{ "ticker": { "uuid": "2e25c522-fc66-4ba2-a883-22906d6dbd9d", "symbol": "MTSI", "name": "MACOM Technology Solutions Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/2e25c522-fc66-4ba2-a883-22906d6dbd9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e25c522-fc66-4ba2-a883-22906d6dbd9d/" }, "latest_snapshot": { "ticker": { "uuid": "2e25c522-fc66-4ba2-a883-22906d6dbd9d", "symbol": "MTSI", "name": "MACOM Technology Solutions Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/2e25c522-fc66-4ba2-a883-22906d6dbd9d/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e25c522-fc66-4ba2-a883-22906d6dbd9d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.38, "value": 0, "quality": 0.8, "momentum": 0.94, "coverage": 0.939, "confidence": 0.9, "delta": 1 }, "headline_factors": { "price": 266.99, "market_cap": 20370208700.26, "pe_ratio": 115.2474, "earnings_yield": 0.0103, "ebitda_to_ev": 0.0135, "shareholder_yield": 0.0016, "roe": 0.1247, "piotroski_f_score": 5, "momentum_12_1": 1.6816, "volatility_252d": 0.5725 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 115.2474, "ev_ebitda": 73.8234, "earnings_yield": 0.0103, "fcf_yield": 0.017, "shareholder_yield": 0.0016 }, "quality": { "roe": 0.1247, "roic": 0.1074, "gross_margin": 0.5534, "fcf_margin": 0.3266, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2705, "eps_growth_1y": null, "fcf_growth_1y": 0.4443 }, "momentum": { "price_return_12m": 0.9393, "momentum_12_1": 1.6816, "relative_strength": 0.7231 }, "scores": { "value_percentile": 0, "quality_percentile": 0.8, "momentum_percentile": 0.94, "growth_composite": 19, "yield_composite": 76, "overall_composite": 62, "os_score": 0.38, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 345.4, "os": 0.39, "value": 0, "quality": 0.79, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 149.0934, "earnings_yield": 0.008, "shareholder_yield": 0.0012, "roe": 0.1247, "momentum_12_1": 1.8781 }, { "week_end_date": "2026-06-14", "price": 379.87, "os": 0.41, "value": 0, "quality": 0.81, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 163.9725, "earnings_yield": 0.0073, "shareholder_yield": 0.0011, "roe": 0.1247, "momentum_12_1": 1.9123 }, { "week_end_date": "2026-06-21", "price": 391.41, "os": 0.4, "value": 0, "quality": 0.79, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 168.9538, "earnings_yield": 0.0071, "shareholder_yield": 0.0011, "roe": 0.1247, "momentum_12_1": 1.8176 }, { "week_end_date": "2026-06-28", "price": 369.18, "os": 0.33, "value": 0, "quality": 0.78, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 159.3582, "earnings_yield": 0.0075, "shareholder_yield": 0.0012, "roe": 0.1247, "momentum_12_1": 1.567 }, { "week_end_date": "2026-07-05", "price": 322.26, "os": 0.35, "value": 0, "quality": 0.76, "momentum": 0.94, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 139.1049, "earnings_yield": 0.0086, "shareholder_yield": 0.0013, "roe": 0.1247, "momentum_12_1": 1.4552 }, { "week_end_date": "2026-07-12", "price": 308.52, "os": 0.38, "value": 0, "quality": 0.78, "momentum": 0.96, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 133.174, "earnings_yield": 0.0089, "shareholder_yield": 0.0014, "roe": 0.1247, "momentum_12_1": 1.7891 }, { "week_end_date": "2026-07-19", "price": 267.36, "os": 0.39, "value": 0, "quality": 0.8, "momentum": 0.93, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 115.4071, "earnings_yield": 0.0103, "shareholder_yield": 0.0016, "roe": 0.1247, "momentum_12_1": 1.7543 }, { "week_end_date": "2026-07-26", "price": 266.99, "os": 0.38, "value": 0, "quality": 0.8, "momentum": 0.94, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 115.2474, "earnings_yield": 0.0103, "shareholder_yield": 0.0016, "roe": 0.1247, "momentum_12_1": 1.6816 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 967258000, "cost_of_revenue": 435821000, "gross_profit": 531437000, "ebit": -23509000, "ebitda": 39786000, "pretax_income": -29025000, "tax_provision": 25185000, "net_income": -54210000, "net_income_to_common": -54210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112142000, "total_current_assets": 1205088000, "total_assets": 2103360000, "short_term_debt": 167856000, "long_term_debt": 339630000, "total_debt": 537990000, "total_liabilities": 776265000, "total_equity": 1327095000, "shares_outstanding": 73986000, "goodwill_and_intangibles": 414885000 }, "cash_flow": { "operating_cash_flow": 235368000, "capital_expenditure": 82167000, "free_cash_flow": 317535000, "dividends_paid": null, "share_repurchases": -43135000, "shares_issued": 10289000, "net_debt_issued": 114111000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 967258000, "cost_of_revenue": 435821000, "gross_profit": 531437000, "ebit": -23509000, "ebitda": 39786000, "pretax_income": -29025000, "tax_provision": 25185000, "net_income": -54210000, "net_income_to_common": -54210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112142000, "total_current_assets": 1205088000, "total_assets": 2103360000, "short_term_debt": 167856000, "long_term_debt": 339630000, "total_debt": 537990000, "total_liabilities": 776265000, "total_equity": 1327095000, "shares_outstanding": 73986000, "goodwill_and_intangibles": 414885000 }, "cash_flow": { "operating_cash_flow": 235368000, "capital_expenditure": 82167000, "free_cash_flow": 317535000, "dividends_paid": null, "share_repurchases": -43135000, "shares_issued": 10289000, "net_debt_issued": 114111000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 967258000, "cost_of_revenue": 435821000, "gross_profit": 531437000, "ebit": -23509000, "ebitda": 39786000, "pretax_income": -29025000, "tax_provision": 25185000, "net_income": -54210000, "net_income_to_common": -54210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112142000, "total_current_assets": 1205088000, "total_assets": 2103360000, "short_term_debt": 167856000, "long_term_debt": 339630000, "total_debt": 537990000, "total_liabilities": 776265000, "total_equity": 1327095000, "shares_outstanding": 73986000, "goodwill_and_intangibles": 414885000 }, "cash_flow": { "operating_cash_flow": 235368000, "capital_expenditure": 82167000, "free_cash_flow": 317535000, "dividends_paid": null, "share_repurchases": -43135000, "shares_issued": 10289000, "net_debt_issued": 114111000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 967258000, "cost_of_revenue": 435821000, "gross_profit": 531437000, "ebit": -23509000, "ebitda": 39786000, "pretax_income": -29025000, "tax_provision": 25185000, "net_income": -54210000, "net_income_to_common": -54210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112142000, "total_current_assets": 1205088000, "total_assets": 2103360000, "short_term_debt": 167856000, "long_term_debt": 339630000, "total_debt": 537990000, "total_liabilities": 776265000, "total_equity": 1327095000, "shares_outstanding": 73986000, "goodwill_and_intangibles": 414885000 }, "cash_flow": { "operating_cash_flow": 235368000, "capital_expenditure": 82167000, "free_cash_flow": 317535000, "dividends_paid": null, "share_repurchases": -43135000, "shares_issued": 10289000, "net_debt_issued": 114111000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 967258000, "cost_of_revenue": 435821000, "gross_profit": 531437000, "ebit": -23509000, "ebitda": 39786000, "pretax_income": -29025000, "tax_provision": 25185000, "net_income": -54210000, "net_income_to_common": -54210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112142000, "total_current_assets": 1205088000, "total_assets": 2103360000, "short_term_debt": 167856000, "long_term_debt": 339630000, "total_debt": 537990000, "total_liabilities": 776265000, "total_equity": 1327095000, "shares_outstanding": 73986000, "goodwill_and_intangibles": 414885000 }, "cash_flow": { "operating_cash_flow": 235368000, "capital_expenditure": 82167000, "free_cash_flow": 317535000, "dividends_paid": null, "share_repurchases": -43135000, "shares_issued": 10289000, "net_debt_issued": 114111000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 967258000, "cost_of_revenue": 435821000, "gross_profit": 531437000, "ebit": -23509000, "ebitda": 39786000, "pretax_income": -29025000, "tax_provision": 25185000, "net_income": -54210000, "net_income_to_common": -54210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112142000, "total_current_assets": 1205088000, "total_assets": 2103360000, "short_term_debt": 167856000, "long_term_debt": 339630000, "total_debt": 537990000, "total_liabilities": 776265000, "total_equity": 1327095000, "shares_outstanding": 73986000, "goodwill_and_intangibles": 414885000 }, "cash_flow": { "operating_cash_flow": 235368000, "capital_expenditure": 82167000, "free_cash_flow": 317535000, "dividends_paid": null, "share_repurchases": -43135000, "shares_issued": 10289000, "net_debt_issued": 114111000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 967258000, "cost_of_revenue": 435821000, "gross_profit": 531437000, "ebit": -23509000, "ebitda": 39786000, "pretax_income": -29025000, "tax_provision": 25185000, "net_income": -54210000, "net_income_to_common": -54210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112142000, "total_current_assets": 1205088000, "total_assets": 2103360000, "short_term_debt": 167856000, "long_term_debt": 339630000, "total_debt": 537990000, "total_liabilities": 776265000, "total_equity": 1327095000, "shares_outstanding": 73986000, "goodwill_and_intangibles": 414885000 }, "cash_flow": { "operating_cash_flow": 235368000, "capital_expenditure": 42551000, "free_cash_flow": 277919000, "dividends_paid": null, "share_repurchases": -43135000, "shares_issued": 10289000, "net_debt_issued": 114111000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 729578000, "cost_of_revenue": 358180000, "gross_profit": 371398000, "ebit": 96662000, "ebitda": 163911000, "pretax_income": 91526000, "tax_provision": 14667000, "net_income": 76859000, "net_income_to_common": 76859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146806000, "total_current_assets": 903078000, "total_assets": 1755640000, "short_term_debt": 8373000, "long_term_debt": 448281000, "total_debt": 487784000, "total_liabilities": 629297000, "total_equity": 1126343000, "shares_outstanding": 73575000, "goodwill_and_intangibles": 408289000 }, "cash_flow": { "operating_cash_flow": 162640000, "capital_expenditure": 22440000, "free_cash_flow": 185080000, "dividends_paid": null, "share_repurchases": -14219000, "shares_issued": 6586000, "net_debt_issued": -1431000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 288955000, "cost_of_revenue": 124522000, "gross_profit": 164433000, "ebit": 58590000, "ebitda": 74229000, "pretax_income": 56923000, "tax_provision": 10592000, "net_income": 46331000, "net_income_to_common": 46331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98521000, "total_current_assets": 1126050000, "total_assets": 2014577000, "short_term_debt": 6968000, "long_term_debt": 340186000, "total_debt": 377311000, "total_liabilities": 596820000, "total_equity": 1417757000, "shares_outstanding": 77137000, "goodwill_and_intangibles": 402988000 }, "cash_flow": { "operating_cash_flow": 78664000, "capital_expenditure": 13190000, "free_cash_flow": 91854000, "dividends_paid": null, "share_repurchases": -3559000, "shares_issued": null, "net_debt_issued": -160946000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 288955000, "cost_of_revenue": 124522000, "gross_profit": 164433000, "ebit": 58590000, "ebitda": 74229000, "pretax_income": 56923000, "tax_provision": 10592000, "net_income": 46331000, "net_income_to_common": 46331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98521000, "total_current_assets": 1126050000, "total_assets": 2014577000, "short_term_debt": 6968000, "long_term_debt": 340186000, "total_debt": 377311000, "total_liabilities": 596820000, "total_equity": 1417757000, "shares_outstanding": 77137000, "goodwill_and_intangibles": 402988000 }, "cash_flow": { "operating_cash_flow": 78664000, "capital_expenditure": 13190000, "free_cash_flow": 91854000, "dividends_paid": null, "share_repurchases": -3559000, "shares_issued": null, "net_debt_issued": -160946000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 288955000, "cost_of_revenue": 124522000, "gross_profit": 164433000, "ebit": 58590000, "ebitda": 74229000, "pretax_income": 56923000, "tax_provision": 10592000, "net_income": 46331000, "net_income_to_common": 46331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98521000, "total_current_assets": 1126050000, "total_assets": 2014577000, "short_term_debt": 6968000, "long_term_debt": 340186000, "total_debt": 377311000, "total_liabilities": 596820000, "total_equity": 1417757000, "shares_outstanding": 77137000, "goodwill_and_intangibles": 402988000 }, "cash_flow": { "operating_cash_flow": 78664000, "capital_expenditure": 13190000, "free_cash_flow": 91854000, "dividends_paid": null, "share_repurchases": -3559000, "shares_issued": null, "net_debt_issued": -160946000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 288955000, "cost_of_revenue": 124522000, "gross_profit": 164433000, "ebit": 58590000, "ebitda": 74229000, "pretax_income": 56923000, "tax_provision": 10592000, "net_income": 46331000, "net_income_to_common": 46331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98521000, "total_current_assets": 1126050000, "total_assets": 2014577000, "short_term_debt": 6968000, "long_term_debt": 340186000, "total_debt": 377311000, "total_liabilities": 596820000, "total_equity": 1417757000, "shares_outstanding": 77137000, "goodwill_and_intangibles": 402988000 }, "cash_flow": { "operating_cash_flow": 78664000, "capital_expenditure": 13190000, "free_cash_flow": 91854000, "dividends_paid": null, "share_repurchases": -3559000, "shares_issued": null, "net_debt_issued": -160946000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 288955000, "cost_of_revenue": 124522000, "gross_profit": 164433000, "ebit": 58590000, "ebitda": 74229000, "pretax_income": 56923000, "tax_provision": 10592000, "net_income": 46331000, "net_income_to_common": 46331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98521000, "total_current_assets": 1126050000, "total_assets": 2014577000, "short_term_debt": 6968000, "long_term_debt": 340186000, "total_debt": 377311000, "total_liabilities": 596820000, "total_equity": 1417757000, "shares_outstanding": 77137000, "goodwill_and_intangibles": 402988000 }, "cash_flow": { "operating_cash_flow": 78664000, "capital_expenditure": 13190000, "free_cash_flow": 91854000, "dividends_paid": null, "share_repurchases": -3559000, "shares_issued": null, "net_debt_issued": -160946000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 288955000, "cost_of_revenue": 124522000, "gross_profit": 164433000, "ebit": 58590000, "ebitda": 74229000, "pretax_income": 56923000, "tax_provision": 10592000, "net_income": 46331000, "net_income_to_common": 46331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98521000, "total_current_assets": 1126050000, "total_assets": 2014577000, "short_term_debt": 6968000, "long_term_debt": 340186000, "total_debt": 377311000, "total_liabilities": 596820000, "total_equity": 1417757000, "shares_outstanding": 77137000, "goodwill_and_intangibles": 402988000 }, "cash_flow": { "operating_cash_flow": 78664000, "capital_expenditure": 13190000, "free_cash_flow": 91854000, "dividends_paid": null, "share_repurchases": -3559000, "shares_issued": null, "net_debt_issued": -160946000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 288955000, "cost_of_revenue": 124522000, "gross_profit": 164433000, "ebit": 50831000, "ebitda": 66470000, "pretax_income": 56923000, "tax_provision": 10592000, "net_income": 46331000, "net_income_to_common": 46331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98521000, "total_current_assets": 1126050000, "total_assets": 2014577000, "short_term_debt": 6968000, "long_term_debt": 340186000, "total_debt": 377311000, "total_liabilities": 596820000, "total_equity": 1417757000, "shares_outstanding": 77137000, "goodwill_and_intangibles": 402988000 }, "cash_flow": { "operating_cash_flow": 78664000, "capital_expenditure": 13190000, "free_cash_flow": 91854000, "dividends_paid": null, "share_repurchases": -3559000, "shares_issued": null, "net_debt_issued": -160946000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271612000, "cost_of_revenue": 119833000, "gross_profit": 151779000, "ebit": 51287000, "ebitda": 63413000, "pretax_income": 49589000, "tax_provision": 822000, "net_income": 48767000, "net_income_to_common": 48767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119646000, "total_current_assets": 1206010000, "total_assets": 2105528000, "short_term_debt": 167788000, "long_term_debt": 339908000, "total_debt": 574892000, "total_liabilities": 752410000, "total_equity": 1353118000, "shares_outstanding": 76718000, "goodwill_and_intangibles": 408538000 }, "cash_flow": { "operating_cash_flow": 42925000, "capital_expenditure": 17262000, "free_cash_flow": 60187000, "dividends_paid": null, "share_repurchases": -42704000, "shares_issued": null, "net_debt_issued": -1491000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271612000, "cost_of_revenue": 119833000, "gross_profit": 151779000, "ebit": 51287000, "ebitda": 63413000, "pretax_income": 49589000, "tax_provision": 822000, "net_income": 48767000, "net_income_to_common": 48767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119646000, "total_current_assets": 1206010000, "total_assets": 2105528000, "short_term_debt": 167788000, "long_term_debt": 339908000, "total_debt": 574892000, "total_liabilities": 752410000, "total_equity": 1353118000, "shares_outstanding": 76718000, "goodwill_and_intangibles": 408538000 }, "cash_flow": { "operating_cash_flow": 42925000, "capital_expenditure": 17262000, "free_cash_flow": 60187000, "dividends_paid": null, "share_repurchases": -42704000, "shares_issued": null, "net_debt_issued": -1491000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271612000, "cost_of_revenue": 119833000, "gross_profit": 151779000, "ebit": 51287000, "ebitda": 63413000, "pretax_income": 49589000, "tax_provision": 822000, "net_income": 48767000, "net_income_to_common": 48767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119646000, "total_current_assets": 1206010000, "total_assets": 2105528000, "short_term_debt": 167788000, "long_term_debt": 339908000, "total_debt": 574892000, "total_liabilities": 752410000, "total_equity": 1353118000, "shares_outstanding": 76718000, "goodwill_and_intangibles": 408538000 }, "cash_flow": { "operating_cash_flow": 42925000, "capital_expenditure": 17262000, "free_cash_flow": 60187000, "dividends_paid": null, "share_repurchases": -42704000, "shares_issued": null, "net_debt_issued": -1491000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271612000, "cost_of_revenue": 119833000, "gross_profit": 151779000, "ebit": 51287000, "ebitda": 63413000, "pretax_income": 49589000, "tax_provision": 822000, "net_income": 48767000, "net_income_to_common": 48767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119646000, "total_current_assets": 1206010000, "total_assets": 2105528000, "short_term_debt": 160563000, "long_term_debt": 339908000, "total_debt": 567667000, "total_liabilities": 752410000, "total_equity": 1353118000, "shares_outstanding": 76718000, "goodwill_and_intangibles": 408538000 }, "cash_flow": { "operating_cash_flow": 42925000, "capital_expenditure": 17262000, "free_cash_flow": 60187000, "dividends_paid": null, "share_repurchases": -42704000, "shares_issued": null, "net_debt_issued": -1491000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 271612000, "cost_of_revenue": 119833000, "gross_profit": 151779000, "ebit": 51287000, "ebitda": 63413000, "pretax_income": 49589000, "tax_provision": 822000, "net_income": 48767000, "net_income_to_common": 48767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119646000, "total_current_assets": 1206010000, "total_assets": 2105528000, "short_term_debt": 160563000, "long_term_debt": 339908000, "total_debt": 567667000, "total_liabilities": 752410000, "total_equity": 1353118000, "shares_outstanding": 76718000, "goodwill_and_intangibles": 408538000 }, "cash_flow": { "operating_cash_flow": 42925000, "capital_expenditure": 17262000, "free_cash_flow": 60187000, "dividends_paid": null, "share_repurchases": -42704000, "shares_issued": null, "net_debt_issued": -1491000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }