{ "ticker": { "uuid": "2e65b3bd-9754-4197-b417-f8683b8596ca", "symbol": "FTC", "name": "Filtronic plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/2e65b3bd-9754-4197-b417-f8683b8596ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e65b3bd-9754-4197-b417-f8683b8596ca/" }, "ticker_metadata": { "id": 28283, "uuid": "2e65b3bd-9754-4197-b417-f8683b8596ca", "symbol": "FTC", "name": "Filtronic plc", "asset_type": "equity", "market_cap": 857776640, "stock_exchange_id": 19, "industry": "Communication Equipment", "sector": "Technology", "description": "Filtronic plc designs, develops, manufactures, and sells radio frequency (RF) technology in the United Kingdom, Europe, the Americas, and rest of the world. It provides Morpheus II and X2, an E-band transceiver module; Cerus, an E-brand power amplifier for long range communications; Hercules II, a high power E-band transreceiver; Taurus, an E-brand power amplifier; Hades X2, an E-band active diplexer; tower top amplifiers; and transmit and receive modules. The company also offers custom products, such as waveguide diplexers; cross-band and in band combiners; custom combiners; front end modules, such as power amplifiers, low noise amplifiers, switches, filters, power detectors, baluns, and other products; GaN amplifiers; and microwave and millimeter wave transceiver products. In addition, it provides filter products, including ceramic, combline and interdigital, waveguide, custom, interference mitigation, lumped element, metal cavity, small cell, suspended substrate, and thin film filters, as well as switched filter banks. Further, the company provides hybrid manufacturing, plastic packaging, outsourced semiconductor assembly and test, electromechanical manufacturing solutions, process engineering, RF design, and in-house testing services. It serves space, aerospace, defense, telecoms infrastructure, critical communications, and adjacent markets. The company was formerly known as Filtronic Comtek plc and changed its name to Filtronic plc in March 1998. Filtronic plc was founded in 1977 and is headquartered in Sedgefield, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2e65b3bd-9754-4197-b417-f8683b8596ca", "symbol": "FTC", "name": "Filtronic plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/2e65b3bd-9754-4197-b417-f8683b8596ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e65b3bd-9754-4197-b417-f8683b8596ca/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.46, "value": 0, "quality": 0.88, "momentum": 0.98, "coverage": 0.909, "confidence": 0.769, "delta": null }, "headline_factors": { "price": 340, "market_cap": 74780525820, "pe_ratio": 5322.8362, "earnings_yield": 0.0002, "ebitda_to_ev": 0.0002, "shareholder_yield": -0.0, "roe": 0.3639, "piotroski_f_score": 5, "momentum_12_1": 1.8044, "volatility_252d": 0.6675 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:11.996826+00:00", "batch_id": "" }, "size": { "price_close": 340, "market_cap": 74780525820, "market_cap_usd": 74780525820, "enterprise_value": 74773693820, "shares_outstanding": 219942723, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5322.8362, "pb_ratio": 1936.8677, "ptbv_ratio": 1936.8677, "ps_ratio": 1327.8264, "pcf_ratio": 5402.0462, "pfcf_ratio": 9280.2837, "ev_ebitda": 4821.9316, "ev_ebit": 5562.6911, "ev_sales": 1327.7051, "ev_fcf": 9279.4358, "earnings_yield": 0.0002, "fcf_yield": 0.0001, "price_to_sales": 1327.8264, "price_to_book": 1936.8677, "price_to_cashflow": 5402.0462, "ebitda_to_ev": 0.0002, "sales_yield": 0.0008 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": null, "total_yield": -0.0 }, "quality": { "gross_margin": 0.6119, "operating_margin": 0.2387, "net_margin": 0.2495, "ebitda_margin": 0.2753, "fcf_margin": 0.1431, "roe": 0.3639, "roa": 0.2554, "roic": 0.3173, "roc_greenblatt": null, "asset_turnover": 1.0236, "cash_conversion": 0.5736, "accruals_ratio": 0.0037, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.6545, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6264, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4406, "debt_to_assets": 0.0668, "interest_coverage": 50.1567, "current_ratio": 2.4651, "quick_ratio": 2.4651, "net_debt": -6832000, "local_beta": 0.2739, "volatility_252d": 0.6675, "volatility_60d": 1.5547, "max_drawdown_12m": -0.234, "risk_adjusted_momentum": 2.7031 }, "growth": { "revenue_growth_1y": 1.2145, "revenue_growth_3y_cagr": 0.4892, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.453, "eps_growth_3y_cagr": 1.1231, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6939, "book_value_growth_1y": 1.0218, "revenue_growth": 1.2145, "earnings_growth": 3.453 }, "momentum": { "price_return_1m": -0.1053, "price_return_3m": 0.7755, "price_return_6m": 1.4638, "price_return_9m": 1.5279, "price_return_12m": 1.5092, "price_return_12m_ex1m": 1.8044, "momentum_6m": 1.4638, "momentum_12m": 1.5092, "momentum_12_1": 1.8044, "distance_from_52w_high": -0.1605, "distance_from_52w_low": 1.6984, "relative_strength": 1.3361 }, "raw_ttm": { "revenue_ttm": 56318000, "gross_profit_ttm": 34463000, "ebit_ttm": 13442000, "ebitda_ttm": 15507000, "net_income_ttm": 14049000, "eps_diluted_ttm": 0.0639, "operating_cash_flow_ttm": 13843000, "capital_expenditure_ttm": -5785000, "fcf_ttm": 8058000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 143000, "interest_expense_ttm": 268000, "cash_and_equivalents": 10506000, "total_current_assets": 33718000, "total_current_liabilities": 13678000, "net_ppe": null, "total_assets": 55017000, "total_debt": 3674000, "total_equity": 38609000, "net_working_capital": 10698000, "book_value_per_share": 0.1755, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1755 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 95, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 96, "rank_pcf": 96, "rank_ev_ebitda": 97, "rank_ev_ebit": 96, "rank_earnings_yield": 90, "rank_fcf_yield": 70, "rank_dividend_yield": 70, "rank_shareholder_yield": 81, "rank_total_yield": 84, "rank_roe": 7, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 28, "rank_fcf_margin": 26, "rank_piotroski": 52, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3 }, "composites": { "value_composite": 100, "quality_composite": 12, "momentum_composite": 2, "growth_composite": 2, "yield_composite": 88, "svqf_composite": 95, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0, "os_score": 0.46, "value_percentile": 0, "quality_percentile": 0.88, "momentum_percentile": 0.98, "factor_coverage": 0.909, "signal_confidence": 0.769, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8636, "ticker_id": 28283, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:11.996826+00:00", "batch_id": "", "os_score_delta": null, "price_close": 340, "market_cap": 74780525820, "market_cap_usd": 74780525820, "enterprise_value": 74773693820, "shares_outstanding": 219942723, "fx_rate_to_usd": null, "pe_ratio": 5322.83620329, "pb_ratio": 1936.86772048, "ptbv_ratio": 1936.86772048, "ps_ratio": 1327.82637558, "pcf_ratio": 5402.04621975, "pfcf_ratio": 9280.28367089, "ev_ebitda": 4821.93163217, "ev_ebit": 5562.691104, "ev_sales": 1327.70506446, "ev_fcf": 9279.43581782, "earnings_yield": 0.00018787, "fcf_yield": 0.00010777, "dividend_yield": 0, "buyback_yield": -1.91e-06, "shareholder_yield": -1.91e-06, "debt_paydown_yield": null, "total_yield": -1.91e-06, "gross_margin": 0.61193579, "operating_margin": 0.23868035, "net_margin": 0.24945843, "ebitda_margin": 0.27534714, "fcf_margin": 0.14308037, "roe": 0.36387889, "roa": 0.25535743, "roic": 0.31725777, "roc_greenblatt": null, "asset_turnover": 1.02364724, "cash_conversion": 0.57356395, "accruals_ratio": 0.0037443, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.44057522, "debt_to_assets": 0.06677936, "interest_coverage": 50.15671642, "current_ratio": 2.46512648, "quick_ratio": 2.46512648, "net_debt": -6832000, "revenue_growth_1y": 1.21445423, "revenue_growth_3y_cagr": 0.48921465, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.45299332, "eps_growth_3y_cagr": 1.12311305, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.69392474, "book_value_growth_1y": 1.0217858, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.654539, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10526316, "price_return_3m": 0.77545692, "price_return_6m": 1.46376812, "price_return_9m": 1.52788104, "price_return_12m": 1.50922509, "price_return_12m_ex1m": 1.80442804, "distance_from_52w_high": -0.16049383, "distance_from_52w_low": 1.6984127, "relative_strength": 1.33608451, "local_beta": 0.2739, "volatility_252d": 0.667533, "volatility_60d": 1.554714, "max_drawdown_12m": -0.23404255, "revenue_ttm": 56318000, "gross_profit_ttm": 34463000, "ebit_ttm": 13442000, "ebitda_ttm": 15507000, "net_income_ttm": 14049000, "eps_diluted_ttm": 0.06387572, "operating_cash_flow_ttm": 13843000, "capital_expenditure_ttm": -5785000, "fcf_ttm": 8058000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 143000, "interest_expense_ttm": 268000, "cash_and_equivalents": 10506000, "total_current_assets": 33718000, "total_current_liabilities": 13678000, "net_ppe": null, "total_assets": 55017000, "total_debt": 3674000, "total_equity": 38609000, "net_working_capital": 10698000, "book_value_per_share": 0.17554116, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.17554116, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 95, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 96, "rank_pcf": 96, "rank_ev_ebitda": 97, "rank_ev_ebit": 96, "rank_earnings_yield": 90, "rank_fcf_yield": 70, "rank_dividend_yield": 70, "rank_shareholder_yield": 81, "rank_total_yield": 84, "rank_roe": 7, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 28, "rank_fcf_margin": 26, "rank_piotroski": 52, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 100, "quality_composite": 12, "momentum_composite": 2, "growth_composite": 2, "yield_composite": 88, "svqf_composite": 95, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.909, "signal_confidence": 0.769, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 340, "os": 0.46, "value": 0, "quality": 0.88, "momentum": 0.98, "confidence": 0.769, "coverage": 0.909, "pe_ratio": 5322.8362, "earnings_yield": 0.0002, "shareholder_yield": -0.0, "roe": 0.3639, "momentum_12_1": 1.8044, "complete_fields": { "id": 8636, "ticker_id": 28283, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:11.996826+00:00", "batch_id": "", "os_score_delta": null, "price_close": 340, "market_cap": 74780525820, "market_cap_usd": 74780525820, "enterprise_value": 74773693820, "shares_outstanding": 219942723, "fx_rate_to_usd": null, "pe_ratio": 5322.83620329, "pb_ratio": 1936.86772048, "ptbv_ratio": 1936.86772048, "ps_ratio": 1327.82637558, "pcf_ratio": 5402.04621975, "pfcf_ratio": 9280.28367089, "ev_ebitda": 4821.93163217, "ev_ebit": 5562.691104, "ev_sales": 1327.70506446, "ev_fcf": 9279.43581782, "earnings_yield": 0.00018787, "fcf_yield": 0.00010777, "dividend_yield": 0, "buyback_yield": -1.91e-06, "shareholder_yield": -1.91e-06, "debt_paydown_yield": null, "total_yield": -1.91e-06, "gross_margin": 0.61193579, "operating_margin": 0.23868035, "net_margin": 0.24945843, "ebitda_margin": 0.27534714, "fcf_margin": 0.14308037, "roe": 0.36387889, "roa": 0.25535743, "roic": 0.31725777, "roc_greenblatt": null, "asset_turnover": 1.02364724, "cash_conversion": 0.57356395, "accruals_ratio": 0.0037443, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.44057522, "debt_to_assets": 0.06677936, "interest_coverage": 50.15671642, "current_ratio": 2.46512648, "quick_ratio": 2.46512648, "net_debt": -6832000, "revenue_growth_1y": 1.21445423, "revenue_growth_3y_cagr": 0.48921465, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.45299332, "eps_growth_3y_cagr": 1.12311305, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.69392474, "book_value_growth_1y": 1.0217858, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.654539, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10526316, "price_return_3m": 0.77545692, "price_return_6m": 1.46376812, "price_return_9m": 1.52788104, "price_return_12m": 1.50922509, "price_return_12m_ex1m": 1.80442804, "distance_from_52w_high": -0.16049383, "distance_from_52w_low": 1.6984127, "relative_strength": 1.33608451, "local_beta": 0.2739, "volatility_252d": 0.667533, "volatility_60d": 1.554714, "max_drawdown_12m": -0.23404255, "revenue_ttm": 56318000, "gross_profit_ttm": 34463000, "ebit_ttm": 13442000, "ebitda_ttm": 15507000, "net_income_ttm": 14049000, "eps_diluted_ttm": 0.06387572, "operating_cash_flow_ttm": 13843000, "capital_expenditure_ttm": -5785000, "fcf_ttm": 8058000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 143000, "interest_expense_ttm": 268000, "cash_and_equivalents": 10506000, "total_current_assets": 33718000, "total_current_liabilities": 13678000, "net_ppe": null, "total_assets": 55017000, "total_debt": 3674000, "total_equity": 38609000, "net_working_capital": 10698000, "book_value_per_share": 0.17554116, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.17554116, "universe_ticker_count": 765, "sector": "Technology", "rank_pe": 95, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 96, "rank_pcf": 96, "rank_ev_ebitda": 97, "rank_ev_ebit": 96, "rank_earnings_yield": 90, "rank_fcf_yield": 70, "rank_dividend_yield": 70, "rank_shareholder_yield": 81, "rank_total_yield": 84, "rank_roe": 7, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 28, "rank_fcf_margin": 26, "rank_piotroski": 52, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 5, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 100, "quality_composite": 12, "momentum_composite": 2, "growth_composite": 2, "yield_composite": 88, "svqf_composite": 95, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.909, "signal_confidence": 0.769, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:15.971304+00:00", "is_restated": false, "income_statement": { "revenue": 56318000, "cost_of_revenue": 21855000, "gross_profit": 34463000, "ebit": 13442000, "ebitda": 15507000, "pretax_income": null, "tax_provision": null, "net_income": 14049000, "net_income_to_common": 14049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14494000, "total_current_assets": 34177000, "total_assets": 49794000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3685000, "total_liabilities": null, "total_equity": 35376000, "shares_outstanding": 219002000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13843000, "capital_expenditure": -5785000, "free_cash_flow": 8058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 143000, "net_debt_issued": null }, "complete_fields": { "id": 393904, "ticker_id": 28283, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:15.971304+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15507000", "netIncome": "14049000", "grossProfit": "34463000", "totalRevenue": "56318000", "costOfRevenue": "21855000", "interestExpense": "268000", "operatingIncome": "13442000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1852000" }, "balance": { "totalDebt": "3685000", "totalAssets": "49794000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "219002000", "totalCurrentAssets": "34177000", "totalShareholderEquity": "35376000", "totalCurrentLiabilities": "11598000", "cashAndShortTermInvestments": "14494000" }, "cashflow": { "freeCashFlow": "8058000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "143000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-05-31", "operatingCashflow": "13843000", "repurchaseOfStock": null, "capitalExpenditures": "-5785000" } }, "revenue": 56318000, "cost_of_revenue": 21855000, "gross_profit": 34463000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13442000, "depreciation_amortisation": 1852000, "ebitda": 15507000, "interest_expense": 268000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14049000, "net_income_continuing_ops": null, "net_income_to_common": 14049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14494000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49794000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35376000, "shares_outstanding": 219002000, "operating_cash_flow": 13843000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 143000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15507000", "netIncome": "14049000", "grossProfit": "34463000", "totalRevenue": "56318000", "costOfRevenue": "21855000", "interestExpense": "268000", "operatingIncome": "13442000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1852000" }, "balance": { "totalDebt": "3685000", "totalAssets": "49794000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "219002000", "totalCurrentAssets": "34177000", "totalShareholderEquity": "35376000", "totalCurrentLiabilities": "11598000", "cashAndShortTermInvestments": "14494000" }, "cashflow": { "freeCashFlow": "8058000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "143000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-05-31", "operatingCashflow": "13843000", "repurchaseOfStock": null, "capitalExpenditures": "-5785000" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:15.971304+00:00", "is_restated": false, "income_statement": { "revenue": 25432000, "cost_of_revenue": 9357000, "gross_profit": 16075000, "ebit": 3610000, "ebitda": 4925000, "pretax_income": null, "tax_provision": null, "net_income": 3141000, "net_income_to_common": 3141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7215000, "total_current_assets": 18341000, "total_assets": 27870000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3016000, "total_liabilities": null, "total_equity": 17420000, "shares_outstanding": 218033210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6327000, "capital_expenditure": -1570000, "free_cash_flow": 4757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 138000, "net_debt_issued": null }, "complete_fields": { "id": 393906, "ticker_id": 28283, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:15.971304+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4925000", "netIncome": "3141000", "grossProfit": "16075000", "totalRevenue": "25432000", "costOfRevenue": "9357000", "interestExpense": "332000", "operatingIncome": "3610000", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1232000" }, "balance": { "totalDebt": "3016000", "totalAssets": "27870000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-05-31", "totalLiabilities": null, "sharesOutstanding": "218033210", "totalCurrentAssets": "18341000", "totalShareholderEquity": "17420000", "totalCurrentLiabilities": "8197000", "cashAndShortTermInvestments": "7215000" }, "cashflow": { "freeCashFlow": "4757000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "138000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-05-31", "operatingCashflow": "6327000", "repurchaseOfStock": null, "capitalExpenditures": "-1570000" } }, "revenue": 25432000, "cost_of_revenue": 9357000, "gross_profit": 16075000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3610000, "depreciation_amortisation": 1232000, "ebitda": 4925000, "interest_expense": 332000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3141000, "net_income_continuing_ops": null, "net_income_to_common": 3141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7215000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27870000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17420000, "shares_outstanding": 218033210, "operating_cash_flow": 6327000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 138000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4925000", "netIncome": "3141000", "grossProfit": "16075000", "totalRevenue": "25432000", "costOfRevenue": "9357000", "interestExpense": "332000", "operatingIncome": "3610000", "fiscalDateEnding": "2024-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1232000" }, "balance": { "totalDebt": "3016000", "totalAssets": "27870000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-05-31", "totalLiabilities": null, "sharesOutstanding": "218033210", "totalCurrentAssets": "18341000", "totalShareholderEquity": "17420000", "totalCurrentLiabilities": "8197000", "cashAndShortTermInvestments": "7215000" }, "cashflow": { "freeCashFlow": "4757000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "138000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-05-31", "operatingCashflow": "6327000", "repurchaseOfStock": null, "capitalExpenditures": "-1570000" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:15.971304+00:00", "is_restated": false, "income_statement": { "revenue": 16268000, "cost_of_revenue": 5992000, "gross_profit": 10276000, "ebit": 237000, "ebitda": 1328000, "pretax_income": null, "tax_provision": null, "net_income": 464000, "net_income_to_common": 464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2610000, "total_current_assets": 10723000, "total_assets": 18086000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2315000, "total_liabilities": null, "total_equity": 11541000, "shares_outstanding": 215121085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 950000, "capital_expenditure": -1531000, "free_cash_flow": -581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17000, "net_debt_issued": null }, "complete_fields": { "id": 393907, "ticker_id": 28283, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:15.971304+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1328000", "netIncome": "464000", "grossProfit": "10276000", "totalRevenue": "16268000", "costOfRevenue": "5992000", "interestExpense": "231000", "operatingIncome": "237000", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1033000" }, "balance": { "totalDebt": "2315000", "totalAssets": "18086000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-05-31", "totalLiabilities": null, "sharesOutstanding": "215121085", "totalCurrentAssets": "10723000", "totalShareholderEquity": "11541000", "totalCurrentLiabilities": "4818000", "cashAndShortTermInvestments": "2610000" }, "cashflow": { "freeCashFlow": "-581000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "17000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-05-31", "operatingCashflow": "950000", "repurchaseOfStock": null, "capitalExpenditures": "-1531000" } }, "revenue": 16268000, "cost_of_revenue": 5992000, "gross_profit": 10276000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237000, "depreciation_amortisation": 1033000, "ebitda": 1328000, "interest_expense": 231000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 464000, "net_income_continuing_ops": null, "net_income_to_common": 464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2610000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10723000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18086000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4818000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11541000, "shares_outstanding": 215121085, "operating_cash_flow": 950000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1328000", "netIncome": "464000", "grossProfit": "10276000", "totalRevenue": "16268000", "costOfRevenue": "5992000", "interestExpense": "231000", "operatingIncome": "237000", "fiscalDateEnding": "2023-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1033000" }, "balance": { "totalDebt": "2315000", "totalAssets": "18086000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-05-31", "totalLiabilities": null, "sharesOutstanding": "215121085", "totalCurrentAssets": "10723000", "totalShareholderEquity": "11541000", "totalCurrentLiabilities": "4818000", "cashAndShortTermInvestments": "2610000" }, "cashflow": { "freeCashFlow": "-581000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "17000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-05-31", "operatingCashflow": "950000", "repurchaseOfStock": null, "capitalExpenditures": "-1531000" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:15.971304+00:00", "is_restated": false, "income_statement": { "revenue": 17052000, "cost_of_revenue": 5645000, "gross_profit": 11407000, "ebit": 1584000, "ebitda": 3309000, "pretax_income": null, "tax_provision": null, "net_income": 1468000, "net_income_to_common": 1468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4006000, "total_current_assets": 11083000, "total_assets": 16440000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 1820000, "total_liabilities": null, "total_equity": 11043000, "shares_outstanding": 214798417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2285000, "capital_expenditure": -250000, "free_cash_flow": 2035000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 22000, "net_debt_issued": -139000 }, "complete_fields": { "id": 393908, "ticker_id": 28283, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:15.971304+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3309000", "netIncome": "1468000", "grossProfit": "11407000", "totalRevenue": "17052000", "costOfRevenue": "5645000", "interestExpense": "194000", "operatingIncome": "1584000", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1223000" }, "balance": { "totalDebt": "1820000", "totalAssets": "16440000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-05-31", "totalLiabilities": null, "sharesOutstanding": "214798417", "totalCurrentAssets": "11083000", "totalShareholderEquity": "11043000", "totalCurrentLiabilities": "3987000", "cashAndShortTermInvestments": "4006000" }, "cashflow": { "freeCashFlow": "2035000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "22000", "repaymentOfDebt": "-139000", "fiscalDateEnding": "2022-05-31", "operatingCashflow": "2285000", "repurchaseOfStock": null, "capitalExpenditures": "-250000" } }, "revenue": 17052000, "cost_of_revenue": 5645000, "gross_profit": 11407000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1584000, "depreciation_amortisation": 1223000, "ebitda": 3309000, "interest_expense": 194000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1468000, "net_income_continuing_ops": null, "net_income_to_common": 1468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4006000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11083000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16440000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3987000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11043000, "shares_outstanding": 214798417, "operating_cash_flow": 2285000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 22000, "net_debt_issued": -139000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3309000", "netIncome": "1468000", "grossProfit": "11407000", "totalRevenue": "17052000", "costOfRevenue": "5645000", "interestExpense": "194000", "operatingIncome": "1584000", "fiscalDateEnding": "2022-05-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1223000" }, "balance": { "totalDebt": "1820000", "totalAssets": "16440000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-05-31", "totalLiabilities": null, "sharesOutstanding": "214798417", "totalCurrentAssets": "11083000", "totalShareholderEquity": "11043000", "totalCurrentLiabilities": "3987000", "cashAndShortTermInvestments": "4006000" }, "cashflow": { "freeCashFlow": "2035000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "22000", "repaymentOfDebt": "-139000", "fiscalDateEnding": "2022-05-31", "operatingCashflow": "2285000", "repurchaseOfStock": null, "capitalExpenditures": "-250000" } } } ], "quarterly": [ { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:15.971304+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10506000, "total_current_assets": 33718000, "total_assets": 55017000, "short_term_debt": 1164000, "long_term_debt": 2510000, "total_debt": 3674000, "total_liabilities": null, "total_equity": 38609000, "shares_outstanding": 219942723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393902, "ticker_id": 28283, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:15.971304+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3674000", "totalAssets": "55017000", "longTermDebt": "2510000", "shortTermDebt": "1164000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "219942723", "totalCurrentAssets": "33718000", "totalShareholderEquity": "38609000", "totalCurrentLiabilities": "13678000", "cashAndShortTermInvestments": "10506000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10506000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55017000, "short_term_debt": 1164000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13678000, "long_term_debt": 2510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3674000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38609000, "shares_outstanding": 219942723, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3674000", "totalAssets": "55017000", "longTermDebt": "2510000", "shortTermDebt": "1164000", "fiscalDateEnding": "2025-11-30", "totalLiabilities": null, "sharesOutstanding": "219942723", "totalCurrentAssets": "33718000", "totalShareholderEquity": "38609000", "totalCurrentLiabilities": "13678000", "cashAndShortTermInvestments": "10506000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:15.971304+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14494000, "total_current_assets": 34177000, "total_assets": 49794000, "short_term_debt": 1112000, "long_term_debt": 2573000, "total_debt": 3685000, "total_liabilities": null, "total_equity": 35376000, "shares_outstanding": 219002000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393903, "ticker_id": 28283, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:15.971304+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3685000", "totalAssets": "49794000", "longTermDebt": "2573000", "shortTermDebt": "1112000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "219002000", "totalCurrentAssets": "34177000", "totalShareholderEquity": "35376000", "totalCurrentLiabilities": "11598000", "cashAndShortTermInvestments": "14494000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14494000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49794000, "short_term_debt": 1112000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11598000, "long_term_debt": 2573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35376000, "shares_outstanding": 219002000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3685000", "totalAssets": "49794000", "longTermDebt": "2573000", "shortTermDebt": "1112000", "fiscalDateEnding": "2025-05-31", "totalLiabilities": null, "sharesOutstanding": "219002000", "totalCurrentAssets": "34177000", "totalShareholderEquity": "35376000", "totalCurrentLiabilities": "11598000", "cashAndShortTermInvestments": "14494000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:15.971304+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7204000, "total_current_assets": 26877000, "total_assets": 37664000, "short_term_debt": 731000, "long_term_debt": 2214000, "total_debt": 2945000, "total_liabilities": null, "total_equity": 24460000, "shares_outstanding": 218981585, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393905, "ticker_id": 28283, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:51:15.971304+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2945000", "totalAssets": "37664000", "longTermDebt": "2214000", "shortTermDebt": "731000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "218981585", "totalCurrentAssets": "26877000", "totalShareholderEquity": "24460000", "totalCurrentLiabilities": "10874000", "cashAndShortTermInvestments": "7204000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7204000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26877000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37664000, "short_term_debt": 731000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10874000, "long_term_debt": 2214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24460000, "shares_outstanding": 218981585, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2945000", "totalAssets": "37664000", "longTermDebt": "2214000", "shortTermDebt": "731000", "fiscalDateEnding": "2024-11-30", "totalLiabilities": null, "sharesOutstanding": "218981585", "totalCurrentAssets": "26877000", "totalShareholderEquity": "24460000", "totalCurrentLiabilities": "10874000", "cashAndShortTermInvestments": "7204000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }