{ "ticker": { "uuid": "2e23f5c0-062a-499a-adbc-fd622496d5a2", "symbol": "NATR", "name": "Natures Sunshine Products Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/2e23f5c0-062a-499a-adbc-fd622496d5a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e23f5c0-062a-499a-adbc-fd622496d5a2/" }, "ticker_metadata": { "id": 7271, "uuid": "2e23f5c0-062a-499a-adbc-fd622496d5a2", "symbol": "NATR", "name": "Natures Sunshine Products Inc", "asset_type": "equity", "market_cap": 384405000, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Nature's Sunshine Products, Inc., a natural health and wellness company, primarily manufactures and sells nutritional and personal care products in Asia, Europe, North America, Latin America, and internationally. The company is headquartered in Lehi, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2e23f5c0-062a-499a-adbc-fd622496d5a2", "symbol": "NATR", "name": "Natures Sunshine Products Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/2e23f5c0-062a-499a-adbc-fd622496d5a2/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e23f5c0-062a-499a-adbc-fd622496d5a2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.81, "quality": 0.86, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 19.79, "market_cap": 354814910, "pe_ratio": 17.8371, "earnings_yield": 0.0561, "ebitda_to_ev": 0.1639, "shareholder_yield": 0, "roe": 0.1192, "piotroski_f_score": 6, "momentum_12_1": 0.6699, "volatility_252d": 0.4975 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.109332+00:00", "batch_id": "" }, "size": { "price_close": 19.79, "market_cap": 354814910, "market_cap_usd": 354814910, "enterprise_value": 271603910, "shares_outstanding": 17929000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.8371, "pb_ratio": 2.1257, "ptbv_ratio": 2.1257, "ps_ratio": 0.7244, "pcf_ratio": 11.4953, "pfcf_ratio": 9.1646, "ev_ebitda": 6.1017, "ev_ebit": 8.7773, "ev_sales": 0.5545, "ev_fcf": 7.0153, "earnings_yield": 0.0561, "fcf_yield": 0.1425, "price_to_sales": 0.7244, "price_to_book": 2.1257, "price_to_cashflow": 11.4953, "ebitda_to_ev": 0.1639, "sales_yield": 1.8033 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7271, "operating_margin": 0.0632, "net_margin": 0.0406, "ebitda_margin": 0.0909, "fcf_margin": 0.079, "roe": 0.1192, "roa": 0.0761, "roic": 0.2478, "roc_greenblatt": null, "asset_turnover": 1.8733, "cash_conversion": 1.9463, "accruals_ratio": -0.042, "sbc_to_revenue": 0.0007, "piotroski_f_score": 6, "altman_z_score": 5.4471, "earnings_stability_5y": 0.5582, "revenue_stability_5y": 0.0963, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.362, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5664, "net_debt_to_ebitda": -1.8694, "debt_to_assets": 0.0167, "interest_coverage": 276.2857, "current_ratio": 2.5024, "quick_ratio": 1.5618, "net_debt": -83211000, "local_beta": 0.0016, "volatility_252d": 0.4975, "volatility_60d": 1.2233, "max_drawdown_12m": -0.285, "risk_adjusted_momentum": 1.3466 }, "growth": { "revenue_growth_1y": 0.0726, "revenue_growth_3y_cagr": 0.044, "revenue_growth_5y_cagr": 0.045, "eps_growth_1y": 0.9652, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.0176, "fcf_growth_1y": 0.1351, "book_value_growth_1y": 0.0485, "revenue_growth": 0.0726, "earnings_growth": 0.9652 }, "momentum": { "price_return_1m": -0.1832, "price_return_3m": -0.2103, "price_return_6m": -0.0955, "price_return_9m": 0.1546, "price_return_12m": 0.3639, "price_return_12m_ex1m": 0.6699, "momentum_6m": -0.0955, "momentum_12m": 0.3639, "momentum_12_1": 0.6699, "distance_from_52w_high": -0.285, "distance_from_52w_low": 0.4681, "relative_strength": 0.2059 }, "raw_ttm": { "revenue_ttm": 489788000, "gross_profit_ttm": 356104000, "ebit_ttm": 30944000, "ebitda_ttm": 44513000, "net_income_ttm": 19892000, "eps_diluted_ttm": 1.1095, "operating_cash_flow_ttm": 30866000, "capital_expenditure_ttm": 7850000, "fcf_ttm": 38716000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112000, "cash_and_equivalents": 87578000, "total_current_assets": 178588000, "total_current_liabilities": 71366000, "net_ppe": null, "total_assets": 261458000, "total_debt": 4367000, "total_equity": 166916000, "net_working_capital": 24011000, "book_value_per_share": 9.3098, "retained_earnings": 82046000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.3098 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 47, "rank_pb": 51, "rank_ptbv": 44, "rank_ps": 21, "rank_pcf": 51, "rank_ev_ebitda": 16, "rank_ev_ebit": 37, "rank_earnings_yield": 47, "rank_fcf_yield": 26, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 36, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 18, "rank_fcf_margin": 74, "rank_piotroski": 30, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 33 }, "composites": { "value_composite": 19, "quality_composite": 14, "momentum_composite": 18, "growth_composite": 31, "yield_composite": 82, "svqf_composite": 24, "vc1_composite": 19, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8346, "os_score": 0.95, "value_percentile": 0.81, "quality_percentile": 0.86, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2054, "ticker_id": 7271, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.109332+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.79, "market_cap": 354814910, "market_cap_usd": 354814910, "enterprise_value": 271603910, "shares_outstanding": 17929000, "fx_rate_to_usd": null, "pe_ratio": 17.83706565, "pb_ratio": 2.1257094, "ptbv_ratio": 2.1257094, "ps_ratio": 0.72442549, "pcf_ratio": 11.49533176, "pfcf_ratio": 9.16455496, "ev_ebitda": 6.10167614, "ev_ebit": 8.77727217, "ev_sales": 0.55453361, "ev_fcf": 7.01528851, "earnings_yield": 0.05606303, "fcf_yield": 0.14254581, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72705742, "operating_margin": 0.06317835, "net_margin": 0.04061349, "ebitda_margin": 0.09088218, "fcf_margin": 0.07904644, "roe": 0.11917372, "roa": 0.07608105, "roic": 0.24780657, "roc_greenblatt": null, "asset_turnover": 1.87329514, "cash_conversion": 1.94631007, "accruals_ratio": -0.04197232, "sbc_to_revenue": 0.00069214, "debt_to_equity": 0.56640466, "net_debt_to_ebitda": -1.86936401, "debt_to_assets": 0.01670249, "interest_coverage": 276.28571429, "current_ratio": 2.50242412, "quick_ratio": 1.56176611, "net_debt": -83211000, "revenue_growth_1y": 0.07264043, "revenue_growth_3y_cagr": 0.04404022, "revenue_growth_5y_cagr": 0.04504723, "eps_growth_1y": 0.96522426, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.01763305, "fcf_growth_1y": 0.13506699, "book_value_growth_1y": 0.04851277, "piotroski_f_score": 6, "altman_z_score": 5.44708177, "earnings_stability_5y": 0.558214, "revenue_stability_5y": 0.096271, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18324391, "price_return_3m": -0.21029529, "price_return_6m": -0.09552102, "price_return_9m": 0.1546091, "price_return_12m": 0.36388697, "price_return_12m_ex1m": 0.66988284, "distance_from_52w_high": -0.28504335, "distance_from_52w_low": 0.46810089, "relative_strength": 0.20594592, "local_beta": 0.0016, "volatility_252d": 0.497458, "volatility_60d": 1.223278, "max_drawdown_12m": -0.28504335, "revenue_ttm": 489788000, "gross_profit_ttm": 356104000, "ebit_ttm": 30944000, "ebitda_ttm": 44513000, "net_income_ttm": 19892000, "eps_diluted_ttm": 1.10948742, "operating_cash_flow_ttm": 30866000, "capital_expenditure_ttm": 7850000, "fcf_ttm": 38716000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112000, "cash_and_equivalents": 87578000, "total_current_assets": 178588000, "total_current_liabilities": 71366000, "net_ppe": null, "total_assets": 261458000, "total_debt": 4367000, "total_equity": 166916000, "net_working_capital": 24011000, "book_value_per_share": 9.30983323, "retained_earnings": 82046000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.30983323, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 47, "rank_pb": 51, "rank_ptbv": 44, "rank_ps": 21, "rank_pcf": 51, "rank_ev_ebitda": 16, "rank_ev_ebit": 37, "rank_earnings_yield": 47, "rank_fcf_yield": 26, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 36, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 18, "rank_fcf_margin": 74, "rank_piotroski": 30, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 33, "value_composite": 19, "quality_composite": 14, "momentum_composite": 18, "growth_composite": 31, "yield_composite": 82, "svqf_composite": 24, "vc1_composite": 19, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.79, "os": 0.95, "value": 0.81, "quality": 0.86, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 17.8371, "earnings_yield": 0.0561, "shareholder_yield": 0, "roe": 0.1192, "momentum_12_1": 0.6699, "complete_fields": { "id": 2054, "ticker_id": 7271, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:21.109332+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.79, "market_cap": 354814910, "market_cap_usd": 354814910, "enterprise_value": 271603910, "shares_outstanding": 17929000, "fx_rate_to_usd": null, "pe_ratio": 17.83706565, "pb_ratio": 2.1257094, "ptbv_ratio": 2.1257094, "ps_ratio": 0.72442549, "pcf_ratio": 11.49533176, "pfcf_ratio": 9.16455496, "ev_ebitda": 6.10167614, "ev_ebit": 8.77727217, "ev_sales": 0.55453361, "ev_fcf": 7.01528851, "earnings_yield": 0.05606303, "fcf_yield": 0.14254581, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.72705742, "operating_margin": 0.06317835, "net_margin": 0.04061349, "ebitda_margin": 0.09088218, "fcf_margin": 0.07904644, "roe": 0.11917372, "roa": 0.07608105, "roic": 0.24780657, "roc_greenblatt": null, "asset_turnover": 1.87329514, "cash_conversion": 1.94631007, "accruals_ratio": -0.04197232, "sbc_to_revenue": 0.00069214, "debt_to_equity": 0.56640466, "net_debt_to_ebitda": -1.86936401, "debt_to_assets": 0.01670249, "interest_coverage": 276.28571429, "current_ratio": 2.50242412, "quick_ratio": 1.56176611, "net_debt": -83211000, "revenue_growth_1y": 0.07264043, "revenue_growth_3y_cagr": 0.04404022, "revenue_growth_5y_cagr": 0.04504723, "eps_growth_1y": 0.96522426, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.01763305, "fcf_growth_1y": 0.13506699, "book_value_growth_1y": 0.04851277, "piotroski_f_score": 6, "altman_z_score": 5.44708177, "earnings_stability_5y": 0.558214, "revenue_stability_5y": 0.096271, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18324391, "price_return_3m": -0.21029529, "price_return_6m": -0.09552102, "price_return_9m": 0.1546091, "price_return_12m": 0.36388697, "price_return_12m_ex1m": 0.66988284, "distance_from_52w_high": -0.28504335, "distance_from_52w_low": 0.46810089, "relative_strength": 0.20594592, "local_beta": 0.0016, "volatility_252d": 0.497458, "volatility_60d": 1.223278, "max_drawdown_12m": -0.28504335, "revenue_ttm": 489788000, "gross_profit_ttm": 356104000, "ebit_ttm": 30944000, "ebitda_ttm": 44513000, "net_income_ttm": 19892000, "eps_diluted_ttm": 1.10948742, "operating_cash_flow_ttm": 30866000, "capital_expenditure_ttm": 7850000, "fcf_ttm": 38716000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 112000, "cash_and_equivalents": 87578000, "total_current_assets": 178588000, "total_current_liabilities": 71366000, "net_ppe": null, "total_assets": 261458000, "total_debt": 4367000, "total_equity": 166916000, "net_working_capital": 24011000, "book_value_per_share": 9.30983323, "retained_earnings": 82046000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.30983323, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 47, "rank_pb": 51, "rank_ptbv": 44, "rank_ps": 21, "rank_pcf": 51, "rank_ev_ebitda": 16, "rank_ev_ebit": 37, "rank_earnings_yield": 47, "rank_fcf_yield": 26, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 36, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 18, "rank_fcf_margin": 74, "rank_piotroski": 30, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 33, "value_composite": 19, "quality_composite": 14, "momentum_composite": 18, "growth_composite": 31, "yield_composite": 82, "svqf_composite": 24, "vc1_composite": 19, "vc2_composite": 27, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 480144000, "cost_of_revenue": 132420000, "gross_profit": 347724000, "ebit": 29910000, "ebitda": 43754000, "pretax_income": 29812000, "tax_provision": 9361000, "net_income": 19521000, "net_income_to_common": 19521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93891000, "total_current_assets": 178845000, "total_assets": 261146000, "short_term_debt": 3270000, "long_term_debt": null, "total_debt": 3270000, "total_liabilities": 99593000, "total_equity": 161553000, "shares_outstanding": 18468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35321000, "capital_expenditure": 6480000, "free_cash_flow": 41801000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127232, "ticker_id": 7271, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29910000", "ebitda": "43754000", "netIncome": "19521000", "grossProfit": "347724000", "depreciation": "None", "totalRevenue": "480144000", "costOfRevenue": "132420000", "interestIncome": "645000", "incomeBeforeTax": "29812000", "interestExpense": "98000", "operatingIncome": "24743000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9361000", "reportedCurrency": "USD", "netInterestIncome": "547000", "nonInterestIncome": "None", "operatingExpenses": "322981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13844000", "sellingGeneralAndAdministrative": "178390000", "netIncomeFromContinuingOperations": "20451000" }, "balance": { "goodwill": "None", "inventory": "68312000", "commonStock": "102192000", "currentDebt": "None", "investments": "None", "totalAssets": "261146000", "longTermDebt": "None", "shortTermDebt": "3270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76928000", "totalLiabilities": "99593000", "otherCurrentAssets": "8040000", "totalCurrentAssets": "178845000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82301000", "currentAccountsPayable": "8021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18900000", "totalShareholderEquity": "161553000", "capitalLeaseObligations": "18900000", "otherCurrentLiabilities": "56704000", "totalCurrentLiabilities": "78538000", "otherNonCurrentLiabilities": "2911000", "totalNonCurrentLiabilities": "21055000", "cashAndShortTermInvestments": "93891000", "commonStockSharesOutstanding": "18468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7824000", "operatingCashflow": "35321000", "capitalExpenditures": "6480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17611000", "cashflowFromInvestment": "-12642000", "stockBasedCompensation": "5780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 480144000, "cost_of_revenue": 132420000, "gross_profit": 347724000, "research_and_development": 1900000, "selling_general_admin": 178390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29910000, "depreciation_amortisation": 13844000, "ebitda": 43754000, "interest_expense": 98000, "interest_income": null, "other_non_operating": null, "pretax_income": 29812000, "tax_provision": 9361000, "effective_tax_rate": null, "net_income": 19521000, "net_income_continuing_ops": 20451000, "net_income_to_common": 19521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93891000, "short_term_investments": null, "net_receivables": 8602000, "inventory": 68312000, "other_current_assets": null, "total_current_assets": 178845000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82301000, "total_assets": 261146000, "short_term_debt": 3270000, "accounts_payable": 8021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78538000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21055000, "total_liabilities": 99593000, "total_debt": 3270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76928000, "total_equity": 161553000, "shares_outstanding": 18468000, "operating_cash_flow": 35321000, "stock_based_compensation": 5780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17611000, "free_cash_flow": 41801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29910000", "ebitda": "43754000", "netIncome": "19521000", "grossProfit": "347724000", "depreciation": "None", "totalRevenue": "480144000", "costOfRevenue": "132420000", "interestIncome": "645000", "incomeBeforeTax": "29812000", "interestExpense": "98000", "operatingIncome": "24743000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9361000", "reportedCurrency": "USD", "netInterestIncome": "547000", "nonInterestIncome": "None", "operatingExpenses": "322981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13844000", "sellingGeneralAndAdministrative": "178390000", "netIncomeFromContinuingOperations": "20451000" }, "balance": { "goodwill": "None", "inventory": "68312000", "commonStock": "102192000", "currentDebt": "None", "investments": "None", "totalAssets": "261146000", "longTermDebt": "None", "shortTermDebt": "3270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76928000", "totalLiabilities": "99593000", "otherCurrentAssets": "8040000", "totalCurrentAssets": "178845000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82301000", "currentAccountsPayable": "8021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18900000", "totalShareholderEquity": "161553000", "capitalLeaseObligations": "18900000", "otherCurrentLiabilities": "56704000", "totalCurrentLiabilities": "78538000", "otherNonCurrentLiabilities": "2911000", "totalNonCurrentLiabilities": "21055000", "cashAndShortTermInvestments": "93891000", "commonStockSharesOutstanding": "18468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7824000", "operatingCashflow": "35321000", "capitalExpenditures": "6480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17611000", "cashflowFromInvestment": "-12642000", "stockBasedCompensation": "5780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 454364000, "cost_of_revenue": 129676000, "gross_profit": 324688000, "ebit": 18572000, "ebitda": 32791000, "pretax_income": 18426000, "tax_provision": 10534000, "net_income": 7696000, "net_income_to_common": 7696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84700000, "total_current_assets": 160579000, "total_assets": 240855000, "short_term_debt": 3927000, "long_term_debt": null, "total_debt": 3927000, "total_liabilities": 79864000, "total_equity": 155313000, "shares_outstanding": 18616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25298000, "capital_expenditure": 10971000, "free_cash_flow": 36269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127237, "ticker_id": 7271, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18572000", "ebitda": "32791000", "netIncome": "7696000", "grossProfit": "324688000", "depreciation": "None", "totalRevenue": "454364000", "costOfRevenue": "129676000", "interestIncome": "177000", "incomeBeforeTax": "18426000", "interestExpense": "146000", "operatingIncome": "20095000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10534000", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "304593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14219000", "sellingGeneralAndAdministrative": "164004000", "netIncomeFromContinuingOperations": "7892000" }, "balance": { "goodwill": "None", "inventory": "59443000", "commonStock": "114577000", "currentDebt": "None", "investments": "None", "totalAssets": "240855000", "longTermDebt": "None", "shortTermDebt": "3927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "57407000", "totalLiabilities": "79864000", "otherCurrentAssets": "6959000", "totalCurrentAssets": "160579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80276000", "currentAccountsPayable": "8912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14204000", "totalShareholderEquity": "155313000", "capitalLeaseObligations": "14204000", "otherCurrentLiabilities": "43637000", "totalCurrentLiabilities": "65692000", "otherNonCurrentLiabilities": "1345000", "totalNonCurrentLiabilities": "14172000", "cashAndShortTermInvestments": "84700000", "commonStockSharesOutstanding": "18616000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5562000", "operatingCashflow": "25298000", "capitalExpenditures": "10971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9905000", "cashflowFromInvestment": "-10971000", "stockBasedCompensation": "4788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454364000, "cost_of_revenue": 129676000, "gross_profit": 324688000, "research_and_development": 1700000, "selling_general_admin": 164004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18572000, "depreciation_amortisation": 14219000, "ebitda": 32791000, "interest_expense": 146000, "interest_income": null, "other_non_operating": null, "pretax_income": 18426000, "tax_provision": 10534000, "effective_tax_rate": null, "net_income": 7696000, "net_income_continuing_ops": 7892000, "net_income_to_common": 7696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84700000, "short_term_investments": null, "net_receivables": 9477000, "inventory": 59443000, "other_current_assets": null, "total_current_assets": 160579000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80276000, "total_assets": 240855000, "short_term_debt": 3927000, "accounts_payable": 8912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14172000, "total_liabilities": 79864000, "total_debt": 3927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57407000, "total_equity": 155313000, "shares_outstanding": 18616000, "operating_cash_flow": 25298000, "stock_based_compensation": 4788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9905000, "free_cash_flow": 36269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18572000", "ebitda": "32791000", "netIncome": "7696000", "grossProfit": "324688000", "depreciation": "None", "totalRevenue": "454364000", "costOfRevenue": "129676000", "interestIncome": "177000", "incomeBeforeTax": "18426000", "interestExpense": "146000", "operatingIncome": "20095000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10534000", "reportedCurrency": "USD", "netInterestIncome": "31000", "nonInterestIncome": "None", "operatingExpenses": "304593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14219000", "sellingGeneralAndAdministrative": "164004000", "netIncomeFromContinuingOperations": "7892000" }, "balance": { "goodwill": "None", "inventory": "59443000", "commonStock": "114577000", "currentDebt": "None", "investments": "None", "totalAssets": "240855000", "longTermDebt": "None", "shortTermDebt": "3927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "57407000", "totalLiabilities": "79864000", "otherCurrentAssets": "6959000", "totalCurrentAssets": "160579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80276000", "currentAccountsPayable": "8912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14204000", "totalShareholderEquity": "155313000", "capitalLeaseObligations": "14204000", "otherCurrentLiabilities": "43637000", "totalCurrentLiabilities": "65692000", "otherNonCurrentLiabilities": "1345000", "totalNonCurrentLiabilities": "14172000", "cashAndShortTermInvestments": "84700000", "commonStockSharesOutstanding": "18616000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5562000", "operatingCashflow": "25298000", "capitalExpenditures": "10971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9905000", "cashflowFromInvestment": "-10971000", "stockBasedCompensation": "4788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 445320000, "cost_of_revenue": 124193000, "gross_profit": 321127000, "ebit": 20271000, "ebitda": 32087000, "pretax_income": 20202000, "tax_provision": 3786000, "net_income": 15076000, "net_income_to_common": 15076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82373000, "total_current_assets": 165817000, "total_assets": 249773000, "short_term_debt": 4547000, "long_term_debt": null, "total_debt": 4547000, "total_liabilities": 90233000, "total_equity": 154058000, "shares_outstanding": 19466000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41226000, "capital_expenditure": 10478000, "free_cash_flow": 51704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127242, "ticker_id": 7271, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20271000", "ebitda": "32087000", "netIncome": "15076000", "grossProfit": "321127000", "depreciation": "None", "totalRevenue": "445320000", "costOfRevenue": "124193000", "interestIncome": "552000", "incomeBeforeTax": "20202000", "interestExpense": "69000", "operatingIncome": "18749000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3786000", "reportedCurrency": "USD", "netInterestIncome": "483000", "nonInterestIncome": "None", "operatingExpenses": "302378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11816000", "sellingGeneralAndAdministrative": "167058000", "netIncomeFromContinuingOperations": "9156000" }, "balance": { "goodwill": "None", "inventory": "66895000", "commonStock": "119694000", "currentDebt": "None", "investments": "None", "totalAssets": "249773000", "longTermDebt": "None", "shortTermDebt": "4547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49711000", "totalLiabilities": "90233000", "otherCurrentAssets": "7722000", "totalCurrentAssets": "165817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83956000", "currentAccountsPayable": "7910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14923000", "totalShareholderEquity": "154058000", "capitalLeaseObligations": "14923000", "otherCurrentLiabilities": "52739000", "totalCurrentLiabilities": "76753000", "otherNonCurrentLiabilities": "644000", "totalNonCurrentLiabilities": "13480000", "cashAndShortTermInvestments": "82373000", "commonStockSharesOutstanding": "19466000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "995000", "operatingCashflow": "41226000", "capitalExpenditures": "10478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7956000", "cashflowFromInvestment": "-10478000", "stockBasedCompensation": "4893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445320000, "cost_of_revenue": 124193000, "gross_profit": 321127000, "research_and_development": 1600000, "selling_general_admin": 167058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20271000, "depreciation_amortisation": 11816000, "ebitda": 32087000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": 20202000, "tax_provision": 3786000, "effective_tax_rate": null, "net_income": 15076000, "net_income_continuing_ops": 9156000, "net_income_to_common": 15076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82373000, "short_term_investments": null, "net_receivables": 8827000, "inventory": 66895000, "other_current_assets": null, "total_current_assets": 165817000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83956000, "total_assets": 249773000, "short_term_debt": 4547000, "accounts_payable": 7910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76753000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13480000, "total_liabilities": 90233000, "total_debt": 4547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49711000, "total_equity": 154058000, "shares_outstanding": 19466000, "operating_cash_flow": 41226000, "stock_based_compensation": 4893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7956000, "free_cash_flow": 51704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20271000", "ebitda": "32087000", "netIncome": "15076000", "grossProfit": "321127000", "depreciation": "None", "totalRevenue": "445320000", "costOfRevenue": "124193000", "interestIncome": "552000", "incomeBeforeTax": "20202000", "interestExpense": "69000", "operatingIncome": "18749000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3786000", "reportedCurrency": "USD", "netInterestIncome": "483000", "nonInterestIncome": "None", "operatingExpenses": "302378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11816000", "sellingGeneralAndAdministrative": "167058000", "netIncomeFromContinuingOperations": "9156000" }, "balance": { "goodwill": "None", "inventory": "66895000", "commonStock": "119694000", "currentDebt": "None", "investments": "None", "totalAssets": "249773000", "longTermDebt": "None", "shortTermDebt": "4547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49711000", "totalLiabilities": "90233000", "otherCurrentAssets": "7722000", "totalCurrentAssets": "165817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83956000", "currentAccountsPayable": "7910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14923000", "totalShareholderEquity": "154058000", "capitalLeaseObligations": "14923000", "otherCurrentLiabilities": "52739000", "totalCurrentLiabilities": "76753000", "otherNonCurrentLiabilities": "644000", "totalNonCurrentLiabilities": "13480000", "cashAndShortTermInvestments": "82373000", "commonStockSharesOutstanding": "19466000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "995000", "operatingCashflow": "41226000", "capitalExpenditures": "10478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7956000", "cashflowFromInvestment": "-10478000", "stockBasedCompensation": "4893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 421910000, "cost_of_revenue": 122150000, "gross_profit": 299760000, "ebit": 15464000, "ebitda": 31146000, "pretax_income": 15215000, "tax_provision": 14665000, "net_income": -390000, "net_income_to_common": -390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60032000, "total_current_assets": 149507000, "total_assets": 229778000, "short_term_debt": 5440000, "long_term_debt": null, "total_debt": 5440000, "total_liabilities": 82731000, "total_equity": 142905000, "shares_outstanding": 19326000, "goodwill_and_intangibles": 1538000 }, "cash_flow": { "operating_cash_flow": 710000, "capital_expenditure": 7628000, "free_cash_flow": 8338000, "dividends_paid": 3102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127247, "ticker_id": 7271, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15464000", "ebitda": "31146000", "netIncome": "-390000", "grossProfit": "299760000", "depreciation": "None", "totalRevenue": "421910000", "costOfRevenue": "122150000", "interestIncome": "123000", "incomeBeforeTax": "15215000", "interestExpense": "249000", "operatingIncome": "16258000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14665000", "reportedCurrency": "USD", "netInterestIncome": "-126000", "nonInterestIncome": "None", "operatingExpenses": "283502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000", "otherNonOperatingIncome": "-1043000", "costofGoodsAndServicesSold": "122150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15682000", "sellingGeneralAndAdministrative": "153125000", "netIncomeFromContinuingOperations": "550000" }, "balance": { "goodwill": "None", "inventory": "67949000", "commonStock": "121583000", "currentDebt": "None", "investments": "None", "totalAssets": "229778000", "longTermDebt": "None", "shortTermDebt": "5440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1538000", "reportedCurrency": "USD", "retainedEarnings": "34635000", "totalLiabilities": "82731000", "otherCurrentAssets": "7420000", "totalCurrentAssets": "149507000", "currentLongTermDebt": "1174000", "longTermInvestments": "None", "shortTermInvestments": "3858000", "currentNetReceivables": "14106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80271000", "currentAccountsPayable": "6349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46162000", "shortLongTermDebtTotal": "19185000", "totalShareholderEquity": "142905000", "capitalLeaseObligations": "18011000", "otherCurrentLiabilities": "44667000", "totalCurrentLiabilities": "65582000", "otherNonCurrentLiabilities": "15008000", "totalNonCurrentLiabilities": "17149000", "cashAndShortTermInvestments": "60032000", "commonStockSharesOutstanding": "19326000", "intangibleAssetsExcludingGoodwill": "1538000", "cashAndCashEquivalentsAtCarryingValue": "60032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "550000", "profitLoss": "None", "dividendPayout": "3102000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8841000", "operatingCashflow": "710000", "capitalExpenditures": "7628000", "changeInReceivables": "-5942000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16246000", "cashflowFromInvestment": "-7628000", "stockBasedCompensation": "2901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23164000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421910000, "cost_of_revenue": 122150000, "gross_profit": 299760000, "research_and_development": 1500000, "selling_general_admin": 153125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15464000, "depreciation_amortisation": 15682000, "ebitda": 31146000, "interest_expense": 249000, "interest_income": null, "other_non_operating": null, "pretax_income": 15215000, "tax_provision": 14665000, "effective_tax_rate": null, "net_income": -390000, "net_income_continuing_ops": 550000, "net_income_to_common": -390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60032000, "short_term_investments": 3858000, "net_receivables": 14106000, "inventory": 67949000, "other_current_assets": null, "total_current_assets": 149507000, "net_ppe": null, "goodwill": null, "intangible_assets": 1538000, "goodwill_and_intangibles": 1538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80271000, "total_assets": 229778000, "short_term_debt": 5440000, "accounts_payable": 6349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17149000, "total_liabilities": 82731000, "total_debt": 5440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34635000, "total_equity": 142905000, "shares_outstanding": 19326000, "operating_cash_flow": 710000, "stock_based_compensation": 2901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7628000, "dividends_paid": 3102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16246000, "free_cash_flow": 8338000, "net_change_in_cash": -23164000 }, "raw_data": { "income": { "ebit": "15464000", "ebitda": "31146000", "netIncome": "-390000", "grossProfit": "299760000", "depreciation": "None", "totalRevenue": "421910000", "costOfRevenue": "122150000", "interestIncome": "123000", "incomeBeforeTax": "15215000", "interestExpense": "249000", "operatingIncome": "16258000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "14665000", "reportedCurrency": "USD", "netInterestIncome": "-126000", "nonInterestIncome": "None", "operatingExpenses": "283502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000", "otherNonOperatingIncome": "-1043000", "costofGoodsAndServicesSold": "122150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15682000", "sellingGeneralAndAdministrative": "153125000", "netIncomeFromContinuingOperations": "550000" }, "balance": { "goodwill": "None", "inventory": "67949000", "commonStock": "121583000", "currentDebt": "None", "investments": "None", "totalAssets": "229778000", "longTermDebt": "None", "shortTermDebt": "5440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1538000", "reportedCurrency": "USD", "retainedEarnings": "34635000", "totalLiabilities": "82731000", "otherCurrentAssets": "7420000", "totalCurrentAssets": "149507000", "currentLongTermDebt": "1174000", "longTermInvestments": "None", "shortTermInvestments": "3858000", "currentNetReceivables": "14106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80271000", "currentAccountsPayable": "6349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46162000", "shortLongTermDebtTotal": "19185000", "totalShareholderEquity": "142905000", "capitalLeaseObligations": "18011000", "otherCurrentLiabilities": "44667000", "totalCurrentLiabilities": "65582000", "otherNonCurrentLiabilities": "15008000", "totalNonCurrentLiabilities": "17149000", "cashAndShortTermInvestments": "60032000", "commonStockSharesOutstanding": "19326000", "intangibleAssetsExcludingGoodwill": "1538000", "cashAndCashEquivalentsAtCarryingValue": "60032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "550000", "profitLoss": "None", "dividendPayout": "3102000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8841000", "operatingCashflow": "710000", "capitalExpenditures": "7628000", "changeInReceivables": "-5942000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16246000", "cashflowFromInvestment": "-7628000", "stockBasedCompensation": "2901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23164000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 444084000, "cost_of_revenue": 115467000, "gross_profit": 328617000, "ebit": 32072000, "ebitda": 43234000, "pretax_income": 31822000, "tax_provision": 1615000, "net_income": 28853000, "net_income_to_common": 28853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86184000, "total_current_assets": 164667000, "total_assets": 258874000, "short_term_debt": 5896000, "long_term_debt": 1174000, "total_debt": 7070000, "total_liabilities": 97470000, "total_equity": 158202000, "shares_outstanding": 20327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34608000, "capital_expenditure": 6666000, "free_cash_flow": 41274000, "dividends_paid": 19858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127252, "ticker_id": 7271, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32072000", "ebitda": "43234000", "netIncome": "28853000", "grossProfit": "328617000", "depreciation": "None", "totalRevenue": "444084000", "costOfRevenue": "115467000", "interestIncome": "466000", "incomeBeforeTax": "31822000", "interestExpense": "250000", "operatingIncome": "34670000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1615000", "reportedCurrency": "USD", "netInterestIncome": "216000", "nonInterestIncome": "None", "operatingExpenses": "293947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400000", "otherNonOperatingIncome": "-2848000", "costofGoodsAndServicesSold": "115467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11162000", "sellingGeneralAndAdministrative": "154103000", "netIncomeFromContinuingOperations": "30207000" }, "balance": { "goodwill": "None", "inventory": "60852000", "commonStock": "133382000", "currentDebt": "None", "investments": "None", "totalAssets": "258874000", "longTermDebt": "1174000", "shortTermDebt": "5896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35025000", "totalLiabilities": "97470000", "otherCurrentAssets": "8760000", "totalCurrentAssets": "164667000", "currentLongTermDebt": "1546000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94207000", "currentAccountsPayable": "9702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50857000", "shortLongTermDebtTotal": "22989000", "totalShareholderEquity": "158202000", "capitalLeaseObligations": "20269000", "otherCurrentLiabilities": "51562000", "totalCurrentLiabilities": "76670000", "otherNonCurrentLiabilities": "17096000", "totalNonCurrentLiabilities": "20800000", "cashAndShortTermInvestments": "86184000", "commonStockSharesOutstanding": "20327000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30207000", "profitLoss": "None", "dividendPayout": "19858000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-14456000", "operatingCashflow": "34608000", "capitalExpenditures": "6666000", "changeInReceivables": "-1681000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31721000", "cashflowFromInvestment": "-6612000", "stockBasedCompensation": "3731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 444084000, "cost_of_revenue": 115467000, "gross_profit": 328617000, "research_and_development": 1400000, "selling_general_admin": 154103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32072000, "depreciation_amortisation": 11162000, "ebitda": 43234000, "interest_expense": 250000, "interest_income": null, "other_non_operating": null, "pretax_income": 31822000, "tax_provision": 1615000, "effective_tax_rate": null, "net_income": 28853000, "net_income_continuing_ops": 30207000, "net_income_to_common": 28853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86184000, "short_term_investments": null, "net_receivables": 8871000, "inventory": 60852000, "other_current_assets": null, "total_current_assets": 164667000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94207000, "total_assets": 258874000, "short_term_debt": 5896000, "accounts_payable": 9702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76670000, "long_term_debt": 1174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20800000, "total_liabilities": 97470000, "total_debt": 7070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35025000, "total_equity": 158202000, "shares_outstanding": 20327000, "operating_cash_flow": 34608000, "stock_based_compensation": 3731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6612000, "dividends_paid": 19858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31721000, "free_cash_flow": 41274000, "net_change_in_cash": -3725000 }, "raw_data": { "income": { "ebit": "32072000", "ebitda": "43234000", "netIncome": "28853000", "grossProfit": "328617000", "depreciation": "None", "totalRevenue": "444084000", "costOfRevenue": "115467000", "interestIncome": "466000", "incomeBeforeTax": "31822000", "interestExpense": "250000", "operatingIncome": "34670000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1615000", "reportedCurrency": "USD", "netInterestIncome": "216000", "nonInterestIncome": "None", "operatingExpenses": "293947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400000", "otherNonOperatingIncome": "-2848000", "costofGoodsAndServicesSold": "115467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11162000", "sellingGeneralAndAdministrative": "154103000", "netIncomeFromContinuingOperations": "30207000" }, "balance": { "goodwill": "None", "inventory": "60852000", "commonStock": "133382000", "currentDebt": "None", "investments": "None", "totalAssets": "258874000", "longTermDebt": "1174000", "shortTermDebt": "5896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35025000", "totalLiabilities": "97470000", "otherCurrentAssets": "8760000", "totalCurrentAssets": "164667000", "currentLongTermDebt": "1546000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94207000", "currentAccountsPayable": "9702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50857000", "shortLongTermDebtTotal": "22989000", "totalShareholderEquity": "158202000", "capitalLeaseObligations": "20269000", "otherCurrentLiabilities": "51562000", "totalCurrentLiabilities": "76670000", "otherNonCurrentLiabilities": "17096000", "totalNonCurrentLiabilities": "20800000", "cashAndShortTermInvestments": "86184000", "commonStockSharesOutstanding": "20327000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30207000", "profitLoss": "None", "dividendPayout": "19858000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-14456000", "operatingCashflow": "34608000", "capitalExpenditures": "6666000", "changeInReceivables": "-1681000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31721000", "cashflowFromInvestment": "-6612000", "stockBasedCompensation": "3731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3725000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 385205000, "cost_of_revenue": 101276000, "gross_profit": 283929000, "ebit": 22923000, "ebitda": 33666000, "pretax_income": 22821000, "tax_provision": -137000, "net_income": 21337000, "net_income_to_common": 21337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92069000, "total_current_assets": 154065000, "total_assets": 249498000, "short_term_debt": 7498000, "long_term_debt": 2418000, "total_debt": 9916000, "total_liabilities": 92264000, "total_equity": 155386000, "shares_outstanding": 19968000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37659000, "capital_expenditure": 4905000, "free_cash_flow": 42564000, "dividends_paid": 19858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127257, "ticker_id": 7271, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22923000", "ebitda": "33666000", "netIncome": "21337000", "grossProfit": "283929000", "depreciation": "None", "totalRevenue": "385205000", "costOfRevenue": "101276000", "interestIncome": "171000", "incomeBeforeTax": "22821000", "interestExpense": "102000", "operatingIncome": "21482000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-137000", "reportedCurrency": "USD", "netInterestIncome": "69000", "nonInterestIncome": "None", "operatingExpenses": "262447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000", "otherNonOperatingIncome": "1339000", "costofGoodsAndServicesSold": "101276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10743000", "sellingGeneralAndAdministrative": "131297000", "netIncomeFromContinuingOperations": "22958000" }, "balance": { "goodwill": "None", "inventory": "47683000", "commonStock": "139311000", "currentDebt": "None", "investments": "None", "totalAssets": "249498000", "longTermDebt": "2418000", "shortTermDebt": "7498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26030000", "totalLiabilities": "92264000", "otherCurrentAssets": "6938000", "totalCurrentAssets": "154065000", "currentLongTermDebt": "2506000", "longTermInvestments": "None", "shortTermInvestments": "989000", "currentNetReceivables": "7375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95433000", "currentAccountsPayable": "6486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54355000", "shortLongTermDebtTotal": "26328000", "totalShareholderEquity": "155386000", "capitalLeaseObligations": "21404000", "otherCurrentLiabilities": "47935000", "totalCurrentLiabilities": "69654000", "otherNonCurrentLiabilities": "16412000", "totalNonCurrentLiabilities": "22610000", "cashAndShortTermInvestments": "92069000", "commonStockSharesOutstanding": "19968000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22958000", "profitLoss": "None", "dividendPayout": "19858000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-154000", "operatingCashflow": "37659000", "capitalExpenditures": "4905000", "changeInReceivables": "106000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3878000", "cashflowFromInvestment": "-4905000", "stockBasedCompensation": "3787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36632000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 385205000, "cost_of_revenue": 101276000, "gross_profit": 283929000, "research_and_development": 1500000, "selling_general_admin": 131297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22923000, "depreciation_amortisation": 10743000, "ebitda": 33666000, "interest_expense": 102000, "interest_income": null, "other_non_operating": null, "pretax_income": 22821000, "tax_provision": -137000, "effective_tax_rate": null, "net_income": 21337000, "net_income_continuing_ops": 22958000, "net_income_to_common": 21337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92069000, "short_term_investments": 989000, "net_receivables": 7375000, "inventory": 47683000, "other_current_assets": null, "total_current_assets": 154065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95433000, "total_assets": 249498000, "short_term_debt": 7498000, "accounts_payable": 6486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69654000, "long_term_debt": 2418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22610000, "total_liabilities": 92264000, "total_debt": 9916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26030000, "total_equity": 155386000, "shares_outstanding": 19968000, "operating_cash_flow": 37659000, "stock_based_compensation": 3787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4905000, "dividends_paid": 19858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3878000, "free_cash_flow": 42564000, "net_change_in_cash": 36632000 }, "raw_data": { "income": { "ebit": "22923000", "ebitda": "33666000", "netIncome": "21337000", "grossProfit": "283929000", "depreciation": "None", "totalRevenue": "385205000", "costOfRevenue": "101276000", "interestIncome": "171000", "incomeBeforeTax": "22821000", "interestExpense": "102000", "operatingIncome": "21482000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-137000", "reportedCurrency": "USD", "netInterestIncome": "69000", "nonInterestIncome": "None", "operatingExpenses": "262447000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1500000", "otherNonOperatingIncome": "1339000", "costofGoodsAndServicesSold": "101276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10743000", "sellingGeneralAndAdministrative": "131297000", "netIncomeFromContinuingOperations": "22958000" }, "balance": { "goodwill": "None", "inventory": "47683000", "commonStock": "139311000", "currentDebt": "None", "investments": "None", "totalAssets": "249498000", "longTermDebt": "2418000", "shortTermDebt": "7498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26030000", "totalLiabilities": "92264000", "otherCurrentAssets": "6938000", "totalCurrentAssets": "154065000", "currentLongTermDebt": "2506000", "longTermInvestments": "None", "shortTermInvestments": "989000", "currentNetReceivables": "7375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95433000", "currentAccountsPayable": "6486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54355000", "shortLongTermDebtTotal": "26328000", "totalShareholderEquity": "155386000", "capitalLeaseObligations": "21404000", "otherCurrentLiabilities": "47935000", "totalCurrentLiabilities": "69654000", "otherNonCurrentLiabilities": "16412000", "totalNonCurrentLiabilities": "22610000", "cashAndShortTermInvestments": "92069000", "commonStockSharesOutstanding": "19968000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22958000", "profitLoss": "None", "dividendPayout": "19858000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-154000", "operatingCashflow": "37659000", "capitalExpenditures": "4905000", "changeInReceivables": "106000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3878000", "cashflowFromInvestment": "-4905000", "stockBasedCompensation": "3787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36632000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 362215000, "cost_of_revenue": 93940000, "gross_profit": 268275000, "ebit": 15685000, "ebitda": 26284000, "pretax_income": 15642000, "tax_provision": 8713000, "net_income": 6765000, "net_income_to_common": 6765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53629000, "total_current_assets": 112705000, "total_assets": 213068000, "short_term_debt": 6459000, "long_term_debt": null, "total_debt": 6459000, "total_liabilities": 83632000, "total_equity": 129209000, "shares_outstanding": 19663000, "goodwill_and_intangibles": 567000 }, "cash_flow": { "operating_cash_flow": 8545000, "capital_expenditure": 5104000, "free_cash_flow": 13649000, "dividends_paid": 19858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127262, "ticker_id": 7271, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15685000", "ebitda": "26284000", "netIncome": "6765000", "grossProfit": "268275000", "depreciation": "None", "totalRevenue": "362215000", "costOfRevenue": "93940000", "interestIncome": "262000", "incomeBeforeTax": "15642000", "interestExpense": "43000", "operatingIncome": "16125000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8713000", "reportedCurrency": "USD", "netInterestIncome": "219000", "nonInterestIncome": "None", "operatingExpenses": "252150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "-483000", "costofGoodsAndServicesSold": "93940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10599000", "sellingGeneralAndAdministrative": "128740000", "netIncomeFromContinuingOperations": "6929000" }, "balance": { "goodwill": "None", "inventory": "46666000", "commonStock": "135741000", "currentDebt": "None", "investments": "None", "totalAssets": "213068000", "longTermDebt": "None", "shortTermDebt": "6459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "567000", "reportedCurrency": "USD", "retainedEarnings": "4693000", "totalLiabilities": "83632000", "otherCurrentAssets": "5091000", "totalCurrentAssets": "112705000", "currentLongTermDebt": "1518000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100363000", "currentAccountsPayable": "4406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59512000", "shortLongTermDebtTotal": "26672000", "totalShareholderEquity": "129209000", "capitalLeaseObligations": "25154000", "otherCurrentLiabilities": "41594000", "totalCurrentLiabilities": "57947000", "otherNonCurrentLiabilities": "20213000", "totalNonCurrentLiabilities": "25685000", "cashAndShortTermInvestments": "53629000", "commonStockSharesOutstanding": "19663000", "intangibleAssetsExcludingGoodwill": "567000", "cashAndCashEquivalentsAtCarryingValue": "53629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6929000", "profitLoss": "None", "dividendPayout": "19858000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4870000", "operatingCashflow": "8545000", "capitalExpenditures": "5104000", "changeInReceivables": "375000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000", "cashflowFromInvestment": "-5102000", "stockBasedCompensation": "2120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3380000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362215000, "cost_of_revenue": 93940000, "gross_profit": 268275000, "research_and_development": 2100000, "selling_general_admin": 128740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15685000, "depreciation_amortisation": 10599000, "ebitda": 26284000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": 15642000, "tax_provision": 8713000, "effective_tax_rate": null, "net_income": 6765000, "net_income_continuing_ops": 6929000, "net_income_to_common": 6765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53629000, "short_term_investments": null, "net_receivables": 7319000, "inventory": 46666000, "other_current_assets": null, "total_current_assets": 112705000, "net_ppe": null, "goodwill": null, "intangible_assets": 567000, "goodwill_and_intangibles": 567000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100363000, "total_assets": 213068000, "short_term_debt": 6459000, "accounts_payable": 4406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57947000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25685000, "total_liabilities": 83632000, "total_debt": 6459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4693000, "total_equity": 129209000, "shares_outstanding": 19663000, "operating_cash_flow": 8545000, "stock_based_compensation": 2120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5102000, "dividends_paid": 19858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63000, "free_cash_flow": 13649000, "net_change_in_cash": 3380000 }, "raw_data": { "income": { "ebit": "15685000", "ebitda": "26284000", "netIncome": "6765000", "grossProfit": "268275000", "depreciation": "None", "totalRevenue": "362215000", "costOfRevenue": "93940000", "interestIncome": "262000", "incomeBeforeTax": "15642000", "interestExpense": "43000", "operatingIncome": "16125000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8713000", "reportedCurrency": "USD", "netInterestIncome": "219000", "nonInterestIncome": "None", "operatingExpenses": "252150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "-483000", "costofGoodsAndServicesSold": "93940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10599000", "sellingGeneralAndAdministrative": "128740000", "netIncomeFromContinuingOperations": "6929000" }, "balance": { "goodwill": "None", "inventory": "46666000", "commonStock": "135741000", "currentDebt": "None", "investments": "None", "totalAssets": "213068000", "longTermDebt": "None", "shortTermDebt": "6459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "567000", "reportedCurrency": "USD", "retainedEarnings": "4693000", "totalLiabilities": "83632000", "otherCurrentAssets": "5091000", "totalCurrentAssets": "112705000", "currentLongTermDebt": "1518000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100363000", "currentAccountsPayable": "4406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59512000", "shortLongTermDebtTotal": "26672000", "totalShareholderEquity": "129209000", "capitalLeaseObligations": "25154000", "otherCurrentLiabilities": "41594000", "totalCurrentLiabilities": "57947000", "otherNonCurrentLiabilities": "20213000", "totalNonCurrentLiabilities": "25685000", "cashAndShortTermInvestments": "53629000", "commonStockSharesOutstanding": "19663000", "intangibleAssetsExcludingGoodwill": "567000", "cashAndCashEquivalentsAtCarryingValue": "53629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6929000", "profitLoss": "None", "dividendPayout": "19858000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4870000", "operatingCashflow": "8545000", "capitalExpenditures": "5104000", "changeInReceivables": "375000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63000", "cashflowFromInvestment": "-5102000", "stockBasedCompensation": "2120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3380000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 364810000, "cost_of_revenue": 95691000, "gross_profit": 269119000, "ebit": 3587000, "ebitda": 13487000, "pretax_income": 3200000, "tax_provision": 4402000, "net_income": -854000, "net_income_to_common": -854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50638000, "total_current_assets": 106825000, "total_assets": 193016000, "short_term_debt": 1530000, "long_term_debt": null, "total_debt": 1530000, "total_liabilities": 72448000, "total_equity": 120505000, "shares_outstanding": 19123000, "goodwill_and_intangibles": 618000 }, "cash_flow": { "operating_cash_flow": 21833000, "capital_expenditure": 4834000, "free_cash_flow": 26667000, "dividends_paid": 19858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127267, "ticker_id": 7271, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3587000", "ebitda": "13487000", "netIncome": "-854000", "grossProfit": "269119000", "depreciation": "None", "totalRevenue": "364810000", "costOfRevenue": "95691000", "interestIncome": "67000", "incomeBeforeTax": "3200000", "interestExpense": "387000", "operatingIncome": "5351000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4402000", "reportedCurrency": "USD", "netInterestIncome": "-387000", "nonInterestIncome": "None", "operatingExpenses": "263768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2800000", "otherNonOperatingIncome": "-2151000", "costofGoodsAndServicesSold": "95691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9900000", "sellingGeneralAndAdministrative": "138431000", "netIncomeFromContinuingOperations": "-1202000" }, "balance": { "goodwill": "None", "inventory": "42048000", "commonStock": "133684000", "currentDebt": "None", "investments": "None", "totalAssets": "193016000", "longTermDebt": "None", "shortTermDebt": "1530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "618000", "reportedCurrency": "USD", "retainedEarnings": "-2072000", "totalLiabilities": "72448000", "otherCurrentAssets": "6388000", "totalCurrentAssets": "106825000", "currentLongTermDebt": "1530000", "longTermInvestments": "1308000", "shortTermInvestments": "None", "currentNetReceivables": "7751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86191000", "currentAccountsPayable": "5219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64061000", "shortLongTermDebtTotal": "1530000", "totalShareholderEquity": "120505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55363000", "totalCurrentLiabilities": "66687000", "otherNonCurrentLiabilities": "2897000", "totalNonCurrentLiabilities": "5761000", "cashAndShortTermInvestments": "50638000", "commonStockSharesOutstanding": "19123000", "intangibleAssetsExcludingGoodwill": "618000", "cashAndCashEquivalentsAtCarryingValue": "50638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1202000", "profitLoss": "None", "dividendPayout": "19858000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1066000", "operatingCashflow": "21833000", "capitalExpenditures": "4834000", "changeInReceivables": "189000", "changeInExchangeRate": "-2124000", "cashflowFromFinancing": "-12192000", "cashflowFromInvestment": "211000", "stockBasedCompensation": "2170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7728000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364810000, "cost_of_revenue": 95691000, "gross_profit": 269119000, "research_and_development": 2800000, "selling_general_admin": 138431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3587000, "depreciation_amortisation": 9900000, "ebitda": 13487000, "interest_expense": 387000, "interest_income": null, "other_non_operating": null, "pretax_income": 3200000, "tax_provision": 4402000, "effective_tax_rate": null, "net_income": -854000, "net_income_continuing_ops": -1202000, "net_income_to_common": -854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50638000, "short_term_investments": null, "net_receivables": 7751000, "inventory": 42048000, "other_current_assets": null, "total_current_assets": 106825000, "net_ppe": null, "goodwill": null, "intangible_assets": 618000, "goodwill_and_intangibles": 618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86191000, "total_assets": 193016000, "short_term_debt": 1530000, "accounts_payable": 5219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5761000, "total_liabilities": 72448000, "total_debt": 1530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2072000, "total_equity": 120505000, "shares_outstanding": 19123000, "operating_cash_flow": 21833000, "stock_based_compensation": 2170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 211000, "dividends_paid": 19858000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12192000, "free_cash_flow": 26667000, "net_change_in_cash": 7728000 }, "raw_data": { "income": { "ebit": "3587000", "ebitda": "13487000", "netIncome": "-854000", "grossProfit": "269119000", "depreciation": "None", "totalRevenue": "364810000", "costOfRevenue": "95691000", "interestIncome": "67000", "incomeBeforeTax": "3200000", "interestExpense": "387000", "operatingIncome": "5351000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4402000", "reportedCurrency": "USD", "netInterestIncome": "-387000", "nonInterestIncome": "None", "operatingExpenses": "263768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2800000", "otherNonOperatingIncome": "-2151000", "costofGoodsAndServicesSold": "95691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9900000", "sellingGeneralAndAdministrative": "138431000", "netIncomeFromContinuingOperations": "-1202000" }, "balance": { "goodwill": "None", "inventory": "42048000", "commonStock": "133684000", "currentDebt": "None", "investments": "None", "totalAssets": "193016000", "longTermDebt": "None", "shortTermDebt": "1530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "618000", "reportedCurrency": "USD", "retainedEarnings": "-2072000", "totalLiabilities": "72448000", "otherCurrentAssets": "6388000", "totalCurrentAssets": "106825000", "currentLongTermDebt": "1530000", "longTermInvestments": "1308000", "shortTermInvestments": "None", "currentNetReceivables": "7751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86191000", "currentAccountsPayable": "5219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64061000", "shortLongTermDebtTotal": "1530000", "totalShareholderEquity": "120505000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "55363000", "totalCurrentLiabilities": "66687000", "otherNonCurrentLiabilities": "2897000", "totalNonCurrentLiabilities": "5761000", "cashAndShortTermInvestments": "50638000", "commonStockSharesOutstanding": "19123000", "intangibleAssetsExcludingGoodwill": "618000", "cashAndCashEquivalentsAtCarryingValue": "50638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1202000", "profitLoss": "None", "dividendPayout": "19858000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1066000", "operatingCashflow": "21833000", "capitalExpenditures": "4834000", "changeInReceivables": "189000", "changeInExchangeRate": "-2124000", "cashflowFromFinancing": "-12192000", "cashflowFromInvestment": "211000", "stockBasedCompensation": "2170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19858000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7728000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 122892000, "cost_of_revenue": 32915000, "gross_profit": 89977000, "ebit": 8190000, "ebitda": 11414000, "pretax_income": 8155000, "tax_provision": 3037000, "net_income": 5118000, "net_income_to_common": 5118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87578000, "total_current_assets": 178588000, "total_assets": 261458000, "short_term_debt": 4367000, "long_term_debt": null, "total_debt": 4367000, "total_liabilities": 94542000, "total_equity": 166916000, "shares_outstanding": 17929000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1846000, "capital_expenditure": 2480000, "free_cash_flow": 634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127230, "ticker_id": 7271, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8190000", "ebitda": "11414000", "netIncome": "5118000", "grossProfit": "89977000", "depreciation": "None", "totalRevenue": "122892000", "costOfRevenue": "32915000", "interestIncome": "74000", "incomeBeforeTax": "8155000", "interestExpense": "35000", "operatingIncome": "9545000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3037000", "reportedCurrency": "USD", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "80432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3224000", "sellingGeneralAndAdministrative": "43539000", "netIncomeFromContinuingOperations": "5118000" }, "balance": { "goodwill": "None", "inventory": "67131000", "commonStock": "102252000", "currentDebt": "None", "investments": "None", "totalAssets": "261458000", "longTermDebt": "None", "shortTermDebt": "4367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82046000", "totalLiabilities": "94542000", "otherCurrentAssets": "11330000", "totalCurrentAssets": "178588000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82870000", "currentAccountsPayable": "8251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22430000", "totalShareholderEquity": "166916000", "capitalLeaseObligations": "22430000", "otherCurrentLiabilities": "50999000", "totalCurrentLiabilities": "71366000", "otherNonCurrentLiabilities": "2605000", "totalNonCurrentLiabilities": "23176000", "cashAndShortTermInvestments": "87578000", "commonStockSharesOutstanding": "17929000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "444000", "operatingCashflow": "-1846000", "capitalExpenditures": "2480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1579000", "cashflowFromInvestment": "-2480000", "stockBasedCompensation": "1639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122892000, "cost_of_revenue": 32915000, "gross_profit": 89977000, "research_and_development": null, "selling_general_admin": 43539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8190000, "depreciation_amortisation": 3224000, "ebitda": 11414000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": 8155000, "tax_provision": 3037000, "effective_tax_rate": null, "net_income": 5118000, "net_income_continuing_ops": 5118000, "net_income_to_common": 5118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87578000, "short_term_investments": null, "net_receivables": 12549000, "inventory": 67131000, "other_current_assets": null, "total_current_assets": 178588000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82870000, "total_assets": 261458000, "short_term_debt": 4367000, "accounts_payable": 8251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71366000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23176000, "total_liabilities": 94542000, "total_debt": 4367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82046000, "total_equity": 166916000, "shares_outstanding": 17929000, "operating_cash_flow": -1846000, "stock_based_compensation": 1639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1579000, "free_cash_flow": 634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8190000", "ebitda": "11414000", "netIncome": "5118000", "grossProfit": "89977000", "depreciation": "None", "totalRevenue": "122892000", "costOfRevenue": "32915000", "interestIncome": "74000", "incomeBeforeTax": "8155000", "interestExpense": "35000", "operatingIncome": "9545000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3037000", "reportedCurrency": "USD", "netInterestIncome": "39000", "nonInterestIncome": "None", "operatingExpenses": "80432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3224000", "sellingGeneralAndAdministrative": "43539000", "netIncomeFromContinuingOperations": "5118000" }, "balance": { "goodwill": "None", "inventory": "67131000", "commonStock": "102252000", "currentDebt": "None", "investments": "None", "totalAssets": "261458000", "longTermDebt": "None", "shortTermDebt": "4367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82046000", "totalLiabilities": "94542000", "otherCurrentAssets": "11330000", "totalCurrentAssets": "178588000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82870000", "currentAccountsPayable": "8251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22430000", "totalShareholderEquity": "166916000", "capitalLeaseObligations": "22430000", "otherCurrentLiabilities": "50999000", "totalCurrentLiabilities": "71366000", "otherNonCurrentLiabilities": "2605000", "totalNonCurrentLiabilities": "23176000", "cashAndShortTermInvestments": "87578000", "commonStockSharesOutstanding": "17929000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "444000", "operatingCashflow": "-1846000", "capitalExpenditures": "2480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1579000", "cashflowFromInvestment": "-2480000", "stockBasedCompensation": "1639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 123807000, "cost_of_revenue": 34028000, "gross_profit": 89779000, "ebit": 5514000, "ebitda": 8820000, "pretax_income": 5487000, "tax_provision": 974000, "net_income": 4107000, "net_income_to_common": 4107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93891000, "total_current_assets": 178845000, "total_assets": 261146000, "short_term_debt": 3270000, "long_term_debt": null, "total_debt": 3270000, "total_liabilities": 99593000, "total_equity": 161553000, "shares_outstanding": 17922000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9898000, "capital_expenditure": 2337000, "free_cash_flow": 12235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127231, "ticker_id": 7271, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5514000", "ebitda": "8820000", "netIncome": "4107000", "grossProfit": "89779000", "depreciation": "None", "totalRevenue": "123807000", "costOfRevenue": "34028000", "interestIncome": "121000", "incomeBeforeTax": "5487000", "interestExpense": "27000", "operatingIncome": "5322000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "974000", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "84457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3306000", "sellingGeneralAndAdministrative": "48418000", "netIncomeFromContinuingOperations": "4513000" }, "balance": { "goodwill": "None", "inventory": "68312000", "commonStock": "102192000", "currentDebt": "None", "investments": "None", "totalAssets": "261146000", "longTermDebt": "None", "shortTermDebt": "3270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76928000", "totalLiabilities": "99593000", "otherCurrentAssets": "8040000", "totalCurrentAssets": "178845000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82301000", "currentAccountsPayable": "8021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18900000", "totalShareholderEquity": "161553000", "capitalLeaseObligations": "18900000", "otherCurrentLiabilities": "56704000", "totalCurrentLiabilities": "78538000", "otherNonCurrentLiabilities": "2911000", "totalNonCurrentLiabilities": "21055000", "cashAndShortTermInvestments": "93891000", "commonStockSharesOutstanding": "17922000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6428000", "operatingCashflow": "9898000", "capitalExpenditures": "2337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2363000", "cashflowFromInvestment": "-8499000", "stockBasedCompensation": "-4238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123807000, "cost_of_revenue": 34028000, "gross_profit": 89779000, "research_and_development": null, "selling_general_admin": 48418000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5514000, "depreciation_amortisation": 3306000, "ebitda": 8820000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": 5487000, "tax_provision": 974000, "effective_tax_rate": null, "net_income": 4107000, "net_income_continuing_ops": 4513000, "net_income_to_common": 4107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93891000, "short_term_investments": null, "net_receivables": 8602000, "inventory": 68312000, "other_current_assets": null, "total_current_assets": 178845000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82301000, "total_assets": 261146000, "short_term_debt": 3270000, "accounts_payable": 8021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78538000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21055000, "total_liabilities": 99593000, "total_debt": 3270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76928000, "total_equity": 161553000, "shares_outstanding": 17922000, "operating_cash_flow": 9898000, "stock_based_compensation": -4238000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2363000, "free_cash_flow": 12235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5514000", "ebitda": "8820000", "netIncome": "4107000", "grossProfit": "89779000", "depreciation": "None", "totalRevenue": "123807000", "costOfRevenue": "34028000", "interestIncome": "121000", "incomeBeforeTax": "5487000", "interestExpense": "27000", "operatingIncome": "5322000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "974000", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "84457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3306000", "sellingGeneralAndAdministrative": "48418000", "netIncomeFromContinuingOperations": "4513000" }, "balance": { "goodwill": "None", "inventory": "68312000", "commonStock": "102192000", "currentDebt": "None", "investments": "None", "totalAssets": "261146000", "longTermDebt": "None", "shortTermDebt": "3270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76928000", "totalLiabilities": "99593000", "otherCurrentAssets": "8040000", "totalCurrentAssets": "178845000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82301000", "currentAccountsPayable": "8021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18900000", "totalShareholderEquity": "161553000", "capitalLeaseObligations": "18900000", "otherCurrentLiabilities": "56704000", "totalCurrentLiabilities": "78538000", "otherNonCurrentLiabilities": "2911000", "totalNonCurrentLiabilities": "21055000", "cashAndShortTermInvestments": "93891000", "commonStockSharesOutstanding": "17922000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6428000", "operatingCashflow": "9898000", "capitalExpenditures": "2337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2363000", "cashflowFromInvestment": "-8499000", "stockBasedCompensation": "-4238000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-10538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 128339000, "cost_of_revenue": 34290000, "gross_profit": 94049000, "ebit": 9672000, "ebitda": 13211000, "pretax_income": 9672000, "tax_provision": 4136999, "net_income": 5334000, "net_income_to_common": 5334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95554000, "total_current_assets": 186084000, "total_assets": 264805000, "short_term_debt": 4601000, "long_term_debt": null, "total_debt": 4601000, "total_liabilities": 98101000, "total_equity": 160502000, "shares_outstanding": 18034000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18474000, "capital_expenditure": 1683000, "free_cash_flow": 20157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127233, "ticker_id": 7271, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9672000", "ebitda": "13211000", "netIncome": "5334000", "grossProfit": "94049000", "depreciation": "None", "totalRevenue": "128339000", "costOfRevenue": "34290000", "interestIncome": "51000", "incomeBeforeTax": "9672000", "interestExpense": "26000", "operatingIncome": "8975000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4136999", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "85074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3539000", "sellingGeneralAndAdministrative": "45726000", "netIncomeFromContinuingOperations": "5535000" }, "balance": { "goodwill": "None", "inventory": "67335000", "commonStock": "103553000", "currentDebt": "None", "investments": "None", "totalAssets": "264805000", "longTermDebt": "None", "shortTermDebt": "4601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72821000", "totalLiabilities": "98101000", "otherCurrentAssets": "8081000", "totalCurrentAssets": "186084000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78721000", "currentAccountsPayable": "7119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14288000", "totalShareholderEquity": "160502000", "capitalLeaseObligations": "14288000", "otherCurrentLiabilities": "56794000", "totalCurrentLiabilities": "83649000", "otherNonCurrentLiabilities": "2139000", "totalNonCurrentLiabilities": "14452000", "cashAndShortTermInvestments": "95554000", "commonStockSharesOutstanding": "18034000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1473000", "operatingCashflow": "18474000", "capitalExpenditures": "1683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2395000", "cashflowFromInvestment": "-1683000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128339000, "cost_of_revenue": 34290000, "gross_profit": 94049000, "research_and_development": null, "selling_general_admin": 45726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9672000, "depreciation_amortisation": 3539000, "ebitda": 13211000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": 9672000, "tax_provision": 4136999, "effective_tax_rate": null, "net_income": 5334000, "net_income_continuing_ops": 5535000, "net_income_to_common": 5334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95554000, "short_term_investments": null, "net_receivables": 15114000, "inventory": 67335000, "other_current_assets": null, "total_current_assets": 186084000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78721000, "total_assets": 264805000, "short_term_debt": 4601000, "accounts_payable": 7119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14452000, "total_liabilities": 98101000, "total_debt": 4601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72821000, "total_equity": 160502000, "shares_outstanding": 18034000, "operating_cash_flow": 18474000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2395000, "free_cash_flow": 20157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9672000", "ebitda": "13211000", "netIncome": "5334000", "grossProfit": "94049000", "depreciation": "None", "totalRevenue": "128339000", "costOfRevenue": "34290000", "interestIncome": "51000", "incomeBeforeTax": "9672000", "interestExpense": "26000", "operatingIncome": "8975000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4136999", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "85074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3539000", "sellingGeneralAndAdministrative": "45726000", "netIncomeFromContinuingOperations": "5535000" }, "balance": { "goodwill": "None", "inventory": "67335000", "commonStock": "103553000", "currentDebt": "None", "investments": "None", "totalAssets": "264805000", "longTermDebt": "None", "shortTermDebt": "4601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72821000", "totalLiabilities": "98101000", "otherCurrentAssets": "8081000", "totalCurrentAssets": "186084000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78721000", "currentAccountsPayable": "7119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14288000", "totalShareholderEquity": "160502000", "capitalLeaseObligations": "14288000", "otherCurrentLiabilities": "56794000", "totalCurrentLiabilities": "83649000", "otherNonCurrentLiabilities": "2139000", "totalNonCurrentLiabilities": "14452000", "cashAndShortTermInvestments": "95554000", "commonStockSharesOutstanding": "18034000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1473000", "operatingCashflow": "18474000", "capitalExpenditures": "1683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2395000", "cashflowFromInvestment": "-1683000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 114750000, "cost_of_revenue": 32451000, "gross_profit": 82299000, "ebit": 7568000, "ebitda": 11068000, "pretax_income": 7544000, "tax_provision": 2025000, "net_income": 5333000, "net_income_to_common": 5333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81345000, "total_current_assets": 171838000, "total_assets": 254875000, "short_term_debt": 4625000, "long_term_debt": null, "total_debt": 4625000, "total_liabilities": 91193000, "total_equity": 157681000, "shares_outstanding": 18966000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4340000, "capital_expenditure": 1350000, "free_cash_flow": 5690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127234, "ticker_id": 7271, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7568000", "ebitda": "11068000", "netIncome": "5333000", "grossProfit": "82299000", "depreciation": "None", "totalRevenue": "114750000", "costOfRevenue": "32451000", "interestIncome": "268000", "incomeBeforeTax": "7544000", "interestExpense": "24000", "operatingIncome": "4274000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2025000", "reportedCurrency": "USD", "netInterestIncome": "244000", "nonInterestIncome": "None", "operatingExpenses": "78025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3500000", "sellingGeneralAndAdministrative": "43665000", "netIncomeFromContinuingOperations": "5519000" }, "balance": { "goodwill": "None", "inventory": "69320000", "commonStock": "104662000", "currentDebt": "None", "investments": "None", "totalAssets": "254875000", "longTermDebt": "None", "shortTermDebt": "4625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "67487000", "totalLiabilities": "91193000", "otherCurrentAssets": "8144000", "totalCurrentAssets": "171838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83037000", "currentAccountsPayable": "9924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15630000", "totalShareholderEquity": "157681000", "capitalLeaseObligations": "15630000", "otherCurrentLiabilities": "50039000", "totalCurrentLiabilities": "75854000", "otherNonCurrentLiabilities": "1646000", "totalNonCurrentLiabilities": "15339000", "cashAndShortTermInvestments": "81345000", "commonStockSharesOutstanding": "18966000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2848000", "operatingCashflow": "4340000", "capitalExpenditures": "1350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12122000", "cashflowFromInvestment": "-1350000", "stockBasedCompensation": "1638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114750000, "cost_of_revenue": 32451000, "gross_profit": 82299000, "research_and_development": null, "selling_general_admin": 43665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7568000, "depreciation_amortisation": 3500000, "ebitda": 11068000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": 7544000, "tax_provision": 2025000, "effective_tax_rate": null, "net_income": 5333000, "net_income_continuing_ops": 5519000, "net_income_to_common": 5333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81345000, "short_term_investments": null, "net_receivables": 13029000, "inventory": 69320000, "other_current_assets": null, "total_current_assets": 171838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83037000, "total_assets": 254875000, "short_term_debt": 4625000, "accounts_payable": 9924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15339000, "total_liabilities": 91193000, "total_debt": 4625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67487000, "total_equity": 157681000, "shares_outstanding": 18966000, "operating_cash_flow": 4340000, "stock_based_compensation": 1638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12122000, "free_cash_flow": 5690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7568000", "ebitda": "11068000", "netIncome": "5333000", "grossProfit": "82299000", "depreciation": "None", "totalRevenue": "114750000", "costOfRevenue": "32451000", "interestIncome": "268000", "incomeBeforeTax": "7544000", "interestExpense": "24000", "operatingIncome": "4274000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2025000", "reportedCurrency": "USD", "netInterestIncome": "244000", "nonInterestIncome": "None", "operatingExpenses": "78025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3500000", "sellingGeneralAndAdministrative": "43665000", "netIncomeFromContinuingOperations": "5519000" }, "balance": { "goodwill": "None", "inventory": "69320000", "commonStock": "104662000", "currentDebt": "None", "investments": "None", "totalAssets": "254875000", "longTermDebt": "None", "shortTermDebt": "4625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "67487000", "totalLiabilities": "91193000", "otherCurrentAssets": "8144000", "totalCurrentAssets": "171838000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83037000", "currentAccountsPayable": "9924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15630000", "totalShareholderEquity": "157681000", "capitalLeaseObligations": "15630000", "otherCurrentLiabilities": "50039000", "totalCurrentLiabilities": "75854000", "otherNonCurrentLiabilities": "1646000", "totalNonCurrentLiabilities": "15339000", "cashAndShortTermInvestments": "81345000", "commonStockSharesOutstanding": "18966000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2848000", "operatingCashflow": "4340000", "capitalExpenditures": "1350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12122000", "cashflowFromInvestment": "-1350000", "stockBasedCompensation": "1638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 113248000, "cost_of_revenue": 31651000, "gross_profit": 81597000, "ebit": 7130000, "ebitda": 10629000, "pretax_income": 7109000, "tax_provision": 2225000, "net_income": 4747000, "net_income_to_common": 4747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86486000, "total_current_assets": 170782000, "total_assets": 252702000, "short_term_debt": 4291000, "long_term_debt": null, "total_debt": 4291000, "total_liabilities": 85602000, "total_equity": 161285000, "shares_outstanding": 18846000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2609000, "capital_expenditure": 1110000, "free_cash_flow": 3719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127235, "ticker_id": 7271, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7130000", "ebitda": "10629000", "netIncome": "4747000", "grossProfit": "81597000", "depreciation": "None", "totalRevenue": "113248000", "costOfRevenue": "31651000", "interestIncome": "205000", "incomeBeforeTax": "7109000", "interestExpense": "21000", "operatingIncome": "6172000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2225000", "reportedCurrency": "USD", "netInterestIncome": "184000", "nonInterestIncome": "None", "operatingExpenses": "75425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3499000", "sellingGeneralAndAdministrative": "40581000", "netIncomeFromContinuingOperations": "4884000" }, "balance": { "goodwill": "None", "inventory": "64928000", "commonStock": "115146000", "currentDebt": "None", "investments": "None", "totalAssets": "252702000", "longTermDebt": "None", "shortTermDebt": "4291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62154000", "totalLiabilities": "85602000", "otherCurrentAssets": "7955000", "totalCurrentAssets": "170782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81920000", "currentAccountsPayable": "9865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14848000", "totalShareholderEquity": "161285000", "capitalLeaseObligations": "14848000", "otherCurrentLiabilities": "47556000", "totalCurrentLiabilities": "70741000", "otherNonCurrentLiabilities": "1580000", "totalNonCurrentLiabilities": "14861000", "cashAndShortTermInvestments": "86486000", "commonStockSharesOutstanding": "18846000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5053000", "operatingCashflow": "2609000", "capitalExpenditures": "1110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-731000", "cashflowFromInvestment": "-1110000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113248000, "cost_of_revenue": 31651000, "gross_profit": 81597000, "research_and_development": null, "selling_general_admin": 40581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7130000, "depreciation_amortisation": 3499000, "ebitda": 10629000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": 7109000, "tax_provision": 2225000, "effective_tax_rate": null, "net_income": 4747000, "net_income_continuing_ops": 4884000, "net_income_to_common": 4747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86486000, "short_term_investments": null, "net_receivables": 11413000, "inventory": 64928000, "other_current_assets": null, "total_current_assets": 170782000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81920000, "total_assets": 252702000, "short_term_debt": 4291000, "accounts_payable": 9865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70741000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14861000, "total_liabilities": 85602000, "total_debt": 4291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62154000, "total_equity": 161285000, "shares_outstanding": 18846000, "operating_cash_flow": 2609000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -731000, "free_cash_flow": 3719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7130000", "ebitda": "10629000", "netIncome": "4747000", "grossProfit": "81597000", "depreciation": "None", "totalRevenue": "113248000", "costOfRevenue": "31651000", "interestIncome": "205000", "incomeBeforeTax": "7109000", "interestExpense": "21000", "operatingIncome": "6172000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2225000", "reportedCurrency": "USD", "netInterestIncome": "184000", "nonInterestIncome": "None", "operatingExpenses": "75425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3499000", "sellingGeneralAndAdministrative": "40581000", "netIncomeFromContinuingOperations": "4884000" }, "balance": { "goodwill": "None", "inventory": "64928000", "commonStock": "115146000", "currentDebt": "None", "investments": "None", "totalAssets": "252702000", "longTermDebt": "None", "shortTermDebt": "4291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "62154000", "totalLiabilities": "85602000", "otherCurrentAssets": "7955000", "totalCurrentAssets": "170782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81920000", "currentAccountsPayable": "9865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14848000", "totalShareholderEquity": "161285000", "capitalLeaseObligations": "14848000", "otherCurrentLiabilities": "47556000", "totalCurrentLiabilities": "70741000", "otherNonCurrentLiabilities": "1580000", "totalNonCurrentLiabilities": "14861000", "cashAndShortTermInvestments": "86486000", "commonStockSharesOutstanding": "18846000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5053000", "operatingCashflow": "2609000", "capitalExpenditures": "1110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-731000", "cashflowFromInvestment": "-1110000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 118205000, "cost_of_revenue": 33141000, "gross_profit": 85064000, "ebit": 3027000, "ebitda": 7051000, "pretax_income": 1449000, "tax_provision": 2181000, "net_income": -321000, "net_income_to_common": -321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84700000, "total_current_assets": 160579000, "total_assets": 240855000, "short_term_debt": 3927000, "long_term_debt": null, "total_debt": 3927000, "total_liabilities": 79864000, "total_equity": 155313000, "shares_outstanding": 18479000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12184000, "capital_expenditure": 2195000, "free_cash_flow": 14379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127236, "ticker_id": 7271, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3027000", "ebitda": "7051000", "netIncome": "-321000", "grossProfit": "85064000", "depreciation": "None", "totalRevenue": "118205000", "costOfRevenue": "33141000", "interestIncome": "None", "incomeBeforeTax": "1449000", "interestExpense": "None", "operatingIncome": "4550000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2181000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4024000", "sellingGeneralAndAdministrative": "43709000", "netIncomeFromContinuingOperations": "-732000" }, "balance": { "goodwill": "None", "inventory": "59443000", "commonStock": "114577000", "currentDebt": "None", "investments": "None", "totalAssets": "240855000", "longTermDebt": "None", "shortTermDebt": "3927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "57407000", "totalLiabilities": "79864000", "otherCurrentAssets": "6959000", "totalCurrentAssets": "160579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80276000", "currentAccountsPayable": "8912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14204000", "totalShareholderEquity": "155313000", "capitalLeaseObligations": "14204000", "otherCurrentLiabilities": "43637000", "totalCurrentLiabilities": "65692000", "otherNonCurrentLiabilities": "1345000", "totalNonCurrentLiabilities": "14172000", "cashAndShortTermInvestments": "84700000", "commonStockSharesOutstanding": "18479000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1170000", "operatingCashflow": "12184000", "capitalExpenditures": "2195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576000", "cashflowFromInvestment": "-2195000", "stockBasedCompensation": "1208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118205000, "cost_of_revenue": 33141000, "gross_profit": 85064000, "research_and_development": null, "selling_general_admin": 43709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3027000, "depreciation_amortisation": 4024000, "ebitda": 7051000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1449000, "tax_provision": 2181000, "effective_tax_rate": null, "net_income": -321000, "net_income_continuing_ops": -732000, "net_income_to_common": -321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84700000, "short_term_investments": null, "net_receivables": 9477000, "inventory": 59443000, "other_current_assets": null, "total_current_assets": 160579000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80276000, "total_assets": 240855000, "short_term_debt": 3927000, "accounts_payable": 8912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65692000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14172000, "total_liabilities": 79864000, "total_debt": 3927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57407000, "total_equity": 155313000, "shares_outstanding": 18479000, "operating_cash_flow": 12184000, "stock_based_compensation": 1208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -576000, "free_cash_flow": 14379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3027000", "ebitda": "7051000", "netIncome": "-321000", "grossProfit": "85064000", "depreciation": "None", "totalRevenue": "118205000", "costOfRevenue": "33141000", "interestIncome": "None", "incomeBeforeTax": "1449000", "interestExpense": "None", "operatingIncome": "4550000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2181000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4024000", "sellingGeneralAndAdministrative": "43709000", "netIncomeFromContinuingOperations": "-732000" }, "balance": { "goodwill": "None", "inventory": "59443000", "commonStock": "114577000", "currentDebt": "None", "investments": "None", "totalAssets": "240855000", "longTermDebt": "None", "shortTermDebt": "3927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "57407000", "totalLiabilities": "79864000", "otherCurrentAssets": "6959000", "totalCurrentAssets": "160579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80276000", "currentAccountsPayable": "8912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14204000", "totalShareholderEquity": "155313000", "capitalLeaseObligations": "14204000", "otherCurrentLiabilities": "43637000", "totalCurrentLiabilities": "65692000", "otherNonCurrentLiabilities": "1345000", "totalNonCurrentLiabilities": "14172000", "cashAndShortTermInvestments": "84700000", "commonStockSharesOutstanding": "18479000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1170000", "operatingCashflow": "12184000", "capitalExpenditures": "2195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576000", "cashflowFromInvestment": "-2195000", "stockBasedCompensation": "1208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-423000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 114615000, "cost_of_revenue": 32856000, "gross_profit": 81759000, "ebit": 5284000, "ebitda": 8820000, "pretax_income": 7899000, "tax_provision": 3253000, "net_income": 4347000, "net_income_to_common": 4347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78704000, "total_current_assets": 163529000, "total_assets": 245333000, "short_term_debt": 4037000, "long_term_debt": null, "total_debt": 4037000, "total_liabilities": 82716000, "total_equity": 156528000, "shares_outstanding": 18890000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9619000, "capital_expenditure": 1736000, "free_cash_flow": 11355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127238, "ticker_id": 7271, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5284000", "ebitda": "8820000", "netIncome": "4347000", "grossProfit": "81759000", "depreciation": "None", "totalRevenue": "114615000", "costOfRevenue": "32856000", "interestIncome": "None", "incomeBeforeTax": "7899000", "interestExpense": "39000", "operatingIncome": "5284000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3253000", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "76475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3536000", "sellingGeneralAndAdministrative": "40954000", "netIncomeFromContinuingOperations": "4646000" }, "balance": { "goodwill": "None", "inventory": "62298000", "commonStock": "113946000", "currentDebt": "None", "investments": "None", "totalAssets": "245333000", "longTermDebt": "None", "shortTermDebt": "4037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "57728000", "totalLiabilities": "82716000", "otherCurrentAssets": "11131000", "totalCurrentAssets": "163529000", "currentLongTermDebt": "None", "longTermInvestments": "892000", "shortTermInvestments": "None", "currentNetReceivables": "11396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81804000", "currentAccountsPayable": "8875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15274000", "totalShareholderEquity": "156528000", "capitalLeaseObligations": "15274000", "otherCurrentLiabilities": "45969000", "totalCurrentLiabilities": "67150000", "otherNonCurrentLiabilities": "1440000", "totalNonCurrentLiabilities": "15566000", "cashAndShortTermInvestments": "78704000", "commonStockSharesOutstanding": "18890000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1280000", "operatingCashflow": "9619000", "capitalExpenditures": "1736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1018000", "cashflowFromInvestment": "-1736000", "stockBasedCompensation": "950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114615000, "cost_of_revenue": 32856000, "gross_profit": 81759000, "research_and_development": null, "selling_general_admin": 40954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5284000, "depreciation_amortisation": 3536000, "ebitda": 8820000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": 7899000, "tax_provision": 3253000, "effective_tax_rate": null, "net_income": 4347000, "net_income_continuing_ops": 4646000, "net_income_to_common": 4347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78704000, "short_term_investments": null, "net_receivables": 11396000, "inventory": 62298000, "other_current_assets": null, "total_current_assets": 163529000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81804000, "total_assets": 245333000, "short_term_debt": 4037000, "accounts_payable": 8875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15566000, "total_liabilities": 82716000, "total_debt": 4037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57728000, "total_equity": 156528000, "shares_outstanding": 18890000, "operating_cash_flow": 9619000, "stock_based_compensation": 950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1018000, "free_cash_flow": 11355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5284000", "ebitda": "8820000", "netIncome": "4347000", "grossProfit": "81759000", "depreciation": "None", "totalRevenue": "114615000", "costOfRevenue": "32856000", "interestIncome": "None", "incomeBeforeTax": "7899000", "interestExpense": "39000", "operatingIncome": "5284000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3253000", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "76475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3536000", "sellingGeneralAndAdministrative": "40954000", "netIncomeFromContinuingOperations": "4646000" }, "balance": { "goodwill": "None", "inventory": "62298000", "commonStock": "113946000", "currentDebt": "None", "investments": "None", "totalAssets": "245333000", "longTermDebt": "None", "shortTermDebt": "4037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "57728000", "totalLiabilities": "82716000", "otherCurrentAssets": "11131000", "totalCurrentAssets": "163529000", "currentLongTermDebt": "None", "longTermInvestments": "892000", "shortTermInvestments": "None", "currentNetReceivables": "11396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81804000", "currentAccountsPayable": "8875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15274000", "totalShareholderEquity": "156528000", "capitalLeaseObligations": "15274000", "otherCurrentLiabilities": "45969000", "totalCurrentLiabilities": "67150000", "otherNonCurrentLiabilities": "1440000", "totalNonCurrentLiabilities": "15566000", "cashAndShortTermInvestments": "78704000", "commonStockSharesOutstanding": "18890000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1280000", "operatingCashflow": "9619000", "capitalExpenditures": "1736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1018000", "cashflowFromInvestment": "-1736000", "stockBasedCompensation": "950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 110551000, "cost_of_revenue": 31664000, "gross_profit": 78887000, "ebit": 5637000, "ebitda": 9136000, "pretax_income": 4423000, "tax_provision": 2935000, "net_income": 1349000, "net_income_to_common": 1349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68695000, "total_current_assets": 152036000, "total_assets": 235831000, "short_term_debt": 3961000, "long_term_debt": null, "total_debt": 3961000, "total_liabilities": 79431000, "total_equity": 150610000, "shares_outstanding": 19119000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1305000, "capital_expenditure": 3351000, "free_cash_flow": 4656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127239, "ticker_id": 7271, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5637000", "ebitda": "9136000", "netIncome": "1349000", "grossProfit": "78887000", "depreciation": "None", "totalRevenue": "110551000", "costOfRevenue": "31664000", "interestIncome": "412000", "incomeBeforeTax": "4423000", "interestExpense": "103000", "operatingIncome": "5637000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2935000", "reportedCurrency": "USD", "netInterestIncome": "309000", "nonInterestIncome": "None", "operatingExpenses": "73250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3499000", "sellingGeneralAndAdministrative": "38557000", "netIncomeFromContinuingOperations": "1488000" }, "balance": { "goodwill": "None", "inventory": "62304000", "commonStock": "114014000", "currentDebt": "None", "investments": "None", "totalAssets": "235831000", "longTermDebt": "None", "shortTermDebt": "3961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53381000", "totalLiabilities": "79431000", "otherCurrentAssets": "9747000", "totalCurrentAssets": "152036000", "currentLongTermDebt": "None", "longTermInvestments": "890000", "shortTermInvestments": "None", "currentNetReceivables": "11290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83795000", "currentAccountsPayable": "8422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15351000", "totalShareholderEquity": "150610000", "capitalLeaseObligations": "15351000", "otherCurrentLiabilities": "45138000", "totalCurrentLiabilities": "63649000", "otherNonCurrentLiabilities": "1403000", "totalNonCurrentLiabilities": "15782000", "cashAndShortTermInvestments": "68695000", "commonStockSharesOutstanding": "19119000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-277000", "operatingCashflow": "1305000", "capitalExpenditures": "3351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8418000", "cashflowFromInvestment": "-3351000", "stockBasedCompensation": "1261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110551000, "cost_of_revenue": 31664000, "gross_profit": 78887000, "research_and_development": null, "selling_general_admin": 38557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5637000, "depreciation_amortisation": 3499000, "ebitda": 9136000, "interest_expense": 103000, "interest_income": null, "other_non_operating": null, "pretax_income": 4423000, "tax_provision": 2935000, "effective_tax_rate": null, "net_income": 1349000, "net_income_continuing_ops": 1488000, "net_income_to_common": 1349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68695000, "short_term_investments": null, "net_receivables": 11290000, "inventory": 62304000, "other_current_assets": null, "total_current_assets": 152036000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83795000, "total_assets": 235831000, "short_term_debt": 3961000, "accounts_payable": 8422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15782000, "total_liabilities": 79431000, "total_debt": 3961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53381000, "total_equity": 150610000, "shares_outstanding": 19119000, "operating_cash_flow": 1305000, "stock_based_compensation": 1261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8418000, "free_cash_flow": 4656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5637000", "ebitda": "9136000", "netIncome": "1349000", "grossProfit": "78887000", "depreciation": "None", "totalRevenue": "110551000", "costOfRevenue": "31664000", "interestIncome": "412000", "incomeBeforeTax": "4423000", "interestExpense": "103000", "operatingIncome": "5637000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2935000", "reportedCurrency": "USD", "netInterestIncome": "309000", "nonInterestIncome": "None", "operatingExpenses": "73250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3499000", "sellingGeneralAndAdministrative": "38557000", "netIncomeFromContinuingOperations": "1488000" }, "balance": { "goodwill": "None", "inventory": "62304000", "commonStock": "114014000", "currentDebt": "None", "investments": "None", "totalAssets": "235831000", "longTermDebt": "None", "shortTermDebt": "3961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53381000", "totalLiabilities": "79431000", "otherCurrentAssets": "9747000", "totalCurrentAssets": "152036000", "currentLongTermDebt": "None", "longTermInvestments": "890000", "shortTermInvestments": "None", "currentNetReceivables": "11290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83795000", "currentAccountsPayable": "8422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15351000", "totalShareholderEquity": "150610000", "capitalLeaseObligations": "15351000", "otherCurrentLiabilities": "45138000", "totalCurrentLiabilities": "63649000", "otherNonCurrentLiabilities": "1403000", "totalNonCurrentLiabilities": "15782000", "cashAndShortTermInvestments": "68695000", "commonStockSharesOutstanding": "19119000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-277000", "operatingCashflow": "1305000", "capitalExpenditures": "3351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8418000", "cashflowFromInvestment": "-3351000", "stockBasedCompensation": "1261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 110993000, "cost_of_revenue": 32015000, "gross_profit": 78978000, "ebit": 4667000, "ebitda": 7827000, "pretax_income": 4655000, "tax_provision": 2165000, "net_income": 2321000, "net_income_to_common": 2321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77773000, "total_current_assets": 160156000, "total_assets": 247267000, "short_term_debt": 5064000, "long_term_debt": 2107000, "total_debt": 7171000, "total_liabilities": 87560000, "total_equity": 154056000, "shares_outstanding": 19224000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2190000, "capital_expenditure": 3689000, "free_cash_flow": 5879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127240, "ticker_id": 7271, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4667000", "ebitda": "7827000", "netIncome": "2321000", "grossProfit": "78978000", "depreciation": "None", "totalRevenue": "110993000", "costOfRevenue": "32015000", "interestIncome": "63000", "incomeBeforeTax": "4655000", "interestExpense": "12000", "operatingIncome": "4624000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2165000", "reportedCurrency": "USD", "netInterestIncome": "51000", "nonInterestIncome": "None", "operatingExpenses": "74354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3160000", "sellingGeneralAndAdministrative": "40784000", "netIncomeFromContinuingOperations": "2490000" }, "balance": { "goodwill": "None", "inventory": "62653000", "commonStock": "119063000", "currentDebt": "None", "investments": "None", "totalAssets": "247267000", "longTermDebt": "2107000", "shortTermDebt": "5064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52032000", "totalLiabilities": "87560000", "otherCurrentAssets": "10036000", "totalCurrentAssets": "160156000", "currentLongTermDebt": "None", "longTermInvestments": "802000", "shortTermInvestments": "None", "currentNetReceivables": "9694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87111000", "currentAccountsPayable": "9029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19819000", "totalShareholderEquity": "154056000", "capitalLeaseObligations": "17712000", "otherCurrentLiabilities": "45703000", "totalCurrentLiabilities": "68881000", "otherNonCurrentLiabilities": "983000", "totalNonCurrentLiabilities": "18679000", "cashAndShortTermInvestments": "77773000", "commonStockSharesOutstanding": "19224000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3389000", "operatingCashflow": "2190000", "capitalExpenditures": "3689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107000", "cashflowFromInvestment": "-3689000", "stockBasedCompensation": "1369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110993000, "cost_of_revenue": 32015000, "gross_profit": 78978000, "research_and_development": null, "selling_general_admin": 40784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4667000, "depreciation_amortisation": 3160000, "ebitda": 7827000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": 4655000, "tax_provision": 2165000, "effective_tax_rate": null, "net_income": 2321000, "net_income_continuing_ops": 2490000, "net_income_to_common": 2321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77773000, "short_term_investments": null, "net_receivables": 9694000, "inventory": 62653000, "other_current_assets": null, "total_current_assets": 160156000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87111000, "total_assets": 247267000, "short_term_debt": 5064000, "accounts_payable": 9029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68881000, "long_term_debt": 2107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18679000, "total_liabilities": 87560000, "total_debt": 7171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52032000, "total_equity": 154056000, "shares_outstanding": 19224000, "operating_cash_flow": 2190000, "stock_based_compensation": 1369000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107000, "free_cash_flow": 5879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4667000", "ebitda": "7827000", "netIncome": "2321000", "grossProfit": "78978000", "depreciation": "None", "totalRevenue": "110993000", "costOfRevenue": "32015000", "interestIncome": "63000", "incomeBeforeTax": "4655000", "interestExpense": "12000", "operatingIncome": "4624000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2165000", "reportedCurrency": "USD", "netInterestIncome": "51000", "nonInterestIncome": "None", "operatingExpenses": "74354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3160000", "sellingGeneralAndAdministrative": "40784000", "netIncomeFromContinuingOperations": "2490000" }, "balance": { "goodwill": "None", "inventory": "62653000", "commonStock": "119063000", "currentDebt": "None", "investments": "None", "totalAssets": "247267000", "longTermDebt": "2107000", "shortTermDebt": "5064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52032000", "totalLiabilities": "87560000", "otherCurrentAssets": "10036000", "totalCurrentAssets": "160156000", "currentLongTermDebt": "None", "longTermInvestments": "802000", "shortTermInvestments": "None", "currentNetReceivables": "9694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87111000", "currentAccountsPayable": "9029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19819000", "totalShareholderEquity": "154056000", "capitalLeaseObligations": "17712000", "otherCurrentLiabilities": "45703000", "totalCurrentLiabilities": "68881000", "otherNonCurrentLiabilities": "983000", "totalNonCurrentLiabilities": "18679000", "cashAndShortTermInvestments": "77773000", "commonStockSharesOutstanding": "19224000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3389000", "operatingCashflow": "2190000", "capitalExpenditures": "3689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107000", "cashflowFromInvestment": "-3689000", "stockBasedCompensation": "1369000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1848000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 108936000, "cost_of_revenue": 30613000, "gross_profit": 78323000, "ebit": 7230000, "ebitda": 10267000, "pretax_income": 7661000, "tax_provision": -1683000, "net_income": 8962000, "net_income_to_common": 8962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82373000, "total_current_assets": 165817000, "total_assets": 249773000, "short_term_debt": 4547000, "long_term_debt": null, "total_debt": 4547000, "total_liabilities": 90233000, "total_equity": 154058000, "shares_outstanding": 19395000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9598000, "capital_expenditure": 1248000, "free_cash_flow": 10846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127241, "ticker_id": 7271, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7230000", "ebitda": "10267000", "netIncome": "8962000", "grossProfit": "78323000", "depreciation": "None", "totalRevenue": "108936000", "costOfRevenue": "30613000", "interestIncome": "None", "incomeBeforeTax": "7661000", "interestExpense": "1514000", "operatingIncome": "5708000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1683000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3037000", "sellingGeneralAndAdministrative": "39855000", "netIncomeFromContinuingOperations": "9344000" }, "balance": { "goodwill": "None", "inventory": "66895000", "commonStock": "119694000", "currentDebt": "None", "investments": "None", "totalAssets": "249773000", "longTermDebt": "None", "shortTermDebt": "4547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49711000", "totalLiabilities": "90233000", "otherCurrentAssets": "7722000", "totalCurrentAssets": "165817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83956000", "currentAccountsPayable": "7910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14923000", "totalShareholderEquity": "154058000", "capitalLeaseObligations": "14923000", "otherCurrentLiabilities": "52739000", "totalCurrentLiabilities": "76753000", "otherNonCurrentLiabilities": "644000", "totalNonCurrentLiabilities": "13480000", "cashAndShortTermInvestments": "82373000", "commonStockSharesOutstanding": "19395000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "572000", "operatingCashflow": "9598000", "capitalExpenditures": "1248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4591000", "cashflowFromInvestment": "-1248000", "stockBasedCompensation": "1103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108936000, "cost_of_revenue": 30613000, "gross_profit": 78323000, "research_and_development": 1600000, "selling_general_admin": 39855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7230000, "depreciation_amortisation": 3037000, "ebitda": 10267000, "interest_expense": 1514000, "interest_income": null, "other_non_operating": null, "pretax_income": 7661000, "tax_provision": -1683000, "effective_tax_rate": null, "net_income": 8962000, "net_income_continuing_ops": 9344000, "net_income_to_common": 8962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82373000, "short_term_investments": null, "net_receivables": 8827000, "inventory": 66895000, "other_current_assets": null, "total_current_assets": 165817000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83956000, "total_assets": 249773000, "short_term_debt": 4547000, "accounts_payable": 7910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76753000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13480000, "total_liabilities": 90233000, "total_debt": 4547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49711000, "total_equity": 154058000, "shares_outstanding": 19395000, "operating_cash_flow": 9598000, "stock_based_compensation": 1103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4591000, "free_cash_flow": 10846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7230000", "ebitda": "10267000", "netIncome": "8962000", "grossProfit": "78323000", "depreciation": "None", "totalRevenue": "108936000", "costOfRevenue": "30613000", "interestIncome": "None", "incomeBeforeTax": "7661000", "interestExpense": "1514000", "operatingIncome": "5708000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1683000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3037000", "sellingGeneralAndAdministrative": "39855000", "netIncomeFromContinuingOperations": "9344000" }, "balance": { "goodwill": "None", "inventory": "66895000", "commonStock": "119694000", "currentDebt": "None", "investments": "None", "totalAssets": "249773000", "longTermDebt": "None", "shortTermDebt": "4547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49711000", "totalLiabilities": "90233000", "otherCurrentAssets": "7722000", "totalCurrentAssets": "165817000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83956000", "currentAccountsPayable": "7910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14923000", "totalShareholderEquity": "154058000", "capitalLeaseObligations": "14923000", "otherCurrentLiabilities": "52739000", "totalCurrentLiabilities": "76753000", "otherNonCurrentLiabilities": "644000", "totalNonCurrentLiabilities": "13480000", "cashAndShortTermInvestments": "82373000", "commonStockSharesOutstanding": "19395000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "572000", "operatingCashflow": "9598000", "capitalExpenditures": "1248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4591000", "cashflowFromInvestment": "-1248000", "stockBasedCompensation": "1103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 111202000, "cost_of_revenue": 29964000, "gross_profit": 81238000, "ebit": 5832000, "ebitda": 8957000, "pretax_income": 4905000, "tax_provision": 1763000, "net_income": 2832000, "net_income_to_common": 2832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76036000, "total_current_assets": 160223000, "total_assets": 239913000, "short_term_debt": 4721000, "long_term_debt": null, "total_debt": 4721000, "total_liabilities": 87902000, "total_equity": 146911000, "shares_outstanding": 19492000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14364000, "capital_expenditure": 4483000, "free_cash_flow": 18847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127243, "ticker_id": 7271, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5832000", "ebitda": "8957000", "netIncome": "2832000", "grossProfit": "81238000", "depreciation": "None", "totalRevenue": "111202000", "costOfRevenue": "29964000", "interestIncome": "None", "incomeBeforeTax": "4905000", "interestExpense": "None", "operatingIncome": "5832000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1763000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3125000", "sellingGeneralAndAdministrative": "41288000", "netIncomeFromContinuingOperations": "3142000" }, "balance": { "goodwill": "None", "inventory": "66287000", "commonStock": "122966000", "currentDebt": "None", "investments": "None", "totalAssets": "239913000", "longTermDebt": "None", "shortTermDebt": "4721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "40749000", "totalLiabilities": "87902000", "otherCurrentAssets": "8409000", "totalCurrentAssets": "160223000", "currentLongTermDebt": "216000", "longTermInvestments": "692000", "shortTermInvestments": "None", "currentNetReceivables": "9491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79690000", "currentAccountsPayable": "7238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16039000", "totalShareholderEquity": "146911000", "capitalLeaseObligations": "15823000", "otherCurrentLiabilities": "55341000", "totalCurrentLiabilities": "73312000", "otherNonCurrentLiabilities": "1124000", "totalNonCurrentLiabilities": "14590000", "cashAndShortTermInvestments": "76036000", "commonStockSharesOutstanding": "19492000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1203000", "operatingCashflow": "14364000", "capitalExpenditures": "4483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1552000", "cashflowFromInvestment": "-4483000", "stockBasedCompensation": "1295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111202000, "cost_of_revenue": 29964000, "gross_profit": 81238000, "research_and_development": null, "selling_general_admin": 41288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5832000, "depreciation_amortisation": 3125000, "ebitda": 8957000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4905000, "tax_provision": 1763000, "effective_tax_rate": null, "net_income": 2832000, "net_income_continuing_ops": 3142000, "net_income_to_common": 2832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76036000, "short_term_investments": null, "net_receivables": 9491000, "inventory": 66287000, "other_current_assets": null, "total_current_assets": 160223000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79690000, "total_assets": 239913000, "short_term_debt": 4721000, "accounts_payable": 7238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73312000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14590000, "total_liabilities": 87902000, "total_debt": 4721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40749000, "total_equity": 146911000, "shares_outstanding": 19492000, "operating_cash_flow": 14364000, "stock_based_compensation": 1295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1552000, "free_cash_flow": 18847000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5832000", "ebitda": "8957000", "netIncome": "2832000", "grossProfit": "81238000", "depreciation": "None", "totalRevenue": "111202000", "costOfRevenue": "29964000", "interestIncome": "None", "incomeBeforeTax": "4905000", "interestExpense": "None", "operatingIncome": "5832000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1763000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3125000", "sellingGeneralAndAdministrative": "41288000", "netIncomeFromContinuingOperations": "3142000" }, "balance": { "goodwill": "None", "inventory": "66287000", "commonStock": "122966000", "currentDebt": "None", "investments": "None", "totalAssets": "239913000", "longTermDebt": "None", "shortTermDebt": "4721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "40749000", "totalLiabilities": "87902000", "otherCurrentAssets": "8409000", "totalCurrentAssets": "160223000", "currentLongTermDebt": "216000", "longTermInvestments": "692000", "shortTermInvestments": "None", "currentNetReceivables": "9491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79690000", "currentAccountsPayable": "7238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16039000", "totalShareholderEquity": "146911000", "capitalLeaseObligations": "15823000", "otherCurrentLiabilities": "55341000", "totalCurrentLiabilities": "73312000", "otherNonCurrentLiabilities": "1124000", "totalNonCurrentLiabilities": "14590000", "cashAndShortTermInvestments": "76036000", "commonStockSharesOutstanding": "19492000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1203000", "operatingCashflow": "14364000", "capitalExpenditures": "4483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1552000", "cashflowFromInvestment": "-4483000", "stockBasedCompensation": "1295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "income_statement": { "revenue": 116548000, "cost_of_revenue": 31924000, "gross_profit": 84624000, "ebit": 7037000, "ebitda": 9870000, "pretax_income": 5950000, "tax_provision": 3273000, "net_income": 2422000, "net_income_to_common": 2422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68970000, "total_current_assets": 155905000, "total_assets": 236152000, "short_term_debt": 5211000, "long_term_debt": null, "total_debt": 5211000, "total_liabilities": 86754000, "total_equity": 144608000, "shares_outstanding": 19747000, "goodwill_and_intangibles": 1538000 }, "cash_flow": { "operating_cash_flow": 7939000, "capital_expenditure": 2422000, "free_cash_flow": 10361000, "dividends_paid": 775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127244, "ticker_id": 7271, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:25.838936+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7037000", "ebitda": "9870000", "netIncome": "2422000", "grossProfit": "84624000", "depreciation": "None", "totalRevenue": "116548000", "costOfRevenue": "31924000", "interestIncome": "None", "incomeBeforeTax": "5950000", "interestExpense": "None", "operatingIncome": "7037000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3273000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1087000", "costofGoodsAndServicesSold": "31924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2833000", "sellingGeneralAndAdministrative": "42273000", "netIncomeFromContinuingOperations": "2677000" }, "balance": { "goodwill": "None", "inventory": "65858000", "commonStock": "122902000", "currentDebt": "None", "investments": "None", "totalAssets": "236152000", "longTermDebt": "None", "shortTermDebt": "5211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1538000", "reportedCurrency": "USD", "retainedEarnings": "37917000", "totalLiabilities": "86754000", "otherCurrentAssets": "8609000", "totalCurrentAssets": "155905000", "currentLongTermDebt": "537000", "longTermInvestments": "740000", "shortTermInvestments": "3858000", "currentNetReceivables": "12468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80247000", "currentAccountsPayable": "6938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45373000", "shortLongTermDebtTotal": "17760000", "totalShareholderEquity": "144608000", "capitalLeaseObligations": "17223000", "otherCurrentLiabilities": "53371000", "totalCurrentLiabilities": "71011000", "otherNonCurrentLiabilities": "13590000", "totalNonCurrentLiabilities": "15743000", "cashAndShortTermInvestments": "68970000", "commonStockSharesOutstanding": "19747000", "intangibleAssetsExcludingGoodwill": "1538000", "cashAndCashEquivalentsAtCarryingValue": "68970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2677000", "profitLoss": "None", "dividendPayout": "775000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1169000", "operatingCashflow": "7939000", "capitalExpenditures": "2422000", "changeInReceivables": "-2607000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-657000", "cashflowFromInvestment": "-2422000", "stockBasedCompensation": "1437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4860000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116548000, "cost_of_revenue": 31924000, "gross_profit": 84624000, "research_and_development": null, "selling_general_admin": 42273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7037000, "depreciation_amortisation": 2833000, "ebitda": 9870000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5950000, "tax_provision": 3273000, "effective_tax_rate": null, "net_income": 2422000, "net_income_continuing_ops": 2677000, "net_income_to_common": 2422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68970000, "short_term_investments": 3858000, "net_receivables": 12468000, "inventory": 65858000, "other_current_assets": null, "total_current_assets": 155905000, "net_ppe": null, "goodwill": null, "intangible_assets": 1538000, "goodwill_and_intangibles": 1538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80247000, "total_assets": 236152000, "short_term_debt": 5211000, "accounts_payable": 6938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71011000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15743000, "total_liabilities": 86754000, "total_debt": 5211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37917000, "total_equity": 144608000, "shares_outstanding": 19747000, "operating_cash_flow": 7939000, "stock_based_compensation": 1437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2422000, "dividends_paid": 775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -657000, "free_cash_flow": 10361000, "net_change_in_cash": 4860000 }, "raw_data": { "income": { "ebit": "7037000", "ebitda": "9870000", "netIncome": "2422000", "grossProfit": "84624000", "depreciation": "None", "totalRevenue": "116548000", "costOfRevenue": "31924000", "interestIncome": "None", "incomeBeforeTax": "5950000", "interestExpense": "None", "operatingIncome": "7037000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3273000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1087000", "costofGoodsAndServicesSold": "31924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2833000", "sellingGeneralAndAdministrative": "42273000", "netIncomeFromContinuingOperations": "2677000" }, "balance": { "goodwill": "None", "inventory": "65858000", "commonStock": "122902000", "currentDebt": "None", "investments": "None", "totalAssets": "236152000", "longTermDebt": "None", "shortTermDebt": "5211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1538000", "reportedCurrency": "USD", "retainedEarnings": "37917000", "totalLiabilities": "86754000", "otherCurrentAssets": "8609000", "totalCurrentAssets": "155905000", "currentLongTermDebt": "537000", "longTermInvestments": "740000", "shortTermInvestments": "3858000", "currentNetReceivables": "12468000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80247000", "currentAccountsPayable": "6938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45373000", "shortLongTermDebtTotal": "17760000", "totalShareholderEquity": "144608000", "capitalLeaseObligations": "17223000", "otherCurrentLiabilities": "53371000", "totalCurrentLiabilities": "71011000", "otherNonCurrentLiabilities": "13590000", "totalNonCurrentLiabilities": "15743000", "cashAndShortTermInvestments": "68970000", "commonStockSharesOutstanding": "19747000", "intangibleAssetsExcludingGoodwill": "1538000", "cashAndCashEquivalentsAtCarryingValue": "68970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2677000", "profitLoss": "None", "dividendPayout": "775000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1169000", "operatingCashflow": "7939000", "capitalExpenditures": "2422000", "changeInReceivables": "-2607000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-657000", "cashflowFromInvestment": "-2422000", "stockBasedCompensation": "1437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4860000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }