{ "ticker": { "uuid": "2e723553-d126-4701-83e5-8c52f0432a43", "symbol": "ALIVUS", "name": "Alivus Life Sciences Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/2e723553-d126-4701-83e5-8c52f0432a43/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e723553-d126-4701-83e5-8c52f0432a43/" }, "ticker_metadata": { "id": 12921, "uuid": "2e723553-d126-4701-83e5-8c52f0432a43", "symbol": "ALIVUS", "name": "Alivus Life Sciences Limited", "asset_type": "equity", "market_cap": 129551491072, "stock_exchange_id": 7, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Alivus Life Sciences Limited develops, manufactures, and markets active pharmaceutical ingredients in India, Japan, Europe, North and Latin America, and internationally. It offers various APIs, such as olmesartan, telmisartan, solifenacin, sitagliptin, zonisamide, rosuvastatin, amiodarone, ezetimibe, lithium carbonate, oxcarbazepine, mirabegron, atovaquone, etoricoxib, remogliflozin, cabozantinib, and palbociclib for various therapeutic areas, including cardiovascular disease, central nervous system disorders, diabetes, gastrointestinal health, oncology, pain management, immunosuppressant, respiratory and ophthalmologic agents, urology, and anti-infectives. The company also provides contract development and manufacturing services to a range of multinational corporations and specialty companies. It exports its products. The company was formerly known as Glenmark Life Sciences Limited and changed its name to Alivus Life Sciences Limited in December 2024. The company was founded in 2001 and is based in Mumbai, India. Alivus Life Sciences Limited is a subsidiary of Nirma Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2e723553-d126-4701-83e5-8c52f0432a43", "symbol": "ALIVUS", "name": "Alivus Life Sciences Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/2e723553-d126-4701-83e5-8c52f0432a43/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e723553-d126-4701-83e5-8c52f0432a43/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.78, "value": 0.37, "quality": 0.94, "momentum": 0.76, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1032.5, "market_cap": 126725279310, "pe_ratio": 21.9885, "earnings_yield": 0.0455, "ebitda_to_ev": 0.0665, "shareholder_yield": 0.004, "roe": 0.173, "piotroski_f_score": 6, "momentum_12_1": 0.1204, "volatility_252d": 0.2634 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:55.137104+00:00", "batch_id": "" }, "size": { "price_close": 1032.5, "market_cap": 126725279310, "market_cap_usd": 126725279310, "enterprise_value": 127273169310, "shares_outstanding": 122736348, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.9885, "pb_ratio": 3.8031, "ptbv_ratio": 3.8031, "ps_ratio": 4.8491, "pcf_ratio": 22.4129, "pfcf_ratio": 49.0503, "ev_ebitda": 15.0322, "ev_ebit": 17.1146, "ev_sales": 4.87, "ev_fcf": 49.2623, "earnings_yield": 0.0455, "fcf_yield": 0.0203, "price_to_sales": 4.8491, "price_to_book": 3.8031, "price_to_cashflow": 22.4129, "ebitda_to_ev": 0.0665, "sales_yield": 0.2053 }, "yield": { "dividend_yield": 0.0048, "buyback_yield": -0.0008, "shareholder_yield": 0.004, "debt_paydown_yield": null, "total_yield": 0.004 }, "quality": { "gross_margin": 0.579, "operating_margin": 0.2846, "net_margin": 0.2205, "ebitda_margin": 0.324, "fcf_margin": 0.0989, "roe": 0.173, "roa": 0.1447, "roic": 0.1647, "roc_greenblatt": null, "asset_turnover": 0.6562, "cash_conversion": 0.4483, "accruals_ratio": 0.0027, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1073, "revenue_stability_5y": 0.0967, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3799, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0647, "debt_to_assets": 0.0143, "interest_coverage": 139.9424, "current_ratio": 5.2149, "quick_ratio": 5.2149, "net_debt": 547890000, "local_beta": 0.6759, "volatility_252d": 0.2634, "volatility_60d": 0.6077, "max_drawdown_12m": -0.1639, "risk_adjusted_momentum": 0.4572 }, "growth": { "revenue_growth_1y": 0.0691, "revenue_growth_3y_cagr": 0.0761, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1605, "eps_growth_3y_cagr": 0.0653, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1465, "book_value_growth_1y": 0.1808, "revenue_growth": 0.0691, "earnings_growth": 0.1605 }, "momentum": { "price_return_1m": -0.0792, "price_return_3m": 0.1284, "price_return_6m": 0.1683, "price_return_9m": 0.1186, "price_return_12m": 0.0317, "price_return_12m_ex1m": 0.1204, "momentum_6m": 0.1683, "momentum_12m": 0.0317, "momentum_12_1": 0.1204, "distance_from_52w_high": -0.0792, "distance_from_52w_low": 0.1731, "relative_strength": 0.1394 }, "raw_ttm": { "revenue_ttm": 26133970000, "gross_profit_ttm": 15131520000, "ebit_ttm": 7436540000, "ebitda_ttm": 8466680000, "net_income_ttm": 5763250000, "eps_diluted_ttm": 46.9563, "operating_cash_flow_ttm": 5654130000, "capital_expenditure_ttm": -3070550000, "fcf_ttm": 2583580000, "dividends_paid_ttm": -613410000, "share_repurchases_ttm": null, "shares_issued_ttm": 103940000, "interest_expense_ttm": 53140000, "cash_and_equivalents": 19820000, "total_current_assets": 26493600000, "total_current_liabilities": 5080350000, "net_ppe": null, "total_assets": 39828970000, "total_debt": 567710000, "total_equity": 33321320000, "net_working_capital": 21473200000, "book_value_per_share": 271.487, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 271.487 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 41, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 75, "rank_pcf": 55, "rank_ev_ebitda": 50, "rank_ev_ebit": 40, "rank_earnings_yield": 41, "rank_fcf_yield": 37, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 41, "rank_roe": 22, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 23, "rank_fcf_margin": 23, "rank_piotroski": 26, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 35 }, "composites": { "value_composite": 63, "quality_composite": 6, "momentum_composite": 24, "growth_composite": 66, "yield_composite": 26, "svqf_composite": 30, "vc1_composite": 69, "vc2_composite": 64, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.5897, "os_score": 0.78, "value_percentile": 0.37, "quality_percentile": 0.94, "momentum_percentile": 0.76, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5437, "ticker_id": 12921, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:55.137104+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1032.5, "market_cap": 126725279310, "market_cap_usd": 126725279310, "enterprise_value": 127273169310, "shares_outstanding": 122736348, "fx_rate_to_usd": null, "pe_ratio": 21.98850984, "pb_ratio": 3.80312903, "ptbv_ratio": 3.80312903, "ps_ratio": 4.84906347, "pcf_ratio": 22.41286976, "pfcf_ratio": 49.05026332, "ev_ebitda": 15.03224042, "ev_ebit": 17.11456797, "ev_sales": 4.87002814, "ev_fcf": 49.26232952, "earnings_yield": 0.0454783, "fcf_yield": 0.02029949, "dividend_yield": 0.00484047, "buyback_yield": -0.0008202, "shareholder_yield": 0.00402027, "debt_paydown_yield": null, "total_yield": 0.00402027, "gross_margin": 0.57899814, "operating_margin": 0.28455455, "net_margin": 0.22052715, "ebitda_margin": 0.32397221, "fcf_margin": 0.09885907, "roe": 0.17295983, "roa": 0.14469995, "roic": 0.16467479, "roc_greenblatt": null, "asset_turnover": 0.6561548, "cash_conversion": 0.44828526, "accruals_ratio": 0.00273971, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06471132, "debt_to_assets": 0.0142537, "interest_coverage": 139.94241626, "current_ratio": 5.2149163, "quick_ratio": 5.2149163, "net_debt": 547890000, "revenue_growth_1y": 0.069106, "revenue_growth_3y_cagr": 0.07609848, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16049233, "eps_growth_3y_cagr": 0.06526278, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14654051, "book_value_growth_1y": 0.18078882, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.107298, "revenue_stability_5y": 0.096749, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07919383, "price_return_3m": 0.12835366, "price_return_6m": 0.16831683, "price_return_9m": 0.11863489, "price_return_12m": 0.03169984, "price_return_12m_ex1m": 0.12043107, "distance_from_52w_high": -0.07919383, "distance_from_52w_low": 0.17309546, "relative_strength": 0.13937958, "local_beta": 0.6759, "volatility_252d": 0.263417, "volatility_60d": 0.607742, "max_drawdown_12m": -0.1639113, "revenue_ttm": 26133970000, "gross_profit_ttm": 15131520000, "ebit_ttm": 7436540000, "ebitda_ttm": 8466680000, "net_income_ttm": 5763250000, "eps_diluted_ttm": 46.95634255, "operating_cash_flow_ttm": 5654130000, "capital_expenditure_ttm": -3070550000, "fcf_ttm": 2583580000, "dividends_paid_ttm": -613410000, "share_repurchases_ttm": null, "shares_issued_ttm": 103940000, "interest_expense_ttm": 53140000, "cash_and_equivalents": 19820000, "total_current_assets": 26493600000, "total_current_liabilities": 5080350000, "net_ppe": null, "total_assets": 39828970000, "total_debt": 567710000, "total_equity": 33321320000, "net_working_capital": 21473200000, "book_value_per_share": 271.48697629, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 271.48697629, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 41, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 75, "rank_pcf": 55, "rank_ev_ebitda": 50, "rank_ev_ebit": 40, "rank_earnings_yield": 41, "rank_fcf_yield": 37, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 41, "rank_roe": 22, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 23, "rank_fcf_margin": 23, "rank_piotroski": 26, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 35, "value_composite": 63, "quality_composite": 6, "momentum_composite": 24, "growth_composite": 66, "yield_composite": 26, "svqf_composite": 30, "vc1_composite": 69, "vc2_composite": 64, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1032.5, "os": 0.78, "value": 0.37, "quality": 0.94, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.9885, "earnings_yield": 0.0455, "shareholder_yield": 0.004, "roe": 0.173, "momentum_12_1": 0.1204, "complete_fields": { "id": 5437, "ticker_id": 12921, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:55.137104+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1032.5, "market_cap": 126725279310, "market_cap_usd": 126725279310, "enterprise_value": 127273169310, "shares_outstanding": 122736348, "fx_rate_to_usd": null, "pe_ratio": 21.98850984, "pb_ratio": 3.80312903, "ptbv_ratio": 3.80312903, "ps_ratio": 4.84906347, "pcf_ratio": 22.41286976, "pfcf_ratio": 49.05026332, "ev_ebitda": 15.03224042, "ev_ebit": 17.11456797, "ev_sales": 4.87002814, "ev_fcf": 49.26232952, "earnings_yield": 0.0454783, "fcf_yield": 0.02029949, "dividend_yield": 0.00484047, "buyback_yield": -0.0008202, "shareholder_yield": 0.00402027, "debt_paydown_yield": null, "total_yield": 0.00402027, "gross_margin": 0.57899814, "operating_margin": 0.28455455, "net_margin": 0.22052715, "ebitda_margin": 0.32397221, "fcf_margin": 0.09885907, "roe": 0.17295983, "roa": 0.14469995, "roic": 0.16467479, "roc_greenblatt": null, "asset_turnover": 0.6561548, "cash_conversion": 0.44828526, "accruals_ratio": 0.00273971, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.06471132, "debt_to_assets": 0.0142537, "interest_coverage": 139.94241626, "current_ratio": 5.2149163, "quick_ratio": 5.2149163, "net_debt": 547890000, "revenue_growth_1y": 0.069106, "revenue_growth_3y_cagr": 0.07609848, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16049233, "eps_growth_3y_cagr": 0.06526278, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14654051, "book_value_growth_1y": 0.18078882, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.107298, "revenue_stability_5y": 0.096749, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07919383, "price_return_3m": 0.12835366, "price_return_6m": 0.16831683, "price_return_9m": 0.11863489, "price_return_12m": 0.03169984, "price_return_12m_ex1m": 0.12043107, "distance_from_52w_high": -0.07919383, "distance_from_52w_low": 0.17309546, "relative_strength": 0.13937958, "local_beta": 0.6759, "volatility_252d": 0.263417, "volatility_60d": 0.607742, "max_drawdown_12m": -0.1639113, "revenue_ttm": 26133970000, "gross_profit_ttm": 15131520000, "ebit_ttm": 7436540000, "ebitda_ttm": 8466680000, "net_income_ttm": 5763250000, "eps_diluted_ttm": 46.95634255, "operating_cash_flow_ttm": 5654130000, "capital_expenditure_ttm": -3070550000, "fcf_ttm": 2583580000, "dividends_paid_ttm": -613410000, "share_repurchases_ttm": null, "shares_issued_ttm": 103940000, "interest_expense_ttm": 53140000, "cash_and_equivalents": 19820000, "total_current_assets": 26493600000, "total_current_liabilities": 5080350000, "net_ppe": null, "total_assets": 39828970000, "total_debt": 567710000, "total_equity": 33321320000, "net_working_capital": 21473200000, "book_value_per_share": 271.48697629, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 271.48697629, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 41, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 75, "rank_pcf": 55, "rank_ev_ebitda": 50, "rank_ev_ebit": 40, "rank_earnings_yield": 41, "rank_fcf_yield": 37, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 41, "rank_roe": 22, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 23, "rank_fcf_margin": 23, "rank_piotroski": 26, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 35, "value_composite": 63, "quality_composite": 6, "momentum_composite": 24, "growth_composite": 66, "yield_composite": 26, "svqf_composite": 30, "vc1_composite": 69, "vc2_composite": 64, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "income_statement": { "revenue": 25518320000, "cost_of_revenue": 10665680000, "gross_profit": 14852640000, "ebit": 7219270000, "ebitda": 8320380000, "pretax_income": null, "tax_provision": null, "net_income": 5644830000, "net_income_to_common": 5644830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19820000, "total_current_assets": 26493600000, "total_assets": 39828970000, "short_term_debt": 79770000, "long_term_debt": 487940000, "total_debt": 567710000, "total_liabilities": null, "total_equity": 33321320000, "shares_outstanding": 122736348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5654130000, "capital_expenditure": -3070550000, "free_cash_flow": 2583580000, "dividends_paid": -613410000, "share_repurchases": null, "shares_issued": 103940000, "net_debt_issued": null }, "complete_fields": { "id": 360588, "ticker_id": 12921, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8320380000", "netIncome": "5644830000", "grossProfit": "14852640000", "totalRevenue": "25518320000", "costOfRevenue": "10665680000", "interestExpense": "53720000", "operatingIncome": "7219270000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "753570000" }, "balance": { "totalDebt": "567710000", "totalAssets": "39828970000", "longTermDebt": "487940000", "shortTermDebt": "79770000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "122736348", "totalCurrentAssets": "26493600000", "totalShareholderEquity": "33321320000", "totalCurrentLiabilities": "5080350000", "cashAndShortTermInvestments": "19820000" }, "cashflow": { "freeCashFlow": "2583580000", "dividendsPaid": "-613410000", "issuanceOfDebt": null, "issuanceOfStock": "103940000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5654130000", "repurchaseOfStock": null, "capitalExpenditures": "-3070550000" } }, "revenue": 25518320000, "cost_of_revenue": 10665680000, "gross_profit": 14852640000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7219270000, "depreciation_amortisation": 753570000, "ebitda": 8320380000, "interest_expense": 53720000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5644830000, "net_income_continuing_ops": null, "net_income_to_common": 5644830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19820000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26493600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39828970000, "short_term_debt": 79770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5080350000, "long_term_debt": 487940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 567710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33321320000, "shares_outstanding": 122736348, "operating_cash_flow": 5654130000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3070550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -613410000, "share_repurchases": null, "shares_issued": 103940000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2583580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8320380000", "netIncome": "5644830000", "grossProfit": "14852640000", "totalRevenue": "25518320000", "costOfRevenue": "10665680000", "interestExpense": "53720000", "operatingIncome": "7219270000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "753570000" }, "balance": { "totalDebt": "567710000", "totalAssets": "39828970000", "longTermDebt": "487940000", "shortTermDebt": "79770000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "122736348", "totalCurrentAssets": "26493600000", "totalShareholderEquity": "33321320000", "totalCurrentLiabilities": "5080350000", "cashAndShortTermInvestments": "19820000" }, "cashflow": { "freeCashFlow": "2583580000", "dividendsPaid": "-613410000", "issuanceOfDebt": null, "issuanceOfStock": "103940000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5654130000", "repurchaseOfStock": null, "capitalExpenditures": "-3070550000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "income_statement": { "revenue": 23868840000, "cost_of_revenue": 10808520000, "gross_profit": 13060320000, "ebit": 6219750000, "ebitda": 7171540000, "pretax_income": null, "tax_provision": null, "net_income": 4856270000, "net_income_to_common": 4856270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710620000, "total_current_assets": 23351580000, "total_assets": 34114530000, "short_term_debt": 56480000, "long_term_debt": 509580000, "total_debt": 566060000, "total_liabilities": null, "total_equity": 28173720000, "shares_outstanding": 122537052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3915240000, "capital_expenditure": -1661870000, "free_cash_flow": 2253370000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 6690000, "net_debt_issued": null }, "complete_fields": { "id": 360592, "ticker_id": 12921, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7171540000", "netIncome": "4856270000", "grossProfit": "13060320000", "totalRevenue": "23868840000", "costOfRevenue": "10808520000", "interestExpense": "24140000", "operatingIncome": "6219750000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "606090000" }, "balance": { "totalDebt": "566060000", "totalAssets": "34114530000", "longTermDebt": "509580000", "shortTermDebt": "56480000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122537052", "totalCurrentAssets": "23351580000", "totalShareholderEquity": "28173720000", "totalCurrentLiabilities": "4701590000", "cashAndShortTermInvestments": "710620000" }, "cashflow": { "freeCashFlow": "2253370000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "6690000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3915240000", "repurchaseOfStock": null, "capitalExpenditures": "-1661870000" } }, "revenue": 23868840000, "cost_of_revenue": 10808520000, "gross_profit": 13060320000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6219750000, "depreciation_amortisation": 606090000, "ebitda": 7171540000, "interest_expense": 24140000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4856270000, "net_income_continuing_ops": null, "net_income_to_common": 4856270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 710620000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23351580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34114530000, "short_term_debt": 56480000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4701590000, "long_term_debt": 509580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 566060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28173720000, "shares_outstanding": 122537052, "operating_cash_flow": 3915240000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1661870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 6690000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2253370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7171540000", "netIncome": "4856270000", "grossProfit": "13060320000", "totalRevenue": "23868840000", "costOfRevenue": "10808520000", "interestExpense": "24140000", "operatingIncome": "6219750000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "606090000" }, "balance": { "totalDebt": "566060000", "totalAssets": "34114530000", "longTermDebt": "509580000", "shortTermDebt": "56480000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122537052", "totalCurrentAssets": "23351580000", "totalShareholderEquity": "28173720000", "totalCurrentLiabilities": "4701590000", "cashAndShortTermInvestments": "710620000" }, "cashflow": { "freeCashFlow": "2253370000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "6690000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3915240000", "repurchaseOfStock": null, "capitalExpenditures": "-1661870000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "income_statement": { "revenue": 21847700000, "cost_of_revenue": 10207010000, "gross_profit": 11640690000, "ebit": 6221350000, "ebitda": 6862880000, "pretax_income": null, "tax_provision": null, "net_income": 4708880000, "net_income_to_common": 4708880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3014140000, "total_current_assets": 19159990000, "total_assets": 28504120000, "short_term_debt": 23870000, "long_term_debt": 147610000, "total_debt": 171480000, "total_liabilities": null, "total_equity": 23323220000, "shares_outstanding": 122527172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4135150000, "capital_expenditure": -1289690000, "free_cash_flow": 2845460000, "dividends_paid": -2756860000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 360595, "ticker_id": 12921, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6862880000", "netIncome": "4708880000", "grossProfit": "11640690000", "totalRevenue": "21847700000", "costOfRevenue": "10207010000", "interestExpense": "15460000", "operatingIncome": "6221350000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "534520000" }, "balance": { "totalDebt": "171480000", "totalAssets": "28504120000", "longTermDebt": "147610000", "shortTermDebt": "23870000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "122527172", "totalCurrentAssets": "19159990000", "totalShareholderEquity": "23323220000", "totalCurrentLiabilities": "4387730000", "cashAndShortTermInvestments": "3014140000" }, "cashflow": { "freeCashFlow": "2845460000", "dividendsPaid": "-2756860000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4135150000", "repurchaseOfStock": null, "capitalExpenditures": "-1289690000" } }, "revenue": 21847700000, "cost_of_revenue": 10207010000, "gross_profit": 11640690000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6221350000, "depreciation_amortisation": 534520000, "ebitda": 6862880000, "interest_expense": 15460000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4708880000, "net_income_continuing_ops": null, "net_income_to_common": 4708880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3014140000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19159990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28504120000, "short_term_debt": 23870000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4387730000, "long_term_debt": 147610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 171480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23323220000, "shares_outstanding": 122527172, "operating_cash_flow": 4135150000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1289690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2756860000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2845460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6862880000", "netIncome": "4708880000", "grossProfit": "11640690000", "totalRevenue": "21847700000", "costOfRevenue": "10207010000", "interestExpense": "15460000", "operatingIncome": "6221350000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "534520000" }, "balance": { "totalDebt": "171480000", "totalAssets": "28504120000", "longTermDebt": "147610000", "shortTermDebt": "23870000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "122527172", "totalCurrentAssets": "19159990000", "totalShareholderEquity": "23323220000", "totalCurrentLiabilities": "4387730000", "cashAndShortTermInvestments": "3014140000" }, "cashflow": { "freeCashFlow": "2845460000", "dividendsPaid": "-2756860000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4135150000", "repurchaseOfStock": null, "capitalExpenditures": "-1289690000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "income_statement": { "revenue": 20478400000, "cost_of_revenue": 10313450000, "gross_profit": 10164950000, "ebit": 6007570000, "ebitda": 6712500000, "pretax_income": null, "tax_provision": null, "net_income": 4669610000, "net_income_to_common": 4669610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2838230000, "total_current_assets": 18503390000, "total_assets": 27021470000, "short_term_debt": 22650000, "long_term_debt": 170920000, "total_debt": 193570000, "total_liabilities": null, "total_equity": 21382070000, "shares_outstanding": 122527172, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3060060000, "capital_expenditure": -1627980000, "free_cash_flow": 1432080000, "dividends_paid": -3859180000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 360596, "ticker_id": 12921, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6712500000", "netIncome": "4669610000", "grossProfit": "10164950000", "totalRevenue": "20478400000", "costOfRevenue": "10313450000", "interestExpense": "5470000", "operatingIncome": "6007570000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "420940000" }, "balance": { "totalDebt": "193570000", "totalAssets": "27021470000", "longTermDebt": "170920000", "shortTermDebt": "22650000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "122527172", "totalCurrentAssets": "18503390000", "totalShareholderEquity": "21382070000", "totalCurrentLiabilities": "4965440000", "cashAndShortTermInvestments": "2838230000" }, "cashflow": { "freeCashFlow": "1432080000", "dividendsPaid": "-3859180000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3060060000", "repurchaseOfStock": null, "capitalExpenditures": "-1627980000" } }, "revenue": 20478400000, "cost_of_revenue": 10313450000, "gross_profit": 10164950000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6007570000, "depreciation_amortisation": 420940000, "ebitda": 6712500000, "interest_expense": 5470000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4669610000, "net_income_continuing_ops": null, "net_income_to_common": 4669610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2838230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18503390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27021470000, "short_term_debt": 22650000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4965440000, "long_term_debt": 170920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 193570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21382070000, "shares_outstanding": 122527172, "operating_cash_flow": 3060060000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1627980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3859180000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1432080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6712500000", "netIncome": "4669610000", "grossProfit": "10164950000", "totalRevenue": "20478400000", "costOfRevenue": "10313450000", "interestExpense": "5470000", "operatingIncome": "6007570000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "420940000" }, "balance": { "totalDebt": "193570000", "totalAssets": "27021470000", "longTermDebt": "170920000", "shortTermDebt": "22650000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "122527172", "totalCurrentAssets": "18503390000", "totalShareholderEquity": "21382070000", "totalCurrentLiabilities": "4965440000", "cashAndShortTermInvestments": "2838230000" }, "cashflow": { "freeCashFlow": "1432080000", "dividendsPaid": "-3859180000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "3060060000", "repurchaseOfStock": null, "capitalExpenditures": "-1627980000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360597, "ticker_id": 12921, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "income_statement": { "revenue": 6891170000, "cost_of_revenue": 2708460000, "gross_profit": 4182710000, "ebit": 1943300000, "ebitda": 2373080000, "pretax_income": null, "tax_provision": null, "net_income": 1626610000, "net_income_to_common": 1626610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19820000, "total_current_assets": 26493600000, "total_assets": 39828970000, "short_term_debt": 79770000, "long_term_debt": 487940000, "total_debt": 567710000, "total_liabilities": null, "total_equity": 33321320000, "shares_outstanding": 122736348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360587, "ticker_id": 12921, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2373080000", "netIncome": "1626610000", "grossProfit": "4182710000", "totalRevenue": "6891170000", "costOfRevenue": "2708460000", "interestExpense": "13090000", "operatingIncome": "1943300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "202000000" }, "balance": { "totalDebt": "567710000", "totalAssets": "39828970000", "longTermDebt": "487940000", "shortTermDebt": "79770000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "122736348", "totalCurrentAssets": "26493600000", "totalShareholderEquity": "33321320000", "totalCurrentLiabilities": "5080350000", "cashAndShortTermInvestments": "19820000" } }, "revenue": 6891170000, "cost_of_revenue": 2708460000, "gross_profit": 4182710000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1943300000, "depreciation_amortisation": 202000000, "ebitda": 2373080000, "interest_expense": 13090000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1626610000, "net_income_continuing_ops": null, "net_income_to_common": 1626610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19820000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26493600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39828970000, "short_term_debt": 79770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5080350000, "long_term_debt": 487940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 567710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33321320000, "shares_outstanding": 122736348, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2373080000", "netIncome": "1626610000", "grossProfit": "4182710000", "totalRevenue": "6891170000", "costOfRevenue": "2708460000", "interestExpense": "13090000", "operatingIncome": "1943300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "202000000" }, "balance": { "totalDebt": "567710000", "totalAssets": "39828970000", "longTermDebt": "487940000", "shortTermDebt": "79770000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "122736348", "totalCurrentAssets": "26493600000", "totalShareholderEquity": "33321320000", "totalCurrentLiabilities": "5080350000", "cashAndShortTermInvestments": "19820000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "income_statement": { "revenue": 6728890000, "cost_of_revenue": 2764180000, "gross_profit": 3964710000, "ebit": 2116150000, "ebitda": 2195440000, "pretax_income": null, "tax_provision": null, "net_income": 1502610000, "net_income_to_common": 1502610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360589, "ticker_id": 12921, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2195440000", "netIncome": "1502610000", "grossProfit": "3964710000", "totalRevenue": "6728890000", "costOfRevenue": "2764180000", "interestExpense": "14940000", "operatingIncome": "2116150000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196580000" } }, "revenue": 6728890000, "cost_of_revenue": 2764180000, "gross_profit": 3964710000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2116150000, "depreciation_amortisation": 196580000, "ebitda": 2195440000, "interest_expense": 14940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1502610000, "net_income_continuing_ops": null, "net_income_to_common": 1502610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2195440000", "netIncome": "1502610000", "grossProfit": "3964710000", "totalRevenue": "6728890000", "costOfRevenue": "2764180000", "interestExpense": "14940000", "operatingIncome": "2116150000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196580000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "income_statement": { "revenue": 6018460000, "cost_of_revenue": 2703850000, "gross_profit": 3314610000, "ebit": 1552470000, "ebitda": 1812960000, "pretax_income": null, "tax_provision": null, "net_income": 1215350000, "net_income_to_common": 1215350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360590, "ticker_id": 12921, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1812960000", "netIncome": "1215350000", "grossProfit": "3314610000", "totalRevenue": "6018460000", "costOfRevenue": "2703850000", "interestExpense": "12510000", "operatingIncome": "1552470000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "170640000" } }, "revenue": 6018460000, "cost_of_revenue": 2703850000, "gross_profit": 3314610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1552470000, "depreciation_amortisation": 170640000, "ebitda": 1812960000, "interest_expense": 12510000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1215350000, "net_income_continuing_ops": null, "net_income_to_common": 1215350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1812960000", "netIncome": "1215350000", "grossProfit": "3314610000", "totalRevenue": "6018460000", "costOfRevenue": "2703850000", "interestExpense": "12510000", "operatingIncome": "1552470000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "170640000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "income_statement": { "revenue": 6495450000, "cost_of_revenue": 2825960000, "gross_profit": 3669490000, "ebit": 1824620000, "ebitda": 2085200000, "pretax_income": null, "tax_provision": null, "net_income": 1418680000, "net_income_to_common": 1418680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710620000, "total_current_assets": 23351580000, "total_assets": 34114530000, "short_term_debt": 56480000, "long_term_debt": 509580000, "total_debt": 566060000, "total_liabilities": null, "total_equity": 28173720000, "shares_outstanding": 122537052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360591, "ticker_id": 12921, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2085200000", "netIncome": "1418680000", "grossProfit": "3669490000", "totalRevenue": "6495450000", "costOfRevenue": "2825960000", "interestExpense": "12600000", "operatingIncome": "1824620000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159700000" }, "balance": { "totalDebt": "566060000", "totalAssets": "34114530000", "longTermDebt": "509580000", "shortTermDebt": "56480000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122537052", "totalCurrentAssets": "23351580000", "totalShareholderEquity": "28173720000", "totalCurrentLiabilities": "4701590000", "cashAndShortTermInvestments": "710620000" } }, "revenue": 6495450000, "cost_of_revenue": 2825960000, "gross_profit": 3669490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1824620000, "depreciation_amortisation": 159700000, "ebitda": 2085200000, "interest_expense": 12600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1418680000, "net_income_continuing_ops": null, "net_income_to_common": 1418680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 710620000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23351580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34114530000, "short_term_debt": 56480000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4701590000, "long_term_debt": 509580000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 566060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28173720000, "shares_outstanding": 122537052, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2085200000", "netIncome": "1418680000", "grossProfit": "3669490000", "totalRevenue": "6495450000", "costOfRevenue": "2825960000", "interestExpense": "12600000", "operatingIncome": "1824620000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159700000" }, "balance": { "totalDebt": "566060000", "totalAssets": "34114530000", "longTermDebt": "509580000", "shortTermDebt": "56480000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122537052", "totalCurrentAssets": "23351580000", "totalShareholderEquity": "28173720000", "totalCurrentLiabilities": "4701590000", "cashAndShortTermInvestments": "710620000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "income_statement": { "revenue": 6418440000, "cost_of_revenue": 2852710000, "gross_profit": 3565730000, "ebit": 1751490000, "ebitda": 2007640000, "pretax_income": null, "tax_provision": null, "net_income": 1369600000, "net_income_to_common": 1369600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360593, "ticker_id": 12921, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2007640000", "netIncome": "1369600000", "grossProfit": "3565730000", "totalRevenue": "6418440000", "costOfRevenue": "2852710000", "interestExpense": "4580000", "operatingIncome": "1751490000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "151590000" } }, "revenue": 6418440000, "cost_of_revenue": 2852710000, "gross_profit": 3565730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1751490000, "depreciation_amortisation": 151590000, "ebitda": 2007640000, "interest_expense": 4580000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1369600000, "net_income_continuing_ops": null, "net_income_to_common": 1369600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2007640000", "netIncome": "1369600000", "grossProfit": "3565730000", "totalRevenue": "6418440000", "costOfRevenue": "2852710000", "interestExpense": "4580000", "operatingIncome": "1751490000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "151590000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4461170000, "total_current_assets": 20960580000, "total_assets": 30848590000, "short_term_debt": 25970000, "long_term_debt": 133800000, "total_debt": 159770000, "total_liabilities": null, "total_equity": 25384800000, "shares_outstanding": 122528672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360594, "ticker_id": 12921, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:39.469327+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "159770000", "totalAssets": "30848590000", "longTermDebt": "133800000", "shortTermDebt": "25970000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "122528672", "totalCurrentAssets": "20960580000", "totalShareholderEquity": "25384800000", "totalCurrentLiabilities": "4637340000", "cashAndShortTermInvestments": "4461170000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4461170000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20960580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30848590000, "short_term_debt": 25970000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4637340000, "long_term_debt": 133800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 159770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25384800000, "shares_outstanding": 122528672, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "159770000", "totalAssets": "30848590000", "longTermDebt": "133800000", "shortTermDebt": "25970000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "122528672", "totalCurrentAssets": "20960580000", "totalShareholderEquity": "25384800000", "totalCurrentLiabilities": "4637340000", "cashAndShortTermInvestments": "4461170000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }