{ "ticker": { "uuid": "2e42f588-6ce6-47de-a37a-ebfbeb996610", "symbol": "NUC", "name": "Nuchev Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/2e42f588-6ce6-47de-a37a-ebfbeb996610/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e42f588-6ce6-47de-a37a-ebfbeb996610/" }, "ticker_metadata": { "id": 24263, "uuid": "2e42f588-6ce6-47de-a37a-ebfbeb996610", "symbol": "NUC", "name": "Nuchev Limited", "asset_type": "equity", "market_cap": 23522816, "stock_exchange_id": 9, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Nuchev Limited, a health and nutrition solutions company, produces, markets, and sells nutritional and vitamin and dietary supplement products in Australia and China. The company offers goat and bovine milk-based formula and nutritional products under the Oli6 brand. It sells its products through pharmacy, grocery, and other retail channels, as well as e-commerce channels. The company was incorporated in 2013 and is headquartered in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2e42f588-6ce6-47de-a37a-ebfbeb996610", "symbol": "NUC", "name": "Nuchev Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/2e42f588-6ce6-47de-a37a-ebfbeb996610/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e42f588-6ce6-47de-a37a-ebfbeb996610/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.26, "value": 0.32, "quality": 0.31, "momentum": 0.32, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.12, "market_cap": 19448271, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0008, "roe": -0.3405, "piotroski_f_score": 3, "momentum_12_1": -0.2812, "volatility_252d": 0.8623 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:24.882490+00:00", "batch_id": "" }, "size": { "price_close": 0.125, "market_cap": 19448271, "market_cap_usd": 19448271, "enterprise_value": 16233581, "shares_outstanding": 155586168, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.732, "ptbv_ratio": 1.732, "ps_ratio": 0.8478, "pcf_ratio": null, "pfcf_ratio": -4.9132, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.7077, "ev_fcf": -4.1011, "earnings_yield": null, "fcf_yield": -0.2438, "price_to_sales": 0.8478, "price_to_book": 1.732, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.4131 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0008, "shareholder_yield": 0.0008, "debt_paydown_yield": null, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.4735, "operating_margin": -0.1832, "net_margin": -0.1667, "ebitda_margin": -0.133, "fcf_margin": -0.1726, "roe": -0.3405, "roa": -0.2199, "roic": -0.3932, "roc_greenblatt": null, "asset_turnover": 1.3192, "cash_conversion": 1.0354, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4984, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6246, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0534, "debt_to_assets": 0.0226, "interest_coverage": -110.9633, "current_ratio": 2.2979, "quick_ratio": 2.2979, "net_debt": -3214690, "local_beta": 0.9121, "volatility_252d": 0.8623, "volatility_60d": 2.1058, "max_drawdown_12m": -0.3611, "risk_adjusted_momentum": -0.3262 }, "growth": { "revenue_growth_1y": 1.0221, "revenue_growth_3y_cagr": 0.3312, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2841, "revenue_growth": 1.0221, "earnings_growth": null }, "momentum": { "price_return_1m": 0.087, "price_return_3m": 0, "price_return_6m": -0.2188, "price_return_9m": -0.1667, "price_return_12m": -0.2188, "price_return_12m_ex1m": -0.2812, "momentum_6m": -0.2188, "momentum_12m": -0.2188, "momentum_12_1": -0.2812, "distance_from_52w_high": -0.3056, "distance_from_52w_low": 0.087, "relative_strength": -0.2316 }, "raw_ttm": { "revenue_ttm": 22939652, "gross_profit_ttm": 10861351, "ebit_ttm": -4201960, "ebitda_ttm": -3051677, "net_income_ttm": -3823202, "eps_diluted_ttm": -0.0246, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -216872, "fcf_ttm": -3958372, "dividends_paid_ttm": null, "share_repurchases_ttm": -15533, "shares_issued_ttm": null, "interest_expense_ttm": 37868, "cash_and_equivalents": 3607321, "total_current_assets": 12396939, "total_current_liabilities": 5394887, "net_ppe": null, "total_assets": 17389506, "total_debt": 392631, "total_equity": 11228949, "net_working_capital": 3517075, "book_value_per_share": 0.0722, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0722 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 68, "quality_composite": 69, "momentum_composite": 68, "growth_composite": 68, "yield_composite": 68, "svqf_composite": 71, "vc1_composite": 68, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.315, "os_score": 0.26, "value_percentile": 0.32, "quality_percentile": 0.31, "momentum_percentile": 0.32, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 47, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10507, "ticker_id": 24263, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:24.882490+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.125, "market_cap": 19448271, "market_cap_usd": 19448271, "enterprise_value": 16233581, "shares_outstanding": 155586168, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.73197607, "ptbv_ratio": 1.73197607, "ps_ratio": 0.84780148, "pcf_ratio": null, "pfcf_ratio": -4.91319942, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.70766466, "ev_fcf": -4.10107514, "earnings_yield": null, "fcf_yield": -0.2438385, "dividend_yield": 0, "buyback_yield": 0.00079868, "shareholder_yield": 0.00079868, "debt_paydown_yield": null, "total_yield": 0.00079868, "gross_margin": 0.47347497, "operating_margin": -0.18317453, "net_margin": -0.16666347, "ebitda_margin": -0.13303066, "fcf_margin": -0.17255589, "roe": -0.34047728, "roa": -0.21985685, "roic": -0.39323286, "roc_greenblatt": null, "asset_turnover": 1.3191664, "cash_conversion": 1.03535518, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.05341751, "debt_to_assets": 0.02257862, "interest_coverage": -110.96334636, "current_ratio": 2.29790522, "quick_ratio": 2.29790522, "net_debt": -3214690, "revenue_growth_1y": 1.02205608, "revenue_growth_3y_cagr": 0.33122092, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.28408438, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.498356, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08695652, "price_return_3m": 0, "price_return_6m": -0.21875, "price_return_9m": -0.16666667, "price_return_12m": -0.21875, "price_return_12m_ex1m": -0.28125, "distance_from_52w_high": -0.30555556, "distance_from_52w_low": 0.08695652, "relative_strength": -0.23159679, "local_beta": 0.9121, "volatility_252d": 0.862321, "volatility_60d": 2.105798, "max_drawdown_12m": -0.36111111, "revenue_ttm": 22939652, "gross_profit_ttm": 10861351, "ebit_ttm": -4201960, "ebitda_ttm": -3051677, "net_income_ttm": -3823202, "eps_diluted_ttm": -0.02457289, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -216872, "fcf_ttm": -3958372, "dividends_paid_ttm": null, "share_repurchases_ttm": -15533, "shares_issued_ttm": null, "interest_expense_ttm": 37868, "cash_and_equivalents": 3607321, "total_current_assets": 12396939, "total_current_liabilities": 5394887, "net_ppe": null, "total_assets": 17389506, "total_debt": 392631, "total_equity": 11228949, "net_working_capital": 3517075, "book_value_per_share": 0.0721719, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0721719, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 68, "quality_composite": 69, "momentum_composite": 68, "growth_composite": 68, "yield_composite": 68, "svqf_composite": 71, "vc1_composite": 68, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 47, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.12, "os": 0.26, "value": 0.32, "quality": 0.31, "momentum": 0.32, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0008, "roe": -0.3405, "momentum_12_1": -0.2812, "complete_fields": { "id": 10507, "ticker_id": 24263, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:24.882490+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.125, "market_cap": 19448271, "market_cap_usd": 19448271, "enterprise_value": 16233581, "shares_outstanding": 155586168, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.73197607, "ptbv_ratio": 1.73197607, "ps_ratio": 0.84780148, "pcf_ratio": null, "pfcf_ratio": -4.91319942, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.70766466, "ev_fcf": -4.10107514, "earnings_yield": null, "fcf_yield": -0.2438385, "dividend_yield": 0, "buyback_yield": 0.00079868, "shareholder_yield": 0.00079868, "debt_paydown_yield": null, "total_yield": 0.00079868, "gross_margin": 0.47347497, "operating_margin": -0.18317453, "net_margin": -0.16666347, "ebitda_margin": -0.13303066, "fcf_margin": -0.17255589, "roe": -0.34047728, "roa": -0.21985685, "roic": -0.39323286, "roc_greenblatt": null, "asset_turnover": 1.3191664, "cash_conversion": 1.03535518, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.05341751, "debt_to_assets": 0.02257862, "interest_coverage": -110.96334636, "current_ratio": 2.29790522, "quick_ratio": 2.29790522, "net_debt": -3214690, "revenue_growth_1y": 1.02205608, "revenue_growth_3y_cagr": 0.33122092, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.28408438, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.498356, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08695652, "price_return_3m": 0, "price_return_6m": -0.21875, "price_return_9m": -0.16666667, "price_return_12m": -0.21875, "price_return_12m_ex1m": -0.28125, "distance_from_52w_high": -0.30555556, "distance_from_52w_low": 0.08695652, "relative_strength": -0.23159679, "local_beta": 0.9121, "volatility_252d": 0.862321, "volatility_60d": 2.105798, "max_drawdown_12m": -0.36111111, "revenue_ttm": 22939652, "gross_profit_ttm": 10861351, "ebit_ttm": -4201960, "ebitda_ttm": -3051677, "net_income_ttm": -3823202, "eps_diluted_ttm": -0.02457289, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -216872, "fcf_ttm": -3958372, "dividends_paid_ttm": null, "share_repurchases_ttm": -15533, "shares_issued_ttm": null, "interest_expense_ttm": 37868, "cash_and_equivalents": 3607321, "total_current_assets": 12396939, "total_current_liabilities": 5394887, "net_ppe": null, "total_assets": 17389506, "total_debt": 392631, "total_equity": 11228949, "net_working_capital": 3517075, "book_value_per_share": 0.0721719, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0721719, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 68, "quality_composite": 69, "momentum_composite": 68, "growth_composite": 68, "yield_composite": 68, "svqf_composite": 71, "vc1_composite": 68, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 47, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:42.086899+00:00", "is_restated": false, "income_statement": { "revenue": 22939652, "cost_of_revenue": 12078301, "gross_profit": 10861351, "ebit": -4201960, "ebitda": -3051677, "pretax_income": null, "tax_provision": null, "net_income": -3823202, "net_income_to_common": -3823202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3607321, "total_current_assets": 12396939, "total_assets": 17389506, "short_term_debt": 122344, "long_term_debt": 270287, "total_debt": 392631, "total_liabilities": null, "total_equity": 11228949, "shares_outstanding": 155586168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -216872, "free_cash_flow": -3958372, "dividends_paid": null, "share_repurchases": -15533, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414966, "ticker_id": 24263, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:42.086899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3051677", "netIncome": "-3823202", "grossProfit": "10861351", "totalRevenue": "22939652", "costOfRevenue": "12078301", "interestExpense": "37868", "operatingIncome": "-4201960", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "733657" }, "balance": { "totalDebt": "392631", "totalAssets": "17389506", "longTermDebt": "270287", "shortTermDebt": "122344", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "155586168", "totalCurrentAssets": "12396939", "totalShareholderEquity": "11228949", "totalCurrentLiabilities": "5394887", "propertyPlantEquipmentNet": "545357", "cashAndShortTermInvestments": "3607321" }, "cashflow": { "freeCashFlow": "-3958372", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-15533", "capitalExpenditures": "-216872" } }, "revenue": 22939652, "cost_of_revenue": 12078301, "gross_profit": 10861351, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4201960, "depreciation_amortisation": 733657, "ebitda": -3051677, "interest_expense": 37868, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3823202, "net_income_continuing_ops": null, "net_income_to_common": -3823202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3607321, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12396939, "net_ppe": 545357, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17389506, "short_term_debt": 122344, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5394887, "long_term_debt": 270287, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 392631, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11228949, "shares_outstanding": 155586168, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -216872, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -15533, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3958372, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3051677", "netIncome": "-3823202", "grossProfit": "10861351", "totalRevenue": "22939652", "costOfRevenue": "12078301", "interestExpense": "37868", "operatingIncome": "-4201960", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "733657" }, "balance": { "totalDebt": "392631", "totalAssets": "17389506", "longTermDebt": "270287", "shortTermDebt": "122344", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "155586168", "totalCurrentAssets": "12396939", "totalShareholderEquity": "11228949", "totalCurrentLiabilities": "5394887", "propertyPlantEquipmentNet": "545357", "cashAndShortTermInvestments": "3607321" }, "cashflow": { "freeCashFlow": "-3958372", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-15533", "capitalExpenditures": "-216872" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:42.086899+00:00", "is_restated": false, "income_statement": { "revenue": 11344716, "cost_of_revenue": 7716781, "gross_profit": 3627935, "ebit": -7421522, "ebitda": -7208614, "pretax_income": null, "tax_provision": null, "net_income": -7316304, "net_income_to_common": -7316304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7610495, "total_current_assets": 15219960, "total_assets": 20092957, "short_term_debt": 85548, "long_term_debt": 237306, "total_debt": 322854, "total_liabilities": null, "total_equity": 14752556, "shares_outstanding": 146339303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9741, "free_cash_flow": -3743097, "dividends_paid": null, "share_repurchases": -293700, "shares_issued": 6511967, "net_debt_issued": null }, "complete_fields": { "id": 414967, "ticker_id": 24263, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:42.086899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7208614", "netIncome": "-7316304", "grossProfit": "3627935", "totalRevenue": "11344716", "costOfRevenue": "7716781", "interestExpense": "912", "operatingIncome": "-7421522", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "106778" }, "balance": { "totalDebt": "322854", "totalAssets": "20092957", "longTermDebt": "237306", "shortTermDebt": "85548", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146339303", "totalCurrentAssets": "15219960", "totalShareholderEquity": "14752556", "totalCurrentLiabilities": "4937607", "propertyPlantEquipmentNet": "365201", "cashAndShortTermInvestments": "7610495" }, "cashflow": { "freeCashFlow": "-3743097", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6511967", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-293700", "capitalExpenditures": "-9741" } }, "revenue": 11344716, "cost_of_revenue": 7716781, "gross_profit": 3627935, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7421522, "depreciation_amortisation": 106778, "ebitda": -7208614, "interest_expense": 912, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7316304, "net_income_continuing_ops": null, "net_income_to_common": -7316304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7610495, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15219960, "net_ppe": 365201, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20092957, "short_term_debt": 85548, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4937607, "long_term_debt": 237306, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 322854, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14752556, "shares_outstanding": 146339303, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9741, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -293700, "shares_issued": 6511967, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3743097, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7208614", "netIncome": "-7316304", "grossProfit": "3627935", "totalRevenue": "11344716", "costOfRevenue": "7716781", "interestExpense": "912", "operatingIncome": "-7421522", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "106778" }, "balance": { "totalDebt": "322854", "totalAssets": "20092957", "longTermDebt": "237306", "shortTermDebt": "85548", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "146339303", "totalCurrentAssets": "15219960", "totalShareholderEquity": "14752556", "totalCurrentLiabilities": "4937607", "propertyPlantEquipmentNet": "365201", "cashAndShortTermInvestments": "7610495" }, "cashflow": { "freeCashFlow": "-3743097", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6511967", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-293700", "capitalExpenditures": "-9741" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:42.086899+00:00", "is_restated": false, "income_statement": { "revenue": 8791601, "cost_of_revenue": 7136370, "gross_profit": 1655231, "ebit": -8412810, "ebitda": -8538635, "pretax_income": null, "tax_provision": null, "net_income": -8806694, "net_income_to_common": -8806694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7478612, "total_current_assets": 14595613, "total_assets": 15324600, "short_term_debt": 47543, "long_term_debt": 236602, "total_debt": 284145, "total_liabilities": null, "total_equity": 12818210, "shares_outstanding": 84407280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -126834, "free_cash_flow": -3383763, "dividends_paid": null, "share_repurchases": -599293, "shares_issued": 6529307, "net_debt_issued": null }, "complete_fields": { "id": 414968, "ticker_id": 24263, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:42.086899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8538635", "netIncome": "-8806694", "grossProfit": "1655231", "totalRevenue": "8791601", "costOfRevenue": "7136370", "interestExpense": "73451", "operatingIncome": "-8412810", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "194608" }, "balance": { "totalDebt": "284145", "totalAssets": "15324600", "longTermDebt": "236602", "shortTermDebt": "47543", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84407280", "totalCurrentAssets": "14595613", "totalShareholderEquity": "12818210", "totalCurrentLiabilities": "2188690", "propertyPlantEquipmentNet": "347578", "cashAndShortTermInvestments": "7478612" }, "cashflow": { "freeCashFlow": "-3383763", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6529307", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-599293", "capitalExpenditures": "-126834" } }, "revenue": 8791601, "cost_of_revenue": 7136370, "gross_profit": 1655231, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8412810, "depreciation_amortisation": 194608, "ebitda": -8538635, "interest_expense": 73451, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8806694, "net_income_continuing_ops": null, "net_income_to_common": -8806694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7478612, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14595613, "net_ppe": 347578, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15324600, "short_term_debt": 47543, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2188690, "long_term_debt": 236602, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 284145, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12818210, "shares_outstanding": 84407280, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -126834, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -599293, "shares_issued": 6529307, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3383763, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8538635", "netIncome": "-8806694", "grossProfit": "1655231", "totalRevenue": "8791601", "costOfRevenue": "7136370", "interestExpense": "73451", "operatingIncome": "-8412810", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "194608" }, "balance": { "totalDebt": "284145", "totalAssets": "15324600", "longTermDebt": "236602", "shortTermDebt": "47543", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84407280", "totalCurrentAssets": "14595613", "totalShareholderEquity": "12818210", "totalCurrentLiabilities": "2188690", "propertyPlantEquipmentNet": "347578", "cashAndShortTermInvestments": "7478612" }, "cashflow": { "freeCashFlow": "-3383763", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6529307", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-599293", "capitalExpenditures": "-126834" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:42.086899+00:00", "is_restated": false, "income_statement": { "revenue": 9723809, "cost_of_revenue": 6946406, "gross_profit": 2777403, "ebit": -10679715, "ebitda": -10903670, "pretax_income": null, "tax_provision": null, "net_income": -11108449, "net_income_to_common": -11108449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5112514, "total_current_assets": 16662200, "total_assets": 17747468, "short_term_debt": 154124, "long_term_debt": null, "total_debt": 154124, "total_liabilities": null, "total_equity": 15827793, "shares_outstanding": 55331146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5371, "free_cash_flow": -8305681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414969, "ticker_id": 24263, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:42.086899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10903670", "netIncome": "-11108449", "grossProfit": "2777403", "totalRevenue": "9723809", "costOfRevenue": "6946406", "interestExpense": "5875", "operatingIncome": "-10679715", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "198904" }, "balance": { "totalDebt": "154124", "totalAssets": "17747468", "longTermDebt": null, "shortTermDebt": "154124", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55331146", "totalCurrentAssets": "16662200", "totalShareholderEquity": "15827793", "totalCurrentLiabilities": "1836946", "propertyPlantEquipmentNet": "130732", "cashAndShortTermInvestments": "5112514" }, "cashflow": { "freeCashFlow": "-8305681", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5371" } }, "revenue": 9723809, "cost_of_revenue": 6946406, "gross_profit": 2777403, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10679715, "depreciation_amortisation": 198904, "ebitda": -10903670, "interest_expense": 5875, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11108449, "net_income_continuing_ops": null, "net_income_to_common": -11108449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5112514, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16662200, "net_ppe": 130732, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17747468, "short_term_debt": 154124, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1836946, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 154124, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15827793, "shares_outstanding": 55331146, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5371, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8305681, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10903670", "netIncome": "-11108449", "grossProfit": "2777403", "totalRevenue": "9723809", "costOfRevenue": "6946406", "interestExpense": "5875", "operatingIncome": "-10679715", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "198904" }, "balance": { "totalDebt": "154124", "totalAssets": "17747468", "longTermDebt": null, "shortTermDebt": "154124", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55331146", "totalCurrentAssets": "16662200", "totalShareholderEquity": "15827793", "totalCurrentLiabilities": "1836946", "propertyPlantEquipmentNet": "130732", "cashAndShortTermInvestments": "5112514" }, "cashflow": { "freeCashFlow": "-8305681", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5371" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:42.086899+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 154017, "total_debt": 154017, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -944470, "shares_issued": 15220527, "net_debt_issued": null }, "complete_fields": { "id": 414970, "ticker_id": 24263, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:42.086899+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "154017", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "15220527", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-944470", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 154017, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 154017, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -944470, "shares_issued": 15220527, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "154017", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "15220527", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-944470", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:42.086899+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3607321, "total_current_assets": 12396939, "total_assets": 17389506, "short_term_debt": 122344, "long_term_debt": 270287, "total_debt": 392631, "total_liabilities": null, "total_equity": 11228949, "shares_outstanding": 155586168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414965, "ticker_id": 24263, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:42.086899+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "392631", "totalAssets": "17389506", "longTermDebt": "270287", "shortTermDebt": "122344", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "155586168", "totalCurrentAssets": "12396939", "totalShareholderEquity": "11228949", "totalCurrentLiabilities": "5394887", "propertyPlantEquipmentNet": "545357", "cashAndShortTermInvestments": "3607321" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3607321, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12396939, "net_ppe": 545357, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17389506, "short_term_debt": 122344, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5394887, "long_term_debt": 270287, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 392631, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11228949, "shares_outstanding": 155586168, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "392631", "totalAssets": "17389506", "longTermDebt": "270287", "shortTermDebt": "122344", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "155586168", "totalCurrentAssets": "12396939", "totalShareholderEquity": "11228949", "totalCurrentLiabilities": "5394887", "propertyPlantEquipmentNet": "545357", "cashAndShortTermInvestments": "3607321" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }