "total_debt": 18900000, "total_liabilities": 99593000, "total_equity": 161553000, "shares_outstanding": 18468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35321000, "capital_expenditure": 6480000, "free_cash_flow": 41801000, "dividends_paid": null, "share_repurchases": -16309000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 454364000, "cost_of_revenue": 129676000, "gross_profit": 324688000, "ebit": 18572000, "ebitda": 32791000, "pretax_income": 18426000, "tax_provision": 10534000, "net_income": 7696000, "net_income_to_common": 7696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84700000, "total_current_assets": 160579000, "total_assets": 240855000, "short_term_debt": 3927000, "long_term_debt": null, "total_debt": 14204000, "total_liabilities": 79864000, "total_equity": 155313000, "shares_outstanding": 18616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25298000, "capital_expenditure": 10971000, "free_cash_flow": 36269000, "dividends_paid": null, "share_repurchases": -8859000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 454364000, "cost_of_revenue": 129676000, "gross_profit": 324688000, "ebit": 18572000, "ebitda": 32791000, "pretax_income": 18426000, "tax_provision": 10534000, "net_income": 7696000, "net_income_to_common": 7696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84700000, "total_current_assets": 160579000, "total_assets": 240855000, "short_term_debt": 3927000, "long_term_debt": null, "total_debt": 14204000, "total_liabilities": 79864000, "total_equity": 155313000, "shares_outstanding": 18616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25298000, "capital_expenditure": 10971000, "free_cash_flow": 36269000, "dividends_paid": null, "share_repurchases": -8859000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122892000, "cost_of_revenue": 32915000, "gross_profit": 89977000, "ebit": 8190000, "ebitda": 11414000, "pretax_income": 8155000, "tax_provision": 3037000, "net_income": 5118000, "net_income_to_common": 5118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87578000, "total_current_assets": 178588000, "total_assets": 261458000, "short_term_debt": 4367000, "long_term_debt": 18063000, "total_debt": 22430000, "total_liabilities": 94542000, "total_equity": 166916000, "shares_outstanding": 17929000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1846000, "capital_expenditure": 2480000, "free_cash_flow": 634000, "dividends_paid": null, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122892000, "cost_of_revenue": 32915000, "gross_profit": 89977000, "ebit": 8190000, "ebitda": 11414000, "pretax_income": 8155000, "tax_provision": 3037000, "net_income": 5118000, "net_income_to_common": 5118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87578000, "total_current_assets": 178588000, "total_assets": 261458000, "short_term_debt": 4367000, "long_term_debt": 18063000, "total_debt": 22430000, "total_liabilities": 94542000, "total_equity": 166916000, "shares_outstanding": 17929000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1846000, "capital_expenditure": 2480000, "free_cash_flow": 634000, "dividends_paid": null, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122892000, "cost_of_revenue": 32915000, "gross_profit": 89977000, "ebit": 8190000, "ebitda": 11414000, "pretax_income": 8155000, "tax_provision": 3037000, "net_income": 5118000, "net_income_to_common": 5118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87578000, "total_current_assets": 178588000, "total_assets": 261458000, "short_term_debt": 4367000, "long_term_debt": 18063000, "total_debt": 22430000, "total_liabilities": 94542000, "total_equity": 166916000, "shares_outstanding": 17929000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1846000, "capital_expenditure": 2480000, "free_cash_flow": 634000, "dividends_paid": null, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122892000, "cost_of_revenue": 32915000, "gross_profit": 89977000, "ebit": 8190000, "ebitda": 11414000, "pretax_income": 8155000, "tax_provision": 3037000, "net_income": 5118000, "net_income_to_common": 5118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87578000, "total_current_assets": 178588000, "total_assets": 261458000, "short_term_debt": 4367000, "long_term_debt": 18063000, "total_debt": 22430000, "total_liabilities": 94542000, "total_equity": 166916000, "shares_outstanding": 17929000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1846000, "capital_expenditure": 2480000, "free_cash_flow": 634000, "dividends_paid": null, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122892000, "cost_of_revenue": 32915000, "gross_profit": 89977000, "ebit": 8190000, "ebitda": 11414000, "pretax_income": 8155000, "tax_provision": 3037000, "net_income": 5118000, "net_income_to_common": 5118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87578000, "total_current_assets": 178588000, "total_assets": 261458000, "short_term_debt": 4367000, "long_term_debt": 18063000, "total_debt": 22430000, "total_liabilities": 94542000, "total_equity": 166916000, "shares_outstanding": 17929000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1846000, "capital_expenditure": 2480000, "free_cash_flow": 634000, "dividends_paid": null, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122892000, "cost_of_revenue": 32915000, "gross_profit": 89977000, "ebit": 8190000, "ebitda": 11414000, "pretax_income": 8155000, "tax_provision": 3037000, "net_income": 5118000, "net_income_to_common": 5118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87578000, "total_current_assets": 178588000, "total_assets": 261458000, "short_term_debt": 4367000, "long_term_debt": 18063000, "total_debt": 22430000, "total_liabilities": 94542000, "total_equity": 166916000, "shares_outstanding": 17929000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1846000, "capital_expenditure": 2480000, "free_cash_flow": 634000, "dividends_paid": null, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123807000, "cost_of_revenue": 34028000, "gross_profit": 89779000, "ebit": 5514000, "ebitda": 8820000, "pretax_income": 5487000, "tax_provision": 974000, "net_income": 4107000, "net_income_to_common": 4107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93891000, "total_current_assets": 178845000, "total_assets": 261146000, "short_term_debt": 3270000, "long_term_debt": 15630000, "total_debt": 18900000, "total_liabilities": 99593000, "total_equity": 161553000, "shares_outstanding": 17922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9898000, "capital_expenditure": 2337000, "free_cash_flow": 12235000, "dividends_paid": null, "share_repurchases": -1933000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123807000, "cost_of_revenue": 34028000, "gross_profit": 89779000, "ebit": 5514000, "ebitda": 8820000, "pretax_income": 5487000, "tax_provision": 974000, "net_income": 4107000, "net_income_to_common": 4107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93891000, "total_current_assets": 178845000, "total_assets": 261146000, "short_term_debt": 3270000, "long_term_debt": 15630000, "total_debt": 18900000, "total_liabilities": 99593000, "total_equity": 161553000, "shares_outstanding": 17922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9898000, "capital_expenditure": 2337000, "free_cash_flow": 12235000, "dividends_paid": null, "share_repurchases": -1933000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123807000, "cost_of_revenue": 34028000, "gross_profit": 89779000, "ebit": 5514000, "ebitda": 8820000, "pretax_income": 5487000, "tax_provision": 974000, "net_income": 4107000, "net_income_to_common": 4107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93891000, "total_current_assets": 178845000, "total_assets": 261146000, "short_term_debt": 3270000, "long_term_debt": 15630000, "total_debt": 18900000, "total_liabilities": 99593000, "total_equity": 161553000, "shares_outstanding": 17922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9898000, "capital_expenditure": 2337000, "free_cash_flow": 12235000, "dividends_paid": null, "share_repurchases": -1933000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123807000, "cost_of_revenue": 34028000, "gross_profit": 89779000, "ebit": 5514000, "ebitda": 8820000, "pretax_income": 5487000, "tax_provision": 974000, "net_income": 4107000, "net_income_to_common": 4107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93891000, "total_current_assets": 178845000, "total_assets": 261146000, "short_term_debt": 3270000, "long_term_debt": 15630000, "total_debt": 18900000, "total_liabilities": 99593000, "total_equity": 161553000, "shares_outstanding": 17922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9898000, "capital_expenditure": 2337000, "free_cash_flow": 12235000, "dividends_paid": null, "share_repurchases": -1933000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123807000, "cost_of_revenue": 34028000, "gross_profit": 89779000, "ebit": 5514000, "ebitda": 8820000, "pretax_income": 5487000, "tax_provision": 974000, "net_income": 4107000, "net_income_to_common": 4107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93891000, "total_current_assets": 178845000, "total_assets": 261146000, "short_term_debt": 3270000, "long_term_debt": 15630000, "total_debt": 18900000, "total_liabilities": 99593000, "total_equity": 161553000, "shares_outstanding": 17922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9898000, "capital_expenditure": 2337000, "free_cash_flow": 12235000, "dividends_paid": null, "share_repurchases": -1933000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 123807000, "cost_of_revenue": 34028000, "gross_profit": 89779000, "ebit": 5514000, "ebitda": 8820000, "pretax_income": 5487000, "tax_provision": 974000, "net_income": 4107000, "net_income_to_common": 4107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93891000, "total_current_assets": 178845000, "total_assets": 261146000, "short_term_debt": 3270000, "long_term_debt": 15630000, "total_debt": 18900000, "total_liabilities": 99593000, "total_equity": 161553000, "shares_outstanding": 17922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9898000, "capital_expenditure": 2337000, "free_cash_flow": 12235000, "dividends_paid": null, "share_repurchases": -1933000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }