{ "ticker": { "uuid": "2e43447d-3863-4092-ad56-eea985e166f1", "symbol": "LMND", "name": "Lemonade\u00a0Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/2e43447d-3863-4092-ad56-eea985e166f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e43447d-3863-4092-ad56-eea985e166f1/" }, "ticker_metadata": { "id": 2498, "uuid": "2e43447d-3863-4092-ad56-eea985e166f1", "symbol": "LMND", "name": "Lemonade\u00a0Inc", "asset_type": "equity", "market_cap": 4455606000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Lemonade, Inc. offers various insurance products in the United States and Europe. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2e43447d-3863-4092-ad56-eea985e166f1", "symbol": "LMND", "name": "Lemonade\u00a0Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/2e43447d-3863-4092-ad56-eea985e166f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e43447d-3863-4092-ad56-eea985e166f1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.15, "quality": 0.1, "momentum": 0.77, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 51.46, "market_cap": 3926794139.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2681, "piotroski_f_score": 4, "momentum_12_1": 0.3794, "volatility_252d": 0.847 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:38.756673+00:00", "batch_id": "" }, "size": { "price_close": 51.46, "market_cap": 3926794139.08, "market_cap_usd": 3926794139.08, "enterprise_value": 3911694139.08, "shares_outstanding": 76307698, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.5807, "ptbv_ratio": 8.2375, "ps_ratio": 4.7824, "pcf_ratio": 130.4583, "pfcf_ratio": 96.4814, "ev_ebitda": null, "ev_ebit": -29.17, "ev_sales": 4.764, "ev_fcf": 96.1104, "earnings_yield": null, "fcf_yield": 0.0104, "price_to_sales": 4.7824, "price_to_book": 7.5807, "price_to_cashflow": 130.4583, "ebitda_to_ev": null, "sales_yield": 0.2099 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4758, "operating_margin": -0.1633, "net_margin": -0.1692, "ebitda_margin": -0.147, "fcf_margin": 0.0496, "roe": -0.2681, "roa": -0.0709, "roic": -0.2, "roc_greenblatt": null, "asset_turnover": 0.4194, "cash_conversion": -0.293, "accruals_ratio": -0.0863, "sbc_to_revenue": 0.0879, "piotroski_f_score": 4, "altman_z_score": 0.7993, "earnings_stability_5y": 0.3676, "revenue_stability_5y": 0.791, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1996, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.7797, "net_debt_to_ebitda": 0.1251, "debt_to_assets": 0.1835, "interest_coverage": null, "current_ratio": 1.0557, "quick_ratio": 1.0557, "net_debt": -15100000, "local_beta": 0.0058, "volatility_252d": 0.847, "volatility_60d": 1.833, "max_drawdown_12m": -0.4493, "risk_adjusted_momentum": 0.4479 }, "growth": { "revenue_growth_1y": 0.4699, "revenue_growth_3y_cagr": 0.4219, "revenue_growth_5y_cagr": 0.5087, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1107, "revenue_growth": 0.4699, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0645, "price_return_3m": -0.0666, "price_return_6m": -0.3484, "price_return_9m": 0.0241, "price_return_12m": 0.2904, "price_return_12m_ex1m": 0.3794, "momentum_6m": -0.3484, "momentum_12m": 0.2904, "momentum_12_1": 0.3794, "distance_from_52w_high": -0.4482, "distance_from_52w_low": 0.4137, "relative_strength": 0.1904 }, "raw_ttm": { "revenue_ttm": 821100000, "gross_profit_ttm": 390700000, "ebit_ttm": -134100000, "ebitda_ttm": -120700000, "net_income_ttm": -138900000, "eps_diluted_ttm": -1.8203, "operating_cash_flow_ttm": 30100000, "capital_expenditure_ttm": 10599999, "fcf_ttm": 40699999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 374300000, "total_current_assets": 1308500000, "total_current_liabilities": 1239500000, "net_ppe": null, "total_assets": 1957900000, "total_debt": 359200000, "total_equity": 518000000, "net_working_capital": -125700000, "book_value_per_share": 6.7883, "retained_earnings": -1500100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 476700000, "tangible_book_per_share": 6.2471 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 86, "rank_ptbv": 78, "rank_ps": 78, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 86, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 47, "rank_fcf_margin": 80, "rank_piotroski": 80, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 35 }, "composites": { "value_composite": 85, "quality_composite": 90, "momentum_composite": 23, "growth_composite": 15, "yield_composite": 92, "svqf_composite": 30, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.1225, "os_score": 0.11, "value_percentile": 0.15, "quality_percentile": 0.1, "momentum_percentile": 0.77, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4441, "ticker_id": 2498, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:38.756673+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.46, "market_cap": 3926794139.08, "market_cap_usd": 3926794139.08, "enterprise_value": 3911694139.08, "shares_outstanding": 76307698, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.58068367, "ptbv_ratio": 8.23745362, "ps_ratio": 4.78235798, "pcf_ratio": 130.45827705, "pfcf_ratio": 96.48143085, "ev_ebitda": null, "ev_ebit": -29.16997867, "ev_sales": 4.76396802, "ev_fcf": 96.11042347, "earnings_yield": null, "fcf_yield": 0.0104047, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47582511, "operating_margin": -0.1633175, "net_margin": -0.16916332, "ebitda_margin": -0.14699793, "fcf_margin": 0.04956765, "roe": -0.26814672, "roa": -0.07094336, "roic": -0.19999006, "roc_greenblatt": null, "asset_turnover": 0.4193779, "cash_conversion": -0.29301655, "accruals_ratio": -0.08631697, "sbc_to_revenue": 0.08793082, "debt_to_equity": 2.77972973, "net_debt_to_ebitda": 0.12510356, "debt_to_assets": 0.18346187, "interest_coverage": null, "current_ratio": 1.05566761, "quick_ratio": 1.05566761, "net_debt": -15100000, "revenue_growth_1y": 0.46992481, "revenue_growth_3y_cagr": 0.42186123, "revenue_growth_5y_cagr": 0.50870769, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1107301, "piotroski_f_score": 4, "altman_z_score": 0.79927392, "earnings_stability_5y": 0.367584, "revenue_stability_5y": 0.791048, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06453372, "price_return_3m": -0.06656993, "price_return_6m": -0.34836014, "price_return_9m": 0.0240796, "price_return_12m": 0.29037111, "price_return_12m_ex1m": 0.37938816, "distance_from_52w_high": -0.44815013, "distance_from_52w_low": 0.41373626, "relative_strength": 0.19040753, "local_beta": 0.0058, "volatility_252d": 0.847005, "volatility_60d": 1.833037, "max_drawdown_12m": -0.44932976, "revenue_ttm": 821100000, "gross_profit_ttm": 390700000, "ebit_ttm": -134100000, "ebitda_ttm": -120700000, "net_income_ttm": -138900000, "eps_diluted_ttm": -1.82026196, "operating_cash_flow_ttm": 30100000, "capital_expenditure_ttm": 10599999, "fcf_ttm": 40699999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 374300000, "total_current_assets": 1308500000, "total_current_liabilities": 1239500000, "net_ppe": null, "total_assets": 1957900000, "total_debt": 359200000, "total_equity": 518000000, "net_working_capital": -125700000, "book_value_per_share": 6.78830595, "retained_earnings": -1500100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 476700000, "tangible_book_per_share": 6.24707615, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 86, "rank_ptbv": 78, "rank_ps": 78, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 86, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 47, "rank_fcf_margin": 80, "rank_piotroski": 80, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 35, "value_composite": 85, "quality_composite": 90, "momentum_composite": 23, "growth_composite": 15, "yield_composite": 92, "svqf_composite": 30, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.46, "os": 0.11, "value": 0.15, "quality": 0.1, "momentum": 0.77, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2681, "momentum_12_1": 0.3794, "complete_fields": { "id": 4441, "ticker_id": 2498, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:38.756673+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.46, "market_cap": 3926794139.08, "market_cap_usd": 3926794139.08, "enterprise_value": 3911694139.08, "shares_outstanding": 76307698, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.58068367, "ptbv_ratio": 8.23745362, "ps_ratio": 4.78235798, "pcf_ratio": 130.45827705, "pfcf_ratio": 96.48143085, "ev_ebitda": null, "ev_ebit": -29.16997867, "ev_sales": 4.76396802, "ev_fcf": 96.11042347, "earnings_yield": null, "fcf_yield": 0.0104047, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47582511, "operating_margin": -0.1633175, "net_margin": -0.16916332, "ebitda_margin": -0.14699793, "fcf_margin": 0.04956765, "roe": -0.26814672, "roa": -0.07094336, "roic": -0.19999006, "roc_greenblatt": null, "asset_turnover": 0.4193779, "cash_conversion": -0.29301655, "accruals_ratio": -0.08631697, "sbc_to_revenue": 0.08793082, "debt_to_equity": 2.77972973, "net_debt_to_ebitda": 0.12510356, "debt_to_assets": 0.18346187, "interest_coverage": null, "current_ratio": 1.05566761, "quick_ratio": 1.05566761, "net_debt": -15100000, "revenue_growth_1y": 0.46992481, "revenue_growth_3y_cagr": 0.42186123, "revenue_growth_5y_cagr": 0.50870769, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1107301, "piotroski_f_score": 4, "altman_z_score": 0.79927392, "earnings_stability_5y": 0.367584, "revenue_stability_5y": 0.791048, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06453372, "price_return_3m": -0.06656993, "price_return_6m": -0.34836014, "price_return_9m": 0.0240796, "price_return_12m": 0.29037111, "price_return_12m_ex1m": 0.37938816, "distance_from_52w_high": -0.44815013, "distance_from_52w_low": 0.41373626, "relative_strength": 0.19040753, "local_beta": 0.0058, "volatility_252d": 0.847005, "volatility_60d": 1.833037, "max_drawdown_12m": -0.44932976, "revenue_ttm": 821100000, "gross_profit_ttm": 390700000, "ebit_ttm": -134100000, "ebitda_ttm": -120700000, "net_income_ttm": -138900000, "eps_diluted_ttm": -1.82026196, "operating_cash_flow_ttm": 30100000, "capital_expenditure_ttm": 10599999, "fcf_ttm": 40699999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 374300000, "total_current_assets": 1308500000, "total_current_liabilities": 1239500000, "net_ppe": null, "total_assets": 1957900000, "total_debt": 359200000, "total_equity": 518000000, "net_working_capital": -125700000, "book_value_per_share": 6.78830595, "retained_earnings": -1500100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 476700000, "tangible_book_per_share": 6.24707615, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 86, "rank_ptbv": 78, "rank_ps": 78, "rank_pcf": 98, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 86, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 47, "rank_fcf_margin": 80, "rank_piotroski": 80, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 35, "value_composite": 85, "quality_composite": 90, "momentum_composite": 23, "growth_composite": 15, "yield_composite": 92, "svqf_composite": 30, "vc1_composite": 90, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 737900000, "cost_of_revenue": 440700000, "gross_profit": 297200000, "ebit": -160900000, "ebitda": -145700000, "pretax_income": -160900000, "tax_provision": 4600000, "net_income": -165500000, "net_income_to_common": -165500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385000000, "total_current_assets": 1843300000, "total_assets": 1925700000, "short_term_debt": 165300000, "long_term_debt": 158100000, "total_debt": 323400000, "total_liabilities": 1392100000, "total_equity": 533600000, "shares_outstanding": 71818181, "goodwill_and_intangibles": 39200000 }, "cash_flow": { "operating_cash_flow": -16500000, "capital_expenditure": 9400000, "free_cash_flow": -7100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290021, "ticker_id": 2498, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-160900000", "ebitda": "-145700000", "netIncome": "-165500000", "grossProfit": "297200000", "depreciation": "None", "totalRevenue": "737900000", "costOfRevenue": "440700000", "interestIncome": "8200000", "incomeBeforeTax": "-160900000", "interestExpense": "None", "operatingIncome": "-160900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "458100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15200000", "sellingGeneralAndAdministrative": "139800000", "netIncomeFromContinuingOperations": "-165500000" }, "balance": { "goodwill": "19000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1925700000", "longTermDebt": "158100000", "shortTermDebt": "165300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20200000", "reportedCurrency": "USD", "retainedEarnings": "-1464300000", "totalLiabilities": "1392100000", "otherCurrentAssets": "167500000", "totalCurrentAssets": "1843300000", "currentLongTermDebt": "None", "longTermInvestments": "722900000", "shortTermInvestments": "722900000", "currentNetReceivables": "567900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82400000", "currentAccountsPayable": "26900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182100000", "totalShareholderEquity": "533600000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "602300000", "totalCurrentLiabilities": "1210000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182100000", "cashAndShortTermInvestments": "385000000", "commonStockSharesOutstanding": "71818181", "intangibleAssetsExcludingGoodwill": "20200000", "cashAndCashEquivalentsAtCarryingValue": "385000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16500000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106600000", "cashflowFromInvestment": "-89100000", "stockBasedCompensation": "61300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737900000, "cost_of_revenue": 440700000, "gross_profit": 297200000, "research_and_development": 18200000, "selling_general_admin": 139800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -160900000, "depreciation_amortisation": 15200000, "ebitda": -145700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -160900000, "tax_provision": 4600000, "effective_tax_rate": null, "net_income": -165500000, "net_income_continuing_ops": -165500000, "net_income_to_common": -165500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385000000, "short_term_investments": 722900000, "net_receivables": 567900000, "inventory": null, "other_current_assets": null, "total_current_assets": 1843300000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 20200000, "goodwill_and_intangibles": 39200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82400000, "total_assets": 1925700000, "short_term_debt": 165300000, "accounts_payable": 26900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1210000000, "long_term_debt": 158100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182100000, "total_liabilities": 1392100000, "total_debt": 323400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1464300000, "total_equity": 533600000, "shares_outstanding": 71818181, "operating_cash_flow": -16500000, "stock_based_compensation": 61300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106600000, "free_cash_flow": -7100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-160900000", "ebitda": "-145700000", "netIncome": "-165500000", "grossProfit": "297200000", "depreciation": "None", "totalRevenue": "737900000", "costOfRevenue": "440700000", "interestIncome": "8200000", "incomeBeforeTax": "-160900000", "interestExpense": "None", "operatingIncome": "-160900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "458100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "440700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15200000", "sellingGeneralAndAdministrative": "139800000", "netIncomeFromContinuingOperations": "-165500000" }, "balance": { "goodwill": "19000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1925700000", "longTermDebt": "158100000", "shortTermDebt": "165300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20200000", "reportedCurrency": "USD", "retainedEarnings": "-1464300000", "totalLiabilities": "1392100000", "otherCurrentAssets": "167500000", "totalCurrentAssets": "1843300000", "currentLongTermDebt": "None", "longTermInvestments": "722900000", "shortTermInvestments": "722900000", "currentNetReceivables": "567900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82400000", "currentAccountsPayable": "26900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182100000", "totalShareholderEquity": "533600000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "602300000", "totalCurrentLiabilities": "1210000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182100000", "cashAndShortTermInvestments": "385000000", "commonStockSharesOutstanding": "71818181", "intangibleAssetsExcludingGoodwill": "20200000", "cashAndCashEquivalentsAtCarryingValue": "385000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16500000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106600000", "cashflowFromInvestment": "-89100000", "stockBasedCompensation": "61300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 526500000, "cost_of_revenue": 353800000, "gross_profit": 172700000, "ebit": -203900000, "ebitda": -183900000, "pretax_income": -203900000, "tax_provision": -1700000, "net_income": -202200000, "net_income_to_common": -202200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376000000, "total_current_assets": 1762300000, "total_assets": 1849100000, "short_term_debt": 92400000, "long_term_debt": 83400000, "total_debt": 175800000, "total_liabilities": 1255700000, "total_equity": 593400000, "shares_outstanding": 71023115, "goodwill_and_intangibles": 44800000 }, "cash_flow": { "operating_cash_flow": -11400000, "capital_expenditure": 9400000, "free_cash_flow": -2000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290026, "ticker_id": 2498, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-203900000", "ebitda": "-183900000", "netIncome": "-202200000", "grossProfit": "172700000", "depreciation": "None", "totalRevenue": "526500000", "costOfRevenue": "353800000", "interestIncome": "8300000", "incomeBeforeTax": "-203900000", "interestExpense": "None", "operatingIncome": "-203900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "376600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "124500000", "netIncomeFromContinuingOperations": "-202200000" }, "balance": { "goodwill": "19000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1849100000", "longTermDebt": "83400000", "shortTermDebt": "92400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25800000", "reportedCurrency": "USD", "retainedEarnings": "-1298800000", "totalLiabilities": "1255700000", "otherCurrentAssets": "272200000", "totalCurrentAssets": "1762300000", "currentLongTermDebt": "None", "longTermInvestments": "634900000", "shortTermInvestments": "634900000", "currentNetReceivables": "479200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86800000", "currentAccountsPayable": "31100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107200000", "totalShareholderEquity": "593400000", "capitalLeaseObligations": "23800000", "otherCurrentLiabilities": "640000000", "totalCurrentLiabilities": "1148500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107200000", "cashAndShortTermInvestments": "376000000", "commonStockSharesOutstanding": "71023115", "intangibleAssetsExcludingGoodwill": "25800000", "cashAndCashEquivalentsAtCarryingValue": "376000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11400000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87700000", "cashflowFromInvestment": "40600000", "stockBasedCompensation": "64500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 526500000, "cost_of_revenue": 353800000, "gross_profit": 172700000, "research_and_development": 85800000, "selling_general_admin": 124500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -203900000, "depreciation_amortisation": 20000000, "ebitda": -183900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -203900000, "tax_provision": -1700000, "effective_tax_rate": null, "net_income": -202200000, "net_income_continuing_ops": -202200000, "net_income_to_common": -202200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376000000, "short_term_investments": 634900000, "net_receivables": 479200000, "inventory": null, "other_current_assets": null, "total_current_assets": 1762300000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 25800000, "goodwill_and_intangibles": 44800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86800000, "total_assets": 1849100000, "short_term_debt": 92400000, "accounts_payable": 31100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1148500000, "long_term_debt": 83400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107200000, "total_liabilities": 1255700000, "total_debt": 175800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1298800000, "total_equity": 593400000, "shares_outstanding": 71023115, "operating_cash_flow": -11400000, "stock_based_compensation": 64500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87700000, "free_cash_flow": -2000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-203900000", "ebitda": "-183900000", "netIncome": "-202200000", "grossProfit": "172700000", "depreciation": "None", "totalRevenue": "526500000", "costOfRevenue": "353800000", "interestIncome": "8300000", "incomeBeforeTax": "-203900000", "interestExpense": "None", "operatingIncome": "-203900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "376600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "124500000", "netIncomeFromContinuingOperations": "-202200000" }, "balance": { "goodwill": "19000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1849100000", "longTermDebt": "83400000", "shortTermDebt": "92400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25800000", "reportedCurrency": "USD", "retainedEarnings": "-1298800000", "totalLiabilities": "1255700000", "otherCurrentAssets": "272200000", "totalCurrentAssets": "1762300000", "currentLongTermDebt": "None", "longTermInvestments": "634900000", "shortTermInvestments": "634900000", "currentNetReceivables": "479200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86800000", "currentAccountsPayable": "31100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107200000", "totalShareholderEquity": "593400000", "capitalLeaseObligations": "23800000", "otherCurrentLiabilities": "640000000", "totalCurrentLiabilities": "1148500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107200000", "cashAndShortTermInvestments": "376000000", "commonStockSharesOutstanding": "71023115", "intangibleAssetsExcludingGoodwill": "25800000", "cashAndCashEquivalentsAtCarryingValue": "376000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11400000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87700000", "cashflowFromInvestment": "40600000", "stockBasedCompensation": "64500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 429800000, "cost_of_revenue": 339600000, "gross_profit": 90200000, "ebit": -229800000, "ebitda": -209800000, "pretax_income": -229800000, "tax_provision": 7100000, "net_income": -236900000, "net_income_to_common": -236900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271500000, "total_current_assets": 821200000, "total_assets": 1298600000, "short_term_debt": 25000000, "long_term_debt": 14900000, "total_debt": 39900000, "total_liabilities": 589700000, "total_equity": 708900000, "shares_outstanding": 69658912, "goodwill_and_intangibles": 41900000 }, "cash_flow": { "operating_cash_flow": -119100000, "capital_expenditure": 9200000, "free_cash_flow": -109900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290031, "ticker_id": 2498, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-229800000", "ebitda": "-209800000", "netIncome": "-236900000", "grossProfit": "90200000", "depreciation": "None", "totalRevenue": "429800000", "costOfRevenue": "339600000", "interestIncome": "4200000", "incomeBeforeTax": "-229800000", "interestExpense": "None", "operatingIncome": "-229800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "129300000", "netIncomeFromContinuingOperations": "-236900000" }, "balance": { "goodwill": "19000000", "inventory": "-1319000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1298600000", "longTermDebt": "14900000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22900000", "reportedCurrency": "USD", "retainedEarnings": "-1096600000", "totalLiabilities": "589700000", "otherCurrentAssets": "821200000", "totalCurrentAssets": "821200000", "currentLongTermDebt": "None", "longTermInvestments": "673200000", "shortTermInvestments": "301300000", "currentNetReceivables": "381300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477399999", "currentAccountsPayable": "23800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43100000", "totalShareholderEquity": "708900000", "capitalLeaseObligations": "28200000", "otherCurrentLiabilities": "145300000", "totalCurrentLiabilities": "201200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388500000", "cashAndShortTermInvestments": "271500000", "commonStockSharesOutstanding": "69658912", "intangibleAssetsExcludingGoodwill": "22900000", "cashAndCashEquivalentsAtCarryingValue": "271500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-236900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "54800000", "operatingCashflow": "-119100000", "capitalExpenditures": "9200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15400000", "cashflowFromInvestment": "88700000", "stockBasedCompensation": "59900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 429800000, "cost_of_revenue": 339600000, "gross_profit": 90200000, "research_and_development": null, "selling_general_admin": 129300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -229800000, "depreciation_amortisation": 20000000, "ebitda": -209800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -229800000, "tax_provision": 7100000, "effective_tax_rate": null, "net_income": -236900000, "net_income_continuing_ops": -236900000, "net_income_to_common": -236900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271500000, "short_term_investments": 301300000, "net_receivables": 381300000, "inventory": -1319000000, "other_current_assets": null, "total_current_assets": 821200000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 22900000, "goodwill_and_intangibles": 41900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 477399999, "total_assets": 1298600000, "short_term_debt": 25000000, "accounts_payable": 23800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201200000, "long_term_debt": 14900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388500000, "total_liabilities": 589700000, "total_debt": 39900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1096600000, "total_equity": 708900000, "shares_outstanding": 69658912, "operating_cash_flow": -119100000, "stock_based_compensation": 59900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 88700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15400000, "free_cash_flow": -109900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-229800000", "ebitda": "-209800000", "netIncome": "-236900000", "grossProfit": "90200000", "depreciation": "None", "totalRevenue": "429800000", "costOfRevenue": "339600000", "interestIncome": "4200000", "incomeBeforeTax": "-229800000", "interestExpense": "None", "operatingIncome": "-229800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "339600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "129300000", "netIncomeFromContinuingOperations": "-236900000" }, "balance": { "goodwill": "19000000", "inventory": "-1319000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1298600000", "longTermDebt": "14900000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22900000", "reportedCurrency": "USD", "retainedEarnings": "-1096600000", "totalLiabilities": "589700000", "otherCurrentAssets": "821200000", "totalCurrentAssets": "821200000", "currentLongTermDebt": "None", "longTermInvestments": "673200000", "shortTermInvestments": "301300000", "currentNetReceivables": "381300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477399999", "currentAccountsPayable": "23800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43100000", "totalShareholderEquity": "708900000", "capitalLeaseObligations": "28200000", "otherCurrentLiabilities": "145300000", "totalCurrentLiabilities": "201200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388500000", "cashAndShortTermInvestments": "271500000", "commonStockSharesOutstanding": "69658912", "intangibleAssetsExcludingGoodwill": "22900000", "cashAndCashEquivalentsAtCarryingValue": "271500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-236900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "54800000", "operatingCashflow": "-119100000", "capitalExpenditures": "9200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15400000", "cashflowFromInvestment": "88700000", "stockBasedCompensation": "59900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 256700000, "cost_of_revenue": 228300000, "gross_profit": 28400000, "ebit": -294800000, "ebitda": -282600000, "pretax_income": -294800000, "tax_provision": 3000000, "net_income": -297800000, "net_income_to_common": -297800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282500000, "total_current_assets": 565900000, "total_assets": 1690700000, "short_term_debt": 8800000, "long_term_debt": 136000000, "total_debt": 144800000, "total_liabilities": 823900000, "total_equity": 866800000, "shares_outstanding": 64921524, "goodwill_and_intangibles": 51500000 }, "cash_flow": { "operating_cash_flow": -163000000, "capital_expenditure": 10100000, "free_cash_flow": -152900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290036, "ticker_id": 2498, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-294800000", "ebitda": "-282600000", "netIncome": "-297800000", "grossProfit": "28400000", "depreciation": "None", "totalRevenue": "256700000", "costOfRevenue": "228300000", "interestIncome": "1200000", "incomeBeforeTax": "-294800000", "interestExpense": "None", "operatingIncome": "-294800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "323200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12200000", "sellingGeneralAndAdministrative": "122300000", "netIncomeFromContinuingOperations": "-297800000" }, "balance": { "goodwill": "19000000", "inventory": "-1662700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1690700000", "longTermDebt": "136000000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32500000", "reportedCurrency": "USD", "retainedEarnings": "-859700000", "totalLiabilities": "823900000", "otherCurrentAssets": "833600000", "totalCurrentAssets": "565900000", "currentLongTermDebt": "None", "longTermInvestments": "750100000", "shortTermInvestments": "750100000", "currentNetReceivables": "362400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71100000", "currentAccountsPayable": "19500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19600000", "shortLongTermDebtTotal": "144800000", "totalShareholderEquity": "866800000", "capitalLeaseObligations": "35200000", "otherCurrentLiabilities": "-19500000", "totalCurrentLiabilities": "19500000", "otherNonCurrentLiabilities": "602300000", "totalNonCurrentLiabilities": "19500000", "cashAndShortTermInvestments": "282500000", "commonStockSharesOutstanding": "64921524", "intangibleAssetsExcludingGoodwill": "32500000", "cashAndCashEquivalentsAtCarryingValue": "282500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-297800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-163000000", "capitalExpenditures": "10100000", "changeInReceivables": "-111300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3600000", "cashflowFromInvestment": "181100000", "stockBasedCompensation": "59300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256700000, "cost_of_revenue": 228300000, "gross_profit": 28400000, "research_and_development": 79600000, "selling_general_admin": 122300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -294800000, "depreciation_amortisation": 12200000, "ebitda": -282600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -294800000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": -297800000, "net_income_continuing_ops": -297800000, "net_income_to_common": -297800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282500000, "short_term_investments": 750100000, "net_receivables": 362400000, "inventory": -1662700000, "other_current_assets": null, "total_current_assets": 565900000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 32500000, "goodwill_and_intangibles": 51500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71100000, "total_assets": 1690700000, "short_term_debt": 8800000, "accounts_payable": 19500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19500000, "long_term_debt": 136000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19500000, "total_liabilities": 823900000, "total_debt": 144800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -859700000, "total_equity": 866800000, "shares_outstanding": 64921524, "operating_cash_flow": -163000000, "stock_based_compensation": 59300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 181100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3600000, "free_cash_flow": -152900000, "net_change_in_cash": 21700000 }, "raw_data": { "income": { "ebit": "-294800000", "ebitda": "-282600000", "netIncome": "-297800000", "grossProfit": "28400000", "depreciation": "None", "totalRevenue": "256700000", "costOfRevenue": "228300000", "interestIncome": "1200000", "incomeBeforeTax": "-294800000", "interestExpense": "None", "operatingIncome": "-294800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "323200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12200000", "sellingGeneralAndAdministrative": "122300000", "netIncomeFromContinuingOperations": "-297800000" }, "balance": { "goodwill": "19000000", "inventory": "-1662700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1690700000", "longTermDebt": "136000000", "shortTermDebt": "8800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32500000", "reportedCurrency": "USD", "retainedEarnings": "-859700000", "totalLiabilities": "823900000", "otherCurrentAssets": "833600000", "totalCurrentAssets": "565900000", "currentLongTermDebt": "None", "longTermInvestments": "750100000", "shortTermInvestments": "750100000", "currentNetReceivables": "362400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71100000", "currentAccountsPayable": "19500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19600000", "shortLongTermDebtTotal": "144800000", "totalShareholderEquity": "866800000", "capitalLeaseObligations": "35200000", "otherCurrentLiabilities": "-19500000", "totalCurrentLiabilities": "19500000", "otherNonCurrentLiabilities": "602300000", "totalNonCurrentLiabilities": "19500000", "cashAndShortTermInvestments": "282500000", "commonStockSharesOutstanding": "64921524", "intangibleAssetsExcludingGoodwill": "32500000", "cashAndCashEquivalentsAtCarryingValue": "282500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-297800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-163000000", "capitalExpenditures": "10100000", "changeInReceivables": "-111300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3600000", "cashflowFromInvestment": "181100000", "stockBasedCompensation": "59300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 128400000, "cost_of_revenue": 105500000, "gross_profit": 22900000, "ebit": -233600000, "ebitda": -229900000, "pretax_income": -233600000, "tax_provision": 7700000, "net_income": -241300000, "net_income_to_common": -241300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270600000, "total_current_assets": 1463900000, "total_assets": 1510500000, "short_term_debt": null, "long_term_debt": 103100000, "total_debt": 103100000, "total_liabilities": 522300000, "total_equity": 988200000, "shares_outstanding": 61224433, "goodwill_and_intangibles": 6800000 }, "cash_flow": { "operating_cash_flow": -144600000, "capital_expenditure": 9400000, "free_cash_flow": -135200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290041, "ticker_id": 2498, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-233600000", "ebitda": "-229900000", "netIncome": "-241300000", "grossProfit": "22900000", "depreciation": "None", "totalRevenue": "128400000", "costOfRevenue": "105500000", "interestIncome": "400000", "incomeBeforeTax": "-233600000", "interestExpense": "0", "operatingIncome": "-233600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "256500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3700000", "sellingGeneralAndAdministrative": "72600000", "netIncomeFromContinuingOperations": "-241300000" }, "balance": { "goodwill": "0", "inventory": "-595100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1510500000", "longTermDebt": "103100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6800000", "reportedCurrency": "USD", "retainedEarnings": "-561900000", "totalLiabilities": "522300000", "otherCurrentAssets": "160200000", "totalCurrentAssets": "1463900000", "currentLongTermDebt": "None", "longTermInvestments": "801800000", "shortTermInvestments": "801800000", "currentNetReceivables": "231300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46600000", "currentAccountsPayable": "19700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11700000", "shortLongTermDebtTotal": "22300000", "totalShareholderEquity": "988200000", "capitalLeaseObligations": "22300000", "otherCurrentLiabilities": "260500000", "totalCurrentLiabilities": "500000000", "otherNonCurrentLiabilities": "360800000", "totalNonCurrentLiabilities": "22300000", "cashAndShortTermInvestments": "270600000", "commonStockSharesOutstanding": "61224433", "intangibleAssetsExcludingGoodwill": "6800000", "cashAndCashEquivalentsAtCarryingValue": "270600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-241300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "121200000", "operatingCashflow": "-144600000", "capitalExpenditures": "9400000", "changeInReceivables": "-146300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "649600000", "cashflowFromInvestment": "-804800000", "stockBasedCompensation": "44100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-299800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "649600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128400000, "cost_of_revenue": 105500000, "gross_profit": 22900000, "research_and_development": 51800000, "selling_general_admin": 72600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -233600000, "depreciation_amortisation": 3700000, "ebitda": -229900000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -233600000, "tax_provision": 7700000, "effective_tax_rate": null, "net_income": -241300000, "net_income_continuing_ops": -241300000, "net_income_to_common": -241300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270600000, "short_term_investments": 801800000, "net_receivables": 231300000, "inventory": -595100000, "other_current_assets": null, "total_current_assets": 1463900000, "net_ppe": null, "goodwill": 0, "intangible_assets": 6800000, "goodwill_and_intangibles": 6800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46600000, "total_assets": 1510500000, "short_term_debt": null, "accounts_payable": 19700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500000000, "long_term_debt": 103100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22300000, "total_liabilities": 522300000, "total_debt": 103100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -561900000, "total_equity": 988200000, "shares_outstanding": 61224433, "operating_cash_flow": -144600000, "stock_based_compensation": 44100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -804800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 649600000, "free_cash_flow": -135200000, "net_change_in_cash": -299800000 }, "raw_data": { "income": { "ebit": "-233600000", "ebitda": "-229900000", "netIncome": "-241300000", "grossProfit": "22900000", "depreciation": "None", "totalRevenue": "128400000", "costOfRevenue": "105500000", "interestIncome": "400000", "incomeBeforeTax": "-233600000", "interestExpense": "0", "operatingIncome": "-233600000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "256500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3700000", "sellingGeneralAndAdministrative": "72600000", "netIncomeFromContinuingOperations": "-241300000" }, "balance": { "goodwill": "0", "inventory": "-595100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1510500000", "longTermDebt": "103100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6800000", "reportedCurrency": "USD", "retainedEarnings": "-561900000", "totalLiabilities": "522300000", "otherCurrentAssets": "160200000", "totalCurrentAssets": "1463900000", "currentLongTermDebt": "None", "longTermInvestments": "801800000", "shortTermInvestments": "801800000", "currentNetReceivables": "231300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46600000", "currentAccountsPayable": "19700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11700000", "shortLongTermDebtTotal": "22300000", "totalShareholderEquity": "988200000", "capitalLeaseObligations": "22300000", "otherCurrentLiabilities": "260500000", "totalCurrentLiabilities": "500000000", "otherNonCurrentLiabilities": "360800000", "totalNonCurrentLiabilities": "22300000", "cashAndShortTermInvestments": "270600000", "commonStockSharesOutstanding": "61224433", "intangibleAssetsExcludingGoodwill": "6800000", "cashAndCashEquivalentsAtCarryingValue": "270600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-241300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "121200000", "operatingCashflow": "-144600000", "capitalExpenditures": "9400000", "changeInReceivables": "-146300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "649600000", "cashflowFromInvestment": "-804800000", "stockBasedCompensation": "44100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-299800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "649600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 94400000, "cost_of_revenue": 74000000, "gross_profit": 20400000, "ebit": -120800000, "ebitda": -119100000, "pretax_income": -120800000, "tax_provision": 1500000, "net_income": -122300000, "net_income_to_common": -122300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570800000, "total_current_assets": 717900000, "total_assets": 828700000, "short_term_debt": null, "long_term_debt": 62100000, "total_debt": 62100000, "total_liabilities": 287700000, "total_equity": 541000000, "shares_outstanding": 55321364, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": -91700000, "capital_expenditure": 4400000, "free_cash_flow": -87300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290046, "ticker_id": 2498, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120800000", "ebitda": "-119100000", "netIncome": "-122300000", "grossProfit": "20400000", "depreciation": "None", "totalRevenue": "94400000", "costOfRevenue": "74000000", "interestIncome": "1000000", "incomeBeforeTax": "-120800000", "interestExpense": "0", "operatingIncome": "-120800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "141200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1700000", "sellingGeneralAndAdministrative": "46300000", "netIncomeFromContinuingOperations": "-122300000" }, "balance": { "goodwill": "None", "inventory": "-663800000", "commonStock": "-828700000", "currentDebt": "None", "investments": "None", "totalAssets": "828700000", "longTermDebt": "62100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "600000", "reportedCurrency": "USD", "retainedEarnings": "-320600000", "totalLiabilities": "287700000", "otherCurrentAssets": "-717900000", "totalCurrentAssets": "717900000", "currentLongTermDebt": "None", "longTermInvestments": "6600000", "shortTermInvestments": "6600000", "currentNetReceivables": "140500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12900000", "currentAccountsPayable": "14400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5700000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "541000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17900000", "totalCurrentLiabilities": "14400000", "otherNonCurrentLiabilities": "170100000", "totalNonCurrentLiabilities": "22400000", "cashAndShortTermInvestments": "570800000", "commonStockSharesOutstanding": "55321364", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "570800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "68100000", "operatingCashflow": "-91700000", "capitalExpenditures": "4400000", "changeInReceivables": "-153200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "341100000", "cashflowFromInvestment": "50100000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "299500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "339800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94400000, "cost_of_revenue": 74000000, "gross_profit": 20400000, "research_and_development": 19400000, "selling_general_admin": 46300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120800000, "depreciation_amortisation": 1700000, "ebitda": -119100000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -120800000, "tax_provision": 1500000, "effective_tax_rate": null, "net_income": -122300000, "net_income_continuing_ops": -122300000, "net_income_to_common": -122300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 570800000, "short_term_investments": 6600000, "net_receivables": 140500000, "inventory": -663800000, "other_current_assets": null, "total_current_assets": 717900000, "net_ppe": null, "goodwill": null, "intangible_assets": 600000, "goodwill_and_intangibles": 600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12900000, "total_assets": 828700000, "short_term_debt": null, "accounts_payable": 14400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14400000, "long_term_debt": 62100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22400000, "total_liabilities": 287700000, "total_debt": 62100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -320600000, "total_equity": 541000000, "shares_outstanding": 55321364, "operating_cash_flow": -91700000, "stock_based_compensation": 10600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 341100000, "free_cash_flow": -87300000, "net_change_in_cash": 299500000 }, "raw_data": { "income": { "ebit": "-120800000", "ebitda": "-119100000", "netIncome": "-122300000", "grossProfit": "20400000", "depreciation": "None", "totalRevenue": "94400000", "costOfRevenue": "74000000", "interestIncome": "1000000", "incomeBeforeTax": "-120800000", "interestExpense": "0", "operatingIncome": "-120800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "141200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1700000", "sellingGeneralAndAdministrative": "46300000", "netIncomeFromContinuingOperations": "-122300000" }, "balance": { "goodwill": "None", "inventory": "-663800000", "commonStock": "-828700000", "currentDebt": "None", "investments": "None", "totalAssets": "828700000", "longTermDebt": "62100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "600000", "reportedCurrency": "USD", "retainedEarnings": "-320600000", "totalLiabilities": "287700000", "otherCurrentAssets": "-717900000", "totalCurrentAssets": "717900000", "currentLongTermDebt": "None", "longTermInvestments": "6600000", "shortTermInvestments": "6600000", "currentNetReceivables": "140500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12900000", "currentAccountsPayable": "14400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5700000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "541000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17900000", "totalCurrentLiabilities": "14400000", "otherNonCurrentLiabilities": "170100000", "totalNonCurrentLiabilities": "22400000", "cashAndShortTermInvestments": "570800000", "commonStockSharesOutstanding": "55321364", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "570800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "68100000", "operatingCashflow": "-91700000", "capitalExpenditures": "4400000", "changeInReceivables": "-153200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "341100000", "cashflowFromInvestment": "50100000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "299500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "339800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 67300000, "cost_of_revenue": 55400000, "gross_profit": 11900000, "ebit": -107900000, "ebitda": -107300000, "pretax_income": -107900000, "tax_provision": 600000, "net_income": -108500000, "net_income_to_common": -108500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270000000, "total_current_assets": 405300000, "total_assets": 414300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 596800000, "total_equity": -182500000, "shares_outstanding": 43612686, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": -78100000, "capital_expenditure": 3300000, "free_cash_flow": -74800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290051, "ticker_id": 2498, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107900000", "ebitda": "-107300000", "netIncome": "-108500000", "grossProfit": "11900000", "depreciation": "None", "totalRevenue": "67300000", "costOfRevenue": "55400000", "interestIncome": "None", "incomeBeforeTax": "-107900000", "interestExpense": "0", "operatingIncome": "-107900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "119800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000", "sellingGeneralAndAdministrative": "21500000", "netIncomeFromContinuingOperations": "-108500000" }, "balance": { "goodwill": "-1800000", "inventory": "-382000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "414300000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2400000", "reportedCurrency": "USD", "retainedEarnings": "-198300000", "totalLiabilities": "596800000", "otherCurrentAssets": "-405300000", "totalCurrentAssets": "405300000", "currentLongTermDebt": "None", "longTermInvestments": "60600000", "shortTermInvestments": "60600000", "currentNetReceivables": "74700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64300000", "currentAccountsPayable": "4600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3100000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-182500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8100000", "totalCurrentLiabilities": "4600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68000000", "cashAndShortTermInvestments": "270000000", "commonStockSharesOutstanding": "43612686", "intangibleAssetsExcludingGoodwill": "2400000", "cashAndCashEquivalentsAtCarryingValue": "270000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "64700000", "operatingCashflow": "-78100000", "capitalExpenditures": "3300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300100000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "300100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67300000, "cost_of_revenue": 55400000, "gross_profit": 11900000, "research_and_development": null, "selling_general_admin": 21500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107900000, "depreciation_amortisation": 600000, "ebitda": -107300000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -107900000, "tax_provision": 600000, "effective_tax_rate": null, "net_income": -108500000, "net_income_continuing_ops": -108500000, "net_income_to_common": -108500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270000000, "short_term_investments": 60600000, "net_receivables": 74700000, "inventory": -382000000, "other_current_assets": null, "total_current_assets": 405300000, "net_ppe": null, "goodwill": -1800000, "intangible_assets": 2400000, "goodwill_and_intangibles": 600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64300000, "total_assets": 414300000, "short_term_debt": null, "accounts_payable": 4600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68000000, "total_liabilities": 596800000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198300000, "total_equity": -182500000, "shares_outstanding": 43612686, "operating_cash_flow": -78100000, "stock_based_compensation": 4300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300100000, "free_cash_flow": -74800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107900000", "ebitda": "-107300000", "netIncome": "-108500000", "grossProfit": "11900000", "depreciation": "None", "totalRevenue": "67300000", "costOfRevenue": "55400000", "interestIncome": "None", "incomeBeforeTax": "-107900000", "interestExpense": "0", "operatingIncome": "-107900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "119800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600000", "sellingGeneralAndAdministrative": "21500000", "netIncomeFromContinuingOperations": "-108500000" }, "balance": { "goodwill": "-1800000", "inventory": "-382000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "414300000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2400000", "reportedCurrency": "USD", "retainedEarnings": "-198300000", "totalLiabilities": "596800000", "otherCurrentAssets": "-405300000", "totalCurrentAssets": "405300000", "currentLongTermDebt": "None", "longTermInvestments": "60600000", "shortTermInvestments": "60600000", "currentNetReceivables": "74700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64300000", "currentAccountsPayable": "4600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3100000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-182500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8100000", "totalCurrentLiabilities": "4600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68000000", "cashAndShortTermInvestments": "270000000", "commonStockSharesOutstanding": "43612686", "intangibleAssetsExcludingGoodwill": "2400000", "cashAndCashEquivalentsAtCarryingValue": "270000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "64700000", "operatingCashflow": "-78100000", "capitalExpenditures": "3300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300100000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "4300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "300100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 22500000, "cost_of_revenue": 19400000, "gross_profit": 3100000, "ebit": -52600000, "ebitda": -52500000, "pretax_income": -52600000, "tax_provision": 300000, "net_income": -52900000, "net_income_to_common": -52900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102200000, "total_current_assets": 149100000, "total_assets": 153800000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 232900000, "total_equity": -79100000, "shares_outstanding": 43612686, "goodwill_and_intangibles": 600000 }, "cash_flow": { "operating_cash_flow": -40800000, "capital_expenditure": 700000, "free_cash_flow": -40100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290056, "ticker_id": 2498, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52600000", "ebitda": "-52500000", "netIncome": "-52900000", "grossProfit": "3100000", "depreciation": "None", "totalRevenue": "22500000", "costOfRevenue": "19400000", "interestIncome": "1000000", "incomeBeforeTax": "-52600000", "interestExpense": "0", "operatingIncome": "-52600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "9300000", "netIncomeFromContinuingOperations": "-52900000" }, "balance": { "goodwill": "None", "inventory": "-135500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "153800000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "600000", "reportedCurrency": "USD", "retainedEarnings": "-89800000", "totalLiabilities": "232900000", "otherCurrentAssets": "135500000", "totalCurrentAssets": "149100000", "currentLongTermDebt": "None", "longTermInvestments": "9200000", "shortTermInvestments": "9200000", "currentNetReceivables": "37700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10200000", "currentAccountsPayable": "3800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-79100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5000000", "totalCurrentLiabilities": "3800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26300000", "cashAndShortTermInvestments": "102200000", "commonStockSharesOutstanding": "43612686", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "102200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "38900000", "operatingCashflow": "-40800000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119900000", "cashflowFromInvestment": "6400000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "119900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22500000, "cost_of_revenue": 19400000, "gross_profit": 3100000, "research_and_development": null, "selling_general_admin": 9300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52600000, "depreciation_amortisation": 100000, "ebitda": -52500000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -52600000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -52900000, "net_income_continuing_ops": -52900000, "net_income_to_common": -52900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102200000, "short_term_investments": 9200000, "net_receivables": 37700000, "inventory": -135500000, "other_current_assets": null, "total_current_assets": 149100000, "net_ppe": null, "goodwill": null, "intangible_assets": 600000, "goodwill_and_intangibles": 600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10200000, "total_assets": 153800000, "short_term_debt": null, "accounts_payable": 3800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26300000, "total_liabilities": 232900000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89800000, "total_equity": -79100000, "shares_outstanding": 43612686, "operating_cash_flow": -40800000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119900000, "free_cash_flow": -40100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52600000", "ebitda": "-52500000", "netIncome": "-52900000", "grossProfit": "3100000", "depreciation": "None", "totalRevenue": "22500000", "costOfRevenue": "19400000", "interestIncome": "1000000", "incomeBeforeTax": "-52600000", "interestExpense": "0", "operatingIncome": "-52600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "9300000", "netIncomeFromContinuingOperations": "-52900000" }, "balance": { "goodwill": "None", "inventory": "-135500000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "153800000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "600000", "reportedCurrency": "USD", "retainedEarnings": "-89800000", "totalLiabilities": "232900000", "otherCurrentAssets": "135500000", "totalCurrentAssets": "149100000", "currentLongTermDebt": "None", "longTermInvestments": "9200000", "shortTermInvestments": "9200000", "currentNetReceivables": "37700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10200000", "currentAccountsPayable": "3800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-79100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5000000", "totalCurrentLiabilities": "3800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26300000", "cashAndShortTermInvestments": "102200000", "commonStockSharesOutstanding": "43612686", "intangibleAssetsExcludingGoodwill": "600000", "cashAndCashEquivalentsAtCarryingValue": "102200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "38900000", "operatingCashflow": "-40800000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119900000", "cashflowFromInvestment": "6400000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "119900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 234400000, "cost_of_revenue": 133300000, "gross_profit": 101100000, "ebit": -34600000, "ebitda": -31900000, "pretax_income": -34600000, "tax_provision": 1200000, "net_income": -35800000, "net_income_to_common": -35800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374300000, "total_current_assets": 1308500000, "total_assets": 1957900000, "short_term_debt": 179600000, "long_term_debt": 179600000, "total_debt": 359200000, "total_liabilities": 1439900000, "total_equity": 518000000, "shares_outstanding": 76307698, "goodwill_and_intangibles": 41300000 }, "cash_flow": { "operating_cash_flow": -600000, "capital_expenditure": 3499999, "free_cash_flow": 2899999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290019, "ticker_id": 2498, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34600000", "ebitda": "-31900000", "netIncome": "-35800000", "grossProfit": "101100000", "depreciation": "None", "totalRevenue": "234400000", "costOfRevenue": "133300000", "interestIncome": "2100000", "incomeBeforeTax": "-34600000", "interestExpense": "None", "operatingIncome": "-34600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "135700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2700000", "sellingGeneralAndAdministrative": "42200000", "netIncomeFromContinuingOperations": "-35800000" }, "balance": { "goodwill": "19000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1957900000", "longTermDebt": "179600000", "shortTermDebt": "179600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22300000", "reportedCurrency": "USD", "retainedEarnings": "-1500100000", "totalLiabilities": "1439900000", "otherCurrentAssets": "136100000", "totalCurrentAssets": "1308500000", "currentLongTermDebt": "None", "longTermInvestments": "751300000", "shortTermInvestments": "203500000", "currentNetReceivables": "594600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649400000", "currentAccountsPayable": "31600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200400000", "totalShareholderEquity": "518000000", "capitalLeaseObligations": "20800000", "otherCurrentLiabilities": "588100000", "totalCurrentLiabilities": "1239500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200400000", "cashAndShortTermInvestments": "374300000", "commonStockSharesOutstanding": "76307698", "intangibleAssetsExcludingGoodwill": "22300000", "cashAndCashEquivalentsAtCarryingValue": "374300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-600000", "capitalExpenditures": "3499999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26200000", "cashflowFromInvestment": "-34600000", "stockBasedCompensation": "21200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234400000, "cost_of_revenue": 133300000, "gross_profit": 101100000, "research_and_development": null, "selling_general_admin": 42200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34600000, "depreciation_amortisation": 2700000, "ebitda": -31900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34600000, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": -35800000, "net_income_continuing_ops": -35800000, "net_income_to_common": -35800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374300000, "short_term_investments": 203500000, "net_receivables": 594600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1308500000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 22300000, "goodwill_and_intangibles": 41300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 649400000, "total_assets": 1957900000, "short_term_debt": 179600000, "accounts_payable": 31600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1239500000, "long_term_debt": 179600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200400000, "total_liabilities": 1439900000, "total_debt": 359200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1500100000, "total_equity": 518000000, "shares_outstanding": 76307698, "operating_cash_flow": -600000, "stock_based_compensation": 21200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3499999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26200000, "free_cash_flow": 2899999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34600000", "ebitda": "-31900000", "netIncome": "-35800000", "grossProfit": "101100000", "depreciation": "None", "totalRevenue": "234400000", "costOfRevenue": "133300000", "interestIncome": "2100000", "incomeBeforeTax": "-34600000", "interestExpense": "None", "operatingIncome": "-34600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "135700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2700000", "sellingGeneralAndAdministrative": "42200000", "netIncomeFromContinuingOperations": "-35800000" }, "balance": { "goodwill": "19000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1957900000", "longTermDebt": "179600000", "shortTermDebt": "179600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22300000", "reportedCurrency": "USD", "retainedEarnings": "-1500100000", "totalLiabilities": "1439900000", "otherCurrentAssets": "136100000", "totalCurrentAssets": "1308500000", "currentLongTermDebt": "None", "longTermInvestments": "751300000", "shortTermInvestments": "203500000", "currentNetReceivables": "594600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649400000", "currentAccountsPayable": "31600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200400000", "totalShareholderEquity": "518000000", "capitalLeaseObligations": "20800000", "otherCurrentLiabilities": "588100000", "totalCurrentLiabilities": "1239500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "200400000", "cashAndShortTermInvestments": "374300000", "commonStockSharesOutstanding": "76307698", "intangibleAssetsExcludingGoodwill": "22300000", "cashAndCashEquivalentsAtCarryingValue": "374300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-600000", "capitalExpenditures": "3499999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26200000", "cashflowFromInvestment": "-34600000", "stockBasedCompensation": "21200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 228100000, "cost_of_revenue": 84500000, "gross_profit": 143600000, "ebit": -20600000, "ebitda": -18000000, "pretax_income": -20600000, "tax_provision": 1100000, "net_income": -21700000, "net_income_to_common": -21700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385000000, "total_current_assets": 799100000, "total_assets": 1925700000, "short_term_debt": 165300000, "long_term_debt": 158100000, "total_debt": 323400000, "total_liabilities": 1392100000, "total_equity": 533600000, "shares_outstanding": 71818181, "goodwill_and_intangibles": 27100000 }, "cash_flow": { "operating_cash_flow": 20700000, "capital_expenditure": 3100000, "free_cash_flow": 23800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290020, "ticker_id": 2498, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20600000", "ebitda": "-18000000", "netIncome": "-21700000", "grossProfit": "143600000", "depreciation": "None", "totalRevenue": "228100000", "costOfRevenue": "84500000", "interestIncome": "1900000", "incomeBeforeTax": "-20600000", "interestExpense": "None", "operatingIncome": "-20600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "164200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2600000", "sellingGeneralAndAdministrative": "43100000", "netIncomeFromContinuingOperations": "-21700000" }, "balance": { "goodwill": "19000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1925700000", "longTermDebt": "158100000", "shortTermDebt": "165300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8100000", "reportedCurrency": "USD", "retainedEarnings": "-1464300000", "totalLiabilities": "1392100000", "otherCurrentAssets": "-711100000", "totalCurrentAssets": "799100000", "currentLongTermDebt": "None", "longTermInvestments": "722900000", "shortTermInvestments": "722900000", "currentNetReceivables": "402300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42900000", "currentAccountsPayable": "26900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182100000", "totalShareholderEquity": "533600000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "1183100000", "totalCurrentLiabilities": "1210000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182100000", "cashAndShortTermInvestments": "385000000", "commonStockSharesOutstanding": "71818181", "intangibleAssetsExcludingGoodwill": "8100000", "cashAndCashEquivalentsAtCarryingValue": "385000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20700000", "capitalExpenditures": "3100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38500000", "cashflowFromInvestment": "-18900000", "stockBasedCompensation": "18500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228100000, "cost_of_revenue": 84500000, "gross_profit": 143600000, "research_and_development": 18200000, "selling_general_admin": 43100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20600000, "depreciation_amortisation": 2600000, "ebitda": -18000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20600000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": -21700000, "net_income_continuing_ops": -21700000, "net_income_to_common": -21700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385000000, "short_term_investments": 722900000, "net_receivables": 402300000, "inventory": null, "other_current_assets": null, "total_current_assets": 799100000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 8100000, "goodwill_and_intangibles": 27100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42900000, "total_assets": 1925700000, "short_term_debt": 165300000, "accounts_payable": 26900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1210000000, "long_term_debt": 158100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182100000, "total_liabilities": 1392100000, "total_debt": 323400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1464300000, "total_equity": 533600000, "shares_outstanding": 71818181, "operating_cash_flow": 20700000, "stock_based_compensation": 18500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38500000, "free_cash_flow": 23800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20600000", "ebitda": "-18000000", "netIncome": "-21700000", "grossProfit": "143600000", "depreciation": "None", "totalRevenue": "228100000", "costOfRevenue": "84500000", "interestIncome": "1900000", "incomeBeforeTax": "-20600000", "interestExpense": "None", "operatingIncome": "-20600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "164200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2600000", "sellingGeneralAndAdministrative": "43100000", "netIncomeFromContinuingOperations": "-21700000" }, "balance": { "goodwill": "19000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1925700000", "longTermDebt": "158100000", "shortTermDebt": "165300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8100000", "reportedCurrency": "USD", "retainedEarnings": "-1464300000", "totalLiabilities": "1392100000", "otherCurrentAssets": "-711100000", "totalCurrentAssets": "799100000", "currentLongTermDebt": "None", "longTermInvestments": "722900000", "shortTermInvestments": "722900000", "currentNetReceivables": "402300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42900000", "currentAccountsPayable": "26900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "182100000", "totalShareholderEquity": "533600000", "capitalLeaseObligations": "24000000", "otherCurrentLiabilities": "1183100000", "totalCurrentLiabilities": "1210000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182100000", "cashAndShortTermInvestments": "385000000", "commonStockSharesOutstanding": "71818181", "intangibleAssetsExcludingGoodwill": "8100000", "cashAndCashEquivalentsAtCarryingValue": "385000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20700000", "capitalExpenditures": "3100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38500000", "cashflowFromInvestment": "-18900000", "stockBasedCompensation": "18500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 194500000, "cost_of_revenue": 113700000, "gross_profit": 80800000, "ebit": -36300000, "ebitda": -32900000, "pretax_income": -36300000, "tax_provision": 1200000, "net_income": -37500000, "net_income_to_common": -37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345900000, "total_current_assets": 750800000, "total_assets": 1918800000, "short_term_debt": 139000000, "long_term_debt": 139000000, "total_debt": 278000000, "total_liabilities": 1402600000, "total_equity": 516200000, "shares_outstanding": 74194138, "goodwill_and_intangibles": 27100000 }, "cash_flow": { "operating_cash_flow": 4500000, "capital_expenditure": 1900000, "free_cash_flow": 6400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290022, "ticker_id": 2498, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36300000", "ebitda": "-32900000", "netIncome": "-37500000", "grossProfit": "80800000", "depreciation": "None", "totalRevenue": "194500000", "costOfRevenue": "113700000", "interestIncome": "2100000", "incomeBeforeTax": "-36300000", "interestExpense": "None", "operatingIncome": "-36300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "117100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3400000", "sellingGeneralAndAdministrative": "35000000", "netIncomeFromContinuingOperations": "-37500000" }, "balance": { "goodwill": "19000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1918800000", "longTermDebt": "139000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8100000", "reportedCurrency": "USD", "retainedEarnings": "-1442600000", "totalLiabilities": "1402600000", "otherCurrentAssets": "-231300000", "totalCurrentAssets": "750800000", "currentLongTermDebt": "None", "longTermInvestments": "705300000", "shortTermInvestments": "240900000", "currentNetReceivables": "395300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42400000", "currentAccountsPayable": "27000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151700000", "totalShareholderEquity": "516200000", "capitalLeaseObligations": "12700000", "otherCurrentLiabilities": "1223900000", "totalCurrentLiabilities": "1250900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151700000", "cashAndShortTermInvestments": "345900000", "commonStockSharesOutstanding": "74194138", "intangibleAssetsExcludingGoodwill": "8100000", "cashAndCashEquivalentsAtCarryingValue": "345900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4500000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000000", "cashflowFromInvestment": "-59400000", "stockBasedCompensation": "17100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194500000, "cost_of_revenue": 113700000, "gross_profit": 80800000, "research_and_development": 24700000, "selling_general_admin": 35000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36300000, "depreciation_amortisation": 3400000, "ebitda": -32900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36300000, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": -37500000, "net_income_continuing_ops": -37500000, "net_income_to_common": -37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345900000, "short_term_investments": 240900000, "net_receivables": 395300000, "inventory": null, "other_current_assets": null, "total_current_assets": 750800000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 8100000, "goodwill_and_intangibles": 27100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42400000, "total_assets": 1918800000, "short_term_debt": 139000000, "accounts_payable": 27000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1250900000, "long_term_debt": 139000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151700000, "total_liabilities": 1402600000, "total_debt": 278000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1442600000, "total_equity": 516200000, "shares_outstanding": 74194138, "operating_cash_flow": 4500000, "stock_based_compensation": 17100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24000000, "free_cash_flow": 6400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36300000", "ebitda": "-32900000", "netIncome": "-37500000", "grossProfit": "80800000", "depreciation": "None", "totalRevenue": "194500000", "costOfRevenue": "113700000", "interestIncome": "2100000", "incomeBeforeTax": "-36300000", "interestExpense": "None", "operatingIncome": "-36300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "117100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3400000", "sellingGeneralAndAdministrative": "35000000", "netIncomeFromContinuingOperations": "-37500000" }, "balance": { "goodwill": "19000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1918800000", "longTermDebt": "139000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8100000", "reportedCurrency": "USD", "retainedEarnings": "-1442600000", "totalLiabilities": "1402600000", "otherCurrentAssets": "-231300000", "totalCurrentAssets": "750800000", "currentLongTermDebt": "None", "longTermInvestments": "705300000", "shortTermInvestments": "240900000", "currentNetReceivables": "395300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42400000", "currentAccountsPayable": "27000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151700000", "totalShareholderEquity": "516200000", "capitalLeaseObligations": "12700000", "otherCurrentLiabilities": "1223900000", "totalCurrentLiabilities": "1250900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151700000", "cashAndShortTermInvestments": "345900000", "commonStockSharesOutstanding": "74194138", "intangibleAssetsExcludingGoodwill": "8100000", "cashAndCashEquivalentsAtCarryingValue": "345900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4500000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000000", "cashflowFromInvestment": "-59400000", "stockBasedCompensation": "17100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 164100000, "cost_of_revenue": 98900000, "gross_profit": 65200000, "ebit": -42600000, "ebitda": -37900000, "pretax_income": -42600000, "tax_provision": 1300000, "net_income": -43900000, "net_income_to_common": -43900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377500000, "total_current_assets": 1484900000, "total_assets": 1934600000, "short_term_debt": null, "long_term_debt": 123500000, "total_debt": 123500000, "total_liabilities": 1407500000, "total_equity": 527100000, "shares_outstanding": 73433379, "goodwill_and_intangibles": 40400000 }, "cash_flow": { "operating_cash_flow": 5500000, "capital_expenditure": 2100000, "free_cash_flow": 7600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290023, "ticker_id": 2498, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42600000", "ebitda": "-37900000", "netIncome": "-43900000", "grossProfit": "65200000", "depreciation": "None", "totalRevenue": "164100000", "costOfRevenue": "98900000", "interestIncome": "2100000", "incomeBeforeTax": "-42600000", "interestExpense": "None", "operatingIncome": "-42600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "107800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4700000", "sellingGeneralAndAdministrative": "25800000", "netIncomeFromContinuingOperations": "-43900000" }, "balance": { "goodwill": "19000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1934600000", "longTermDebt": "123500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21400000", "reportedCurrency": "USD", "retainedEarnings": "-1405100000", "totalLiabilities": "1407500000", "otherCurrentAssets": "290100000", "totalCurrentAssets": "1484900000", "currentLongTermDebt": "None", "longTermInvestments": "645800000", "shortTermInvestments": "292800000", "currentNetReceivables": "524500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449700000", "currentAccountsPayable": "34600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143700000", "totalShareholderEquity": "527100000", "capitalLeaseObligations": "20200000", "otherCurrentLiabilities": "697600000", "totalCurrentLiabilities": "1263800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143700000", "cashAndShortTermInvestments": "377500000", "commonStockSharesOutstanding": "73433379", "intangibleAssetsExcludingGoodwill": "21400000", "cashAndCashEquivalentsAtCarryingValue": "377500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5500000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24100000", "cashflowFromInvestment": "29500000", "stockBasedCompensation": "15400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164100000, "cost_of_revenue": 98900000, "gross_profit": 65200000, "research_and_development": 22400000, "selling_general_admin": 25800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42600000, "depreciation_amortisation": 4700000, "ebitda": -37900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -42600000, "tax_provision": 1300000, "effective_tax_rate": null, "net_income": -43900000, "net_income_continuing_ops": -43900000, "net_income_to_common": -43900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377500000, "short_term_investments": 292800000, "net_receivables": 524500000, "inventory": null, "other_current_assets": null, "total_current_assets": 1484900000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 21400000, "goodwill_and_intangibles": 40400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449700000, "total_assets": 1934600000, "short_term_debt": null, "accounts_payable": 34600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1263800000, "long_term_debt": 123500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143700000, "total_liabilities": 1407500000, "total_debt": 123500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1405100000, "total_equity": 527100000, "shares_outstanding": 73433379, "operating_cash_flow": 5500000, "stock_based_compensation": 15400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24100000, "free_cash_flow": 7600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42600000", "ebitda": "-37900000", "netIncome": "-43900000", "grossProfit": "65200000", "depreciation": "None", "totalRevenue": "164100000", "costOfRevenue": "98900000", "interestIncome": "2100000", "incomeBeforeTax": "-42600000", "interestExpense": "None", "operatingIncome": "-42600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "107800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4700000", "sellingGeneralAndAdministrative": "25800000", "netIncomeFromContinuingOperations": "-43900000" }, "balance": { "goodwill": "19000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1934600000", "longTermDebt": "123500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21400000", "reportedCurrency": "USD", "retainedEarnings": "-1405100000", "totalLiabilities": "1407500000", "otherCurrentAssets": "290100000", "totalCurrentAssets": "1484900000", "currentLongTermDebt": "None", "longTermInvestments": "645800000", "shortTermInvestments": "292800000", "currentNetReceivables": "524500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449700000", "currentAccountsPayable": "34600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143700000", "totalShareholderEquity": "527100000", "capitalLeaseObligations": "20200000", "otherCurrentLiabilities": "697600000", "totalCurrentLiabilities": "1263800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "143700000", "cashAndShortTermInvestments": "377500000", "commonStockSharesOutstanding": "73433379", "intangibleAssetsExcludingGoodwill": "21400000", "cashAndCashEquivalentsAtCarryingValue": "377500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5500000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24100000", "cashflowFromInvestment": "29500000", "stockBasedCompensation": "15400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 151200000, "cost_of_revenue": 111500000, "gross_profit": 39700000, "ebit": -61400000, "ebitda": -56900000, "pretax_income": -61400000, "tax_provision": 1000000, "net_income": -62400000, "net_income_to_common": -62400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309200000, "total_current_assets": 1413900000, "total_assets": 1856600000, "short_term_debt": 101900000, "long_term_debt": 101900000, "total_debt": 203800000, "total_liabilities": 1311100000, "total_equity": 545500000, "shares_outstanding": 72921318, "goodwill_and_intangibles": 41600000 }, "cash_flow": { "operating_cash_flow": -47200000, "capital_expenditure": 2300000, "free_cash_flow": -44900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290024, "ticker_id": 2498, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61400000", "ebitda": "-56900000", "netIncome": "-62400000", "grossProfit": "39700000", "depreciation": "None", "totalRevenue": "151200000", "costOfRevenue": "111500000", "interestIncome": "2200000", "incomeBeforeTax": "-61400000", "interestExpense": "None", "operatingIncome": "-61400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4500000", "sellingGeneralAndAdministrative": "35900000", "netIncomeFromContinuingOperations": "-62400000" }, "balance": { "goodwill": "19000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1856600000", "longTermDebt": "101900000", "shortTermDebt": "101900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "22600000", "reportedCurrency": "USD", "retainedEarnings": "-1361200000", "totalLiabilities": "1311100000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "1413900000", "currentLongTermDebt": "None", "longTermInvestments": "676100000", "shortTermInvestments": "330600000", "currentNetReceivables": "500100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442700000", "currentAccountsPayable": "31200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123700000", "totalShareholderEquity": "545500000", "capitalLeaseObligations": "21800000", "otherCurrentLiabilities": "660600000", "totalCurrentLiabilities": "1187400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123700000", "cashAndShortTermInvestments": "309200000", "commonStockSharesOutstanding": "72921318", "intangibleAssetsExcludingGoodwill": "22600000", "cashAndCashEquivalentsAtCarryingValue": "309200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47200000", "capitalExpenditures": "2300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000000", "cashflowFromInvestment": "-40300000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151200000, "cost_of_revenue": 111500000, "gross_profit": 39700000, "research_and_development": 22000000, "selling_general_admin": 35900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61400000, "depreciation_amortisation": 4500000, "ebitda": -56900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61400000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -62400000, "net_income_continuing_ops": -62400000, "net_income_to_common": -62400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309200000, "short_term_investments": 330600000, "net_receivables": 500100000, "inventory": null, "other_current_assets": null, "total_current_assets": 1413900000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 22600000, "goodwill_and_intangibles": 41600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442700000, "total_assets": 1856600000, "short_term_debt": 101900000, "accounts_payable": 31200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1187400000, "long_term_debt": 101900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123700000, "total_liabilities": 1311100000, "total_debt": 203800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1361200000, "total_equity": 545500000, "shares_outstanding": 72921318, "operating_cash_flow": -47200000, "stock_based_compensation": 10300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20000000, "free_cash_flow": -44900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61400000", "ebitda": "-56900000", "netIncome": "-62400000", "grossProfit": "39700000", "depreciation": "None", "totalRevenue": "151200000", "costOfRevenue": "111500000", "interestIncome": "2200000", "incomeBeforeTax": "-61400000", "interestExpense": "None", "operatingIncome": "-61400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4500000", "sellingGeneralAndAdministrative": "35900000", "netIncomeFromContinuingOperations": "-62400000" }, "balance": { "goodwill": "19000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1856600000", "longTermDebt": "101900000", "shortTermDebt": "101900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "22600000", "reportedCurrency": "USD", "retainedEarnings": "-1361200000", "totalLiabilities": "1311100000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "1413900000", "currentLongTermDebt": "None", "longTermInvestments": "676100000", "shortTermInvestments": "330600000", "currentNetReceivables": "500100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442700000", "currentAccountsPayable": "31200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123700000", "totalShareholderEquity": "545500000", "capitalLeaseObligations": "21800000", "otherCurrentLiabilities": "660600000", "totalCurrentLiabilities": "1187400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123700000", "cashAndShortTermInvestments": "309200000", "commonStockSharesOutstanding": "72921318", "intangibleAssetsExcludingGoodwill": "22600000", "cashAndCashEquivalentsAtCarryingValue": "309200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47200000", "capitalExpenditures": "2300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000000", "cashflowFromInvestment": "-40300000", "stockBasedCompensation": "10300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 148800000, "cost_of_revenue": 53100000, "gross_profit": 95700000, "ebit": -37800000, "ebitda": -33100000, "pretax_income": -37800000, "tax_provision": -7800000, "net_income": -30000000, "net_income_to_common": -30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 376000000, "total_current_assets": 1762300000, "total_assets": 1849100000, "short_term_debt": 92400000, "long_term_debt": 83400000, "total_debt": 175800000, "total_liabilities": 1255700000, "total_equity": 593400000, "shares_outstanding": 71023115, "goodwill_and_intangibles": 44800000 }, "cash_flow": { "operating_cash_flow": 13800000, "capital_expenditure": 3200000, "free_cash_flow": 17000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290025, "ticker_id": 2498, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37800000", "ebitda": "-33100000", "netIncome": "-30000000", "grossProfit": "95700000", "depreciation": "None", "totalRevenue": "148800000", "costOfRevenue": "53100000", "interestIncome": "2500000", "incomeBeforeTax": "-37800000", "interestExpense": "None", "operatingIncome": "-37800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "133500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4700000", "sellingGeneralAndAdministrative": "33500000", "netIncomeFromContinuingOperations": "-30000000" }, "balance": { "goodwill": "19000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1849100000", "longTermDebt": "83400000", "shortTermDebt": "92400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25800000", "reportedCurrency": "USD", "retainedEarnings": "-1298800000", "totalLiabilities": "1255700000", "otherCurrentAssets": "272200000", "totalCurrentAssets": "1762300000", "currentLongTermDebt": "None", "longTermInvestments": "634900000", "shortTermInvestments": "634900000", "currentNetReceivables": "479200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86800000", "currentAccountsPayable": "31100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107200000", "totalShareholderEquity": "593400000", "capitalLeaseObligations": "23800000", "otherCurrentLiabilities": "640000000", "totalCurrentLiabilities": "1148500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107200000", "cashAndShortTermInvestments": "376000000", "commonStockSharesOutstanding": "71023115", "intangibleAssetsExcludingGoodwill": "25800000", "cashAndCashEquivalentsAtCarryingValue": "376000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13800000", "capitalExpenditures": "3200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35000000", "cashflowFromInvestment": "2500000", "stockBasedCompensation": "17300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148800000, "cost_of_revenue": 53100000, "gross_profit": 95700000, "research_and_development": 85800000, "selling_general_admin": 33500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37800000, "depreciation_amortisation": 4700000, "ebitda": -33100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37800000, "tax_provision": -7800000, "effective_tax_rate": null, "net_income": -30000000, "net_income_continuing_ops": -30000000, "net_income_to_common": -30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 376000000, "short_term_investments": 634900000, "net_receivables": 479200000, "inventory": null, "other_current_assets": null, "total_current_assets": 1762300000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 25800000, "goodwill_and_intangibles": 44800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86800000, "total_assets": 1849100000, "short_term_debt": 92400000, "accounts_payable": 31100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1148500000, "long_term_debt": 83400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107200000, "total_liabilities": 1255700000, "total_debt": 175800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1298800000, "total_equity": 593400000, "shares_outstanding": 71023115, "operating_cash_flow": 13800000, "stock_based_compensation": 17300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35000000, "free_cash_flow": 17000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37800000", "ebitda": "-33100000", "netIncome": "-30000000", "grossProfit": "95700000", "depreciation": "None", "totalRevenue": "148800000", "costOfRevenue": "53100000", "interestIncome": "2500000", "incomeBeforeTax": "-37800000", "interestExpense": "None", "operatingIncome": "-37800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "133500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4700000", "sellingGeneralAndAdministrative": "33500000", "netIncomeFromContinuingOperations": "-30000000" }, "balance": { "goodwill": "19000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1849100000", "longTermDebt": "83400000", "shortTermDebt": "92400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "25800000", "reportedCurrency": "USD", "retainedEarnings": "-1298800000", "totalLiabilities": "1255700000", "otherCurrentAssets": "272200000", "totalCurrentAssets": "1762300000", "currentLongTermDebt": "None", "longTermInvestments": "634900000", "shortTermInvestments": "634900000", "currentNetReceivables": "479200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86800000", "currentAccountsPayable": "31100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107200000", "totalShareholderEquity": "593400000", "capitalLeaseObligations": "23800000", "otherCurrentLiabilities": "640000000", "totalCurrentLiabilities": "1148500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107200000", "cashAndShortTermInvestments": "376000000", "commonStockSharesOutstanding": "71023115", "intangibleAssetsExcludingGoodwill": "25800000", "cashAndCashEquivalentsAtCarryingValue": "376000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13800000", "capitalExpenditures": "3200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35000000", "cashflowFromInvestment": "2500000", "stockBasedCompensation": "17300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 136600000, "cost_of_revenue": 97700000, "gross_profit": 38900000, "ebit": -65800000, "ebitda": -60700000, "pretax_income": -65800000, "tax_provision": 1900000, "net_income": -67700000, "net_income_to_common": -67700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329800000, "total_current_assets": 1335600000, "total_assets": 1823000000, "short_term_debt": 67400000, "long_term_debt": 67400000, "total_debt": 134800000, "total_liabilities": 1230000000, "total_equity": 593000000, "shares_outstanding": 71138070, "goodwill_and_intangibles": 46700000 }, "cash_flow": { "operating_cash_flow": 16300000, "capital_expenditure": 2200000, "free_cash_flow": 18500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290027, "ticker_id": 2498, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65800000", "ebitda": "-60700000", "netIncome": "-67700000", "grossProfit": "38900000", "depreciation": "None", "totalRevenue": "136600000", "costOfRevenue": "97700000", "interestIncome": "2000000", "incomeBeforeTax": "-65800000", "interestExpense": "None", "operatingIncome": "-65800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5100000", "sellingGeneralAndAdministrative": "31400000", "netIncomeFromContinuingOperations": "-67700000" }, "balance": { "goodwill": "19000000", "inventory": "-891000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1823000000", "longTermDebt": "67400000", "shortTermDebt": "67400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27700000", "reportedCurrency": "USD", "retainedEarnings": "-1268800000", "totalLiabilities": "1230000000", "otherCurrentAssets": "262700000", "totalCurrentAssets": "1335600000", "currentLongTermDebt": "None", "longTermInvestments": "640800000", "shortTermInvestments": "255500000", "currentNetReceivables": "487600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487400000", "currentAccountsPayable": "42900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88800000", "totalShareholderEquity": "593000000", "capitalLeaseObligations": "21400000", "otherCurrentLiabilities": "614800000", "totalCurrentLiabilities": "1141200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88800000", "cashAndShortTermInvestments": "329800000", "commonStockSharesOutstanding": "71138070", "intangibleAssetsExcludingGoodwill": "27700000", "cashAndCashEquivalentsAtCarryingValue": "329800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16300000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23600000", "cashflowFromInvestment": "-54100000", "stockBasedCompensation": "16900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136600000, "cost_of_revenue": 97700000, "gross_profit": 38900000, "research_and_development": 21900000, "selling_general_admin": 31400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65800000, "depreciation_amortisation": 5100000, "ebitda": -60700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -65800000, "tax_provision": 1900000, "effective_tax_rate": null, "net_income": -67700000, "net_income_continuing_ops": -67700000, "net_income_to_common": -67700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329800000, "short_term_investments": 255500000, "net_receivables": 487600000, "inventory": -891000000, "other_current_assets": null, "total_current_assets": 1335600000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 27700000, "goodwill_and_intangibles": 46700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 487400000, "total_assets": 1823000000, "short_term_debt": 67400000, "accounts_payable": 42900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1141200000, "long_term_debt": 67400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88800000, "total_liabilities": 1230000000, "total_debt": 134800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1268800000, "total_equity": 593000000, "shares_outstanding": 71138070, "operating_cash_flow": 16300000, "stock_based_compensation": 16900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23600000, "free_cash_flow": 18500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65800000", "ebitda": "-60700000", "netIncome": "-67700000", "grossProfit": "38900000", "depreciation": "None", "totalRevenue": "136600000", "costOfRevenue": "97700000", "interestIncome": "2000000", "incomeBeforeTax": "-65800000", "interestExpense": "None", "operatingIncome": "-65800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "104700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5100000", "sellingGeneralAndAdministrative": "31400000", "netIncomeFromContinuingOperations": "-67700000" }, "balance": { "goodwill": "19000000", "inventory": "-891000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1823000000", "longTermDebt": "67400000", "shortTermDebt": "67400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27700000", "reportedCurrency": "USD", "retainedEarnings": "-1268800000", "totalLiabilities": "1230000000", "otherCurrentAssets": "262700000", "totalCurrentAssets": "1335600000", "currentLongTermDebt": "None", "longTermInvestments": "640800000", "shortTermInvestments": "255500000", "currentNetReceivables": "487600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487400000", "currentAccountsPayable": "42900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88800000", "totalShareholderEquity": "593000000", "capitalLeaseObligations": "21400000", "otherCurrentLiabilities": "614800000", "totalCurrentLiabilities": "1141200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88800000", "cashAndShortTermInvestments": "329800000", "commonStockSharesOutstanding": "71138070", "intangibleAssetsExcludingGoodwill": "27700000", "cashAndCashEquivalentsAtCarryingValue": "329800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16300000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23600000", "cashflowFromInvestment": "-54100000", "stockBasedCompensation": "16900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 122000000, "cost_of_revenue": 89300000, "gross_profit": 32700000, "ebit": -55100000, "ebitda": -49900000, "pretax_income": -55100000, "tax_provision": 2100000, "net_income": -57200000, "net_income_to_common": -57200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343200000, "total_current_assets": 827300000, "total_assets": 1713900000, "short_term_debt": 43900000, "long_term_debt": 43900000, "total_debt": 87800000, "total_liabilities": 1078700000, "total_equity": 635200000, "shares_outstanding": 70721227, "goodwill_and_intangibles": 37200000 }, "cash_flow": { "operating_cash_flow": -11700000, "capital_expenditure": 1500000, "free_cash_flow": -10200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290028, "ticker_id": 2498, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55100000", "ebitda": "-49900000", "netIncome": "-57200000", "grossProfit": "32700000", "depreciation": "None", "totalRevenue": "122000000", "costOfRevenue": "89300000", "interestIncome": "2200000", "incomeBeforeTax": "-55100000", "interestExpense": "None", "operatingIncome": "-55100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "87800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5200000", "sellingGeneralAndAdministrative": "29800000", "netIncomeFromContinuingOperations": "-57200000" }, "balance": { "goodwill": "19000000", "inventory": "-653400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1713900000", "longTermDebt": "43900000", "shortTermDebt": "43900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18200000", "reportedCurrency": "USD", "retainedEarnings": "-1201100000", "totalLiabilities": "1078700000", "otherCurrentAssets": "-1387100000", "totalCurrentAssets": "827300000", "currentLongTermDebt": "None", "longTermInvestments": "581200000", "shortTermInvestments": "581200000", "currentNetReceivables": "462700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465400000", "currentAccountsPayable": "34500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67300000", "totalShareholderEquity": "635200000", "capitalLeaseObligations": "23400000", "otherCurrentLiabilities": "-57900000", "totalCurrentLiabilities": "187600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "469900000", "cashAndShortTermInvestments": "343200000", "commonStockSharesOutstanding": "70721227", "intangibleAssetsExcludingGoodwill": "18200000", "cashAndCashEquivalentsAtCarryingValue": "343200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11700000", "capitalExpenditures": "1500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15600000", "cashflowFromInvestment": "61300000", "stockBasedCompensation": "15400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122000000, "cost_of_revenue": 89300000, "gross_profit": 32700000, "research_and_development": 21200000, "selling_general_admin": 29800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55100000, "depreciation_amortisation": 5200000, "ebitda": -49900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -55100000, "tax_provision": 2100000, "effective_tax_rate": null, "net_income": -57200000, "net_income_continuing_ops": -57200000, "net_income_to_common": -57200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343200000, "short_term_investments": 581200000, "net_receivables": 462700000, "inventory": -653400000, "other_current_assets": null, "total_current_assets": 827300000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 18200000, "goodwill_and_intangibles": 37200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 465400000, "total_assets": 1713900000, "short_term_debt": 43900000, "accounts_payable": 34500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187600000, "long_term_debt": 43900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 469900000, "total_liabilities": 1078700000, "total_debt": 87800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1201100000, "total_equity": 635200000, "shares_outstanding": 70721227, "operating_cash_flow": -11700000, "stock_based_compensation": 15400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15600000, "free_cash_flow": -10200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55100000", "ebitda": "-49900000", "netIncome": "-57200000", "grossProfit": "32700000", "depreciation": "None", "totalRevenue": "122000000", "costOfRevenue": "89300000", "interestIncome": "2200000", "incomeBeforeTax": "-55100000", "interestExpense": "None", "operatingIncome": "-55100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "87800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5200000", "sellingGeneralAndAdministrative": "29800000", "netIncomeFromContinuingOperations": "-57200000" }, "balance": { "goodwill": "19000000", "inventory": "-653400000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1713900000", "longTermDebt": "43900000", "shortTermDebt": "43900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18200000", "reportedCurrency": "USD", "retainedEarnings": "-1201100000", "totalLiabilities": "1078700000", "otherCurrentAssets": "-1387100000", "totalCurrentAssets": "827300000", "currentLongTermDebt": "None", "longTermInvestments": "581200000", "shortTermInvestments": "581200000", "currentNetReceivables": "462700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465400000", "currentAccountsPayable": "34500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67300000", "totalShareholderEquity": "635200000", "capitalLeaseObligations": "23400000", "otherCurrentLiabilities": "-57900000", "totalCurrentLiabilities": "187600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "469900000", "cashAndShortTermInvestments": "343200000", "commonStockSharesOutstanding": "70721227", "intangibleAssetsExcludingGoodwill": "18200000", "cashAndCashEquivalentsAtCarryingValue": "343200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11700000", "capitalExpenditures": "1500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15600000", "cashflowFromInvestment": "61300000", "stockBasedCompensation": "15400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 119100000, "cost_of_revenue": 83200000, "gross_profit": 35900000, "ebit": -45200000, "ebitda": -40200000, "pretax_income": -45200000, "tax_provision": 2100000, "net_income": -47300000, "net_income_to_common": -47300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278700000, "total_current_assets": 768100000, "total_assets": 1646400000, "short_term_debt": 28300000, "long_term_debt": 28300000, "total_debt": 56600000, "total_liabilities": 970000000, "total_equity": 676400000, "shares_outstanding": 70284486, "goodwill_and_intangibles": 39500000 }, "cash_flow": { "operating_cash_flow": -29800000, "capital_expenditure": 2500000, "free_cash_flow": -27300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290029, "ticker_id": 2498, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45200000", "ebitda": "-40200000", "netIncome": "-47300000", "grossProfit": "35900000", "depreciation": "None", "totalRevenue": "119100000", "costOfRevenue": "83200000", "interestIncome": "1500000", "incomeBeforeTax": "-45200000", "interestExpense": "None", "operatingIncome": "-45200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "29800000", "netIncomeFromContinuingOperations": "-47300000" }, "balance": { "goodwill": "19000000", "inventory": "-1327800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1646400000", "longTermDebt": "28300000", "shortTermDebt": "28300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20500000", "reportedCurrency": "USD", "retainedEarnings": "-1143900000", "totalLiabilities": "970000000", "otherCurrentAssets": "-1327800000", "totalCurrentAssets": "768100000", "currentLongTermDebt": "None", "longTermInvestments": "641900000", "shortTermInvestments": "641900000", "currentNetReceivables": "407200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503700000", "currentAccountsPayable": "27200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54200000", "totalShareholderEquity": "676400000", "capitalLeaseObligations": "25900000", "otherCurrentLiabilities": "-47900000", "totalCurrentLiabilities": "175300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420100000", "cashAndShortTermInvestments": "278700000", "commonStockSharesOutstanding": "70284486", "intangibleAssetsExcludingGoodwill": "20500000", "cashAndCashEquivalentsAtCarryingValue": "278700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29800000", "capitalExpenditures": "2500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13500000", "cashflowFromInvestment": "30900000", "stockBasedCompensation": "14900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119100000, "cost_of_revenue": 83200000, "gross_profit": 35900000, "research_and_development": 20900000, "selling_general_admin": 29800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45200000, "depreciation_amortisation": 5000000, "ebitda": -40200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45200000, "tax_provision": 2100000, "effective_tax_rate": null, "net_income": -47300000, "net_income_continuing_ops": -47300000, "net_income_to_common": -47300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278700000, "short_term_investments": 641900000, "net_receivables": 407200000, "inventory": -1327800000, "other_current_assets": null, "total_current_assets": 768100000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 20500000, "goodwill_and_intangibles": 39500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 503700000, "total_assets": 1646400000, "short_term_debt": 28300000, "accounts_payable": 27200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175300000, "long_term_debt": 28300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420100000, "total_liabilities": 970000000, "total_debt": 56600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1143900000, "total_equity": 676400000, "shares_outstanding": 70284486, "operating_cash_flow": -29800000, "stock_based_compensation": 14900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13500000, "free_cash_flow": -27300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45200000", "ebitda": "-40200000", "netIncome": "-47300000", "grossProfit": "35900000", "depreciation": "None", "totalRevenue": "119100000", "costOfRevenue": "83200000", "interestIncome": "1500000", "incomeBeforeTax": "-45200000", "interestExpense": "None", "operatingIncome": "-45200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "29800000", "netIncomeFromContinuingOperations": "-47300000" }, "balance": { "goodwill": "19000000", "inventory": "-1327800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1646400000", "longTermDebt": "28300000", "shortTermDebt": "28300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20500000", "reportedCurrency": "USD", "retainedEarnings": "-1143900000", "totalLiabilities": "970000000", "otherCurrentAssets": "-1327800000", "totalCurrentAssets": "768100000", "currentLongTermDebt": "None", "longTermInvestments": "641900000", "shortTermInvestments": "641900000", "currentNetReceivables": "407200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "503700000", "currentAccountsPayable": "27200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54200000", "totalShareholderEquity": "676400000", "capitalLeaseObligations": "25900000", "otherCurrentLiabilities": "-47900000", "totalCurrentLiabilities": "175300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "420100000", "cashAndShortTermInvestments": "278700000", "commonStockSharesOutstanding": "70284486", "intangibleAssetsExcludingGoodwill": "20500000", "cashAndCashEquivalentsAtCarryingValue": "278700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29800000", "capitalExpenditures": "2500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13500000", "cashflowFromInvestment": "30900000", "stockBasedCompensation": "14900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 115500000, "cost_of_revenue": 58700000, "gross_profit": 56800000, "ebit": -39600000, "ebitda": -34800000, "pretax_income": -39600000, "tax_provision": 2800000, "net_income": -42400000, "net_income_to_common": -42400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 264500000, "total_current_assets": 821200000, "total_assets": 1633300000, "short_term_debt": 25000000, "long_term_debt": 14900000, "total_debt": 39900000, "total_liabilities": 924400000, "total_equity": 708900000, "shares_outstanding": 70004840, "goodwill_and_intangibles": 41900000 }, "cash_flow": { "operating_cash_flow": -16100000, "capital_expenditure": 2400000, "free_cash_flow": -13700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290030, "ticker_id": 2498, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39600000", "ebitda": "-34800000", "netIncome": "-42400000", "grossProfit": "56800000", "depreciation": "None", "totalRevenue": "115500000", "costOfRevenue": "58700000", "interestIncome": "1200000", "incomeBeforeTax": "-39600000", "interestExpense": "None", "operatingIncome": "-39600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4800000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "-42400000" }, "balance": { "goodwill": "19000000", "inventory": "-1319000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1633300000", "longTermDebt": "14900000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22900000", "reportedCurrency": "USD", "retainedEarnings": "-1096600000", "totalLiabilities": "924400000", "otherCurrentAssets": "-1320700000", "totalCurrentAssets": "821200000", "currentLongTermDebt": "None", "longTermInvestments": "673200000", "shortTermInvestments": "673200000", "currentNetReceivables": "383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477400000", "currentAccountsPayable": "24600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43100000", "totalShareholderEquity": "708900000", "capitalLeaseObligations": "28200000", "otherCurrentLiabilities": "-45000000", "totalCurrentLiabilities": "201200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388500000", "cashAndShortTermInvestments": "264500000", "commonStockSharesOutstanding": "70004840", "intangibleAssetsExcludingGoodwill": "22900000", "cashAndCashEquivalentsAtCarryingValue": "264500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "-16100000", "capitalExpenditures": "2400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7200000", "cashflowFromInvestment": "40600000", "stockBasedCompensation": "14300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115500000, "cost_of_revenue": 58700000, "gross_profit": 56800000, "research_and_development": null, "selling_general_admin": 29000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39600000, "depreciation_amortisation": 4800000, "ebitda": -34800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39600000, "tax_provision": 2800000, "effective_tax_rate": null, "net_income": -42400000, "net_income_continuing_ops": -42400000, "net_income_to_common": -42400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 264500000, "short_term_investments": 673200000, "net_receivables": 383000000, "inventory": -1319000000, "other_current_assets": null, "total_current_assets": 821200000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 22900000, "goodwill_and_intangibles": 41900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 477400000, "total_assets": 1633300000, "short_term_debt": 25000000, "accounts_payable": 24600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201200000, "long_term_debt": 14900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388500000, "total_liabilities": 924400000, "total_debt": 39900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1096600000, "total_equity": 708900000, "shares_outstanding": 70004840, "operating_cash_flow": -16100000, "stock_based_compensation": 14300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7200000, "free_cash_flow": -13700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39600000", "ebitda": "-34800000", "netIncome": "-42400000", "grossProfit": "56800000", "depreciation": "None", "totalRevenue": "115500000", "costOfRevenue": "58700000", "interestIncome": "1200000", "incomeBeforeTax": "-39600000", "interestExpense": "None", "operatingIncome": "-39600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4800000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "-42400000" }, "balance": { "goodwill": "19000000", "inventory": "-1319000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1633300000", "longTermDebt": "14900000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "22900000", "reportedCurrency": "USD", "retainedEarnings": "-1096600000", "totalLiabilities": "924400000", "otherCurrentAssets": "-1320700000", "totalCurrentAssets": "821200000", "currentLongTermDebt": "None", "longTermInvestments": "673200000", "shortTermInvestments": "673200000", "currentNetReceivables": "383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477400000", "currentAccountsPayable": "24600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43100000", "totalShareholderEquity": "708900000", "capitalLeaseObligations": "28200000", "otherCurrentLiabilities": "-45000000", "totalCurrentLiabilities": "201200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388500000", "cashAndShortTermInvestments": "264500000", "commonStockSharesOutstanding": "70004840", "intangibleAssetsExcludingGoodwill": "22900000", "cashAndCashEquivalentsAtCarryingValue": "264500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "-16100000", "capitalExpenditures": "2400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7200000", "cashflowFromInvestment": "40600000", "stockBasedCompensation": "14300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 114500000, "cost_of_revenue": 91000000, "gross_profit": 23500000, "ebit": -59600000, "ebitda": -54600000, "pretax_income": -59600000, "tax_provision": 1900000, "net_income": -61500000, "net_income_to_common": -61500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231700000, "total_current_assets": 534700000, "total_assets": 1647600000, "short_term_debt": 7700000, "long_term_debt": 7700000, "total_debt": 15400000, "total_liabilities": 920700000, "total_equity": 726900000, "shares_outstanding": 69753576, "goodwill_and_intangibles": 44200000 }, "cash_flow": { "operating_cash_flow": -6300000, "capital_expenditure": 2200000, "free_cash_flow": -4100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290032, "ticker_id": 2498, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59600000", "ebitda": "-54600000", "netIncome": "-61500000", "grossProfit": "23500000", "depreciation": "None", "totalRevenue": "114500000", "costOfRevenue": "91000000", "interestIncome": "800000", "incomeBeforeTax": "-59600000", "interestExpense": "None", "operatingIncome": "-59600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "36900000", "netIncomeFromContinuingOperations": "-61500000" }, "balance": { "goodwill": "19000000", "inventory": "-1178700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1647600000", "longTermDebt": "7700000", "shortTermDebt": "7700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25200000", "reportedCurrency": "USD", "retainedEarnings": "-1054200000", "totalLiabilities": "920700000", "otherCurrentAssets": "-925800000", "totalCurrentAssets": "534700000", "currentLongTermDebt": "None", "longTermInvestments": "706800000", "shortTermInvestments": "326300000", "currentNetReceivables": "367800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61600000", "currentAccountsPayable": "39000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17400000", "shortLongTermDebtTotal": "37400000", "totalShareholderEquity": "726900000", "capitalLeaseObligations": "29700000", "otherCurrentLiabilities": "-55100000", "totalCurrentLiabilities": "39000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76500000", "cashAndShortTermInvestments": "231700000", "commonStockSharesOutstanding": "69753576", "intangibleAssetsExcludingGoodwill": "25200000", "cashAndCashEquivalentsAtCarryingValue": "231700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "21400000", "operatingCashflow": "-6300000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7900000", "cashflowFromInvestment": "43700000", "stockBasedCompensation": "15400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114500000, "cost_of_revenue": 91000000, "gross_profit": 23500000, "research_and_development": 21800000, "selling_general_admin": 36900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59600000, "depreciation_amortisation": 5000000, "ebitda": -54600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -59600000, "tax_provision": 1900000, "effective_tax_rate": null, "net_income": -61500000, "net_income_continuing_ops": -61500000, "net_income_to_common": -61500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231700000, "short_term_investments": 326300000, "net_receivables": 367800000, "inventory": -1178700000, "other_current_assets": null, "total_current_assets": 534700000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 25200000, "goodwill_and_intangibles": 44200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61600000, "total_assets": 1647600000, "short_term_debt": 7700000, "accounts_payable": 39000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39000000, "long_term_debt": 7700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76500000, "total_liabilities": 920700000, "total_debt": 15400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1054200000, "total_equity": 726900000, "shares_outstanding": 69753576, "operating_cash_flow": -6300000, "stock_based_compensation": 15400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7900000, "free_cash_flow": -4100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59600000", "ebitda": "-54600000", "netIncome": "-61500000", "grossProfit": "23500000", "depreciation": "None", "totalRevenue": "114500000", "costOfRevenue": "91000000", "interestIncome": "800000", "incomeBeforeTax": "-59600000", "interestExpense": "None", "operatingIncome": "-59600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000000", "sellingGeneralAndAdministrative": "36900000", "netIncomeFromContinuingOperations": "-61500000" }, "balance": { "goodwill": "19000000", "inventory": "-1178700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1647600000", "longTermDebt": "7700000", "shortTermDebt": "7700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25200000", "reportedCurrency": "USD", "retainedEarnings": "-1054200000", "totalLiabilities": "920700000", "otherCurrentAssets": "-925800000", "totalCurrentAssets": "534700000", "currentLongTermDebt": "None", "longTermInvestments": "706800000", "shortTermInvestments": "326300000", "currentNetReceivables": "367800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61600000", "currentAccountsPayable": "39000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17400000", "shortLongTermDebtTotal": "37400000", "totalShareholderEquity": "726900000", "capitalLeaseObligations": "29700000", "otherCurrentLiabilities": "-55100000", "totalCurrentLiabilities": "39000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76500000", "cashAndShortTermInvestments": "231700000", "commonStockSharesOutstanding": "69753576", "intangibleAssetsExcludingGoodwill": "25200000", "cashAndCashEquivalentsAtCarryingValue": "231700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "21400000", "operatingCashflow": "-6300000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7900000", "cashflowFromInvestment": "43700000", "stockBasedCompensation": "15400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "income_statement": { "revenue": 104600000, "cost_of_revenue": 90900000, "gross_profit": 13700000, "ebit": -65900000, "ebitda": -60800000, "pretax_income": -65900000, "tax_provision": 1300000, "net_income": -67200000, "net_income_to_common": -67200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188600000, "total_current_assets": 462900000, "total_assets": 1613100000, "short_term_debt": null, "long_term_debt": 129300000, "total_debt": 129300000, "total_liabilities": 842100000, "total_equity": 771000000, "shares_outstanding": 69534731, "goodwill_and_intangibles": 46500000 }, "cash_flow": { "operating_cash_flow": -50300000, "capital_expenditure": 1900000, "free_cash_flow": -48400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290033, "ticker_id": 2498, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:27:51.741988+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65900000", "ebitda": "-60800000", "netIncome": "-67200000", "grossProfit": "13700000", "depreciation": "None", "totalRevenue": "104600000", "costOfRevenue": "90900000", "interestIncome": "1000000", "incomeBeforeTax": "-65900000", "interestExpense": "None", "operatingIncome": "-65900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5100000", "sellingGeneralAndAdministrative": "30700000", "netIncomeFromContinuingOperations": "-67200000" }, "balance": { "goodwill": "19000000", "inventory": "-1222900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1613100000", "longTermDebt": "129300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "27500000", "reportedCurrency": "USD", "retainedEarnings": "-992700000", "totalLiabilities": "842100000", "otherCurrentAssets": "-922500000", "totalCurrentAssets": "462900000", "currentLongTermDebt": "None", "longTermInvestments": "748100000", "shortTermInvestments": "371700000", "currentNetReceivables": "362200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65500000", "currentAccountsPayable": "19900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19000000", "shortLongTermDebtTotal": "31700000", "totalShareholderEquity": "771000000", "capitalLeaseObligations": "31700000", "otherCurrentLiabilities": "-33300000", "totalCurrentLiabilities": "19900000", "otherNonCurrentLiabilities": "632300000", "totalNonCurrentLiabilities": "77700000", "cashAndShortTermInvestments": "188600000", "commonStockSharesOutstanding": "69534731", "intangibleAssetsExcludingGoodwill": "27500000", "cashAndCashEquivalentsAtCarryingValue": "188600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "21500000", "operatingCashflow": "-50300000", "capitalExpenditures": "1900000", "changeInReceivables": "-31900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "-10900000", "stockBasedCompensation": "14800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104600000, "cost_of_revenue": 90900000, "gross_profit": 13700000, "research_and_development": 24100000, "selling_general_admin": 30700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65900000, "depreciation_amortisation": 5100000, "ebitda": -60800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -65900000, "tax_provision": 1300000, "effective_tax_rate": null, "net_income": -67200000, "net_income_continuing_ops": -67200000, "net_income_to_common": -67200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188600000, "short_term_investments": 371700000, "net_receivables": 362200000, "inventory": -1222900000, "other_current_assets": null, "total_current_assets": 462900000, "net_ppe": null, "goodwill": 19000000, "intangible_assets": 27500000, "goodwill_and_intangibles": 46500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65500000, "total_assets": 1613100000, "short_term_debt": null, "accounts_payable": 19900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19900000, "long_term_debt": 129300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77700000, "total_liabilities": 842100000, "total_debt": 129300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -992700000, "total_equity": 771000000, "shares_outstanding": 69534731, "operating_cash_flow": -50300000, "stock_based_compensation": 14800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200000, "free_cash_flow": -48400000, "net_change_in_cash": -61000000 }, "raw_data": { "income": { "ebit": "-65900000", "ebitda": "-60800000", "netIncome": "-67200000", "grossProfit": "13700000", "depreciation": "None", "totalRevenue": "104600000", "costOfRevenue": "90900000", "interestIncome": "1000000", "incomeBeforeTax": "-65900000", "interestExpense": "None", "operatingIncome": "-65900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "79600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5100000", "sellingGeneralAndAdministrative": "30700000", "netIncomeFromContinuingOperations": "-67200000" }, "balance": { "goodwill": "19000000", "inventory": "-1222900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1613100000", "longTermDebt": "129300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "27500000", "reportedCurrency": "USD", "retainedEarnings": "-992700000", "totalLiabilities": "842100000", "otherCurrentAssets": "-922500000", "totalCurrentAssets": "462900000", "currentLongTermDebt": "None", "longTermInvestments": "748100000", "shortTermInvestments": "371700000", "currentNetReceivables": "362200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65500000", "currentAccountsPayable": "19900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19000000", "shortLongTermDebtTotal": "31700000", "totalShareholderEquity": "771000000", "capitalLeaseObligations": "31700000", "otherCurrentLiabilities": "-33300000", "totalCurrentLiabilities": "19900000", "otherNonCurrentLiabilities": "632300000", "totalNonCurrentLiabilities": "77700000", "cashAndShortTermInvestments": "188600000", "commonStockSharesOutstanding": "69534731", "intangibleAssetsExcludingGoodwill": "27500000", "cashAndCashEquivalentsAtCarryingValue": "188600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "21500000", "operatingCashflow": "-50300000", "capitalExpenditures": "1900000", "changeInReceivables": "-31900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "-10900000", "stockBasedCompensation": "14800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }