{ "ticker": { "uuid": "2e4aa25f-1bed-4010-aa0b-4951206d45fe", "symbol": "XHLD", "name": "TEN Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/2e4aa25f-1bed-4010-aa0b-4951206d45fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e4aa25f-1bed-4010-aa0b-4951206d45fe/" }, "ticker_metadata": { "id": 9011, "uuid": "2e4aa25f-1bed-4010-aa0b-4951206d45fe", "symbol": "XHLD", "name": "TEN Holdings, Inc. Common Stock", "asset_type": "equity", "market_cap": 6358000, "stock_exchange_id": 2, "industry": "Broadcasting", "sector": "Communication Services", "description": "TEN Holdings, Inc. provides event, production, and broadcasting services in the United States. The company is headquartered in Langhorne, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2e4aa25f-1bed-4010-aa0b-4951206d45fe", "symbol": "XHLD", "name": "TEN Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Broadcasting", "page_url": "https://sharemaestro.com/factors/ticker/2e4aa25f-1bed-4010-aa0b-4951206d45fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e4aa25f-1bed-4010-aa0b-4951206d45fe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.34, "quality": 0.34, "momentum": 0.34, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.43, "market_cap": 3250364.26, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -10.5752, "piotroski_f_score": 2, "momentum_12_1": -0.8327, "volatility_252d": 1.4106 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.875745+00:00", "batch_id": "" }, "size": { "price_close": 1.43, "market_cap": 3250364.26, "market_cap_usd": 3250364.26, "enterprise_value": 6274364.26, "shares_outstanding": 2272982, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.9557, "ptbv_ratio": null, "ps_ratio": 1.0101, "pcf_ratio": null, "pfcf_ratio": -0.9097, "ev_ebitda": null, "ev_ebit": -0.3624, "ev_sales": 1.9498, "ev_fcf": -1.756, "earnings_yield": null, "fcf_yield": -0.5695, "price_to_sales": 1.0101, "price_to_book": 1.9557, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5129 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.753, "operating_margin": -5.3797, "net_margin": -5.4618, "ebitda_margin": -5.2387, "fcf_margin": -1.1103, "roe": -10.5752, "roa": -2.2025, "roic": -2.7708, "roc_greenblatt": null, "asset_turnover": 0.4033, "cash_conversion": 0.2033, "accruals_ratio": -1.6534, "sbc_to_revenue": 0.5068, "piotroski_f_score": 2, "altman_z_score": -10.496, "earnings_stability_5y": 0.9848, "revenue_stability_5y": 0.1925, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3036, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.8014, "net_debt_to_ebitda": -0.1794, "debt_to_assets": 0.3888, "interest_coverage": -62.7246, "current_ratio": 1.2475, "quick_ratio": 1.2475, "net_debt": 3024000, "local_beta": -0.0018, "volatility_252d": 1.4106, "volatility_60d": 3.5115, "max_drawdown_12m": -0.8545, "risk_adjusted_momentum": -0.5903 }, "growth": { "revenue_growth_1y": 0.0159, "revenue_growth_3y_cagr": -0.1357, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.0159, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0362, "price_return_3m": -0.1686, "price_return_6m": -0.4042, "price_return_9m": -0.6706, "price_return_12m": -0.8267, "price_return_12m_ex1m": -0.8327, "momentum_6m": -0.4042, "momentum_12m": -0.8267, "momentum_12_1": -0.8327, "distance_from_52w_high": -0.8055, "distance_from_52w_low": 0.3364, "relative_strength": -0.9846 }, "raw_ttm": { "revenue_ttm": 3218000, "gross_profit_ttm": 2423000, "ebit_ttm": -17312000, "ebitda_ttm": -16858000, "net_income_ttm": -17576000, "eps_diluted_ttm": -7.7326, "operating_cash_flow_ttm": -4382000, "capital_expenditure_ttm": 809000, "fcf_ttm": -3573000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 276000, "cash_and_equivalents": 79000, "total_current_assets": 7383000, "total_current_liabilities": 5918000, "net_ppe": null, "total_assets": 7980000, "total_debt": 3103000, "total_equity": 1662000, "net_working_capital": 4489000, "book_value_per_share": 0.7312, "retained_earnings": -24334000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2645000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.34, "os_score": 0.18, "value_percentile": 0.34, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2901, "ticker_id": 9011, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.875745+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.43, "market_cap": 3250364.26, "market_cap_usd": 3250364.26, "enterprise_value": 6274364.26, "shares_outstanding": 2272982, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.9556945, "ptbv_ratio": null, "ps_ratio": 1.01005726, "pcf_ratio": null, "pfcf_ratio": -0.90970172, "ev_ebitda": null, "ev_ebit": -0.36242862, "ev_sales": 1.94977137, "ev_fcf": -1.75604933, "earnings_yield": null, "fcf_yield": -0.56946008, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75295214, "operating_margin": -5.37973897, "net_margin": -5.4617775, "ebitda_margin": -5.23865755, "fcf_margin": -1.11031697, "roe": -10.57521059, "roa": -2.20250627, "roic": -2.77080666, "roc_greenblatt": null, "asset_turnover": 0.40325815, "cash_conversion": 0.20328858, "accruals_ratio": -1.65338346, "sbc_to_revenue": 0.50683654, "debt_to_equity": 3.80144404, "net_debt_to_ebitda": -0.17938071, "debt_to_assets": 0.38884712, "interest_coverage": -62.72463768, "current_ratio": 1.24754985, "quick_ratio": 1.24754985, "net_debt": 3024000, "revenue_growth_1y": 0.01594317, "revenue_growth_3y_cagr": -0.13566414, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -10.49598509, "earnings_stability_5y": 0.984841, "revenue_stability_5y": 0.192511, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03623188, "price_return_3m": -0.16860465, "price_return_6m": -0.40416667, "price_return_9m": -0.67058282, "price_return_12m": -0.82666667, "price_return_12m_ex1m": -0.83272727, "distance_from_52w_high": -0.80552156, "distance_from_52w_low": 0.3364486, "relative_strength": -0.98460772, "local_beta": -0.0018, "volatility_252d": 1.410573, "volatility_60d": 3.511486, "max_drawdown_12m": -0.85448116, "revenue_ttm": 3218000, "gross_profit_ttm": 2423000, "ebit_ttm": -17312000, "ebitda_ttm": -16858000, "net_income_ttm": -17576000, "eps_diluted_ttm": -7.73257333, "operating_cash_flow_ttm": -4382000, "capital_expenditure_ttm": 809000, "fcf_ttm": -3573000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 276000, "cash_and_equivalents": 79000, "total_current_assets": 7383000, "total_current_liabilities": 5918000, "net_ppe": null, "total_assets": 7980000, "total_debt": 3103000, "total_equity": 1662000, "net_working_capital": 4489000, "book_value_per_share": 0.73119805, "retained_earnings": -24334000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2645000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.43, "os": 0.18, "value": 0.34, "quality": 0.34, "momentum": 0.34, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -10.5752, "momentum_12_1": -0.8327, "complete_fields": { "id": 2901, "ticker_id": 9011, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:51.875745+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.43, "market_cap": 3250364.26, "market_cap_usd": 3250364.26, "enterprise_value": 6274364.26, "shares_outstanding": 2272982, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.9556945, "ptbv_ratio": null, "ps_ratio": 1.01005726, "pcf_ratio": null, "pfcf_ratio": -0.90970172, "ev_ebitda": null, "ev_ebit": -0.36242862, "ev_sales": 1.94977137, "ev_fcf": -1.75604933, "earnings_yield": null, "fcf_yield": -0.56946008, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75295214, "operating_margin": -5.37973897, "net_margin": -5.4617775, "ebitda_margin": -5.23865755, "fcf_margin": -1.11031697, "roe": -10.57521059, "roa": -2.20250627, "roic": -2.77080666, "roc_greenblatt": null, "asset_turnover": 0.40325815, "cash_conversion": 0.20328858, "accruals_ratio": -1.65338346, "sbc_to_revenue": 0.50683654, "debt_to_equity": 3.80144404, "net_debt_to_ebitda": -0.17938071, "debt_to_assets": 0.38884712, "interest_coverage": -62.72463768, "current_ratio": 1.24754985, "quick_ratio": 1.24754985, "net_debt": 3024000, "revenue_growth_1y": 0.01594317, "revenue_growth_3y_cagr": -0.13566414, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -10.49598509, "earnings_stability_5y": 0.984841, "revenue_stability_5y": 0.192511, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03623188, "price_return_3m": -0.16860465, "price_return_6m": -0.40416667, "price_return_9m": -0.67058282, "price_return_12m": -0.82666667, "price_return_12m_ex1m": -0.83272727, "distance_from_52w_high": -0.80552156, "distance_from_52w_low": 0.3364486, "relative_strength": -0.98460772, "local_beta": -0.0018, "volatility_252d": 1.410573, "volatility_60d": 3.511486, "max_drawdown_12m": -0.85448116, "revenue_ttm": 3218000, "gross_profit_ttm": 2423000, "ebit_ttm": -17312000, "ebitda_ttm": -16858000, "net_income_ttm": -17576000, "eps_diluted_ttm": -7.73257333, "operating_cash_flow_ttm": -4382000, "capital_expenditure_ttm": 809000, "fcf_ttm": -3573000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 276000, "cash_and_equivalents": 79000, "total_current_assets": 7383000, "total_current_liabilities": 5918000, "net_ppe": null, "total_assets": 7980000, "total_debt": 3103000, "total_equity": 1662000, "net_working_capital": 4489000, "book_value_per_share": 0.73119805, "retained_earnings": -24334000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2645000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "income_statement": { "revenue": 3104000, "cost_of_revenue": 663000, "gross_profit": 2441000, "ebit": -19225000, "ebitda": -18634000, "pretax_income": -19509000, "tax_provision": null, "net_income": -19509000, "net_income_to_common": -19509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1631000, "total_current_assets": 10425000, "total_assets": 11966000, "short_term_debt": 4651000, "long_term_debt": null, "total_debt": 4651000, "total_liabilities": 7687000, "total_equity": 4279000, "shares_outstanding": 2272982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10065000, "capital_expenditure": 850000, "free_cash_flow": -9215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204995, "ticker_id": 9011, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19225000", "ebitda": "-18634000", "netIncome": "-19509000", "grossProfit": "2441000", "depreciation": "None", "totalRevenue": "3104000", "costOfRevenue": "663000", "interestIncome": "None", "incomeBeforeTax": "-19509000", "interestExpense": "284000", "operatingIncome": "-13426000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-284000", "nonInterestIncome": "None", "operatingExpenses": "15867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591000", "sellingGeneralAndAdministrative": "15276000", "netIncomeFromContinuingOperations": "-19509000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11966000", "longTermDebt": "None", "shortTermDebt": "4651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21431000", "totalLiabilities": "7687000", "otherCurrentAssets": "8159000", "totalCurrentAssets": "10425000", "currentLongTermDebt": "4571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541000", "currentAccountsPayable": "284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5073000", "totalShareholderEquity": "4279000", "capitalLeaseObligations": "502000", "otherCurrentLiabilities": "1900000", "totalCurrentLiabilities": "7265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "422000", "cashAndShortTermInvestments": "1631000", "commonStockSharesOutstanding": "2272982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10065000", "capitalExpenditures": "850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12498000", "cashflowFromInvestment": "-850000", "stockBasedCompensation": "4857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3104000, "cost_of_revenue": 663000, "gross_profit": 2441000, "research_and_development": null, "selling_general_admin": 15276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19225000, "depreciation_amortisation": 591000, "ebitda": -18634000, "interest_expense": 284000, "interest_income": null, "other_non_operating": null, "pretax_income": -19509000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19509000, "net_income_continuing_ops": -19509000, "net_income_to_common": -19509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1631000, "short_term_investments": null, "net_receivables": 635000, "inventory": null, "other_current_assets": null, "total_current_assets": 10425000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1541000, "total_assets": 11966000, "short_term_debt": 4651000, "accounts_payable": 284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7265000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422000, "total_liabilities": 7687000, "total_debt": 4651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21431000, "total_equity": 4279000, "shares_outstanding": 2272982, "operating_cash_flow": -10065000, "stock_based_compensation": 4857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12498000, "free_cash_flow": -9215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19225000", "ebitda": "-18634000", "netIncome": "-19509000", "grossProfit": "2441000", "depreciation": "None", "totalRevenue": "3104000", "costOfRevenue": "663000", "interestIncome": "None", "incomeBeforeTax": "-19509000", "interestExpense": "284000", "operatingIncome": "-13426000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-284000", "nonInterestIncome": "None", "operatingExpenses": "15867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591000", "sellingGeneralAndAdministrative": "15276000", "netIncomeFromContinuingOperations": "-19509000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11966000", "longTermDebt": "None", "shortTermDebt": "4651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21431000", "totalLiabilities": "7687000", "otherCurrentAssets": "8159000", "totalCurrentAssets": "10425000", "currentLongTermDebt": "4571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541000", "currentAccountsPayable": "284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5073000", "totalShareholderEquity": "4279000", "capitalLeaseObligations": "502000", "otherCurrentLiabilities": "1900000", "totalCurrentLiabilities": "7265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "422000", "cashAndShortTermInvestments": "1631000", "commonStockSharesOutstanding": "2272982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10065000", "capitalExpenditures": "850000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12498000", "cashflowFromInvestment": "-850000", "stockBasedCompensation": "4857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "income_statement": { "revenue": 3504000, "cost_of_revenue": 652000, "gross_profit": 2852000, "ebit": -2758000, "ebitda": -2568000, "pretax_income": -2968000, "tax_provision": null, "net_income": -2968000, "net_income_to_common": -2968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48000, "total_current_assets": 1787000, "total_assets": 6424000, "short_term_debt": 5688000, "long_term_debt": null, "total_debt": 5688000, "total_liabilities": 8024000, "total_equity": -1600000, "shares_outstanding": 1667674, "goodwill_and_intangibles": 3888000 }, "cash_flow": { "operating_cash_flow": -2485000, "capital_expenditure": 1037000, "free_cash_flow": -1448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205000, "ticker_id": 9011, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2758000", "ebitda": "-2568000", "netIncome": "-2968000", "grossProfit": "2852000", "depreciation": "None", "totalRevenue": "3504000", "costOfRevenue": "652000", "interestIncome": "None", "incomeBeforeTax": "-2968000", "interestExpense": "210000", "operatingIncome": "-2728000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-210000", "nonInterestIncome": "None", "operatingExpenses": "5580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "5230000", "netIncomeFromContinuingOperations": "-2968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "6424000", "longTermDebt": "None", "shortTermDebt": "5688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3888000", "reportedCurrency": "USD", "retainedEarnings": "-1922000", "totalLiabilities": "8024000", "otherCurrentAssets": "1224000", "totalCurrentAssets": "1787000", "currentLongTermDebt": "5617000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4637000", "currentAccountsPayable": "634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6190000", "totalShareholderEquity": "-1600000", "capitalLeaseObligations": "573000", "otherCurrentLiabilities": "1053000", "totalCurrentLiabilities": "7522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502000", "cashAndShortTermInvestments": "48000", "commonStockSharesOutstanding": "1667674", "intangibleAssetsExcludingGoodwill": "3888000", "cashAndCashEquivalentsAtCarryingValue": "48000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2485000", "capitalExpenditures": "1037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3213000", "cashflowFromInvestment": "-1037000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3504000, "cost_of_revenue": 652000, "gross_profit": 2852000, "research_and_development": null, "selling_general_admin": 5230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2758000, "depreciation_amortisation": 190000, "ebitda": -2568000, "interest_expense": 210000, "interest_income": null, "other_non_operating": null, "pretax_income": -2968000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2968000, "net_income_continuing_ops": -2968000, "net_income_to_common": -2968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48000, "short_term_investments": null, "net_receivables": 515000, "inventory": null, "other_current_assets": null, "total_current_assets": 1787000, "net_ppe": null, "goodwill": null, "intangible_assets": 3888000, "goodwill_and_intangibles": 3888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4637000, "total_assets": 6424000, "short_term_debt": 5688000, "accounts_payable": 634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7522000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502000, "total_liabilities": 8024000, "total_debt": 5688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1922000, "total_equity": -1600000, "shares_outstanding": 1667674, "operating_cash_flow": -2485000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3213000, "free_cash_flow": -1448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2758000", "ebitda": "-2568000", "netIncome": "-2968000", "grossProfit": "2852000", "depreciation": "None", "totalRevenue": "3504000", "costOfRevenue": "652000", "interestIncome": "None", "incomeBeforeTax": "-2968000", "interestExpense": "210000", "operatingIncome": "-2728000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-210000", "nonInterestIncome": "None", "operatingExpenses": "5580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "5230000", "netIncomeFromContinuingOperations": "-2968000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "6424000", "longTermDebt": "None", "shortTermDebt": "5688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3888000", "reportedCurrency": "USD", "retainedEarnings": "-1922000", "totalLiabilities": "8024000", "otherCurrentAssets": "1224000", "totalCurrentAssets": "1787000", "currentLongTermDebt": "5617000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4637000", "currentAccountsPayable": "634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6190000", "totalShareholderEquity": "-1600000", "capitalLeaseObligations": "573000", "otherCurrentLiabilities": "1053000", "totalCurrentLiabilities": "7522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502000", "cashAndShortTermInvestments": "48000", "commonStockSharesOutstanding": "1667674", "intangibleAssetsExcludingGoodwill": "3888000", "cashAndCashEquivalentsAtCarryingValue": "48000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2968000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2485000", "capitalExpenditures": "1037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3213000", "cashflowFromInvestment": "-1037000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "income_statement": { "revenue": 3719000, "cost_of_revenue": 555000, "gross_profit": 3164000, "ebit": -1601000, "ebitda": -1550000, "pretax_income": -1653000, "tax_provision": 35000, "net_income": -1688000, "net_income_to_common": -1688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357000, "total_current_assets": 910000, "total_assets": 4770000, "short_term_debt": 1753000, "long_term_debt": null, "total_debt": 1753000, "total_liabilities": 3719000, "total_equity": 1051000, "shares_outstanding": 1666667, "goodwill_and_intangibles": 3025000 }, "cash_flow": { "operating_cash_flow": -265000, "capital_expenditure": 1075000, "free_cash_flow": 810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205005, "ticker_id": 9011, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1601000", "ebitda": "-1550000", "netIncome": "-1688000", "grossProfit": "3164000", "depreciation": "None", "totalRevenue": "3719000", "costOfRevenue": "555000", "interestIncome": "None", "incomeBeforeTax": "-1653000", "interestExpense": "52000", "operatingIncome": "-1629000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "4793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "4598000", "netIncomeFromContinuingOperations": "-1688000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "4770000", "longTermDebt": "None", "shortTermDebt": "1753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3025000", "reportedCurrency": "USD", "retainedEarnings": "1046000", "totalLiabilities": "3719000", "otherCurrentAssets": "103000", "totalCurrentAssets": "910000", "currentLongTermDebt": "1690000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3860000", "currentAccountsPayable": "644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2326000", "totalShareholderEquity": "1051000", "capitalLeaseObligations": "636000", "otherCurrentLiabilities": "474000", "totalCurrentLiabilities": "3146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573000", "cashAndShortTermInvestments": "357000", "commonStockSharesOutstanding": "1666667", "intangibleAssetsExcludingGoodwill": "3025000", "cashAndCashEquivalentsAtCarryingValue": "357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-265000", "capitalExpenditures": "1075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1690000", "cashflowFromInvestment": "-1075000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3719000, "cost_of_revenue": 555000, "gross_profit": 3164000, "research_and_development": null, "selling_general_admin": 4598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1601000, "depreciation_amortisation": 51000, "ebitda": -1550000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -1653000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -1688000, "net_income_continuing_ops": -1688000, "net_income_to_common": -1688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357000, "short_term_investments": null, "net_receivables": 450000, "inventory": null, "other_current_assets": null, "total_current_assets": 910000, "net_ppe": null, "goodwill": null, "intangible_assets": 3025000, "goodwill_and_intangibles": 3025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3860000, "total_assets": 4770000, "short_term_debt": 1753000, "accounts_payable": 644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573000, "total_liabilities": 3719000, "total_debt": 1753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1046000, "total_equity": 1051000, "shares_outstanding": 1666667, "operating_cash_flow": -265000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1690000, "free_cash_flow": 810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1601000", "ebitda": "-1550000", "netIncome": "-1688000", "grossProfit": "3164000", "depreciation": "None", "totalRevenue": "3719000", "costOfRevenue": "555000", "interestIncome": "None", "incomeBeforeTax": "-1653000", "interestExpense": "52000", "operatingIncome": "-1629000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "4793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "4598000", "netIncomeFromContinuingOperations": "-1688000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "4770000", "longTermDebt": "None", "shortTermDebt": "1753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3025000", "reportedCurrency": "USD", "retainedEarnings": "1046000", "totalLiabilities": "3719000", "otherCurrentAssets": "103000", "totalCurrentAssets": "910000", "currentLongTermDebt": "1690000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3860000", "currentAccountsPayable": "644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2326000", "totalShareholderEquity": "1051000", "capitalLeaseObligations": "636000", "otherCurrentLiabilities": "474000", "totalCurrentLiabilities": "3146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573000", "cashAndShortTermInvestments": "357000", "commonStockSharesOutstanding": "1666667", "intangibleAssetsExcludingGoodwill": "3025000", "cashAndCashEquivalentsAtCarryingValue": "357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-265000", "capitalExpenditures": "1075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1690000", "cashflowFromInvestment": "-1075000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "income_statement": { "revenue": 4807000, "cost_of_revenue": 736000, "gross_profit": 4071000, "ebit": -113000, "ebitda": -68000, "pretax_income": -113000, "tax_provision": 7550000, "net_income": -7663000, "net_income_to_common": -7663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000, "total_current_assets": 1313000, "total_assets": 4218000, "short_term_debt": 56000, "long_term_debt": null, "total_debt": 56000, "total_liabilities": 1479000, "total_equity": 2739000, "shares_outstanding": 1823742, "goodwill_and_intangibles": 1975000 }, "cash_flow": { "operating_cash_flow": 83000, "capital_expenditure": 1087000, "free_cash_flow": 1170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205008, "ticker_id": 9011, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113000", "ebitda": "-68000", "netIncome": "-7663000", "grossProfit": "4071000", "depreciation": "None", "totalRevenue": "4807000", "costOfRevenue": "736000", "interestIncome": "None", "incomeBeforeTax": "-113000", "interestExpense": "0", "operatingIncome": "-103000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7550000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "4129000", "netIncomeFromContinuingOperations": "-7663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "4218000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1975000", "reportedCurrency": "USD", "retainedEarnings": "2734000", "totalLiabilities": "1479000", "otherCurrentAssets": "92000", "totalCurrentAssets": "1313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2905000", "currentAccountsPayable": "413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693000", "totalShareholderEquity": "2739000", "capitalLeaseObligations": "693000", "otherCurrentLiabilities": "319000", "totalCurrentLiabilities": "842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "637000", "cashAndShortTermInvestments": "7000", "commonStockSharesOutstanding": "1823742", "intangibleAssetsExcludingGoodwill": "1975000", "cashAndCashEquivalentsAtCarryingValue": "7000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83000", "capitalExpenditures": "1087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1087000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4807000, "cost_of_revenue": 736000, "gross_profit": 4071000, "research_and_development": null, "selling_general_admin": 4129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113000, "depreciation_amortisation": 45000, "ebitda": -68000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -113000, "tax_provision": 7550000, "effective_tax_rate": null, "net_income": -7663000, "net_income_continuing_ops": -7663000, "net_income_to_common": -7663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7000, "short_term_investments": null, "net_receivables": 1214000, "inventory": null, "other_current_assets": null, "total_current_assets": 1313000, "net_ppe": null, "goodwill": null, "intangible_assets": 1975000, "goodwill_and_intangibles": 1975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2905000, "total_assets": 4218000, "short_term_debt": 56000, "accounts_payable": 413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 842000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 637000, "total_liabilities": 1479000, "total_debt": 56000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2734000, "total_equity": 2739000, "shares_outstanding": 1823742, "operating_cash_flow": 83000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113000", "ebitda": "-68000", "netIncome": "-7663000", "grossProfit": "4071000", "depreciation": "None", "totalRevenue": "4807000", "costOfRevenue": "736000", "interestIncome": "None", "incomeBeforeTax": "-113000", "interestExpense": "0", "operatingIncome": "-103000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7550000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "4129000", "netIncomeFromContinuingOperations": "-7663000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "4218000", "longTermDebt": "None", "shortTermDebt": "56000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1975000", "reportedCurrency": "USD", "retainedEarnings": "2734000", "totalLiabilities": "1479000", "otherCurrentAssets": "92000", "totalCurrentAssets": "1313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2905000", "currentAccountsPayable": "413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693000", "totalShareholderEquity": "2739000", "capitalLeaseObligations": "693000", "otherCurrentLiabilities": "319000", "totalCurrentLiabilities": "842000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "637000", "cashAndShortTermInvestments": "7000", "commonStockSharesOutstanding": "1823742", "intangibleAssetsExcludingGoodwill": "1975000", "cashAndCashEquivalentsAtCarryingValue": "7000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83000", "capitalExpenditures": "1087000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1087000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "income_statement": { "revenue": 853000, "cost_of_revenue": 318000, "gross_profit": 535000, "ebit": -2854000, "ebitda": -2843000, "pretax_income": -2903000, "tax_provision": null, "net_income": -2903000, "net_income_to_common": -2903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79000, "total_current_assets": 7383000, "total_assets": 7980000, "short_term_debt": 3103000, "long_term_debt": null, "total_debt": 3103000, "total_liabilities": 6318000, "total_equity": 1662000, "shares_outstanding": 2272982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1102000, "capital_expenditure": 0, "free_cash_flow": -1102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204993, "ticker_id": 9011, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2854000", "ebitda": "-2843000", "netIncome": "-2903000", "grossProfit": "535000", "depreciation": "None", "totalRevenue": "853000", "costOfRevenue": "318000", "interestIncome": "None", "incomeBeforeTax": "-2903000", "interestExpense": "61000", "operatingIncome": "-2843000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "3378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "3378000", "netIncomeFromContinuingOperations": "-2903000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7980000", "longTermDebt": "None", "shortTermDebt": "3103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24334000", "totalLiabilities": "6318000", "otherCurrentAssets": "2408000", "totalCurrentAssets": "7383000", "currentLongTermDebt": "3021000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597000", "currentAccountsPayable": "444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3503000", "totalShareholderEquity": "1662000", "capitalLeaseObligations": "482000", "otherCurrentLiabilities": "2112000", "totalCurrentLiabilities": "5918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399999", "cashAndShortTermInvestments": "79000", "commonStockSharesOutstanding": "2272982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1102000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000", "cashflowFromInvestment": "None", "stockBasedCompensation": "286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 853000, "cost_of_revenue": 318000, "gross_profit": 535000, "research_and_development": null, "selling_general_admin": 3378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2854000, "depreciation_amortisation": 11000, "ebitda": -2843000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": -2903000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2903000, "net_income_continuing_ops": -2903000, "net_income_to_common": -2903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79000, "short_term_investments": null, "net_receivables": 4896000, "inventory": null, "other_current_assets": null, "total_current_assets": 7383000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 597000, "total_assets": 7980000, "short_term_debt": 3103000, "accounts_payable": 444000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5918000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399999, "total_liabilities": 6318000, "total_debt": 3103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24334000, "total_equity": 1662000, "shares_outstanding": 2272982, "operating_cash_flow": -1102000, "stock_based_compensation": 286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -450000, "free_cash_flow": -1102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2854000", "ebitda": "-2843000", "netIncome": "-2903000", "grossProfit": "535000", "depreciation": "None", "totalRevenue": "853000", "costOfRevenue": "318000", "interestIncome": "None", "incomeBeforeTax": "-2903000", "interestExpense": "61000", "operatingIncome": "-2843000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "3378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "3378000", "netIncomeFromContinuingOperations": "-2903000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7980000", "longTermDebt": "None", "shortTermDebt": "3103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24334000", "totalLiabilities": "6318000", "otherCurrentAssets": "2408000", "totalCurrentAssets": "7383000", "currentLongTermDebt": "3021000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597000", "currentAccountsPayable": "444000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3503000", "totalShareholderEquity": "1662000", "capitalLeaseObligations": "482000", "otherCurrentLiabilities": "2112000", "totalCurrentLiabilities": "5918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399999", "cashAndShortTermInvestments": "79000", "commonStockSharesOutstanding": "2272982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1102000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000", "cashflowFromInvestment": "None", "stockBasedCompensation": "286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "income_statement": { "revenue": 706000, "cost_of_revenue": 164000, "gross_profit": 542000, "ebit": -9826000, "ebitda": -9678000, "pretax_income": -9902000, "tax_provision": null, "net_income": -9902000, "net_income_to_common": -9902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1631000, "total_current_assets": 10425000, "total_assets": 11966000, "short_term_debt": 4651000, "long_term_debt": null, "total_debt": 4651000, "total_liabilities": 7687000, "total_equity": 4279000, "shares_outstanding": 2272982, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1030000, "capital_expenditure": 22000, "free_cash_flow": -1008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204994, "ticker_id": 9011, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9826000", "ebitda": "-9678000", "netIncome": "-9902000", "grossProfit": "542000", "depreciation": "None", "totalRevenue": "706000", "costOfRevenue": "164000", "interestIncome": "None", "incomeBeforeTax": "-9902000", "interestExpense": "76000", "operatingIncome": "-5378000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-76000", "nonInterestIncome": "None", "operatingExpenses": "5920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "5772000", "netIncomeFromContinuingOperations": "-9902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11966000", "longTermDebt": "None", "shortTermDebt": "4651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21431000", "totalLiabilities": "7687000", "otherCurrentAssets": "8159000", "totalCurrentAssets": "10425000", "currentLongTermDebt": "4571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541000", "currentAccountsPayable": "284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5073000", "totalShareholderEquity": "4279000", "capitalLeaseObligations": "502000", "otherCurrentLiabilities": "1900000", "totalCurrentLiabilities": "7265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "422000", "cashAndShortTermInvestments": "1631000", "commonStockSharesOutstanding": "2272982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1030000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2373000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "1340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 706000, "cost_of_revenue": 164000, "gross_profit": 542000, "research_and_development": null, "selling_general_admin": 5772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9826000, "depreciation_amortisation": 148000, "ebitda": -9678000, "interest_expense": 76000, "interest_income": null, "other_non_operating": null, "pretax_income": -9902000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9902000, "net_income_continuing_ops": -9902000, "net_income_to_common": -9902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1631000, "short_term_investments": null, "net_receivables": 635000, "inventory": null, "other_current_assets": null, "total_current_assets": 10425000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1541000, "total_assets": 11966000, "short_term_debt": 4651000, "accounts_payable": 284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7265000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422000, "total_liabilities": 7687000, "total_debt": 4651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21431000, "total_equity": 4279000, "shares_outstanding": 2272982, "operating_cash_flow": -1030000, "stock_based_compensation": 1340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2373000, "free_cash_flow": -1008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9826000", "ebitda": "-9678000", "netIncome": "-9902000", "grossProfit": "542000", "depreciation": "None", "totalRevenue": "706000", "costOfRevenue": "164000", "interestIncome": "None", "incomeBeforeTax": "-9902000", "interestExpense": "76000", "operatingIncome": "-5378000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-76000", "nonInterestIncome": "None", "operatingExpenses": "5920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "5772000", "netIncomeFromContinuingOperations": "-9902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11966000", "longTermDebt": "None", "shortTermDebt": "4651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21431000", "totalLiabilities": "7687000", "otherCurrentAssets": "8159000", "totalCurrentAssets": "10425000", "currentLongTermDebt": "4571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1541000", "currentAccountsPayable": "284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5073000", "totalShareholderEquity": "4279000", "capitalLeaseObligations": "502000", "otherCurrentLiabilities": "1900000", "totalCurrentLiabilities": "7265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "422000", "cashAndShortTermInvestments": "1631000", "commonStockSharesOutstanding": "2272982", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1030000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2373000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "1340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "income_statement": { "revenue": 543000, "cost_of_revenue": 138000, "gross_profit": 405000, "ebit": -1928000, "ebitda": -1781000, "pretax_income": -1987000, "tax_provision": null, "net_income": -1987000, "net_income_to_common": -1987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310000, "total_current_assets": 3157000, "total_assets": 10746000, "short_term_debt": 4650000, "long_term_debt": null, "total_debt": 4650000, "total_liabilities": 6962000, "total_equity": 3784000, "shares_outstanding": 1371196, "goodwill_and_intangibles": 4307000 }, "cash_flow": { "operating_cash_flow": -1458000, "capital_expenditure": 530000, "free_cash_flow": -928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204996, "ticker_id": 9011, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1928000", "ebitda": "-1781000", "netIncome": "-1987000", "grossProfit": "405000", "depreciation": "None", "totalRevenue": "543000", "costOfRevenue": "138000", "interestIncome": "None", "incomeBeforeTax": "-1987000", "interestExpense": "59000", "operatingIncome": "-1927000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "2332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "2185000", "netIncomeFromContinuingOperations": "-1987000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "10746000", "longTermDebt": "None", "shortTermDebt": "4650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4307000", "reportedCurrency": "USD", "retainedEarnings": "-11529000", "totalLiabilities": "6962000", "otherCurrentAssets": "2309000", "totalCurrentAssets": "3157000", "currentLongTermDebt": "4572000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7589000", "currentAccountsPayable": "505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5092000", "totalShareholderEquity": "3784000", "capitalLeaseObligations": "520000", "otherCurrentLiabilities": "1109000", "totalCurrentLiabilities": "6520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "442000", "cashAndShortTermInvestments": "310000", "commonStockSharesOutstanding": "1371196", "intangibleAssetsExcludingGoodwill": "4307000", "cashAndCashEquivalentsAtCarryingValue": "310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1458000", "capitalExpenditures": "530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1327000", "cashflowFromInvestment": "-298000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 543000, "cost_of_revenue": 138000, "gross_profit": 405000, "research_and_development": null, "selling_general_admin": 2185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1928000, "depreciation_amortisation": 147000, "ebitda": -1781000, "interest_expense": 59000, "interest_income": null, "other_non_operating": null, "pretax_income": -1987000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1987000, "net_income_continuing_ops": -1987000, "net_income_to_common": -1987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310000, "short_term_investments": null, "net_receivables": 538000, "inventory": null, "other_current_assets": null, "total_current_assets": 3157000, "net_ppe": null, "goodwill": null, "intangible_assets": 4307000, "goodwill_and_intangibles": 4307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7589000, "total_assets": 10746000, "short_term_debt": 4650000, "accounts_payable": 505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 442000, "total_liabilities": 6962000, "total_debt": 4650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11529000, "total_equity": 3784000, "shares_outstanding": 1371196, "operating_cash_flow": -1458000, "stock_based_compensation": 2000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1327000, "free_cash_flow": -928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1928000", "ebitda": "-1781000", "netIncome": "-1987000", "grossProfit": "405000", "depreciation": "None", "totalRevenue": "543000", "costOfRevenue": "138000", "interestIncome": "None", "incomeBeforeTax": "-1987000", "interestExpense": "59000", "operatingIncome": "-1927000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-59000", "nonInterestIncome": "None", "operatingExpenses": "2332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "2185000", "netIncomeFromContinuingOperations": "-1987000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "10746000", "longTermDebt": "None", "shortTermDebt": "4650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4307000", "reportedCurrency": "USD", "retainedEarnings": "-11529000", "totalLiabilities": "6962000", "otherCurrentAssets": "2309000", "totalCurrentAssets": "3157000", "currentLongTermDebt": "4572000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7589000", "currentAccountsPayable": "505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5092000", "totalShareholderEquity": "3784000", "capitalLeaseObligations": "520000", "otherCurrentLiabilities": "1109000", "totalCurrentLiabilities": "6520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "442000", "cashAndShortTermInvestments": "310000", "commonStockSharesOutstanding": "1371196", "intangibleAssetsExcludingGoodwill": "4307000", "cashAndCashEquivalentsAtCarryingValue": "310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1458000", "capitalExpenditures": "530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1327000", "cashflowFromInvestment": "-298000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "income_statement": { "revenue": 1116000, "cost_of_revenue": 175000, "gross_profit": 941000, "ebit": -2704000, "ebitda": -2556000, "pretax_income": -2784000, "tax_provision": null, "net_income": -2784000, "net_income_to_common": -2784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 739000, "total_current_assets": 3334000, "total_assets": 11060000, "short_term_debt": 3746000, "long_term_debt": null, "total_debt": 3746000, "total_liabilities": 5717000, "total_equity": 5343000, "shares_outstanding": 1428399, "goodwill_and_intangibles": 4146000 }, "cash_flow": { "operating_cash_flow": -792000, "capital_expenditure": 257000, "free_cash_flow": -535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204997, "ticker_id": 9011, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2704000", "ebitda": "-2556000", "netIncome": "-2784000", "grossProfit": "941000", "depreciation": "None", "totalRevenue": "1116000", "costOfRevenue": "175000", "interestIncome": "None", "incomeBeforeTax": "-2784000", "interestExpense": "80000", "operatingIncome": "-1360000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "2301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "1888000", "netIncomeFromContinuingOperations": "-2784000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "11060000", "longTermDebt": "None", "shortTermDebt": "3746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4146000", "reportedCurrency": "USD", "retainedEarnings": "-9542000", "totalLiabilities": "5717000", "otherCurrentAssets": "2362000", "totalCurrentAssets": "3334000", "currentLongTermDebt": "3670000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7726000", "currentAccountsPayable": "425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4209000", "totalShareholderEquity": "5343000", "capitalLeaseObligations": "539000", "otherCurrentLiabilities": "986000", "totalCurrentLiabilities": "5254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463000", "cashAndShortTermInvestments": "739000", "commonStockSharesOutstanding": "1428399", "intangibleAssetsExcludingGoodwill": "4146000", "cashAndCashEquivalentsAtCarryingValue": "739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-792000", "capitalExpenditures": "257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1541000", "cashflowFromInvestment": "-257000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1116000, "cost_of_revenue": 175000, "gross_profit": 941000, "research_and_development": null, "selling_general_admin": 1888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2704000, "depreciation_amortisation": 148000, "ebitda": -2556000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": -2784000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2784000, "net_income_continuing_ops": -2784000, "net_income_to_common": -2784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 739000, "short_term_investments": null, "net_receivables": 233000, "inventory": null, "other_current_assets": null, "total_current_assets": 3334000, "net_ppe": null, "goodwill": null, "intangible_assets": 4146000, "goodwill_and_intangibles": 4146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7726000, "total_assets": 11060000, "short_term_debt": 3746000, "accounts_payable": 425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 463000, "total_liabilities": 5717000, "total_debt": 3746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9542000, "total_equity": 5343000, "shares_outstanding": 1428399, "operating_cash_flow": -792000, "stock_based_compensation": 3000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1541000, "free_cash_flow": -535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2704000", "ebitda": "-2556000", "netIncome": "-2784000", "grossProfit": "941000", "depreciation": "None", "totalRevenue": "1116000", "costOfRevenue": "175000", "interestIncome": "None", "incomeBeforeTax": "-2784000", "interestExpense": "80000", "operatingIncome": "-1360000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-80000", "nonInterestIncome": "None", "operatingExpenses": "2301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "1888000", "netIncomeFromContinuingOperations": "-2784000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "11060000", "longTermDebt": "None", "shortTermDebt": "3746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4146000", "reportedCurrency": "USD", "retainedEarnings": "-9542000", "totalLiabilities": "5717000", "otherCurrentAssets": "2362000", "totalCurrentAssets": "3334000", "currentLongTermDebt": "3670000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7726000", "currentAccountsPayable": "425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4209000", "totalShareholderEquity": "5343000", "capitalLeaseObligations": "539000", "otherCurrentLiabilities": "986000", "totalCurrentLiabilities": "5254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "463000", "cashAndShortTermInvestments": "739000", "commonStockSharesOutstanding": "1428399", "intangibleAssetsExcludingGoodwill": "4146000", "cashAndCashEquivalentsAtCarryingValue": "739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2784000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-792000", "capitalExpenditures": "257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1541000", "cashflowFromInvestment": "-257000", "stockBasedCompensation": "3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "income_statement": { "revenue": 739000, "cost_of_revenue": 186000, "gross_profit": 553000, "ebit": -4767000, "ebitda": -4618000, "pretax_income": -4836000, "tax_provision": null, "net_income": -4836000, "net_income_to_common": -4836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247000, "total_current_assets": 2888000, "total_assets": 10794000, "short_term_debt": 4076000, "long_term_debt": null, "total_debt": 4076000, "total_liabilities": 5876000, "total_equity": 4918000, "shares_outstanding": 1803874, "goodwill_and_intangibles": 4025000 }, "cash_flow": { "operating_cash_flow": -6785000, "capital_expenditure": 273000, "free_cash_flow": -6512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204998, "ticker_id": 9011, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4767000", "ebitda": "-4618000", "netIncome": "-4836000", "grossProfit": "553000", "depreciation": "None", "totalRevenue": "739000", "costOfRevenue": "186000", "interestIncome": "None", "incomeBeforeTax": "-4836000", "interestExpense": "69000", "operatingIncome": "-4762000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-69000", "nonInterestIncome": "None", "operatingExpenses": "5315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "5008000", "netIncomeFromContinuingOperations": "-4836000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "10794000", "longTermDebt": "None", "shortTermDebt": "4076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4025000", "reportedCurrency": "USD", "retainedEarnings": "-6758000", "totalLiabilities": "5876000", "otherCurrentAssets": "2324000", "totalCurrentAssets": "2888000", "currentLongTermDebt": "4002000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7906000", "currentAccountsPayable": "308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4558000", "totalShareholderEquity": "4918000", "capitalLeaseObligations": "556000", "otherCurrentLiabilities": "740000", "totalCurrentLiabilities": "5394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482000", "cashAndShortTermInvestments": "247000", "commonStockSharesOutstanding": "1803874", "intangibleAssetsExcludingGoodwill": "4025000", "cashAndCashEquivalentsAtCarryingValue": "247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6785000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7257000", "cashflowFromInvestment": "-273000", "stockBasedCompensation": "3512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739000, "cost_of_revenue": 186000, "gross_profit": 553000, "research_and_development": null, "selling_general_admin": 5008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4767000, "depreciation_amortisation": 149000, "ebitda": -4618000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": -4836000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4836000, "net_income_continuing_ops": -4836000, "net_income_to_common": -4836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247000, "short_term_investments": null, "net_receivables": 317000, "inventory": null, "other_current_assets": null, "total_current_assets": 2888000, "net_ppe": null, "goodwill": null, "intangible_assets": 4025000, "goodwill_and_intangibles": 4025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7906000, "total_assets": 10794000, "short_term_debt": 4076000, "accounts_payable": 308000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5394000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482000, "total_liabilities": 5876000, "total_debt": 4076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6758000, "total_equity": 4918000, "shares_outstanding": 1803874, "operating_cash_flow": -6785000, "stock_based_compensation": 3512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7257000, "free_cash_flow": -6512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4767000", "ebitda": "-4618000", "netIncome": "-4836000", "grossProfit": "553000", "depreciation": "None", "totalRevenue": "739000", "costOfRevenue": "186000", "interestIncome": "None", "incomeBeforeTax": "-4836000", "interestExpense": "69000", "operatingIncome": "-4762000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-69000", "nonInterestIncome": "None", "operatingExpenses": "5315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "5008000", "netIncomeFromContinuingOperations": "-4836000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "10794000", "longTermDebt": "None", "shortTermDebt": "4076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4025000", "reportedCurrency": "USD", "retainedEarnings": "-6758000", "totalLiabilities": "5876000", "otherCurrentAssets": "2324000", "totalCurrentAssets": "2888000", "currentLongTermDebt": "4002000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "317000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7906000", "currentAccountsPayable": "308000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4558000", "totalShareholderEquity": "4918000", "capitalLeaseObligations": "556000", "otherCurrentLiabilities": "740000", "totalCurrentLiabilities": "5394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482000", "cashAndShortTermInvestments": "247000", "commonStockSharesOutstanding": "1803874", "intangibleAssetsExcludingGoodwill": "4025000", "cashAndCashEquivalentsAtCarryingValue": "247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6785000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7257000", "cashflowFromInvestment": "-273000", "stockBasedCompensation": "3512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "income_statement": { "revenue": 818000, "cost_of_revenue": 119000, "gross_profit": 699000, "ebit": -1086000, "ebitda": -936000, "pretax_income": -1160000, "tax_provision": 9000, "net_income": -1169000, "net_income_to_common": -1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48000, "total_current_assets": 1787000, "total_assets": 6424000, "short_term_debt": 5688000, "long_term_debt": null, "total_debt": 5688000, "total_liabilities": 8024000, "total_equity": -1600000, "shares_outstanding": 1912896, "goodwill_and_intangibles": 3888000 }, "cash_flow": { "operating_cash_flow": -722000, "capital_expenditure": 220000, "free_cash_flow": -502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204999, "ticker_id": 9011, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1086000", "ebitda": "-936000", "netIncome": "-1169000", "grossProfit": "699000", "depreciation": "None", "totalRevenue": "818000", "costOfRevenue": "119000", "interestIncome": "None", "incomeBeforeTax": "-1160000", "interestExpense": "74000", "operatingIncome": "-1081000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-74000", "nonInterestIncome": "None", "operatingExpenses": "1780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "1576000", "netIncomeFromContinuingOperations": "-1169000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "6424000", "longTermDebt": "None", "shortTermDebt": "5688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3888000", "reportedCurrency": "USD", "retainedEarnings": "-1922000", "totalLiabilities": "8024000", "otherCurrentAssets": "1224000", "totalCurrentAssets": "1787000", "currentLongTermDebt": "5617000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4637000", "currentAccountsPayable": "634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6190000", "totalShareholderEquity": "-1600000", "capitalLeaseObligations": "573000", "otherCurrentLiabilities": "1053000", "totalCurrentLiabilities": "7522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502000", "cashAndShortTermInvestments": "48000", "commonStockSharesOutstanding": "1912896", "intangibleAssetsExcludingGoodwill": "3888000", "cashAndCashEquivalentsAtCarryingValue": "48000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-722000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "733000", "cashflowFromInvestment": "-220000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 818000, "cost_of_revenue": 119000, "gross_profit": 699000, "research_and_development": null, "selling_general_admin": 1576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1086000, "depreciation_amortisation": 150000, "ebitda": -936000, "interest_expense": 74000, "interest_income": null, "other_non_operating": null, "pretax_income": -1160000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -1169000, "net_income_continuing_ops": -1169000, "net_income_to_common": -1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48000, "short_term_investments": null, "net_receivables": 515000, "inventory": null, "other_current_assets": null, "total_current_assets": 1787000, "net_ppe": null, "goodwill": null, "intangible_assets": 3888000, "goodwill_and_intangibles": 3888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4637000, "total_assets": 6424000, "short_term_debt": 5688000, "accounts_payable": 634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7522000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502000, "total_liabilities": 8024000, "total_debt": 5688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1922000, "total_equity": -1600000, "shares_outstanding": 1912896, "operating_cash_flow": -722000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 733000, "free_cash_flow": -502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1086000", "ebitda": "-936000", "netIncome": "-1169000", "grossProfit": "699000", "depreciation": "None", "totalRevenue": "818000", "costOfRevenue": "119000", "interestIncome": "None", "incomeBeforeTax": "-1160000", "interestExpense": "74000", "operatingIncome": "-1081000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-74000", "nonInterestIncome": "None", "operatingExpenses": "1780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000", "sellingGeneralAndAdministrative": "1576000", "netIncomeFromContinuingOperations": "-1169000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "6424000", "longTermDebt": "None", "shortTermDebt": "5688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3888000", "reportedCurrency": "USD", "retainedEarnings": "-1922000", "totalLiabilities": "8024000", "otherCurrentAssets": "1224000", "totalCurrentAssets": "1787000", "currentLongTermDebt": "5617000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4637000", "currentAccountsPayable": "634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6190000", "totalShareholderEquity": "-1600000", "capitalLeaseObligations": "573000", "otherCurrentLiabilities": "1053000", "totalCurrentLiabilities": "7522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502000", "cashAndShortTermInvestments": "48000", "commonStockSharesOutstanding": "1912896", "intangibleAssetsExcludingGoodwill": "3888000", "cashAndCashEquivalentsAtCarryingValue": "48000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-722000", "capitalExpenditures": "220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "733000", "cashflowFromInvestment": "-220000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "income_statement": { "revenue": 535000, "cost_of_revenue": 108000, "gross_profit": 427000, "ebit": -920000, "ebitda": -907000, "pretax_income": -982000, "tax_provision": -9000, "net_income": -973000, "net_income_to_common": -973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257000, "total_current_assets": 1492000, "total_assets": 6077000, "short_term_debt": 5033000, "long_term_debt": null, "total_debt": 5033000, "total_liabilities": 6825000, "total_equity": -748000, "shares_outstanding": 1666667, "goodwill_and_intangibles": 3806000 }, "cash_flow": { "operating_cash_flow": -756000, "capital_expenditure": 276000, "free_cash_flow": -480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205001, "ticker_id": 9011, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-920000", "ebitda": "-907000", "netIncome": "-973000", "grossProfit": "427000", "depreciation": "None", "totalRevenue": "535000", "costOfRevenue": "108000", "interestIncome": "None", "incomeBeforeTax": "-982000", "interestExpense": "62000", "operatingIncome": "-898000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "-62000", "nonInterestIncome": "None", "operatingExpenses": "1325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "1277000", "netIncomeFromContinuingOperations": "-973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "6077000", "longTermDebt": "None", "shortTermDebt": "5033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3806000", "reportedCurrency": "USD", "retainedEarnings": "-753000", "totalLiabilities": "6825000", "otherCurrentAssets": "843000", "totalCurrentAssets": "1492000", "currentLongTermDebt": "4964000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4585000", "currentAccountsPayable": "593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5553000", "totalShareholderEquity": "-748000", "capitalLeaseObligations": "589000", "otherCurrentLiabilities": "510000", "totalCurrentLiabilities": "6305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520000", "cashAndShortTermInvestments": "257000", "commonStockSharesOutstanding": "1666667", "intangibleAssetsExcludingGoodwill": "3806000", "cashAndCashEquivalentsAtCarryingValue": "257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-756000", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1153000", "cashflowFromInvestment": "-276000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535000, "cost_of_revenue": 108000, "gross_profit": 427000, "research_and_development": null, "selling_general_admin": 1277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -920000, "depreciation_amortisation": 13000, "ebitda": -907000, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": -982000, "tax_provision": -9000, "effective_tax_rate": null, "net_income": -973000, "net_income_continuing_ops": -973000, "net_income_to_common": -973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257000, "short_term_investments": null, "net_receivables": 392000, "inventory": null, "other_current_assets": null, "total_current_assets": 1492000, "net_ppe": null, "goodwill": null, "intangible_assets": 3806000, "goodwill_and_intangibles": 3806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4585000, "total_assets": 6077000, "short_term_debt": 5033000, "accounts_payable": 593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6305000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 520000, "total_liabilities": 6825000, "total_debt": 5033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -753000, "total_equity": -748000, "shares_outstanding": 1666667, "operating_cash_flow": -756000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1153000, "free_cash_flow": -480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-920000", "ebitda": "-907000", "netIncome": "-973000", "grossProfit": "427000", "depreciation": "None", "totalRevenue": "535000", "costOfRevenue": "108000", "interestIncome": "None", "incomeBeforeTax": "-982000", "interestExpense": "62000", "operatingIncome": "-898000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "-62000", "nonInterestIncome": "None", "operatingExpenses": "1325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "1277000", "netIncomeFromContinuingOperations": "-973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "6077000", "longTermDebt": "None", "shortTermDebt": "5033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3806000", "reportedCurrency": "USD", "retainedEarnings": "-753000", "totalLiabilities": "6825000", "otherCurrentAssets": "843000", "totalCurrentAssets": "1492000", "currentLongTermDebt": "4964000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4585000", "currentAccountsPayable": "593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5553000", "totalShareholderEquity": "-748000", "capitalLeaseObligations": "589000", "otherCurrentLiabilities": "510000", "totalCurrentLiabilities": "6305000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "520000", "cashAndShortTermInvestments": "257000", "commonStockSharesOutstanding": "1666667", "intangibleAssetsExcludingGoodwill": "3806000", "cashAndCashEquivalentsAtCarryingValue": "257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-756000", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1153000", "cashflowFromInvestment": "-276000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "income_statement": { "revenue": 1075500, "cost_of_revenue": 212500, "gross_profit": 863000, "ebit": -374500, "ebitda": -361000, "pretax_income": -413000, "tax_provision": null, "net_income": -413000, "net_income_to_common": -413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136000, "total_current_assets": 761000, "total_assets": 5100000, "short_term_debt": 3084000, "long_term_debt": null, "total_debt": 3084000, "total_liabilities": 4875000, "total_equity": 225000, "shares_outstanding": 1666667, "goodwill_and_intangibles": 3536000 }, "cash_flow": { "operating_cash_flow": -426000, "capital_expenditure": 272000, "free_cash_flow": -154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205002, "ticker_id": 9011, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-374500", "ebitda": "-361000", "netIncome": "-413000", "grossProfit": "863000", "depreciation": "None", "totalRevenue": "1075500", "costOfRevenue": "212500", "interestIncome": "None", "incomeBeforeTax": "-413000", "interestExpense": "37000", "operatingIncome": "-374500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "1237500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25522600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13500", "sellingGeneralAndAdministrative": "1188500", "netIncomeFromContinuingOperations": "-421000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "5100000", "longTermDebt": "None", "shortTermDebt": "3084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3536000", "reportedCurrency": "USD", "retainedEarnings": "220000", "totalLiabilities": "4875000", "otherCurrentAssets": "233000", "totalCurrentAssets": "761000", "currentLongTermDebt": "3017000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4339000", "currentAccountsPayable": "566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3622000", "totalShareholderEquity": "225000", "capitalLeaseObligations": "605000", "otherCurrentLiabilities": "514000", "totalCurrentLiabilities": "4337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538000", "cashAndShortTermInvestments": "136000", "commonStockSharesOutstanding": "1666667", "intangibleAssetsExcludingGoodwill": "3536000", "cashAndCashEquivalentsAtCarryingValue": "136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-426000", "capitalExpenditures": "272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "410000", "cashflowFromInvestment": "-272000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1075500, "cost_of_revenue": 212500, "gross_profit": 863000, "research_and_development": 25522600, "selling_general_admin": 1188500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -374500, "depreciation_amortisation": 13500, "ebitda": -361000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": -413000, "tax_provision": null, "effective_tax_rate": null, "net_income": -413000, "net_income_continuing_ops": -421000, "net_income_to_common": -413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136000, "short_term_investments": null, "net_receivables": 392000, "inventory": null, "other_current_assets": null, "total_current_assets": 761000, "net_ppe": null, "goodwill": null, "intangible_assets": 3536000, "goodwill_and_intangibles": 3536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4339000, "total_assets": 5100000, "short_term_debt": 3084000, "accounts_payable": 566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4337000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538000, "total_liabilities": 4875000, "total_debt": 3084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 220000, "total_equity": 225000, "shares_outstanding": 1666667, "operating_cash_flow": -426000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 410000, "free_cash_flow": -154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-374500", "ebitda": "-361000", "netIncome": "-413000", "grossProfit": "863000", "depreciation": "None", "totalRevenue": "1075500", "costOfRevenue": "212500", "interestIncome": "None", "incomeBeforeTax": "-413000", "interestExpense": "37000", "operatingIncome": "-374500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "1237500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25522600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13500", "sellingGeneralAndAdministrative": "1188500", "netIncomeFromContinuingOperations": "-421000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "5100000", "longTermDebt": "None", "shortTermDebt": "3084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3536000", "reportedCurrency": "USD", "retainedEarnings": "220000", "totalLiabilities": "4875000", "otherCurrentAssets": "233000", "totalCurrentAssets": "761000", "currentLongTermDebt": "3017000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4339000", "currentAccountsPayable": "566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3622000", "totalShareholderEquity": "225000", "capitalLeaseObligations": "605000", "otherCurrentLiabilities": "514000", "totalCurrentLiabilities": "4337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538000", "cashAndShortTermInvestments": "136000", "commonStockSharesOutstanding": "1666667", "intangibleAssetsExcludingGoodwill": "3536000", "cashAndCashEquivalentsAtCarryingValue": "136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-426000", "capitalExpenditures": "272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "410000", "cashflowFromInvestment": "-272000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "income_statement": { "revenue": 1075500, "cost_of_revenue": 212500, "gross_profit": 863000, "ebit": -374500, "ebitda": -361000, "pretax_income": -413000, "tax_provision": null, "net_income": -413000, "net_income_to_common": -413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136000, "total_current_assets": 761000, "total_assets": 5100000, "short_term_debt": 3084000, "long_term_debt": null, "total_debt": 3084000, "total_liabilities": 4875000, "total_equity": 225000, "shares_outstanding": 1666667, "goodwill_and_intangibles": 3536000 }, "cash_flow": { "operating_cash_flow": -581000, "capital_expenditure": 269000, "free_cash_flow": -312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205003, "ticker_id": 9011, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-374500", "ebitda": "-361000", "netIncome": "-413000", "grossProfit": "863000", "depreciation": "None", "totalRevenue": "1075500", "costOfRevenue": "212500", "interestIncome": "None", "incomeBeforeTax": "-413000", "interestExpense": "37000", "operatingIncome": "-374500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "1237500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25522600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13500", "sellingGeneralAndAdministrative": "1188500", "netIncomeFromContinuingOperations": "-405000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "5100000", "longTermDebt": "None", "shortTermDebt": "3084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3536000", "reportedCurrency": "None", "retainedEarnings": "220000", "totalLiabilities": "4875000", "otherCurrentAssets": "238000", "totalCurrentAssets": "761000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4339000", "currentAccountsPayable": "566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3622000", "totalShareholderEquity": "225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "687000", "totalCurrentLiabilities": "4337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538000", "cashAndShortTermInvestments": "136000", "commonStockSharesOutstanding": "1666667", "intangibleAssetsExcludingGoodwill": "3536000", "cashAndCashEquivalentsAtCarryingValue": "136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-581000", "capitalExpenditures": "269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "917000", "cashflowFromInvestment": "-269000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1075500, "cost_of_revenue": 212500, "gross_profit": 863000, "research_and_development": 25522600, "selling_general_admin": 1188500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -374500, "depreciation_amortisation": 13500, "ebitda": -361000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": -413000, "tax_provision": null, "effective_tax_rate": null, "net_income": -413000, "net_income_continuing_ops": -405000, "net_income_to_common": -413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136000, "short_term_investments": null, "net_receivables": 387000, "inventory": null, "other_current_assets": null, "total_current_assets": 761000, "net_ppe": null, "goodwill": null, "intangible_assets": 3536000, "goodwill_and_intangibles": 3536000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4339000, "total_assets": 5100000, "short_term_debt": 3084000, "accounts_payable": 566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4337000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538000, "total_liabilities": 4875000, "total_debt": 3084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 220000, "total_equity": 225000, "shares_outstanding": 1666667, "operating_cash_flow": -581000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 917000, "free_cash_flow": -312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-374500", "ebitda": "-361000", "netIncome": "-413000", "grossProfit": "863000", "depreciation": "None", "totalRevenue": "1075500", "costOfRevenue": "212500", "interestIncome": "None", "incomeBeforeTax": "-413000", "interestExpense": "37000", "operatingIncome": "-374500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "1237500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25522600", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13500", "sellingGeneralAndAdministrative": "1188500", "netIncomeFromContinuingOperations": "-405000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "5100000", "longTermDebt": "None", "shortTermDebt": "3084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3536000", "reportedCurrency": "None", "retainedEarnings": "220000", "totalLiabilities": "4875000", "otherCurrentAssets": "238000", "totalCurrentAssets": "761000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4339000", "currentAccountsPayable": "566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3622000", "totalShareholderEquity": "225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "687000", "totalCurrentLiabilities": "4337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "538000", "cashAndShortTermInvestments": "136000", "commonStockSharesOutstanding": "1666667", "intangibleAssetsExcludingGoodwill": "3536000", "cashAndCashEquivalentsAtCarryingValue": "136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-581000", "capitalExpenditures": "269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "917000", "cashflowFromInvestment": "-269000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "income_statement": { "revenue": 1157000, "cost_of_revenue": 261000, "gross_profit": 896000, "ebit": -296000, "ebitda": -283000, "pretax_income": -320000, "tax_provision": 1000, "net_income": -321000, "net_income_to_common": -321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357000, "total_current_assets": 910000, "total_assets": 4770000, "short_term_debt": 1753000, "long_term_debt": null, "total_debt": 1753000, "total_liabilities": 3719000, "total_equity": 1051000, "shares_outstanding": 1666667, "goodwill_and_intangibles": 3025000 }, "cash_flow": { "operating_cash_flow": 159000, "capital_expenditure": 243000, "free_cash_flow": 402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205004, "ticker_id": 9011, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-296000", "ebitda": "-283000", "netIncome": "-321000", "grossProfit": "896000", "depreciation": "None", "totalRevenue": "1157000", "costOfRevenue": "261000", "interestIncome": "None", "incomeBeforeTax": "-320000", "interestExpense": "24000", "operatingIncome": "-299000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-24000", "nonInterestIncome": "None", "operatingExpenses": "1195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "1145000", "netIncomeFromContinuingOperations": "-321000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "4770000", "longTermDebt": "None", "shortTermDebt": "1753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3025000", "reportedCurrency": "USD", "retainedEarnings": "1046000", "totalLiabilities": "3719000", "otherCurrentAssets": "103000", "totalCurrentAssets": "910000", "currentLongTermDebt": "1690000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3860000", "currentAccountsPayable": "644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2326000", "totalShareholderEquity": "1051000", "capitalLeaseObligations": "636000", "otherCurrentLiabilities": "474000", "totalCurrentLiabilities": "3146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573000", "cashAndShortTermInvestments": "357000", "commonStockSharesOutstanding": "1666667", "intangibleAssetsExcludingGoodwill": "3025000", "cashAndCashEquivalentsAtCarryingValue": "357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375000", "cashflowFromInvestment": "-243000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1157000, "cost_of_revenue": 261000, "gross_profit": 896000, "research_and_development": null, "selling_general_admin": 1145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -296000, "depreciation_amortisation": 13000, "ebitda": -283000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -320000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -321000, "net_income_continuing_ops": -321000, "net_income_to_common": -321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357000, "short_term_investments": null, "net_receivables": 450000, "inventory": null, "other_current_assets": null, "total_current_assets": 910000, "net_ppe": null, "goodwill": null, "intangible_assets": 3025000, "goodwill_and_intangibles": 3025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3860000, "total_assets": 4770000, "short_term_debt": 1753000, "accounts_payable": 644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573000, "total_liabilities": 3719000, "total_debt": 1753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1046000, "total_equity": 1051000, "shares_outstanding": 1666667, "operating_cash_flow": 159000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 375000, "free_cash_flow": 402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-296000", "ebitda": "-283000", "netIncome": "-321000", "grossProfit": "896000", "depreciation": "None", "totalRevenue": "1157000", "costOfRevenue": "261000", "interestIncome": "None", "incomeBeforeTax": "-320000", "interestExpense": "24000", "operatingIncome": "-299000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-24000", "nonInterestIncome": "None", "operatingExpenses": "1195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "1145000", "netIncomeFromContinuingOperations": "-321000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "4770000", "longTermDebt": "None", "shortTermDebt": "1753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3025000", "reportedCurrency": "USD", "retainedEarnings": "1046000", "totalLiabilities": "3719000", "otherCurrentAssets": "103000", "totalCurrentAssets": "910000", "currentLongTermDebt": "1690000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3860000", "currentAccountsPayable": "644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2326000", "totalShareholderEquity": "1051000", "capitalLeaseObligations": "636000", "otherCurrentLiabilities": "474000", "totalCurrentLiabilities": "3146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573000", "cashAndShortTermInvestments": "357000", "commonStockSharesOutstanding": "1666667", "intangibleAssetsExcludingGoodwill": "3025000", "cashAndCashEquivalentsAtCarryingValue": "357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375000", "cashflowFromInvestment": "-243000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "income_statement": { "revenue": 789000, "cost_of_revenue": 108000, "gross_profit": 681000, "ebit": -385000, "ebitda": -372000, "pretax_income": -403000, "tax_provision": 1000, "net_income": -404000, "net_income_to_common": -404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1666667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -390000, "capital_expenditure": 226000, "free_cash_flow": -164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205006, "ticker_id": 9011, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-385000", "ebitda": "-372000", "netIncome": "-404000", "grossProfit": "681000", "depreciation": "None", "totalRevenue": "789000", "costOfRevenue": "108000", "interestIncome": "None", "incomeBeforeTax": "-403000", "interestExpense": "18000", "operatingIncome": "-415000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "1096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "1039000", "netIncomeFromContinuingOperations": "-404000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-390000", "capitalExpenditures": "226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "430000", "cashflowFromInvestment": "-226000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 789000, "cost_of_revenue": 108000, "gross_profit": 681000, "research_and_development": null, "selling_general_admin": 1039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -385000, "depreciation_amortisation": 13000, "ebitda": -372000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -403000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -404000, "net_income_continuing_ops": -404000, "net_income_to_common": -404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1666667, "operating_cash_flow": -390000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 430000, "free_cash_flow": -164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-385000", "ebitda": "-372000", "netIncome": "-404000", "grossProfit": "681000", "depreciation": "None", "totalRevenue": "789000", "costOfRevenue": "108000", "interestIncome": "None", "incomeBeforeTax": "-403000", "interestExpense": "18000", "operatingIncome": "-415000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "1096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "1039000", "netIncomeFromContinuingOperations": "-404000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-390000", "capitalExpenditures": "226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "430000", "cashflowFromInvestment": "-226000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "income_statement": { "revenue": 886500, "cost_of_revenue": 93000, "gross_profit": 793500, "ebit": -457500, "ebitda": -445000, "pretax_income": -465000, "tax_provision": 16500, "net_income": -481500, "net_income_to_common": -481500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1666667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17000, "capital_expenditure": 7500, "free_cash_flow": -9500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 205007, "ticker_id": 9011, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:29:08.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-457500", "ebitda": "-445000", "netIncome": "-481500", "grossProfit": "793500", "depreciation": "None", "totalRevenue": "886500", "costOfRevenue": "93000", "interestIncome": "None", "incomeBeforeTax": "-465000", "interestExpense": "5000", "operatingIncome": "-457500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12500", "sellingGeneralAndAdministrative": "1207000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-481500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-17000", "capitalExpenditures": "7500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442500", "cashflowFromInvestment": "-303000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 886500, "cost_of_revenue": 93000, "gross_profit": 793500, "research_and_development": null, "selling_general_admin": 1207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -457500, "depreciation_amortisation": 12500, "ebitda": -445000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -465000, "tax_provision": 16500, "effective_tax_rate": null, "net_income": -481500, "net_income_continuing_ops": null, "net_income_to_common": -481500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1666667, "operating_cash_flow": -17000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 442500, "free_cash_flow": -9500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-457500", "ebitda": "-445000", "netIncome": "-481500", "grossProfit": "793500", "depreciation": "None", "totalRevenue": "886500", "costOfRevenue": "93000", "interestIncome": "None", "incomeBeforeTax": "-465000", "interestExpense": "5000", "operatingIncome": "-457500", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "16500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12500", "sellingGeneralAndAdministrative": "1207000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-481500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-17000", "capitalExpenditures": "7500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442500", "cashflowFromInvestment": "-303000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }