{ "ticker": { "uuid": "2e25c522-fc66-4ba2-a883-22906d6dbd9d", "symbol": "MTSI", "name": "MACOM Technology Solutions Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/2e25c522-fc66-4ba2-a883-22906d6dbd9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e25c522-fc66-4ba2-a883-22906d6dbd9d/" }, "ticker_metadata": { "id": 7234, "uuid": "2e25c522-fc66-4ba2-a883-22906d6dbd9d", "symbol": "MTSI", "name": "MACOM Technology Solutions Holdings Inc", "asset_type": "equity", "market_cap": 30568665000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "MACOM Technology Solutions Holdings, Inc. designs and manufactures analog semiconductor solutions for use in wired and wireless applications in the radio frequency (RF), microwave, millimeter wave and light wave spectrum in the United States, China, Asia Pacific and internationally. . . The company is headquartered in Lowell, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2e25c522-fc66-4ba2-a883-22906d6dbd9d", "symbol": "MTSI", "name": "MACOM Technology Solutions Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/2e25c522-fc66-4ba2-a883-22906d6dbd9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e25c522-fc66-4ba2-a883-22906d6dbd9d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0, "quality": 0.8, "momentum": 0.96, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 345.4, "market_cap": 26643119800, "pe_ratio": 150.7373, "earnings_yield": 0.0066, "ebitda_to_ev": 0.0101, "shareholder_yield": 0, "roe": 0.1247, "piotroski_f_score": 5, "momentum_12_1": 1.8781, "volatility_252d": 0.5234 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:57.627679+00:00", "batch_id": "" }, "size": { "price_close": 345.4, "market_cap": 26643119800, "market_cap_usd": 26643119800, "enterprise_value": 26891752800, "shares_outstanding": 77137000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 150.7373, "pb_ratio": 18.7924, "ptbv_ratio": 26.2554, "ps_ratio": 24.8116, "pcf_ratio": 105.8901, "pfcf_ratio": 79.4037, "ev_ebitda": 98.8853, "ev_ebit": 131.1339, "ev_sales": 25.0432, "ev_fcf": 80.1447, "earnings_yield": 0.0066, "fcf_yield": 0.0125, "price_to_sales": 24.8116, "price_to_book": 18.7924, "price_to_cashflow": 105.8901, "ebitda_to_ev": 0.0101, "sales_yield": 0.0399 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5534, "operating_margin": 0.191, "net_margin": 0.1646, "ebitda_margin": 0.2533, "fcf_margin": 0.3125, "roe": 0.1247, "roa": 0.0877, "roic": 0.1053, "roc_greenblatt": null, "asset_turnover": 0.533, "cash_conversion": 1.8984, "accruals_ratio": -0.0372, "sbc_to_revenue": 0.0744, "piotroski_f_score": 5, "altman_z_score": 28.1349, "earnings_stability_5y": 6.4634, "revenue_stability_5y": 0.2335, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.295, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.421, "net_debt_to_ebitda": 0.9143, "debt_to_assets": 0.1723, "interest_coverage": 32.366, "current_ratio": 7.5219, "quick_ratio": 5.8373, "net_debt": 248633000, "local_beta": 0.0013, "volatility_252d": 0.5234, "volatility_60d": 1.2609, "max_drawdown_12m": -0.1637, "risk_adjusted_momentum": 3.5882 }, "growth": { "revenue_growth_1y": 0.2705, "revenue_growth_3y_cagr": 0.1273, "revenue_growth_5y_cagr": 0.1278, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3817, "book_value_growth_1y": 0.1717, "revenue_growth": 0.2705, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0402, "price_return_3m": 0.6645, "price_return_6m": 0.8762, "price_return_9m": 1.6598, "price_return_12m": 1.7623, "price_return_12m_ex1m": 1.8781, "momentum_6m": 0.8762, "momentum_12m": 1.7623, "momentum_12_1": 1.8781, "distance_from_52w_high": -0.1051, "distance_from_52w_low": 1.856, "relative_strength": 1.6044 }, "raw_ttm": { "revenue_ttm": 1073816000, "gross_profit_ttm": 594254000, "ebit_ttm": 205071000, "ebitda_ttm": 271948999, "net_income_ttm": 176752000, "eps_diluted_ttm": 2.2914, "operating_cash_flow_ttm": 251611000, "capital_expenditure_ttm": 83929000, "fcf_ttm": 335540000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6336000, "cash_and_equivalents": 98521000, "total_current_assets": 1126050000, "total_current_liabilities": 149703000, "net_ppe": null, "total_assets": 2014577000, "total_debt": 347154000, "total_equity": 1417757000, "net_working_capital": 884794000, "book_value_per_share": 18.3797, "retained_earnings": -144962000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1014769000, "tangible_book_per_share": 13.1554 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 96, "rank_pb": 95, "rank_ptbv": 93, "rank_ps": 95, "rank_pcf": 97, "rank_ev_ebitda": 97, "rank_ev_ebit": 97, "rank_earnings_yield": 96, "rank_fcf_yield": 83, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 35, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 38, "rank_fcf_margin": 28, "rank_piotroski": 52, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 6 }, "composites": { "value_composite": 100, "quality_composite": 20, "momentum_composite": 4, "growth_composite": 19, "yield_composite": 81, "svqf_composite": 98, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0, "os_score": 0.4, "value_percentile": 0, "quality_percentile": 0.8, "momentum_percentile": 0.96, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1847, "ticker_id": 7234, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:57.627679+00:00", "batch_id": "", "os_score_delta": null, "price_close": 345.4, "market_cap": 26643119800, "market_cap_usd": 26643119800, "enterprise_value": 26891752800, "shares_outstanding": 77137000, "fx_rate_to_usd": null, "pe_ratio": 150.73730311, "pb_ratio": 18.79244454, "ptbv_ratio": 26.25535447, "ps_ratio": 24.8116249, "pcf_ratio": 105.89012325, "pfcf_ratio": 79.40370686, "ev_ebitda": 98.88527959, "ev_ebit": 131.13386486, "ev_sales": 25.04316643, "ev_fcf": 80.14470048, "earnings_yield": 0.00663406, "fcf_yield": 0.01247743, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55340394, "operating_margin": 0.19097406, "net_margin": 0.16460176, "ebitda_margin": 0.25325475, "fcf_margin": 0.31247439, "roe": 0.12467017, "roa": 0.08773653, "roic": 0.10533786, "roc_greenblatt": null, "asset_turnover": 0.53302306, "cash_conversion": 1.89836607, "accruals_ratio": -0.03715867, "sbc_to_revenue": 0.0743619, "debt_to_equity": 0.42096071, "net_debt_to_ebitda": 0.91426334, "debt_to_assets": 0.17232104, "interest_coverage": 32.36600379, "current_ratio": 7.52189335, "quick_ratio": 5.83725777, "net_debt": 248633000, "revenue_growth_1y": 0.27047994, "revenue_growth_3y_cagr": 0.12730923, "revenue_growth_5y_cagr": 0.12783931, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.38173283, "book_value_growth_1y": 0.17168824, "piotroski_f_score": 5, "altman_z_score": 28.13485286, "earnings_stability_5y": 6.463416, "revenue_stability_5y": 0.233518, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04023563, "price_return_3m": 0.6644981, "price_return_6m": 0.87615426, "price_return_9m": 1.65978746, "price_return_12m": 1.76231606, "price_return_12m_ex1m": 1.878119, "distance_from_52w_high": -0.10513498, "distance_from_52w_low": 1.85596163, "relative_strength": 1.60437501, "local_beta": 0.0013, "volatility_252d": 0.523416, "volatility_60d": 1.260863, "max_drawdown_12m": -0.1636708, "revenue_ttm": 1073816000, "gross_profit_ttm": 594254000, "ebit_ttm": 205071000, "ebitda_ttm": 271948999, "net_income_ttm": 176752000, "eps_diluted_ttm": 2.29140361, "operating_cash_flow_ttm": 251611000, "capital_expenditure_ttm": 83929000, "fcf_ttm": 335540000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6336000, "cash_and_equivalents": 98521000, "total_current_assets": 1126050000, "total_current_liabilities": 149703000, "net_ppe": null, "total_assets": 2014577000, "total_debt": 347154000, "total_equity": 1417757000, "net_working_capital": 884794000, "book_value_per_share": 18.37972698, "retained_earnings": -144962000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1014769000, "tangible_book_per_share": 13.1554118, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 96, "rank_pb": 95, "rank_ptbv": 93, "rank_ps": 95, "rank_pcf": 97, "rank_ev_ebitda": 97, "rank_ev_ebit": 97, "rank_earnings_yield": 96, "rank_fcf_yield": 83, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 35, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 38, "rank_fcf_margin": 28, "rank_piotroski": 52, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 6, "value_composite": 100, "quality_composite": 20, "momentum_composite": 4, "growth_composite": 19, "yield_composite": 81, "svqf_composite": 98, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 345.4, "os": 0.4, "value": 0, "quality": 0.8, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 150.7373, "earnings_yield": 0.0066, "shareholder_yield": 0, "roe": 0.1247, "momentum_12_1": 1.8781, "complete_fields": { "id": 1847, "ticker_id": 7234, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:57.627679+00:00", "batch_id": "", "os_score_delta": null, "price_close": 345.4, "market_cap": 26643119800, "market_cap_usd": 26643119800, "enterprise_value": 26891752800, "shares_outstanding": 77137000, "fx_rate_to_usd": null, "pe_ratio": 150.73730311, "pb_ratio": 18.79244454, "ptbv_ratio": 26.25535447, "ps_ratio": 24.8116249, "pcf_ratio": 105.89012325, "pfcf_ratio": 79.40370686, "ev_ebitda": 98.88527959, "ev_ebit": 131.13386486, "ev_sales": 25.04316643, "ev_fcf": 80.14470048, "earnings_yield": 0.00663406, "fcf_yield": 0.01247743, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55340394, "operating_margin": 0.19097406, "net_margin": 0.16460176, "ebitda_margin": 0.25325475, "fcf_margin": 0.31247439, "roe": 0.12467017, "roa": 0.08773653, "roic": 0.10533786, "roc_greenblatt": null, "asset_turnover": 0.53302306, "cash_conversion": 1.89836607, "accruals_ratio": -0.03715867, "sbc_to_revenue": 0.0743619, "debt_to_equity": 0.42096071, "net_debt_to_ebitda": 0.91426334, "debt_to_assets": 0.17232104, "interest_coverage": 32.36600379, "current_ratio": 7.52189335, "quick_ratio": 5.83725777, "net_debt": 248633000, "revenue_growth_1y": 0.27047994, "revenue_growth_3y_cagr": 0.12730923, "revenue_growth_5y_cagr": 0.12783931, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.38173283, "book_value_growth_1y": 0.17168824, "piotroski_f_score": 5, "altman_z_score": 28.13485286, "earnings_stability_5y": 6.463416, "revenue_stability_5y": 0.233518, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04023563, "price_return_3m": 0.6644981, "price_return_6m": 0.87615426, "price_return_9m": 1.65978746, "price_return_12m": 1.76231606, "price_return_12m_ex1m": 1.878119, "distance_from_52w_high": -0.10513498, "distance_from_52w_low": 1.85596163, "relative_strength": 1.60437501, "local_beta": 0.0013, "volatility_252d": 0.523416, "volatility_60d": 1.260863, "max_drawdown_12m": -0.1636708, "revenue_ttm": 1073816000, "gross_profit_ttm": 594254000, "ebit_ttm": 205071000, "ebitda_ttm": 271948999, "net_income_ttm": 176752000, "eps_diluted_ttm": 2.29140361, "operating_cash_flow_ttm": 251611000, "capital_expenditure_ttm": 83929000, "fcf_ttm": 335540000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6336000, "cash_and_equivalents": 98521000, "total_current_assets": 1126050000, "total_current_liabilities": 149703000, "net_ppe": null, "total_assets": 2014577000, "total_debt": 347154000, "total_equity": 1417757000, "net_working_capital": 884794000, "book_value_per_share": 18.37972698, "retained_earnings": -144962000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1014769000, "tangible_book_per_share": 13.1554118, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 96, "rank_pb": 95, "rank_ptbv": 93, "rank_ps": 95, "rank_pcf": 97, "rank_ev_ebitda": 97, "rank_ev_ebit": 97, "rank_earnings_yield": 96, "rank_fcf_yield": 83, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 35, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 38, "rank_fcf_margin": 28, "rank_piotroski": 52, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 6, "value_composite": 100, "quality_composite": 20, "momentum_composite": 4, "growth_composite": 19, "yield_composite": 81, "svqf_composite": 98, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 967258000, "cost_of_revenue": 435821000, "gross_profit": 531437000, "ebit": -23509000, "ebitda": 39786000, "pretax_income": -29025000, "tax_provision": 25185000, "net_income": -54210000, "net_income_to_common": -54210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112142000, "total_current_assets": 1205088000, "total_assets": 2103360000, "short_term_debt": 167856000, "long_term_debt": 339630000, "total_debt": 507486000, "total_liabilities": 776265000, "total_equity": 1327095000, "shares_outstanding": 73986000, "goodwill_and_intangibles": 414885000 }, "cash_flow": { "operating_cash_flow": 235368000, "capital_expenditure": 42551000, "free_cash_flow": 277919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125487, "ticker_id": 7234, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23509000", "ebitda": "39786000", "netIncome": "-54210000", "grossProfit": "531437000", "depreciation": "None", "totalRevenue": "967258000", "costOfRevenue": "435821000", "interestIncome": "29853000", "incomeBeforeTax": "-29025000", "interestExpense": "5516000", "operatingIncome": "129651999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25185000", "reportedCurrency": "USD", "netInterestIncome": "24337000", "nonInterestIncome": "None", "operatingExpenses": "401785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63295000", "sellingGeneralAndAdministrative": "154884000", "netIncomeFromContinuingOperations": "-54210000" }, "balance": { "goodwill": "336315000", "inventory": "237844000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "2103360000", "longTermDebt": "339630000", "shortTermDebt": "167856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "78570000", "reportedCurrency": "USD", "retainedEarnings": "-240060000", "totalLiabilities": "776265000", "otherCurrentAssets": "32623000", "totalCurrentAssets": "1205088000", "currentLongTermDebt": "160946000", "longTermInvestments": "None", "shortTermInvestments": "673833000", "currentNetReceivables": "148646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898272000", "currentAccountsPayable": "67588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537990000", "totalShareholderEquity": "1327095000", "capitalLeaseObligations": "37414000", "otherCurrentLiabilities": "81999000", "totalCurrentLiabilities": "325119000", "otherNonCurrentLiabilities": "81012000", "totalNonCurrentLiabilities": "451146000", "cashAndShortTermInvestments": "112142000", "commonStockSharesOutstanding": "73986000", "intangibleAssetsExcludingGoodwill": "78570000", "cashAndCashEquivalentsAtCarryingValue": "112142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-26562000", "operatingCashflow": "235368000", "capitalExpenditures": "42551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58099000", "cashflowFromInvestment": "-328263000", "stockBasedCompensation": "86139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 967258000, "cost_of_revenue": 435821000, "gross_profit": 531437000, "research_and_development": 244466000, "selling_general_admin": 154884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23509000, "depreciation_amortisation": 63295000, "ebitda": 39786000, "interest_expense": 5516000, "interest_income": null, "other_non_operating": null, "pretax_income": -29025000, "tax_provision": 25185000, "effective_tax_rate": null, "net_income": -54210000, "net_income_continuing_ops": -54210000, "net_income_to_common": -54210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112142000, "short_term_investments": 673833000, "net_receivables": 148646000, "inventory": 237844000, "other_current_assets": null, "total_current_assets": 1205088000, "net_ppe": null, "goodwill": 336315000, "intangible_assets": 78570000, "goodwill_and_intangibles": 414885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 898272000, "total_assets": 2103360000, "short_term_debt": 167856000, "accounts_payable": 67588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325119000, "long_term_debt": 339630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451146000, "total_liabilities": 776265000, "total_debt": 507486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240060000, "total_equity": 1327095000, "shares_outstanding": 73986000, "operating_cash_flow": 235368000, "stock_based_compensation": 86139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58099000, "free_cash_flow": 277919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23509000", "ebitda": "39786000", "netIncome": "-54210000", "grossProfit": "531437000", "depreciation": "None", "totalRevenue": "967258000", "costOfRevenue": "435821000", "interestIncome": "29853000", "incomeBeforeTax": "-29025000", "interestExpense": "5516000", "operatingIncome": "129651999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25185000", "reportedCurrency": "USD", "netInterestIncome": "24337000", "nonInterestIncome": "None", "operatingExpenses": "401785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63295000", "sellingGeneralAndAdministrative": "154884000", "netIncomeFromContinuingOperations": "-54210000" }, "balance": { "goodwill": "336315000", "inventory": "237844000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "2103360000", "longTermDebt": "339630000", "shortTermDebt": "167856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "78570000", "reportedCurrency": "USD", "retainedEarnings": "-240060000", "totalLiabilities": "776265000", "otherCurrentAssets": "32623000", "totalCurrentAssets": "1205088000", "currentLongTermDebt": "160946000", "longTermInvestments": "None", "shortTermInvestments": "673833000", "currentNetReceivables": "148646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898272000", "currentAccountsPayable": "67588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537990000", "totalShareholderEquity": "1327095000", "capitalLeaseObligations": "37414000", "otherCurrentLiabilities": "81999000", "totalCurrentLiabilities": "325119000", "otherNonCurrentLiabilities": "81012000", "totalNonCurrentLiabilities": "451146000", "cashAndShortTermInvestments": "112142000", "commonStockSharesOutstanding": "73986000", "intangibleAssetsExcludingGoodwill": "78570000", "cashAndCashEquivalentsAtCarryingValue": "112142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-26562000", "operatingCashflow": "235368000", "capitalExpenditures": "42551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58099000", "cashflowFromInvestment": "-328263000", "stockBasedCompensation": "86139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 729578000, "cost_of_revenue": 358180000, "gross_profit": 371398000, "ebit": 96662000, "ebitda": 163911000, "pretax_income": 91526000, "tax_provision": 14667000, "net_income": 76859000, "net_income_to_common": 76859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146806000, "total_current_assets": 903078000, "total_assets": 1755640000, "short_term_debt": 8373000, "long_term_debt": 448281000, "total_debt": 456654000, "total_liabilities": 629297000, "total_equity": 1126343000, "shares_outstanding": 73575000, "goodwill_and_intangibles": 408289000 }, "cash_flow": { "operating_cash_flow": 162640000, "capital_expenditure": 22440000, "free_cash_flow": 185080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125492, "ticker_id": 7234, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96662000", "ebitda": "163911000", "netIncome": "76859000", "grossProfit": "371398000", "depreciation": "None", "totalRevenue": "729578000", "costOfRevenue": "358180000", "interestIncome": "22986000", "incomeBeforeTax": "91526000", "interestExpense": "5136000", "operatingIncome": "83866000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14667000", "reportedCurrency": "USD", "netInterestIncome": "17850000", "nonInterestIncome": "None", "operatingExpenses": "287532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67249000", "sellingGeneralAndAdministrative": "137949000", "netIncomeFromContinuingOperations": "76859000" }, "balance": { "goodwill": "332201000", "inventory": "194490000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1755640000", "longTermDebt": "448281000", "shortTermDebt": "8373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "76088000", "reportedCurrency": "USD", "retainedEarnings": "-185850000", "totalLiabilities": "629297000", "otherCurrentAssets": "21000000", "totalCurrentAssets": "903078000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "435082000", "currentNetReceivables": "105700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852562000", "currentAccountsPayable": "43202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "487784000", "totalShareholderEquity": "1126343000", "capitalLeaseObligations": "39503000", "otherCurrentLiabilities": "51328000", "totalCurrentLiabilities": "108184000", "otherNonCurrentLiabilities": "41702000", "totalNonCurrentLiabilities": "521113000", "cashAndShortTermInvestments": "146806000", "commonStockSharesOutstanding": "73575000", "intangibleAssetsExcludingGoodwill": "76088000", "cashAndCashEquivalentsAtCarryingValue": "146806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-30225000", "operatingCashflow": "162640000", "capitalExpenditures": "22440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9064000", "cashflowFromInvestment": "-181133000", "stockBasedCompensation": "45644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 729578000, "cost_of_revenue": 358180000, "gross_profit": 371398000, "research_and_development": 177395000, "selling_general_admin": 137949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96662000, "depreciation_amortisation": 67249000, "ebitda": 163911000, "interest_expense": 5136000, "interest_income": null, "other_non_operating": null, "pretax_income": 91526000, "tax_provision": 14667000, "effective_tax_rate": null, "net_income": 76859000, "net_income_continuing_ops": 76859000, "net_income_to_common": 76859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146806000, "short_term_investments": 435082000, "net_receivables": 105700000, "inventory": 194490000, "other_current_assets": null, "total_current_assets": 903078000, "net_ppe": null, "goodwill": 332201000, "intangible_assets": 76088000, "goodwill_and_intangibles": 408289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 852562000, "total_assets": 1755640000, "short_term_debt": 8373000, "accounts_payable": 43202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108184000, "long_term_debt": 448281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521113000, "total_liabilities": 629297000, "total_debt": 456654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185850000, "total_equity": 1126343000, "shares_outstanding": 73575000, "operating_cash_flow": 162640000, "stock_based_compensation": 45644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9064000, "free_cash_flow": 185080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96662000", "ebitda": "163911000", "netIncome": "76859000", "grossProfit": "371398000", "depreciation": "None", "totalRevenue": "729578000", "costOfRevenue": "358180000", "interestIncome": "22986000", "incomeBeforeTax": "91526000", "interestExpense": "5136000", "operatingIncome": "83866000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14667000", "reportedCurrency": "USD", "netInterestIncome": "17850000", "nonInterestIncome": "None", "operatingExpenses": "287532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67249000", "sellingGeneralAndAdministrative": "137949000", "netIncomeFromContinuingOperations": "76859000" }, "balance": { "goodwill": "332201000", "inventory": "194490000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1755640000", "longTermDebt": "448281000", "shortTermDebt": "8373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "76088000", "reportedCurrency": "USD", "retainedEarnings": "-185850000", "totalLiabilities": "629297000", "otherCurrentAssets": "21000000", "totalCurrentAssets": "903078000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "435082000", "currentNetReceivables": "105700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852562000", "currentAccountsPayable": "43202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "487784000", "totalShareholderEquity": "1126343000", "capitalLeaseObligations": "39503000", "otherCurrentLiabilities": "51328000", "totalCurrentLiabilities": "108184000", "otherNonCurrentLiabilities": "41702000", "totalNonCurrentLiabilities": "521113000", "cashAndShortTermInvestments": "146806000", "commonStockSharesOutstanding": "73575000", "intangibleAssetsExcludingGoodwill": "76088000", "cashAndCashEquivalentsAtCarryingValue": "146806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-30225000", "operatingCashflow": "162640000", "capitalExpenditures": "22440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9064000", "cashflowFromInvestment": "-181133000", "stockBasedCompensation": "45644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 648407000, "cost_of_revenue": 286345000, "gross_profit": 362062000, "ebit": 127542000, "ebitda": 179695000, "pretax_income": 115158000, "tax_provision": 23581000, "net_income": 91577000, "net_income_to_common": 91577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173952000, "total_current_assets": 761193000, "total_assets": 1553244000, "short_term_debt": 8420000, "long_term_debt": 447134000, "total_debt": 455554000, "total_liabilities": 605644000, "total_equity": 947600000, "shares_outstanding": 71503000, "goodwill_and_intangibles": 390392000 }, "cash_flow": { "operating_cash_flow": 166917000, "capital_expenditure": 24699000, "free_cash_flow": 191616000, "dividends_paid": 5574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125497, "ticker_id": 7234, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127542000", "ebitda": "179695000", "netIncome": "91577000", "grossProfit": "362062000", "depreciation": "None", "totalRevenue": "648407000", "costOfRevenue": "286345000", "interestIncome": "20807000", "incomeBeforeTax": "115158000", "interestExpense": "12384000", "operatingIncome": "116500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23581000", "reportedCurrency": "USD", "netInterestIncome": "8423000", "nonInterestIncome": "None", "operatingExpenses": "245562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52153000", "sellingGeneralAndAdministrative": "129852000", "netIncomeFromContinuingOperations": "91577000" }, "balance": { "goodwill": "323398000", "inventory": "136300000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1553244000", "longTermDebt": "447134000", "shortTermDebt": "8420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "66994000", "reportedCurrency": "USD", "retainedEarnings": "-262709000", "totalLiabilities": "605644000", "otherCurrentAssets": "19114000", "totalCurrentAssets": "761193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340574000", "currentNetReceivables": "91253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792051000", "currentAccountsPayable": "24966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175068000", "shortLongTermDebtTotal": "487330000", "totalShareholderEquity": "947600000", "capitalLeaseObligations": "32938000", "otherCurrentLiabilities": "47377000", "totalCurrentLiabilities": "83525000", "otherNonCurrentLiabilities": "43209000", "totalNonCurrentLiabilities": "522119000", "cashAndShortTermInvestments": "173952000", "commonStockSharesOutstanding": "71503000", "intangibleAssetsExcludingGoodwill": "66994000", "cashAndCashEquivalentsAtCarryingValue": "173952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91577000", "profitLoss": "None", "dividendPayout": "5574000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10570000", "operatingCashflow": "166917000", "capitalExpenditures": "24699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149020000", "cashflowFromInvestment": "36341000", "stockBasedCompensation": "38103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 648407000, "cost_of_revenue": 286345000, "gross_profit": 362062000, "research_and_development": 148545000, "selling_general_admin": 129852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127542000, "depreciation_amortisation": 52153000, "ebitda": 179695000, "interest_expense": 12384000, "interest_income": null, "other_non_operating": null, "pretax_income": 115158000, "tax_provision": 23581000, "effective_tax_rate": null, "net_income": 91577000, "net_income_continuing_ops": 91577000, "net_income_to_common": 91577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173952000, "short_term_investments": 340574000, "net_receivables": 91253000, "inventory": 136300000, "other_current_assets": null, "total_current_assets": 761193000, "net_ppe": null, "goodwill": 323398000, "intangible_assets": 66994000, "goodwill_and_intangibles": 390392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 792051000, "total_assets": 1553244000, "short_term_debt": 8420000, "accounts_payable": 24966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83525000, "long_term_debt": 447134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522119000, "total_liabilities": 605644000, "total_debt": 455554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262709000, "total_equity": 947600000, "shares_outstanding": 71503000, "operating_cash_flow": 166917000, "stock_based_compensation": 38103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36341000, "dividends_paid": 5574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149020000, "free_cash_flow": 191616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127542000", "ebitda": "179695000", "netIncome": "91577000", "grossProfit": "362062000", "depreciation": "None", "totalRevenue": "648407000", "costOfRevenue": "286345000", "interestIncome": "20807000", "incomeBeforeTax": "115158000", "interestExpense": "12384000", "operatingIncome": "116500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23581000", "reportedCurrency": "USD", "netInterestIncome": "8423000", "nonInterestIncome": "None", "operatingExpenses": "245562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52153000", "sellingGeneralAndAdministrative": "129852000", "netIncomeFromContinuingOperations": "91577000" }, "balance": { "goodwill": "323398000", "inventory": "136300000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1553244000", "longTermDebt": "447134000", "shortTermDebt": "8420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "66994000", "reportedCurrency": "USD", "retainedEarnings": "-262709000", "totalLiabilities": "605644000", "otherCurrentAssets": "19114000", "totalCurrentAssets": "761193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340574000", "currentNetReceivables": "91253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792051000", "currentAccountsPayable": "24966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175068000", "shortLongTermDebtTotal": "487330000", "totalShareholderEquity": "947600000", "capitalLeaseObligations": "32938000", "otherCurrentLiabilities": "47377000", "totalCurrentLiabilities": "83525000", "otherNonCurrentLiabilities": "43209000", "totalNonCurrentLiabilities": "522119000", "cashAndShortTermInvestments": "173952000", "commonStockSharesOutstanding": "71503000", "intangibleAssetsExcludingGoodwill": "66994000", "cashAndCashEquivalentsAtCarryingValue": "173952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91577000", "profitLoss": "None", "dividendPayout": "5574000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10570000", "operatingCashflow": "166917000", "capitalExpenditures": "24699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149020000", "cashflowFromInvestment": "36341000", "stockBasedCompensation": "38103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32619000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 675170000, "cost_of_revenue": 294581000, "gross_profit": 380589000, "ebit": 247420000, "ebitda": 304649000, "pretax_income": 243120000, "tax_provision": -196835000, "net_income": 439955000, "net_income_to_common": 439955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119952000, "total_current_assets": 813083000, "total_assets": 1571817000, "short_term_debt": 7482000, "long_term_debt": 565920000, "total_debt": 573402000, "total_liabilities": 729069000, "total_equity": 842748000, "shares_outstanding": 71166000, "goodwill_and_intangibles": 362671000 }, "cash_flow": { "operating_cash_flow": 176982000, "capital_expenditure": 26513000, "free_cash_flow": 203495000, "dividends_paid": 8052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125502, "ticker_id": 7234, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "247420000", "ebitda": "304649000", "netIncome": "439955000", "grossProfit": "380589000", "depreciation": "None", "totalRevenue": "675170000", "costOfRevenue": "294581000", "interestIncome": "4251000", "incomeBeforeTax": "243120000", "interestExpense": "8551000", "operatingIncome": "132674000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-196835000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "247915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148228000", "otherNonOperatingIncome": "114746000", "costofGoodsAndServicesSold": "294581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57229000", "sellingGeneralAndAdministrative": "125279000", "netIncomeFromContinuingOperations": "439955000" }, "balance": { "goodwill": "311417000", "inventory": "114960000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "1571817000", "longTermDebt": "565920000", "shortTermDebt": "7482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "51254000", "reportedCurrency": "USD", "retainedEarnings": "-354286000", "totalLiabilities": "729069000", "otherCurrentAssets": "10040000", "totalCurrentAssets": "813083000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "466580000", "currentNetReceivables": "101551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758734000", "currentAccountsPayable": "30733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123701000", "shortLongTermDebtTotal": "600434000", "totalShareholderEquity": "842748000", "capitalLeaseObligations": "28038000", "otherCurrentLiabilities": "55083000", "totalCurrentLiabilities": "97214000", "otherNonCurrentLiabilities": "38903000", "totalNonCurrentLiabilities": "631855000", "cashAndShortTermInvestments": "119952000", "commonStockSharesOutstanding": "71166000", "intangibleAssetsExcludingGoodwill": "51254000", "cashAndCashEquivalentsAtCarryingValue": "119952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439955000", "profitLoss": "None", "dividendPayout": "8052000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-32261000", "operatingCashflow": "176982000", "capitalExpenditures": "26513000", "changeInReceivables": "-16981000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28908000", "cashflowFromInvestment": "-182861000", "stockBasedCompensation": "41185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34787000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 675170000, "cost_of_revenue": 294581000, "gross_profit": 380589000, "research_and_development": 148228000, "selling_general_admin": 125279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 247420000, "depreciation_amortisation": 57229000, "ebitda": 304649000, "interest_expense": 8551000, "interest_income": null, "other_non_operating": null, "pretax_income": 243120000, "tax_provision": -196835000, "effective_tax_rate": null, "net_income": 439955000, "net_income_continuing_ops": 439955000, "net_income_to_common": 439955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119952000, "short_term_investments": 466580000, "net_receivables": 101551000, "inventory": 114960000, "other_current_assets": null, "total_current_assets": 813083000, "net_ppe": null, "goodwill": 311417000, "intangible_assets": 51254000, "goodwill_and_intangibles": 362671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 758734000, "total_assets": 1571817000, "short_term_debt": 7482000, "accounts_payable": 30733000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97214000, "long_term_debt": 565920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 631855000, "total_liabilities": 729069000, "total_debt": 573402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354286000, "total_equity": 842748000, "shares_outstanding": 71166000, "operating_cash_flow": 176982000, "stock_based_compensation": 41185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182861000, "dividends_paid": 8052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28908000, "free_cash_flow": 203495000, "net_change_in_cash": -34787000 }, "raw_data": { "income": { "ebit": "247420000", "ebitda": "304649000", "netIncome": "439955000", "grossProfit": "380589000", "depreciation": "None", "totalRevenue": "675170000", "costOfRevenue": "294581000", "interestIncome": "4251000", "incomeBeforeTax": "243120000", "interestExpense": "8551000", "operatingIncome": "132674000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-196835000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "247915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "148228000", "otherNonOperatingIncome": "114746000", "costofGoodsAndServicesSold": "294581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57229000", "sellingGeneralAndAdministrative": "125279000", "netIncomeFromContinuingOperations": "439955000" }, "balance": { "goodwill": "311417000", "inventory": "114960000", "commonStock": "70000", "currentDebt": "None", "investments": "None", "totalAssets": "1571817000", "longTermDebt": "565920000", "shortTermDebt": "7482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "51254000", "reportedCurrency": "USD", "retainedEarnings": "-354286000", "totalLiabilities": "729069000", "otherCurrentAssets": "10040000", "totalCurrentAssets": "813083000", "currentLongTermDebt": "None", "longTermInvestments": "2500000", "shortTermInvestments": "466580000", "currentNetReceivables": "101551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758734000", "currentAccountsPayable": "30733000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "123701000", "shortLongTermDebtTotal": "600434000", "totalShareholderEquity": "842748000", "capitalLeaseObligations": "28038000", "otherCurrentLiabilities": "55083000", "totalCurrentLiabilities": "97214000", "otherNonCurrentLiabilities": "38903000", "totalNonCurrentLiabilities": "631855000", "cashAndShortTermInvestments": "119952000", "commonStockSharesOutstanding": "71166000", "intangibleAssetsExcludingGoodwill": "51254000", "cashAndCashEquivalentsAtCarryingValue": "119952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "439955000", "profitLoss": "None", "dividendPayout": "8052000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-32261000", "operatingCashflow": "176982000", "capitalExpenditures": "26513000", "changeInReceivables": "-16981000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28908000", "cashflowFromInvestment": "-182861000", "stockBasedCompensation": "41185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34787000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 606920000, "cost_of_revenue": 295982000, "gross_profit": 310938000, "ebit": 63538000, "ebitda": 133491000, "pretax_income": 42945000, "tax_provision": 4972000, "net_income": 37973000, "net_income_to_common": 37973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156537000, "total_current_assets": 521536000, "total_assets": 1134145000, "short_term_debt": 8415000, "long_term_debt": 492097000, "total_debt": 500512000, "total_liabilities": 662409000, "total_equity": 471736000, "shares_outstanding": 70474000, "goodwill_and_intangibles": 398925000 }, "cash_flow": { "operating_cash_flow": 148412000, "capital_expenditure": 17954000, "free_cash_flow": 166366000, "dividends_paid": 1030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125507, "ticker_id": 7234, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63538000", "ebitda": "133491000", "netIncome": "37973000", "grossProfit": "310938000", "depreciation": "None", "totalRevenue": "606920000", "costOfRevenue": "295982000", "interestIncome": "1470000", "incomeBeforeTax": "42945000", "interestExpense": "22063000", "operatingIncome": "81002000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "4972000", "reportedCurrency": "USD", "netInterestIncome": "-20593000", "nonInterestIncome": "None", "operatingExpenses": "229936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138844000", "otherNonOperatingIncome": "-17464000", "costofGoodsAndServicesSold": "295982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69953000", "sellingGeneralAndAdministrative": "122009000", "netIncomeFromContinuingOperations": "37973000" }, "balance": { "goodwill": "314240000", "inventory": "82699000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "1134145000", "longTermDebt": "492097000", "shortTermDebt": "8415000", "treasuryStock": "-330000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "84685000", "reportedCurrency": "USD", "retainedEarnings": "-801754000", "totalLiabilities": "662409000", "otherCurrentAssets": "9365000", "totalCurrentAssets": "521536000", "currentLongTermDebt": "None", "longTermInvestments": "15342000", "shortTermInvestments": "188365000", "currentNetReceivables": "84570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612609000", "currentAccountsPayable": "28712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120526000", "shortLongTermDebtTotal": "528549000", "totalShareholderEquity": "471736000", "capitalLeaseObligations": "28995000", "otherCurrentLiabilities": "54013000", "totalCurrentLiabilities": "93044000", "otherNonCurrentLiabilities": "49231000", "totalNonCurrentLiabilities": "569365000", "cashAndShortTermInvestments": "156537000", "commonStockSharesOutstanding": "70474000", "intangibleAssetsExcludingGoodwill": "84685000", "cashAndCashEquivalentsAtCarryingValue": "156537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37973000", "profitLoss": "None", "dividendPayout": "1030000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "8886000", "operatingCashflow": "148412000", "capitalExpenditures": "17954000", "changeInReceivables": "-38686000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119095000", "cashflowFromInvestment": "-2583000", "stockBasedCompensation": "34998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26734000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606920000, "cost_of_revenue": 295982000, "gross_profit": 310938000, "research_and_development": 138844000, "selling_general_admin": 122009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63538000, "depreciation_amortisation": 69953000, "ebitda": 133491000, "interest_expense": 22063000, "interest_income": null, "other_non_operating": null, "pretax_income": 42945000, "tax_provision": 4972000, "effective_tax_rate": null, "net_income": 37973000, "net_income_continuing_ops": 37973000, "net_income_to_common": 37973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156537000, "short_term_investments": 188365000, "net_receivables": 84570000, "inventory": 82699000, "other_current_assets": null, "total_current_assets": 521536000, "net_ppe": null, "goodwill": 314240000, "intangible_assets": 84685000, "goodwill_and_intangibles": 398925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 612609000, "total_assets": 1134145000, "short_term_debt": 8415000, "accounts_payable": 28712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93044000, "long_term_debt": 492097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569365000, "total_liabilities": 662409000, "total_debt": 500512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -801754000, "total_equity": 471736000, "shares_outstanding": 70474000, "operating_cash_flow": 148412000, "stock_based_compensation": 34998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2583000, "dividends_paid": 1030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119095000, "free_cash_flow": 166366000, "net_change_in_cash": 26734000 }, "raw_data": { "income": { "ebit": "63538000", "ebitda": "133491000", "netIncome": "37973000", "grossProfit": "310938000", "depreciation": "None", "totalRevenue": "606920000", "costOfRevenue": "295982000", "interestIncome": "1470000", "incomeBeforeTax": "42945000", "interestExpense": "22063000", "operatingIncome": "81002000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "4972000", "reportedCurrency": "USD", "netInterestIncome": "-20593000", "nonInterestIncome": "None", "operatingExpenses": "229936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138844000", "otherNonOperatingIncome": "-17464000", "costofGoodsAndServicesSold": "295982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69953000", "sellingGeneralAndAdministrative": "122009000", "netIncomeFromContinuingOperations": "37973000" }, "balance": { "goodwill": "314240000", "inventory": "82699000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "1134145000", "longTermDebt": "492097000", "shortTermDebt": "8415000", "treasuryStock": "-330000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "84685000", "reportedCurrency": "USD", "retainedEarnings": "-801754000", "totalLiabilities": "662409000", "otherCurrentAssets": "9365000", "totalCurrentAssets": "521536000", "currentLongTermDebt": "None", "longTermInvestments": "15342000", "shortTermInvestments": "188365000", "currentNetReceivables": "84570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "612609000", "currentAccountsPayable": "28712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120526000", "shortLongTermDebtTotal": "528549000", "totalShareholderEquity": "471736000", "capitalLeaseObligations": "28995000", "otherCurrentLiabilities": "54013000", "totalCurrentLiabilities": "93044000", "otherNonCurrentLiabilities": "49231000", "totalNonCurrentLiabilities": "569365000", "cashAndShortTermInvestments": "156537000", "commonStockSharesOutstanding": "70474000", "intangibleAssetsExcludingGoodwill": "84685000", "cashAndCashEquivalentsAtCarryingValue": "156537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37973000", "profitLoss": "None", "dividendPayout": "1030000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "8886000", "operatingCashflow": "148412000", "capitalExpenditures": "17954000", "changeInReceivables": "-38686000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119095000", "cashflowFromInvestment": "-2583000", "stockBasedCompensation": "34998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26734000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 530037000, "cost_of_revenue": 292739000, "gross_profit": 237298000, "ebit": -14182000, "ebitda": 64644000, "pretax_income": -41562000, "tax_provision": 4516000, "net_income": -46078000, "net_income_to_common": -46078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129441000, "total_current_assets": 481519000, "total_assets": 1146428000, "short_term_debt": 15854000, "long_term_debt": 652172000, "total_debt": 668026000, "total_liabilities": 846282000, "total_equity": 300146000, "shares_outstanding": 66605999, "goodwill_and_intangibles": 445910000 }, "cash_flow": { "operating_cash_flow": 171397000, "capital_expenditure": 17573000, "free_cash_flow": 188970000, "dividends_paid": 4585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125512, "ticker_id": 7234, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14182000", "ebitda": "64644000", "netIncome": "-46078000", "grossProfit": "237298000", "depreciation": "None", "totalRevenue": "530037000", "costOfRevenue": "292739000", "interestIncome": "None", "incomeBeforeTax": "-41562000", "interestExpense": "27380000", "operatingIncome": "4527000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "4516000", "reportedCurrency": "USD", "netInterestIncome": "-27380000", "nonInterestIncome": "None", "operatingExpenses": "232771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141333000", "otherNonOperatingIncome": "-17570000", "costofGoodsAndServicesSold": "292739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78826000", "sellingGeneralAndAdministrative": "124306000", "netIncomeFromContinuingOperations": "-46078000" }, "balance": { "goodwill": "315012000", "inventory": "91584000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "1146428000", "longTermDebt": "652172000", "shortTermDebt": "15854000", "treasuryStock": "-330000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "130898000", "reportedCurrency": "USD", "retainedEarnings": "-839727000", "totalLiabilities": "846282000", "otherCurrentAssets": "10899000", "totalCurrentAssets": "481519000", "currentLongTermDebt": "6885000", "longTermInvestments": "17745000", "shortTermInvestments": "203711000", "currentNetReceivables": "45884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664909000", "currentAccountsPayable": "23043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118866000", "shortLongTermDebtTotal": "697020000", "totalShareholderEquity": "300146000", "capitalLeaseObligations": "28994000", "otherCurrentLiabilities": "48973000", "totalCurrentLiabilities": "94950000", "otherNonCurrentLiabilities": "70166000", "totalNonCurrentLiabilities": "751332000", "cashAndShortTermInvestments": "129441000", "commonStockSharesOutstanding": "66605999", "intangibleAssetsExcludingGoodwill": "130898000", "cashAndCashEquivalentsAtCarryingValue": "129441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46078000", "profitLoss": "None", "dividendPayout": "4585000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "16296000", "operatingCashflow": "171397000", "capitalExpenditures": "17573000", "changeInReceivables": "23906000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10716000", "cashflowFromInvestment": "-107195000", "stockBasedCompensation": "35674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53486000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 530037000, "cost_of_revenue": 292739000, "gross_profit": 237298000, "research_and_development": 141333000, "selling_general_admin": 124306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14182000, "depreciation_amortisation": 78826000, "ebitda": 64644000, "interest_expense": 27380000, "interest_income": null, "other_non_operating": null, "pretax_income": -41562000, "tax_provision": 4516000, "effective_tax_rate": null, "net_income": -46078000, "net_income_continuing_ops": -46078000, "net_income_to_common": -46078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129441000, "short_term_investments": 203711000, "net_receivables": 45884000, "inventory": 91584000, "other_current_assets": null, "total_current_assets": 481519000, "net_ppe": null, "goodwill": 315012000, "intangible_assets": 130898000, "goodwill_and_intangibles": 445910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 664909000, "total_assets": 1146428000, "short_term_debt": 15854000, "accounts_payable": 23043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94950000, "long_term_debt": 652172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 751332000, "total_liabilities": 846282000, "total_debt": 668026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -839727000, "total_equity": 300146000, "shares_outstanding": 66605999, "operating_cash_flow": 171397000, "stock_based_compensation": 35674000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107195000, "dividends_paid": 4585000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10716000, "free_cash_flow": 188970000, "net_change_in_cash": 53486000 }, "raw_data": { "income": { "ebit": "-14182000", "ebitda": "64644000", "netIncome": "-46078000", "grossProfit": "237298000", "depreciation": "None", "totalRevenue": "530037000", "costOfRevenue": "292739000", "interestIncome": "None", "incomeBeforeTax": "-41562000", "interestExpense": "27380000", "operatingIncome": "4527000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "4516000", "reportedCurrency": "USD", "netInterestIncome": "-27380000", "nonInterestIncome": "None", "operatingExpenses": "232771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141333000", "otherNonOperatingIncome": "-17570000", "costofGoodsAndServicesSold": "292739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78826000", "sellingGeneralAndAdministrative": "124306000", "netIncomeFromContinuingOperations": "-46078000" }, "balance": { "goodwill": "315012000", "inventory": "91584000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "1146428000", "longTermDebt": "652172000", "shortTermDebt": "15854000", "treasuryStock": "-330000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "130898000", "reportedCurrency": "USD", "retainedEarnings": "-839727000", "totalLiabilities": "846282000", "otherCurrentAssets": "10899000", "totalCurrentAssets": "481519000", "currentLongTermDebt": "6885000", "longTermInvestments": "17745000", "shortTermInvestments": "203711000", "currentNetReceivables": "45884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664909000", "currentAccountsPayable": "23043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118866000", "shortLongTermDebtTotal": "697020000", "totalShareholderEquity": "300146000", "capitalLeaseObligations": "28994000", "otherCurrentLiabilities": "48973000", "totalCurrentLiabilities": "94950000", "otherNonCurrentLiabilities": "70166000", "totalNonCurrentLiabilities": "751332000", "cashAndShortTermInvestments": "129441000", "commonStockSharesOutstanding": "66605999", "intangibleAssetsExcludingGoodwill": "130898000", "cashAndCashEquivalentsAtCarryingValue": "129441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46078000", "profitLoss": "None", "dividendPayout": "4585000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "16296000", "operatingCashflow": "171397000", "capitalExpenditures": "17573000", "changeInReceivables": "23906000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10716000", "cashflowFromInvestment": "-107195000", "stockBasedCompensation": "35674000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4585000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53486000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6708000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 499708000, "cost_of_revenue": 323872000, "gross_profit": 175836000, "ebit": -387350000, "ebitda": -282932000, "pretax_income": -423153000, "tax_provision": -39355000, "net_income": -383798000, "net_income_to_common": -383798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75519000, "total_current_assets": 398582000, "total_assets": 1103169000, "short_term_debt": 7969000, "long_term_debt": 655272000, "total_debt": 663241000, "total_liabilities": 791678000, "total_equity": 311491000, "shares_outstanding": 65686000, "goodwill_and_intangibles": 495955000 }, "cash_flow": { "operating_cash_flow": 20700000, "capital_expenditure": 37963000, "free_cash_flow": 58663000, "dividends_paid": 7193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125517, "ticker_id": 7234, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-387350000", "ebitda": "-282932000", "netIncome": "-383798000", "grossProfit": "175836000", "depreciation": "None", "totalRevenue": "499708000", "costOfRevenue": "323872000", "interestIncome": "None", "incomeBeforeTax": "-423153000", "interestExpense": "35803000", "operatingIncome": "-95847000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-39355000", "reportedCurrency": "USD", "netInterestIncome": "-35803000", "nonInterestIncome": "None", "operatingExpenses": "271683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163469000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104418000", "sellingGeneralAndAdministrative": "108214000", "netIncomeFromContinuingOperations": "-383798000" }, "balance": { "goodwill": "314727000", "inventory": "107880000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "1103169000", "longTermDebt": "655272000", "shortTermDebt": "7969000", "treasuryStock": "-330000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "181228000", "reportedCurrency": "USD", "retainedEarnings": "-791774000", "totalLiabilities": "791678000", "otherCurrentAssets": "27506000", "totalCurrentAssets": "398582000", "currentLongTermDebt": "6885000", "longTermInvestments": "23613000", "shortTermInvestments": "101226000", "currentNetReceivables": "86451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704587000", "currentAccountsPayable": "24822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132647000", "shortLongTermDebtTotal": "692747000", "totalShareholderEquity": "311491000", "capitalLeaseObligations": "30590000", "otherCurrentLiabilities": "38675000", "totalCurrentLiabilities": "74836000", "otherNonCurrentLiabilities": "19068000", "totalNonCurrentLiabilities": "716842000", "cashAndShortTermInvestments": "75519000", "commonStockSharesOutstanding": "65686000", "intangibleAssetsExcludingGoodwill": "181228000", "cashAndCashEquivalentsAtCarryingValue": "75519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-386203000", "profitLoss": "None", "dividendPayout": "7193000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "14964000", "operatingCashflow": "20700000", "capitalExpenditures": "37963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5828000", "cashflowFromInvestment": "-33891000", "stockBasedCompensation": "23792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 499708000, "cost_of_revenue": 323872000, "gross_profit": 175836000, "research_and_development": 163469000, "selling_general_admin": 108214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -387350000, "depreciation_amortisation": 104418000, "ebitda": -282932000, "interest_expense": 35803000, "interest_income": null, "other_non_operating": null, "pretax_income": -423153000, "tax_provision": -39355000, "effective_tax_rate": null, "net_income": -383798000, "net_income_continuing_ops": -383798000, "net_income_to_common": -383798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75519000, "short_term_investments": 101226000, "net_receivables": 86451000, "inventory": 107880000, "other_current_assets": null, "total_current_assets": 398582000, "net_ppe": null, "goodwill": 314727000, "intangible_assets": 181228000, "goodwill_and_intangibles": 495955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 704587000, "total_assets": 1103169000, "short_term_debt": 7969000, "accounts_payable": 24822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74836000, "long_term_debt": 655272000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 716842000, "total_liabilities": 791678000, "total_debt": 663241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -791774000, "total_equity": 311491000, "shares_outstanding": 65686000, "operating_cash_flow": 20700000, "stock_based_compensation": 23792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33891000, "dividends_paid": 7193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5828000, "free_cash_flow": 58663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-387350000", "ebitda": "-282932000", "netIncome": "-383798000", "grossProfit": "175836000", "depreciation": "None", "totalRevenue": "499708000", "costOfRevenue": "323872000", "interestIncome": "None", "incomeBeforeTax": "-423153000", "interestExpense": "35803000", "operatingIncome": "-95847000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "-39355000", "reportedCurrency": "USD", "netInterestIncome": "-35803000", "nonInterestIncome": "None", "operatingExpenses": "271683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163469000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323872000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104418000", "sellingGeneralAndAdministrative": "108214000", "netIncomeFromContinuingOperations": "-383798000" }, "balance": { "goodwill": "314727000", "inventory": "107880000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "1103169000", "longTermDebt": "655272000", "shortTermDebt": "7969000", "treasuryStock": "-330000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "181228000", "reportedCurrency": "USD", "retainedEarnings": "-791774000", "totalLiabilities": "791678000", "otherCurrentAssets": "27506000", "totalCurrentAssets": "398582000", "currentLongTermDebt": "6885000", "longTermInvestments": "23613000", "shortTermInvestments": "101226000", "currentNetReceivables": "86451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704587000", "currentAccountsPayable": "24822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132647000", "shortLongTermDebtTotal": "692747000", "totalShareholderEquity": "311491000", "capitalLeaseObligations": "30590000", "otherCurrentLiabilities": "38675000", "totalCurrentLiabilities": "74836000", "otherNonCurrentLiabilities": "19068000", "totalNonCurrentLiabilities": "716842000", "cashAndShortTermInvestments": "75519000", "commonStockSharesOutstanding": "65686000", "intangibleAssetsExcludingGoodwill": "181228000", "cashAndCashEquivalentsAtCarryingValue": "75519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-386203000", "profitLoss": "None", "dividendPayout": "7193000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "14964000", "operatingCashflow": "20700000", "capitalExpenditures": "37963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5828000", "cashflowFromInvestment": "-33891000", "stockBasedCompensation": "23792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 570398000, "cost_of_revenue": 372757000, "gross_profit": 197641000, "ebit": -123897000, "ebitda": -11514000, "pretax_income": -155235000, "tax_provision": -21473000, "net_income": -139977000, "net_income_to_common": -139977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94676000, "total_current_assets": 458861000, "total_assets": 1482495000, "short_term_debt": 7352000, "long_term_debt": 658372000, "total_debt": 665724000, "total_liabilities": 813820000, "total_equity": 668675000, "shares_outstanding": 65311000, "goodwill_and_intangibles": 826861000 }, "cash_flow": { "operating_cash_flow": 36293000, "capital_expenditure": 53044000, "free_cash_flow": 89337000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125522, "ticker_id": 7234, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123897000", "ebitda": "-11514000", "netIncome": "-139977000", "grossProfit": "197641000", "depreciation": "None", "totalRevenue": "570398000", "costOfRevenue": "372757000", "interestIncome": "None", "incomeBeforeTax": "-155235000", "interestExpense": "31338000", "operatingIncome": "-89980000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-21473000", "reportedCurrency": "USD", "netInterestIncome": "-31338000", "nonInterestIncome": "None", "operatingExpenses": "287621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177713000", "otherNonOperatingIncome": "-17377000", "costofGoodsAndServicesSold": "372757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112383000", "sellingGeneralAndAdministrative": "109908000", "netIncomeFromContinuingOperations": "-133762000" }, "balance": { "goodwill": "314076000", "inventory": "122837000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1482495000", "longTermDebt": "658372000", "shortTermDebt": "7352000", "treasuryStock": "-330000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "512785000", "reportedCurrency": "USD", "retainedEarnings": "-407976000", "totalLiabilities": "813820000", "otherCurrentAssets": "28151000", "totalCurrentAssets": "458861000", "currentLongTermDebt": "6885000", "longTermInvestments": "31094000", "shortTermInvestments": "98221000", "currentNetReceivables": "114976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023634000", "currentAccountsPayable": "41951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149923000", "shortLongTermDebtTotal": "694747000", "totalShareholderEquity": "668675000", "capitalLeaseObligations": "29023000", "otherCurrentLiabilities": "49530000", "totalCurrentLiabilities": "107005000", "otherNonCurrentLiabilities": "19031000", "totalNonCurrentLiabilities": "706815000", "cashAndShortTermInvestments": "94676000", "commonStockSharesOutstanding": "65311000", "intangibleAssetsExcludingGoodwill": "512785000", "cashAndCashEquivalentsAtCarryingValue": "94676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139977000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-2166000", "operatingCashflow": "36293000", "capitalExpenditures": "53044000", "changeInReceivables": "38679000", "changeInExchangeRate": "-151000", "cashflowFromFinancing": "-4451000", "cashflowFromInvestment": "-67119000", "stockBasedCompensation": "31937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35428000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 570398000, "cost_of_revenue": 372757000, "gross_profit": 197641000, "research_and_development": 177713000, "selling_general_admin": 109908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123897000, "depreciation_amortisation": 112383000, "ebitda": -11514000, "interest_expense": 31338000, "interest_income": null, "other_non_operating": null, "pretax_income": -155235000, "tax_provision": -21473000, "effective_tax_rate": null, "net_income": -139977000, "net_income_continuing_ops": -133762000, "net_income_to_common": -139977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94676000, "short_term_investments": 98221000, "net_receivables": 114976000, "inventory": 122837000, "other_current_assets": null, "total_current_assets": 458861000, "net_ppe": null, "goodwill": 314076000, "intangible_assets": 512785000, "goodwill_and_intangibles": 826861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1023634000, "total_assets": 1482495000, "short_term_debt": 7352000, "accounts_payable": 41951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107005000, "long_term_debt": 658372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 706815000, "total_liabilities": 813820000, "total_debt": 665724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407976000, "total_equity": 668675000, "shares_outstanding": 65311000, "operating_cash_flow": 36293000, "stock_based_compensation": 31937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67119000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4451000, "free_cash_flow": 89337000, "net_change_in_cash": -35428000 }, "raw_data": { "income": { "ebit": "-123897000", "ebitda": "-11514000", "netIncome": "-139977000", "grossProfit": "197641000", "depreciation": "None", "totalRevenue": "570398000", "costOfRevenue": "372757000", "interestIncome": "None", "incomeBeforeTax": "-155235000", "interestExpense": "31338000", "operatingIncome": "-89980000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-21473000", "reportedCurrency": "USD", "netInterestIncome": "-31338000", "nonInterestIncome": "None", "operatingExpenses": "287621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177713000", "otherNonOperatingIncome": "-17377000", "costofGoodsAndServicesSold": "372757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112383000", "sellingGeneralAndAdministrative": "109908000", "netIncomeFromContinuingOperations": "-133762000" }, "balance": { "goodwill": "314076000", "inventory": "122837000", "commonStock": "65000", "currentDebt": "None", "investments": "None", "totalAssets": "1482495000", "longTermDebt": "658372000", "shortTermDebt": "7352000", "treasuryStock": "-330000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "512785000", "reportedCurrency": "USD", "retainedEarnings": "-407976000", "totalLiabilities": "813820000", "otherCurrentAssets": "28151000", "totalCurrentAssets": "458861000", "currentLongTermDebt": "6885000", "longTermInvestments": "31094000", "shortTermInvestments": "98221000", "currentNetReceivables": "114976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1023634000", "currentAccountsPayable": "41951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149923000", "shortLongTermDebtTotal": "694747000", "totalShareholderEquity": "668675000", "capitalLeaseObligations": "29023000", "otherCurrentLiabilities": "49530000", "totalCurrentLiabilities": "107005000", "otherNonCurrentLiabilities": "19031000", "totalNonCurrentLiabilities": "706815000", "cashAndShortTermInvestments": "94676000", "commonStockSharesOutstanding": "65311000", "intangibleAssetsExcludingGoodwill": "512785000", "cashAndCashEquivalentsAtCarryingValue": "94676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139977000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-2166000", "operatingCashflow": "36293000", "capitalExpenditures": "53044000", "changeInReceivables": "38679000", "changeInExchangeRate": "-151000", "cashflowFromFinancing": "-4451000", "cashflowFromInvestment": "-67119000", "stockBasedCompensation": "31937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35428000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6828000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 288955000, "cost_of_revenue": 124522000, "gross_profit": 164433000, "ebit": 50831000, "ebitda": 66470000, "pretax_income": 56923000, "tax_provision": 10592000, "net_income": 46331000, "net_income_to_common": 46331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98521000, "total_current_assets": 1126050000, "total_assets": 2014577000, "short_term_debt": 6968000, "long_term_debt": 340186000, "total_debt": 347154000, "total_liabilities": 596820000, "total_equity": 1417757000, "shares_outstanding": 77137000, "goodwill_and_intangibles": 402988000 }, "cash_flow": { "operating_cash_flow": 78664000, "capital_expenditure": 13190000, "free_cash_flow": 91854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125484, "ticker_id": 7234, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50831000", "ebitda": "66470000", "netIncome": "46331000", "grossProfit": "164433000", "depreciation": "None", "totalRevenue": "288955000", "costOfRevenue": "124522000", "interestIncome": "7759000", "incomeBeforeTax": "56923000", "interestExpense": "1667000", "operatingIncome": "50831000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10592000", "reportedCurrency": "USD", "netInterestIncome": "6092000", "nonInterestIncome": "None", "operatingExpenses": "113602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15639000", "sellingGeneralAndAdministrative": "44619000", "netIncomeFromContinuingOperations": "46331000" }, "balance": { "goodwill": "335608000", "inventory": "252195000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "2014577000", "longTermDebt": "340186000", "shortTermDebt": "6968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "67380000", "reportedCurrency": "USD", "retainedEarnings": "-144962000", "totalLiabilities": "596820000", "otherCurrentAssets": "49398000", "totalCurrentAssets": "1126050000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "566337000", "currentNetReceivables": "159599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888527000", "currentAccountsPayable": "62131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377311000", "totalShareholderEquity": "1417757000", "capitalLeaseObligations": "37125000", "otherCurrentLiabilities": "76444000", "totalCurrentLiabilities": "149703000", "otherNonCurrentLiabilities": "76774000", "totalNonCurrentLiabilities": "447117000", "cashAndShortTermInvestments": "98521000", "commonStockSharesOutstanding": "77137000", "intangibleAssetsExcludingGoodwill": "67380000", "cashAndCashEquivalentsAtCarryingValue": "98521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-13330000", "operatingCashflow": "78664000", "capitalExpenditures": "13190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164505000", "cashflowFromInvestment": "64750000", "stockBasedCompensation": "22638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 288955000, "cost_of_revenue": 124522000, "gross_profit": 164433000, "research_and_development": 68983000, "selling_general_admin": 44619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50831000, "depreciation_amortisation": 15639000, "ebitda": 66470000, "interest_expense": 1667000, "interest_income": null, "other_non_operating": null, "pretax_income": 56923000, "tax_provision": 10592000, "effective_tax_rate": null, "net_income": 46331000, "net_income_continuing_ops": 46331000, "net_income_to_common": 46331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98521000, "short_term_investments": 566337000, "net_receivables": 159599000, "inventory": 252195000, "other_current_assets": null, "total_current_assets": 1126050000, "net_ppe": null, "goodwill": 335608000, "intangible_assets": 67380000, "goodwill_and_intangibles": 402988000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 888527000, "total_assets": 2014577000, "short_term_debt": 6968000, "accounts_payable": 62131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149703000, "long_term_debt": 340186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447117000, "total_liabilities": 596820000, "total_debt": 347154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144962000, "total_equity": 1417757000, "shares_outstanding": 77137000, "operating_cash_flow": 78664000, "stock_based_compensation": 22638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164505000, "free_cash_flow": 91854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50831000", "ebitda": "66470000", "netIncome": "46331000", "grossProfit": "164433000", "depreciation": "None", "totalRevenue": "288955000", "costOfRevenue": "124522000", "interestIncome": "7759000", "incomeBeforeTax": "56923000", "interestExpense": "1667000", "operatingIncome": "50831000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10592000", "reportedCurrency": "USD", "netInterestIncome": "6092000", "nonInterestIncome": "None", "operatingExpenses": "113602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15639000", "sellingGeneralAndAdministrative": "44619000", "netIncomeFromContinuingOperations": "46331000" }, "balance": { "goodwill": "335608000", "inventory": "252195000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "2014577000", "longTermDebt": "340186000", "shortTermDebt": "6968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "67380000", "reportedCurrency": "USD", "retainedEarnings": "-144962000", "totalLiabilities": "596820000", "otherCurrentAssets": "49398000", "totalCurrentAssets": "1126050000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "566337000", "currentNetReceivables": "159599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "888527000", "currentAccountsPayable": "62131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "377311000", "totalShareholderEquity": "1417757000", "capitalLeaseObligations": "37125000", "otherCurrentLiabilities": "76444000", "totalCurrentLiabilities": "149703000", "otherNonCurrentLiabilities": "76774000", "totalNonCurrentLiabilities": "447117000", "cashAndShortTermInvestments": "98521000", "commonStockSharesOutstanding": "77137000", "intangibleAssetsExcludingGoodwill": "67380000", "cashAndCashEquivalentsAtCarryingValue": "98521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-13330000", "operatingCashflow": "78664000", "capitalExpenditures": "13190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164505000", "cashflowFromInvestment": "64750000", "stockBasedCompensation": "22638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 271612000, "cost_of_revenue": 119833000, "gross_profit": 151779000, "ebit": 51287000, "ebitda": 63413000, "pretax_income": 49589000, "tax_provision": 822000, "net_income": 48767000, "net_income_to_common": 48767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119646000, "total_current_assets": 1206010000, "total_assets": 2105528000, "short_term_debt": 160563000, "long_term_debt": 339908000, "total_debt": 500471000, "total_liabilities": 752410000, "total_equity": 1353118000, "shares_outstanding": 76718000, "goodwill_and_intangibles": 408538000 }, "cash_flow": { "operating_cash_flow": 42925000, "capital_expenditure": 12936000, "free_cash_flow": 55861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125485, "ticker_id": 7234, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51287000", "ebitda": "63413000", "netIncome": "48767000", "grossProfit": "151779000", "depreciation": "None", "totalRevenue": "271612000", "costOfRevenue": "119833000", "interestIncome": "7990000", "incomeBeforeTax": "49589000", "interestExpense": "1698000", "operatingIncome": "43297000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "822000", "reportedCurrency": "USD", "netInterestIncome": "6292000", "nonInterestIncome": "None", "operatingExpenses": "108482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12126000", "sellingGeneralAndAdministrative": "42023000", "netIncomeFromContinuingOperations": "48767000" }, "balance": { "goodwill": "335710000", "inventory": "238905000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "2105528000", "longTermDebt": "339908000", "shortTermDebt": "160563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72828000", "reportedCurrency": "USD", "retainedEarnings": "-191293000", "totalLiabilities": "752410000", "otherCurrentAssets": "38556000", "totalCurrentAssets": "1206010000", "currentLongTermDebt": "160563000", "longTermInvestments": "None", "shortTermInvestments": "648848000", "currentNetReceivables": "160055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899518000", "currentAccountsPayable": "63762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567667000", "totalShareholderEquity": "1353118000", "capitalLeaseObligations": "30980000", "otherCurrentLiabilities": "80219000", "totalCurrentLiabilities": "304544000", "otherNonCurrentLiabilities": "77626000", "totalNonCurrentLiabilities": "447866000", "cashAndShortTermInvestments": "119646000", "commonStockSharesOutstanding": "76718000", "intangibleAssetsExcludingGoodwill": "72828000", "cashAndCashEquivalentsAtCarryingValue": "119646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1060000", "operatingCashflow": "42925000", "capitalExpenditures": "12936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44195000", "cashflowFromInvestment": "8766000", "stockBasedCompensation": "22138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271612000, "cost_of_revenue": 119833000, "gross_profit": 151779000, "research_and_development": 66459000, "selling_general_admin": 42023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51287000, "depreciation_amortisation": 12126000, "ebitda": 63413000, "interest_expense": 1698000, "interest_income": null, "other_non_operating": null, "pretax_income": 49589000, "tax_provision": 822000, "effective_tax_rate": null, "net_income": 48767000, "net_income_continuing_ops": 48767000, "net_income_to_common": 48767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119646000, "short_term_investments": 648848000, "net_receivables": 160055000, "inventory": 238905000, "other_current_assets": null, "total_current_assets": 1206010000, "net_ppe": null, "goodwill": 335710000, "intangible_assets": 72828000, "goodwill_and_intangibles": 408538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 899518000, "total_assets": 2105528000, "short_term_debt": 160563000, "accounts_payable": 63762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304544000, "long_term_debt": 339908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 447866000, "total_liabilities": 752410000, "total_debt": 500471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191293000, "total_equity": 1353118000, "shares_outstanding": 76718000, "operating_cash_flow": 42925000, "stock_based_compensation": 22138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44195000, "free_cash_flow": 55861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51287000", "ebitda": "63413000", "netIncome": "48767000", "grossProfit": "151779000", "depreciation": "None", "totalRevenue": "271612000", "costOfRevenue": "119833000", "interestIncome": "7990000", "incomeBeforeTax": "49589000", "interestExpense": "1698000", "operatingIncome": "43297000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "822000", "reportedCurrency": "USD", "netInterestIncome": "6292000", "nonInterestIncome": "None", "operatingExpenses": "108482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12126000", "sellingGeneralAndAdministrative": "42023000", "netIncomeFromContinuingOperations": "48767000" }, "balance": { "goodwill": "335710000", "inventory": "238905000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "2105528000", "longTermDebt": "339908000", "shortTermDebt": "160563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72828000", "reportedCurrency": "USD", "retainedEarnings": "-191293000", "totalLiabilities": "752410000", "otherCurrentAssets": "38556000", "totalCurrentAssets": "1206010000", "currentLongTermDebt": "160563000", "longTermInvestments": "None", "shortTermInvestments": "648848000", "currentNetReceivables": "160055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "899518000", "currentAccountsPayable": "63762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567667000", "totalShareholderEquity": "1353118000", "capitalLeaseObligations": "30980000", "otherCurrentLiabilities": "80219000", "totalCurrentLiabilities": "304544000", "otherNonCurrentLiabilities": "77626000", "totalNonCurrentLiabilities": "447866000", "cashAndShortTermInvestments": "119646000", "commonStockSharesOutstanding": "76718000", "intangibleAssetsExcludingGoodwill": "72828000", "cashAndCashEquivalentsAtCarryingValue": "119646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1060000", "operatingCashflow": "42925000", "capitalExpenditures": "12936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44195000", "cashflowFromInvestment": "8766000", "stockBasedCompensation": "22138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 261170000, "cost_of_revenue": 118539000, "gross_profit": 142631000, "ebit": 57695000, "ebitda": 81961999, "pretax_income": 55902000, "tax_provision": 10782000, "net_income": 45120000, "net_income_to_common": 45120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112142000, "total_current_assets": 1205088000, "total_assets": 2103360000, "short_term_debt": 167856000, "long_term_debt": 339630000, "total_debt": 507486000, "total_liabilities": 776265000, "total_equity": 1327095000, "shares_outstanding": 73986000, "goodwill_and_intangibles": 414885000 }, "cash_flow": { "operating_cash_flow": 69636000, "capital_expenditure": 20219000, "free_cash_flow": 89855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125486, "ticker_id": 7234, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57695000", "ebitda": "81961999", "netIncome": "45120000", "grossProfit": "142631000", "depreciation": "None", "totalRevenue": "261170000", "costOfRevenue": "118539000", "interestIncome": "8016000", "incomeBeforeTax": "55902000", "interestExpense": "1793000", "operatingIncome": "39595000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10782000", "reportedCurrency": "USD", "netInterestIncome": "6223000", "nonInterestIncome": "None", "operatingExpenses": "103036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24266999", "sellingGeneralAndAdministrative": "39826000", "netIncomeFromContinuingOperations": "45120000" }, "balance": { "goodwill": "336315000", "inventory": "237844000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "2103360000", "longTermDebt": "339630000", "shortTermDebt": "167856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "78570000", "reportedCurrency": "USD", "retainedEarnings": "-240060000", "totalLiabilities": "776265000", "otherCurrentAssets": "32623000", "totalCurrentAssets": "1205088000", "currentLongTermDebt": "160946000", "longTermInvestments": "None", "shortTermInvestments": "673833000", "currentNetReceivables": "148646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898272000", "currentAccountsPayable": "67588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537990000", "totalShareholderEquity": "1327095000", "capitalLeaseObligations": "37414000", "otherCurrentLiabilities": "81999000", "totalCurrentLiabilities": "325119000", "otherNonCurrentLiabilities": "81012000", "totalNonCurrentLiabilities": "451146000", "cashAndShortTermInvestments": "112142000", "commonStockSharesOutstanding": "73986000", "intangibleAssetsExcludingGoodwill": "78570000", "cashAndCashEquivalentsAtCarryingValue": "112142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5924000", "operatingCashflow": "69636000", "capitalExpenditures": "20219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-697000", "cashflowFromInvestment": "-82132000", "stockBasedCompensation": "17769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "80000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261170000, "cost_of_revenue": 118539000, "gross_profit": 142631000, "research_and_development": 62880000, "selling_general_admin": 39826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57695000, "depreciation_amortisation": 24266999, "ebitda": 81961999, "interest_expense": 1793000, "interest_income": null, "other_non_operating": null, "pretax_income": 55902000, "tax_provision": 10782000, "effective_tax_rate": null, "net_income": 45120000, "net_income_continuing_ops": 45120000, "net_income_to_common": 45120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112142000, "short_term_investments": 673833000, "net_receivables": 148646000, "inventory": 237844000, "other_current_assets": null, "total_current_assets": 1205088000, "net_ppe": null, "goodwill": 336315000, "intangible_assets": 78570000, "goodwill_and_intangibles": 414885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 898272000, "total_assets": 2103360000, "short_term_debt": 167856000, "accounts_payable": 67588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325119000, "long_term_debt": 339630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 451146000, "total_liabilities": 776265000, "total_debt": 507486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240060000, "total_equity": 1327095000, "shares_outstanding": 73986000, "operating_cash_flow": 69636000, "stock_based_compensation": 17769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -697000, "free_cash_flow": 89855000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57695000", "ebitda": "81961999", "netIncome": "45120000", "grossProfit": "142631000", "depreciation": "None", "totalRevenue": "261170000", "costOfRevenue": "118539000", "interestIncome": "8016000", "incomeBeforeTax": "55902000", "interestExpense": "1793000", "operatingIncome": "39595000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10782000", "reportedCurrency": "USD", "netInterestIncome": "6223000", "nonInterestIncome": "None", "operatingExpenses": "103036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24266999", "sellingGeneralAndAdministrative": "39826000", "netIncomeFromContinuingOperations": "45120000" }, "balance": { "goodwill": "336315000", "inventory": "237844000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "2103360000", "longTermDebt": "339630000", "shortTermDebt": "167856000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "78570000", "reportedCurrency": "USD", "retainedEarnings": "-240060000", "totalLiabilities": "776265000", "otherCurrentAssets": "32623000", "totalCurrentAssets": "1205088000", "currentLongTermDebt": "160946000", "longTermInvestments": "None", "shortTermInvestments": "673833000", "currentNetReceivables": "148646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "898272000", "currentAccountsPayable": "67588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "537990000", "totalShareholderEquity": "1327095000", "capitalLeaseObligations": "37414000", "otherCurrentLiabilities": "81999000", "totalCurrentLiabilities": "325119000", "otherNonCurrentLiabilities": "81012000", "totalNonCurrentLiabilities": "451146000", "cashAndShortTermInvestments": "112142000", "commonStockSharesOutstanding": "73986000", "intangibleAssetsExcludingGoodwill": "78570000", "cashAndCashEquivalentsAtCarryingValue": "112142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5924000", "operatingCashflow": "69636000", "capitalExpenditures": "20219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-697000", "cashflowFromInvestment": "-82132000", "stockBasedCompensation": "17769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "80000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 252079000, "cost_of_revenue": 116668000, "gross_profit": 135411000, "ebit": 45258000, "ebitda": 60104000, "pretax_income": 44080000, "tax_provision": 7546000, "net_income": 36534000, "net_income_to_common": 36534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125466000, "total_current_assets": 1127355000, "total_assets": 2003272000, "short_term_debt": 161537000, "long_term_debt": 339351000, "total_debt": 500888000, "total_liabilities": 739921000, "total_equity": 1263351000, "shares_outstanding": 75864000, "goodwill_and_intangibles": 411824000 }, "cash_flow": { "operating_cash_flow": 60386000, "capital_expenditure": 37584000, "free_cash_flow": 97970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125488, "ticker_id": 7234, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45258000", "ebitda": "60104000", "netIncome": "36534000", "grossProfit": "135411000", "depreciation": "None", "totalRevenue": "252079000", "costOfRevenue": "116668000", "interestIncome": "7598000", "incomeBeforeTax": "44080000", "interestExpense": "1178000", "operatingIncome": "37660000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7546000", "reportedCurrency": "USD", "netInterestIncome": "6420000", "nonInterestIncome": "None", "operatingExpenses": "97751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14846000", "sellingGeneralAndAdministrative": "38396000", "netIncomeFromContinuingOperations": "36534000" }, "balance": { "goodwill": "336383000", "inventory": "215388000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "2003272000", "longTermDebt": "339351000", "shortTermDebt": "161537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "75441000", "reportedCurrency": "USD", "retainedEarnings": "-285180000", "totalLiabilities": "739921000", "otherCurrentAssets": "47247000", "totalCurrentAssets": "1127355000", "currentLongTermDebt": "160844000", "longTermInvestments": "None", "shortTermInvestments": "609760000", "currentNetReceivables": "129494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875917000", "currentAccountsPayable": "60643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "531555000", "totalShareholderEquity": "1263351000", "capitalLeaseObligations": "31360000", "otherCurrentLiabilities": "72467000", "totalCurrentLiabilities": "294647000", "otherNonCurrentLiabilities": "75256000", "totalNonCurrentLiabilities": "445274000", "cashAndShortTermInvestments": "125466000", "commonStockSharesOutstanding": "75864000", "intangibleAssetsExcludingGoodwill": "75441000", "cashAndCashEquivalentsAtCarryingValue": "125466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5677000", "operatingCashflow": "60386000", "capitalExpenditures": "37584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32514000", "cashflowFromInvestment": "-78998000", "stockBasedCompensation": "17306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252079000, "cost_of_revenue": 116668000, "gross_profit": 135411000, "research_and_development": 61111000, "selling_general_admin": 38396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45258000, "depreciation_amortisation": 14846000, "ebitda": 60104000, "interest_expense": 1178000, "interest_income": null, "other_non_operating": null, "pretax_income": 44080000, "tax_provision": 7546000, "effective_tax_rate": null, "net_income": 36534000, "net_income_continuing_ops": 36534000, "net_income_to_common": 36534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125466000, "short_term_investments": 609760000, "net_receivables": 129494000, "inventory": 215388000, "other_current_assets": null, "total_current_assets": 1127355000, "net_ppe": null, "goodwill": 336383000, "intangible_assets": 75441000, "goodwill_and_intangibles": 411824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 875917000, "total_assets": 2003272000, "short_term_debt": 161537000, "accounts_payable": 60643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294647000, "long_term_debt": 339351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 445274000, "total_liabilities": 739921000, "total_debt": 500888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285180000, "total_equity": 1263351000, "shares_outstanding": 75864000, "operating_cash_flow": 60386000, "stock_based_compensation": 17306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32514000, "free_cash_flow": 97970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45258000", "ebitda": "60104000", "netIncome": "36534000", "grossProfit": "135411000", "depreciation": "None", "totalRevenue": "252079000", "costOfRevenue": "116668000", "interestIncome": "7598000", "incomeBeforeTax": "44080000", "interestExpense": "1178000", "operatingIncome": "37660000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "7546000", "reportedCurrency": "USD", "netInterestIncome": "6420000", "nonInterestIncome": "None", "operatingExpenses": "97751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61111000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14846000", "sellingGeneralAndAdministrative": "38396000", "netIncomeFromContinuingOperations": "36534000" }, "balance": { "goodwill": "336383000", "inventory": "215388000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "2003272000", "longTermDebt": "339351000", "shortTermDebt": "161537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "75441000", "reportedCurrency": "USD", "retainedEarnings": "-285180000", "totalLiabilities": "739921000", "otherCurrentAssets": "47247000", "totalCurrentAssets": "1127355000", "currentLongTermDebt": "160844000", "longTermInvestments": "None", "shortTermInvestments": "609760000", "currentNetReceivables": "129494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875917000", "currentAccountsPayable": "60643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "531555000", "totalShareholderEquity": "1263351000", "capitalLeaseObligations": "31360000", "otherCurrentLiabilities": "72467000", "totalCurrentLiabilities": "294647000", "otherNonCurrentLiabilities": "75256000", "totalNonCurrentLiabilities": "445274000", "cashAndShortTermInvestments": "125466000", "commonStockSharesOutstanding": "75864000", "intangibleAssetsExcludingGoodwill": "75441000", "cashAndCashEquivalentsAtCarryingValue": "125466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5677000", "operatingCashflow": "60386000", "capitalExpenditures": "37584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32514000", "cashflowFromInvestment": "-78998000", "stockBasedCompensation": "17306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 235887000, "cost_of_revenue": 109770000, "gross_profit": 126117000, "ebit": 42109000, "ebitda": 56914000, "pretax_income": 40930000, "tax_provision": 9264000, "net_income": 31666000, "net_income_to_common": 31666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110926000, "total_current_assets": 1064270000, "total_assets": 1918857000, "short_term_debt": 161471000, "long_term_debt": 339073000, "total_debt": 500544000, "total_liabilities": 716525000, "total_equity": 1202332000, "shares_outstanding": 75741000, "goodwill_and_intangibles": 418415000 }, "cash_flow": { "operating_cash_flow": 38687000, "capital_expenditure": 8158000, "free_cash_flow": 46845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125489, "ticker_id": 7234, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42109000", "ebitda": "56914000", "netIncome": "31666000", "grossProfit": "126117000", "depreciation": "None", "totalRevenue": "235887000", "costOfRevenue": "109770000", "interestIncome": "7239000", "incomeBeforeTax": "40930000", "interestExpense": "1179000", "operatingIncome": "34870000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9264000", "reportedCurrency": "USD", "netInterestIncome": "6060000", "nonInterestIncome": "None", "operatingExpenses": "91247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14805000", "sellingGeneralAndAdministrative": "37449000", "netIncomeFromContinuingOperations": "31666000" }, "balance": { "goodwill": "335972000", "inventory": "209332000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "1918857000", "longTermDebt": "339073000", "shortTermDebt": "161471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "82443000", "reportedCurrency": "USD", "retainedEarnings": "-321714000", "totalLiabilities": "716525000", "otherCurrentAssets": "42016000", "totalCurrentAssets": "1064270000", "currentLongTermDebt": "160741000", "longTermInvestments": "None", "shortTermInvestments": "570607000", "currentNetReceivables": "131389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854587000", "currentAccountsPayable": "61265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "531373000", "totalShareholderEquity": "1202332000", "capitalLeaseObligations": "31559000", "otherCurrentLiabilities": "76080000", "totalCurrentLiabilities": "298816000", "otherNonCurrentLiabilities": "47807000", "totalNonCurrentLiabilities": "417709000", "cashAndShortTermInvestments": "110926000", "commonStockSharesOutstanding": "75741000", "intangibleAssetsExcludingGoodwill": "82443000", "cashAndCashEquivalentsAtCarryingValue": "110926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10351000", "operatingCashflow": "38687000", "capitalExpenditures": "8158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3843000", "cashflowFromInvestment": "-156906000", "stockBasedCompensation": "18767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235887000, "cost_of_revenue": 109770000, "gross_profit": 126117000, "research_and_development": 55553000, "selling_general_admin": 37449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42109000, "depreciation_amortisation": 14805000, "ebitda": 56914000, "interest_expense": 1179000, "interest_income": null, "other_non_operating": null, "pretax_income": 40930000, "tax_provision": 9264000, "effective_tax_rate": null, "net_income": 31666000, "net_income_continuing_ops": 31666000, "net_income_to_common": 31666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110926000, "short_term_investments": 570607000, "net_receivables": 131389000, "inventory": 209332000, "other_current_assets": null, "total_current_assets": 1064270000, "net_ppe": null, "goodwill": 335972000, "intangible_assets": 82443000, "goodwill_and_intangibles": 418415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 854587000, "total_assets": 1918857000, "short_term_debt": 161471000, "accounts_payable": 61265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298816000, "long_term_debt": 339073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 417709000, "total_liabilities": 716525000, "total_debt": 500544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -321714000, "total_equity": 1202332000, "shares_outstanding": 75741000, "operating_cash_flow": 38687000, "stock_based_compensation": 18767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3843000, "free_cash_flow": 46845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42109000", "ebitda": "56914000", "netIncome": "31666000", "grossProfit": "126117000", "depreciation": "None", "totalRevenue": "235887000", "costOfRevenue": "109770000", "interestIncome": "7239000", "incomeBeforeTax": "40930000", "interestExpense": "1179000", "operatingIncome": "34870000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9264000", "reportedCurrency": "USD", "netInterestIncome": "6060000", "nonInterestIncome": "None", "operatingExpenses": "91247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14805000", "sellingGeneralAndAdministrative": "37449000", "netIncomeFromContinuingOperations": "31666000" }, "balance": { "goodwill": "335972000", "inventory": "209332000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "1918857000", "longTermDebt": "339073000", "shortTermDebt": "161471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "82443000", "reportedCurrency": "USD", "retainedEarnings": "-321714000", "totalLiabilities": "716525000", "otherCurrentAssets": "42016000", "totalCurrentAssets": "1064270000", "currentLongTermDebt": "160741000", "longTermInvestments": "None", "shortTermInvestments": "570607000", "currentNetReceivables": "131389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854587000", "currentAccountsPayable": "61265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "531373000", "totalShareholderEquity": "1202332000", "capitalLeaseObligations": "31559000", "otherCurrentLiabilities": "76080000", "totalCurrentLiabilities": "298816000", "otherNonCurrentLiabilities": "47807000", "totalNonCurrentLiabilities": "417709000", "cashAndShortTermInvestments": "110926000", "commonStockSharesOutstanding": "75741000", "intangibleAssetsExcludingGoodwill": "82443000", "cashAndCashEquivalentsAtCarryingValue": "110926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10351000", "operatingCashflow": "38687000", "capitalExpenditures": "8158000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3843000", "cashflowFromInvestment": "-156906000", "stockBasedCompensation": "18767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 218122000, "cost_of_revenue": 106338000, "gross_profit": 111784000, "ebit": -168571000, "ebitda": -152576000, "pretax_income": -169937000, "tax_provision": -2407000, "net_income": -167530000, "net_income_to_common": -167530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232699000, "total_current_assets": 982435000, "total_assets": 1843630000, "short_term_debt": 161283000, "long_term_debt": 338755000, "total_debt": 500038000, "total_liabilities": 692741000, "total_equity": 1150889000, "shares_outstanding": 72780000, "goodwill_and_intangibles": 424849000 }, "cash_flow": { "operating_cash_flow": 66659000, "capital_expenditure": 5340000, "free_cash_flow": 71999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125490, "ticker_id": 7234, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-168571000", "ebitda": "-152576000", "netIncome": "-167530000", "grossProfit": "111784000", "depreciation": "None", "totalRevenue": "218122000", "costOfRevenue": "106338000", "interestIncome": "7000000", "incomeBeforeTax": "-169937000", "interestExpense": "1366000", "operatingIncome": "24727000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2407000", "reportedCurrency": "USD", "netInterestIncome": "5634000", "nonInterestIncome": "None", "operatingExpenses": "87057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15995000", "sellingGeneralAndAdministrative": "39213000", "netIncomeFromContinuingOperations": "-167530000" }, "balance": { "goodwill": "335656000", "inventory": "198382000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "1843630000", "longTermDebt": "338755000", "shortTermDebt": "161283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "89193000", "reportedCurrency": "USD", "retainedEarnings": "-353380000", "totalLiabilities": "692741000", "otherCurrentAssets": "35782000", "totalCurrentAssets": "982435000", "currentLongTermDebt": "160639000", "longTermInvestments": "None", "shortTermInvestments": "423820000", "currentNetReceivables": "91752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861195000", "currentAccountsPayable": "44631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "531018000", "totalShareholderEquity": "1150889000", "capitalLeaseObligations": "31624000", "otherCurrentLiabilities": "66493000", "totalCurrentLiabilities": "272407000", "otherNonCurrentLiabilities": "50599000", "totalNonCurrentLiabilities": "420334000", "cashAndShortTermInvestments": "232699000", "commonStockSharesOutstanding": "72780000", "intangibleAssetsExcludingGoodwill": "89193000", "cashAndCashEquivalentsAtCarryingValue": "232699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4610000", "operatingCashflow": "66659000", "capitalExpenditures": "5340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30125000", "cashflowFromInvestment": "-10227000", "stockBasedCompensation": "25520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218122000, "cost_of_revenue": 106338000, "gross_profit": 111784000, "research_and_development": 58304000, "selling_general_admin": 39213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168571000, "depreciation_amortisation": 15995000, "ebitda": -152576000, "interest_expense": 1366000, "interest_income": null, "other_non_operating": null, "pretax_income": -169937000, "tax_provision": -2407000, "effective_tax_rate": null, "net_income": -167530000, "net_income_continuing_ops": -167530000, "net_income_to_common": -167530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232699000, "short_term_investments": 423820000, "net_receivables": 91752000, "inventory": 198382000, "other_current_assets": null, "total_current_assets": 982435000, "net_ppe": null, "goodwill": 335656000, "intangible_assets": 89193000, "goodwill_and_intangibles": 424849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 861195000, "total_assets": 1843630000, "short_term_debt": 161283000, "accounts_payable": 44631000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272407000, "long_term_debt": 338755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420334000, "total_liabilities": 692741000, "total_debt": 500038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353380000, "total_equity": 1150889000, "shares_outstanding": 72780000, "operating_cash_flow": 66659000, "stock_based_compensation": 25520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30125000, "free_cash_flow": 71999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-168571000", "ebitda": "-152576000", "netIncome": "-167530000", "grossProfit": "111784000", "depreciation": "None", "totalRevenue": "218122000", "costOfRevenue": "106338000", "interestIncome": "7000000", "incomeBeforeTax": "-169937000", "interestExpense": "1366000", "operatingIncome": "24727000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2407000", "reportedCurrency": "USD", "netInterestIncome": "5634000", "nonInterestIncome": "None", "operatingExpenses": "87057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58304000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15995000", "sellingGeneralAndAdministrative": "39213000", "netIncomeFromContinuingOperations": "-167530000" }, "balance": { "goodwill": "335656000", "inventory": "198382000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "1843630000", "longTermDebt": "338755000", "shortTermDebt": "161283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "89193000", "reportedCurrency": "USD", "retainedEarnings": "-353380000", "totalLiabilities": "692741000", "otherCurrentAssets": "35782000", "totalCurrentAssets": "982435000", "currentLongTermDebt": "160639000", "longTermInvestments": "None", "shortTermInvestments": "423820000", "currentNetReceivables": "91752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861195000", "currentAccountsPayable": "44631000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "531018000", "totalShareholderEquity": "1150889000", "capitalLeaseObligations": "31624000", "otherCurrentLiabilities": "66493000", "totalCurrentLiabilities": "272407000", "otherNonCurrentLiabilities": "50599000", "totalNonCurrentLiabilities": "420334000", "cashAndShortTermInvestments": "232699000", "commonStockSharesOutstanding": "72780000", "intangibleAssetsExcludingGoodwill": "89193000", "cashAndCashEquivalentsAtCarryingValue": "232699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4610000", "operatingCashflow": "66659000", "capitalExpenditures": "5340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30125000", "cashflowFromInvestment": "-10227000", "stockBasedCompensation": "25520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 200710000, "cost_of_revenue": 90868000, "gross_profit": 109842000, "ebit": 33788000, "ebitda": 49701000, "pretax_income": 32514000, "tax_provision": 3100000, "net_income": 29414000, "net_income_to_common": 29414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146806000, "total_current_assets": 903078000, "total_assets": 1755640000, "short_term_debt": 8373000, "long_term_debt": 448281000, "total_debt": 456654000, "total_liabilities": 629297000, "total_equity": 1126343000, "shares_outstanding": 74524000, "goodwill_and_intangibles": 408289000 }, "cash_flow": { "operating_cash_flow": 62329000, "capital_expenditure": 5188000, "free_cash_flow": 67517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125491, "ticker_id": 7234, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33788000", "ebitda": "49701000", "netIncome": "29414000", "grossProfit": "109842000", "depreciation": "None", "totalRevenue": "200710000", "costOfRevenue": "90868000", "interestIncome": "6244000", "incomeBeforeTax": "32514000", "interestExpense": "1274000", "operatingIncome": "27534000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "4970000", "nonInterestIncome": "None", "operatingExpenses": "82308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15913000", "sellingGeneralAndAdministrative": "32716000", "netIncomeFromContinuingOperations": "29414000" }, "balance": { "goodwill": "332201000", "inventory": "194490000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1755640000", "longTermDebt": "448281000", "shortTermDebt": "8373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "76088000", "reportedCurrency": "USD", "retainedEarnings": "-185850000", "totalLiabilities": "629297000", "otherCurrentAssets": "21000000", "totalCurrentAssets": "903078000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "435082000", "currentNetReceivables": "105700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852562000", "currentAccountsPayable": "43202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "487784000", "totalShareholderEquity": "1126343000", "capitalLeaseObligations": "39503000", "otherCurrentLiabilities": "51328000", "totalCurrentLiabilities": "108184000", "otherNonCurrentLiabilities": "41702000", "totalNonCurrentLiabilities": "521113000", "cashAndShortTermInvestments": "146806000", "commonStockSharesOutstanding": "74524000", "intangibleAssetsExcludingGoodwill": "76088000", "cashAndCashEquivalentsAtCarryingValue": "146806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5122000", "operatingCashflow": "62329000", "capitalExpenditures": "5188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-630000", "cashflowFromInvestment": "-32518000", "stockBasedCompensation": "11552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200710000, "cost_of_revenue": 90868000, "gross_profit": 109842000, "research_and_development": 49592000, "selling_general_admin": 32716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33788000, "depreciation_amortisation": 15913000, "ebitda": 49701000, "interest_expense": 1274000, "interest_income": null, "other_non_operating": null, "pretax_income": 32514000, "tax_provision": 3100000, "effective_tax_rate": null, "net_income": 29414000, "net_income_continuing_ops": 29414000, "net_income_to_common": 29414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146806000, "short_term_investments": 435082000, "net_receivables": 105700000, "inventory": 194490000, "other_current_assets": null, "total_current_assets": 903078000, "net_ppe": null, "goodwill": 332201000, "intangible_assets": 76088000, "goodwill_and_intangibles": 408289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 852562000, "total_assets": 1755640000, "short_term_debt": 8373000, "accounts_payable": 43202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108184000, "long_term_debt": 448281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521113000, "total_liabilities": 629297000, "total_debt": 456654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185850000, "total_equity": 1126343000, "shares_outstanding": 74524000, "operating_cash_flow": 62329000, "stock_based_compensation": 11552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -630000, "free_cash_flow": 67517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33788000", "ebitda": "49701000", "netIncome": "29414000", "grossProfit": "109842000", "depreciation": "None", "totalRevenue": "200710000", "costOfRevenue": "90868000", "interestIncome": "6244000", "incomeBeforeTax": "32514000", "interestExpense": "1274000", "operatingIncome": "27534000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "4970000", "nonInterestIncome": "None", "operatingExpenses": "82308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15913000", "sellingGeneralAndAdministrative": "32716000", "netIncomeFromContinuingOperations": "29414000" }, "balance": { "goodwill": "332201000", "inventory": "194490000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1755640000", "longTermDebt": "448281000", "shortTermDebt": "8373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "76088000", "reportedCurrency": "USD", "retainedEarnings": "-185850000", "totalLiabilities": "629297000", "otherCurrentAssets": "21000000", "totalCurrentAssets": "903078000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "435082000", "currentNetReceivables": "105700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "852562000", "currentAccountsPayable": "43202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "487784000", "totalShareholderEquity": "1126343000", "capitalLeaseObligations": "39503000", "otherCurrentLiabilities": "51328000", "totalCurrentLiabilities": "108184000", "otherNonCurrentLiabilities": "41702000", "totalNonCurrentLiabilities": "521113000", "cashAndShortTermInvestments": "146806000", "commonStockSharesOutstanding": "74524000", "intangibleAssetsExcludingGoodwill": "76088000", "cashAndCashEquivalentsAtCarryingValue": "146806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5122000", "operatingCashflow": "62329000", "capitalExpenditures": "5188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-630000", "cashflowFromInvestment": "-32518000", "stockBasedCompensation": "11552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 190486000, "cost_of_revenue": 94754000, "gross_profit": 95732000, "ebit": 25536000, "ebitda": 43469000, "pretax_income": 24248000, "tax_provision": 4309000, "net_income": 19939000, "net_income_to_common": 19939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117304000, "total_current_assets": 843612000, "total_assets": 1705212000, "short_term_debt": 808000, "long_term_debt": 447994000, "total_debt": 448802000, "total_liabilities": 624161000, "total_equity": 1081051000, "shares_outstanding": 74217000, "goodwill_and_intangibles": 415865000 }, "cash_flow": { "operating_cash_flow": 49009000, "capital_expenditure": 7470000, "free_cash_flow": 56479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125493, "ticker_id": 7234, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25536000", "ebitda": "43469000", "netIncome": "19939000", "grossProfit": "95732000", "depreciation": "None", "totalRevenue": "190486000", "costOfRevenue": "94754000", "interestIncome": "5820000", "incomeBeforeTax": "24248000", "interestExpense": "1288000", "operatingIncome": "19716000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4309000", "reportedCurrency": "USD", "netInterestIncome": "4532000", "nonInterestIncome": "None", "operatingExpenses": "76016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17933000", "sellingGeneralAndAdministrative": "34162000", "netIncomeFromContinuingOperations": "19939000" }, "balance": { "goodwill": "330340000", "inventory": "190715000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1705212000", "longTermDebt": "447994000", "shortTermDebt": "808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "85525000", "reportedCurrency": "USD", "retainedEarnings": "-215264000", "totalLiabilities": "624161000", "otherCurrentAssets": "24621000", "totalCurrentAssets": "843612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "404196000", "currentNetReceivables": "106776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861600000", "currentAccountsPayable": "40288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480072000", "totalShareholderEquity": "1081051000", "capitalLeaseObligations": "32078000", "otherCurrentLiabilities": "61993000", "totalCurrentLiabilities": "103089000", "otherNonCurrentLiabilities": "41808000", "totalNonCurrentLiabilities": "521072000", "cashAndShortTermInvestments": "117304000", "commonStockSharesOutstanding": "74217000", "intangibleAssetsExcludingGoodwill": "85525000", "cashAndCashEquivalentsAtCarryingValue": "117304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-12778000", "operatingCashflow": "49009000", "capitalExpenditures": "7470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1942000", "cashflowFromInvestment": "-48542000", "stockBasedCompensation": "13345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190486000, "cost_of_revenue": 94754000, "gross_profit": 95732000, "research_and_development": 46191000, "selling_general_admin": 34162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25536000, "depreciation_amortisation": 17933000, "ebitda": 43469000, "interest_expense": 1288000, "interest_income": null, "other_non_operating": null, "pretax_income": 24248000, "tax_provision": 4309000, "effective_tax_rate": null, "net_income": 19939000, "net_income_continuing_ops": 19939000, "net_income_to_common": 19939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117304000, "short_term_investments": 404196000, "net_receivables": 106776000, "inventory": 190715000, "other_current_assets": null, "total_current_assets": 843612000, "net_ppe": null, "goodwill": 330340000, "intangible_assets": 85525000, "goodwill_and_intangibles": 415865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 861600000, "total_assets": 1705212000, "short_term_debt": 808000, "accounts_payable": 40288000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103089000, "long_term_debt": 447994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521072000, "total_liabilities": 624161000, "total_debt": 448802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215264000, "total_equity": 1081051000, "shares_outstanding": 74217000, "operating_cash_flow": 49009000, "stock_based_compensation": 13345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1942000, "free_cash_flow": 56479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25536000", "ebitda": "43469000", "netIncome": "19939000", "grossProfit": "95732000", "depreciation": "None", "totalRevenue": "190486000", "costOfRevenue": "94754000", "interestIncome": "5820000", "incomeBeforeTax": "24248000", "interestExpense": "1288000", "operatingIncome": "19716000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4309000", "reportedCurrency": "USD", "netInterestIncome": "4532000", "nonInterestIncome": "None", "operatingExpenses": "76016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17933000", "sellingGeneralAndAdministrative": "34162000", "netIncomeFromContinuingOperations": "19939000" }, "balance": { "goodwill": "330340000", "inventory": "190715000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1705212000", "longTermDebt": "447994000", "shortTermDebt": "808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "85525000", "reportedCurrency": "USD", "retainedEarnings": "-215264000", "totalLiabilities": "624161000", "otherCurrentAssets": "24621000", "totalCurrentAssets": "843612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "404196000", "currentNetReceivables": "106776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861600000", "currentAccountsPayable": "40288000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480072000", "totalShareholderEquity": "1081051000", "capitalLeaseObligations": "32078000", "otherCurrentLiabilities": "61993000", "totalCurrentLiabilities": "103089000", "otherNonCurrentLiabilities": "41808000", "totalNonCurrentLiabilities": "521072000", "cashAndShortTermInvestments": "117304000", "commonStockSharesOutstanding": "74217000", "intangibleAssetsExcludingGoodwill": "85525000", "cashAndCashEquivalentsAtCarryingValue": "117304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-12778000", "operatingCashflow": "49009000", "capitalExpenditures": "7470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1942000", "cashflowFromInvestment": "-48542000", "stockBasedCompensation": "13345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 181234000, "cost_of_revenue": 91186000, "gross_profit": 90048000, "ebit": 20773000, "ebitda": 37970000, "pretax_income": 19488000, "tax_provision": 4508000, "net_income": 14980000, "net_income_to_common": 14980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114990000, "total_current_assets": 798438000, "total_assets": 1676388000, "short_term_debt": 948000, "long_term_debt": 447707000, "total_debt": 448655000, "total_liabilities": 630775000, "total_equity": 1045613000, "shares_outstanding": 73272000, "goodwill_and_intangibles": 423386000 }, "cash_flow": { "operating_cash_flow": 18203000, "capital_expenditure": 5130000, "free_cash_flow": 23333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125494, "ticker_id": 7234, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20773000", "ebitda": "37970000", "netIncome": "14980000", "grossProfit": "90048000", "depreciation": "None", "totalRevenue": "181234000", "costOfRevenue": "91186000", "interestIncome": "5366000", "incomeBeforeTax": "19488000", "interestExpense": "1285000", "operatingIncome": "15707000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4508000", "reportedCurrency": "USD", "netInterestIncome": "4081000", "nonInterestIncome": "None", "operatingExpenses": "74341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17197000", "sellingGeneralAndAdministrative": "34184000", "netIncomeFromContinuingOperations": "14980000" }, "balance": { "goodwill": "330373000", "inventory": "177806000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1676388000", "longTermDebt": "447707000", "shortTermDebt": "948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "93013000", "reportedCurrency": "USD", "retainedEarnings": "-235203000", "totalLiabilities": "630775000", "otherCurrentAssets": "23997000", "totalCurrentAssets": "798438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "361423000", "currentNetReceivables": "120222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877950000", "currentAccountsPayable": "44341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480082000", "totalShareholderEquity": "1045613000", "capitalLeaseObligations": "32375000", "otherCurrentLiabilities": "63564000", "totalCurrentLiabilities": "108853000", "otherNonCurrentLiabilities": "42788000", "totalNonCurrentLiabilities": "521922000", "cashAndShortTermInvestments": "114990000", "commonStockSharesOutstanding": "73272000", "intangibleAssetsExcludingGoodwill": "93013000", "cashAndCashEquivalentsAtCarryingValue": "114990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13880000", "operatingCashflow": "18203000", "capitalExpenditures": "5130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1323000", "cashflowFromInvestment": "-65299000", "stockBasedCompensation": "12090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181234000, "cost_of_revenue": 91186000, "gross_profit": 90048000, "research_and_development": 44578000, "selling_general_admin": 34184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20773000, "depreciation_amortisation": 17197000, "ebitda": 37970000, "interest_expense": 1285000, "interest_income": null, "other_non_operating": null, "pretax_income": 19488000, "tax_provision": 4508000, "effective_tax_rate": null, "net_income": 14980000, "net_income_continuing_ops": 14980000, "net_income_to_common": 14980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114990000, "short_term_investments": 361423000, "net_receivables": 120222000, "inventory": 177806000, "other_current_assets": null, "total_current_assets": 798438000, "net_ppe": null, "goodwill": 330373000, "intangible_assets": 93013000, "goodwill_and_intangibles": 423386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 877950000, "total_assets": 1676388000, "short_term_debt": 948000, "accounts_payable": 44341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108853000, "long_term_debt": 447707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521922000, "total_liabilities": 630775000, "total_debt": 448655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235203000, "total_equity": 1045613000, "shares_outstanding": 73272000, "operating_cash_flow": 18203000, "stock_based_compensation": 12090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1323000, "free_cash_flow": 23333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20773000", "ebitda": "37970000", "netIncome": "14980000", "grossProfit": "90048000", "depreciation": "None", "totalRevenue": "181234000", "costOfRevenue": "91186000", "interestIncome": "5366000", "incomeBeforeTax": "19488000", "interestExpense": "1285000", "operatingIncome": "15707000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4508000", "reportedCurrency": "USD", "netInterestIncome": "4081000", "nonInterestIncome": "None", "operatingExpenses": "74341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17197000", "sellingGeneralAndAdministrative": "34184000", "netIncomeFromContinuingOperations": "14980000" }, "balance": { "goodwill": "330373000", "inventory": "177806000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1676388000", "longTermDebt": "447707000", "shortTermDebt": "948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "93013000", "reportedCurrency": "USD", "retainedEarnings": "-235203000", "totalLiabilities": "630775000", "otherCurrentAssets": "23997000", "totalCurrentAssets": "798438000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "361423000", "currentNetReceivables": "120222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877950000", "currentAccountsPayable": "44341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480082000", "totalShareholderEquity": "1045613000", "capitalLeaseObligations": "32375000", "otherCurrentLiabilities": "63564000", "totalCurrentLiabilities": "108853000", "otherNonCurrentLiabilities": "42788000", "totalNonCurrentLiabilities": "521922000", "cashAndShortTermInvestments": "114990000", "commonStockSharesOutstanding": "73272000", "intangibleAssetsExcludingGoodwill": "93013000", "cashAndCashEquivalentsAtCarryingValue": "114990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13880000", "operatingCashflow": "18203000", "capitalExpenditures": "5130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1323000", "cashflowFromInvestment": "-65299000", "stockBasedCompensation": "12090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 157148000, "cost_of_revenue": 75680000, "gross_profit": 81468000, "ebit": 16566000, "ebitda": 30855000, "pretax_income": 15276000, "tax_provision": 2750000, "net_income": 12526000, "net_income_to_common": 12526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163586000, "total_current_assets": 744951000, "total_assets": 1650802000, "short_term_debt": 1052000, "long_term_debt": 447421000, "total_debt": 448473000, "total_liabilities": 626711000, "total_equity": 1024091000, "shares_outstanding": 72286000, "goodwill_and_intangibles": 442016000 }, "cash_flow": { "operating_cash_flow": 33099000, "capital_expenditure": 4652000, "free_cash_flow": 37751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125495, "ticker_id": 7234, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16566000", "ebitda": "30855000", "netIncome": "12526000", "grossProfit": "81468000", "depreciation": "None", "totalRevenue": "157148000", "costOfRevenue": "75680000", "interestIncome": "5556000", "incomeBeforeTax": "15276000", "interestExpense": "1290000", "operatingIncome": "11010000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2750000", "reportedCurrency": "USD", "netInterestIncome": "4266000", "nonInterestIncome": "None", "operatingExpenses": "70458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14289000", "sellingGeneralAndAdministrative": "36887000", "netIncomeFromContinuingOperations": "12526000" }, "balance": { "goodwill": "322489000", "inventory": "159501000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1650802000", "longTermDebt": "447421000", "shortTermDebt": "1052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "119527000", "reportedCurrency": "USD", "retainedEarnings": "-250183000", "totalLiabilities": "626711000", "otherCurrentAssets": "21084000", "totalCurrentAssets": "744951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "299705000", "currentNetReceivables": "101075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905851000", "currentAccountsPayable": "27137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480097000", "totalShareholderEquity": "1024091000", "capitalLeaseObligations": "32676000", "otherCurrentLiabilities": "74680000", "totalCurrentLiabilities": "102869000", "otherNonCurrentLiabilities": "44797000", "totalNonCurrentLiabilities": "523842000", "cashAndShortTermInvestments": "163586000", "commonStockSharesOutstanding": "72286000", "intangibleAssetsExcludingGoodwill": "119527000", "cashAndCashEquivalentsAtCarryingValue": "163586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1555000", "operatingCashflow": "33099000", "capitalExpenditures": "4652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9053000", "cashflowFromInvestment": "-34774000", "stockBasedCompensation": "8657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157148000, "cost_of_revenue": 75680000, "gross_profit": 81468000, "research_and_development": 38369000, "selling_general_admin": 36887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16566000, "depreciation_amortisation": 14289000, "ebitda": 30855000, "interest_expense": 1290000, "interest_income": null, "other_non_operating": null, "pretax_income": 15276000, "tax_provision": 2750000, "effective_tax_rate": null, "net_income": 12526000, "net_income_continuing_ops": 12526000, "net_income_to_common": 12526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163586000, "short_term_investments": 299705000, "net_receivables": 101075000, "inventory": 159501000, "other_current_assets": null, "total_current_assets": 744951000, "net_ppe": null, "goodwill": 322489000, "intangible_assets": 119527000, "goodwill_and_intangibles": 442016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 905851000, "total_assets": 1650802000, "short_term_debt": 1052000, "accounts_payable": 27137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102869000, "long_term_debt": 447421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523842000, "total_liabilities": 626711000, "total_debt": 448473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250183000, "total_equity": 1024091000, "shares_outstanding": 72286000, "operating_cash_flow": 33099000, "stock_based_compensation": 8657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34774000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9053000, "free_cash_flow": 37751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16566000", "ebitda": "30855000", "netIncome": "12526000", "grossProfit": "81468000", "depreciation": "None", "totalRevenue": "157148000", "costOfRevenue": "75680000", "interestIncome": "5556000", "incomeBeforeTax": "15276000", "interestExpense": "1290000", "operatingIncome": "11010000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2750000", "reportedCurrency": "USD", "netInterestIncome": "4266000", "nonInterestIncome": "None", "operatingExpenses": "70458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14289000", "sellingGeneralAndAdministrative": "36887000", "netIncomeFromContinuingOperations": "12526000" }, "balance": { "goodwill": "322489000", "inventory": "159501000", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "1650802000", "longTermDebt": "447421000", "shortTermDebt": "1052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "119527000", "reportedCurrency": "USD", "retainedEarnings": "-250183000", "totalLiabilities": "626711000", "otherCurrentAssets": "21084000", "totalCurrentAssets": "744951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "299705000", "currentNetReceivables": "101075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905851000", "currentAccountsPayable": "27137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480097000", "totalShareholderEquity": "1024091000", "capitalLeaseObligations": "32676000", "otherCurrentLiabilities": "74680000", "totalCurrentLiabilities": "102869000", "otherNonCurrentLiabilities": "44797000", "totalNonCurrentLiabilities": "523842000", "cashAndShortTermInvestments": "163586000", "commonStockSharesOutstanding": "72286000", "intangibleAssetsExcludingGoodwill": "119527000", "cashAndCashEquivalentsAtCarryingValue": "163586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1555000", "operatingCashflow": "33099000", "capitalExpenditures": "4652000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9053000", "cashflowFromInvestment": "-34774000", "stockBasedCompensation": "8657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 150375000, "cost_of_revenue": 63749000, "gross_profit": 86626000, "ebit": 21156000, "ebitda": 34807000, "pretax_income": 18992000, "tax_provision": -5458000, "net_income": 24450000, "net_income_to_common": 24450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173952000, "total_current_assets": 761193000, "total_assets": 1553244000, "short_term_debt": 8420000, "long_term_debt": 447134000, "total_debt": 455554000, "total_liabilities": 605644000, "total_equity": 947600000, "shares_outstanding": 71828000, "goodwill_and_intangibles": 390392000 }, "cash_flow": { "operating_cash_flow": 50354000, "capital_expenditure": 5809000, "free_cash_flow": 56163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125496, "ticker_id": 7234, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21156000", "ebitda": "34807000", "netIncome": "24450000", "grossProfit": "86626000", "depreciation": "None", "totalRevenue": "150375000", "costOfRevenue": "63749000", "interestIncome": "None", "incomeBeforeTax": "18992000", "interestExpense": "2164000", "operatingIncome": "15607000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5458000", "reportedCurrency": "USD", "netInterestIncome": "3843000", "nonInterestIncome": "None", "operatingExpenses": "71019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13651000", "sellingGeneralAndAdministrative": "33511000", "netIncomeFromContinuingOperations": "24450000" }, "balance": { "goodwill": "323398000", "inventory": "136300000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1553244000", "longTermDebt": "447134000", "shortTermDebt": "8420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "66994000", "reportedCurrency": "USD", "retainedEarnings": "-262709000", "totalLiabilities": "605644000", "otherCurrentAssets": "19114000", "totalCurrentAssets": "761193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340574000", "currentNetReceivables": "91253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792051000", "currentAccountsPayable": "24966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175068000", "shortLongTermDebtTotal": "487330000", "totalShareholderEquity": "947600000", "capitalLeaseObligations": "32938000", "otherCurrentLiabilities": "47377000", "totalCurrentLiabilities": "83525000", "otherNonCurrentLiabilities": "43209000", "totalNonCurrentLiabilities": "522119000", "cashAndShortTermInvestments": "173952000", "commonStockSharesOutstanding": "71828000", "intangibleAssetsExcludingGoodwill": "66994000", "cashAndCashEquivalentsAtCarryingValue": "173952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1638000", "operatingCashflow": "50354000", "capitalExpenditures": "5809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121225000", "cashflowFromInvestment": "123702000", "stockBasedCompensation": "9334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150375000, "cost_of_revenue": 63749000, "gross_profit": 86626000, "research_and_development": 37508000, "selling_general_admin": 33511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21156000, "depreciation_amortisation": 13651000, "ebitda": 34807000, "interest_expense": 2164000, "interest_income": null, "other_non_operating": null, "pretax_income": 18992000, "tax_provision": -5458000, "effective_tax_rate": null, "net_income": 24450000, "net_income_continuing_ops": 24450000, "net_income_to_common": 24450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173952000, "short_term_investments": 340574000, "net_receivables": 91253000, "inventory": 136300000, "other_current_assets": null, "total_current_assets": 761193000, "net_ppe": null, "goodwill": 323398000, "intangible_assets": 66994000, "goodwill_and_intangibles": 390392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 792051000, "total_assets": 1553244000, "short_term_debt": 8420000, "accounts_payable": 24966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83525000, "long_term_debt": 447134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 522119000, "total_liabilities": 605644000, "total_debt": 455554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262709000, "total_equity": 947600000, "shares_outstanding": 71828000, "operating_cash_flow": 50354000, "stock_based_compensation": 9334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 123702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121225000, "free_cash_flow": 56163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21156000", "ebitda": "34807000", "netIncome": "24450000", "grossProfit": "86626000", "depreciation": "None", "totalRevenue": "150375000", "costOfRevenue": "63749000", "interestIncome": "None", "incomeBeforeTax": "18992000", "interestExpense": "2164000", "operatingIncome": "15607000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5458000", "reportedCurrency": "USD", "netInterestIncome": "3843000", "nonInterestIncome": "None", "operatingExpenses": "71019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13651000", "sellingGeneralAndAdministrative": "33511000", "netIncomeFromContinuingOperations": "24450000" }, "balance": { "goodwill": "323398000", "inventory": "136300000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1553244000", "longTermDebt": "447134000", "shortTermDebt": "8420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "66994000", "reportedCurrency": "USD", "retainedEarnings": "-262709000", "totalLiabilities": "605644000", "otherCurrentAssets": "19114000", "totalCurrentAssets": "761193000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340574000", "currentNetReceivables": "91253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792051000", "currentAccountsPayable": "24966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "175068000", "shortLongTermDebtTotal": "487330000", "totalShareholderEquity": "947600000", "capitalLeaseObligations": "32938000", "otherCurrentLiabilities": "47377000", "totalCurrentLiabilities": "83525000", "otherNonCurrentLiabilities": "43209000", "totalNonCurrentLiabilities": "522119000", "cashAndShortTermInvestments": "173952000", "commonStockSharesOutstanding": "71828000", "intangibleAssetsExcludingGoodwill": "66994000", "cashAndCashEquivalentsAtCarryingValue": "173952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24450000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1638000", "operatingCashflow": "50354000", "capitalExpenditures": "5809000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121225000", "cashflowFromInvestment": "123702000", "stockBasedCompensation": "9334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "income_statement": { "revenue": 148522000, "cost_of_revenue": 68372000, "gross_profit": 80150000, "ebit": 23277000, "ebitda": 36284000, "pretax_income": 19621000, "tax_provision": 7768000, "net_income": 11853000, "net_income_to_common": 11853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121520000, "total_current_assets": 852051000, "total_assets": 1642711000, "short_term_debt": 125242000, "long_term_debt": 446848000, "total_debt": 572090000, "total_liabilities": 728003000, "total_equity": 914708000, "shares_outstanding": 71408000, "goodwill_and_intangibles": -7978000 }, "cash_flow": { "operating_cash_flow": 45816000, "capital_expenditure": 3276000, "free_cash_flow": 49092000, "dividends_paid": 3254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 125498, "ticker_id": 7234, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:11:50.224099+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23277000", "ebitda": "36284000", "netIncome": "11853000", "grossProfit": "80150000", "depreciation": "None", "totalRevenue": "148522000", "costOfRevenue": "68372000", "interestIncome": "6001000", "incomeBeforeTax": "19621000", "interestExpense": "3657000", "operatingIncome": "17306000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7768000", "reportedCurrency": "USD", "netInterestIncome": "2344000", "nonInterestIncome": "None", "operatingExpenses": "62844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36668000", "otherNonOperatingIncome": "-29000", "costofGoodsAndServicesSold": "68372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13007000", "sellingGeneralAndAdministrative": "32152000", "netIncomeFromContinuingOperations": "11853000" }, "balance": { "goodwill": "323734000", "inventory": "139008000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1642711000", "longTermDebt": "446848000", "shortTermDebt": "125242000", "treasuryStock": "-330000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "-331712000", "reportedCurrency": "USD", "retainedEarnings": "-287159000", "totalLiabilities": "728003000", "otherCurrentAssets": "19558000", "totalCurrentAssets": "852051000", "currentLongTermDebt": "120307000", "longTermInvestments": "None", "shortTermInvestments": "466072000", "currentNetReceivables": "105893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392660000", "currentAccountsPayable": "27409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155376000", "shortLongTermDebtTotal": "604171000", "totalShareholderEquity": "914708000", "capitalLeaseObligations": "37016000", "otherCurrentLiabilities": "57986000", "totalCurrentLiabilities": "210637000", "otherNonCurrentLiabilities": "70518000", "totalNonCurrentLiabilities": "517366000", "cashAndShortTermInvestments": "121520000", "commonStockSharesOutstanding": "71408000", "intangibleAssetsExcludingGoodwill": "-331712000", "cashAndCashEquivalentsAtCarryingValue": "121520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11853000", "profitLoss": "None", "dividendPayout": "3254000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3972000", "operatingCashflow": "45816000", "capitalExpenditures": "3276000", "changeInReceivables": "15929000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1729000", "cashflowFromInvestment": "-62389000", "stockBasedCompensation": "8262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14844000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148522000, "cost_of_revenue": 68372000, "gross_profit": 80150000, "research_and_development": 36668000, "selling_general_admin": 32152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23277000, "depreciation_amortisation": 13007000, "ebitda": 36284000, "interest_expense": 3657000, "interest_income": null, "other_non_operating": null, "pretax_income": 19621000, "tax_provision": 7768000, "effective_tax_rate": null, "net_income": 11853000, "net_income_continuing_ops": 11853000, "net_income_to_common": 11853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121520000, "short_term_investments": 466072000, "net_receivables": 105893000, "inventory": 139008000, "other_current_assets": null, "total_current_assets": 852051000, "net_ppe": null, "goodwill": 323734000, "intangible_assets": -331712000, "goodwill_and_intangibles": -7978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392660000, "total_assets": 1642711000, "short_term_debt": 125242000, "accounts_payable": 27409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210637000, "long_term_debt": 446848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517366000, "total_liabilities": 728003000, "total_debt": 572090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287159000, "total_equity": 914708000, "shares_outstanding": 71408000, "operating_cash_flow": 45816000, "stock_based_compensation": 8262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62389000, "dividends_paid": 3254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1729000, "free_cash_flow": 49092000, "net_change_in_cash": -14844000 }, "raw_data": { "income": { "ebit": "23277000", "ebitda": "36284000", "netIncome": "11853000", "grossProfit": "80150000", "depreciation": "None", "totalRevenue": "148522000", "costOfRevenue": "68372000", "interestIncome": "6001000", "incomeBeforeTax": "19621000", "interestExpense": "3657000", "operatingIncome": "17306000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7768000", "reportedCurrency": "USD", "netInterestIncome": "2344000", "nonInterestIncome": "None", "operatingExpenses": "62844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36668000", "otherNonOperatingIncome": "-29000", "costofGoodsAndServicesSold": "68372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13007000", "sellingGeneralAndAdministrative": "32152000", "netIncomeFromContinuingOperations": "11853000" }, "balance": { "goodwill": "323734000", "inventory": "139008000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "1642711000", "longTermDebt": "446848000", "shortTermDebt": "125242000", "treasuryStock": "-330000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "-331712000", "reportedCurrency": "USD", "retainedEarnings": "-287159000", "totalLiabilities": "728003000", "otherCurrentAssets": "19558000", "totalCurrentAssets": "852051000", "currentLongTermDebt": "120307000", "longTermInvestments": "None", "shortTermInvestments": "466072000", "currentNetReceivables": "105893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392660000", "currentAccountsPayable": "27409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155376000", "shortLongTermDebtTotal": "604171000", "totalShareholderEquity": "914708000", "capitalLeaseObligations": "37016000", "otherCurrentLiabilities": "57986000", "totalCurrentLiabilities": "210637000", "otherNonCurrentLiabilities": "70518000", "totalNonCurrentLiabilities": "517366000", "cashAndShortTermInvestments": "121520000", "commonStockSharesOutstanding": "71408000", "intangibleAssetsExcludingGoodwill": "-331712000", "cashAndCashEquivalentsAtCarryingValue": "121520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11853000", "profitLoss": "None", "dividendPayout": "3254000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3972000", "operatingCashflow": "45816000", "capitalExpenditures": "3276000", "changeInReceivables": "15929000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1729000", "cashflowFromInvestment": "-62389000", "stockBasedCompensation": "8262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3254000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14844000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }