{ "ticker": { "uuid": "2e6c7a22-dc04-4275-9f1d-9df439f5c1c2", "symbol": "FLGT", "name": "Fulgent Genetics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/2e6c7a22-dc04-4275-9f1d-9df439f5c1c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e6c7a22-dc04-4275-9f1d-9df439f5c1c2/" }, "ticker_metadata": { "id": 6068, "uuid": "2e6c7a22-dc04-4275-9f1d-9df439f5c1c2", "symbol": "FLGT", "name": "Fulgent Genetics Inc", "asset_type": "equity", "market_cap": 515471000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Fulgent Genetics, Inc., provides COVID-19 testing and genetic testing services to physicians with clinically actionable diagnostic information. The company is headquartered in Temple City, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2e6c7a22-dc04-4275-9f1d-9df439f5c1c2", "symbol": "FLGT", "name": "Fulgent Genetics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/2e6c7a22-dc04-4275-9f1d-9df439f5c1c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e6c7a22-dc04-4275-9f1d-9df439f5c1c2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.77, "quality": 0.03, "momentum": 0.14, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 19.15, "market_cap": 591371150, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0703, "piotroski_f_score": 4, "momentum_12_1": -0.2552, "volatility_252d": 0.572 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:49.831570+00:00", "batch_id": "" }, "size": { "price_close": 19.15, "market_cap": 591371150, "market_cap_usd": 591371150, "enterprise_value": 572133150, "shares_outstanding": 30881000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5633, "ptbv_ratio": 0.7023, "ps_ratio": 1.846, "pcf_ratio": null, "pfcf_ratio": -8.8196, "ev_ebitda": null, "ev_ebit": -6.9167, "ev_sales": 1.786, "ev_fcf": -8.5327, "earnings_yield": null, "fcf_yield": -0.1172, "price_to_sales": 1.846, "price_to_book": 0.5633, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5599 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3871, "operating_margin": -0.2582, "net_margin": -0.2304, "ebitda_margin": -0.1827, "fcf_margin": -0.2093, "roe": -0.0703, "roa": -0.0638, "roic": -0.0602, "roc_greenblatt": null, "asset_turnover": 0.277, "cash_conversion": 0.9085, "accruals_ratio": 0.0141, "sbc_to_revenue": 0.1215, "piotroski_f_score": 4, "altman_z_score": 4.2181, "earnings_stability_5y": 0.5175, "revenue_stability_5y": 0.724, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1072, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1069, "net_debt_to_ebitda": 0.3288, "debt_to_assets": 0.0036, "interest_coverage": -422.0306, "current_ratio": 5.3148, "quick_ratio": 5.3062, "net_debt": -19238000, "local_beta": 0.0009, "volatility_252d": 0.572, "volatility_60d": 1.4047, "max_drawdown_12m": -0.529, "risk_adjusted_momentum": -0.4463 }, "growth": { "revenue_growth_1y": 0.0954, "revenue_growth_3y_cagr": -0.1952, "revenue_growth_5y_cagr": -0.0521, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.332, "book_value_growth_1y": -0.036, "revenue_growth": 0.0954, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1999, "price_return_3m": 0.309, "price_return_6m": -0.3109, "price_return_9m": -0.1276, "price_return_12m": -0.1064, "price_return_12m_ex1m": -0.2552, "momentum_6m": -0.3109, "momentum_12m": -0.1064, "momentum_12_1": -0.2552, "distance_from_52w_high": -0.3617, "distance_from_52w_low": 0.3553, "relative_strength": -0.2643 }, "raw_ttm": { "revenue_ttm": 320346000, "gross_profit_ttm": 124019000, "ebit_ttm": -82718000, "ebitda_ttm": -58514000, "net_income_ttm": -73809000, "eps_diluted_ttm": -2.3901, "operating_cash_flow_ttm": -90110000, "capital_expenditure_ttm": 23058000, "fcf_ttm": -67052000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 196000, "cash_and_equivalents": 23399000, "total_current_assets": 479042000, "total_current_liabilities": 90134000, "net_ppe": null, "total_assets": 1156369000, "total_debt": 4161000, "total_equity": 1049809000, "net_working_capital": 368194000, "book_value_per_share": 33.9953, "retained_earnings": 505128000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 842089000, "tangible_book_per_share": 27.2688 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 9, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 78, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 58, "rank_fcf_margin": 91, "rank_piotroski": 72, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 76 }, "composites": { "value_composite": 23, "quality_composite": 97, "momentum_composite": 86, "growth_composite": 30, "yield_composite": 78, "svqf_composite": 48, "vc1_composite": 23, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.152, "os_score": 0.37, "value_percentile": 0.77, "quality_percentile": 0.03, "momentum_percentile": 0.14, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1223, "ticker_id": 6068, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:49.831570+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.15, "market_cap": 591371150, "market_cap_usd": 591371150, "enterprise_value": 572133150, "shares_outstanding": 30881000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.56331309, "ptbv_ratio": 0.7022668, "ps_ratio": 1.84603881, "pcf_ratio": null, "pfcf_ratio": -8.81959002, "ev_ebitda": null, "ev_ebit": -6.91667049, "ev_sales": 1.785985, "ev_fcf": -8.53267837, "earnings_yield": null, "fcf_yield": -0.1171965, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38714078, "operating_margin": -0.25821456, "net_margin": -0.230404, "ebitda_margin": -0.18265875, "fcf_margin": -0.20931118, "roe": -0.07030707, "roa": -0.06382824, "roic": -0.06019818, "roc_greenblatt": null, "asset_turnover": 0.27702749, "cash_conversion": 0.9084529, "accruals_ratio": 0.01409671, "sbc_to_revenue": 0.12149988, "debt_to_equity": 0.10689087, "net_debt_to_ebitda": 0.32877602, "debt_to_assets": 0.00359833, "interest_coverage": -422.03061224, "current_ratio": 5.31477578, "quick_ratio": 5.30623294, "net_debt": -19238000, "revenue_growth_1y": 0.09539474, "revenue_growth_3y_cagr": -0.19518281, "revenue_growth_5y_cagr": -0.05212996, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.33198252, "book_value_growth_1y": -0.03602253, "piotroski_f_score": 4, "altman_z_score": 4.21809339, "earnings_stability_5y": 0.517501, "revenue_stability_5y": 0.723959, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19987469, "price_return_3m": 0.3089542, "price_return_6m": -0.3109032, "price_return_9m": -0.12756264, "price_return_12m": -0.10639291, "price_return_12m_ex1m": -0.25524965, "distance_from_52w_high": -0.36166667, "distance_from_52w_low": 0.35527247, "relative_strength": -0.26433396, "local_beta": 0.0009, "volatility_252d": 0.571972, "volatility_60d": 1.404715, "max_drawdown_12m": -0.529, "revenue_ttm": 320346000, "gross_profit_ttm": 124019000, "ebit_ttm": -82718000, "ebitda_ttm": -58514000, "net_income_ttm": -73809000, "eps_diluted_ttm": -2.39011042, "operating_cash_flow_ttm": -90110000, "capital_expenditure_ttm": 23058000, "fcf_ttm": -67052000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 196000, "cash_and_equivalents": 23399000, "total_current_assets": 479042000, "total_current_liabilities": 90134000, "net_ppe": null, "total_assets": 1156369000, "total_debt": 4161000, "total_equity": 1049809000, "net_working_capital": 368194000, "book_value_per_share": 33.99530456, "retained_earnings": 505128000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 842089000, "tangible_book_per_share": 27.26883844, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 9, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 78, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 58, "rank_fcf_margin": 91, "rank_piotroski": 72, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 76, "value_composite": 23, "quality_composite": 97, "momentum_composite": 86, "growth_composite": 30, "yield_composite": 78, "svqf_composite": 48, "vc1_composite": 23, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.15, "os": 0.37, "value": 0.77, "quality": 0.03, "momentum": 0.14, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0703, "momentum_12_1": -0.2552, "complete_fields": { "id": 1223, "ticker_id": 6068, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:49.831570+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.15, "market_cap": 591371150, "market_cap_usd": 591371150, "enterprise_value": 572133150, "shares_outstanding": 30881000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.56331309, "ptbv_ratio": 0.7022668, "ps_ratio": 1.84603881, "pcf_ratio": null, "pfcf_ratio": -8.81959002, "ev_ebitda": null, "ev_ebit": -6.91667049, "ev_sales": 1.785985, "ev_fcf": -8.53267837, "earnings_yield": null, "fcf_yield": -0.1171965, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38714078, "operating_margin": -0.25821456, "net_margin": -0.230404, "ebitda_margin": -0.18265875, "fcf_margin": -0.20931118, "roe": -0.07030707, "roa": -0.06382824, "roic": -0.06019818, "roc_greenblatt": null, "asset_turnover": 0.27702749, "cash_conversion": 0.9084529, "accruals_ratio": 0.01409671, "sbc_to_revenue": 0.12149988, "debt_to_equity": 0.10689087, "net_debt_to_ebitda": 0.32877602, "debt_to_assets": 0.00359833, "interest_coverage": -422.03061224, "current_ratio": 5.31477578, "quick_ratio": 5.30623294, "net_debt": -19238000, "revenue_growth_1y": 0.09539474, "revenue_growth_3y_cagr": -0.19518281, "revenue_growth_5y_cagr": -0.05212996, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.33198252, "book_value_growth_1y": -0.03602253, "piotroski_f_score": 4, "altman_z_score": 4.21809339, "earnings_stability_5y": 0.517501, "revenue_stability_5y": 0.723959, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19987469, "price_return_3m": 0.3089542, "price_return_6m": -0.3109032, "price_return_9m": -0.12756264, "price_return_12m": -0.10639291, "price_return_12m_ex1m": -0.25524965, "distance_from_52w_high": -0.36166667, "distance_from_52w_low": 0.35527247, "relative_strength": -0.26433396, "local_beta": 0.0009, "volatility_252d": 0.571972, "volatility_60d": 1.404715, "max_drawdown_12m": -0.529, "revenue_ttm": 320346000, "gross_profit_ttm": 124019000, "ebit_ttm": -82718000, "ebitda_ttm": -58514000, "net_income_ttm": -73809000, "eps_diluted_ttm": -2.39011042, "operating_cash_flow_ttm": -90110000, "capital_expenditure_ttm": 23058000, "fcf_ttm": -67052000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 196000, "cash_and_equivalents": 23399000, "total_current_assets": 479042000, "total_current_liabilities": 90134000, "net_ppe": null, "total_assets": 1156369000, "total_debt": 4161000, "total_equity": 1049809000, "net_working_capital": 368194000, "book_value_per_share": 33.99530456, "retained_earnings": 505128000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 842089000, "tangible_book_per_share": 27.26883844, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 9, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 78, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 58, "rank_fcf_margin": 91, "rank_piotroski": 72, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 76, "value_composite": 23, "quality_composite": 97, "momentum_composite": 86, "growth_composite": 30, "yield_composite": 78, "svqf_composite": 48, "vc1_composite": 23, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 322671000, "cost_of_revenue": 191796000, "gross_profit": 130875000, "ebit": -69950000, "ebitda": -45827000, "pretax_income": -70025000, "tax_provision": -8394000, "net_income": -60513000, "net_income_to_common": -60513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50193000, "total_current_assets": 550490000, "total_assets": 1213525000, "short_term_debt": 1938000, "long_term_debt": 1958000, "total_debt": 3896000, "total_liabilities": 106810000, "total_equity": 1111989000, "shares_outstanding": 30777000, "goodwill_and_intangibles": 158361000 }, "cash_flow": { "operating_cash_flow": -101638000, "capital_expenditure": 22574000, "free_cash_flow": -79064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72350, "ticker_id": 6068, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69950000", "ebitda": "-45827000", "netIncome": "-60513000", "grossProfit": "130875000", "depreciation": "None", "totalRevenue": "322671000", "costOfRevenue": "191796000", "interestIncome": "30919000", "incomeBeforeTax": "-70025000", "interestExpense": "75000", "operatingIncome": "-91096000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8394000", "reportedCurrency": "USD", "netInterestIncome": "30844000", "nonInterestIncome": "None", "operatingExpenses": "221971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24123000", "sellingGeneralAndAdministrative": "116664000", "netIncomeFromContinuingOperations": "-61631000" }, "balance": { "goodwill": "25080000", "inventory": "10604000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1213525000", "longTermDebt": "1958000", "shortTermDebt": "1938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133281000", "reportedCurrency": "USD", "retainedEarnings": "529954000", "totalLiabilities": "106810000", "otherCurrentAssets": "112199000", "totalCurrentAssets": "550490000", "currentLongTermDebt": "476000", "longTermInvestments": "369269000", "shortTermInvestments": "285884000", "currentNetReceivables": "91610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663035000", "currentAccountsPayable": "18654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7677000", "totalShareholderEquity": "1111989000", "capitalLeaseObligations": "5243000", "otherCurrentLiabilities": "-74504000", "totalCurrentLiabilities": "84967000", "otherNonCurrentLiabilities": "9168000", "totalNonCurrentLiabilities": "21843000", "cashAndShortTermInvestments": "50193000", "commonStockSharesOutstanding": "30777000", "intangibleAssetsExcludingGoodwill": "133281000", "cashAndCashEquivalentsAtCarryingValue": "50193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-101638000", "capitalExpenditures": "22574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14789000", "cashflowFromInvestment": "111371000", "stockBasedCompensation": "39582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322671000, "cost_of_revenue": 191796000, "gross_profit": 130875000, "research_and_development": 53905000, "selling_general_admin": 116664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69950000, "depreciation_amortisation": 24123000, "ebitda": -45827000, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": -70025000, "tax_provision": -8394000, "effective_tax_rate": null, "net_income": -60513000, "net_income_continuing_ops": -61631000, "net_income_to_common": -60513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50193000, "short_term_investments": 285884000, "net_receivables": 91610000, "inventory": 10604000, "other_current_assets": null, "total_current_assets": 550490000, "net_ppe": null, "goodwill": 25080000, "intangible_assets": 133281000, "goodwill_and_intangibles": 158361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663035000, "total_assets": 1213525000, "short_term_debt": 1938000, "accounts_payable": 18654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84967000, "long_term_debt": 1958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21843000, "total_liabilities": 106810000, "total_debt": 3896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 529954000, "total_equity": 1111989000, "shares_outstanding": 30777000, "operating_cash_flow": -101638000, "stock_based_compensation": 39582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 111371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14789000, "free_cash_flow": -79064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69950000", "ebitda": "-45827000", "netIncome": "-60513000", "grossProfit": "130875000", "depreciation": "None", "totalRevenue": "322671000", "costOfRevenue": "191796000", "interestIncome": "30919000", "incomeBeforeTax": "-70025000", "interestExpense": "75000", "operatingIncome": "-91096000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8394000", "reportedCurrency": "USD", "netInterestIncome": "30844000", "nonInterestIncome": "None", "operatingExpenses": "221971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24123000", "sellingGeneralAndAdministrative": "116664000", "netIncomeFromContinuingOperations": "-61631000" }, "balance": { "goodwill": "25080000", "inventory": "10604000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1213525000", "longTermDebt": "1958000", "shortTermDebt": "1938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133281000", "reportedCurrency": "USD", "retainedEarnings": "529954000", "totalLiabilities": "106810000", "otherCurrentAssets": "112199000", "totalCurrentAssets": "550490000", "currentLongTermDebt": "476000", "longTermInvestments": "369269000", "shortTermInvestments": "285884000", "currentNetReceivables": "91610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663035000", "currentAccountsPayable": "18654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7677000", "totalShareholderEquity": "1111989000", "capitalLeaseObligations": "5243000", "otherCurrentLiabilities": "-74504000", "totalCurrentLiabilities": "84967000", "otherNonCurrentLiabilities": "9168000", "totalNonCurrentLiabilities": "21843000", "cashAndShortTermInvestments": "50193000", "commonStockSharesOutstanding": "30777000", "intangibleAssetsExcludingGoodwill": "133281000", "cashAndCashEquivalentsAtCarryingValue": "50193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-101638000", "capitalExpenditures": "22574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14789000", "cashflowFromInvestment": "111371000", "stockBasedCompensation": "39582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 283470000, "cost_of_revenue": 176255000, "gross_profit": 107215000, "ebit": -73918000, "ebitda": -48990000, "pretax_income": -51956000, "tax_provision": -8136000, "net_income": -42708000, "net_income_to_common": -42708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55144000, "total_current_assets": 353571000, "total_assets": 1219964000, "short_term_debt": 1855000, "long_term_debt": 2493000, "total_debt": 4348000, "total_liabilities": 90805000, "total_equity": 1133228000, "shares_outstanding": 30235000, "goodwill_and_intangibles": 157033000 }, "cash_flow": { "operating_cash_flow": 21060000, "capital_expenditure": 40315000, "free_cash_flow": 61375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72355, "ticker_id": 6068, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73918000", "ebitda": "-48990000", "netIncome": "-42708000", "grossProfit": "107215000", "depreciation": "None", "totalRevenue": "283470000", "costOfRevenue": "176255000", "interestIncome": "31474000", "incomeBeforeTax": "-51956000", "interestExpense": "170000", "operatingIncome": "-73918000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8136000", "reportedCurrency": "USD", "netInterestIncome": "31474000", "nonInterestIncome": "None", "operatingExpenses": "181133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24928000", "sellingGeneralAndAdministrative": "88106000", "netIncomeFromContinuingOperations": "-43820000" }, "balance": { "goodwill": "22055000", "inventory": "8384000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1219964000", "longTermDebt": "2493000", "shortTermDebt": "1855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "134978000", "reportedCurrency": "USD", "retainedEarnings": "590467000", "totalLiabilities": "90805000", "otherCurrentAssets": "10051000", "totalCurrentAssets": "353571000", "currentLongTermDebt": "412000", "longTermInvestments": "570351000", "shortTermInvestments": "202962000", "currentNetReceivables": "77030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866393000", "currentAccountsPayable": "18364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8468000", "totalShareholderEquity": "1133228000", "capitalLeaseObligations": "5563000", "otherCurrentLiabilities": "22836000", "totalCurrentLiabilities": "72899000", "otherNonCurrentLiabilities": "4923000", "totalNonCurrentLiabilities": "17906000", "cashAndShortTermInvestments": "55144000", "commonStockSharesOutstanding": "30235000", "intangibleAssetsExcludingGoodwill": "134978000", "cashAndCashEquivalentsAtCarryingValue": "55144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21060000", "capitalExpenditures": "40315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4847000", "cashflowFromInvestment": "-58352000", "stockBasedCompensation": "44481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283470000, "cost_of_revenue": 176255000, "gross_profit": 107215000, "research_and_development": 48816000, "selling_general_admin": 88106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73918000, "depreciation_amortisation": 24928000, "ebitda": -48990000, "interest_expense": 170000, "interest_income": null, "other_non_operating": null, "pretax_income": -51956000, "tax_provision": -8136000, "effective_tax_rate": null, "net_income": -42708000, "net_income_continuing_ops": -43820000, "net_income_to_common": -42708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55144000, "short_term_investments": 202962000, "net_receivables": 77030000, "inventory": 8384000, "other_current_assets": null, "total_current_assets": 353571000, "net_ppe": null, "goodwill": 22055000, "intangible_assets": 134978000, "goodwill_and_intangibles": 157033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 866393000, "total_assets": 1219964000, "short_term_debt": 1855000, "accounts_payable": 18364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72899000, "long_term_debt": 2493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17906000, "total_liabilities": 90805000, "total_debt": 4348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 590467000, "total_equity": 1133228000, "shares_outstanding": 30235000, "operating_cash_flow": 21060000, "stock_based_compensation": 44481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4847000, "free_cash_flow": 61375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73918000", "ebitda": "-48990000", "netIncome": "-42708000", "grossProfit": "107215000", "depreciation": "None", "totalRevenue": "283470000", "costOfRevenue": "176255000", "interestIncome": "31474000", "incomeBeforeTax": "-51956000", "interestExpense": "170000", "operatingIncome": "-73918000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8136000", "reportedCurrency": "USD", "netInterestIncome": "31474000", "nonInterestIncome": "None", "operatingExpenses": "181133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24928000", "sellingGeneralAndAdministrative": "88106000", "netIncomeFromContinuingOperations": "-43820000" }, "balance": { "goodwill": "22055000", "inventory": "8384000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1219964000", "longTermDebt": "2493000", "shortTermDebt": "1855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "134978000", "reportedCurrency": "USD", "retainedEarnings": "590467000", "totalLiabilities": "90805000", "otherCurrentAssets": "10051000", "totalCurrentAssets": "353571000", "currentLongTermDebt": "412000", "longTermInvestments": "570351000", "shortTermInvestments": "202962000", "currentNetReceivables": "77030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866393000", "currentAccountsPayable": "18364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8468000", "totalShareholderEquity": "1133228000", "capitalLeaseObligations": "5563000", "otherCurrentLiabilities": "22836000", "totalCurrentLiabilities": "72899000", "otherNonCurrentLiabilities": "4923000", "totalNonCurrentLiabilities": "17906000", "cashAndShortTermInvestments": "55144000", "commonStockSharesOutstanding": "30235000", "intangibleAssetsExcludingGoodwill": "134978000", "cashAndCashEquivalentsAtCarryingValue": "55144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21060000", "capitalExpenditures": "40315000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4847000", "cashflowFromInvestment": "-58352000", "stockBasedCompensation": "44481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 289213000, "cost_of_revenue": 184757000, "gross_profit": 104456000, "ebit": -173597000, "ebitda": -147454000, "pretax_income": -174085000, "tax_provision": 1154000, "net_income": -167825000, "net_income_to_common": -167825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97473000, "total_current_assets": 507845000, "total_assets": 1235328000, "short_term_debt": 5140000, "long_term_debt": 2964000, "total_debt": 8104000, "total_liabilities": 102042000, "total_equity": 1136101000, "shares_outstanding": 29784000, "goodwill_and_intangibles": 165108000 }, "cash_flow": { "operating_cash_flow": 27003000, "capital_expenditure": 22207000, "free_cash_flow": 49210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72360, "ticker_id": 6068, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-173597000", "ebitda": "-147454000", "netIncome": "-167825000", "grossProfit": "104456000", "depreciation": "None", "totalRevenue": "289213000", "costOfRevenue": "184757000", "interestIncome": "18609000", "incomeBeforeTax": "-174085000", "interestExpense": "488000", "operatingIncome": "-195529000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1154000", "reportedCurrency": "USD", "netInterestIncome": "18609000", "nonInterestIncome": "None", "operatingExpenses": "299985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26143000", "sellingGeneralAndAdministrative": "88999000", "netIncomeFromContinuingOperations": "-64981000" }, "balance": { "goodwill": "22055000", "inventory": "5827000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1235328000", "longTermDebt": "2964000", "shortTermDebt": "5140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "143053000", "reportedCurrency": "USD", "retainedEarnings": "633175000", "totalLiabilities": "102042000", "otherCurrentAssets": "20419000", "totalCurrentAssets": "507845000", "currentLongTermDebt": "1183000", "longTermInvestments": "444009000", "shortTermInvestments": "326681000", "currentNetReceivables": "57445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727483000", "currentAccountsPayable": "15360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15251000", "totalShareholderEquity": "1136101000", "capitalLeaseObligations": "11104000", "otherCurrentLiabilities": "26944000", "totalCurrentLiabilities": "73018000", "otherNonCurrentLiabilities": "10951000", "totalNonCurrentLiabilities": "29024000", "cashAndShortTermInvestments": "97473000", "commonStockSharesOutstanding": "29784000", "intangibleAssetsExcludingGoodwill": "143053000", "cashAndCashEquivalentsAtCarryingValue": "97473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27003000", "capitalExpenditures": "22207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47785000", "cashflowFromInvestment": "38898000", "stockBasedCompensation": "42922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 289213000, "cost_of_revenue": 184757000, "gross_profit": 104456000, "research_and_development": 41440000, "selling_general_admin": 88999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173597000, "depreciation_amortisation": 26143000, "ebitda": -147454000, "interest_expense": 488000, "interest_income": null, "other_non_operating": null, "pretax_income": -174085000, "tax_provision": 1154000, "effective_tax_rate": null, "net_income": -167825000, "net_income_continuing_ops": -64981000, "net_income_to_common": -167825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97473000, "short_term_investments": 326681000, "net_receivables": 57445000, "inventory": 5827000, "other_current_assets": null, "total_current_assets": 507845000, "net_ppe": null, "goodwill": 22055000, "intangible_assets": 143053000, "goodwill_and_intangibles": 165108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727483000, "total_assets": 1235328000, "short_term_debt": 5140000, "accounts_payable": 15360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73018000, "long_term_debt": 2964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29024000, "total_liabilities": 102042000, "total_debt": 8104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 633175000, "total_equity": 1136101000, "shares_outstanding": 29784000, "operating_cash_flow": 27003000, "stock_based_compensation": 42922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47785000, "free_cash_flow": 49210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-173597000", "ebitda": "-147454000", "netIncome": "-167825000", "grossProfit": "104456000", "depreciation": "None", "totalRevenue": "289213000", "costOfRevenue": "184757000", "interestIncome": "18609000", "incomeBeforeTax": "-174085000", "interestExpense": "488000", "operatingIncome": "-195529000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1154000", "reportedCurrency": "USD", "netInterestIncome": "18609000", "nonInterestIncome": "None", "operatingExpenses": "299985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26143000", "sellingGeneralAndAdministrative": "88999000", "netIncomeFromContinuingOperations": "-64981000" }, "balance": { "goodwill": "22055000", "inventory": "5827000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1235328000", "longTermDebt": "2964000", "shortTermDebt": "5140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "143053000", "reportedCurrency": "USD", "retainedEarnings": "633175000", "totalLiabilities": "102042000", "otherCurrentAssets": "20419000", "totalCurrentAssets": "507845000", "currentLongTermDebt": "1183000", "longTermInvestments": "444009000", "shortTermInvestments": "326681000", "currentNetReceivables": "57445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727483000", "currentAccountsPayable": "15360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15251000", "totalShareholderEquity": "1136101000", "capitalLeaseObligations": "11104000", "otherCurrentLiabilities": "26944000", "totalCurrentLiabilities": "73018000", "otherNonCurrentLiabilities": "10951000", "totalNonCurrentLiabilities": "29024000", "cashAndShortTermInvestments": "97473000", "commonStockSharesOutstanding": "29784000", "intangibleAssetsExcludingGoodwill": "143053000", "cashAndCashEquivalentsAtCarryingValue": "97473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27003000", "capitalExpenditures": "22207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47785000", "cashflowFromInvestment": "38898000", "stockBasedCompensation": "42922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26143000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 618968000, "cost_of_revenue": 252067000, "gross_profit": 366901000, "ebit": 185038000, "ebitda": 217700000, "pretax_income": 184025000, "tax_provision": 42102000, "net_income": 143403000, "net_income_to_common": 143403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79506000, "total_current_assets": 627873000, "total_assets": 1386053000, "short_term_debt": 26770000, "long_term_debt": 3372000, "total_debt": 30142000, "total_liabilities": 116178000, "total_equity": 1266685000, "shares_outstanding": 30964000, "goodwill_and_intangibles": 293670000 }, "cash_flow": { "operating_cash_flow": 253520000, "capital_expenditure": 18775000, "free_cash_flow": 272295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72365, "ticker_id": 6068, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185038000", "ebitda": "217700000", "netIncome": "143403000", "grossProfit": "366901000", "depreciation": "None", "totalRevenue": "618968000", "costOfRevenue": "252067000", "interestIncome": "5498000", "incomeBeforeTax": "184025000", "interestExpense": "1013000", "operatingIncome": "178527000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "42102000", "reportedCurrency": "USD", "netInterestIncome": "5498000", "nonInterestIncome": "None", "operatingExpenses": "188374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32662000", "sellingGeneralAndAdministrative": "111074000", "netIncomeFromContinuingOperations": "141923000" }, "balance": { "goodwill": "143027000", "inventory": "4280000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1386053000", "longTermDebt": "3372000", "shortTermDebt": "26770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "150643000", "reportedCurrency": "USD", "retainedEarnings": "801000000", "totalLiabilities": "116178000", "otherCurrentAssets": "22248000", "totalCurrentAssets": "627873000", "currentLongTermDebt": "20638000", "longTermInvestments": "339033000", "shortTermInvestments": "446729000", "currentNetReceivables": "75110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758180000", "currentAccountsPayable": "23093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98921000", "shortLongTermDebtTotal": "38937000", "totalShareholderEquity": "1266685000", "capitalLeaseObligations": "14927000", "otherCurrentLiabilities": "24150000", "totalCurrentLiabilities": "88107000", "otherNonCurrentLiabilities": "28071000", "totalNonCurrentLiabilities": "28071000", "cashAndShortTermInvestments": "79506000", "commonStockSharesOutstanding": "30964000", "intangibleAssetsExcludingGoodwill": "150643000", "cashAndCashEquivalentsAtCarryingValue": "79506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "253520000", "capitalExpenditures": "18775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77141000", "cashflowFromInvestment": "-261314000", "stockBasedCompensation": "32640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 618968000, "cost_of_revenue": 252067000, "gross_profit": 366901000, "research_and_development": 28910000, "selling_general_admin": 111074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185038000, "depreciation_amortisation": 32662000, "ebitda": 217700000, "interest_expense": 1013000, "interest_income": null, "other_non_operating": null, "pretax_income": 184025000, "tax_provision": 42102000, "effective_tax_rate": null, "net_income": 143403000, "net_income_continuing_ops": 141923000, "net_income_to_common": 143403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79506000, "short_term_investments": 446729000, "net_receivables": 75110000, "inventory": 4280000, "other_current_assets": null, "total_current_assets": 627873000, "net_ppe": null, "goodwill": 143027000, "intangible_assets": 150643000, "goodwill_and_intangibles": 293670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 758180000, "total_assets": 1386053000, "short_term_debt": 26770000, "accounts_payable": 23093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88107000, "long_term_debt": 3372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28071000, "total_liabilities": 116178000, "total_debt": 30142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 801000000, "total_equity": 1266685000, "shares_outstanding": 30964000, "operating_cash_flow": 253520000, "stock_based_compensation": 32640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -261314000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77141000, "free_cash_flow": 272295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185038000", "ebitda": "217700000", "netIncome": "143403000", "grossProfit": "366901000", "depreciation": "None", "totalRevenue": "618968000", "costOfRevenue": "252067000", "interestIncome": "5498000", "incomeBeforeTax": "184025000", "interestExpense": "1013000", "operatingIncome": "178527000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "42102000", "reportedCurrency": "USD", "netInterestIncome": "5498000", "nonInterestIncome": "None", "operatingExpenses": "188374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32662000", "sellingGeneralAndAdministrative": "111074000", "netIncomeFromContinuingOperations": "141923000" }, "balance": { "goodwill": "143027000", "inventory": "4280000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1386053000", "longTermDebt": "3372000", "shortTermDebt": "26770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "150643000", "reportedCurrency": "USD", "retainedEarnings": "801000000", "totalLiabilities": "116178000", "otherCurrentAssets": "22248000", "totalCurrentAssets": "627873000", "currentLongTermDebt": "20638000", "longTermInvestments": "339033000", "shortTermInvestments": "446729000", "currentNetReceivables": "75110000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "758180000", "currentAccountsPayable": "23093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98921000", "shortLongTermDebtTotal": "38937000", "totalShareholderEquity": "1266685000", "capitalLeaseObligations": "14927000", "otherCurrentLiabilities": "24150000", "totalCurrentLiabilities": "88107000", "otherNonCurrentLiabilities": "28071000", "totalNonCurrentLiabilities": "28071000", "cashAndShortTermInvestments": "79506000", "commonStockSharesOutstanding": "30964000", "intangibleAssetsExcludingGoodwill": "150643000", "cashAndCashEquivalentsAtCarryingValue": "79506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141923000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "253520000", "capitalExpenditures": "18775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77141000", "cashflowFromInvestment": "-261314000", "stockBasedCompensation": "32640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 992584000, "cost_of_revenue": 215533000, "gross_profit": 777051000, "ebit": 104339000, "ebitda": 106047000, "pretax_income": 104339000, "tax_provision": 174795000, "net_income": 104339000, "net_income_to_common": 104339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164894000, "total_current_assets": 611960000, "total_assets": 1278720000, "short_term_debt": 21284000, "long_term_debt": null, "total_debt": 21284000, "total_liabilities": 112840000, "total_equity": 1158749000, "shares_outstanding": 30976000, "goodwill_and_intangibles": 86811000 }, "cash_flow": { "operating_cash_flow": 538577000, "capital_expenditure": 23844000, "free_cash_flow": 562421000, "dividends_paid": 4155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72370, "ticker_id": 6068, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104339000", "ebitda": "106047000", "netIncome": "104339000", "grossProfit": "777051000", "depreciation": "None", "totalRevenue": "992584000", "costOfRevenue": "215533000", "interestIncome": "1347000", "incomeBeforeTax": "104339000", "interestExpense": "6206000", "operatingIncome": "104339000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "174795000", "reportedCurrency": "USD", "netInterestIncome": "1347000", "nonInterestIncome": "None", "operatingExpenses": "104339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24219000", "otherNonOperatingIncome": "5081000", "costofGoodsAndServicesSold": "215533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1708000", "sellingGeneralAndAdministrative": "50732000", "netIncomeFromContinuingOperations": "506239000" }, "balance": { "goodwill": "50897000", "inventory": "12206000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1278720000", "longTermDebt": "None", "shortTermDebt": "21284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "35914000", "reportedCurrency": "USD", "retainedEarnings": "657597000", "totalLiabilities": "112840000", "otherCurrentAssets": "5960000", "totalCurrentAssets": "611960000", "currentLongTermDebt": "21284000", "longTermInvestments": "507012000", "shortTermInvestments": "285605000", "currentNetReceivables": "143295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666760000", "currentAccountsPayable": "20494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62287000", "shortLongTermDebtTotal": "21284000", "totalShareholderEquity": "1158749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28369000", "totalCurrentLiabilities": "105310000", "otherNonCurrentLiabilities": "7530000", "totalNonCurrentLiabilities": "7530000", "cashAndShortTermInvestments": "164894000", "commonStockSharesOutstanding": "30976000", "intangibleAssetsExcludingGoodwill": "35914000", "cashAndCashEquivalentsAtCarryingValue": "164894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506239000", "profitLoss": "None", "dividendPayout": "4155000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "538577000", "capitalExpenditures": "23844000", "changeInReceivables": "42300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "85405000", "cashflowFromInvestment": "-546548000", "stockBasedCompensation": "15882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77434000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 992584000, "cost_of_revenue": 215533000, "gross_profit": 777051000, "research_and_development": 24219000, "selling_general_admin": 50732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104339000, "depreciation_amortisation": 1708000, "ebitda": 106047000, "interest_expense": 6206000, "interest_income": null, "other_non_operating": null, "pretax_income": 104339000, "tax_provision": 174795000, "effective_tax_rate": null, "net_income": 104339000, "net_income_continuing_ops": 506239000, "net_income_to_common": 104339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164894000, "short_term_investments": 285605000, "net_receivables": 143295000, "inventory": 12206000, "other_current_assets": null, "total_current_assets": 611960000, "net_ppe": null, "goodwill": 50897000, "intangible_assets": 35914000, "goodwill_and_intangibles": 86811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 666760000, "total_assets": 1278720000, "short_term_debt": 21284000, "accounts_payable": 20494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105310000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7530000, "total_liabilities": 112840000, "total_debt": 21284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 657597000, "total_equity": 1158749000, "shares_outstanding": 30976000, "operating_cash_flow": 538577000, "stock_based_compensation": 15882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23844000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -546548000, "dividends_paid": 4155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85405000, "free_cash_flow": 562421000, "net_change_in_cash": 77434000 }, "raw_data": { "income": { "ebit": "104339000", "ebitda": "106047000", "netIncome": "104339000", "grossProfit": "777051000", "depreciation": "None", "totalRevenue": "992584000", "costOfRevenue": "215533000", "interestIncome": "1347000", "incomeBeforeTax": "104339000", "interestExpense": "6206000", "operatingIncome": "104339000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "174795000", "reportedCurrency": "USD", "netInterestIncome": "1347000", "nonInterestIncome": "None", "operatingExpenses": "104339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24219000", "otherNonOperatingIncome": "5081000", "costofGoodsAndServicesSold": "215533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1708000", "sellingGeneralAndAdministrative": "50732000", "netIncomeFromContinuingOperations": "506239000" }, "balance": { "goodwill": "50897000", "inventory": "12206000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1278720000", "longTermDebt": "None", "shortTermDebt": "21284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "35914000", "reportedCurrency": "USD", "retainedEarnings": "657597000", "totalLiabilities": "112840000", "otherCurrentAssets": "5960000", "totalCurrentAssets": "611960000", "currentLongTermDebt": "21284000", "longTermInvestments": "507012000", "shortTermInvestments": "285605000", "currentNetReceivables": "143295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666760000", "currentAccountsPayable": "20494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62287000", "shortLongTermDebtTotal": "21284000", "totalShareholderEquity": "1158749000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28369000", "totalCurrentLiabilities": "105310000", "otherNonCurrentLiabilities": "7530000", "totalNonCurrentLiabilities": "7530000", "cashAndShortTermInvestments": "164894000", "commonStockSharesOutstanding": "30976000", "intangibleAssetsExcludingGoodwill": "35914000", "cashAndCashEquivalentsAtCarryingValue": "164894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "506239000", "profitLoss": "None", "dividendPayout": "4155000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "538577000", "capitalExpenditures": "23844000", "changeInReceivables": "42300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "85405000", "cashflowFromInvestment": "-546548000", "stockBasedCompensation": "15882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "77434000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 421712000, "cost_of_revenue": 89807000, "gross_profit": 331905000, "ebit": 290158000, "ebitda": 293120000, "pretax_income": 291684000, "tax_provision": 72532000, "net_income": 214310000, "net_income_to_common": 214310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87426000, "total_current_assets": 523616000, "total_assets": 700461000, "short_term_debt": 15286000, "long_term_debt": null, "total_debt": 15286000, "total_liabilities": 131074000, "total_equity": 569387000, "shares_outstanding": 24056000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 140628000, "capital_expenditure": 36510000, "free_cash_flow": 177138000, "dividends_paid": 15019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72375, "ticker_id": 6068, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290158000", "ebitda": "293120000", "netIncome": "214310000", "grossProfit": "331905000", "depreciation": "None", "totalRevenue": "421712000", "costOfRevenue": "89807000", "interestIncome": "1526000", "incomeBeforeTax": "291684000", "interestExpense": "354000", "operatingIncome": "290158000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "72532000", "reportedCurrency": "USD", "netInterestIncome": "1526000", "nonInterestIncome": "None", "operatingExpenses": "41747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11580000", "otherNonOperatingIncome": "-3316000", "costofGoodsAndServicesSold": "89807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2962000", "sellingGeneralAndAdministrative": "15215000", "netIncomeFromContinuingOperations": "219152000" }, "balance": { "goodwill": "0", "inventory": "16491000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "700461000", "longTermDebt": "None", "shortTermDebt": "15286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150881000", "totalLiabilities": "131074000", "otherCurrentAssets": "3696000", "totalCurrentAssets": "523616000", "currentLongTermDebt": "15019000", "longTermInvestments": "132502000", "shortTermInvestments": "211941000", "currentNetReceivables": "204062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176845000", "currentAccountsPayable": "26488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40199000", "shortLongTermDebtTotal": "15854000", "totalShareholderEquity": "569387000", "capitalLeaseObligations": "835000", "otherCurrentLiabilities": "8261000", "totalCurrentLiabilities": "130115000", "otherNonCurrentLiabilities": "959000", "totalNonCurrentLiabilities": "959000", "cashAndShortTermInvestments": "87426000", "commonStockSharesOutstanding": "24056000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214310000", "profitLoss": "None", "dividendPayout": "15019000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140628000", "capitalExpenditures": "36510000", "changeInReceivables": "-178480000", "changeInExchangeRate": "None", "cashflowFromFinancing": "261251000", "cashflowFromInvestment": "-326438000", "stockBasedCompensation": "8157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75441000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421712000, "cost_of_revenue": 89807000, "gross_profit": 331905000, "research_and_development": 11580000, "selling_general_admin": 15215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290158000, "depreciation_amortisation": 2962000, "ebitda": 293120000, "interest_expense": 354000, "interest_income": null, "other_non_operating": null, "pretax_income": 291684000, "tax_provision": 72532000, "effective_tax_rate": null, "net_income": 214310000, "net_income_continuing_ops": 219152000, "net_income_to_common": 214310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87426000, "short_term_investments": 211941000, "net_receivables": 204062000, "inventory": 16491000, "other_current_assets": null, "total_current_assets": 523616000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176845000, "total_assets": 700461000, "short_term_debt": 15286000, "accounts_payable": 26488000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 959000, "total_liabilities": 131074000, "total_debt": 15286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150881000, "total_equity": 569387000, "shares_outstanding": 24056000, "operating_cash_flow": 140628000, "stock_based_compensation": 8157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326438000, "dividends_paid": 15019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 261251000, "free_cash_flow": 177138000, "net_change_in_cash": 75441000 }, "raw_data": { "income": { "ebit": "290158000", "ebitda": "293120000", "netIncome": "214310000", "grossProfit": "331905000", "depreciation": "None", "totalRevenue": "421712000", "costOfRevenue": "89807000", "interestIncome": "1526000", "incomeBeforeTax": "291684000", "interestExpense": "354000", "operatingIncome": "290158000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "72532000", "reportedCurrency": "USD", "netInterestIncome": "1526000", "nonInterestIncome": "None", "operatingExpenses": "41747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11580000", "otherNonOperatingIncome": "-3316000", "costofGoodsAndServicesSold": "89807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2962000", "sellingGeneralAndAdministrative": "15215000", "netIncomeFromContinuingOperations": "219152000" }, "balance": { "goodwill": "0", "inventory": "16491000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "700461000", "longTermDebt": "None", "shortTermDebt": "15286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150881000", "totalLiabilities": "131074000", "otherCurrentAssets": "3696000", "totalCurrentAssets": "523616000", "currentLongTermDebt": "15019000", "longTermInvestments": "132502000", "shortTermInvestments": "211941000", "currentNetReceivables": "204062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176845000", "currentAccountsPayable": "26488000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40199000", "shortLongTermDebtTotal": "15854000", "totalShareholderEquity": "569387000", "capitalLeaseObligations": "835000", "otherCurrentLiabilities": "8261000", "totalCurrentLiabilities": "130115000", "otherNonCurrentLiabilities": "959000", "totalNonCurrentLiabilities": "959000", "cashAndShortTermInvestments": "87426000", "commonStockSharesOutstanding": "24056000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214310000", "profitLoss": "None", "dividendPayout": "15019000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140628000", "capitalExpenditures": "36510000", "changeInReceivables": "-178480000", "changeInExchangeRate": "None", "cashflowFromFinancing": "261251000", "cashflowFromInvestment": "-326438000", "stockBasedCompensation": "8157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "75441000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 32528000, "cost_of_revenue": 14107000, "gross_profit": 18421000, "ebit": -428000, "ebitda": 1679000, "pretax_income": 409000, "tax_provision": 43000, "net_income": 366000, "net_income_to_common": 366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11965000, "total_current_assets": 37079000, "total_assets": 88756000, "short_term_debt": 420000, "long_term_debt": null, "total_debt": 420000, "total_liabilities": 5979000, "total_equity": 82777000, "shares_outstanding": 18709000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5517000, "capital_expenditure": 1182000, "free_cash_flow": 6699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72380, "ticker_id": 6068, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-428000", "ebitda": "1679000", "netIncome": "366000", "grossProfit": "18421000", "depreciation": "None", "totalRevenue": "32528000", "costOfRevenue": "14107000", "interestIncome": "837000", "incomeBeforeTax": "409000", "interestExpense": "2167000", "operatingIncome": "-428000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "837000", "nonInterestIncome": "None", "operatingExpenses": "18849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6537000", "otherNonOperatingIncome": "60000", "costofGoodsAndServicesSold": "14107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2107000", "sellingGeneralAndAdministrative": "6414000", "netIncomeFromContinuingOperations": "-411000" }, "balance": { "goodwill": "None", "inventory": "277000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "88756000", "longTermDebt": "None", "shortTermDebt": "420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63429000", "totalLiabilities": "5979000", "otherCurrentAssets": "1334000", "totalCurrentAssets": "37079000", "currentLongTermDebt": "None", "longTermInvestments": "42819000", "shortTermInvestments": "16304000", "currentNetReceivables": "7199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51677000", "currentAccountsPayable": "1581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8607000", "shortLongTermDebtTotal": "2676000", "totalShareholderEquity": "82777000", "capitalLeaseObligations": "2676000", "otherCurrentLiabilities": "1333000", "totalCurrentLiabilities": "3723000", "otherNonCurrentLiabilities": "2256000", "totalNonCurrentLiabilities": "2256000", "cashAndShortTermInvestments": "11965000", "commonStockSharesOutstanding": "18709000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5517000", "capitalExpenditures": "1182000", "changeInReceivables": "-839000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28775000", "cashflowFromInvestment": "-29046000", "stockBasedCompensation": "3209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5246000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32528000, "cost_of_revenue": 14107000, "gross_profit": 18421000, "research_and_development": 6537000, "selling_general_admin": 6414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -428000, "depreciation_amortisation": 2107000, "ebitda": 1679000, "interest_expense": 2167000, "interest_income": null, "other_non_operating": null, "pretax_income": 409000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": 366000, "net_income_continuing_ops": -411000, "net_income_to_common": 366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11965000, "short_term_investments": 16304000, "net_receivables": 7199000, "inventory": 277000, "other_current_assets": null, "total_current_assets": 37079000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51677000, "total_assets": 88756000, "short_term_debt": 420000, "accounts_payable": 1581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2256000, "total_liabilities": 5979000, "total_debt": 420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63429000, "total_equity": 82777000, "shares_outstanding": 18709000, "operating_cash_flow": 5517000, "stock_based_compensation": 3209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28775000, "free_cash_flow": 6699000, "net_change_in_cash": 5246000 }, "raw_data": { "income": { "ebit": "-428000", "ebitda": "1679000", "netIncome": "366000", "grossProfit": "18421000", "depreciation": "None", "totalRevenue": "32528000", "costOfRevenue": "14107000", "interestIncome": "837000", "incomeBeforeTax": "409000", "interestExpense": "2167000", "operatingIncome": "-428000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "837000", "nonInterestIncome": "None", "operatingExpenses": "18849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6537000", "otherNonOperatingIncome": "60000", "costofGoodsAndServicesSold": "14107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2107000", "sellingGeneralAndAdministrative": "6414000", "netIncomeFromContinuingOperations": "-411000" }, "balance": { "goodwill": "None", "inventory": "277000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "88756000", "longTermDebt": "None", "shortTermDebt": "420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63429000", "totalLiabilities": "5979000", "otherCurrentAssets": "1334000", "totalCurrentAssets": "37079000", "currentLongTermDebt": "None", "longTermInvestments": "42819000", "shortTermInvestments": "16304000", "currentNetReceivables": "7199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51677000", "currentAccountsPayable": "1581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8607000", "shortLongTermDebtTotal": "2676000", "totalShareholderEquity": "82777000", "capitalLeaseObligations": "2676000", "otherCurrentLiabilities": "1333000", "totalCurrentLiabilities": "3723000", "otherNonCurrentLiabilities": "2256000", "totalNonCurrentLiabilities": "2256000", "cashAndShortTermInvestments": "11965000", "commonStockSharesOutstanding": "18709000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5517000", "capitalExpenditures": "1182000", "changeInReceivables": "-839000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28775000", "cashflowFromInvestment": "-29046000", "stockBasedCompensation": "3209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5246000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 21357000, "cost_of_revenue": 10692000, "gross_profit": 10665000, "ebit": -5057000, "ebitda": -2894000, "pretax_income": -4623000, "tax_provision": -1069000, "net_income": -4489000, "net_income_to_common": -4489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6736000, "total_current_assets": 43374000, "total_assets": 55015000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2745000, "total_equity": 52270000, "shares_outstanding": 17978000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -675000, "capital_expenditure": 2832000, "free_cash_flow": 2157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72385, "ticker_id": 6068, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5057000", "ebitda": "-2894000", "netIncome": "-4489000", "grossProfit": "10665000", "depreciation": "None", "totalRevenue": "21357000", "costOfRevenue": "10692000", "interestIncome": "434000", "incomeBeforeTax": "-4623000", "interestExpense": "0", "operatingIncome": "-5057000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1069000", "reportedCurrency": "USD", "netInterestIncome": "434000", "nonInterestIncome": "None", "operatingExpenses": "15722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5534000", "otherNonOperatingIncome": "-501000", "costofGoodsAndServicesSold": "10692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2163000", "sellingGeneralAndAdministrative": "5537000", "netIncomeFromContinuingOperations": "-5607000" }, "balance": { "goodwill": "None", "inventory": "314000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "55015000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63018000", "totalLiabilities": "2745000", "otherCurrentAssets": "1957000", "totalCurrentAssets": "43374000", "currentLongTermDebt": "None", "longTermInvestments": "7898000", "shortTermInvestments": "30684000", "currentNetReceivables": "6238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11641000", "currentAccountsPayable": "1313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6446000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "52270000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1425000", "totalCurrentLiabilities": "2745000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "14000", "cashAndShortTermInvestments": "6736000", "commonStockSharesOutstanding": "17978000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-36181000", "operatingCashflow": "-675000", "capitalExpenditures": "2832000", "changeInReceivables": "-1970000", "changeInExchangeRate": "-44000", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "950000", "stockBasedCompensation": "2304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "246000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21357000, "cost_of_revenue": 10692000, "gross_profit": 10665000, "research_and_development": 5534000, "selling_general_admin": 5537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5057000, "depreciation_amortisation": 2163000, "ebitda": -2894000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4623000, "tax_provision": -1069000, "effective_tax_rate": null, "net_income": -4489000, "net_income_continuing_ops": -5607000, "net_income_to_common": -4489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6736000, "short_term_investments": 30684000, "net_receivables": 6238000, "inventory": 314000, "other_current_assets": null, "total_current_assets": 43374000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11641000, "total_assets": 55015000, "short_term_debt": null, "accounts_payable": 1313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2745000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14000, "total_liabilities": 2745000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63018000, "total_equity": 52270000, "shares_outstanding": 17978000, "operating_cash_flow": -675000, "stock_based_compensation": 2304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15000, "free_cash_flow": 2157000, "net_change_in_cash": 246000 }, "raw_data": { "income": { "ebit": "-5057000", "ebitda": "-2894000", "netIncome": "-4489000", "grossProfit": "10665000", "depreciation": "None", "totalRevenue": "21357000", "costOfRevenue": "10692000", "interestIncome": "434000", "incomeBeforeTax": "-4623000", "interestExpense": "0", "operatingIncome": "-5057000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1069000", "reportedCurrency": "USD", "netInterestIncome": "434000", "nonInterestIncome": "None", "operatingExpenses": "15722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5534000", "otherNonOperatingIncome": "-501000", "costofGoodsAndServicesSold": "10692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2163000", "sellingGeneralAndAdministrative": "5537000", "netIncomeFromContinuingOperations": "-5607000" }, "balance": { "goodwill": "None", "inventory": "314000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "55015000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-63018000", "totalLiabilities": "2745000", "otherCurrentAssets": "1957000", "totalCurrentAssets": "43374000", "currentLongTermDebt": "None", "longTermInvestments": "7898000", "shortTermInvestments": "30684000", "currentNetReceivables": "6238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11641000", "currentAccountsPayable": "1313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6446000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "52270000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1425000", "totalCurrentLiabilities": "2745000", "otherNonCurrentLiabilities": "14000", "totalNonCurrentLiabilities": "14000", "cashAndShortTermInvestments": "6736000", "commonStockSharesOutstanding": "17978000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-36181000", "operatingCashflow": "-675000", "capitalExpenditures": "2832000", "changeInReceivables": "-1970000", "changeInExchangeRate": "-44000", "cashflowFromFinancing": "15000", "cashflowFromInvestment": "950000", "stockBasedCompensation": "2304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "246000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 71138000, "cost_of_revenue": 49648000, "gross_profit": 21490000, "ebit": -25961000, "ebitda": -19961000, "pretax_income": -25978000, "tax_provision": -704000, "net_income": -24826000, "net_income_to_common": -24826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23399000, "total_current_assets": 479042000, "total_assets": 1156369000, "short_term_debt": 2685000, "long_term_debt": 1476000, "total_debt": 4161000, "total_liabilities": 112215000, "total_equity": 1049809000, "shares_outstanding": 30881000, "goodwill_and_intangibles": 207720000 }, "cash_flow": { "operating_cash_flow": 7097000, "capital_expenditure": 5202000, "free_cash_flow": 12299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72348, "ticker_id": 6068, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25961000", "ebitda": "-19961000", "netIncome": "-24826000", "grossProfit": "21490000", "depreciation": "None", "totalRevenue": "71138000", "costOfRevenue": "49648000", "interestIncome": "8651000", "incomeBeforeTax": "-25978000", "interestExpense": "17000", "operatingIncome": "-34622000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-704000", "reportedCurrency": "USD", "netInterestIncome": "8634000", "nonInterestIncome": "None", "operatingExpenses": "56112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "27684000", "netIncomeFromContinuingOperations": "-25274000" }, "balance": { "goodwill": "53731000", "inventory": "770000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1156369000", "longTermDebt": "1476000", "shortTermDebt": "2685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "153989000", "reportedCurrency": "USD", "retainedEarnings": "505128000", "totalLiabilities": "112215000", "otherCurrentAssets": "126234000", "totalCurrentAssets": "479042000", "currentLongTermDebt": "482000", "longTermInvestments": "328287000", "shortTermInvestments": "252903000", "currentNetReceivables": "75736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677327000", "currentAccountsPayable": "21125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10169000", "totalShareholderEquity": "1049809000", "capitalLeaseObligations": "7940000", "otherCurrentLiabilities": "63317000", "totalCurrentLiabilities": "90134000", "otherNonCurrentLiabilities": "7615000", "totalNonCurrentLiabilities": "22081000", "cashAndShortTermInvestments": "23399000", "commonStockSharesOutstanding": "30881000", "intangibleAssetsExcludingGoodwill": "153989000", "cashAndCashEquivalentsAtCarryingValue": "23399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7097000", "capitalExpenditures": "5202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44833000", "cashflowFromInvestment": "10939000", "stockBasedCompensation": "9890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71138000, "cost_of_revenue": 49648000, "gross_profit": 21490000, "research_and_development": 14176000, "selling_general_admin": 27684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25961000, "depreciation_amortisation": 6000000, "ebitda": -19961000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -25978000, "tax_provision": -704000, "effective_tax_rate": null, "net_income": -24826000, "net_income_continuing_ops": -25274000, "net_income_to_common": -24826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23399000, "short_term_investments": 252903000, "net_receivables": 75736000, "inventory": 770000, "other_current_assets": null, "total_current_assets": 479042000, "net_ppe": null, "goodwill": 53731000, "intangible_assets": 153989000, "goodwill_and_intangibles": 207720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 677327000, "total_assets": 1156369000, "short_term_debt": 2685000, "accounts_payable": 21125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90134000, "long_term_debt": 1476000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22081000, "total_liabilities": 112215000, "total_debt": 4161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 505128000, "total_equity": 1049809000, "shares_outstanding": 30881000, "operating_cash_flow": 7097000, "stock_based_compensation": 9890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44833000, "free_cash_flow": 12299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25961000", "ebitda": "-19961000", "netIncome": "-24826000", "grossProfit": "21490000", "depreciation": "None", "totalRevenue": "71138000", "costOfRevenue": "49648000", "interestIncome": "8651000", "incomeBeforeTax": "-25978000", "interestExpense": "17000", "operatingIncome": "-34622000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-704000", "reportedCurrency": "USD", "netInterestIncome": "8634000", "nonInterestIncome": "None", "operatingExpenses": "56112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "27684000", "netIncomeFromContinuingOperations": "-25274000" }, "balance": { "goodwill": "53731000", "inventory": "770000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1156369000", "longTermDebt": "1476000", "shortTermDebt": "2685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "153989000", "reportedCurrency": "USD", "retainedEarnings": "505128000", "totalLiabilities": "112215000", "otherCurrentAssets": "126234000", "totalCurrentAssets": "479042000", "currentLongTermDebt": "482000", "longTermInvestments": "328287000", "shortTermInvestments": "252903000", "currentNetReceivables": "75736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677327000", "currentAccountsPayable": "21125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10169000", "totalShareholderEquity": "1049809000", "capitalLeaseObligations": "7940000", "otherCurrentLiabilities": "63317000", "totalCurrentLiabilities": "90134000", "otherNonCurrentLiabilities": "7615000", "totalNonCurrentLiabilities": "22081000", "cashAndShortTermInvestments": "23399000", "commonStockSharesOutstanding": "30881000", "intangibleAssetsExcludingGoodwill": "153989000", "cashAndCashEquivalentsAtCarryingValue": "23399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7097000", "capitalExpenditures": "5202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44833000", "cashflowFromInvestment": "10939000", "stockBasedCompensation": "9890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 83336000, "cost_of_revenue": 50754000, "gross_profit": 32582000, "ebit": -29140000, "ebitda": -23028000, "pretax_income": -29274000, "tax_provision": -5624000, "net_income": -23418000, "net_income_to_common": -23418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50193000, "total_current_assets": 550490000, "total_assets": 1213525000, "short_term_debt": 1938000, "long_term_debt": 1958000, "total_debt": 3896000, "total_liabilities": 106810000, "total_equity": 1111989000, "shares_outstanding": 30777000, "goodwill_and_intangibles": 158361000 }, "cash_flow": { "operating_cash_flow": -78143000, "capital_expenditure": 4980000, "free_cash_flow": -73163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72349, "ticker_id": 6068, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29140000", "ebitda": "-23028000", "netIncome": "-23418000", "grossProfit": "32582000", "depreciation": "None", "totalRevenue": "83336000", "costOfRevenue": "50754000", "interestIncome": "6936000", "incomeBeforeTax": "-29274000", "interestExpense": "134000", "operatingIncome": "-36238000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5624000", "reportedCurrency": "USD", "netInterestIncome": "6920000", "nonInterestIncome": "None", "operatingExpenses": "68820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6112000", "sellingGeneralAndAdministrative": "41646000", "netIncomeFromContinuingOperations": "-23650000" }, "balance": { "goodwill": "25080000", "inventory": "10604000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1213525000", "longTermDebt": "1958000", "shortTermDebt": "1938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133281000", "reportedCurrency": "USD", "retainedEarnings": "529954000", "totalLiabilities": "106810000", "otherCurrentAssets": "112199000", "totalCurrentAssets": "550490000", "currentLongTermDebt": "476000", "longTermInvestments": "369269000", "shortTermInvestments": "285884000", "currentNetReceivables": "91610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663035000", "currentAccountsPayable": "18654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7677000", "totalShareholderEquity": "1111989000", "capitalLeaseObligations": "5243000", "otherCurrentLiabilities": "-74504000", "totalCurrentLiabilities": "84967000", "otherNonCurrentLiabilities": "9168000", "totalNonCurrentLiabilities": "21843000", "cashAndShortTermInvestments": "50193000", "commonStockSharesOutstanding": "30777000", "intangibleAssetsExcludingGoodwill": "133281000", "cashAndCashEquivalentsAtCarryingValue": "50193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78143000", "capitalExpenditures": "4980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534000", "cashflowFromInvestment": "11154000", "stockBasedCompensation": "9276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83336000, "cost_of_revenue": 50754000, "gross_profit": 32582000, "research_and_development": 14170000, "selling_general_admin": 41646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29140000, "depreciation_amortisation": 6112000, "ebitda": -23028000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": -29274000, "tax_provision": -5624000, "effective_tax_rate": null, "net_income": -23418000, "net_income_continuing_ops": -23650000, "net_income_to_common": -23418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50193000, "short_term_investments": 285884000, "net_receivables": 91610000, "inventory": 10604000, "other_current_assets": null, "total_current_assets": 550490000, "net_ppe": null, "goodwill": 25080000, "intangible_assets": 133281000, "goodwill_and_intangibles": 158361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663035000, "total_assets": 1213525000, "short_term_debt": 1938000, "accounts_payable": 18654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84967000, "long_term_debt": 1958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21843000, "total_liabilities": 106810000, "total_debt": 3896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 529954000, "total_equity": 1111989000, "shares_outstanding": 30777000, "operating_cash_flow": -78143000, "stock_based_compensation": 9276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -534000, "free_cash_flow": -73163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29140000", "ebitda": "-23028000", "netIncome": "-23418000", "grossProfit": "32582000", "depreciation": "None", "totalRevenue": "83336000", "costOfRevenue": "50754000", "interestIncome": "6936000", "incomeBeforeTax": "-29274000", "interestExpense": "134000", "operatingIncome": "-36238000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5624000", "reportedCurrency": "USD", "netInterestIncome": "6920000", "nonInterestIncome": "None", "operatingExpenses": "68820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6112000", "sellingGeneralAndAdministrative": "41646000", "netIncomeFromContinuingOperations": "-23650000" }, "balance": { "goodwill": "25080000", "inventory": "10604000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1213525000", "longTermDebt": "1958000", "shortTermDebt": "1938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "133281000", "reportedCurrency": "USD", "retainedEarnings": "529954000", "totalLiabilities": "106810000", "otherCurrentAssets": "112199000", "totalCurrentAssets": "550490000", "currentLongTermDebt": "476000", "longTermInvestments": "369269000", "shortTermInvestments": "285884000", "currentNetReceivables": "91610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663035000", "currentAccountsPayable": "18654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7677000", "totalShareholderEquity": "1111989000", "capitalLeaseObligations": "5243000", "otherCurrentLiabilities": "-74504000", "totalCurrentLiabilities": "84967000", "otherNonCurrentLiabilities": "9168000", "totalNonCurrentLiabilities": "21843000", "cashAndShortTermInvestments": "50193000", "commonStockSharesOutstanding": "30777000", "intangibleAssetsExcludingGoodwill": "133281000", "cashAndCashEquivalentsAtCarryingValue": "50193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23650000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78143000", "capitalExpenditures": "4980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-534000", "cashflowFromInvestment": "11154000", "stockBasedCompensation": "9276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 84069000, "cost_of_revenue": 48557000, "gross_profit": 35512000, "ebit": -6115000, "ebitda": -77000, "pretax_income": -6143000, "tax_provision": 682999, "net_income": -6608000, "net_income_to_common": -6608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117641000, "total_current_assets": 507374000, "total_assets": 1214563000, "short_term_debt": 1963000, "long_term_debt": 1958000, "total_debt": 3921000, "total_liabilities": 93806000, "total_equity": 1125888000, "shares_outstanding": 30749000, "goodwill_and_intangibles": 160335000 }, "cash_flow": { "operating_cash_flow": 11107000, "capital_expenditure": 6050000, "free_cash_flow": 17157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72351, "ticker_id": 6068, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6115000", "ebitda": "-77000", "netIncome": "-6608000", "grossProfit": "35512000", "depreciation": "None", "totalRevenue": "84069000", "costOfRevenue": "48557000", "interestIncome": "7874000", "incomeBeforeTax": "-6143000", "interestExpense": "28000", "operatingIncome": "-15350000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "682999", "reportedCurrency": "USD", "netInterestIncome": "7846000", "nonInterestIncome": "None", "operatingExpenses": "50862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6038000", "sellingGeneralAndAdministrative": "23335000", "netIncomeFromContinuingOperations": "-6826000" }, "balance": { "goodwill": "25080000", "inventory": "10064000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1214563000", "longTermDebt": "1958000", "shortTermDebt": "1963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "135255000", "reportedCurrency": "USD", "retainedEarnings": "553372000", "totalLiabilities": "93806000", "otherCurrentAssets": "42792000", "totalCurrentAssets": "507374000", "currentLongTermDebt": "476000", "longTermInvestments": "411778000", "shortTermInvestments": "258162000", "currentNetReceivables": "78715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707189000", "currentAccountsPayable": "18088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7543000", "totalShareholderEquity": "1125888000", "capitalLeaseObligations": "5109000", "otherCurrentLiabilities": "21523000", "totalCurrentLiabilities": "72426000", "otherNonCurrentLiabilities": "8760000", "totalNonCurrentLiabilities": "21380000", "cashAndShortTermInvestments": "117641000", "commonStockSharesOutstanding": "30749000", "intangibleAssetsExcludingGoodwill": "135255000", "cashAndCashEquivalentsAtCarryingValue": "117641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11107000", "capitalExpenditures": "6050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-445000", "cashflowFromInvestment": "19084000", "stockBasedCompensation": "9717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84069000, "cost_of_revenue": 48557000, "gross_profit": 35512000, "research_and_development": 13860000, "selling_general_admin": 23335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6115000, "depreciation_amortisation": 6038000, "ebitda": -77000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -6143000, "tax_provision": 682999, "effective_tax_rate": null, "net_income": -6608000, "net_income_continuing_ops": -6826000, "net_income_to_common": -6608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117641000, "short_term_investments": 258162000, "net_receivables": 78715000, "inventory": 10064000, "other_current_assets": null, "total_current_assets": 507374000, "net_ppe": null, "goodwill": 25080000, "intangible_assets": 135255000, "goodwill_and_intangibles": 160335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 707189000, "total_assets": 1214563000, "short_term_debt": 1963000, "accounts_payable": 18088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72426000, "long_term_debt": 1958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21380000, "total_liabilities": 93806000, "total_debt": 3921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 553372000, "total_equity": 1125888000, "shares_outstanding": 30749000, "operating_cash_flow": 11107000, "stock_based_compensation": 9717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -445000, "free_cash_flow": 17157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6115000", "ebitda": "-77000", "netIncome": "-6608000", "grossProfit": "35512000", "depreciation": "None", "totalRevenue": "84069000", "costOfRevenue": "48557000", "interestIncome": "7874000", "incomeBeforeTax": "-6143000", "interestExpense": "28000", "operatingIncome": "-15350000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "682999", "reportedCurrency": "USD", "netInterestIncome": "7846000", "nonInterestIncome": "None", "operatingExpenses": "50862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6038000", "sellingGeneralAndAdministrative": "23335000", "netIncomeFromContinuingOperations": "-6826000" }, "balance": { "goodwill": "25080000", "inventory": "10064000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1214563000", "longTermDebt": "1958000", "shortTermDebt": "1963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "135255000", "reportedCurrency": "USD", "retainedEarnings": "553372000", "totalLiabilities": "93806000", "otherCurrentAssets": "42792000", "totalCurrentAssets": "507374000", "currentLongTermDebt": "476000", "longTermInvestments": "411778000", "shortTermInvestments": "258162000", "currentNetReceivables": "78715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "707189000", "currentAccountsPayable": "18088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7543000", "totalShareholderEquity": "1125888000", "capitalLeaseObligations": "5109000", "otherCurrentLiabilities": "21523000", "totalCurrentLiabilities": "72426000", "otherNonCurrentLiabilities": "8760000", "totalNonCurrentLiabilities": "21380000", "cashAndShortTermInvestments": "117641000", "commonStockSharesOutstanding": "30749000", "intangibleAssetsExcludingGoodwill": "135255000", "cashAndCashEquivalentsAtCarryingValue": "117641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11107000", "capitalExpenditures": "6050000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-445000", "cashflowFromInvestment": "19084000", "stockBasedCompensation": "9717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 81803000, "cost_of_revenue": 47368000, "gross_profit": 34435000, "ebit": -21502000, "ebitda": -15448000, "pretax_income": -21519000, "tax_provision": -2263000, "net_income": -18957000, "net_income_to_common": -18957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87880000, "total_current_assets": 428727000, "total_assets": 1199838000, "short_term_debt": 1663000, "long_term_debt": 1958000, "total_debt": 3621000, "total_liabilities": 88202000, "total_equity": 1116580000, "shares_outstanding": 30832000, "goodwill_and_intangibles": 153115000 }, "cash_flow": { "operating_cash_flow": -30171000, "capital_expenditure": 6826000, "free_cash_flow": -23345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72352, "ticker_id": 6068, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21502000", "ebitda": "-15448000", "netIncome": "-18957000", "grossProfit": "34435000", "depreciation": "None", "totalRevenue": "81803000", "costOfRevenue": "47368000", "interestIncome": "8091000", "incomeBeforeTax": "-21519000", "interestExpense": "17000", "operatingIncome": "-19713000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2263000", "reportedCurrency": "USD", "netInterestIncome": "8074000", "nonInterestIncome": "None", "operatingExpenses": "54148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6054000", "sellingGeneralAndAdministrative": "26392000", "netIncomeFromContinuingOperations": "-19256000" }, "balance": { "goodwill": "22055000", "inventory": "8981000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1199838000", "longTermDebt": "1958000", "shortTermDebt": "1663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "131060000", "reportedCurrency": "USD", "retainedEarnings": "559980000", "totalLiabilities": "88202000", "otherCurrentAssets": "41784000", "totalCurrentAssets": "428727000", "currentLongTermDebt": "476000", "longTermInvestments": "484471000", "shortTermInvestments": "205047000", "currentNetReceivables": "85035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771111000", "currentAccountsPayable": "18887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7386000", "totalShareholderEquity": "1116580000", "capitalLeaseObligations": "4952000", "otherCurrentLiabilities": "20512000", "totalCurrentLiabilities": "71335000", "otherNonCurrentLiabilities": "5020000", "totalNonCurrentLiabilities": "16867000", "cashAndShortTermInvestments": "87880000", "commonStockSharesOutstanding": "30832000", "intangibleAssetsExcludingGoodwill": "131060000", "cashAndCashEquivalentsAtCarryingValue": "87880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30171000", "capitalExpenditures": "6826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2638000", "cashflowFromInvestment": "53404000", "stockBasedCompensation": "10039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81803000, "cost_of_revenue": 47368000, "gross_profit": 34435000, "research_and_development": 13480000, "selling_general_admin": 26392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21502000, "depreciation_amortisation": 6054000, "ebitda": -15448000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -21519000, "tax_provision": -2263000, "effective_tax_rate": null, "net_income": -18957000, "net_income_continuing_ops": -19256000, "net_income_to_common": -18957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87880000, "short_term_investments": 205047000, "net_receivables": 85035000, "inventory": 8981000, "other_current_assets": null, "total_current_assets": 428727000, "net_ppe": null, "goodwill": 22055000, "intangible_assets": 131060000, "goodwill_and_intangibles": 153115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 771111000, "total_assets": 1199838000, "short_term_debt": 1663000, "accounts_payable": 18887000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71335000, "long_term_debt": 1958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16867000, "total_liabilities": 88202000, "total_debt": 3621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 559980000, "total_equity": 1116580000, "shares_outstanding": 30832000, "operating_cash_flow": -30171000, "stock_based_compensation": 10039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6826000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 53404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2638000, "free_cash_flow": -23345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21502000", "ebitda": "-15448000", "netIncome": "-18957000", "grossProfit": "34435000", "depreciation": "None", "totalRevenue": "81803000", "costOfRevenue": "47368000", "interestIncome": "8091000", "incomeBeforeTax": "-21519000", "interestExpense": "17000", "operatingIncome": "-19713000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2263000", "reportedCurrency": "USD", "netInterestIncome": "8074000", "nonInterestIncome": "None", "operatingExpenses": "54148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6054000", "sellingGeneralAndAdministrative": "26392000", "netIncomeFromContinuingOperations": "-19256000" }, "balance": { "goodwill": "22055000", "inventory": "8981000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1199838000", "longTermDebt": "1958000", "shortTermDebt": "1663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "131060000", "reportedCurrency": "USD", "retainedEarnings": "559980000", "totalLiabilities": "88202000", "otherCurrentAssets": "41784000", "totalCurrentAssets": "428727000", "currentLongTermDebt": "476000", "longTermInvestments": "484471000", "shortTermInvestments": "205047000", "currentNetReceivables": "85035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771111000", "currentAccountsPayable": "18887000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7386000", "totalShareholderEquity": "1116580000", "capitalLeaseObligations": "4952000", "otherCurrentLiabilities": "20512000", "totalCurrentLiabilities": "71335000", "otherNonCurrentLiabilities": "5020000", "totalNonCurrentLiabilities": "16867000", "cashAndShortTermInvestments": "87880000", "commonStockSharesOutstanding": "30832000", "intangibleAssetsExcludingGoodwill": "131060000", "cashAndCashEquivalentsAtCarryingValue": "87880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30171000", "capitalExpenditures": "6826000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2638000", "cashflowFromInvestment": "53404000", "stockBasedCompensation": "10039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 73463000, "cost_of_revenue": 45117000, "gross_profit": 28346000, "ebit": -11709000, "ebitda": -5790000, "pretax_income": -11723000, "tax_provision": 176000, "net_income": -11530000, "net_income_to_common": -11530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67281000, "total_current_assets": 416784000, "total_assets": 1205744000, "short_term_debt": 1806000, "long_term_debt": 1958000, "total_debt": 3764000, "total_liabilities": 82974000, "total_equity": 1127178000, "shares_outstanding": 30832000, "goodwill_and_intangibles": 155064000 }, "cash_flow": { "operating_cash_flow": -4431000, "capital_expenditure": 4718000, "free_cash_flow": 287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72353, "ticker_id": 6068, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11709000", "ebitda": "-5790000", "netIncome": "-11530000", "grossProfit": "28346000", "depreciation": "None", "totalRevenue": "73463000", "costOfRevenue": "45117000", "interestIncome": "8018000", "incomeBeforeTax": "-11723000", "interestExpense": "14000", "operatingIncome": "-19795000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "176000", "reportedCurrency": "USD", "netInterestIncome": "8004000", "nonInterestIncome": "None", "operatingExpenses": "48141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5919000", "sellingGeneralAndAdministrative": "25291000", "netIncomeFromContinuingOperations": "-11899000" }, "balance": { "goodwill": "22055000", "inventory": "8620000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1205744000", "longTermDebt": "1958000", "shortTermDebt": "1806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "133009000", "reportedCurrency": "USD", "retainedEarnings": "578937000", "totalLiabilities": "82974000", "otherCurrentAssets": "7403000", "totalCurrentAssets": "416784000", "currentLongTermDebt": "476000", "longTermInvestments": "494111000", "shortTermInvestments": "253040000", "currentNetReceivables": "80440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788960000", "currentAccountsPayable": "18238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7657000", "totalShareholderEquity": "1127178000", "capitalLeaseObligations": "5223000", "otherCurrentLiabilities": "15359000", "totalCurrentLiabilities": "65915000", "otherNonCurrentLiabilities": "4971000", "totalNonCurrentLiabilities": "17059000", "cashAndShortTermInvestments": "67281000", "commonStockSharesOutstanding": "30832000", "intangibleAssetsExcludingGoodwill": "133009000", "cashAndCashEquivalentsAtCarryingValue": "67281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4431000", "capitalExpenditures": "4718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11172000", "cashflowFromInvestment": "27729000", "stockBasedCompensation": "10550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73463000, "cost_of_revenue": 45117000, "gross_profit": 28346000, "research_and_development": 12395000, "selling_general_admin": 25291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11709000, "depreciation_amortisation": 5919000, "ebitda": -5790000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -11723000, "tax_provision": 176000, "effective_tax_rate": null, "net_income": -11530000, "net_income_continuing_ops": -11899000, "net_income_to_common": -11530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67281000, "short_term_investments": 253040000, "net_receivables": 80440000, "inventory": 8620000, "other_current_assets": null, "total_current_assets": 416784000, "net_ppe": null, "goodwill": 22055000, "intangible_assets": 133009000, "goodwill_and_intangibles": 155064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 788960000, "total_assets": 1205744000, "short_term_debt": 1806000, "accounts_payable": 18238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65915000, "long_term_debt": 1958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17059000, "total_liabilities": 82974000, "total_debt": 3764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 578937000, "total_equity": 1127178000, "shares_outstanding": 30832000, "operating_cash_flow": -4431000, "stock_based_compensation": 10550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11172000, "free_cash_flow": 287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11709000", "ebitda": "-5790000", "netIncome": "-11530000", "grossProfit": "28346000", "depreciation": "None", "totalRevenue": "73463000", "costOfRevenue": "45117000", "interestIncome": "8018000", "incomeBeforeTax": "-11723000", "interestExpense": "14000", "operatingIncome": "-19795000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "176000", "reportedCurrency": "USD", "netInterestIncome": "8004000", "nonInterestIncome": "None", "operatingExpenses": "48141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5919000", "sellingGeneralAndAdministrative": "25291000", "netIncomeFromContinuingOperations": "-11899000" }, "balance": { "goodwill": "22055000", "inventory": "8620000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1205744000", "longTermDebt": "1958000", "shortTermDebt": "1806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "133009000", "reportedCurrency": "USD", "retainedEarnings": "578937000", "totalLiabilities": "82974000", "otherCurrentAssets": "7403000", "totalCurrentAssets": "416784000", "currentLongTermDebt": "476000", "longTermInvestments": "494111000", "shortTermInvestments": "253040000", "currentNetReceivables": "80440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788960000", "currentAccountsPayable": "18238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7657000", "totalShareholderEquity": "1127178000", "capitalLeaseObligations": "5223000", "otherCurrentLiabilities": "15359000", "totalCurrentLiabilities": "65915000", "otherNonCurrentLiabilities": "4971000", "totalNonCurrentLiabilities": "17059000", "cashAndShortTermInvestments": "67281000", "commonStockSharesOutstanding": "30832000", "intangibleAssetsExcludingGoodwill": "133009000", "cashAndCashEquivalentsAtCarryingValue": "67281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4431000", "capitalExpenditures": "4718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11172000", "cashflowFromInvestment": "27729000", "stockBasedCompensation": "10550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10566000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 76214000, "cost_of_revenue": 44365000, "gross_profit": 31849000, "ebit": -16135000, "ebitda": -9943000, "pretax_income": -8045000, "tax_provision": -1855000, "net_income": -5888000, "net_income_to_common": -5888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55144000, "total_current_assets": 353571000, "total_assets": 1219964000, "short_term_debt": 1855000, "long_term_debt": 2493000, "total_debt": 4348000, "total_liabilities": 90805000, "total_equity": 1133228000, "shares_outstanding": 30652000, "goodwill_and_intangibles": 157033000 }, "cash_flow": { "operating_cash_flow": 25018000, "capital_expenditure": 3778000, "free_cash_flow": 28796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72354, "ticker_id": 6068, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16135000", "ebitda": "-9943000", "netIncome": "-5888000", "grossProfit": "31849000", "depreciation": "None", "totalRevenue": "76214000", "costOfRevenue": "44365000", "interestIncome": "8293000", "incomeBeforeTax": "-8045000", "interestExpense": "210000", "operatingIncome": "-16135000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1855000", "reportedCurrency": "USD", "netInterestIncome": "8083000", "nonInterestIncome": "None", "operatingExpenses": "47984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6192000", "sellingGeneralAndAdministrative": "24341000", "netIncomeFromContinuingOperations": "-6190000" }, "balance": { "goodwill": "22055000", "inventory": "8384000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1219964000", "longTermDebt": "2493000", "shortTermDebt": "1855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "134978000", "reportedCurrency": "USD", "retainedEarnings": "590467000", "totalLiabilities": "90805000", "otherCurrentAssets": "10051000", "totalCurrentAssets": "353571000", "currentLongTermDebt": "412000", "longTermInvestments": "570351000", "shortTermInvestments": "202962000", "currentNetReceivables": "77030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866393000", "currentAccountsPayable": "18364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8468000", "totalShareholderEquity": "1133228000", "capitalLeaseObligations": "5563000", "otherCurrentLiabilities": "22836000", "totalCurrentLiabilities": "72899000", "otherNonCurrentLiabilities": "4923000", "totalNonCurrentLiabilities": "17906000", "cashAndShortTermInvestments": "55144000", "commonStockSharesOutstanding": "30652000", "intangibleAssetsExcludingGoodwill": "134978000", "cashAndCashEquivalentsAtCarryingValue": "55144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25018000", "capitalExpenditures": "3778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327000", "cashflowFromInvestment": "-27455000", "stockBasedCompensation": "10408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76214000, "cost_of_revenue": 44365000, "gross_profit": 31849000, "research_and_development": 12113000, "selling_general_admin": 24341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16135000, "depreciation_amortisation": 6192000, "ebitda": -9943000, "interest_expense": 210000, "interest_income": null, "other_non_operating": null, "pretax_income": -8045000, "tax_provision": -1855000, "effective_tax_rate": null, "net_income": -5888000, "net_income_continuing_ops": -6190000, "net_income_to_common": -5888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55144000, "short_term_investments": 202962000, "net_receivables": 77030000, "inventory": 8384000, "other_current_assets": null, "total_current_assets": 353571000, "net_ppe": null, "goodwill": 22055000, "intangible_assets": 134978000, "goodwill_and_intangibles": 157033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 866393000, "total_assets": 1219964000, "short_term_debt": 1855000, "accounts_payable": 18364000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72899000, "long_term_debt": 2493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17906000, "total_liabilities": 90805000, "total_debt": 4348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 590467000, "total_equity": 1133228000, "shares_outstanding": 30652000, "operating_cash_flow": 25018000, "stock_based_compensation": 10408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -327000, "free_cash_flow": 28796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16135000", "ebitda": "-9943000", "netIncome": "-5888000", "grossProfit": "31849000", "depreciation": "None", "totalRevenue": "76214000", "costOfRevenue": "44365000", "interestIncome": "8293000", "incomeBeforeTax": "-8045000", "interestExpense": "210000", "operatingIncome": "-16135000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1855000", "reportedCurrency": "USD", "netInterestIncome": "8083000", "nonInterestIncome": "None", "operatingExpenses": "47984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6192000", "sellingGeneralAndAdministrative": "24341000", "netIncomeFromContinuingOperations": "-6190000" }, "balance": { "goodwill": "22055000", "inventory": "8384000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1219964000", "longTermDebt": "2493000", "shortTermDebt": "1855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "134978000", "reportedCurrency": "USD", "retainedEarnings": "590467000", "totalLiabilities": "90805000", "otherCurrentAssets": "10051000", "totalCurrentAssets": "353571000", "currentLongTermDebt": "412000", "longTermInvestments": "570351000", "shortTermInvestments": "202962000", "currentNetReceivables": "77030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "866393000", "currentAccountsPayable": "18364000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8468000", "totalShareholderEquity": "1133228000", "capitalLeaseObligations": "5563000", "otherCurrentLiabilities": "22836000", "totalCurrentLiabilities": "72899000", "otherNonCurrentLiabilities": "4923000", "totalNonCurrentLiabilities": "17906000", "cashAndShortTermInvestments": "55144000", "commonStockSharesOutstanding": "30652000", "intangibleAssetsExcludingGoodwill": "134978000", "cashAndCashEquivalentsAtCarryingValue": "55144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25018000", "capitalExpenditures": "3778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-327000", "cashflowFromInvestment": "-27455000", "stockBasedCompensation": "10408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-242000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 71743000, "cost_of_revenue": 44972000, "gross_profit": 26771000, "ebit": -18518000, "ebitda": -12598000, "pretax_income": -18532000, "tax_provision": -3838000, "net_income": -14648000, "net_income_to_common": -14648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58042000, "total_current_assets": 326539000, "total_assets": 1233763000, "short_term_debt": 1893000, "long_term_debt": 2493000, "total_debt": 4386000, "total_liabilities": 98865000, "total_equity": 1138445000, "shares_outstanding": 30416000, "goodwill_and_intangibles": 159170000 }, "cash_flow": { "operating_cash_flow": -15509000, "capital_expenditure": 19537000, "free_cash_flow": 4028000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72356, "ticker_id": 6068, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18518000", "ebitda": "-12598000", "netIncome": "-14648000", "grossProfit": "26771000", "depreciation": "None", "totalRevenue": "71743000", "costOfRevenue": "44972000", "interestIncome": "8090000", "incomeBeforeTax": "-18532000", "interestExpense": "14000", "operatingIncome": "-17079000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3838000", "reportedCurrency": "USD", "netInterestIncome": "8076000", "nonInterestIncome": "None", "operatingExpenses": "43850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5920000", "sellingGeneralAndAdministrative": "20950000", "netIncomeFromContinuingOperations": "-14694000" }, "balance": { "goodwill": "22055000", "inventory": "8632000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1233763000", "longTermDebt": "2493000", "shortTermDebt": "1893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "137115000", "reportedCurrency": "USD", "retainedEarnings": "596355000", "totalLiabilities": "98865000", "otherCurrentAssets": "39943000", "totalCurrentAssets": "326539000", "currentLongTermDebt": "412000", "longTermInvestments": "602232000", "shortTermInvestments": "155027000", "currentNetReceivables": "64895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907224000", "currentAccountsPayable": "19805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9048000", "totalShareholderEquity": "1138445000", "capitalLeaseObligations": "6143000", "otherCurrentLiabilities": "22381000", "totalCurrentLiabilities": "73990000", "otherNonCurrentLiabilities": "10986000", "totalNonCurrentLiabilities": "24875000", "cashAndShortTermInvestments": "58042000", "commonStockSharesOutstanding": "30416000", "intangibleAssetsExcludingGoodwill": "137115000", "cashAndCashEquivalentsAtCarryingValue": "58042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15509000", "capitalExpenditures": "19537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567000", "cashflowFromInvestment": "8985000", "stockBasedCompensation": "10920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71743000, "cost_of_revenue": 44972000, "gross_profit": 26771000, "research_and_development": 11783000, "selling_general_admin": 20950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18518000, "depreciation_amortisation": 5920000, "ebitda": -12598000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -18532000, "tax_provision": -3838000, "effective_tax_rate": null, "net_income": -14648000, "net_income_continuing_ops": -14694000, "net_income_to_common": -14648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58042000, "short_term_investments": 155027000, "net_receivables": 64895000, "inventory": 8632000, "other_current_assets": null, "total_current_assets": 326539000, "net_ppe": null, "goodwill": 22055000, "intangible_assets": 137115000, "goodwill_and_intangibles": 159170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 907224000, "total_assets": 1233763000, "short_term_debt": 1893000, "accounts_payable": 19805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73990000, "long_term_debt": 2493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24875000, "total_liabilities": 98865000, "total_debt": 4386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 596355000, "total_equity": 1138445000, "shares_outstanding": 30416000, "operating_cash_flow": -15509000, "stock_based_compensation": 10920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8985000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -567000, "free_cash_flow": 4028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18518000", "ebitda": "-12598000", "netIncome": "-14648000", "grossProfit": "26771000", "depreciation": "None", "totalRevenue": "71743000", "costOfRevenue": "44972000", "interestIncome": "8090000", "incomeBeforeTax": "-18532000", "interestExpense": "14000", "operatingIncome": "-17079000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3838000", "reportedCurrency": "USD", "netInterestIncome": "8076000", "nonInterestIncome": "None", "operatingExpenses": "43850000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5920000", "sellingGeneralAndAdministrative": "20950000", "netIncomeFromContinuingOperations": "-14694000" }, "balance": { "goodwill": "22055000", "inventory": "8632000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1233763000", "longTermDebt": "2493000", "shortTermDebt": "1893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "137115000", "reportedCurrency": "USD", "retainedEarnings": "596355000", "totalLiabilities": "98865000", "otherCurrentAssets": "39943000", "totalCurrentAssets": "326539000", "currentLongTermDebt": "412000", "longTermInvestments": "602232000", "shortTermInvestments": "155027000", "currentNetReceivables": "64895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907224000", "currentAccountsPayable": "19805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9048000", "totalShareholderEquity": "1138445000", "capitalLeaseObligations": "6143000", "otherCurrentLiabilities": "22381000", "totalCurrentLiabilities": "73990000", "otherNonCurrentLiabilities": "10986000", "totalNonCurrentLiabilities": "24875000", "cashAndShortTermInvestments": "58042000", "commonStockSharesOutstanding": "30416000", "intangibleAssetsExcludingGoodwill": "137115000", "cashAndCashEquivalentsAtCarryingValue": "58042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15509000", "capitalExpenditures": "19537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-567000", "cashflowFromInvestment": "8985000", "stockBasedCompensation": "10920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5920000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 71028000, "cost_of_revenue": 44537000, "gross_profit": 26491000, "ebit": -11189000, "ebitda": -5036000, "pretax_income": -11214000, "tax_provision": -2124000, "net_income": -8710000, "net_income_to_common": -8710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65111000, "total_current_assets": 399104000, "total_assets": 1232239000, "short_term_debt": 2700000, "long_term_debt": 2493000, "total_debt": 5193000, "total_liabilities": 103391000, "total_equity": 1132549000, "shares_outstanding": 30098000, "goodwill_and_intangibles": 161028000 }, "cash_flow": { "operating_cash_flow": 4285000, "capital_expenditure": 12944000, "free_cash_flow": 17229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72357, "ticker_id": 6068, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11189000", "ebitda": "-5036000", "netIncome": "-8710000", "grossProfit": "26491000", "depreciation": "None", "totalRevenue": "71028000", "costOfRevenue": "44537000", "interestIncome": "7692000", "incomeBeforeTax": "-11214000", "interestExpense": "25000", "operatingIncome": "-18906000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2124000", "reportedCurrency": "USD", "netInterestIncome": "7692000", "nonInterestIncome": "None", "operatingExpenses": "45397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6153000", "sellingGeneralAndAdministrative": "21326000", "netIncomeFromContinuingOperations": "-9090000" }, "balance": { "goodwill": "22055000", "inventory": "7026000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1232239000", "longTermDebt": "2493000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "138973000", "reportedCurrency": "USD", "retainedEarnings": "611003000", "totalLiabilities": "103391000", "otherCurrentAssets": "16657000", "totalCurrentAssets": "399104000", "currentLongTermDebt": "412000", "longTermInvestments": "546601000", "shortTermInvestments": "246595000", "currentNetReceivables": "63715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833135000", "currentAccountsPayable": "19873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12348000", "totalShareholderEquity": "1132549000", "capitalLeaseObligations": "9443000", "otherCurrentLiabilities": "24137000", "totalCurrentLiabilities": "75751000", "otherNonCurrentLiabilities": "11044000", "totalNonCurrentLiabilities": "27640000", "cashAndShortTermInvestments": "65111000", "commonStockSharesOutstanding": "30098000", "intangibleAssetsExcludingGoodwill": "138973000", "cashAndCashEquivalentsAtCarryingValue": "65111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4285000", "capitalExpenditures": "12944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1146000", "cashflowFromInvestment": "7304000", "stockBasedCompensation": "11635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71028000, "cost_of_revenue": 44537000, "gross_profit": 26491000, "research_and_development": 13486000, "selling_general_admin": 21326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11189000, "depreciation_amortisation": 6153000, "ebitda": -5036000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -11214000, "tax_provision": -2124000, "effective_tax_rate": null, "net_income": -8710000, "net_income_continuing_ops": -9090000, "net_income_to_common": -8710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65111000, "short_term_investments": 246595000, "net_receivables": 63715000, "inventory": 7026000, "other_current_assets": null, "total_current_assets": 399104000, "net_ppe": null, "goodwill": 22055000, "intangible_assets": 138973000, "goodwill_and_intangibles": 161028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 833135000, "total_assets": 1232239000, "short_term_debt": 2700000, "accounts_payable": 19873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75751000, "long_term_debt": 2493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27640000, "total_liabilities": 103391000, "total_debt": 5193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 611003000, "total_equity": 1132549000, "shares_outstanding": 30098000, "operating_cash_flow": 4285000, "stock_based_compensation": 11635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1146000, "free_cash_flow": 17229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11189000", "ebitda": "-5036000", "netIncome": "-8710000", "grossProfit": "26491000", "depreciation": "None", "totalRevenue": "71028000", "costOfRevenue": "44537000", "interestIncome": "7692000", "incomeBeforeTax": "-11214000", "interestExpense": "25000", "operatingIncome": "-18906000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2124000", "reportedCurrency": "USD", "netInterestIncome": "7692000", "nonInterestIncome": "None", "operatingExpenses": "45397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6153000", "sellingGeneralAndAdministrative": "21326000", "netIncomeFromContinuingOperations": "-9090000" }, "balance": { "goodwill": "22055000", "inventory": "7026000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1232239000", "longTermDebt": "2493000", "shortTermDebt": "2700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "138973000", "reportedCurrency": "USD", "retainedEarnings": "611003000", "totalLiabilities": "103391000", "otherCurrentAssets": "16657000", "totalCurrentAssets": "399104000", "currentLongTermDebt": "412000", "longTermInvestments": "546601000", "shortTermInvestments": "246595000", "currentNetReceivables": "63715000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833135000", "currentAccountsPayable": "19873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12348000", "totalShareholderEquity": "1132549000", "capitalLeaseObligations": "9443000", "otherCurrentLiabilities": "24137000", "totalCurrentLiabilities": "75751000", "otherNonCurrentLiabilities": "11044000", "totalNonCurrentLiabilities": "27640000", "cashAndShortTermInvestments": "65111000", "commonStockSharesOutstanding": "30098000", "intangibleAssetsExcludingGoodwill": "138973000", "cashAndCashEquivalentsAtCarryingValue": "65111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4285000", "capitalExpenditures": "12944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1146000", "cashflowFromInvestment": "7304000", "stockBasedCompensation": "11635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 64485000, "cost_of_revenue": 42381000, "gross_profit": 22104000, "ebit": -21798000, "ebitda": -15135000, "pretax_income": -14173000, "tax_provision": -327000, "net_income": -13462000, "net_income_to_common": -13462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54677000, "total_current_assets": 386509000, "total_assets": 1229885000, "short_term_debt": 3323000, "long_term_debt": 2493000, "total_debt": 5816000, "total_liabilities": 103239000, "total_equity": 1129943000, "shares_outstanding": 29769000, "goodwill_and_intangibles": 163044000 }, "cash_flow": { "operating_cash_flow": 7266000, "capital_expenditure": 4056000, "free_cash_flow": 11322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72358, "ticker_id": 6068, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21798000", "ebitda": "-15135000", "netIncome": "-13462000", "grossProfit": "22104000", "depreciation": "None", "totalRevenue": "64485000", "costOfRevenue": "42381000", "interestIncome": "7625000", "incomeBeforeTax": "-14173000", "interestExpense": "8000", "operatingIncome": "-21798000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-327000", "reportedCurrency": "USD", "netInterestIncome": "7625000", "nonInterestIncome": "None", "operatingExpenses": "43902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6663000", "sellingGeneralAndAdministrative": "21489000", "netIncomeFromContinuingOperations": "-13846000" }, "balance": { "goodwill": "22055000", "inventory": "6528000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1229885000", "longTermDebt": "2493000", "shortTermDebt": "3323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "140989000", "reportedCurrency": "USD", "retainedEarnings": "619713000", "totalLiabilities": "103239000", "otherCurrentAssets": "14880000", "totalCurrentAssets": "386509000", "currentLongTermDebt": "413000", "longTermInvestments": "560933000", "shortTermInvestments": "251018000", "currentNetReceivables": "59406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843376000", "currentAccountsPayable": "19616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12395000", "totalShareholderEquity": "1129943000", "capitalLeaseObligations": "9489000", "otherCurrentLiabilities": "23008000", "totalCurrentLiabilities": "75949000", "otherNonCurrentLiabilities": "10813000", "totalNonCurrentLiabilities": "27290000", "cashAndShortTermInvestments": "54677000", "commonStockSharesOutstanding": "29769000", "intangibleAssetsExcludingGoodwill": "140989000", "cashAndCashEquivalentsAtCarryingValue": "54677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7266000", "capitalExpenditures": "4056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2807000", "cashflowFromInvestment": "-47186000", "stockBasedCompensation": "11518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64485000, "cost_of_revenue": 42381000, "gross_profit": 22104000, "research_and_development": 11434000, "selling_general_admin": 21489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21798000, "depreciation_amortisation": 6663000, "ebitda": -15135000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -14173000, "tax_provision": -327000, "effective_tax_rate": null, "net_income": -13462000, "net_income_continuing_ops": -13846000, "net_income_to_common": -13462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54677000, "short_term_investments": 251018000, "net_receivables": 59406000, "inventory": 6528000, "other_current_assets": null, "total_current_assets": 386509000, "net_ppe": null, "goodwill": 22055000, "intangible_assets": 140989000, "goodwill_and_intangibles": 163044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 843376000, "total_assets": 1229885000, "short_term_debt": 3323000, "accounts_payable": 19616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75949000, "long_term_debt": 2493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27290000, "total_liabilities": 103239000, "total_debt": 5816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 619713000, "total_equity": 1129943000, "shares_outstanding": 29769000, "operating_cash_flow": 7266000, "stock_based_compensation": 11518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2807000, "free_cash_flow": 11322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21798000", "ebitda": "-15135000", "netIncome": "-13462000", "grossProfit": "22104000", "depreciation": "None", "totalRevenue": "64485000", "costOfRevenue": "42381000", "interestIncome": "7625000", "incomeBeforeTax": "-14173000", "interestExpense": "8000", "operatingIncome": "-21798000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-327000", "reportedCurrency": "USD", "netInterestIncome": "7625000", "nonInterestIncome": "None", "operatingExpenses": "43902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6663000", "sellingGeneralAndAdministrative": "21489000", "netIncomeFromContinuingOperations": "-13846000" }, "balance": { "goodwill": "22055000", "inventory": "6528000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1229885000", "longTermDebt": "2493000", "shortTermDebt": "3323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "140989000", "reportedCurrency": "USD", "retainedEarnings": "619713000", "totalLiabilities": "103239000", "otherCurrentAssets": "14880000", "totalCurrentAssets": "386509000", "currentLongTermDebt": "413000", "longTermInvestments": "560933000", "shortTermInvestments": "251018000", "currentNetReceivables": "59406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843376000", "currentAccountsPayable": "19616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12395000", "totalShareholderEquity": "1129943000", "capitalLeaseObligations": "9489000", "otherCurrentLiabilities": "23008000", "totalCurrentLiabilities": "75949000", "otherNonCurrentLiabilities": "10813000", "totalNonCurrentLiabilities": "27290000", "cashAndShortTermInvestments": "54677000", "commonStockSharesOutstanding": "29769000", "intangibleAssetsExcludingGoodwill": "140989000", "cashAndCashEquivalentsAtCarryingValue": "54677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7266000", "capitalExpenditures": "4056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2807000", "cashflowFromInvestment": "-47186000", "stockBasedCompensation": "11518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1907000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 70505000, "cost_of_revenue": 45276000, "gross_profit": 25229000, "ebit": -30887000, "ebitda": -24354000, "pretax_income": -145196000, "tax_provision": -10862000, "net_income": -128149000, "net_income_to_common": -128149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97473000, "total_current_assets": 507845000, "total_assets": 1235328000, "short_term_debt": 5140000, "long_term_debt": 2964000, "total_debt": 8104000, "total_liabilities": 102042000, "total_equity": 1136101000, "shares_outstanding": 29771000, "goodwill_and_intangibles": 165108000 }, "cash_flow": { "operating_cash_flow": 14933000, "capital_expenditure": 3106000, "free_cash_flow": 18039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72359, "ticker_id": 6068, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30887000", "ebitda": "-24354000", "netIncome": "-128149000", "grossProfit": "25229000", "depreciation": "None", "totalRevenue": "70505000", "costOfRevenue": "45276000", "interestIncome": "5925000", "incomeBeforeTax": "-145196000", "interestExpense": "3515000", "operatingIncome": "-151121000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10862000", "reportedCurrency": "USD", "netInterestIncome": "5925000", "nonInterestIncome": "None", "operatingExpenses": "176350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6533000", "sellingGeneralAndAdministrative": "31706000", "netIncomeFromContinuingOperations": "-134334000" }, "balance": { "goodwill": "22055000", "inventory": "5827000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1235328000", "longTermDebt": "2964000", "shortTermDebt": "5140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "143053000", "reportedCurrency": "USD", "retainedEarnings": "633175000", "totalLiabilities": "102042000", "otherCurrentAssets": "20419000", "totalCurrentAssets": "507845000", "currentLongTermDebt": "1183000", "longTermInvestments": "444009000", "shortTermInvestments": "326681000", "currentNetReceivables": "57445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727483000", "currentAccountsPayable": "15360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15251000", "totalShareholderEquity": "1136101000", "capitalLeaseObligations": "11104000", "otherCurrentLiabilities": "26944000", "totalCurrentLiabilities": "73018000", "otherNonCurrentLiabilities": "10951000", "totalNonCurrentLiabilities": "29024000", "cashAndShortTermInvestments": "97473000", "commonStockSharesOutstanding": "29771000", "intangibleAssetsExcludingGoodwill": "143053000", "cashAndCashEquivalentsAtCarryingValue": "97473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14933000", "capitalExpenditures": "3106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25951000", "cashflowFromInvestment": "24270000", "stockBasedCompensation": "11432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70505000, "cost_of_revenue": 45276000, "gross_profit": 25229000, "research_and_development": 11952000, "selling_general_admin": 31706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30887000, "depreciation_amortisation": 6533000, "ebitda": -24354000, "interest_expense": 3515000, "interest_income": null, "other_non_operating": null, "pretax_income": -145196000, "tax_provision": -10862000, "effective_tax_rate": null, "net_income": -128149000, "net_income_continuing_ops": -134334000, "net_income_to_common": -128149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97473000, "short_term_investments": 326681000, "net_receivables": 57445000, "inventory": 5827000, "other_current_assets": null, "total_current_assets": 507845000, "net_ppe": null, "goodwill": 22055000, "intangible_assets": 143053000, "goodwill_and_intangibles": 165108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727483000, "total_assets": 1235328000, "short_term_debt": 5140000, "accounts_payable": 15360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73018000, "long_term_debt": 2964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29024000, "total_liabilities": 102042000, "total_debt": 8104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 633175000, "total_equity": 1136101000, "shares_outstanding": 29771000, "operating_cash_flow": 14933000, "stock_based_compensation": 11432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25951000, "free_cash_flow": 18039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30887000", "ebitda": "-24354000", "netIncome": "-128149000", "grossProfit": "25229000", "depreciation": "None", "totalRevenue": "70505000", "costOfRevenue": "45276000", "interestIncome": "5925000", "incomeBeforeTax": "-145196000", "interestExpense": "3515000", "operatingIncome": "-151121000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10862000", "reportedCurrency": "USD", "netInterestIncome": "5925000", "nonInterestIncome": "None", "operatingExpenses": "176350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6533000", "sellingGeneralAndAdministrative": "31706000", "netIncomeFromContinuingOperations": "-134334000" }, "balance": { "goodwill": "22055000", "inventory": "5827000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1235328000", "longTermDebt": "2964000", "shortTermDebt": "5140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "143053000", "reportedCurrency": "USD", "retainedEarnings": "633175000", "totalLiabilities": "102042000", "otherCurrentAssets": "20419000", "totalCurrentAssets": "507845000", "currentLongTermDebt": "1183000", "longTermInvestments": "444009000", "shortTermInvestments": "326681000", "currentNetReceivables": "57445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727483000", "currentAccountsPayable": "15360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15251000", "totalShareholderEquity": "1136101000", "capitalLeaseObligations": "11104000", "otherCurrentLiabilities": "26944000", "totalCurrentLiabilities": "73018000", "otherNonCurrentLiabilities": "10951000", "totalNonCurrentLiabilities": "29024000", "cashAndShortTermInvestments": "97473000", "commonStockSharesOutstanding": "29771000", "intangibleAssetsExcludingGoodwill": "143053000", "cashAndCashEquivalentsAtCarryingValue": "97473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14933000", "capitalExpenditures": "3106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25951000", "cashflowFromInvestment": "24270000", "stockBasedCompensation": "11432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23976000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 84687000, "cost_of_revenue": 44843000, "gross_profit": 39844000, "ebit": 6930000, "ebitda": 13349000, "pretax_income": 6860000, "tax_provision": 20326000, "net_income": -13107000, "net_income_to_common": -13107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84076000, "total_current_assets": 549855000, "total_assets": 1358398000, "short_term_debt": 2890000, "long_term_debt": null, "total_debt": 2890000, "total_liabilities": 96564000, "total_equity": 1258698000, "shares_outstanding": 30013000, "goodwill_and_intangibles": 286333000 }, "cash_flow": { "operating_cash_flow": 10240000, "capital_expenditure": 4923000, "free_cash_flow": 15163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72361, "ticker_id": 6068, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6930000", "ebitda": "13349000", "netIncome": "-13107000", "grossProfit": "39844000", "depreciation": "None", "totalRevenue": "84687000", "costOfRevenue": "44843000", "interestIncome": "6646000", "incomeBeforeTax": "6860000", "interestExpense": "70000", "operatingIncome": "214000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20326000", "reportedCurrency": "USD", "netInterestIncome": "6646000", "nonInterestIncome": "None", "operatingExpenses": "39630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6419000", "sellingGeneralAndAdministrative": "17498000", "netIncomeFromContinuingOperations": "-13466000" }, "balance": { "goodwill": "141844000", "inventory": "4877000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1358398000", "longTermDebt": "None", "shortTermDebt": "2890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "144489000", "reportedCurrency": "USD", "retainedEarnings": "761324000", "totalLiabilities": "96564000", "otherCurrentAssets": "22548000", "totalCurrentAssets": "549855000", "currentLongTermDebt": "2890000", "longTermInvestments": "398817000", "shortTermInvestments": "383726000", "currentNetReceivables": "54628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808543000", "currentAccountsPayable": "15772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2890000", "totalShareholderEquity": "1258698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21312000", "totalCurrentLiabilities": "61421000", "otherNonCurrentLiabilities": "25310000", "totalNonCurrentLiabilities": "35143000", "cashAndShortTermInvestments": "84076000", "commonStockSharesOutstanding": "30013000", "intangibleAssetsExcludingGoodwill": "144489000", "cashAndCashEquivalentsAtCarryingValue": "84076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10240000", "capitalExpenditures": "4923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4474000", "cashflowFromInvestment": "20078000", "stockBasedCompensation": "10902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84687000, "cost_of_revenue": 44843000, "gross_profit": 39844000, "research_and_development": 10014000, "selling_general_admin": 17498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6930000, "depreciation_amortisation": 6419000, "ebitda": 13349000, "interest_expense": 70000, "interest_income": null, "other_non_operating": null, "pretax_income": 6860000, "tax_provision": 20326000, "effective_tax_rate": null, "net_income": -13107000, "net_income_continuing_ops": -13466000, "net_income_to_common": -13107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84076000, "short_term_investments": 383726000, "net_receivables": 54628000, "inventory": 4877000, "other_current_assets": null, "total_current_assets": 549855000, "net_ppe": null, "goodwill": 141844000, "intangible_assets": 144489000, "goodwill_and_intangibles": 286333000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 808543000, "total_assets": 1358398000, "short_term_debt": 2890000, "accounts_payable": 15772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61421000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35143000, "total_liabilities": 96564000, "total_debt": 2890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 761324000, "total_equity": 1258698000, "shares_outstanding": 30013000, "operating_cash_flow": 10240000, "stock_based_compensation": 10902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4474000, "free_cash_flow": 15163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6930000", "ebitda": "13349000", "netIncome": "-13107000", "grossProfit": "39844000", "depreciation": "None", "totalRevenue": "84687000", "costOfRevenue": "44843000", "interestIncome": "6646000", "incomeBeforeTax": "6860000", "interestExpense": "70000", "operatingIncome": "214000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20326000", "reportedCurrency": "USD", "netInterestIncome": "6646000", "nonInterestIncome": "None", "operatingExpenses": "39630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6419000", "sellingGeneralAndAdministrative": "17498000", "netIncomeFromContinuingOperations": "-13466000" }, "balance": { "goodwill": "141844000", "inventory": "4877000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1358398000", "longTermDebt": "None", "shortTermDebt": "2890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "144489000", "reportedCurrency": "USD", "retainedEarnings": "761324000", "totalLiabilities": "96564000", "otherCurrentAssets": "22548000", "totalCurrentAssets": "549855000", "currentLongTermDebt": "2890000", "longTermInvestments": "398817000", "shortTermInvestments": "383726000", "currentNetReceivables": "54628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808543000", "currentAccountsPayable": "15772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2890000", "totalShareholderEquity": "1258698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21312000", "totalCurrentLiabilities": "61421000", "otherNonCurrentLiabilities": "25310000", "totalNonCurrentLiabilities": "35143000", "cashAndShortTermInvestments": "84076000", "commonStockSharesOutstanding": "30013000", "intangibleAssetsExcludingGoodwill": "144489000", "cashAndCashEquivalentsAtCarryingValue": "84076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10240000", "capitalExpenditures": "4923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4474000", "cashflowFromInvestment": "20078000", "stockBasedCompensation": "10902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2715000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "income_statement": { "revenue": 67853000, "cost_of_revenue": 47281000, "gross_profit": 20572000, "ebit": -19798000, "ebitda": -13486000, "pretax_income": -14700000, "tax_provision": -3110000, "net_income": -11229000, "net_income_to_common": -11229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58348000, "total_current_assets": 528289000, "total_assets": 1354577000, "short_term_debt": 4560000, "long_term_debt": null, "total_debt": 4560000, "total_liabilities": 91251000, "total_equity": 1259763000, "shares_outstanding": 29813000, "goodwill_and_intangibles": 288443000 }, "cash_flow": { "operating_cash_flow": 9737000, "capital_expenditure": 12144000, "free_cash_flow": 21881000, "dividends_paid": 229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72362, "ticker_id": 6068, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:03.199759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19798000", "ebitda": "-13486000", "netIncome": "-11229000", "grossProfit": "20572000", "depreciation": "None", "totalRevenue": "67853000", "costOfRevenue": "47281000", "interestIncome": "5098000", "incomeBeforeTax": "-14700000", "interestExpense": "206000", "operatingIncome": "-19798000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3110000", "reportedCurrency": "USD", "netInterestIncome": "5098000", "nonInterestIncome": "None", "operatingExpenses": "40370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9692000", "otherNonOperatingIncome": "5098000", "costofGoodsAndServicesSold": "47281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6312000", "sellingGeneralAndAdministrative": "17993000", "netIncomeFromContinuingOperations": "-11590000" }, "balance": { "goodwill": "141970000", "inventory": "5531000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1354577000", "longTermDebt": "None", "shortTermDebt": "4560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "146473000", "reportedCurrency": "USD", "retainedEarnings": "774431000", "totalLiabilities": "91251000", "otherCurrentAssets": "24644000", "totalCurrentAssets": "528289000", "currentLongTermDebt": "4560000", "longTermInvestments": "388383000", "shortTermInvestments": "400083000", "currentNetReceivables": "39683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826288000", "currentAccountsPayable": "20607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87556000", "shortLongTermDebtTotal": "4560000", "totalShareholderEquity": "1259763000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22591000", "totalCurrentLiabilities": "64819000", "otherNonCurrentLiabilities": "26432000", "totalNonCurrentLiabilities": "26432000", "cashAndShortTermInvestments": "58348000", "commonStockSharesOutstanding": "29813000", "intangibleAssetsExcludingGoodwill": "146473000", "cashAndCashEquivalentsAtCarryingValue": "58348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11590000", "profitLoss": "None", "dividendPayout": "229000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9737000", "capitalExpenditures": "12144000", "changeInReceivables": "10327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16259000", "cashflowFromInvestment": "-1096000", "stockBasedCompensation": "10323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7618000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67853000, "cost_of_revenue": 47281000, "gross_profit": 20572000, "research_and_development": 9692000, "selling_general_admin": 17993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19798000, "depreciation_amortisation": 6312000, "ebitda": -13486000, "interest_expense": 206000, "interest_income": null, "other_non_operating": null, "pretax_income": -14700000, "tax_provision": -3110000, "effective_tax_rate": null, "net_income": -11229000, "net_income_continuing_ops": -11590000, "net_income_to_common": -11229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58348000, "short_term_investments": 400083000, "net_receivables": 39683000, "inventory": 5531000, "other_current_assets": null, "total_current_assets": 528289000, "net_ppe": null, "goodwill": 141970000, "intangible_assets": 146473000, "goodwill_and_intangibles": 288443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 826288000, "total_assets": 1354577000, "short_term_debt": 4560000, "accounts_payable": 20607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64819000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26432000, "total_liabilities": 91251000, "total_debt": 4560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 774431000, "total_equity": 1259763000, "shares_outstanding": 29813000, "operating_cash_flow": 9737000, "stock_based_compensation": 10323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1096000, "dividends_paid": 229000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16259000, "free_cash_flow": 21881000, "net_change_in_cash": -7618000 }, "raw_data": { "income": { "ebit": "-19798000", "ebitda": "-13486000", "netIncome": "-11229000", "grossProfit": "20572000", "depreciation": "None", "totalRevenue": "67853000", "costOfRevenue": "47281000", "interestIncome": "5098000", "incomeBeforeTax": "-14700000", "interestExpense": "206000", "operatingIncome": "-19798000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3110000", "reportedCurrency": "USD", "netInterestIncome": "5098000", "nonInterestIncome": "None", "operatingExpenses": "40370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9692000", "otherNonOperatingIncome": "5098000", "costofGoodsAndServicesSold": "47281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6312000", "sellingGeneralAndAdministrative": "17993000", "netIncomeFromContinuingOperations": "-11590000" }, "balance": { "goodwill": "141970000", "inventory": "5531000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1354577000", "longTermDebt": "None", "shortTermDebt": "4560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "146473000", "reportedCurrency": "USD", "retainedEarnings": "774431000", "totalLiabilities": "91251000", "otherCurrentAssets": "24644000", "totalCurrentAssets": "528289000", "currentLongTermDebt": "4560000", "longTermInvestments": "388383000", "shortTermInvestments": "400083000", "currentNetReceivables": "39683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826288000", "currentAccountsPayable": "20607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87556000", "shortLongTermDebtTotal": "4560000", "totalShareholderEquity": "1259763000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22591000", "totalCurrentLiabilities": "64819000", "otherNonCurrentLiabilities": "26432000", "totalNonCurrentLiabilities": "26432000", "cashAndShortTermInvestments": "58348000", "commonStockSharesOutstanding": "29813000", "intangibleAssetsExcludingGoodwill": "146473000", "cashAndCashEquivalentsAtCarryingValue": "58348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11590000", "profitLoss": "None", "dividendPayout": "229000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9737000", "capitalExpenditures": "12144000", "changeInReceivables": "10327000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16259000", "cashflowFromInvestment": "-1096000", "stockBasedCompensation": "10323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7618000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6312000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }