{ "ticker": { "uuid": "2e545092-abf4-43e8-8732-4098c61eb88c", "symbol": "IRD", "name": "Opus Genetics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2e545092-abf4-43e8-8732-4098c61eb88c/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e545092-abf4-43e8-8732-4098c61eb88c/" }, "ticker_metadata": { "id": 6684, "uuid": "2e545092-abf4-43e8-8732-4098c61eb88c", "symbol": "IRD", "name": "Opus Genetics, Inc.", "asset_type": "equity", "market_cap": 354885000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Opus Genetics, Inc. (IRD) is a pioneering biotechnology company dedicated to advancing gene therapies aimed at treating rare retinal diseases that compromise vision. By harnessing cutting-edge research and proprietary gene-editing technologies, Opus is committed to addressing pressing unmet medical needs and enhancing ocular health. With a strong pipeline complemented by ongoing clinical trials and strategic partnerships, the company is positioned to drive meaningful advancements in patient care, while simultaneously offering significant value creation opportunities for institutional investors seeking exposure in the innovative healthcare sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2e545092-abf4-43e8-8732-4098c61eb88c", "symbol": "IRD", "name": "Opus Genetics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2e545092-abf4-43e8-8732-4098c61eb88c/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e545092-abf4-43e8-8732-4098c61eb88c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.49, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 4.03, "market_cap": 3501721485.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.3329, "piotroski_f_score": 3, "momentum_12_1": 3.7981, "volatility_252d": 0.7443 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.522351+00:00", "batch_id": "" }, "size": { "price_close": 4.03, "market_cap": 3501721485.6, "market_cap_usd": 3501721485.6, "enterprise_value": 3442960485.6, "shares_outstanding": 868913520, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 292.2241, "pcf_ratio": null, "pfcf_ratio": -89.82, "ev_ebitda": null, "ev_ebit": -61.7228, "ev_sales": 287.3204, "ev_fcf": -88.3127, "earnings_yield": null, "fcf_yield": -0.0113, "price_to_sales": 292.2241, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0035 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4964, "operating_margin": -4.655, "net_margin": -8.9236, "ebitda_margin": -4.6506, "fcf_margin": -3.2534, "roe": 2.3329, "roa": -1.6011, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1794, "cash_conversion": 0.3646, "accruals_ratio": -1.0174, "sbc_to_revenue": 0.3296, "piotroski_f_score": 3, "altman_z_score": 11.7805, "earnings_stability_5y": 0.987, "revenue_stability_5y": 1.0407, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0891, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.4571, "net_debt_to_ebitda": 1.0544, "debt_to_assets": 0.0179, "interest_coverage": -25.9205, "current_ratio": 7.1307, "quick_ratio": 7.1307, "net_debt": -58761000, "local_beta": -0.0002, "volatility_252d": 0.7443, "volatility_60d": 1.8171, "max_drawdown_12m": -0.2991, "risk_adjusted_momentum": 5.1031 }, "growth": { "revenue_growth_1y": -0.1222, "revenue_growth_3y_cagr": -0.2911, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.902, "revenue_growth": -0.1222, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1924, "price_return_3m": -0.1759, "price_return_6m": 0.7753, "price_return_9m": 2.1732, "price_return_12m": 2.875, "price_return_12m_ex1m": 3.7981, "momentum_6m": 0.7753, "momentum_12m": 2.875, "momentum_12_1": 3.7981, "distance_from_52w_high": -0.2991, "distance_from_52w_low": 3.2417, "relative_strength": 2.7171 }, "raw_ttm": { "revenue_ttm": 11983000, "gross_profit_ttm": 5948000, "ebit_ttm": -55781000, "ebitda_ttm": -55728000, "net_income_ttm": -106932000, "eps_diluted_ttm": -0.1231, "operating_cash_flow_ttm": -38986000, "capital_expenditure_ttm": 0, "fcf_ttm": -38986000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2152000, "cash_and_equivalents": 59959000, "total_current_assets": 66601000, "total_current_liabilities": 9340000, "net_ppe": null, "total_assets": 66787000, "total_debt": 1198000, "total_equity": -45836000, "net_working_capital": -2698000, "book_value_per_share": -0.0528, "retained_earnings": -254124000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.49, "os_score": 0.52, "value_percentile": 0.49, "quality_percentile": 0.49, "momentum_percentile": 0.49, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2234, "ticker_id": 6684, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.522351+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.03, "market_cap": 3501721485.6, "market_cap_usd": 3501721485.6, "enterprise_value": 3442960485.6, "shares_outstanding": 868913520, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 292.22410795, "pcf_ratio": null, "pfcf_ratio": -89.81997347, "ev_ebitda": null, "ev_ebit": -61.72281755, "ev_sales": 287.32041105, "ev_fcf": -88.3127401, "earnings_yield": null, "fcf_yield": -0.01132339, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49636986, "operating_margin": -4.65501127, "net_margin": -8.92364183, "ebitda_margin": -4.65058833, "fcf_margin": -3.25344238, "roe": 2.33292608, "roa": -1.60109003, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.17942114, "cash_conversion": 0.36458684, "accruals_ratio": -1.01735368, "sbc_to_revenue": 0.32963365, "debt_to_equity": -2.45708613, "net_debt_to_ebitda": 1.05442506, "debt_to_assets": 0.01793762, "interest_coverage": -25.92053903, "current_ratio": 7.13072805, "quick_ratio": 7.13072805, "net_debt": -58761000, "revenue_growth_1y": -0.12218885, "revenue_growth_3y_cagr": -0.29110939, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.90199583, "piotroski_f_score": 3, "altman_z_score": 11.78054001, "earnings_stability_5y": 0.986983, "revenue_stability_5y": 1.040716, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19238477, "price_return_3m": -0.17586912, "price_return_6m": 0.7753304, "price_return_9m": 2.17322835, "price_return_12m": 2.875, "price_return_12m_ex1m": 3.79807692, "distance_from_52w_high": -0.29913043, "distance_from_52w_low": 3.24165877, "relative_strength": 2.71705895, "local_beta": -0.0002, "volatility_252d": 0.744269, "volatility_60d": 1.817095, "max_drawdown_12m": -0.29913043, "revenue_ttm": 11983000, "gross_profit_ttm": 5948000, "ebit_ttm": -55781000, "ebitda_ttm": -55728000, "net_income_ttm": -106932000, "eps_diluted_ttm": -0.12306403, "operating_cash_flow_ttm": -38986000, "capital_expenditure_ttm": 0, "fcf_ttm": -38986000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2152000, "cash_and_equivalents": 59959000, "total_current_assets": 66601000, "total_current_liabilities": 9340000, "net_ppe": null, "total_assets": 66787000, "total_debt": 1198000, "total_equity": -45836000, "net_working_capital": -2698000, "book_value_per_share": -0.05275093, "retained_earnings": -254124000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.03, "os": 0.52, "value": 0.49, "quality": 0.49, "momentum": 0.49, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.3329, "momentum_12_1": 3.7981, "complete_fields": { "id": 2234, "ticker_id": 6684, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:40.522351+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.03, "market_cap": 3501721485.6, "market_cap_usd": 3501721485.6, "enterprise_value": 3442960485.6, "shares_outstanding": 868913520, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 292.22410795, "pcf_ratio": null, "pfcf_ratio": -89.81997347, "ev_ebitda": null, "ev_ebit": -61.72281755, "ev_sales": 287.32041105, "ev_fcf": -88.3127401, "earnings_yield": null, "fcf_yield": -0.01132339, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49636986, "operating_margin": -4.65501127, "net_margin": -8.92364183, "ebitda_margin": -4.65058833, "fcf_margin": -3.25344238, "roe": 2.33292608, "roa": -1.60109003, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.17942114, "cash_conversion": 0.36458684, "accruals_ratio": -1.01735368, "sbc_to_revenue": 0.32963365, "debt_to_equity": -2.45708613, "net_debt_to_ebitda": 1.05442506, "debt_to_assets": 0.01793762, "interest_coverage": -25.92053903, "current_ratio": 7.13072805, "quick_ratio": 7.13072805, "net_debt": -58761000, "revenue_growth_1y": -0.12218885, "revenue_growth_3y_cagr": -0.29110939, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.90199583, "piotroski_f_score": 3, "altman_z_score": 11.78054001, "earnings_stability_5y": 0.986983, "revenue_stability_5y": 1.040716, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19238477, "price_return_3m": -0.17586912, "price_return_6m": 0.7753304, "price_return_9m": 2.17322835, "price_return_12m": 2.875, "price_return_12m_ex1m": 3.79807692, "distance_from_52w_high": -0.29913043, "distance_from_52w_low": 3.24165877, "relative_strength": 2.71705895, "local_beta": -0.0002, "volatility_252d": 0.744269, "volatility_60d": 1.817095, "max_drawdown_12m": -0.29913043, "revenue_ttm": 11983000, "gross_profit_ttm": 5948000, "ebit_ttm": -55781000, "ebitda_ttm": -55728000, "net_income_ttm": -106932000, "eps_diluted_ttm": -0.12306403, "operating_cash_flow_ttm": -38986000, "capital_expenditure_ttm": 0, "fcf_ttm": -38986000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2152000, "cash_and_equivalents": 59959000, "total_current_assets": 66601000, "total_current_liabilities": 9340000, "net_ppe": null, "total_assets": 66787000, "total_debt": 1198000, "total_equity": -45836000, "net_working_capital": -2698000, "book_value_per_share": -0.05275093, "retained_earnings": -254124000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 51, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": 14196000, "cost_of_revenue": 53000, "gross_profit": 14196000, "ebit": -48125000, "ebitda": -48072000, "pretax_income": -49591000, "tax_provision": null, "net_income": -49591000, "net_income_to_common": -49591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45091000, "total_current_assets": 50044000, "total_assets": 50243000, "short_term_debt": null, "long_term_debt": 1129000, "total_debt": 1129000, "total_liabilities": 34895000, "total_equity": 15348000, "shares_outstanding": 622219010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35253000, "capital_expenditure": 0, "free_cash_flow": -35253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99916, "ticker_id": 6684, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48125000", "ebitda": "-48072000", "netIncome": "-49591000", "grossProfit": "14196000", "depreciation": "None", "totalRevenue": "14196000", "costOfRevenue": "53000", "interestIncome": "None", "incomeBeforeTax": "-49591000", "interestExpense": "1466000", "operatingIncome": "-38599000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1466000", "nonInterestIncome": "None", "operatingExpenses": "52795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "21983000", "netIncomeFromContinuingOperations": "-49591000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "50243000", "longTermDebt": "1129000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188589000", "totalLiabilities": "34895000", "otherCurrentAssets": "1788000", "totalCurrentAssets": "50044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199000", "currentAccountsPayable": "3293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4488000", "totalCurrentLiabilities": "7781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27114000", "cashAndShortTermInvestments": "45091000", "commonStockSharesOutstanding": "622219010", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35253000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50023000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14196000, "cost_of_revenue": 53000, "gross_profit": 14196000, "research_and_development": 30812000, "selling_general_admin": 21983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48125000, "depreciation_amortisation": 53000, "ebitda": -48072000, "interest_expense": 1466000, "interest_income": null, "other_non_operating": null, "pretax_income": -49591000, "tax_provision": null, "effective_tax_rate": null, "net_income": -49591000, "net_income_continuing_ops": -49591000, "net_income_to_common": -49591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45091000, "short_term_investments": 0, "net_receivables": 3165000, "inventory": null, "other_current_assets": null, "total_current_assets": 50044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199000, "total_assets": 50243000, "short_term_debt": null, "accounts_payable": 3293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7781000, "long_term_debt": 1129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27114000, "total_liabilities": 34895000, "total_debt": 1129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188589000, "total_equity": 15348000, "shares_outstanding": 622219010, "operating_cash_flow": -35253000, "stock_based_compensation": 3399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50023000, "free_cash_flow": -35253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48125000", "ebitda": "-48072000", "netIncome": "-49591000", "grossProfit": "14196000", "depreciation": "None", "totalRevenue": "14196000", "costOfRevenue": "53000", "interestIncome": "None", "incomeBeforeTax": "-49591000", "interestExpense": "1466000", "operatingIncome": "-38599000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1466000", "nonInterestIncome": "None", "operatingExpenses": "52795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "21983000", "netIncomeFromContinuingOperations": "-49591000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "50243000", "longTermDebt": "1129000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188589000", "totalLiabilities": "34895000", "otherCurrentAssets": "1788000", "totalCurrentAssets": "50044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199000", "currentAccountsPayable": "3293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4488000", "totalCurrentLiabilities": "7781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27114000", "cashAndShortTermInvestments": "45091000", "commonStockSharesOutstanding": "622219010", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35253000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50023000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": 10992000, "cost_of_revenue": 10000, "gross_profit": 10992000, "ebit": -57532000, "ebitda": -57522000, "pretax_income": -57532000, "tax_provision": null, "net_income": -57532000, "net_income_to_common": -57532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30321000, "total_current_assets": 36610000, "total_assets": 36862000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 30138000, "total_equity": 6724000, "shares_outstanding": 26715526, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25576000, "capital_expenditure": 0, "free_cash_flow": -25576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99921, "ticker_id": 6684, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57532000", "ebitda": "-57522000", "netIncome": "-57532000", "grossProfit": "10992000", "depreciation": "None", "totalRevenue": "10992000", "costOfRevenue": "10000", "interestIncome": "None", "incomeBeforeTax": "-57532000", "interestExpense": "0", "operatingIncome": "-62074000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "73066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "18215000", "netIncomeFromContinuingOperations": "-57532000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "36862000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138998000", "totalLiabilities": "30138000", "otherCurrentAssets": "515000", "totalCurrentAssets": "36610000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000", "currentNetReceivables": "5772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252000", "currentAccountsPayable": "3148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18843000", "totalShareholderEquity": "6724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8147000", "totalCurrentLiabilities": "11295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18843000", "cashAndShortTermInvestments": "30321000", "commonStockSharesOutstanding": "26715526", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25576000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4186000", "cashflowFromInvestment": "1210000", "stockBasedCompensation": "3362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10992000, "cost_of_revenue": 10000, "gross_profit": 10992000, "research_and_development": 26851000, "selling_general_admin": 18215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57532000, "depreciation_amortisation": 10000, "ebitda": -57522000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -57532000, "tax_provision": null, "effective_tax_rate": null, "net_income": -57532000, "net_income_continuing_ops": -57532000, "net_income_to_common": -57532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30321000, "short_term_investments": 2000, "net_receivables": 5772000, "inventory": null, "other_current_assets": null, "total_current_assets": 36610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252000, "total_assets": 36862000, "short_term_debt": null, "accounts_payable": 3148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18843000, "total_liabilities": 30138000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138998000, "total_equity": 6724000, "shares_outstanding": 26715526, "operating_cash_flow": -25576000, "stock_based_compensation": 3362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4186000, "free_cash_flow": -25576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57532000", "ebitda": "-57522000", "netIncome": "-57532000", "grossProfit": "10992000", "depreciation": "None", "totalRevenue": "10992000", "costOfRevenue": "10000", "interestIncome": "None", "incomeBeforeTax": "-57532000", "interestExpense": "0", "operatingIncome": "-62074000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "73066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "18215000", "netIncomeFromContinuingOperations": "-57532000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "36862000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138998000", "totalLiabilities": "30138000", "otherCurrentAssets": "515000", "totalCurrentAssets": "36610000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000", "currentNetReceivables": "5772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252000", "currentAccountsPayable": "3148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18843000", "totalShareholderEquity": "6724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8147000", "totalCurrentLiabilities": "11295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18843000", "cashAndShortTermInvestments": "30321000", "commonStockSharesOutstanding": "26715526", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25576000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4186000", "cashflowFromInvestment": "1210000", "stockBasedCompensation": "3362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": 19049000, "cost_of_revenue": 6000, "gross_profit": 19049000, "ebit": -9974000, "ebitda": -9968000, "pretax_income": -9974000, "tax_provision": 12000, "net_income": -9986000, "net_income_to_common": -9986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50501000, "total_current_assets": 53948000, "total_assets": 53948000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4042000, "total_equity": 49906000, "shares_outstanding": 21589821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1112000, "capital_expenditure": 0, "free_cash_flow": -1112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99926, "ticker_id": 6684, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9974000", "ebitda": "-9968000", "netIncome": "-9986000", "grossProfit": "19049000", "depreciation": "None", "totalRevenue": "19049000", "costOfRevenue": "6000", "interestIncome": "None", "incomeBeforeTax": "-9974000", "interestExpense": "1328000", "operatingIncome": "-10563000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-1328000", "nonInterestIncome": "None", "operatingExpenses": "29612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "11959000", "netIncomeFromContinuingOperations": "-9986000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "53948000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81466000", "totalLiabilities": "4042000", "otherCurrentAssets": "1099000", "totalCurrentAssets": "53948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15000", "currentNetReceivables": "2333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1889000", "totalCurrentLiabilities": "4042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "50501000", "commonStockSharesOutstanding": "21589821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1112000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8979000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19049000, "cost_of_revenue": 6000, "gross_profit": 19049000, "research_and_development": 17653000, "selling_general_admin": 11959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9974000, "depreciation_amortisation": 6000, "ebitda": -9968000, "interest_expense": 1328000, "interest_income": null, "other_non_operating": null, "pretax_income": -9974000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -9986000, "net_income_continuing_ops": -9986000, "net_income_to_common": -9986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50501000, "short_term_investments": 15000, "net_receivables": 2333000, "inventory": null, "other_current_assets": null, "total_current_assets": 53948000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 53948000, "short_term_debt": null, "accounts_payable": 2153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4042000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4042000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81466000, "total_equity": 49906000, "shares_outstanding": 21589821, "operating_cash_flow": -1112000, "stock_based_compensation": 3510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8979000, "free_cash_flow": -1112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9974000", "ebitda": "-9968000", "netIncome": "-9986000", "grossProfit": "19049000", "depreciation": "None", "totalRevenue": "19049000", "costOfRevenue": "6000", "interestIncome": "None", "incomeBeforeTax": "-9974000", "interestExpense": "1328000", "operatingIncome": "-10563000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-1328000", "nonInterestIncome": "None", "operatingExpenses": "29612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17653000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "11959000", "netIncomeFromContinuingOperations": "-9986000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "53948000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81466000", "totalLiabilities": "4042000", "otherCurrentAssets": "1099000", "totalCurrentAssets": "53948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15000", "currentNetReceivables": "2333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1889000", "totalCurrentLiabilities": "4042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "50501000", "commonStockSharesOutstanding": "21589821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1112000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8979000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": 39850000, "cost_of_revenue": 4000, "gross_profit": 39850000, "ebit": 18212000, "ebitda": 18216000, "pretax_income": 18203000, "tax_provision": 315000, "net_income": 17888000, "net_income_to_common": 17888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42634000, "total_current_assets": 48986000, "total_assets": 48992000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2753000, "total_equity": 46239000, "shares_outstanding": 20597212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14314000, "capital_expenditure": 0, "free_cash_flow": 14314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99931, "ticker_id": 6684, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18212000", "ebitda": "18216000", "netIncome": "17888000", "grossProfit": "39850000", "depreciation": "None", "totalRevenue": "39850000", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "18203000", "interestExpense": "9000", "operatingIncome": "18226000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "315000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "21624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "7269000", "netIncomeFromContinuingOperations": "17888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "48992000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71480000", "totalLiabilities": "2753000", "otherCurrentAssets": "1453000", "totalCurrentAssets": "48986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49000", "currentNetReceivables": "4850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "1069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "46239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1369000", "totalCurrentLiabilities": "2753000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "635999", "cashAndShortTermInvestments": "42634000", "commonStockSharesOutstanding": "20597212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14314000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3786000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39850000, "cost_of_revenue": 4000, "gross_profit": 39850000, "research_and_development": 14355000, "selling_general_admin": 7269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18212000, "depreciation_amortisation": 4000, "ebitda": 18216000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": 18203000, "tax_provision": 315000, "effective_tax_rate": null, "net_income": 17888000, "net_income_continuing_ops": 17888000, "net_income_to_common": 17888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42634000, "short_term_investments": 49000, "net_receivables": 4850000, "inventory": null, "other_current_assets": null, "total_current_assets": 48986000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6000, "total_assets": 48992000, "short_term_debt": null, "accounts_payable": 1069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2753000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635999, "total_liabilities": 2753000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71480000, "total_equity": 46239000, "shares_outstanding": 20597212, "operating_cash_flow": 14314000, "stock_based_compensation": 1807000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3786000, "free_cash_flow": 14314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18212000", "ebitda": "18216000", "netIncome": "17888000", "grossProfit": "39850000", "depreciation": "None", "totalRevenue": "39850000", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "18203000", "interestExpense": "9000", "operatingIncome": "18226000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "315000", "reportedCurrency": "USD", "netInterestIncome": "-9000", "nonInterestIncome": "None", "operatingExpenses": "21624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "7269000", "netIncomeFromContinuingOperations": "17888000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "48992000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71480000", "totalLiabilities": "2753000", "otherCurrentAssets": "1453000", "totalCurrentAssets": "48986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49000", "currentNetReceivables": "4850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6000", "currentAccountsPayable": "1069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "46239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1369000", "totalCurrentLiabilities": "2753000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "635999", "cashAndShortTermInvestments": "42634000", "commonStockSharesOutstanding": "20597212", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14314000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3786000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1807000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": 589000, "cost_of_revenue": 4000, "gross_profit": 589000, "ebit": -56691000, "ebitda": -56687000, "pretax_income": -56693000, "tax_provision": null, "net_income": -56693000, "net_income_to_common": -56693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24534000, "total_current_assets": 26067000, "total_assets": 26077000, "short_term_debt": 538000, "long_term_debt": null, "total_debt": 538000, "total_liabilities": 3855000, "total_equity": 22222000, "shares_outstanding": 14852745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19370000, "capital_expenditure": 0, "free_cash_flow": -19370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99936, "ticker_id": 6684, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56691000", "ebitda": "-56687000", "netIncome": "-56693000", "grossProfit": "589000", "depreciation": "None", "totalRevenue": "589000", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-56693000", "interestExpense": "2000", "operatingIncome": "-22705000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "23294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "8121000", "netIncomeFromContinuingOperations": "-56693000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "26077000", "longTermDebt": "None", "shortTermDebt": "538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89368000", "totalLiabilities": "3855000", "otherCurrentAssets": "1314000", "totalCurrentAssets": "26067000", "currentLongTermDebt": "538000", "longTermInvestments": "None", "shortTermInvestments": "219000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10000", "currentAccountsPayable": "1584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "538000", "totalShareholderEquity": "22222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1733000", "totalCurrentLiabilities": "3855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "24534000", "commonStockSharesOutstanding": "14852745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19370000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27605000", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "1914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 589000, "cost_of_revenue": 4000, "gross_profit": 589000, "research_and_development": 15173000, "selling_general_admin": 8121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56691000, "depreciation_amortisation": 4000, "ebitda": -56687000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -56693000, "tax_provision": null, "effective_tax_rate": null, "net_income": -56693000, "net_income_continuing_ops": -56693000, "net_income_to_common": -56693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24534000, "short_term_investments": 219000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 26067000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10000, "total_assets": 26077000, "short_term_debt": 538000, "accounts_payable": 1584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3855000, "total_debt": 538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89368000, "total_equity": 22222000, "shares_outstanding": 14852745, "operating_cash_flow": -19370000, "stock_based_compensation": 1914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27605000, "free_cash_flow": -19370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56691000", "ebitda": "-56687000", "netIncome": "-56693000", "grossProfit": "589000", "depreciation": "None", "totalRevenue": "589000", "costOfRevenue": "4000", "interestIncome": "None", "incomeBeforeTax": "-56693000", "interestExpense": "2000", "operatingIncome": "-22705000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "23294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "8121000", "netIncomeFromContinuingOperations": "-56693000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "26077000", "longTermDebt": "None", "shortTermDebt": "538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89368000", "totalLiabilities": "3855000", "otherCurrentAssets": "1314000", "totalCurrentAssets": "26067000", "currentLongTermDebt": "538000", "longTermInvestments": "None", "shortTermInvestments": "219000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10000", "currentAccountsPayable": "1584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "538000", "totalShareholderEquity": "22222000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1733000", "totalCurrentLiabilities": "3855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "24534000", "commonStockSharesOutstanding": "14852745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19370000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27605000", "cashflowFromInvestment": "-100000", "stockBasedCompensation": "1914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "ebit": -17773000, "ebitda": -17765000, "pretax_income": -24620000, "tax_provision": null, "net_income": -24620000, "net_income_to_common": -24620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16399000, "total_current_assets": 17668000, "total_assets": 17682000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 31149000, "total_equity": -13467000, "shares_outstanding": 4661110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6797000, "capital_expenditure": 0, "free_cash_flow": -6797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99941, "ticker_id": 6684, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17773000", "ebitda": "-17765000", "netIncome": "-24620000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "None", "incomeBeforeTax": "-24620000", "interestExpense": "6847000", "operatingIncome": "-19968000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6847000", "nonInterestIncome": "None", "operatingExpenses": "19968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "2818000", "netIncomeFromContinuingOperations": "-24620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17682000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32675000", "totalLiabilities": "31149000", "otherCurrentAssets": "1269000", "totalCurrentAssets": "17668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14000", "currentAccountsPayable": "1214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13467000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1971000", "totalCurrentLiabilities": "3185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27964000", "cashAndShortTermInvestments": "16399000", "commonStockSharesOutstanding": "4661110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6797000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21120000", "cashflowFromInvestment": "539000", "stockBasedCompensation": "1506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "research_and_development": 6648000, "selling_general_admin": 2818000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17773000, "depreciation_amortisation": 8000, "ebitda": -17765000, "interest_expense": 6847000, "interest_income": null, "other_non_operating": null, "pretax_income": -24620000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24620000, "net_income_continuing_ops": -24620000, "net_income_to_common": -24620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16399000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17668000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14000, "total_assets": 17682000, "short_term_debt": null, "accounts_payable": 1214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3185000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27964000, "total_liabilities": 31149000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32675000, "total_equity": -13467000, "shares_outstanding": 4661110, "operating_cash_flow": -6797000, "stock_based_compensation": 1506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21120000, "free_cash_flow": -6797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17773000", "ebitda": "-17765000", "netIncome": "-24620000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "None", "incomeBeforeTax": "-24620000", "interestExpense": "6847000", "operatingIncome": "-19968000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6847000", "nonInterestIncome": "None", "operatingExpenses": "19968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "2818000", "netIncomeFromContinuingOperations": "-24620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "17682000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32675000", "totalLiabilities": "31149000", "otherCurrentAssets": "1269000", "totalCurrentAssets": "17668000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14000", "currentAccountsPayable": "1214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-13467000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1971000", "totalCurrentLiabilities": "3185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27964000", "cashAndShortTermInvestments": "16399000", "commonStockSharesOutstanding": "4661110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6797000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21120000", "cashflowFromInvestment": "539000", "stockBasedCompensation": "1506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4760000, "ebitda": -4757000, "pretax_income": -6169000, "tax_provision": null, "net_income": -6169000, "net_income_to_common": -6169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1537000, "total_current_assets": 1762000, "total_assets": 1784000, "short_term_debt": 5667000, "long_term_debt": null, "total_debt": 5667000, "total_liabilities": 9344000, "total_equity": -7560000, "shares_outstanding": 7091878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3593000, "capital_expenditure": 25000, "free_cash_flow": -3568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99945, "ticker_id": 6684, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4760000", "ebitda": "-4757000", "netIncome": "-6169000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6169000", "interestExpense": "1409000", "operatingIncome": "-4193000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1820000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1784000", "longTermDebt": "None", "shortTermDebt": "5667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8055000", "totalLiabilities": "9344000", "otherCurrentAssets": "100000", "totalCurrentAssets": "1762000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22000", "currentAccountsPayable": "342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5667000", "totalShareholderEquity": "-7560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3335000", "totalCurrentLiabilities": "9344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1537000", "commonStockSharesOutstanding": "7091878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3593000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4704000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2373000, "selling_general_admin": 1820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4760000, "depreciation_amortisation": 3000, "ebitda": -4757000, "interest_expense": 1409000, "interest_income": null, "other_non_operating": null, "pretax_income": -6169000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6169000, "net_income_continuing_ops": null, "net_income_to_common": -6169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1537000, "short_term_investments": null, "net_receivables": 125000, "inventory": null, "other_current_assets": null, "total_current_assets": 1762000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22000, "total_assets": 1784000, "short_term_debt": 5667000, "accounts_payable": 342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 9344000, "total_debt": 5667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8055000, "total_equity": -7560000, "shares_outstanding": 7091878, "operating_cash_flow": -3593000, "stock_based_compensation": 308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4704000, "free_cash_flow": -3568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4760000", "ebitda": "-4757000", "netIncome": "-6169000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6169000", "interestExpense": "1409000", "operatingIncome": "-4193000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1820000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1784000", "longTermDebt": "None", "shortTermDebt": "5667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8055000", "totalLiabilities": "9344000", "otherCurrentAssets": "100000", "totalCurrentAssets": "1762000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22000", "currentAccountsPayable": "342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5667000", "totalShareholderEquity": "-7560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3335000", "totalCurrentLiabilities": "9344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1537000", "commonStockSharesOutstanding": "7091878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3593000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4704000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": 2157000, "cost_of_revenue": 13000, "gross_profit": 2144000, "ebit": -14364000, "ebitda": -14351000, "pretax_income": -65535000, "tax_provision": null, "net_income": -65535000, "net_income_to_common": -65535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59959000, "total_current_assets": 66601000, "total_assets": 66787000, "short_term_debt": null, "long_term_debt": 1198000, "total_debt": 1198000, "total_liabilities": 112623000, "total_equity": -45836000, "shares_outstanding": 868913520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12727000, "capital_expenditure": 0, "free_cash_flow": -12727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99914, "ticker_id": 6684, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14364000", "ebitda": "-14351000", "netIncome": "-65535000", "grossProfit": "2144000", "depreciation": "None", "totalRevenue": "2157000", "costOfRevenue": "13000", "interestIncome": "None", "incomeBeforeTax": "-65535000", "interestExpense": "651000", "operatingIncome": "-14364000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-651000", "nonInterestIncome": "None", "operatingExpenses": "16508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "5944000", "netIncomeFromContinuingOperations": "-65535000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "66787000", "longTermDebt": "1198000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254124000", "totalLiabilities": "112623000", "otherCurrentAssets": "3927000", "totalCurrentAssets": "66601000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186000", "currentAccountsPayable": "4422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25934000", "totalShareholderEquity": "-45836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4918000", "totalCurrentLiabilities": "9340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103283000", "cashAndShortTermInvestments": "59959000", "commonStockSharesOutstanding": "868913520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12727000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27595000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2157000, "cost_of_revenue": 13000, "gross_profit": 2144000, "research_and_development": 10577000, "selling_general_admin": 5944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14364000, "depreciation_amortisation": 13000, "ebitda": -14351000, "interest_expense": 651000, "interest_income": null, "other_non_operating": null, "pretax_income": -65535000, "tax_provision": null, "effective_tax_rate": null, "net_income": -65535000, "net_income_continuing_ops": -65535000, "net_income_to_common": -65535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59959000, "short_term_investments": null, "net_receivables": 2715000, "inventory": null, "other_current_assets": null, "total_current_assets": 66601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186000, "total_assets": 66787000, "short_term_debt": null, "accounts_payable": 4422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9340000, "long_term_debt": 1198000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103283000, "total_liabilities": 112623000, "total_debt": 1198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254124000, "total_equity": -45836000, "shares_outstanding": 868913520, "operating_cash_flow": -12727000, "stock_based_compensation": 1464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27595000, "free_cash_flow": -12727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14364000", "ebitda": "-14351000", "netIncome": "-65535000", "grossProfit": "2144000", "depreciation": "None", "totalRevenue": "2157000", "costOfRevenue": "13000", "interestIncome": "None", "incomeBeforeTax": "-65535000", "interestExpense": "651000", "operatingIncome": "-14364000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-651000", "nonInterestIncome": "None", "operatingExpenses": "16508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "5944000", "netIncomeFromContinuingOperations": "-65535000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "66787000", "longTermDebt": "1198000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-254124000", "totalLiabilities": "112623000", "otherCurrentAssets": "3927000", "totalCurrentAssets": "66601000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186000", "currentAccountsPayable": "4422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25934000", "totalShareholderEquity": "-45836000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4918000", "totalCurrentLiabilities": "9340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103283000", "cashAndShortTermInvestments": "59959000", "commonStockSharesOutstanding": "868913520", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12727000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27595000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": 3865000, "cost_of_revenue": 13000, "gross_profit": 3865000, "ebit": -15125000, "ebitda": -15112000, "pretax_income": -16523000, "tax_provision": null, "net_income": -16523000, "net_income_to_common": -16523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45091000, "total_current_assets": 50044000, "total_assets": 50243000, "short_term_debt": null, "long_term_debt": 1129000, "total_debt": 1129000, "total_liabilities": 34895000, "total_equity": 15348000, "shares_outstanding": 622219010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9833000, "capital_expenditure": 0, "free_cash_flow": -9833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99915, "ticker_id": 6684, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15125000", "ebitda": "-15112000", "netIncome": "-16523000", "grossProfit": "3865000", "depreciation": "None", "totalRevenue": "3865000", "costOfRevenue": "13000", "interestIncome": "None", "incomeBeforeTax": "-16523000", "interestExpense": "1398000", "operatingIncome": "-11453000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "15318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "4890000", "netIncomeFromContinuingOperations": "-16523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "50243000", "longTermDebt": "1129000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188589000", "totalLiabilities": "34895000", "otherCurrentAssets": "1788000", "totalCurrentAssets": "50044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199000", "currentAccountsPayable": "3293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4488000", "totalCurrentLiabilities": "7781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27114000", "cashAndShortTermInvestments": "45091000", "commonStockSharesOutstanding": "622219010", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9833000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24109000", "cashflowFromInvestment": "None", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3865000, "cost_of_revenue": 13000, "gross_profit": 3865000, "research_and_development": 10428000, "selling_general_admin": 4890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15125000, "depreciation_amortisation": 13000, "ebitda": -15112000, "interest_expense": 1398000, "interest_income": null, "other_non_operating": null, "pretax_income": -16523000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16523000, "net_income_continuing_ops": -16523000, "net_income_to_common": -16523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45091000, "short_term_investments": 0, "net_receivables": 3165000, "inventory": null, "other_current_assets": null, "total_current_assets": 50044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199000, "total_assets": 50243000, "short_term_debt": null, "accounts_payable": 3293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7781000, "long_term_debt": 1129000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27114000, "total_liabilities": 34895000, "total_debt": 1129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188589000, "total_equity": 15348000, "shares_outstanding": 622219010, "operating_cash_flow": -9833000, "stock_based_compensation": 774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24109000, "free_cash_flow": -9833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15125000", "ebitda": "-15112000", "netIncome": "-16523000", "grossProfit": "3865000", "depreciation": "None", "totalRevenue": "3865000", "costOfRevenue": "13000", "interestIncome": "None", "incomeBeforeTax": "-16523000", "interestExpense": "1398000", "operatingIncome": "-11453000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "15318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10428000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "4890000", "netIncomeFromContinuingOperations": "-16523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "50243000", "longTermDebt": "1129000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188589000", "totalLiabilities": "34895000", "otherCurrentAssets": "1788000", "totalCurrentAssets": "50044000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199000", "currentAccountsPayable": "3293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15348000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4488000", "totalCurrentLiabilities": "7781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27114000", "cashAndShortTermInvestments": "45091000", "commonStockSharesOutstanding": "622219010", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9833000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24109000", "cashflowFromInvestment": "None", "stockBasedCompensation": "774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": 3079000, "cost_of_revenue": 13000, "gross_profit": 3079000, "ebit": -17386000, "ebitda": -17373000, "pretax_income": -17454000, "tax_provision": null, "net_income": -17454000, "net_income_to_common": -17454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30815000, "total_current_assets": 35910000, "total_assets": 36122000, "short_term_debt": null, "long_term_debt": 1068000, "total_debt": 1068000, "total_liabilities": 30155000, "total_equity": 5967000, "shares_outstanding": 70636887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6157000, "capital_expenditure": 0, "free_cash_flow": -6157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99917, "ticker_id": 6684, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17386000", "ebitda": "-17373000", "netIncome": "-17454000", "grossProfit": "3079000", "depreciation": "None", "totalRevenue": "3079000", "costOfRevenue": "13000", "interestIncome": "None", "incomeBeforeTax": "-17454000", "interestExpense": "68000", "operatingIncome": "-8311000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "11390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "4981000", "netIncomeFromContinuingOperations": "-17454000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "36122000", "longTermDebt": "1068000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172066000", "totalLiabilities": "30155000", "otherCurrentAssets": "815000", "totalCurrentAssets": "35910000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212000", "currentAccountsPayable": "2395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1068000", "totalShareholderEquity": "5967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26692000", "totalCurrentLiabilities": "29087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1068000", "cashAndShortTermInvestments": "30815000", "commonStockSharesOutstanding": "70636887", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6157000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4543000", "cashflowFromInvestment": "None", "stockBasedCompensation": "816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3079000, "cost_of_revenue": 13000, "gross_profit": 3079000, "research_and_development": 6409000, "selling_general_admin": 4981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17386000, "depreciation_amortisation": 13000, "ebitda": -17373000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": -17454000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17454000, "net_income_continuing_ops": -17454000, "net_income_to_common": -17454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30815000, "short_term_investments": 0, "net_receivables": 4280000, "inventory": null, "other_current_assets": null, "total_current_assets": 35910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212000, "total_assets": 36122000, "short_term_debt": null, "accounts_payable": 2395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29087000, "long_term_debt": 1068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1068000, "total_liabilities": 30155000, "total_debt": 1068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172066000, "total_equity": 5967000, "shares_outstanding": 70636887, "operating_cash_flow": -6157000, "stock_based_compensation": 816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4543000, "free_cash_flow": -6157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17386000", "ebitda": "-17373000", "netIncome": "-17454000", "grossProfit": "3079000", "depreciation": "None", "totalRevenue": "3079000", "costOfRevenue": "13000", "interestIncome": "None", "incomeBeforeTax": "-17454000", "interestExpense": "68000", "operatingIncome": "-8311000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-68000", "nonInterestIncome": "None", "operatingExpenses": "11390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6409000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "4981000", "netIncomeFromContinuingOperations": "-17454000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "36122000", "longTermDebt": "1068000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172066000", "totalLiabilities": "30155000", "otherCurrentAssets": "815000", "totalCurrentAssets": "35910000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212000", "currentAccountsPayable": "2395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1068000", "totalShareholderEquity": "5967000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26692000", "totalCurrentLiabilities": "29087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1068000", "cashAndShortTermInvestments": "30815000", "commonStockSharesOutstanding": "70636887", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6157000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4543000", "cashflowFromInvestment": "None", "stockBasedCompensation": "816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": 2882000, "cost_of_revenue": 6022000, "gross_profit": -3140000, "ebit": -8906000, "ebitda": -8892000, "pretax_income": -7420000, "tax_provision": null, "net_income": -7420000, "net_income_to_common": -7420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32429000, "total_current_assets": 38439000, "total_assets": 38665000, "short_term_debt": null, "long_term_debt": 1000000, "total_debt": 1000000, "total_liabilities": 21192000, "total_equity": 17473000, "shares_outstanding": 63376392, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10269000, "capital_expenditure": 0, "free_cash_flow": -10269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99918, "ticker_id": 6684, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8906000", "ebitda": "-8892000", "netIncome": "-7420000", "grossProfit": "-3140000", "depreciation": "None", "totalRevenue": "2882000", "costOfRevenue": "6022000", "interestIncome": "None", "incomeBeforeTax": "-7420000", "interestExpense": "35000", "operatingIncome": "-8906000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "5766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "5766000", "netIncomeFromContinuingOperations": "-7420000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "38665000", "longTermDebt": "1000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154612000", "totalLiabilities": "21192000", "otherCurrentAssets": "1433000", "totalCurrentAssets": "38439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226000", "currentAccountsPayable": "1465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "17473000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18727000", "totalCurrentLiabilities": "20192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "32429000", "commonStockSharesOutstanding": "63376392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10269000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "906000", "cashflowFromInvestment": "None", "stockBasedCompensation": "896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2882000, "cost_of_revenue": 6022000, "gross_profit": -3140000, "research_and_development": 6022000, "selling_general_admin": 5766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8906000, "depreciation_amortisation": 14000, "ebitda": -8892000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": -7420000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7420000, "net_income_continuing_ops": -7420000, "net_income_to_common": -7420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32429000, "short_term_investments": 0, "net_receivables": 4577000, "inventory": null, "other_current_assets": null, "total_current_assets": 38439000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226000, "total_assets": 38665000, "short_term_debt": null, "accounts_payable": 1465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20192000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000, "total_liabilities": 21192000, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154612000, "total_equity": 17473000, "shares_outstanding": 63376392, "operating_cash_flow": -10269000, "stock_based_compensation": 896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 906000, "free_cash_flow": -10269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8906000", "ebitda": "-8892000", "netIncome": "-7420000", "grossProfit": "-3140000", "depreciation": "None", "totalRevenue": "2882000", "costOfRevenue": "6022000", "interestIncome": "None", "incomeBeforeTax": "-7420000", "interestExpense": "35000", "operatingIncome": "-8906000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "5766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "5766000", "netIncomeFromContinuingOperations": "-7420000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "38665000", "longTermDebt": "1000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154612000", "totalLiabilities": "21192000", "otherCurrentAssets": "1433000", "totalCurrentAssets": "38439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226000", "currentAccountsPayable": "1465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "17473000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18727000", "totalCurrentLiabilities": "20192000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000000", "cashAndShortTermInvestments": "32429000", "commonStockSharesOutstanding": "63376392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10269000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "906000", "cashflowFromInvestment": "None", "stockBasedCompensation": "896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": 4370000, "cost_of_revenue": 13000, "gross_profit": 4370000, "ebit": -6822000, "ebitda": -6809000, "pretax_income": -8194000, "tax_provision": null, "net_income": -8194000, "net_income_to_common": -8194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41792000, "total_current_assets": 47928000, "total_assets": 48167000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 43094000, "total_equity": 5073000, "shares_outstanding": 33884920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8994000, "capital_expenditure": 0, "free_cash_flow": -8994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99919, "ticker_id": 6684, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6822000", "ebitda": "-6809000", "netIncome": "-8194000", "grossProfit": "4370000", "depreciation": "None", "totalRevenue": "4370000", "costOfRevenue": "13000", "interestIncome": "None", "incomeBeforeTax": "-8194000", "interestExpense": "1372000", "operatingIncome": "-9929000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1372000", "nonInterestIncome": "None", "operatingExpenses": "14299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "6346000", "netIncomeFromContinuingOperations": "-8194000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "48167000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147192000", "totalLiabilities": "43094000", "otherCurrentAssets": "1380000", "totalCurrentAssets": "47928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "4755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239000", "currentAccountsPayable": "2430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18843000", "totalShareholderEquity": "5073000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21821000", "totalCurrentLiabilities": "24251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18843000", "cashAndShortTermInvestments": "41792000", "commonStockSharesOutstanding": "33884920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8994000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20465000", "cashflowFromInvestment": "None", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4370000, "cost_of_revenue": 13000, "gross_profit": 4370000, "research_and_development": 7953000, "selling_general_admin": 6346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6822000, "depreciation_amortisation": 13000, "ebitda": -6809000, "interest_expense": 1372000, "interest_income": null, "other_non_operating": null, "pretax_income": -8194000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8194000, "net_income_continuing_ops": -8194000, "net_income_to_common": -8194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41792000, "short_term_investments": 1000, "net_receivables": 4755000, "inventory": null, "other_current_assets": null, "total_current_assets": 47928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239000, "total_assets": 48167000, "short_term_debt": null, "accounts_payable": 2430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24251000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18843000, "total_liabilities": 43094000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147192000, "total_equity": 5073000, "shares_outstanding": 33884920, "operating_cash_flow": -8994000, "stock_based_compensation": 913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20465000, "free_cash_flow": -8994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6822000", "ebitda": "-6809000", "netIncome": "-8194000", "grossProfit": "4370000", "depreciation": "None", "totalRevenue": "4370000", "costOfRevenue": "13000", "interestIncome": "None", "incomeBeforeTax": "-8194000", "interestExpense": "1372000", "operatingIncome": "-9929000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1372000", "nonInterestIncome": "None", "operatingExpenses": "14299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7953000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "6346000", "netIncomeFromContinuingOperations": "-8194000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "48167000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147192000", "totalLiabilities": "43094000", "otherCurrentAssets": "1380000", "totalCurrentAssets": "47928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "4755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239000", "currentAccountsPayable": "2430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18843000", "totalShareholderEquity": "5073000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21821000", "totalCurrentLiabilities": "24251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18843000", "cashAndShortTermInvestments": "41792000", "commonStockSharesOutstanding": "33884920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8994000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20465000", "cashflowFromInvestment": "None", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": 4302000, "cost_of_revenue": 7778000, "gross_profit": -3476000, "ebit": -10029000, "ebitda": -10026500, "pretax_income": -35135000, "tax_provision": null, "net_income": -35135000, "net_income_to_common": -35135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30321000, "total_current_assets": 36610000, "total_assets": 36862000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 30138000, "total_equity": 6724000, "shares_outstanding": 31574657, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7438000, "capital_expenditure": 0, "free_cash_flow": -7438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99920, "ticker_id": 6684, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10029000", "ebitda": "-10026500", "netIncome": "-35135000", "grossProfit": "-3476000", "depreciation": "None", "totalRevenue": "4302000", "costOfRevenue": "7778000", "interestIncome": "None", "incomeBeforeTax": "-35135000", "interestExpense": "0", "operatingIncome": "-38029000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "34553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2500", "sellingGeneralAndAdministrative": "7297000", "netIncomeFromContinuingOperations": "-35135000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "36862000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138998000", "totalLiabilities": "30138000", "otherCurrentAssets": "515000", "totalCurrentAssets": "36610000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000", "currentNetReceivables": "5772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252000", "currentAccountsPayable": "3148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18843000", "totalShareholderEquity": "6724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8147000", "totalCurrentLiabilities": "11295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18843000", "cashAndShortTermInvestments": "30321000", "commonStockSharesOutstanding": "31574657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7438000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000", "cashflowFromInvestment": "1210000", "stockBasedCompensation": "795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4302000, "cost_of_revenue": 7778000, "gross_profit": -3476000, "research_and_development": 7034000, "selling_general_admin": 7297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10029000, "depreciation_amortisation": 2500, "ebitda": -10026500, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -35135000, "tax_provision": null, "effective_tax_rate": null, "net_income": -35135000, "net_income_continuing_ops": -35135000, "net_income_to_common": -35135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30321000, "short_term_investments": 2000, "net_receivables": 5772000, "inventory": null, "other_current_assets": null, "total_current_assets": 36610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252000, "total_assets": 36862000, "short_term_debt": null, "accounts_payable": 3148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11295000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18843000, "total_liabilities": 30138000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138998000, "total_equity": 6724000, "shares_outstanding": 31574657, "operating_cash_flow": -7438000, "stock_based_compensation": 795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83000, "free_cash_flow": -7438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10029000", "ebitda": "-10026500", "netIncome": "-35135000", "grossProfit": "-3476000", "depreciation": "None", "totalRevenue": "4302000", "costOfRevenue": "7778000", "interestIncome": "None", "incomeBeforeTax": "-35135000", "interestExpense": "0", "operatingIncome": "-38029000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "34553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2500", "sellingGeneralAndAdministrative": "7297000", "netIncomeFromContinuingOperations": "-35135000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "36862000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138998000", "totalLiabilities": "30138000", "otherCurrentAssets": "515000", "totalCurrentAssets": "36610000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000", "currentNetReceivables": "5772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252000", "currentAccountsPayable": "3148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18843000", "totalShareholderEquity": "6724000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8147000", "totalCurrentLiabilities": "11295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18843000", "cashAndShortTermInvestments": "30321000", "commonStockSharesOutstanding": "31574657", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7438000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000", "cashflowFromInvestment": "1210000", "stockBasedCompensation": "795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": 3867000, "cost_of_revenue": null, "gross_profit": 3867000, "ebit": -8009000, "ebitda": -7526000, "pretax_income": -7526000, "tax_provision": null, "net_income": -7526000, "net_income_to_common": -7526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36632000, "total_current_assets": 40389000, "total_assets": 40389000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6089000, "total_equity": 34300000, "shares_outstanding": 26145080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5130000, "capital_expenditure": 0, "free_cash_flow": -5130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99922, "ticker_id": 6684, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7526000", "netIncome": "-7526000", "grossProfit": "3867000", "depreciation": "None", "totalRevenue": "3867000", "costOfRevenue": "None", "interestIncome": "500000", "incomeBeforeTax": "-7526000", "interestExpense": "0", "operatingIncome": "-8009000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "11876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2894000", "netIncomeFromContinuingOperations": "-7526000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "40389000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103863000", "totalLiabilities": "6089000", "otherCurrentAssets": "429000", "totalCurrentAssets": "40389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "3325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5245000", "totalCurrentLiabilities": "6089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "36632000", "commonStockSharesOutstanding": "26145080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5130000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353000", "cashflowFromInvestment": "None", "stockBasedCompensation": "776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3867000, "cost_of_revenue": null, "gross_profit": 3867000, "research_and_development": 8982000, "selling_general_admin": 2894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8009000, "depreciation_amortisation": null, "ebitda": -7526000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7526000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7526000, "net_income_continuing_ops": -7526000, "net_income_to_common": -7526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36632000, "short_term_investments": 3000, "net_receivables": 3325000, "inventory": null, "other_current_assets": null, "total_current_assets": 40389000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 40389000, "short_term_debt": null, "accounts_payable": 844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6089000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6089000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103863000, "total_equity": 34300000, "shares_outstanding": 26145080, "operating_cash_flow": -5130000, "stock_based_compensation": 776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 353000, "free_cash_flow": -5130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7526000", "netIncome": "-7526000", "grossProfit": "3867000", "depreciation": "None", "totalRevenue": "3867000", "costOfRevenue": "None", "interestIncome": "500000", "incomeBeforeTax": "-7526000", "interestExpense": "0", "operatingIncome": "-8009000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "11876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2894000", "netIncomeFromContinuingOperations": "-7526000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "40389000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103863000", "totalLiabilities": "6089000", "otherCurrentAssets": "429000", "totalCurrentAssets": "40389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3000", "currentNetReceivables": "3325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5245000", "totalCurrentLiabilities": "6089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "36632000", "commonStockSharesOutstanding": "26145080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5130000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353000", "cashflowFromInvestment": "None", "stockBasedCompensation": "776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": 1112000, "cost_of_revenue": null, "gross_profit": 1112000, "ebit": -8328000, "ebitda": -8328000, "pretax_income": -7765000, "tax_provision": null, "net_income": -7765000, "net_income_to_common": -7765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41409000, "total_current_assets": 44834000, "total_assets": 44834000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4198000, "total_equity": 40636000, "shares_outstanding": 25827265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7292000, "capital_expenditure": 0, "free_cash_flow": -7292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99923, "ticker_id": 6684, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8328000", "netIncome": "-7765000", "grossProfit": "1112000", "depreciation": "None", "totalRevenue": "1112000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7765000", "interestExpense": "0", "operatingIncome": "-8328000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3354000", "netIncomeFromContinuingOperations": "-7765000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "44834000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96337000", "totalLiabilities": "4198000", "otherCurrentAssets": "1114000", "totalCurrentAssets": "44834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000", "currentNetReceivables": "2306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3564000", "totalCurrentLiabilities": "4198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "41409000", "commonStockSharesOutstanding": "25827265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7292000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1540000", "cashflowFromInvestment": "None", "stockBasedCompensation": "806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1112000, "cost_of_revenue": null, "gross_profit": 1112000, "research_and_development": 6086000, "selling_general_admin": 3354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8328000, "depreciation_amortisation": null, "ebitda": -8328000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7765000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7765000, "net_income_continuing_ops": -7765000, "net_income_to_common": -7765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41409000, "short_term_investments": 5000, "net_receivables": 2306000, "inventory": null, "other_current_assets": null, "total_current_assets": 44834000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 44834000, "short_term_debt": null, "accounts_payable": 634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4198000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4198000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96337000, "total_equity": 40636000, "shares_outstanding": 25827265, "operating_cash_flow": -7292000, "stock_based_compensation": 806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1540000, "free_cash_flow": -7292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8328000", "netIncome": "-7765000", "grossProfit": "1112000", "depreciation": "None", "totalRevenue": "1112000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7765000", "interestExpense": "0", "operatingIncome": "-8328000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3354000", "netIncomeFromContinuingOperations": "-7765000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "44834000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96337000", "totalLiabilities": "4198000", "otherCurrentAssets": "1114000", "totalCurrentAssets": "44834000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000", "currentNetReceivables": "2306000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "40636000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3564000", "totalCurrentLiabilities": "4198000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "41409000", "commonStockSharesOutstanding": "25827265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7292000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1540000", "cashflowFromInvestment": "None", "stockBasedCompensation": "806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": 1711000, "cost_of_revenue": null, "gross_profit": 1711000, "ebit": -7708000, "ebitda": -7106000, "pretax_income": -7106000, "tax_provision": null, "net_income": -7106000, "net_income_to_common": -7106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47161000, "total_current_assets": 51844000, "total_assets": 51844000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5787000, "total_equity": 46057000, "shares_outstanding": 24520475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5716000, "capital_expenditure": 0, "free_cash_flow": -5716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99924, "ticker_id": 6684, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7106000", "netIncome": "-7106000", "grossProfit": "1711000", "depreciation": "None", "totalRevenue": "1711000", "costOfRevenue": "None", "interestIncome": "600000", "incomeBeforeTax": "-7106000", "interestExpense": "0", "operatingIncome": "-7708000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "600000", "nonInterestIncome": "None", "operatingExpenses": "9419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4670000", "netIncomeFromContinuingOperations": "-7106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "51844000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88572000", "totalLiabilities": "5787000", "otherCurrentAssets": "1560000", "totalCurrentAssets": "51844000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000", "currentNetReceivables": "3118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "46057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3723000", "totalCurrentLiabilities": "5787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "47161000", "commonStockSharesOutstanding": "24520475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5716000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2376000", "cashflowFromInvestment": "None", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1711000, "cost_of_revenue": null, "gross_profit": 1711000, "research_and_development": 4749000, "selling_general_admin": 4670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7708000, "depreciation_amortisation": null, "ebitda": -7106000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7106000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7106000, "net_income_continuing_ops": -7106000, "net_income_to_common": -7106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47161000, "short_term_investments": 5000, "net_receivables": 3118000, "inventory": null, "other_current_assets": null, "total_current_assets": 51844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 51844000, "short_term_debt": null, "accounts_payable": 2064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5787000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88572000, "total_equity": 46057000, "shares_outstanding": 24520475, "operating_cash_flow": -5716000, "stock_based_compensation": 985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2376000, "free_cash_flow": -5716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7106000", "netIncome": "-7106000", "grossProfit": "1711000", "depreciation": "None", "totalRevenue": "1711000", "costOfRevenue": "None", "interestIncome": "600000", "incomeBeforeTax": "-7106000", "interestExpense": "0", "operatingIncome": "-7708000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "600000", "nonInterestIncome": "None", "operatingExpenses": "9419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4670000", "netIncomeFromContinuingOperations": "-7106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "51844000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88572000", "totalLiabilities": "5787000", "otherCurrentAssets": "1560000", "totalCurrentAssets": "51844000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5000", "currentNetReceivables": "3118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "46057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3723000", "totalCurrentLiabilities": "5787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "47161000", "commonStockSharesOutstanding": "24520475", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5716000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2376000", "cashflowFromInvestment": "None", "stockBasedCompensation": "985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": 1691000, "cost_of_revenue": 4698000, "gross_profit": -3007000, "ebit": -5429000, "ebitda": -5426000, "pretax_income": -4797000, "tax_provision": -2000, "net_income": -4795000, "net_income_to_common": -4795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50501000, "total_current_assets": 53948000, "total_assets": 53948000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4042000, "total_equity": 49906000, "shares_outstanding": 21997908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4548000, "capital_expenditure": 0, "free_cash_flow": 4548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99925, "ticker_id": 6684, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5429000", "ebitda": "-5426000", "netIncome": "-4795000", "grossProfit": "-3007000", "depreciation": "None", "totalRevenue": "1691000", "costOfRevenue": "4698000", "interestIncome": "None", "incomeBeforeTax": "-4797000", "interestExpense": "0", "operatingIncome": "-5429000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "3279000", "netIncomeFromContinuingOperations": "-4795000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "53948000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81466000", "totalLiabilities": "4042000", "otherCurrentAssets": "1099000", "totalCurrentAssets": "53948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15000", "currentNetReceivables": "2333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1889000", "totalCurrentLiabilities": "4042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "50501000", "commonStockSharesOutstanding": "21997908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4548000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3603000", "cashflowFromInvestment": "None", "stockBasedCompensation": "711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1691000, "cost_of_revenue": 4698000, "gross_profit": -3007000, "research_and_development": 3841000, "selling_general_admin": 3279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5429000, "depreciation_amortisation": 3000, "ebitda": -5426000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4797000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -4795000, "net_income_continuing_ops": -4795000, "net_income_to_common": -4795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50501000, "short_term_investments": 15000, "net_receivables": 2333000, "inventory": null, "other_current_assets": null, "total_current_assets": 53948000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 53948000, "short_term_debt": null, "accounts_payable": 2153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4042000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4042000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81466000, "total_equity": 49906000, "shares_outstanding": 21997908, "operating_cash_flow": 4548000, "stock_based_compensation": 711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3603000, "free_cash_flow": 4548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5429000", "ebitda": "-5426000", "netIncome": "-4795000", "grossProfit": "-3007000", "depreciation": "None", "totalRevenue": "1691000", "costOfRevenue": "4698000", "interestIncome": "None", "incomeBeforeTax": "-4797000", "interestExpense": "0", "operatingIncome": "-5429000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "3279000", "netIncomeFromContinuingOperations": "-4795000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "53948000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81466000", "totalLiabilities": "4042000", "otherCurrentAssets": "1099000", "totalCurrentAssets": "53948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15000", "currentNetReceivables": "2333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "2153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "49906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1889000", "totalCurrentLiabilities": "4042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "50501000", "commonStockSharesOutstanding": "21997908", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50501000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4548000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3603000", "cashflowFromInvestment": "None", "stockBasedCompensation": "711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": 11935000, "cost_of_revenue": 1000, "gross_profit": 11935000, "ebit": 6903000, "ebitda": 6904000, "pretax_income": 5575000, "tax_provision": 14000, "net_income": 5561000, "net_income_to_common": 5561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42350000, "total_current_assets": 54188000, "total_assets": 54191000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3909000, "total_equity": 50282000, "shares_outstanding": 22405995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3003000, "capital_expenditure": 0, "free_cash_flow": -3003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99927, "ticker_id": 6684, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6903000", "ebitda": "6904000", "netIncome": "5561000", "grossProfit": "11935000", "depreciation": "None", "totalRevenue": "11935000", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "5575000", "interestExpense": "1328000", "operatingIncome": "6386000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-1328000", "nonInterestIncome": "None", "operatingExpenses": "5549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2055000", "netIncomeFromContinuingOperations": "5561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "54191000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76671000", "totalLiabilities": "3909000", "otherCurrentAssets": "484000", "totalCurrentAssets": "54188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11000", "currentNetReceivables": "11343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3000", "currentAccountsPayable": "1890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2008000", "totalCurrentLiabilities": "3909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "42350000", "commonStockSharesOutstanding": "22405995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3003000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5376000", "cashflowFromInvestment": "None", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11935000, "cost_of_revenue": 1000, "gross_profit": 11935000, "research_and_development": 3494000, "selling_general_admin": 2055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6903000, "depreciation_amortisation": 1000, "ebitda": 6904000, "interest_expense": 1328000, "interest_income": null, "other_non_operating": null, "pretax_income": 5575000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": 5561000, "net_income_continuing_ops": 5561000, "net_income_to_common": 5561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42350000, "short_term_investments": 11000, "net_receivables": 11343000, "inventory": null, "other_current_assets": null, "total_current_assets": 54188000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3000, "total_assets": 54191000, "short_term_debt": null, "accounts_payable": 1890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3909000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3909000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76671000, "total_equity": 50282000, "shares_outstanding": 22405995, "operating_cash_flow": -3003000, "stock_based_compensation": 573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5376000, "free_cash_flow": -3003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6903000", "ebitda": "6904000", "netIncome": "5561000", "grossProfit": "11935000", "depreciation": "None", "totalRevenue": "11935000", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "5575000", "interestExpense": "1328000", "operatingIncome": "6386000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "-1328000", "nonInterestIncome": "None", "operatingExpenses": "5549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2055000", "netIncomeFromContinuingOperations": "5561000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "54191000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76671000", "totalLiabilities": "3909000", "otherCurrentAssets": "484000", "totalCurrentAssets": "54188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11000", "currentNetReceivables": "11343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3000", "currentAccountsPayable": "1890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50282000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2008000", "totalCurrentLiabilities": "3909000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "42350000", "commonStockSharesOutstanding": "22405995", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5561000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3003000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5376000", "cashflowFromInvestment": "None", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "income_statement": { "revenue": 3674000, "cost_of_revenue": null, "gross_profit": 3674000, "ebit": -5389000, "ebitda": -5388000, "pretax_income": -4961000, "tax_provision": null, "net_income": -4961000, "net_income_to_common": -4961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39977000, "total_current_assets": 43461000, "total_assets": 43465000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5761000, "total_equity": 37704000, "shares_outstanding": 20959807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 989000, "capital_expenditure": 0, "free_cash_flow": 989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99928, "ticker_id": 6684, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:44.294162+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5389000", "ebitda": "-5388000", "netIncome": "-4961000", "grossProfit": "3674000", "depreciation": "None", "totalRevenue": "3674000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4961000", "interestExpense": "0", "operatingIncome": "-5389000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "4340000", "netIncomeFromContinuingOperations": "-4961000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "43465000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82232000", "totalLiabilities": "5761000", "otherCurrentAssets": "732000", "totalCurrentAssets": "43461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22000", "currentNetReceivables": "2730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4000", "currentAccountsPayable": "2323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3438000", "totalCurrentLiabilities": "5761000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "39977000", "commonStockSharesOutstanding": "20959807", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "989000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3674000, "cost_of_revenue": null, "gross_profit": 3674000, "research_and_development": 4723000, "selling_general_admin": 4340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5389000, "depreciation_amortisation": 1000, "ebitda": -5388000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4961000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4961000, "net_income_continuing_ops": -4961000, "net_income_to_common": -4961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39977000, "short_term_investments": 22000, "net_receivables": 2730000, "inventory": null, "other_current_assets": null, "total_current_assets": 43461000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4000, "total_assets": 43465000, "short_term_debt": null, "accounts_payable": 2323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5761000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5761000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82232000, "total_equity": 37704000, "shares_outstanding": 20959807, "operating_cash_flow": 989000, "stock_based_compensation": 1422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5389000", "ebitda": "-5388000", "netIncome": "-4961000", "grossProfit": "3674000", "depreciation": "None", "totalRevenue": "3674000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4961000", "interestExpense": "0", "operatingIncome": "-5389000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "4340000", "netIncomeFromContinuingOperations": "-4961000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "43465000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82232000", "totalLiabilities": "5761000", "otherCurrentAssets": "732000", "totalCurrentAssets": "43461000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22000", "currentNetReceivables": "2730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4000", "currentAccountsPayable": "2323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3438000", "totalCurrentLiabilities": "5761000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "39977000", "commonStockSharesOutstanding": "20959807", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "989000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }