{ "ticker": { "uuid": "2e47b3be-24c9-462e-82e0-8c6c01fb6ce6", "symbol": "NOU", "name": "Nouveau Monde Graphite Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/2e47b3be-24c9-462e-82e0-8c6c01fb6ce6/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e47b3be-24c9-462e-82e0-8c6c01fb6ce6/" }, "ticker_metadata": { "id": 36308, "uuid": "2e47b3be-24c9-462e-82e0-8c6c01fb6ce6", "symbol": "NOU", "name": "Nouveau Monde Graphite Inc.", "asset_type": "equity", "market_cap": 888608704, "stock_exchange_id": 42, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Nouveau Monde Graphite Inc. engages in the acquisition, exploration, development, and evaluation of mineral properties in Quebec, Canada. It primarily explores for graphite. The company's flagship property is the 100% owned Matawinie graphite property including 176 mining claims covering an area of 9,264 hectares located in Quebec. It also involved in the real estate and trading activities, as well as active anode material operations. The company was formerly known as Nouveau Monde Mining Enterprises Inc. and changed its name to Nouveau Monde Graphite Inc. in February 2017. The company was founded in 2012 and is headquartered in Saint-Michel-Des-Saints, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2e47b3be-24c9-462e-82e0-8c6c01fb6ce6", "symbol": "NOU", "name": "Nouveau Monde Graphite Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/2e47b3be-24c9-462e-82e0-8c6c01fb6ce6/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e47b3be-24c9-462e-82e0-8c6c01fb6ce6/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.41, "value": 0.44, "quality": 0.45, "momentum": 0.46, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 2.17, "market_cap": 714178096.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0386, "roe": -1.2536, "piotroski_f_score": 2, "momentum_12_1": 0.1857, "volatility_252d": 0.7645 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.565051+00:00", "batch_id": "" }, "size": { "price_close": 2.17, "market_cap": 714178096.1, "market_cap_usd": 714178096.1, "enterprise_value": 676328096.1, "shares_outstanding": 329114330, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.2106, "ptbv_ratio": 9.2106, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.8279, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -12.148, "earnings_yield": null, "fcf_yield": -0.0823, "price_to_sales": null, "price_to_book": 9.2106, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0386, "shareholder_yield": -0.0386, "debt_paydown_yield": 0.0013, "total_yield": -0.0373 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.2536, "roa": -0.5836, "roic": -1.0447, "roc_greenblatt": -1.7396, "asset_turnover": null, "cash_conversion": 0.5728, "accruals_ratio": -0.3368, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.4637, "revenue_stability_5y": null, "eps_surprise_avg": 25.9948, "sue_score": 0.259, "gross_profit_to_assets": -0.0339, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.421, "debt_to_assets": 0.1168, "interest_coverage": -39.2649, "current_ratio": 0.7479, "quick_ratio": 0.7479, "net_debt": -37850000, "local_beta": 2.8119, "volatility_252d": 0.7645, "volatility_60d": 1.8066, "max_drawdown_12m": -0.5422, "risk_adjusted_momentum": 0.2428 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5078, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2278, "price_return_3m": -0.2543, "price_return_6m": -0.4894, "price_return_9m": -0.1963, "price_return_12m": -0.0844, "price_return_12m_ex1m": 0.1857, "momentum_6m": -0.4894, "momentum_12m": -0.0844, "momentum_12_1": 0.1857, "distance_from_52w_high": -0.5422, "distance_from_52w_low": 0, "relative_strength": -0.3865 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -5640000, "ebit_ttm": -55285000, "ebitda_ttm": -89899000, "net_income_ttm": -97203000, "eps_diluted_ttm": -0.2953, "operating_cash_flow_ttm": -41099000, "capital_expenditure_ttm": -14575000, "fcf_ttm": -55674000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 27563000, "interest_expense_ttm": 1408000, "cash_and_equivalents": 57309000, "total_current_assets": 64134000, "total_current_liabilities": 85756000, "net_ppe": 93221000, "total_assets": 166571000, "total_debt": 19459000, "total_equity": 77539000, "net_working_capital": -61441000, "book_value_per_share": 0.2356, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2356 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 56, "svqf_composite": 50, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.445, "os_score": 0.41, "value_percentile": 0.44, "quality_percentile": 0.45, "momentum_percentile": 0.46, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11522, "ticker_id": 36308, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.565051+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.17, "market_cap": 714178096.1, "market_cap_usd": 714178096.1, "enterprise_value": 676328096.1, "shares_outstanding": 329114330, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.21056625, "ptbv_ratio": 9.21056625, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.82785674, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -12.14800618, "earnings_yield": null, "fcf_yield": -0.08231804, "dividend_yield": 0, "buyback_yield": -0.03859401, "shareholder_yield": -0.03859401, "debt_paydown_yield": 0.00126439, "total_yield": -0.03732962, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.25360141, "roa": -0.58355296, "roic": -1.04471642, "roc_greenblatt": -1.73961611, "asset_turnover": null, "cash_conversion": 0.5727601, "accruals_ratio": -0.33681733, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.42102804, "debt_to_assets": 0.11682106, "interest_coverage": -39.26491477, "current_ratio": 0.74786604, "quick_ratio": 0.74786604, "net_debt": -37850000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5078259, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.463731, "revenue_stability_5y": null, "eps_surprise_avg": 25.9948, "sue_score": 0.259, "price_return_1m": -0.22775801, "price_return_3m": -0.25429553, "price_return_6m": -0.48941176, "price_return_9m": -0.1962963, "price_return_12m": -0.08438819, "price_return_12m_ex1m": 0.18565401, "distance_from_52w_high": -0.54219409, "distance_from_52w_low": 0, "relative_strength": -0.3864946, "local_beta": 2.8119, "volatility_252d": 0.764499, "volatility_60d": 1.806642, "max_drawdown_12m": -0.54219409, "revenue_ttm": 0, "gross_profit_ttm": -5640000, "ebit_ttm": -55285000, "ebitda_ttm": -89899000, "net_income_ttm": -97203000, "eps_diluted_ttm": -0.29534721, "operating_cash_flow_ttm": -41099000, "capital_expenditure_ttm": -14575000, "fcf_ttm": -55674000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 27563000, "interest_expense_ttm": 1408000, "cash_and_equivalents": 57309000, "total_current_assets": 64134000, "total_current_liabilities": 85756000, "net_ppe": 93221000, "total_assets": 166571000, "total_debt": 19459000, "total_equity": 77539000, "net_working_capital": -61441000, "book_value_per_share": 0.23559898, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.23559898, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 56, "svqf_composite": 50, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.17, "os": 0.41, "value": 0.44, "quality": 0.45, "momentum": 0.46, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0386, "roe": -1.2536, "momentum_12_1": 0.1857, "complete_fields": { "id": 11522, "ticker_id": 36308, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:51.565051+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.17, "market_cap": 714178096.1, "market_cap_usd": 714178096.1, "enterprise_value": 676328096.1, "shares_outstanding": 329114330, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.21056625, "ptbv_ratio": 9.21056625, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.82785674, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -12.14800618, "earnings_yield": null, "fcf_yield": -0.08231804, "dividend_yield": 0, "buyback_yield": -0.03859401, "shareholder_yield": -0.03859401, "debt_paydown_yield": 0.00126439, "total_yield": -0.03732962, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.25360141, "roa": -0.58355296, "roic": -1.04471642, "roc_greenblatt": -1.73961611, "asset_turnover": null, "cash_conversion": 0.5727601, "accruals_ratio": -0.33681733, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.42102804, "debt_to_assets": 0.11682106, "interest_coverage": -39.26491477, "current_ratio": 0.74786604, "quick_ratio": 0.74786604, "net_debt": -37850000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5078259, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.463731, "revenue_stability_5y": null, "eps_surprise_avg": 25.9948, "sue_score": 0.259, "price_return_1m": -0.22775801, "price_return_3m": -0.25429553, "price_return_6m": -0.48941176, "price_return_9m": -0.1962963, "price_return_12m": -0.08438819, "price_return_12m_ex1m": 0.18565401, "distance_from_52w_high": -0.54219409, "distance_from_52w_low": 0, "relative_strength": -0.3864946, "local_beta": 2.8119, "volatility_252d": 0.764499, "volatility_60d": 1.806642, "max_drawdown_12m": -0.54219409, "revenue_ttm": 0, "gross_profit_ttm": -5640000, "ebit_ttm": -55285000, "ebitda_ttm": -89899000, "net_income_ttm": -97203000, "eps_diluted_ttm": -0.29534721, "operating_cash_flow_ttm": -41099000, "capital_expenditure_ttm": -14575000, "fcf_ttm": -55674000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 27563000, "interest_expense_ttm": 1408000, "cash_and_equivalents": 57309000, "total_current_assets": 64134000, "total_current_liabilities": 85756000, "net_ppe": 93221000, "total_assets": 166571000, "total_debt": 19459000, "total_equity": 77539000, "net_working_capital": -61441000, "book_value_per_share": 0.23559898, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.23559898, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 56, "svqf_composite": 50, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7936000, "gross_profit": -7936000, "ebit": -59686000, "ebitda": -95925000, "pretax_income": null, "tax_provision": null, "net_income": -105177000, "net_income_to_common": -105177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73940000, "total_current_assets": 79452000, "total_assets": 174444000, "short_term_debt": 17213000, "long_term_debt": 499000, "total_debt": 19388000, "total_liabilities": null, "total_equity": 79848000, "shares_outstanding": 160761539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42171000, "capital_expenditure": -13678000, "free_cash_flow": -55849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27563000, "net_debt_issued": -877000 }, "complete_fields": { "id": 423257, "ticker_id": 36308, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-95925000", "netIncome": "-105177000", "grossProfit": "-7936000", "totalRevenue": "0", "costOfRevenue": "7936000", "interestExpense": "1509000", "operatingIncome": "-59686000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7343000" }, "balance": { "totalDebt": "19388000", "totalAssets": "174444000", "longTermDebt": "499000", "shortTermDebt": "17213000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160761539", "totalCurrentAssets": "79452000", "totalShareholderEquity": "79848000", "totalCurrentLiabilities": "91406000", "propertyPlantEquipmentNet": "86978000", "cashAndShortTermInvestments": "73940000" }, "cashflow": { "freeCashFlow": "-55849000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "27563000", "repaymentOfDebt": "-877000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-42171000", "repurchaseOfStock": null, "capitalExpenditures": "-13678000" } }, "revenue": 0, "cost_of_revenue": 7936000, "gross_profit": -7936000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59686000, "depreciation_amortisation": 7343000, "ebitda": -95925000, "interest_expense": 1509000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -105177000, "net_income_continuing_ops": null, "net_income_to_common": -105177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79452000, "net_ppe": 86978000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 174444000, "short_term_debt": 17213000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91406000, "long_term_debt": 499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79848000, "shares_outstanding": 160761539, "operating_cash_flow": -42171000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27563000, "net_debt_issued": -877000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -55849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-95925000", "netIncome": "-105177000", "grossProfit": "-7936000", "totalRevenue": "0", "costOfRevenue": "7936000", "interestExpense": "1509000", "operatingIncome": "-59686000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7343000" }, "balance": { "totalDebt": "19388000", "totalAssets": "174444000", "longTermDebt": "499000", "shortTermDebt": "17213000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160761539", "totalCurrentAssets": "79452000", "totalShareholderEquity": "79848000", "totalCurrentLiabilities": "91406000", "propertyPlantEquipmentNet": "86978000", "cashAndShortTermInvestments": "73940000" }, "cashflow": { "freeCashFlow": "-55849000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "27563000", "repaymentOfDebt": "-877000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-42171000", "repurchaseOfStock": null, "capitalExpenditures": "-13678000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10905000, "gross_profit": -10905000, "ebit": -85134000, "ebitda": -59646000, "pretax_income": null, "tax_provision": null, "net_income": -73285000, "net_income_to_common": -73285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106296000, "total_current_assets": 114006000, "total_assets": 204100000, "short_term_debt": 16490000, "long_term_debt": 764000, "total_debt": 18964000, "total_liabilities": null, "total_equity": 153657000, "shares_outstanding": 152261189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51953000, "capital_expenditure": -14055000, "free_cash_flow": -66008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 139065000, "net_debt_issued": -1201000 }, "complete_fields": { "id": 423262, "ticker_id": 36308, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-59646000", "netIncome": "-73285000", "grossProfit": "-10905000", "totalRevenue": "0", "costOfRevenue": "10905000", "interestExpense": "4146000", "operatingIncome": "-85134000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9093000" }, "balance": { "totalDebt": "18964000", "totalAssets": "204100000", "longTermDebt": "764000", "shortTermDebt": "16490000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "152261189", "totalCurrentAssets": "114006000", "totalShareholderEquity": "153657000", "totalCurrentLiabilities": "46976000", "propertyPlantEquipmentNet": "79171000", "cashAndShortTermInvestments": "106296000" }, "cashflow": { "freeCashFlow": "-66008000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "139065000", "repaymentOfDebt": "-1201000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-51953000", "repurchaseOfStock": null, "capitalExpenditures": "-14055000" } }, "revenue": 0, "cost_of_revenue": 10905000, "gross_profit": -10905000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85134000, "depreciation_amortisation": 9093000, "ebitda": -59646000, "interest_expense": 4146000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -73285000, "net_income_continuing_ops": null, "net_income_to_common": -73285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106296000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 114006000, "net_ppe": 79171000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 204100000, "short_term_debt": 16490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46976000, "long_term_debt": 764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 153657000, "shares_outstanding": 152261189, "operating_cash_flow": -51953000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 139065000, "net_debt_issued": -1201000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -66008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-59646000", "netIncome": "-73285000", "grossProfit": "-10905000", "totalRevenue": "0", "costOfRevenue": "10905000", "interestExpense": "4146000", "operatingIncome": "-85134000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9093000" }, "balance": { "totalDebt": "18964000", "totalAssets": "204100000", "longTermDebt": "764000", "shortTermDebt": "16490000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "152261189", "totalCurrentAssets": "114006000", "totalShareholderEquity": "153657000", "totalCurrentLiabilities": "46976000", "propertyPlantEquipmentNet": "79171000", "cashAndShortTermInvestments": "106296000" }, "cashflow": { "freeCashFlow": "-66008000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "139065000", "repaymentOfDebt": "-1201000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-51953000", "repurchaseOfStock": null, "capitalExpenditures": "-14055000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9984000, "gross_profit": -9984000, "ebit": -55078000, "ebitda": -36158000, "pretax_income": null, "tax_provision": null, "net_income": -55983000, "net_income_to_common": -55983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36332000, "total_current_assets": 42926000, "total_assets": 123939000, "short_term_debt": 54104000, "long_term_debt": 1278000, "total_debt": 57469000, "total_liabilities": null, "total_equity": 54430000, "shares_outstanding": 60903898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39515000, "capital_expenditure": -10073000, "free_cash_flow": -49588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29565000, "net_debt_issued": -712000 }, "complete_fields": { "id": 423264, "ticker_id": 36308, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-36158000", "netIncome": "-55983000", "grossProfit": "-9984000", "totalRevenue": "0", "costOfRevenue": "9984000", "interestExpense": "11277000", "operatingIncome": "-55078000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8148000" }, "balance": { "totalDebt": "57469000", "totalAssets": "123939000", "longTermDebt": "1278000", "shortTermDebt": "54104000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "60903898", "totalCurrentAssets": "42926000", "totalShareholderEquity": "54430000", "totalCurrentLiabilities": "65608000", "propertyPlantEquipmentNet": "70980000", "cashAndShortTermInvestments": "36332000" }, "cashflow": { "freeCashFlow": "-49588000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "29565000", "repaymentOfDebt": "-712000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-39515000", "repurchaseOfStock": null, "capitalExpenditures": "-10073000" } }, "revenue": 0, "cost_of_revenue": 9984000, "gross_profit": -9984000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55078000, "depreciation_amortisation": 8148000, "ebitda": -36158000, "interest_expense": 11277000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -55983000, "net_income_continuing_ops": null, "net_income_to_common": -55983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36332000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42926000, "net_ppe": 70980000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 123939000, "short_term_debt": 54104000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65608000, "long_term_debt": 1278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 57469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54430000, "shares_outstanding": 60903898, "operating_cash_flow": -39515000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10073000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29565000, "net_debt_issued": -712000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -49588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-36158000", "netIncome": "-55983000", "grossProfit": "-9984000", "totalRevenue": "0", "costOfRevenue": "9984000", "interestExpense": "11277000", "operatingIncome": "-55078000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8148000" }, "balance": { "totalDebt": "57469000", "totalAssets": "123939000", "longTermDebt": "1278000", "shortTermDebt": "54104000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "60903898", "totalCurrentAssets": "42926000", "totalShareholderEquity": "54430000", "totalCurrentLiabilities": "65608000", "propertyPlantEquipmentNet": "70980000", "cashAndShortTermInvestments": "36332000" }, "cashflow": { "freeCashFlow": "-49588000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "29565000", "repaymentOfDebt": "-712000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-39515000", "repurchaseOfStock": null, "capitalExpenditures": "-10073000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5194000, "gross_profit": -5194000, "ebit": -55165000, "ebitda": -41027000, "pretax_income": null, "tax_provision": null, "net_income": -47714000, "net_income_to_common": -47714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59924000, "total_current_assets": 73924000, "total_assets": 150074000, "short_term_debt": 225000, "long_term_debt": 58307000, "total_debt": 61349000, "total_liabilities": null, "total_equity": 72324000, "shares_outstanding": 55873898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44881000, "capital_expenditure": -26678000, "free_cash_flow": -71559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3987000, "net_debt_issued": 66610000 }, "complete_fields": { "id": 423265, "ticker_id": 36308, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-41027000", "netIncome": "-47714000", "grossProfit": "-5194000", "totalRevenue": "0", "costOfRevenue": "5194000", "interestExpense": "1730000", "operatingIncome": "-55165000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4557000" }, "balance": { "totalDebt": "61349000", "totalAssets": "150074000", "longTermDebt": "58307000", "shortTermDebt": "225000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55873898", "totalCurrentAssets": "73924000", "totalShareholderEquity": "72324000", "totalCurrentLiabilities": "16105000", "propertyPlantEquipmentNet": "66791000", "cashAndShortTermInvestments": "59924000" }, "cashflow": { "freeCashFlow": "-71559000", "dividendsPaid": null, "issuanceOfDebt": "67204000", "issuanceOfStock": "3987000", "repaymentOfDebt": "-594000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-44881000", "repurchaseOfStock": null, "capitalExpenditures": "-26678000" } }, "revenue": 0, "cost_of_revenue": 5194000, "gross_profit": -5194000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55165000, "depreciation_amortisation": 4557000, "ebitda": -41027000, "interest_expense": 1730000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -47714000, "net_income_continuing_ops": null, "net_income_to_common": -47714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59924000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73924000, "net_ppe": 66791000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 150074000, "short_term_debt": 225000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16105000, "long_term_debt": 58307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72324000, "shares_outstanding": 55873898, "operating_cash_flow": -44881000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3987000, "net_debt_issued": 66610000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -71559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-41027000", "netIncome": "-47714000", "grossProfit": "-5194000", "totalRevenue": "0", "costOfRevenue": "5194000", "interestExpense": "1730000", "operatingIncome": "-55165000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4557000" }, "balance": { "totalDebt": "61349000", "totalAssets": "150074000", "longTermDebt": "58307000", "shortTermDebt": "225000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55873898", "totalCurrentAssets": "73924000", "totalShareholderEquity": "72324000", "totalCurrentLiabilities": "16105000", "propertyPlantEquipmentNet": "66791000", "cashAndShortTermInvestments": "59924000" }, "cashflow": { "freeCashFlow": "-71559000", "dividendsPaid": null, "issuanceOfDebt": "67204000", "issuanceOfStock": "3987000", "repaymentOfDebt": "-594000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-44881000", "repurchaseOfStock": null, "capitalExpenditures": "-26678000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1189000 }, "complete_fields": { "id": 423266, "ticker_id": 36308, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1189000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1189000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1189000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 305000, "gross_profit": -305000, "ebit": -14223000, "ebitda": -3763000, "pretax_income": null, "tax_provision": null, "net_income": -4466000, "net_income_to_common": -4466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57309000, "total_current_assets": 64134000, "total_assets": 166571000, "short_term_debt": 17490000, "long_term_debt": 431000, "total_debt": 19459000, "total_liabilities": null, "total_equity": 77539000, "shares_outstanding": 160826539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12375000, "capital_expenditure": -4088000, "free_cash_flow": -16463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -203000 }, "complete_fields": { "id": 423255, "ticker_id": 36308, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3763000", "netIncome": "-4466000", "grossProfit": "-305000", "totalRevenue": "0", "costOfRevenue": "305000", "interestExpense": "258000", "operatingIncome": "-14223000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "345000" }, "balance": { "totalDebt": "19459000", "totalAssets": "166571000", "longTermDebt": "431000", "shortTermDebt": "17490000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160826539", "totalCurrentAssets": "64134000", "totalShareholderEquity": "77539000", "totalCurrentLiabilities": "85756000", "propertyPlantEquipmentNet": "93221000", "cashAndShortTermInvestments": "57309000" }, "cashflow": { "freeCashFlow": "-16463000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-203000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-12375000", "repurchaseOfStock": null, "capitalExpenditures": "-4088000" } }, "revenue": 0, "cost_of_revenue": 305000, "gross_profit": -305000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14223000, "depreciation_amortisation": 345000, "ebitda": -3763000, "interest_expense": 258000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4466000, "net_income_continuing_ops": null, "net_income_to_common": -4466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57309000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64134000, "net_ppe": 93221000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 166571000, "short_term_debt": 17490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85756000, "long_term_debt": 431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77539000, "shares_outstanding": 160826539, "operating_cash_flow": -12375000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -203000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3763000", "netIncome": "-4466000", "grossProfit": "-305000", "totalRevenue": "0", "costOfRevenue": "305000", "interestExpense": "258000", "operatingIncome": "-14223000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "345000" }, "balance": { "totalDebt": "19459000", "totalAssets": "166571000", "longTermDebt": "431000", "shortTermDebt": "17490000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160826539", "totalCurrentAssets": "64134000", "totalShareholderEquity": "77539000", "totalCurrentLiabilities": "85756000", "propertyPlantEquipmentNet": "93221000", "cashAndShortTermInvestments": "57309000" }, "cashflow": { "freeCashFlow": "-16463000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-203000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-12375000", "repurchaseOfStock": null, "capitalExpenditures": "-4088000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1604000, "gross_profit": -1604000, "ebit": -11542000, "ebitda": 7119000, "pretax_income": null, "tax_provision": null, "net_income": 4988000, "net_income_to_common": 4988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73940000, "total_current_assets": 79452000, "total_assets": 174444000, "short_term_debt": 17213000, "long_term_debt": 499000, "total_debt": 19388000, "total_liabilities": null, "total_equity": 79848000, "shares_outstanding": 160761539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10584000, "capital_expenditure": -2457000, "free_cash_flow": -13041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27563000, "net_debt_issued": -201000 }, "complete_fields": { "id": 423256, "ticker_id": 36308, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7119000", "netIncome": "4988000", "grossProfit": "-1604000", "totalRevenue": "0", "costOfRevenue": "1604000", "interestExpense": "400000", "operatingIncome": "-11542000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1631000" }, "balance": { "totalDebt": "19388000", "totalAssets": "174444000", "longTermDebt": "499000", "shortTermDebt": "17213000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160761539", "totalCurrentAssets": "79452000", "totalShareholderEquity": "79848000", "totalCurrentLiabilities": "91406000", "propertyPlantEquipmentNet": "86978000", "cashAndShortTermInvestments": "73940000" }, "cashflow": { "freeCashFlow": "-13041000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "27563000", "repaymentOfDebt": "-201000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-10584000", "repurchaseOfStock": null, "capitalExpenditures": "-2457000" } }, "revenue": 0, "cost_of_revenue": 1604000, "gross_profit": -1604000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11542000, "depreciation_amortisation": 1631000, "ebitda": 7119000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4988000, "net_income_continuing_ops": null, "net_income_to_common": 4988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79452000, "net_ppe": 86978000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 174444000, "short_term_debt": 17213000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91406000, "long_term_debt": 499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79848000, "shares_outstanding": 160761539, "operating_cash_flow": -10584000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27563000, "net_debt_issued": -201000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7119000", "netIncome": "4988000", "grossProfit": "-1604000", "totalRevenue": "0", "costOfRevenue": "1604000", "interestExpense": "400000", "operatingIncome": "-11542000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1631000" }, "balance": { "totalDebt": "19388000", "totalAssets": "174444000", "longTermDebt": "499000", "shortTermDebt": "17213000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "160761539", "totalCurrentAssets": "79452000", "totalShareholderEquity": "79848000", "totalCurrentLiabilities": "91406000", "propertyPlantEquipmentNet": "86978000", "cashAndShortTermInvestments": "73940000" }, "cashflow": { "freeCashFlow": "-13041000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "27563000", "repaymentOfDebt": "-201000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-10584000", "repurchaseOfStock": null, "capitalExpenditures": "-2457000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1254000, "gross_profit": -1254000, "ebit": -13015000, "ebitda": -75044000, "pretax_income": null, "tax_provision": null, "net_income": -76709000, "net_income_to_common": -76709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61767000, "total_current_assets": 67332000, "total_assets": 161312000, "short_term_debt": 17413000, "long_term_debt": 567000, "total_debt": 19793000, "total_liabilities": null, "total_equity": 48960000, "shares_outstanding": 152400705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6241000, "capital_expenditure": -5361000, "free_cash_flow": -11602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -178000 }, "complete_fields": { "id": 423258, "ticker_id": 36308, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-75044000", "netIncome": "-76709000", "grossProfit": "-1254000", "totalRevenue": "0", "costOfRevenue": "1254000", "interestExpense": "391000", "operatingIncome": "-13015000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1174000" }, "balance": { "totalDebt": "19793000", "totalAssets": "161312000", "longTermDebt": "567000", "shortTermDebt": "17413000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "152400705", "totalCurrentAssets": "67332000", "totalShareholderEquity": "48960000", "totalCurrentLiabilities": "108959000", "propertyPlantEquipmentNet": "85994000", "cashAndShortTermInvestments": "61767000" }, "cashflow": { "freeCashFlow": "-11602000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-178000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-6241000", "repurchaseOfStock": null, "capitalExpenditures": "-5361000" } }, "revenue": 0, "cost_of_revenue": 1254000, "gross_profit": -1254000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13015000, "depreciation_amortisation": 1174000, "ebitda": -75044000, "interest_expense": 391000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -76709000, "net_income_continuing_ops": null, "net_income_to_common": -76709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61767000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67332000, "net_ppe": 85994000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 161312000, "short_term_debt": 17413000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108959000, "long_term_debt": 567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48960000, "shares_outstanding": 152400705, "operating_cash_flow": -6241000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -178000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-75044000", "netIncome": "-76709000", "grossProfit": "-1254000", "totalRevenue": "0", "costOfRevenue": "1254000", "interestExpense": "391000", "operatingIncome": "-13015000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1174000" }, "balance": { "totalDebt": "19793000", "totalAssets": "161312000", "longTermDebt": "567000", "shortTermDebt": "17413000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "152400705", "totalCurrentAssets": "67332000", "totalShareholderEquity": "48960000", "totalCurrentLiabilities": "108959000", "propertyPlantEquipmentNet": "85994000", "cashAndShortTermInvestments": "61767000" }, "cashflow": { "freeCashFlow": "-11602000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-178000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-6241000", "repurchaseOfStock": null, "capitalExpenditures": "-5361000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2477000, "gross_profit": -2477000, "ebit": -16505000, "ebitda": -18211000, "pretax_income": null, "tax_provision": null, "net_income": -21016000, "net_income_to_common": -21016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73462000, "total_current_assets": 80229000, "total_assets": 174804000, "short_term_debt": 16565000, "long_term_debt": 634000, "total_debt": 18615000, "total_liabilities": null, "total_equity": 124351000, "shares_outstanding": 152261189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11899000, "capital_expenditure": -2669000, "free_cash_flow": -14568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -321000 }, "complete_fields": { "id": 423259, "ticker_id": 36308, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18211000", "netIncome": "-21016000", "grossProfit": "-2477000", "totalRevenue": "0", "costOfRevenue": "2477000", "interestExpense": "359000", "operatingIncome": "-16505000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2346000" }, "balance": { "totalDebt": "18615000", "totalAssets": "174804000", "longTermDebt": "634000", "shortTermDebt": "16565000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "152261189", "totalCurrentAssets": "80229000", "totalShareholderEquity": "124351000", "totalCurrentLiabilities": "47161000", "propertyPlantEquipmentNet": "84517000", "cashAndShortTermInvestments": "73462000" }, "cashflow": { "freeCashFlow": "-14568000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-321000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-11899000", "repurchaseOfStock": null, "capitalExpenditures": "-2669000" } }, "revenue": 0, "cost_of_revenue": 2477000, "gross_profit": -2477000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16505000, "depreciation_amortisation": 2346000, "ebitda": -18211000, "interest_expense": 359000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21016000, "net_income_continuing_ops": null, "net_income_to_common": -21016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73462000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80229000, "net_ppe": 84517000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 174804000, "short_term_debt": 16565000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47161000, "long_term_debt": 634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124351000, "shares_outstanding": 152261189, "operating_cash_flow": -11899000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -321000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18211000", "netIncome": "-21016000", "grossProfit": "-2477000", "totalRevenue": "0", "costOfRevenue": "2477000", "interestExpense": "359000", "operatingIncome": "-16505000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2346000" }, "balance": { "totalDebt": "18615000", "totalAssets": "174804000", "longTermDebt": "634000", "shortTermDebt": "16565000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "152261189", "totalCurrentAssets": "80229000", "totalShareholderEquity": "124351000", "totalCurrentLiabilities": "47161000", "propertyPlantEquipmentNet": "84517000", "cashAndShortTermInvestments": "73462000" }, "cashflow": { "freeCashFlow": "-14568000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-321000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-11899000", "repurchaseOfStock": null, "capitalExpenditures": "-2669000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2601000, "gross_profit": -2601000, "ebit": -18627000, "ebitda": -9791000, "pretax_income": null, "tax_provision": null, "net_income": -12442000, "net_income_to_common": -12442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88988000, "total_current_assets": 95802000, "total_assets": 190053000, "short_term_debt": 16944000, "long_term_debt": 699000, "total_debt": 19290000, "total_liabilities": null, "total_equity": 144844000, "shares_outstanding": 152261189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13447000, "capital_expenditure": -3191000, "free_cash_flow": -16638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -177000 }, "complete_fields": { "id": 423260, "ticker_id": 36308, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9791000", "netIncome": "-12442000", "grossProfit": "-2601000", "totalRevenue": "0", "costOfRevenue": "2601000", "interestExpense": "359000", "operatingIncome": "-18627000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2192000" }, "balance": { "totalDebt": "19290000", "totalAssets": "190053000", "longTermDebt": "699000", "shortTermDebt": "16944000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "152261189", "totalCurrentAssets": "95802000", "totalShareholderEquity": "144844000", "totalCurrentLiabilities": "41852000", "propertyPlantEquipmentNet": "83197000", "cashAndShortTermInvestments": "88988000" }, "cashflow": { "freeCashFlow": "-16638000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-177000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-13447000", "repurchaseOfStock": null, "capitalExpenditures": "-3191000" } }, "revenue": 0, "cost_of_revenue": 2601000, "gross_profit": -2601000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18627000, "depreciation_amortisation": 2192000, "ebitda": -9791000, "interest_expense": 359000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12442000, "net_income_continuing_ops": null, "net_income_to_common": -12442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88988000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95802000, "net_ppe": 83197000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 190053000, "short_term_debt": 16944000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41852000, "long_term_debt": 699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 144844000, "shares_outstanding": 152261189, "operating_cash_flow": -13447000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -177000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16638000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9791000", "netIncome": "-12442000", "grossProfit": "-2601000", "totalRevenue": "0", "costOfRevenue": "2601000", "interestExpense": "359000", "operatingIncome": "-18627000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2192000" }, "balance": { "totalDebt": "19290000", "totalAssets": "190053000", "longTermDebt": "699000", "shortTermDebt": "16944000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "152261189", "totalCurrentAssets": "95802000", "totalShareholderEquity": "144844000", "totalCurrentLiabilities": "41852000", "propertyPlantEquipmentNet": "83197000", "cashAndShortTermInvestments": "88988000" }, "cashflow": { "freeCashFlow": "-16638000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-177000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-13447000", "repurchaseOfStock": null, "capitalExpenditures": "-3191000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 71195000, "net_debt_issued": null }, "complete_fields": { "id": 423261, "ticker_id": 36308, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "71195000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 71195000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "71195000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 423263, "ticker_id": 36308, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:54:17.533136+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }