{ "ticker": { "uuid": "2e79dca4-b3a3-4c00-9b84-6309c0af8b9a", "symbol": "S", "name": "SentinelOne Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/2e79dca4-b3a3-4c00-9b84-6309c0af8b9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e79dca4-b3a3-4c00-9b84-6309c0af8b9a/" }, "ticker_metadata": { "id": 3485, "uuid": "2e79dca4-b3a3-4c00-9b84-6309c0af8b9a", "symbol": "S", "name": "SentinelOne Inc", "asset_type": "equity", "market_cap": 6153508000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "SentinelOne, Inc. is a cybersecurity provider in the United States. The company is headquartered in Mountain View, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2e79dca4-b3a3-4c00-9b84-6309c0af8b9a", "symbol": "S", "name": "SentinelOne Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/2e79dca4-b3a3-4c00-9b84-6309c0af8b9a/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e79dca4-b3a3-4c00-9b84-6309c0af8b9a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.16, "quality": 0.16, "momentum": 0.17, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 15.95, "market_cap": 5375154737.15, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2216, "piotroski_f_score": 3, "momentum_12_1": -0.0964, "volatility_252d": 0.4643 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:33.075818+00:00", "batch_id": "" }, "size": { "price_close": 15.95, "market_cap": 5375154737.15, "market_cap_usd": 5375154737.15, "enterprise_value": 5227820737.15, "shares_outstanding": 337000297, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.7376, "ptbv_ratio": 13.2259, "ps_ratio": 5.1245, "pcf_ratio": 85.544, "pfcf_ratio": 71.8767, "ev_ebitda": null, "ev_ebit": -16.2637, "ev_sales": 4.9841, "ev_fcf": 69.9065, "earnings_yield": null, "fcf_yield": 0.0143, "price_to_sales": 5.1245, "price_to_book": 3.7376, "price_to_cashflow": 85.544, "ebitda_to_ev": null, "sales_yield": 0.2006 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7403, "operating_margin": -0.3065, "net_margin": -0.3038, "ebitda_margin": -0.2483, "fcf_margin": 0.0713, "roe": -0.2216, "roa": -0.1353, "roic": -0.1868, "roc_greenblatt": null, "asset_turnover": 0.4452, "cash_conversion": -0.2346, "accruals_ratio": -0.1619, "sbc_to_revenue": 0.2897, "piotroski_f_score": 3, "altman_z_score": 2.377, "earnings_stability_5y": 0.5233, "revenue_stability_5y": 0.807, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3296, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6385, "net_debt_to_ebitda": 0.5656, "debt_to_assets": 0.0025, "interest_coverage": null, "current_ratio": 1.4367, "quick_ratio": 1.4367, "net_debt": -147334000, "local_beta": 0.0029, "volatility_252d": 0.4643, "volatility_60d": 1.0387, "max_drawdown_12m": -0.3896, "risk_adjusted_momentum": -0.2076 }, "growth": { "revenue_growth_1y": 0.2138, "revenue_growth_3y_cagr": 0.3336, "revenue_growth_5y_cagr": 0.6083, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0735, "book_value_growth_1y": -0.1789, "revenue_growth": 0.2138, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0386, "price_return_3m": 0.124, "price_return_6m": 0.0985, "price_return_9m": -0.1484, "price_return_12m": -0.1313, "price_return_12m_ex1m": -0.0964, "momentum_6m": 0.0985, "momentum_12m": -0.1313, "momentum_12_1": -0.0964, "distance_from_52w_high": -0.1846, "distance_from_52w_low": 0.3358, "relative_strength": -0.2312 }, "raw_ttm": { "revenue_ttm": 1048906000, "gross_profit_ttm": 776523000, "ebit_ttm": -321441000, "ebitda_ttm": -260473000, "net_income_ttm": -318706000, "eps_diluted_ttm": -0.9457, "operating_cash_flow_ttm": 62835000, "capital_expenditure_ttm": 11948000, "fcf_ttm": 74783000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 153228000, "total_current_assets": 965854000, "total_current_liabilities": 672280000, "net_ppe": null, "total_assets": 2356295000, "total_debt": 5894000, "total_equity": 1438121000, "net_working_capital": 146240000, "book_value_per_share": 4.2674, "retained_earnings": -2154384000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 406412000, "tangible_book_per_share": 1.206 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 86, "rank_ps": 79, "rank_pcf": 97, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 97, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 85, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 17, "rank_fcf_margin": 76, "rank_piotroski": 93, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 73 }, "composites": { "value_composite": 84, "quality_composite": 84, "momentum_composite": 83, "growth_composite": 21, "yield_composite": 98, "svqf_composite": 32, "vc1_composite": 88, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.16, "os_score": 0.02, "value_percentile": 0.16, "quality_percentile": 0.16, "momentum_percentile": 0.17, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4921, "ticker_id": 3485, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:33.075818+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.95, "market_cap": 5375154737.15, "market_cap_usd": 5375154737.15, "enterprise_value": 5227820737.15, "shares_outstanding": 337000297, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.73762342, "ptbv_ratio": 13.22587605, "ps_ratio": 5.12453426, "pcf_ratio": 85.54396017, "pfcf_ratio": 71.87669306, "ev_ebitda": null, "ev_ebit": -16.26370232, "ev_sales": 4.98406982, "ev_fcf": 69.90653942, "earnings_yield": null, "fcf_yield": 0.01430481, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74031705, "operating_margin": -0.30645358, "net_margin": -0.3038461, "ebitda_margin": -0.24832826, "fcf_margin": 0.07129619, "roe": -0.22161279, "roa": -0.13525726, "roic": -0.18677036, "roc_greenblatt": null, "asset_turnover": 0.44515054, "cash_conversion": -0.23464572, "accruals_ratio": -0.16192412, "sbc_to_revenue": 0.28965513, "debt_to_equity": 0.63845393, "net_debt_to_ebitda": 0.5656402, "debt_to_assets": 0.00250138, "interest_coverage": null, "current_ratio": 1.43668412, "quick_ratio": 1.43668412, "net_debt": -147334000, "revenue_growth_1y": 0.21382191, "revenue_growth_3y_cagr": 0.33358085, "revenue_growth_5y_cagr": 0.60828147, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07345046, "book_value_growth_1y": -0.17894723, "piotroski_f_score": 3, "altman_z_score": 2.37695416, "earnings_stability_5y": 0.523302, "revenue_stability_5y": 0.806951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03857746, "price_return_3m": 0.12403101, "price_return_6m": 0.09848485, "price_return_9m": -0.14842499, "price_return_12m": -0.13126362, "price_return_12m_ex1m": -0.09640523, "distance_from_52w_high": -0.18456033, "distance_from_52w_low": 0.3358459, "relative_strength": -0.2312272, "local_beta": 0.0029, "volatility_252d": 0.464273, "volatility_60d": 1.038683, "max_drawdown_12m": -0.38957055, "revenue_ttm": 1048906000, "gross_profit_ttm": 776523000, "ebit_ttm": -321441000, "ebitda_ttm": -260473000, "net_income_ttm": -318706000, "eps_diluted_ttm": -0.9457143, "operating_cash_flow_ttm": 62835000, "capital_expenditure_ttm": 11948000, "fcf_ttm": 74783000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 153228000, "total_current_assets": 965854000, "total_current_liabilities": 672280000, "net_ppe": null, "total_assets": 2356295000, "total_debt": 5894000, "total_equity": 1438121000, "net_working_capital": 146240000, "book_value_per_share": 4.2674176, "retained_earnings": -2154384000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 406412000, "tangible_book_per_share": 1.20596926, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 86, "rank_ps": 79, "rank_pcf": 97, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 97, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 85, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 17, "rank_fcf_margin": 76, "rank_piotroski": 93, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 73, "value_composite": 84, "quality_composite": 84, "momentum_composite": 83, "growth_composite": 21, "yield_composite": 98, "svqf_composite": 32, "vc1_composite": 88, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.95, "os": 0.02, "value": 0.16, "quality": 0.16, "momentum": 0.17, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2216, "momentum_12_1": -0.0964, "complete_fields": { "id": 4921, "ticker_id": 3485, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:33.075818+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.95, "market_cap": 5375154737.15, "market_cap_usd": 5375154737.15, "enterprise_value": 5227820737.15, "shares_outstanding": 337000297, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.73762342, "ptbv_ratio": 13.22587605, "ps_ratio": 5.12453426, "pcf_ratio": 85.54396017, "pfcf_ratio": 71.87669306, "ev_ebitda": null, "ev_ebit": -16.26370232, "ev_sales": 4.98406982, "ev_fcf": 69.90653942, "earnings_yield": null, "fcf_yield": 0.01430481, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74031705, "operating_margin": -0.30645358, "net_margin": -0.3038461, "ebitda_margin": -0.24832826, "fcf_margin": 0.07129619, "roe": -0.22161279, "roa": -0.13525726, "roic": -0.18677036, "roc_greenblatt": null, "asset_turnover": 0.44515054, "cash_conversion": -0.23464572, "accruals_ratio": -0.16192412, "sbc_to_revenue": 0.28965513, "debt_to_equity": 0.63845393, "net_debt_to_ebitda": 0.5656402, "debt_to_assets": 0.00250138, "interest_coverage": null, "current_ratio": 1.43668412, "quick_ratio": 1.43668412, "net_debt": -147334000, "revenue_growth_1y": 0.21382191, "revenue_growth_3y_cagr": 0.33358085, "revenue_growth_5y_cagr": 0.60828147, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07345046, "book_value_growth_1y": -0.17894723, "piotroski_f_score": 3, "altman_z_score": 2.37695416, "earnings_stability_5y": 0.523302, "revenue_stability_5y": 0.806951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03857746, "price_return_3m": 0.12403101, "price_return_6m": 0.09848485, "price_return_9m": -0.14842499, "price_return_12m": -0.13126362, "price_return_12m_ex1m": -0.09640523, "distance_from_52w_high": -0.18456033, "distance_from_52w_low": 0.3358459, "relative_strength": -0.2312272, "local_beta": 0.0029, "volatility_252d": 0.464273, "volatility_60d": 1.038683, "max_drawdown_12m": -0.38957055, "revenue_ttm": 1048906000, "gross_profit_ttm": 776523000, "ebit_ttm": -321441000, "ebitda_ttm": -260473000, "net_income_ttm": -318706000, "eps_diluted_ttm": -0.9457143, "operating_cash_flow_ttm": 62835000, "capital_expenditure_ttm": 11948000, "fcf_ttm": 74783000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 153228000, "total_current_assets": 965854000, "total_current_liabilities": 672280000, "net_ppe": null, "total_assets": 2356295000, "total_debt": 5894000, "total_equity": 1438121000, "net_working_capital": 146240000, "book_value_per_share": 4.2674176, "retained_earnings": -2154384000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 406412000, "tangible_book_per_share": 1.20596926, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 86, "rank_ps": 79, "rank_pcf": 97, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 97, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 85, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 17, "rank_fcf_margin": 76, "rank_piotroski": 93, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 73, "value_composite": 84, "quality_composite": 84, "momentum_composite": 83, "growth_composite": 21, "yield_composite": 98, "svqf_composite": 32, "vc1_composite": 88, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 1001278000, "cost_of_revenue": 268583000, "gross_profit": 732695000, "ebit": -309044000, "ebitda": -254111000, "pretax_income": -279711000, "tax_provision": 171024000, "net_income": -450735000, "net_income_to_common": -450735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169627000, "total_current_assets": 1050585000, "total_assets": 2438102000, "short_term_debt": 5894000, "long_term_debt": null, "total_debt": 5894000, "total_liabilities": 1000957000, "total_equity": 1437145000, "shares_outstanding": 330111148, "goodwill_and_intangibles": 1042219000 }, "cash_flow": { "operating_cash_flow": 76616000, "capital_expenditure": 713000, "free_cash_flow": 77329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325290, "ticker_id": 3485, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-309044000", "ebitda": "-254111000", "netIncome": "-450735000", "grossProfit": "732695000", "depreciation": "None", "totalRevenue": "1001278000", "costOfRevenue": "268583000", "interestIncome": "42698000", "incomeBeforeTax": "-279711000", "interestExpense": "None", "operatingIncome": "-309044000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "171024000", "reportedCurrency": "USD", "netInterestIncome": "42698000", "nonInterestIncome": "None", "operatingExpenses": "1041739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54933000", "sellingGeneralAndAdministrative": "202141000", "netIncomeFromContinuingOperations": "-450735000" }, "balance": { "goodwill": "912671000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2438102000", "longTermDebt": "None", "shortTermDebt": "5894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "129548000", "reportedCurrency": "USD", "retainedEarnings": "-2078220000", "totalLiabilities": "1000957000", "otherCurrentAssets": "132838000", "totalCurrentAssets": "1050585000", "currentLongTermDebt": "None", "longTermInvestments": "140898000", "shortTermInvestments": "459041000", "currentNetReceivables": "289079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1387517000", "currentAccountsPayable": "10299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94153000", "shortLongTermDebtTotal": "15001000", "totalShareholderEquity": "1437145000", "capitalLeaseObligations": "15001000", "otherCurrentLiabilities": "182155000", "totalCurrentLiabilities": "756355000", "otherNonCurrentLiabilities": "4120000", "totalNonCurrentLiabilities": "244602000", "cashAndShortTermInvestments": "169627000", "commonStockSharesOutstanding": "330111148", "intangibleAssetsExcludingGoodwill": "129548000", "cashAndCashEquivalentsAtCarryingValue": "169627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-450735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76616000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160753000", "cashflowFromInvestment": "86993000", "stockBasedCompensation": "297587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1001278000, "cost_of_revenue": 268583000, "gross_profit": 732695000, "research_and_development": 323853000, "selling_general_admin": 202141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -309044000, "depreciation_amortisation": 54933000, "ebitda": -254111000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -279711000, "tax_provision": 171024000, "effective_tax_rate": null, "net_income": -450735000, "net_income_continuing_ops": -450735000, "net_income_to_common": -450735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169627000, "short_term_investments": 459041000, "net_receivables": 289079000, "inventory": null, "other_current_assets": null, "total_current_assets": 1050585000, "net_ppe": null, "goodwill": 912671000, "intangible_assets": 129548000, "goodwill_and_intangibles": 1042219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1387517000, "total_assets": 2438102000, "short_term_debt": 5894000, "accounts_payable": 10299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756355000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244602000, "total_liabilities": 1000957000, "total_debt": 5894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2078220000, "total_equity": 1437145000, "shares_outstanding": 330111148, "operating_cash_flow": 76616000, "stock_based_compensation": 297587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 86993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160753000, "free_cash_flow": 77329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-309044000", "ebitda": "-254111000", "netIncome": "-450735000", "grossProfit": "732695000", "depreciation": "None", "totalRevenue": "1001278000", "costOfRevenue": "268583000", "interestIncome": "42698000", "incomeBeforeTax": "-279711000", "interestExpense": "None", "operatingIncome": "-309044000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "171024000", "reportedCurrency": "USD", "netInterestIncome": "42698000", "nonInterestIncome": "None", "operatingExpenses": "1041739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54933000", "sellingGeneralAndAdministrative": "202141000", "netIncomeFromContinuingOperations": "-450735000" }, "balance": { "goodwill": "912671000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2438102000", "longTermDebt": "None", "shortTermDebt": "5894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "129548000", "reportedCurrency": "USD", "retainedEarnings": "-2078220000", "totalLiabilities": "1000957000", "otherCurrentAssets": "132838000", "totalCurrentAssets": "1050585000", "currentLongTermDebt": "None", "longTermInvestments": "140898000", "shortTermInvestments": "459041000", "currentNetReceivables": "289079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1387517000", "currentAccountsPayable": "10299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94153000", "shortLongTermDebtTotal": "15001000", "totalShareholderEquity": "1437145000", "capitalLeaseObligations": "15001000", "otherCurrentLiabilities": "182155000", "totalCurrentLiabilities": "756355000", "otherNonCurrentLiabilities": "4120000", "totalNonCurrentLiabilities": "244602000", "cashAndShortTermInvestments": "169627000", "commonStockSharesOutstanding": "330111148", "intangibleAssetsExcludingGoodwill": "129548000", "cashAndCashEquivalentsAtCarryingValue": "169627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-450735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76616000", "capitalExpenditures": "713000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160753000", "cashflowFromInvestment": "86993000", "stockBasedCompensation": "297587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 821461000, "cost_of_revenue": 211106000, "gross_profit": 610355000, "ebit": -281436000, "ebitda": -238670000, "pretax_income": -281607000, "tax_provision": 6834000, "net_income": -288441000, "net_income_to_common": -288441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186574000, "total_current_assets": 1069722000, "total_assets": 2406625000, "short_term_debt": 5278000, "long_term_debt": null, "total_debt": 5278000, "total_liabilities": 737378000, "total_equity": 1669247000, "shares_outstanding": 314812000, "goodwill_and_intangibles": 736791000 }, "cash_flow": { "operating_cash_flow": 33728000, "capital_expenditure": 27136000, "free_cash_flow": 60864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325295, "ticker_id": 3485, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-281436000", "ebitda": "-238670000", "netIncome": "-288441000", "grossProfit": "610355000", "depreciation": "None", "totalRevenue": "821461000", "costOfRevenue": "211106000", "interestIncome": "50100000", "incomeBeforeTax": "-281607000", "interestExpense": "171000", "operatingIncome": "-329359000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "6834000", "reportedCurrency": "USD", "netInterestIncome": "49929000", "nonInterestIncome": "None", "operatingExpenses": "939714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42766000", "sellingGeneralAndAdministrative": "185487000", "netIncomeFromContinuingOperations": "-288441000" }, "balance": { "goodwill": "629636000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "2406625000", "longTermDebt": "None", "shortTermDebt": "5278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "107155000", "reportedCurrency": "USD", "retainedEarnings": "-1627485000", "totalLiabilities": "737378000", "otherCurrentAssets": "111805000", "totalCurrentAssets": "1069722000", "currentLongTermDebt": "None", "longTermInvestments": "419367000", "shortTermInvestments": "535331000", "currentNetReceivables": "236012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1336903000", "currentAccountsPayable": "8159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87260000", "shortLongTermDebtTotal": "19065000", "totalShareholderEquity": "1669247000", "capitalLeaseObligations": "19065000", "otherCurrentLiabilities": "129989000", "totalCurrentLiabilities": "613553000", "otherNonCurrentLiabilities": "21808000", "totalNonCurrentLiabilities": "123825000", "cashAndShortTermInvestments": "186574000", "commonStockSharesOutstanding": "314812000", "intangibleAssetsExcludingGoodwill": "107155000", "cashAndCashEquivalentsAtCarryingValue": "186574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33728000", "capitalExpenditures": "27136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55885000", "cashflowFromInvestment": "-218397000", "stockBasedCompensation": "267531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 821461000, "cost_of_revenue": 211106000, "gross_profit": 610355000, "research_and_development": 267002000, "selling_general_admin": 185487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -281436000, "depreciation_amortisation": 42766000, "ebitda": -238670000, "interest_expense": 171000, "interest_income": null, "other_non_operating": null, "pretax_income": -281607000, "tax_provision": 6834000, "effective_tax_rate": null, "net_income": -288441000, "net_income_continuing_ops": -288441000, "net_income_to_common": -288441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186574000, "short_term_investments": 535331000, "net_receivables": 236012000, "inventory": null, "other_current_assets": null, "total_current_assets": 1069722000, "net_ppe": null, "goodwill": 629636000, "intangible_assets": 107155000, "goodwill_and_intangibles": 736791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1336903000, "total_assets": 2406625000, "short_term_debt": 5278000, "accounts_payable": 8159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613553000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123825000, "total_liabilities": 737378000, "total_debt": 5278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1627485000, "total_equity": 1669247000, "shares_outstanding": 314812000, "operating_cash_flow": 33728000, "stock_based_compensation": 267531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55885000, "free_cash_flow": 60864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-281436000", "ebitda": "-238670000", "netIncome": "-288441000", "grossProfit": "610355000", "depreciation": "None", "totalRevenue": "821461000", "costOfRevenue": "211106000", "interestIncome": "50100000", "incomeBeforeTax": "-281607000", "interestExpense": "171000", "operatingIncome": "-329359000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "6834000", "reportedCurrency": "USD", "netInterestIncome": "49929000", "nonInterestIncome": "None", "operatingExpenses": "939714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42766000", "sellingGeneralAndAdministrative": "185487000", "netIncomeFromContinuingOperations": "-288441000" }, "balance": { "goodwill": "629636000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "2406625000", "longTermDebt": "None", "shortTermDebt": "5278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "107155000", "reportedCurrency": "USD", "retainedEarnings": "-1627485000", "totalLiabilities": "737378000", "otherCurrentAssets": "111805000", "totalCurrentAssets": "1069722000", "currentLongTermDebt": "None", "longTermInvestments": "419367000", "shortTermInvestments": "535331000", "currentNetReceivables": "236012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1336903000", "currentAccountsPayable": "8159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87260000", "shortLongTermDebtTotal": "19065000", "totalShareholderEquity": "1669247000", "capitalLeaseObligations": "19065000", "otherCurrentLiabilities": "129989000", "totalCurrentLiabilities": "613553000", "otherNonCurrentLiabilities": "21808000", "totalNonCurrentLiabilities": "123825000", "cashAndShortTermInvestments": "186574000", "commonStockSharesOutstanding": "314812000", "intangibleAssetsExcludingGoodwill": "107155000", "cashAndCashEquivalentsAtCarryingValue": "186574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33728000", "capitalExpenditures": "27136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55885000", "cashflowFromInvestment": "-218397000", "stockBasedCompensation": "267531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 621154000, "cost_of_revenue": 178561000, "gross_profit": 442593000, "ebit": -331618000, "ebitda": -292706000, "pretax_income": -332834000, "tax_provision": 5859000, "net_income": -338693000, "net_income_to_common": -338693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256651000, "total_current_assets": 1297331000, "total_assets": 2321407000, "short_term_debt": 4689000, "long_term_debt": null, "total_debt": 4689000, "total_liabilities": 727364000, "total_equity": 1594043000, "shares_outstanding": 294924000, "goodwill_and_intangibles": 672314000 }, "cash_flow": { "operating_cash_flow": -68374000, "capital_expenditure": 18765000, "free_cash_flow": -49609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325300, "ticker_id": 3485, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-331618000", "ebitda": "-292706000", "netIncome": "-338693000", "grossProfit": "442593000", "depreciation": "None", "totalRevenue": "621154000", "costOfRevenue": "178561000", "interestIncome": "45880000", "incomeBeforeTax": "-332834000", "interestExpense": "1216000", "operatingIncome": "-378416000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "5859000", "reportedCurrency": "USD", "netInterestIncome": "44664000", "nonInterestIncome": "None", "operatingExpenses": "821009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38912000", "sellingGeneralAndAdministrative": "198247000", "netIncomeFromContinuingOperations": "-338693000" }, "balance": { "goodwill": "549411000", "inventory": "1", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "2321407000", "longTermDebt": "None", "shortTermDebt": "4689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "122903000", "reportedCurrency": "USD", "retainedEarnings": "-1339044000", "totalLiabilities": "727364000", "otherCurrentAssets": "157053000", "totalCurrentAssets": "1297331000", "currentLongTermDebt": "None", "longTermInvestments": "204798000", "shortTermInvestments": "669305000", "currentNetReceivables": "214322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1024076000", "currentAccountsPayable": "6759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67291000", "shortLongTermDebtTotal": "22928000", "totalShareholderEquity": "1594043000", "capitalLeaseObligations": "22928000", "otherCurrentLiabilities": "179016000", "totalCurrentLiabilities": "590067000", "otherNonCurrentLiabilities": "4128000", "totalNonCurrentLiabilities": "137297000", "cashAndShortTermInvestments": "256651000", "commonStockSharesOutstanding": "294924000", "intangibleAssetsExcludingGoodwill": "122903000", "cashAndCashEquivalentsAtCarryingValue": "256651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68374000", "capitalExpenditures": "18765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47464000", "cashflowFromInvestment": "140590000", "stockBasedCompensation": "216870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 621154000, "cost_of_revenue": 178561000, "gross_profit": 442593000, "research_and_development": 218176000, "selling_general_admin": 198247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -331618000, "depreciation_amortisation": 38912000, "ebitda": -292706000, "interest_expense": 1216000, "interest_income": null, "other_non_operating": null, "pretax_income": -332834000, "tax_provision": 5859000, "effective_tax_rate": null, "net_income": -338693000, "net_income_continuing_ops": -338693000, "net_income_to_common": -338693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256651000, "short_term_investments": 669305000, "net_receivables": 214322000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1297331000, "net_ppe": null, "goodwill": 549411000, "intangible_assets": 122903000, "goodwill_and_intangibles": 672314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1024076000, "total_assets": 2321407000, "short_term_debt": 4689000, "accounts_payable": 6759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137297000, "total_liabilities": 727364000, "total_debt": 4689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1339044000, "total_equity": 1594043000, "shares_outstanding": 294924000, "operating_cash_flow": -68374000, "stock_based_compensation": 216870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 140590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47464000, "free_cash_flow": -49609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-331618000", "ebitda": "-292706000", "netIncome": "-338693000", "grossProfit": "442593000", "depreciation": "None", "totalRevenue": "621154000", "costOfRevenue": "178561000", "interestIncome": "45880000", "incomeBeforeTax": "-332834000", "interestExpense": "1216000", "operatingIncome": "-378416000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "5859000", "reportedCurrency": "USD", "netInterestIncome": "44664000", "nonInterestIncome": "None", "operatingExpenses": "821009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "218176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38912000", "sellingGeneralAndAdministrative": "198247000", "netIncomeFromContinuingOperations": "-338693000" }, "balance": { "goodwill": "549411000", "inventory": "1", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "2321407000", "longTermDebt": "None", "shortTermDebt": "4689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "122903000", "reportedCurrency": "USD", "retainedEarnings": "-1339044000", "totalLiabilities": "727364000", "otherCurrentAssets": "157053000", "totalCurrentAssets": "1297331000", "currentLongTermDebt": "None", "longTermInvestments": "204798000", "shortTermInvestments": "669305000", "currentNetReceivables": "214322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1024076000", "currentAccountsPayable": "6759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67291000", "shortLongTermDebtTotal": "22928000", "totalShareholderEquity": "1594043000", "capitalLeaseObligations": "22928000", "otherCurrentLiabilities": "179016000", "totalCurrentLiabilities": "590067000", "otherNonCurrentLiabilities": "4128000", "totalNonCurrentLiabilities": "137297000", "cashAndShortTermInvestments": "256651000", "commonStockSharesOutstanding": "294924000", "intangibleAssetsExcludingGoodwill": "122903000", "cashAndCashEquivalentsAtCarryingValue": "256651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68374000", "capitalExpenditures": "18765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47464000", "cashflowFromInvestment": "140590000", "stockBasedCompensation": "216870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 422179000, "cost_of_revenue": 144177000, "gross_profit": 278002000, "ebit": -382461000, "ebitda": -349181000, "pretax_income": -384291000, "tax_provision": -5613000, "net_income": -378678000, "net_income_to_common": -378678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137941000, "total_current_assets": 914733000, "total_assets": 2258913000, "short_term_debt": 3895000, "long_term_debt": null, "total_debt": 3895000, "total_liabilities": 602208000, "total_equity": 1656705000, "shares_outstanding": 277803000, "goodwill_and_intangibles": 685401000 }, "cash_flow": { "operating_cash_flow": -193287000, "capital_expenditure": 18812000, "free_cash_flow": -174475000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325305, "ticker_id": 3485, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-382461000", "ebitda": "-349181000", "netIncome": "-378678000", "grossProfit": "278002000", "depreciation": "None", "totalRevenue": "422179000", "costOfRevenue": "144177000", "interestIncome": "21408000", "incomeBeforeTax": "-384291000", "interestExpense": "1830000", "operatingIncome": "-402576000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-5613000", "reportedCurrency": "USD", "netInterestIncome": "19578000", "nonInterestIncome": "None", "operatingExpenses": "680578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33280000", "sellingGeneralAndAdministrative": "162722000", "netIncomeFromContinuingOperations": "-378678000" }, "balance": { "goodwill": "540308000", "inventory": "37904000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "2258913000", "longTermDebt": "None", "shortTermDebt": "3895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "145093000", "reportedCurrency": "USD", "retainedEarnings": "-1000351000", "totalLiabilities": "602208000", "otherCurrentAssets": "101812000", "totalCurrentAssets": "914733000", "currentLongTermDebt": "None", "longTermInvestments": "535422000", "shortTermInvestments": "485584000", "currentNetReceivables": "151492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1344180000", "currentAccountsPayable": "11214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62305000", "shortLongTermDebtTotal": "26974000", "totalShareholderEquity": "1656705000", "capitalLeaseObligations": "26974000", "otherCurrentLiabilities": "154970000", "totalCurrentLiabilities": "473279000", "otherNonCurrentLiabilities": "2788000", "totalNonCurrentLiabilities": "128929000", "cashAndShortTermInvestments": "137941000", "commonStockSharesOutstanding": "277803000", "intangibleAssetsExcludingGoodwill": "145093000", "cashAndCashEquivalentsAtCarryingValue": "137941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-378678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-193287000", "capitalExpenditures": "18812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36308000", "cashflowFromInvestment": "-1312666000", "stockBasedCompensation": "164466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 422179000, "cost_of_revenue": 144177000, "gross_profit": 278002000, "research_and_development": 207008000, "selling_general_admin": 162722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -382461000, "depreciation_amortisation": 33280000, "ebitda": -349181000, "interest_expense": 1830000, "interest_income": null, "other_non_operating": null, "pretax_income": -384291000, "tax_provision": -5613000, "effective_tax_rate": null, "net_income": -378678000, "net_income_continuing_ops": -378678000, "net_income_to_common": -378678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137941000, "short_term_investments": 485584000, "net_receivables": 151492000, "inventory": 37904000, "other_current_assets": null, "total_current_assets": 914733000, "net_ppe": null, "goodwill": 540308000, "intangible_assets": 145093000, "goodwill_and_intangibles": 685401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1344180000, "total_assets": 2258913000, "short_term_debt": 3895000, "accounts_payable": 11214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473279000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128929000, "total_liabilities": 602208000, "total_debt": 3895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1000351000, "total_equity": 1656705000, "shares_outstanding": 277803000, "operating_cash_flow": -193287000, "stock_based_compensation": 164466000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1312666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36308000, "free_cash_flow": -174475000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-382461000", "ebitda": "-349181000", "netIncome": "-378678000", "grossProfit": "278002000", "depreciation": "None", "totalRevenue": "422179000", "costOfRevenue": "144177000", "interestIncome": "21408000", "incomeBeforeTax": "-384291000", "interestExpense": "1830000", "operatingIncome": "-402576000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-5613000", "reportedCurrency": "USD", "netInterestIncome": "19578000", "nonInterestIncome": "None", "operatingExpenses": "680578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33280000", "sellingGeneralAndAdministrative": "162722000", "netIncomeFromContinuingOperations": "-378678000" }, "balance": { "goodwill": "540308000", "inventory": "37904000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "2258913000", "longTermDebt": "None", "shortTermDebt": "3895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "145093000", "reportedCurrency": "USD", "retainedEarnings": "-1000351000", "totalLiabilities": "602208000", "otherCurrentAssets": "101812000", "totalCurrentAssets": "914733000", "currentLongTermDebt": "None", "longTermInvestments": "535422000", "shortTermInvestments": "485584000", "currentNetReceivables": "151492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1344180000", "currentAccountsPayable": "11214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62305000", "shortLongTermDebtTotal": "26974000", "totalShareholderEquity": "1656705000", "capitalLeaseObligations": "26974000", "otherCurrentLiabilities": "154970000", "totalCurrentLiabilities": "473279000", "otherNonCurrentLiabilities": "2788000", "totalNonCurrentLiabilities": "128929000", "cashAndShortTermInvestments": "137941000", "commonStockSharesOutstanding": "277803000", "intangibleAssetsExcludingGoodwill": "145093000", "cashAndCashEquivalentsAtCarryingValue": "137941000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-378678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-193287000", "capitalExpenditures": "18812000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36308000", "cashflowFromInvestment": "-1312666000", "stockBasedCompensation": "164466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 204799000, "cost_of_revenue": 81677000, "gross_profit": 123122000, "ebit": -269310000, "ebitda": -258539000, "pretax_income": -270097000, "tax_provision": 1004000, "net_income": -271101000, "net_income_to_common": -271101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1669304000, "total_current_assets": 1817654000, "total_assets": 2042181000, "short_term_debt": 4613000, "long_term_debt": 0, "total_debt": 4613000, "total_liabilities": 391393000, "total_equity": 1650788000, "shares_outstanding": 174051000, "goodwill_and_intangibles": 124000000 }, "cash_flow": { "operating_cash_flow": -95588000, "capital_expenditure": 10294000, "free_cash_flow": -85294000, "dividends_paid": 11356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325310, "ticker_id": 3485, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-269310000", "ebitda": "-258539000", "netIncome": "-271101000", "grossProfit": "123122000", "depreciation": "None", "totalRevenue": "204799000", "costOfRevenue": "81677000", "interestIncome": "585000", "incomeBeforeTax": "-270097000", "interestExpense": "787000", "operatingIncome": "-267232000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "1004000", "reportedCurrency": "USD", "netInterestIncome": "-585000", "nonInterestIncome": "None", "operatingExpenses": "390354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136274000", "otherNonOperatingIncome": "-2078000", "costofGoodsAndServicesSold": "81677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10771000", "sellingGeneralAndAdministrative": "93504000", "netIncomeFromContinuingOperations": "-271101000" }, "balance": { "goodwill": "108193000", "inventory": "27546000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2042181000", "longTermDebt": "0", "shortTermDebt": "4613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "15807000", "reportedCurrency": "USD", "retainedEarnings": "-621673000", "totalLiabilities": "391393000", "otherCurrentAssets": "18939000", "totalCurrentAssets": "1817654000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "374000", "currentNetReceivables": "101491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224527000", "currentAccountsPayable": "9944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48802000", "shortLongTermDebtTotal": "29080000", "totalShareholderEquity": "1650788000", "capitalLeaseObligations": "29080000", "otherCurrentLiabilities": "83807000", "totalCurrentLiabilities": "281321000", "otherNonCurrentLiabilities": "6543000", "totalNonCurrentLiabilities": "110072000", "cashAndShortTermInvestments": "1669304000", "commonStockSharesOutstanding": "174051000", "intangibleAssetsExcludingGoodwill": "15807000", "cashAndCashEquivalentsAtCarryingValue": "1669304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-271101000", "profitLoss": "None", "dividendPayout": "11356000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-95588000", "capitalExpenditures": "10294000", "changeInReceivables": "-59082000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1387124000", "cashflowFromInvestment": "-19743000", "stockBasedCompensation": "87889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1271793000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204799000, "cost_of_revenue": 81677000, "gross_profit": 123122000, "research_and_development": 136274000, "selling_general_admin": 93504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -269310000, "depreciation_amortisation": 10771000, "ebitda": -258539000, "interest_expense": 787000, "interest_income": null, "other_non_operating": null, "pretax_income": -270097000, "tax_provision": 1004000, "effective_tax_rate": null, "net_income": -271101000, "net_income_continuing_ops": -271101000, "net_income_to_common": -271101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1669304000, "short_term_investments": 374000, "net_receivables": 101491000, "inventory": 27546000, "other_current_assets": null, "total_current_assets": 1817654000, "net_ppe": null, "goodwill": 108193000, "intangible_assets": 15807000, "goodwill_and_intangibles": 124000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224527000, "total_assets": 2042181000, "short_term_debt": 4613000, "accounts_payable": 9944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281321000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110072000, "total_liabilities": 391393000, "total_debt": 4613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -621673000, "total_equity": 1650788000, "shares_outstanding": 174051000, "operating_cash_flow": -95588000, "stock_based_compensation": 87889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19743000, "dividends_paid": 11356000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1387124000, "free_cash_flow": -85294000, "net_change_in_cash": 1271793000 }, "raw_data": { "income": { "ebit": "-269310000", "ebitda": "-258539000", "netIncome": "-271101000", "grossProfit": "123122000", "depreciation": "None", "totalRevenue": "204799000", "costOfRevenue": "81677000", "interestIncome": "585000", "incomeBeforeTax": "-270097000", "interestExpense": "787000", "operatingIncome": "-267232000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "1004000", "reportedCurrency": "USD", "netInterestIncome": "-585000", "nonInterestIncome": "None", "operatingExpenses": "390354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136274000", "otherNonOperatingIncome": "-2078000", "costofGoodsAndServicesSold": "81677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10771000", "sellingGeneralAndAdministrative": "93504000", "netIncomeFromContinuingOperations": "-271101000" }, "balance": { "goodwill": "108193000", "inventory": "27546000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2042181000", "longTermDebt": "0", "shortTermDebt": "4613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "15807000", "reportedCurrency": "USD", "retainedEarnings": "-621673000", "totalLiabilities": "391393000", "otherCurrentAssets": "18939000", "totalCurrentAssets": "1817654000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "374000", "currentNetReceivables": "101491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224527000", "currentAccountsPayable": "9944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48802000", "shortLongTermDebtTotal": "29080000", "totalShareholderEquity": "1650788000", "capitalLeaseObligations": "29080000", "otherCurrentLiabilities": "83807000", "totalCurrentLiabilities": "281321000", "otherNonCurrentLiabilities": "6543000", "totalNonCurrentLiabilities": "110072000", "cashAndShortTermInvestments": "1669304000", "commonStockSharesOutstanding": "174051000", "intangibleAssetsExcludingGoodwill": "15807000", "cashAndCashEquivalentsAtCarryingValue": "1669304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-271101000", "profitLoss": "None", "dividendPayout": "11356000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-95588000", "capitalExpenditures": "10294000", "changeInReceivables": "-59082000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1387124000", "cashflowFromInvestment": "-19743000", "stockBasedCompensation": "87889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11356000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1271793000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 93056000, "cost_of_revenue": 39332000, "gross_profit": 53724000, "ebit": -115712000, "ebitda": -109790000, "pretax_income": -117113000, "tax_provision": 460000, "net_income": -117573000, "net_income_to_common": -117573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395472000, "total_current_assets": 464057000, "total_assets": 520560000, "short_term_debt": 3634000, "long_term_debt": 19621000, "total_debt": 23255000, "total_liabilities": 841096000, "total_equity": -320536000, "shares_outstanding": 215164000, "goodwill_and_intangibles": 470000 }, "cash_flow": { "operating_cash_flow": -66570000, "capital_expenditure": 6265000, "free_cash_flow": -60305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325315, "ticker_id": 3485, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115712000", "ebitda": "-109790000", "netIncome": "-117573000", "grossProfit": "53724000", "depreciation": "None", "totalRevenue": "93056000", "costOfRevenue": "39332000", "interestIncome": "231000", "incomeBeforeTax": "-117113000", "interestExpense": "1401000", "operatingIncome": "-115519000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "460000", "reportedCurrency": "USD", "netInterestIncome": "-1170000", "nonInterestIncome": "None", "operatingExpenses": "169243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5922000", "sellingGeneralAndAdministrative": "29059000", "netIncomeFromContinuingOperations": "-117573000" }, "balance": { "goodwill": "0", "inventory": "14733000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "520560000", "longTermDebt": "19621000", "shortTermDebt": "3634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "470000", "reportedCurrency": "USD", "retainedEarnings": "-350572000", "totalLiabilities": "841096000", "otherCurrentAssets": "13227000", "totalCurrentAssets": "464057000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "364000", "currentNetReceivables": "39315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56503000", "currentAccountsPayable": "11822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31399000", "shortLongTermDebtTotal": "42094000", "totalShareholderEquity": "-320536000", "capitalLeaseObligations": "22473000", "otherCurrentLiabilities": "23805000", "totalCurrentLiabilities": "128906000", "otherNonCurrentLiabilities": "401000", "totalNonCurrentLiabilities": "712190000", "cashAndShortTermInvestments": "395472000", "commonStockSharesOutstanding": "215164000", "intangibleAssetsExcludingGoodwill": "470000", "cashAndCashEquivalentsAtCarryingValue": "395472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-3567000", "operatingCashflow": "-66570000", "capitalExpenditures": "6265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423978000", "cashflowFromInvestment": "-6265000", "stockBasedCompensation": "15912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "424121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93056000, "cost_of_revenue": 39332000, "gross_profit": 53724000, "research_and_development": 62444000, "selling_general_admin": 29059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115712000, "depreciation_amortisation": 5922000, "ebitda": -109790000, "interest_expense": 1401000, "interest_income": null, "other_non_operating": null, "pretax_income": -117113000, "tax_provision": 460000, "effective_tax_rate": null, "net_income": -117573000, "net_income_continuing_ops": -117573000, "net_income_to_common": -117573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395472000, "short_term_investments": 364000, "net_receivables": 39315000, "inventory": 14733000, "other_current_assets": null, "total_current_assets": 464057000, "net_ppe": null, "goodwill": 0, "intangible_assets": 470000, "goodwill_and_intangibles": 470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56503000, "total_assets": 520560000, "short_term_debt": 3634000, "accounts_payable": 11822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128906000, "long_term_debt": 19621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712190000, "total_liabilities": 841096000, "total_debt": 23255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -350572000, "total_equity": -320536000, "shares_outstanding": 215164000, "operating_cash_flow": -66570000, "stock_based_compensation": 15912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 423978000, "free_cash_flow": -60305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115712000", "ebitda": "-109790000", "netIncome": "-117573000", "grossProfit": "53724000", "depreciation": "None", "totalRevenue": "93056000", "costOfRevenue": "39332000", "interestIncome": "231000", "incomeBeforeTax": "-117113000", "interestExpense": "1401000", "operatingIncome": "-115519000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "460000", "reportedCurrency": "USD", "netInterestIncome": "-1170000", "nonInterestIncome": "None", "operatingExpenses": "169243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5922000", "sellingGeneralAndAdministrative": "29059000", "netIncomeFromContinuingOperations": "-117573000" }, "balance": { "goodwill": "0", "inventory": "14733000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "520560000", "longTermDebt": "19621000", "shortTermDebt": "3634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "470000", "reportedCurrency": "USD", "retainedEarnings": "-350572000", "totalLiabilities": "841096000", "otherCurrentAssets": "13227000", "totalCurrentAssets": "464057000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "364000", "currentNetReceivables": "39315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56503000", "currentAccountsPayable": "11822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31399000", "shortLongTermDebtTotal": "42094000", "totalShareholderEquity": "-320536000", "capitalLeaseObligations": "22473000", "otherCurrentLiabilities": "23805000", "totalCurrentLiabilities": "128906000", "otherNonCurrentLiabilities": "401000", "totalNonCurrentLiabilities": "712190000", "cashAndShortTermInvestments": "395472000", "commonStockSharesOutstanding": "215164000", "intangibleAssetsExcludingGoodwill": "470000", "cashAndCashEquivalentsAtCarryingValue": "395472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-3567000", "operatingCashflow": "-66570000", "capitalExpenditures": "6265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423978000", "cashflowFromInvestment": "-6265000", "stockBasedCompensation": "15912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "424121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 46474000, "cost_of_revenue": 18331000, "gross_profit": 28143000, "ebit": -74315000, "ebitda": -72460000, "pretax_income": -76330000, "tax_provision": 237000, "net_income": -76567000, "net_income_to_common": -76567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45360000, "total_current_assets": 88716000, "total_assets": 112454000, "short_term_debt": 0, "long_term_debt": 19598000, "total_debt": 19598000, "total_liabilities": 336667000, "total_equity": -224213000, "shares_outstanding": 215164000, "goodwill_and_intangibles": 263000 }, "cash_flow": { "operating_cash_flow": -44424000, "capital_expenditure": 2853000, "free_cash_flow": -41571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325319, "ticker_id": 3485, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74315000", "ebitda": "-72460000", "netIncome": "-76567000", "grossProfit": "28143000", "depreciation": "None", "totalRevenue": "46474000", "costOfRevenue": "18331000", "interestIncome": "886000", "incomeBeforeTax": "-76330000", "interestExpense": "2015000", "operatingIncome": "-74984000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "237000", "reportedCurrency": "USD", "netInterestIncome": "-1129000", "nonInterestIncome": "None", "operatingExpenses": "103127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1855000", "sellingGeneralAndAdministrative": "15122000", "netIncomeFromContinuingOperations": "-76567000" }, "balance": { "goodwill": "0", "inventory": "8431000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "112454000", "longTermDebt": "19598000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "263000", "reportedCurrency": "USD", "retainedEarnings": "-232999000", "totalLiabilities": "336667000", "otherCurrentAssets": "3590000", "totalCurrentAssets": "88716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340000", "currentNetReceivables": "30995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23738000", "currentAccountsPayable": "4624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8329000", "shortLongTermDebtTotal": "19598000", "totalShareholderEquity": "-224213000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "14289000", "totalCurrentLiabilities": "71736000", "otherNonCurrentLiabilities": "3561000", "totalNonCurrentLiabilities": "264931000", "cashAndShortTermInvestments": "45360000", "commonStockSharesOutstanding": "215164000", "intangibleAssetsExcludingGoodwill": "263000", "cashAndCashEquivalentsAtCarryingValue": "45360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "4702000", "operatingCashflow": "-44424000", "capitalExpenditures": "2853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52770000", "cashflowFromInvestment": "-3187000", "stockBasedCompensation": "4346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46474000, "cost_of_revenue": 18331000, "gross_profit": 28143000, "research_and_development": 36683000, "selling_general_admin": 15122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74315000, "depreciation_amortisation": 1855000, "ebitda": -72460000, "interest_expense": 2015000, "interest_income": null, "other_non_operating": null, "pretax_income": -76330000, "tax_provision": 237000, "effective_tax_rate": null, "net_income": -76567000, "net_income_continuing_ops": -76567000, "net_income_to_common": -76567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45360000, "short_term_investments": 340000, "net_receivables": 30995000, "inventory": 8431000, "other_current_assets": null, "total_current_assets": 88716000, "net_ppe": null, "goodwill": 0, "intangible_assets": 263000, "goodwill_and_intangibles": 263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23738000, "total_assets": 112454000, "short_term_debt": 0, "accounts_payable": 4624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71736000, "long_term_debt": 19598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264931000, "total_liabilities": 336667000, "total_debt": 19598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232999000, "total_equity": -224213000, "shares_outstanding": 215164000, "operating_cash_flow": -44424000, "stock_based_compensation": 4346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52770000, "free_cash_flow": -41571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74315000", "ebitda": "-72460000", "netIncome": "-76567000", "grossProfit": "28143000", "depreciation": "None", "totalRevenue": "46474000", "costOfRevenue": "18331000", "interestIncome": "886000", "incomeBeforeTax": "-76330000", "interestExpense": "2015000", "operatingIncome": "-74984000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "237000", "reportedCurrency": "USD", "netInterestIncome": "-1129000", "nonInterestIncome": "None", "operatingExpenses": "103127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1855000", "sellingGeneralAndAdministrative": "15122000", "netIncomeFromContinuingOperations": "-76567000" }, "balance": { "goodwill": "0", "inventory": "8431000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "112454000", "longTermDebt": "19598000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "263000", "reportedCurrency": "USD", "retainedEarnings": "-232999000", "totalLiabilities": "336667000", "otherCurrentAssets": "3590000", "totalCurrentAssets": "88716000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "340000", "currentNetReceivables": "30995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23738000", "currentAccountsPayable": "4624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8329000", "shortLongTermDebtTotal": "19598000", "totalShareholderEquity": "-224213000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "14289000", "totalCurrentLiabilities": "71736000", "otherNonCurrentLiabilities": "3561000", "totalNonCurrentLiabilities": "264931000", "cashAndShortTermInvestments": "45360000", "commonStockSharesOutstanding": "215164000", "intangibleAssetsExcludingGoodwill": "263000", "cashAndCashEquivalentsAtCarryingValue": "45360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "4702000", "operatingCashflow": "-44424000", "capitalExpenditures": "2853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52770000", "cashflowFromInvestment": "-3187000", "stockBasedCompensation": "4346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "52770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 276657000, "cost_of_revenue": 77965000, "gross_profit": 198692000, "ebit": -77786000, "ebitda": -60947000, "pretax_income": -70401000, "tax_provision": 5763000, "net_income": -76164000, "net_income_to_common": -76164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153228000, "total_current_assets": 965854000, "total_assets": 2356295000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 918174000, "total_equity": 1438121000, "shares_outstanding": 337000297, "goodwill_and_intangibles": 1031709000 }, "cash_flow": { "operating_cash_flow": 38493000, "capital_expenditure": 424000, "free_cash_flow": 38917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325288, "ticker_id": 3485, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77786000", "ebitda": "-60947000", "netIncome": "-76164000", "grossProfit": "198692000", "depreciation": "None", "totalRevenue": "276657000", "costOfRevenue": "77965000", "interestIncome": "6827000", "incomeBeforeTax": "-70401000", "interestExpense": "None", "operatingIncome": "-77786000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "5763000", "reportedCurrency": "USD", "netInterestIncome": "6827000", "nonInterestIncome": "None", "operatingExpenses": "276478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16839000", "sellingGeneralAndAdministrative": "50497000", "netIncomeFromContinuingOperations": "-76164000" }, "balance": { "goodwill": "912671000", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "2356295000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "119038000", "reportedCurrency": "USD", "retainedEarnings": "-2154384000", "totalLiabilities": "918174000", "otherCurrentAssets": "128379000", "totalCurrentAssets": "965854000", "currentLongTermDebt": "None", "longTermInvestments": "155702000", "shortTermInvestments": "503559000", "currentNetReceivables": "180688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390441000", "currentAccountsPayable": "7624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1438121000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "154693000", "totalCurrentLiabilities": "672280000", "otherNonCurrentLiabilities": "169666000", "totalNonCurrentLiabilities": "245894000", "cashAndShortTermInvestments": "153228000", "commonStockSharesOutstanding": "337000297", "intangibleAssetsExcludingGoodwill": "119038000", "cashAndCashEquivalentsAtCarryingValue": "153228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38493000", "capitalExpenditures": "424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "882000", "cashflowFromInvestment": "-63885000", "stockBasedCompensation": "74889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276657000, "cost_of_revenue": 77965000, "gross_profit": 198692000, "research_and_development": 95770000, "selling_general_admin": 50497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77786000, "depreciation_amortisation": 16839000, "ebitda": -60947000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -70401000, "tax_provision": 5763000, "effective_tax_rate": null, "net_income": -76164000, "net_income_continuing_ops": -76164000, "net_income_to_common": -76164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153228000, "short_term_investments": 503559000, "net_receivables": 180688000, "inventory": null, "other_current_assets": null, "total_current_assets": 965854000, "net_ppe": null, "goodwill": 912671000, "intangible_assets": 119038000, "goodwill_and_intangibles": 1031709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1390441000, "total_assets": 2356295000, "short_term_debt": null, "accounts_payable": 7624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 672280000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245894000, "total_liabilities": 918174000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2154384000, "total_equity": 1438121000, "shares_outstanding": 337000297, "operating_cash_flow": 38493000, "stock_based_compensation": 74889000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 882000, "free_cash_flow": 38917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77786000", "ebitda": "-60947000", "netIncome": "-76164000", "grossProfit": "198692000", "depreciation": "None", "totalRevenue": "276657000", "costOfRevenue": "77965000", "interestIncome": "6827000", "incomeBeforeTax": "-70401000", "interestExpense": "None", "operatingIncome": "-77786000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "5763000", "reportedCurrency": "USD", "netInterestIncome": "6827000", "nonInterestIncome": "None", "operatingExpenses": "276478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16839000", "sellingGeneralAndAdministrative": "50497000", "netIncomeFromContinuingOperations": "-76164000" }, "balance": { "goodwill": "912671000", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "2356295000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "119038000", "reportedCurrency": "USD", "retainedEarnings": "-2154384000", "totalLiabilities": "918174000", "otherCurrentAssets": "128379000", "totalCurrentAssets": "965854000", "currentLongTermDebt": "None", "longTermInvestments": "155702000", "shortTermInvestments": "503559000", "currentNetReceivables": "180688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390441000", "currentAccountsPayable": "7624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1438121000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "154693000", "totalCurrentLiabilities": "672280000", "otherNonCurrentLiabilities": "169666000", "totalNonCurrentLiabilities": "245894000", "cashAndShortTermInvestments": "153228000", "commonStockSharesOutstanding": "337000297", "intangibleAssetsExcludingGoodwill": "119038000", "cashAndCashEquivalentsAtCarryingValue": "153228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38493000", "capitalExpenditures": "424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "882000", "cashflowFromInvestment": "-63885000", "stockBasedCompensation": "74889000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 271153000, "cost_of_revenue": 66093000, "gross_profit": 205060000, "ebit": -96780000, "ebitda": -79853000, "pretax_income": -72811000, "tax_provision": 37421000, "net_income": -110232000, "net_income_to_common": -110232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169627000, "total_current_assets": 1050585000, "total_assets": 2438102000, "short_term_debt": 5894000, "long_term_debt": null, "total_debt": 5894000, "total_liabilities": 1000957000, "total_equity": 1437145000, "shares_outstanding": 334843972, "goodwill_and_intangibles": 1042219000 }, "cash_flow": { "operating_cash_flow": 4371000, "capital_expenditure": 194000, "free_cash_flow": 4565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325289, "ticker_id": 3485, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96780000", "ebitda": "-79853000", "netIncome": "-110232000", "grossProfit": "205060000", "depreciation": "None", "totalRevenue": "271153000", "costOfRevenue": "66093000", "interestIncome": "7831000", "incomeBeforeTax": "-72811000", "interestExpense": "None", "operatingIncome": "-79853000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "37421000", "reportedCurrency": "USD", "netInterestIncome": "7831000", "nonInterestIncome": "None", "operatingExpenses": "284913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16883000", "sellingGeneralAndAdministrative": "50494000", "netIncomeFromContinuingOperations": "-110232000" }, "balance": { "goodwill": "912671000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2438102000", "longTermDebt": "None", "shortTermDebt": "5894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "129548000", "reportedCurrency": "USD", "retainedEarnings": "-2078220000", "totalLiabilities": "1000957000", "otherCurrentAssets": "132838000", "totalCurrentAssets": "1050585000", "currentLongTermDebt": "None", "longTermInvestments": "140898000", "shortTermInvestments": "459041000", "currentNetReceivables": "289079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1387517000", "currentAccountsPayable": "10299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94153000", "shortLongTermDebtTotal": "15001000", "totalShareholderEquity": "1437145000", "capitalLeaseObligations": "15001000", "otherCurrentLiabilities": "182155000", "totalCurrentLiabilities": "756355000", "otherNonCurrentLiabilities": "4120000", "totalNonCurrentLiabilities": "244602000", "cashAndShortTermInvestments": "169627000", "commonStockSharesOutstanding": "334843972", "intangibleAssetsExcludingGoodwill": "129548000", "cashAndCashEquivalentsAtCarryingValue": "169627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4371000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84486000", "cashflowFromInvestment": "111777000", "stockBasedCompensation": "79707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271153000, "cost_of_revenue": 66093000, "gross_profit": 205060000, "research_and_development": 89363000, "selling_general_admin": 50494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96780000, "depreciation_amortisation": 16883000, "ebitda": -79853000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -72811000, "tax_provision": 37421000, "effective_tax_rate": null, "net_income": -110232000, "net_income_continuing_ops": -110232000, "net_income_to_common": -110232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169627000, "short_term_investments": 459041000, "net_receivables": 289079000, "inventory": null, "other_current_assets": null, "total_current_assets": 1050585000, "net_ppe": null, "goodwill": 912671000, "intangible_assets": 129548000, "goodwill_and_intangibles": 1042219000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1387517000, "total_assets": 2438102000, "short_term_debt": 5894000, "accounts_payable": 10299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 756355000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244602000, "total_liabilities": 1000957000, "total_debt": 5894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2078220000, "total_equity": 1437145000, "shares_outstanding": 334843972, "operating_cash_flow": 4371000, "stock_based_compensation": 79707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 111777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84486000, "free_cash_flow": 4565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96780000", "ebitda": "-79853000", "netIncome": "-110232000", "grossProfit": "205060000", "depreciation": "None", "totalRevenue": "271153000", "costOfRevenue": "66093000", "interestIncome": "7831000", "incomeBeforeTax": "-72811000", "interestExpense": "None", "operatingIncome": "-79853000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "37421000", "reportedCurrency": "USD", "netInterestIncome": "7831000", "nonInterestIncome": "None", "operatingExpenses": "284913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16883000", "sellingGeneralAndAdministrative": "50494000", "netIncomeFromContinuingOperations": "-110232000" }, "balance": { "goodwill": "912671000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2438102000", "longTermDebt": "None", "shortTermDebt": "5894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "129548000", "reportedCurrency": "USD", "retainedEarnings": "-2078220000", "totalLiabilities": "1000957000", "otherCurrentAssets": "132838000", "totalCurrentAssets": "1050585000", "currentLongTermDebt": "None", "longTermInvestments": "140898000", "shortTermInvestments": "459041000", "currentNetReceivables": "289079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1387517000", "currentAccountsPayable": "10299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94153000", "shortLongTermDebtTotal": "15001000", "totalShareholderEquity": "1437145000", "capitalLeaseObligations": "15001000", "otherCurrentLiabilities": "182155000", "totalCurrentLiabilities": "756355000", "otherNonCurrentLiabilities": "4120000", "totalNonCurrentLiabilities": "244602000", "cashAndShortTermInvestments": "169627000", "commonStockSharesOutstanding": "334843972", "intangibleAssetsExcludingGoodwill": "129548000", "cashAndCashEquivalentsAtCarryingValue": "169627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4371000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84486000", "cashflowFromInvestment": "111777000", "stockBasedCompensation": "79707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98070000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 258913000, "cost_of_revenue": 67851000, "gross_profit": 191062000, "ebit": -70140000, "ebitda": -55207000, "pretax_income": -63450000, "tax_provision": -3159000, "net_income": -60291000, "net_income_to_common": -60291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151968000, "total_current_assets": 956962000, "total_assets": 2431969000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 882047000, "total_equity": 1549922000, "shares_outstanding": 332732831, "goodwill_and_intangibles": 1052187000 }, "cash_flow": { "operating_cash_flow": 21014000, "capital_expenditure": 5146000, "free_cash_flow": 26160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325291, "ticker_id": 3485, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70140000", "ebitda": "-55207000", "netIncome": "-60291000", "grossProfit": "191062000", "depreciation": "None", "totalRevenue": "258913000", "costOfRevenue": "67851000", "interestIncome": "10381000", "incomeBeforeTax": "-63450000", "interestExpense": "None", "operatingIncome": "-73311000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-3159000", "reportedCurrency": "USD", "netInterestIncome": "10381000", "nonInterestIncome": "None", "operatingExpenses": "264373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14933000", "sellingGeneralAndAdministrative": "51494000", "netIncomeFromContinuingOperations": "-60291000" }, "balance": { "goodwill": "911778000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2431969000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "140409000", "reportedCurrency": "USD", "retainedEarnings": "-1967988000", "totalLiabilities": "882047000", "otherCurrentAssets": "108360000", "totalCurrentAssets": "956962000", "currentLongTermDebt": "None", "longTermInvestments": "223779000", "shortTermInvestments": "499640000", "currentNetReceivables": "198756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1475007000", "currentAccountsPayable": "9634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80306000", "shortLongTermDebtTotal": "10343000", "totalShareholderEquity": "1549922000", "capitalLeaseObligations": "10343000", "otherCurrentLiabilities": "136995000", "totalCurrentLiabilities": "627625000", "otherNonCurrentLiabilities": "11530000", "totalNonCurrentLiabilities": "254422000", "cashAndShortTermInvestments": "151968000", "commonStockSharesOutstanding": "332732831", "intangibleAssetsExcludingGoodwill": "140409000", "cashAndCashEquivalentsAtCarryingValue": "151968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21014000", "capitalExpenditures": "5146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47868000", "cashflowFromInvestment": "-90426000", "stockBasedCompensation": "75341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258913000, "cost_of_revenue": 67851000, "gross_profit": 191062000, "research_and_development": 83146000, "selling_general_admin": 51494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70140000, "depreciation_amortisation": 14933000, "ebitda": -55207000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -63450000, "tax_provision": -3159000, "effective_tax_rate": null, "net_income": -60291000, "net_income_continuing_ops": -60291000, "net_income_to_common": -60291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151968000, "short_term_investments": 499640000, "net_receivables": 198756000, "inventory": null, "other_current_assets": null, "total_current_assets": 956962000, "net_ppe": null, "goodwill": 911778000, "intangible_assets": 140409000, "goodwill_and_intangibles": 1052187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1475007000, "total_assets": 2431969000, "short_term_debt": 0, "accounts_payable": 9634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 627625000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 254422000, "total_liabilities": 882047000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1967988000, "total_equity": 1549922000, "shares_outstanding": 332732831, "operating_cash_flow": 21014000, "stock_based_compensation": 75341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47868000, "free_cash_flow": 26160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70140000", "ebitda": "-55207000", "netIncome": "-60291000", "grossProfit": "191062000", "depreciation": "None", "totalRevenue": "258913000", "costOfRevenue": "67851000", "interestIncome": "10381000", "incomeBeforeTax": "-63450000", "interestExpense": "None", "operatingIncome": "-73311000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-3159000", "reportedCurrency": "USD", "netInterestIncome": "10381000", "nonInterestIncome": "None", "operatingExpenses": "264373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83146000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14933000", "sellingGeneralAndAdministrative": "51494000", "netIncomeFromContinuingOperations": "-60291000" }, "balance": { "goodwill": "911778000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "2431969000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "140409000", "reportedCurrency": "USD", "retainedEarnings": "-1967988000", "totalLiabilities": "882047000", "otherCurrentAssets": "108360000", "totalCurrentAssets": "956962000", "currentLongTermDebt": "None", "longTermInvestments": "223779000", "shortTermInvestments": "499640000", "currentNetReceivables": "198756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1475007000", "currentAccountsPayable": "9634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80306000", "shortLongTermDebtTotal": "10343000", "totalShareholderEquity": "1549922000", "capitalLeaseObligations": "10343000", "otherCurrentLiabilities": "136995000", "totalCurrentLiabilities": "627625000", "otherNonCurrentLiabilities": "11530000", "totalNonCurrentLiabilities": "254422000", "cashAndShortTermInvestments": "151968000", "commonStockSharesOutstanding": "332732831", "intangibleAssetsExcludingGoodwill": "140409000", "cashAndCashEquivalentsAtCarryingValue": "151968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21014000", "capitalExpenditures": "5146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47868000", "cashflowFromInvestment": "-90426000", "stockBasedCompensation": "75341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 242183000, "cost_of_revenue": 60474000, "gross_profit": 181709000, "ebit": -76735000, "ebitda": -64466000, "pretax_income": -68749000, "tax_provision": 3270000, "net_income": -72019000, "net_income_to_common": -72019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278005000, "total_current_assets": 1092698000, "total_assets": 2350484000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 842698000, "total_equity": 1507786000, "shares_outstanding": 330938421, "goodwill_and_intangibles": 723908000 }, "cash_flow": { "operating_cash_flow": -1043000, "capital_expenditure": 6184000, "free_cash_flow": 5141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325292, "ticker_id": 3485, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76735000", "ebitda": "-64466000", "netIncome": "-72019000", "grossProfit": "181709000", "depreciation": "None", "totalRevenue": "242183000", "costOfRevenue": "60474000", "interestIncome": "12196000", "incomeBeforeTax": "-68749000", "interestExpense": "None", "operatingIncome": "-80618000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "3270000", "reportedCurrency": "USD", "netInterestIncome": "12196000", "nonInterestIncome": "None", "operatingExpenses": "262327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12269000", "sellingGeneralAndAdministrative": "51474000", "netIncomeFromContinuingOperations": "-72019000" }, "balance": { "goodwill": "629636000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2350484000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "94272000", "reportedCurrency": "USD", "retainedEarnings": "-1907697000", "totalLiabilities": "842698000", "otherCurrentAssets": "102543000", "totalCurrentAssets": "1092698000", "currentLongTermDebt": "None", "longTermInvestments": "347009000", "shortTermInvestments": "532818000", "currentNetReceivables": "179332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257786000", "currentAccountsPayable": "9725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79227000", "shortLongTermDebtTotal": "11543000", "totalShareholderEquity": "1507786000", "capitalLeaseObligations": "11543000", "otherCurrentLiabilities": "129830000", "totalCurrentLiabilities": "596776000", "otherNonCurrentLiabilities": "3669000", "totalNonCurrentLiabilities": "245922000", "cashAndShortTermInvestments": "278005000", "commonStockSharesOutstanding": "330938421", "intangibleAssetsExcludingGoodwill": "94272000", "cashAndCashEquivalentsAtCarryingValue": "278005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1043000", "capitalExpenditures": "6184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40676000", "cashflowFromInvestment": "131234000", "stockBasedCompensation": "73884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242183000, "cost_of_revenue": 60474000, "gross_profit": 181709000, "research_and_development": 79091000, "selling_general_admin": 51474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76735000, "depreciation_amortisation": 12269000, "ebitda": -64466000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -68749000, "tax_provision": 3270000, "effective_tax_rate": null, "net_income": -72019000, "net_income_continuing_ops": -72019000, "net_income_to_common": -72019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278005000, "short_term_investments": 532818000, "net_receivables": 179332000, "inventory": null, "other_current_assets": null, "total_current_assets": 1092698000, "net_ppe": null, "goodwill": 629636000, "intangible_assets": 94272000, "goodwill_and_intangibles": 723908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1257786000, "total_assets": 2350484000, "short_term_debt": 0, "accounts_payable": 9725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596776000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245922000, "total_liabilities": 842698000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1907697000, "total_equity": 1507786000, "shares_outstanding": 330938421, "operating_cash_flow": -1043000, "stock_based_compensation": 73884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 131234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40676000, "free_cash_flow": 5141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76735000", "ebitda": "-64466000", "netIncome": "-72019000", "grossProfit": "181709000", "depreciation": "None", "totalRevenue": "242183000", "costOfRevenue": "60474000", "interestIncome": "12196000", "incomeBeforeTax": "-68749000", "interestExpense": "None", "operatingIncome": "-80618000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "3270000", "reportedCurrency": "USD", "netInterestIncome": "12196000", "nonInterestIncome": "None", "operatingExpenses": "262327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79091000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12269000", "sellingGeneralAndAdministrative": "51474000", "netIncomeFromContinuingOperations": "-72019000" }, "balance": { "goodwill": "629636000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2350484000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "94272000", "reportedCurrency": "USD", "retainedEarnings": "-1907697000", "totalLiabilities": "842698000", "otherCurrentAssets": "102543000", "totalCurrentAssets": "1092698000", "currentLongTermDebt": "None", "longTermInvestments": "347009000", "shortTermInvestments": "532818000", "currentNetReceivables": "179332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1257786000", "currentAccountsPayable": "9725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79227000", "shortLongTermDebtTotal": "11543000", "totalShareholderEquity": "1507786000", "capitalLeaseObligations": "11543000", "otherCurrentLiabilities": "129830000", "totalCurrentLiabilities": "596776000", "otherNonCurrentLiabilities": "3669000", "totalNonCurrentLiabilities": "245922000", "cashAndShortTermInvestments": "278005000", "commonStockSharesOutstanding": "330938421", "intangibleAssetsExcludingGoodwill": "94272000", "cashAndCashEquivalentsAtCarryingValue": "278005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1043000", "capitalExpenditures": "6184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40676000", "cashflowFromInvestment": "131234000", "stockBasedCompensation": "73884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52693000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 229029000, "cost_of_revenue": 56532000, "gross_profit": 172497000, "ebit": -81605000, "ebitda": -70757000, "pretax_income": -74701000, "tax_provision": 133492000, "net_income": -208193000, "net_income_to_common": -208193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188624000, "total_current_assets": 1030598000, "total_assets": 2383951000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 837409000, "total_equity": 1546542000, "shares_outstanding": 327976000, "goodwill_and_intangibles": 730430000 }, "cash_flow": { "operating_cash_flow": 52274000, "capital_expenditure": 6851000, "free_cash_flow": 59125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325293, "ticker_id": 3485, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81605000", "ebitda": "-70757000", "netIncome": "-208193000", "grossProfit": "172497000", "depreciation": "None", "totalRevenue": "229029000", "costOfRevenue": "56532000", "interestIncome": "12290000", "incomeBeforeTax": "-74701000", "interestExpense": "None", "operatingIncome": "-87483000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "133492000", "reportedCurrency": "USD", "netInterestIncome": "12290000", "nonInterestIncome": "None", "operatingExpenses": "259980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10848000", "sellingGeneralAndAdministrative": "48679000", "netIncomeFromContinuingOperations": "-208193000" }, "balance": { "goodwill": "629636000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2383951000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "100794000", "reportedCurrency": "USD", "retainedEarnings": "-1835678000", "totalLiabilities": "837409000", "otherCurrentAssets": "108670000", "totalCurrentAssets": "1030598000", "currentLongTermDebt": "None", "longTermInvestments": "439772000", "shortTermInvestments": "578294000", "currentNetReceivables": "155010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1353353000", "currentAccountsPayable": "21572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75989000", "shortLongTermDebtTotal": "12559000", "totalShareholderEquity": "1546542000", "capitalLeaseObligations": "12559000", "otherCurrentLiabilities": "113793000", "totalCurrentLiabilities": "588928000", "otherNonCurrentLiabilities": "3242000", "totalNonCurrentLiabilities": "248481000", "cashAndShortTermInvestments": "188624000", "commonStockSharesOutstanding": "327976000", "intangibleAssetsExcludingGoodwill": "100794000", "cashAndCashEquivalentsAtCarryingValue": "188624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52274000", "capitalExpenditures": "6851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12277000", "cashflowFromInvestment": "-65592000", "stockBasedCompensation": "68655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229029000, "cost_of_revenue": 56532000, "gross_profit": 172497000, "research_and_development": 72253000, "selling_general_admin": 48679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81605000, "depreciation_amortisation": 10848000, "ebitda": -70757000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -74701000, "tax_provision": 133492000, "effective_tax_rate": null, "net_income": -208193000, "net_income_continuing_ops": -208193000, "net_income_to_common": -208193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188624000, "short_term_investments": 578294000, "net_receivables": 155010000, "inventory": null, "other_current_assets": null, "total_current_assets": 1030598000, "net_ppe": null, "goodwill": 629636000, "intangible_assets": 100794000, "goodwill_and_intangibles": 730430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1353353000, "total_assets": 2383951000, "short_term_debt": 0, "accounts_payable": 21572000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 588928000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248481000, "total_liabilities": 837409000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1835678000, "total_equity": 1546542000, "shares_outstanding": 327976000, "operating_cash_flow": 52274000, "stock_based_compensation": 68655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12277000, "free_cash_flow": 59125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81605000", "ebitda": "-70757000", "netIncome": "-208193000", "grossProfit": "172497000", "depreciation": "None", "totalRevenue": "229029000", "costOfRevenue": "56532000", "interestIncome": "12290000", "incomeBeforeTax": "-74701000", "interestExpense": "None", "operatingIncome": "-87483000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "133492000", "reportedCurrency": "USD", "netInterestIncome": "12290000", "nonInterestIncome": "None", "operatingExpenses": "259980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10848000", "sellingGeneralAndAdministrative": "48679000", "netIncomeFromContinuingOperations": "-208193000" }, "balance": { "goodwill": "629636000", "inventory": "None", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "2383951000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "100794000", "reportedCurrency": "USD", "retainedEarnings": "-1835678000", "totalLiabilities": "837409000", "otherCurrentAssets": "108670000", "totalCurrentAssets": "1030598000", "currentLongTermDebt": "None", "longTermInvestments": "439772000", "shortTermInvestments": "578294000", "currentNetReceivables": "155010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1353353000", "currentAccountsPayable": "21572000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75989000", "shortLongTermDebtTotal": "12559000", "totalShareholderEquity": "1546542000", "capitalLeaseObligations": "12559000", "otherCurrentLiabilities": "113793000", "totalCurrentLiabilities": "588928000", "otherNonCurrentLiabilities": "3242000", "totalNonCurrentLiabilities": "248481000", "cashAndShortTermInvestments": "188624000", "commonStockSharesOutstanding": "327976000", "intangibleAssetsExcludingGoodwill": "100794000", "cashAndCashEquivalentsAtCarryingValue": "188624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52274000", "capitalExpenditures": "6851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12277000", "cashflowFromInvestment": "-65592000", "stockBasedCompensation": "68655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 225521000, "cost_of_revenue": 57010000, "gross_profit": 168511000, "ebit": -69128000, "ebitda": -58187000, "pretax_income": -69189000, "tax_provision": 1599000, "net_income": -70788000, "net_income_to_common": -70788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186574000, "total_current_assets": 1069722000, "total_assets": 2406625000, "short_term_debt": 5278000, "long_term_debt": null, "total_debt": 5278000, "total_liabilities": 737378000, "total_equity": 1669247000, "shares_outstanding": 321447000, "goodwill_and_intangibles": 736791000 }, "cash_flow": { "operating_cash_flow": -3401000, "capital_expenditure": 5526000, "free_cash_flow": 2125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325294, "ticker_id": 3485, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69128000", "ebitda": "-58187000", "netIncome": "-70788000", "grossProfit": "168511000", "depreciation": "None", "totalRevenue": "225521000", "costOfRevenue": "57010000", "interestIncome": "12469000", "incomeBeforeTax": "-69189000", "interestExpense": "61000", "operatingIncome": "-80258000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1599000", "reportedCurrency": "USD", "netInterestIncome": "12408000", "nonInterestIncome": "None", "operatingExpenses": "248769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10941000", "sellingGeneralAndAdministrative": "46078000", "netIncomeFromContinuingOperations": "-70788000" }, "balance": { "goodwill": "629636000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "2406625000", "longTermDebt": "None", "shortTermDebt": "5278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "107155000", "reportedCurrency": "USD", "retainedEarnings": "-1627485000", "totalLiabilities": "737378000", "otherCurrentAssets": "111805000", "totalCurrentAssets": "1069722000", "currentLongTermDebt": "None", "longTermInvestments": "419367000", "shortTermInvestments": "535331000", "currentNetReceivables": "236012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1336903000", "currentAccountsPayable": "8159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87260000", "shortLongTermDebtTotal": "19065000", "totalShareholderEquity": "1669247000", "capitalLeaseObligations": "19065000", "otherCurrentLiabilities": "129989000", "totalCurrentLiabilities": "613553000", "otherNonCurrentLiabilities": "21808000", "totalNonCurrentLiabilities": "123825000", "cashAndShortTermInvestments": "186574000", "commonStockSharesOutstanding": "321447000", "intangibleAssetsExcludingGoodwill": "107155000", "cashAndCashEquivalentsAtCarryingValue": "186574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3401000", "capitalExpenditures": "5526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24218000", "cashflowFromInvestment": "-132499000", "stockBasedCompensation": "74113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225521000, "cost_of_revenue": 57010000, "gross_profit": 168511000, "research_and_development": 74626000, "selling_general_admin": 46078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69128000, "depreciation_amortisation": 10941000, "ebitda": -58187000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": -69189000, "tax_provision": 1599000, "effective_tax_rate": null, "net_income": -70788000, "net_income_continuing_ops": -70788000, "net_income_to_common": -70788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186574000, "short_term_investments": 535331000, "net_receivables": 236012000, "inventory": null, "other_current_assets": null, "total_current_assets": 1069722000, "net_ppe": null, "goodwill": 629636000, "intangible_assets": 107155000, "goodwill_and_intangibles": 736791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1336903000, "total_assets": 2406625000, "short_term_debt": 5278000, "accounts_payable": 8159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613553000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123825000, "total_liabilities": 737378000, "total_debt": 5278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1627485000, "total_equity": 1669247000, "shares_outstanding": 321447000, "operating_cash_flow": -3401000, "stock_based_compensation": 74113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24218000, "free_cash_flow": 2125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69128000", "ebitda": "-58187000", "netIncome": "-70788000", "grossProfit": "168511000", "depreciation": "None", "totalRevenue": "225521000", "costOfRevenue": "57010000", "interestIncome": "12469000", "incomeBeforeTax": "-69189000", "interestExpense": "61000", "operatingIncome": "-80258000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1599000", "reportedCurrency": "USD", "netInterestIncome": "12408000", "nonInterestIncome": "None", "operatingExpenses": "248769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10941000", "sellingGeneralAndAdministrative": "46078000", "netIncomeFromContinuingOperations": "-70788000" }, "balance": { "goodwill": "629636000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "2406625000", "longTermDebt": "None", "shortTermDebt": "5278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "107155000", "reportedCurrency": "USD", "retainedEarnings": "-1627485000", "totalLiabilities": "737378000", "otherCurrentAssets": "111805000", "totalCurrentAssets": "1069722000", "currentLongTermDebt": "None", "longTermInvestments": "419367000", "shortTermInvestments": "535331000", "currentNetReceivables": "236012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1336903000", "currentAccountsPayable": "8159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87260000", "shortLongTermDebtTotal": "19065000", "totalShareholderEquity": "1669247000", "capitalLeaseObligations": "19065000", "otherCurrentLiabilities": "129989000", "totalCurrentLiabilities": "613553000", "otherNonCurrentLiabilities": "21808000", "totalNonCurrentLiabilities": "123825000", "cashAndShortTermInvestments": "186574000", "commonStockSharesOutstanding": "321447000", "intangibleAssetsExcludingGoodwill": "107155000", "cashAndCashEquivalentsAtCarryingValue": "186574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70788000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3401000", "capitalExpenditures": "5526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24218000", "cashflowFromInvestment": "-132499000", "stockBasedCompensation": "74113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "55885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 210648000, "cost_of_revenue": 53260000, "gross_profit": 157388000, "ebit": -76802000, "ebitda": -66087000, "pretax_income": -76840000, "tax_provision": 1524000, "net_income": -78364000, "net_income_to_common": -78364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235742000, "total_current_assets": 990991000, "total_assets": 2367020000, "short_term_debt": 5120000, "long_term_debt": null, "total_debt": 5120000, "total_liabilities": 727497000, "total_equity": 1639523000, "shares_outstanding": 316987000, "goodwill_and_intangibles": 743365000 }, "cash_flow": { "operating_cash_flow": -7174000, "capital_expenditure": 5494000, "free_cash_flow": -1680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325296, "ticker_id": 3485, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76802000", "ebitda": "-66087000", "netIncome": "-78364000", "grossProfit": "157388000", "depreciation": "None", "totalRevenue": "210648000", "costOfRevenue": "53260000", "interestIncome": "12696000", "incomeBeforeTax": "-76840000", "interestExpense": "38000", "operatingIncome": "-89120000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "1524000", "reportedCurrency": "USD", "netInterestIncome": "12658000", "nonInterestIncome": "None", "operatingExpenses": "246508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10715000", "sellingGeneralAndAdministrative": "52342000", "netIncomeFromContinuingOperations": "-78364000" }, "balance": { "goodwill": "629636000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "2367020000", "longTermDebt": "None", "shortTermDebt": "5120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "113729000", "reportedCurrency": "USD", "retainedEarnings": "-1556697000", "totalLiabilities": "727497000", "otherCurrentAssets": "166129000", "totalCurrentAssets": "990991000", "currentLongTermDebt": "None", "longTermInvestments": "463542000", "shortTermInvestments": "424517000", "currentNetReceivables": "164603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1376029000", "currentAccountsPayable": "9706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84709000", "shortLongTermDebtTotal": "20095000", "totalShareholderEquity": "1639523000", "capitalLeaseObligations": "20095000", "otherCurrentLiabilities": "192142000", "totalCurrentLiabilities": "607483000", "otherNonCurrentLiabilities": "7513000", "totalNonCurrentLiabilities": "120014000", "cashAndShortTermInvestments": "235742000", "commonStockSharesOutstanding": "316987000", "intangibleAssetsExcludingGoodwill": "113729000", "cashAndCashEquivalentsAtCarryingValue": "235742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7174000", "capitalExpenditures": "5494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10075000", "cashflowFromInvestment": "29723000", "stockBasedCompensation": "70188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210648000, "cost_of_revenue": 53260000, "gross_profit": 157388000, "research_and_development": 70453000, "selling_general_admin": 52342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76802000, "depreciation_amortisation": 10715000, "ebitda": -66087000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": -76840000, "tax_provision": 1524000, "effective_tax_rate": null, "net_income": -78364000, "net_income_continuing_ops": -78364000, "net_income_to_common": -78364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235742000, "short_term_investments": 424517000, "net_receivables": 164603000, "inventory": null, "other_current_assets": null, "total_current_assets": 990991000, "net_ppe": null, "goodwill": 629636000, "intangible_assets": 113729000, "goodwill_and_intangibles": 743365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1376029000, "total_assets": 2367020000, "short_term_debt": 5120000, "accounts_payable": 9706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 607483000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120014000, "total_liabilities": 727497000, "total_debt": 5120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1556697000, "total_equity": 1639523000, "shares_outstanding": 316987000, "operating_cash_flow": -7174000, "stock_based_compensation": 70188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10075000, "free_cash_flow": -1680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76802000", "ebitda": "-66087000", "netIncome": "-78364000", "grossProfit": "157388000", "depreciation": "None", "totalRevenue": "210648000", "costOfRevenue": "53260000", "interestIncome": "12696000", "incomeBeforeTax": "-76840000", "interestExpense": "38000", "operatingIncome": "-89120000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "1524000", "reportedCurrency": "USD", "netInterestIncome": "12658000", "nonInterestIncome": "None", "operatingExpenses": "246508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70453000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53260000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10715000", "sellingGeneralAndAdministrative": "52342000", "netIncomeFromContinuingOperations": "-78364000" }, "balance": { "goodwill": "629636000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "2367020000", "longTermDebt": "None", "shortTermDebt": "5120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "113729000", "reportedCurrency": "USD", "retainedEarnings": "-1556697000", "totalLiabilities": "727497000", "otherCurrentAssets": "166129000", "totalCurrentAssets": "990991000", "currentLongTermDebt": "None", "longTermInvestments": "463542000", "shortTermInvestments": "424517000", "currentNetReceivables": "164603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1376029000", "currentAccountsPayable": "9706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84709000", "shortLongTermDebtTotal": "20095000", "totalShareholderEquity": "1639523000", "capitalLeaseObligations": "20095000", "otherCurrentLiabilities": "192142000", "totalCurrentLiabilities": "607483000", "otherNonCurrentLiabilities": "7513000", "totalNonCurrentLiabilities": "120014000", "cashAndShortTermInvestments": "235742000", "commonStockSharesOutstanding": "316987000", "intangibleAssetsExcludingGoodwill": "113729000", "cashAndCashEquivalentsAtCarryingValue": "235742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7174000", "capitalExpenditures": "5494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10075000", "cashflowFromInvestment": "29723000", "stockBasedCompensation": "70188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 198937000, "cost_of_revenue": 50699000, "gross_profit": 148238000, "ebit": -66949000, "ebitda": -56530000, "pretax_income": -66985000, "tax_provision": 2199000, "net_income": -69184000, "net_income_to_common": -69184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205898000, "total_current_assets": 1021276000, "total_assets": 2347119000, "short_term_debt": 4630000, "long_term_debt": null, "total_debt": 4630000, "total_liabilities": 713432000, "total_equity": 1633687000, "shares_outstanding": 312616000, "goodwill_and_intangibles": 749943000 }, "cash_flow": { "operating_cash_flow": 2300000, "capital_expenditure": 7796000, "free_cash_flow": 10096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325297, "ticker_id": 3485, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66949000", "ebitda": "-56530000", "netIncome": "-69184000", "grossProfit": "148238000", "depreciation": "None", "totalRevenue": "198937000", "costOfRevenue": "50699000", "interestIncome": "12853000", "incomeBeforeTax": "-66985000", "interestExpense": "36000", "operatingIncome": "-79381000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "2199000", "reportedCurrency": "USD", "netInterestIncome": "12817000", "nonInterestIncome": "None", "operatingExpenses": "227619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10419000", "sellingGeneralAndAdministrative": "44400000", "netIncomeFromContinuingOperations": "-69184000" }, "balance": { "goodwill": "629636000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "2347119000", "longTermDebt": "None", "shortTermDebt": "4630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "120307000", "reportedCurrency": "USD", "retainedEarnings": "-1478333000", "totalLiabilities": "713432000", "otherCurrentAssets": "157956000", "totalCurrentAssets": "1021276000", "currentLongTermDebt": "None", "longTermInvestments": "417161000", "shortTermInvestments": "502274000", "currentNetReceivables": "155148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1325843000", "currentAccountsPayable": "6746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20127000", "totalShareholderEquity": "1633687000", "capitalLeaseObligations": "20127000", "otherCurrentLiabilities": "176996000", "totalCurrentLiabilities": "587908000", "otherNonCurrentLiabilities": "6941000", "totalNonCurrentLiabilities": "125524000", "cashAndShortTermInvestments": "205898000", "commonStockSharesOutstanding": "312616000", "intangibleAssetsExcludingGoodwill": "120307000", "cashAndCashEquivalentsAtCarryingValue": "205898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2300000", "capitalExpenditures": "7796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15059000", "cashflowFromInvestment": "-9357000", "stockBasedCompensation": "64677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198937000, "cost_of_revenue": 50699000, "gross_profit": 148238000, "research_and_development": 63602000, "selling_general_admin": 44400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66949000, "depreciation_amortisation": 10419000, "ebitda": -56530000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -66985000, "tax_provision": 2199000, "effective_tax_rate": null, "net_income": -69184000, "net_income_continuing_ops": -69184000, "net_income_to_common": -69184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205898000, "short_term_investments": 502274000, "net_receivables": 155148000, "inventory": null, "other_current_assets": null, "total_current_assets": 1021276000, "net_ppe": null, "goodwill": 629636000, "intangible_assets": 120307000, "goodwill_and_intangibles": 749943000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1325843000, "total_assets": 2347119000, "short_term_debt": 4630000, "accounts_payable": 6746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587908000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125524000, "total_liabilities": 713432000, "total_debt": 4630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1478333000, "total_equity": 1633687000, "shares_outstanding": 312616000, "operating_cash_flow": 2300000, "stock_based_compensation": 64677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15059000, "free_cash_flow": 10096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66949000", "ebitda": "-56530000", "netIncome": "-69184000", "grossProfit": "148238000", "depreciation": "None", "totalRevenue": "198937000", "costOfRevenue": "50699000", "interestIncome": "12853000", "incomeBeforeTax": "-66985000", "interestExpense": "36000", "operatingIncome": "-79381000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "2199000", "reportedCurrency": "USD", "netInterestIncome": "12817000", "nonInterestIncome": "None", "operatingExpenses": "227619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63602000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10419000", "sellingGeneralAndAdministrative": "44400000", "netIncomeFromContinuingOperations": "-69184000" }, "balance": { "goodwill": "629636000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "2347119000", "longTermDebt": "None", "shortTermDebt": "4630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "120307000", "reportedCurrency": "USD", "retainedEarnings": "-1478333000", "totalLiabilities": "713432000", "otherCurrentAssets": "157956000", "totalCurrentAssets": "1021276000", "currentLongTermDebt": "None", "longTermInvestments": "417161000", "shortTermInvestments": "502274000", "currentNetReceivables": "155148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1325843000", "currentAccountsPayable": "6746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20127000", "totalShareholderEquity": "1633687000", "capitalLeaseObligations": "20127000", "otherCurrentLiabilities": "176996000", "totalCurrentLiabilities": "587908000", "otherNonCurrentLiabilities": "6941000", "totalNonCurrentLiabilities": "125524000", "cashAndShortTermInvestments": "205898000", "commonStockSharesOutstanding": "312616000", "intangibleAssetsExcludingGoodwill": "120307000", "cashAndCashEquivalentsAtCarryingValue": "205898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2300000", "capitalExpenditures": "7796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15059000", "cashflowFromInvestment": "-9357000", "stockBasedCompensation": "64677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 186355000, "cost_of_revenue": 50137000, "gross_profit": 136218000, "ebit": -78100000, "ebitda": -67409000, "pretax_income": -68593000, "tax_provision": 1512000, "net_income": -70105000, "net_income_to_common": -70105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198716000, "total_current_assets": 1065939000, "total_assets": 2309730000, "short_term_debt": 4682000, "long_term_debt": null, "total_debt": 4682000, "total_liabilities": 694110000, "total_equity": 1615620000, "shares_outstanding": 309548000, "goodwill_and_intangibles": 756478000 }, "cash_flow": { "operating_cash_flow": 42003000, "capital_expenditure": 8320000, "free_cash_flow": 50323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325298, "ticker_id": 3485, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78100000", "ebitda": "-67409000", "netIncome": "-70105000", "grossProfit": "136218000", "depreciation": "None", "totalRevenue": "186355000", "costOfRevenue": "50137000", "interestIncome": "12082000", "incomeBeforeTax": "-68593000", "interestExpense": "36000", "operatingIncome": "-80600000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "1512000", "reportedCurrency": "USD", "netInterestIncome": "12046000", "nonInterestIncome": "None", "operatingExpenses": "216818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10691000", "sellingGeneralAndAdministrative": "42667000", "netIncomeFromContinuingOperations": "-70105000" }, "balance": { "goodwill": "629636000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "2309730000", "longTermDebt": "None", "shortTermDebt": "4682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "126842000", "reportedCurrency": "USD", "retainedEarnings": "-1409149000", "totalLiabilities": "694110000", "otherCurrentAssets": "158962000", "totalCurrentAssets": "1065939000", "currentLongTermDebt": "None", "longTermInvestments": "336469000", "shortTermInvestments": "574488000", "currentNetReceivables": "133773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243791000", "currentAccountsPayable": "9202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21446000", "totalShareholderEquity": "1615620000", "capitalLeaseObligations": "21446000", "otherCurrentLiabilities": "160910000", "totalCurrentLiabilities": "566048000", "otherNonCurrentLiabilities": "9455000", "totalNonCurrentLiabilities": "128062000", "cashAndShortTermInvestments": "198716000", "commonStockSharesOutstanding": "309548000", "intangibleAssetsExcludingGoodwill": "126842000", "cashAndCashEquivalentsAtCarryingValue": "198716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42003000", "capitalExpenditures": "8320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6533000", "cashflowFromInvestment": "-106264000", "stockBasedCompensation": "58553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186355000, "cost_of_revenue": 50137000, "gross_profit": 136218000, "research_and_development": 58321000, "selling_general_admin": 42667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78100000, "depreciation_amortisation": 10691000, "ebitda": -67409000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -68593000, "tax_provision": 1512000, "effective_tax_rate": null, "net_income": -70105000, "net_income_continuing_ops": -70105000, "net_income_to_common": -70105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198716000, "short_term_investments": 574488000, "net_receivables": 133773000, "inventory": null, "other_current_assets": null, "total_current_assets": 1065939000, "net_ppe": null, "goodwill": 629636000, "intangible_assets": 126842000, "goodwill_and_intangibles": 756478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1243791000, "total_assets": 2309730000, "short_term_debt": 4682000, "accounts_payable": 9202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 566048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128062000, "total_liabilities": 694110000, "total_debt": 4682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1409149000, "total_equity": 1615620000, "shares_outstanding": 309548000, "operating_cash_flow": 42003000, "stock_based_compensation": 58553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6533000, "free_cash_flow": 50323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78100000", "ebitda": "-67409000", "netIncome": "-70105000", "grossProfit": "136218000", "depreciation": "None", "totalRevenue": "186355000", "costOfRevenue": "50137000", "interestIncome": "12082000", "incomeBeforeTax": "-68593000", "interestExpense": "36000", "operatingIncome": "-80600000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "1512000", "reportedCurrency": "USD", "netInterestIncome": "12046000", "nonInterestIncome": "None", "operatingExpenses": "216818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10691000", "sellingGeneralAndAdministrative": "42667000", "netIncomeFromContinuingOperations": "-70105000" }, "balance": { "goodwill": "629636000", "inventory": "None", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "2309730000", "longTermDebt": "None", "shortTermDebt": "4682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "126842000", "reportedCurrency": "USD", "retainedEarnings": "-1409149000", "totalLiabilities": "694110000", "otherCurrentAssets": "158962000", "totalCurrentAssets": "1065939000", "currentLongTermDebt": "None", "longTermInvestments": "336469000", "shortTermInvestments": "574488000", "currentNetReceivables": "133773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1243791000", "currentAccountsPayable": "9202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21446000", "totalShareholderEquity": "1615620000", "capitalLeaseObligations": "21446000", "otherCurrentLiabilities": "160910000", "totalCurrentLiabilities": "566048000", "otherNonCurrentLiabilities": "9455000", "totalNonCurrentLiabilities": "128062000", "cashAndShortTermInvestments": "198716000", "commonStockSharesOutstanding": "309548000", "intangibleAssetsExcludingGoodwill": "126842000", "cashAndCashEquivalentsAtCarryingValue": "198716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42003000", "capitalExpenditures": "8320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6533000", "cashflowFromInvestment": "-106264000", "stockBasedCompensation": "58553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 174175000, "cost_of_revenue": 48266000, "gross_profit": 125909000, "ebit": -69972000, "ebitda": -59609000, "pretax_income": -69975000, "tax_provision": 2007000, "net_income": -71982000, "net_income_to_common": -71982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256651000, "total_current_assets": 1297331000, "total_assets": 2321407000, "short_term_debt": 4689000, "long_term_debt": null, "total_debt": 4689000, "total_liabilities": 727364000, "total_equity": 1594043000, "shares_outstanding": 301356000, "goodwill_and_intangibles": 672314000 }, "cash_flow": { "operating_cash_flow": -6182000, "capital_expenditure": 4525000, "free_cash_flow": -1657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325299, "ticker_id": 3485, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69972000", "ebitda": "-59609000", "netIncome": "-71982000", "grossProfit": "125909000", "depreciation": "None", "totalRevenue": "174175000", "costOfRevenue": "48266000", "interestIncome": "11979000", "incomeBeforeTax": "-69975000", "interestExpense": "3000", "operatingIncome": "-81214000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2007000", "reportedCurrency": "USD", "netInterestIncome": "11976000", "nonInterestIncome": "None", "operatingExpenses": "207123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10363000", "sellingGeneralAndAdministrative": "46822000", "netIncomeFromContinuingOperations": "-71982000" }, "balance": { "goodwill": "549411000", "inventory": "1", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "2321407000", "longTermDebt": "None", "shortTermDebt": "4689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "122903000", "reportedCurrency": "USD", "retainedEarnings": "-1339044000", "totalLiabilities": "727364000", "otherCurrentAssets": "157053000", "totalCurrentAssets": "1297331000", "currentLongTermDebt": "None", "longTermInvestments": "204798000", "shortTermInvestments": "669305000", "currentNetReceivables": "214322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1024076000", "currentAccountsPayable": "6759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22928000", "totalShareholderEquity": "1594043000", "capitalLeaseObligations": "22928000", "otherCurrentLiabilities": "179016000", "totalCurrentLiabilities": "590067000", "otherNonCurrentLiabilities": "4128000", "totalNonCurrentLiabilities": "137297000", "cashAndShortTermInvestments": "256651000", "commonStockSharesOutstanding": "301356000", "intangibleAssetsExcludingGoodwill": "122903000", "cashAndCashEquivalentsAtCarryingValue": "256651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-11673000", "operatingCashflow": "-6182000", "capitalExpenditures": "4525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23682000", "cashflowFromInvestment": "113029000", "stockBasedCompensation": "53562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174175000, "cost_of_revenue": 48266000, "gross_profit": 125909000, "research_and_development": 56446000, "selling_general_admin": 46822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69972000, "depreciation_amortisation": 10363000, "ebitda": -59609000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -69975000, "tax_provision": 2007000, "effective_tax_rate": null, "net_income": -71982000, "net_income_continuing_ops": -71982000, "net_income_to_common": -71982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256651000, "short_term_investments": 669305000, "net_receivables": 214322000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1297331000, "net_ppe": null, "goodwill": 549411000, "intangible_assets": 122903000, "goodwill_and_intangibles": 672314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1024076000, "total_assets": 2321407000, "short_term_debt": 4689000, "accounts_payable": 6759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137297000, "total_liabilities": 727364000, "total_debt": 4689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1339044000, "total_equity": 1594043000, "shares_outstanding": 301356000, "operating_cash_flow": -6182000, "stock_based_compensation": 53562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 113029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23682000, "free_cash_flow": -1657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69972000", "ebitda": "-59609000", "netIncome": "-71982000", "grossProfit": "125909000", "depreciation": "None", "totalRevenue": "174175000", "costOfRevenue": "48266000", "interestIncome": "11979000", "incomeBeforeTax": "-69975000", "interestExpense": "3000", "operatingIncome": "-81214000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2007000", "reportedCurrency": "USD", "netInterestIncome": "11976000", "nonInterestIncome": "None", "operatingExpenses": "207123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10363000", "sellingGeneralAndAdministrative": "46822000", "netIncomeFromContinuingOperations": "-71982000" }, "balance": { "goodwill": "549411000", "inventory": "1", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "2321407000", "longTermDebt": "None", "shortTermDebt": "4689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "122903000", "reportedCurrency": "USD", "retainedEarnings": "-1339044000", "totalLiabilities": "727364000", "otherCurrentAssets": "157053000", "totalCurrentAssets": "1297331000", "currentLongTermDebt": "None", "longTermInvestments": "204798000", "shortTermInvestments": "669305000", "currentNetReceivables": "214322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1024076000", "currentAccountsPayable": "6759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22928000", "totalShareholderEquity": "1594043000", "capitalLeaseObligations": "22928000", "otherCurrentLiabilities": "179016000", "totalCurrentLiabilities": "590067000", "otherNonCurrentLiabilities": "4128000", "totalNonCurrentLiabilities": "137297000", "cashAndShortTermInvestments": "256651000", "commonStockSharesOutstanding": "301356000", "intangibleAssetsExcludingGoodwill": "122903000", "cashAndCashEquivalentsAtCarryingValue": "256651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-11673000", "operatingCashflow": "-6182000", "capitalExpenditures": "4525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23682000", "cashflowFromInvestment": "113029000", "stockBasedCompensation": "53562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 164165000, "cost_of_revenue": 43765000, "gross_profit": 120400000, "ebit": -68986000, "ebitda": -59060000, "pretax_income": -68987000, "tax_provision": 1317000, "net_income": -70304000, "net_income_to_common": -70304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127340000, "total_current_assets": 1069423000, "total_assets": 2195867000, "short_term_debt": 4448000, "long_term_debt": null, "total_debt": 4448000, "total_liabilities": 615038000, "total_equity": 1580829000, "shares_outstanding": 296651000, "goodwill_and_intangibles": 667459000 }, "cash_flow": { "operating_cash_flow": -22230000, "capital_expenditure": 7368000, "free_cash_flow": -14862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325301, "ticker_id": 3485, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68986000", "ebitda": "-59060000", "netIncome": "-70304000", "grossProfit": "120400000", "depreciation": "None", "totalRevenue": "164165000", "costOfRevenue": "43765000", "interestIncome": "11877000", "incomeBeforeTax": "-68987000", "interestExpense": "1000", "operatingIncome": "-81468000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1317000", "reportedCurrency": "USD", "netInterestIncome": "11876000", "nonInterestIncome": "None", "operatingExpenses": "201794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9926000", "sellingGeneralAndAdministrative": "51239000", "netIncomeFromContinuingOperations": "-70304000" }, "balance": { "goodwill": "540308000", "inventory": "45853000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "2195867000", "longTermDebt": "None", "shortTermDebt": "4448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "127151000", "reportedCurrency": "USD", "retainedEarnings": "-1267062000", "totalLiabilities": "615038000", "otherCurrentAssets": "91770000", "totalCurrentAssets": "1069423000", "currentLongTermDebt": "None", "longTermInvestments": "325164000", "shortTermInvestments": "670632000", "currentNetReceivables": "133828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126444000", "currentAccountsPayable": "13793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66984000", "shortLongTermDebtTotal": "22940000", "totalShareholderEquity": "1580829000", "capitalLeaseObligations": "22940000", "otherCurrentLiabilities": "152644000", "totalCurrentLiabilities": "498826000", "otherNonCurrentLiabilities": "3089000", "totalNonCurrentLiabilities": "116212000", "cashAndShortTermInvestments": "127340000", "commonStockSharesOutstanding": "296651000", "intangibleAssetsExcludingGoodwill": "127151000", "cashAndCashEquivalentsAtCarryingValue": "127340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-198000", "operatingCashflow": "-22230000", "capitalExpenditures": "7368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3521000", "cashflowFromInvestment": "12853000", "stockBasedCompensation": "54913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164165000, "cost_of_revenue": 43765000, "gross_profit": 120400000, "research_and_development": 52306000, "selling_general_admin": 51239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68986000, "depreciation_amortisation": 9926000, "ebitda": -59060000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -68987000, "tax_provision": 1317000, "effective_tax_rate": null, "net_income": -70304000, "net_income_continuing_ops": -70304000, "net_income_to_common": -70304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127340000, "short_term_investments": 670632000, "net_receivables": 133828000, "inventory": 45853000, "other_current_assets": null, "total_current_assets": 1069423000, "net_ppe": null, "goodwill": 540308000, "intangible_assets": 127151000, "goodwill_and_intangibles": 667459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1126444000, "total_assets": 2195867000, "short_term_debt": 4448000, "accounts_payable": 13793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498826000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116212000, "total_liabilities": 615038000, "total_debt": 4448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1267062000, "total_equity": 1580829000, "shares_outstanding": 296651000, "operating_cash_flow": -22230000, "stock_based_compensation": 54913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3521000, "free_cash_flow": -14862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68986000", "ebitda": "-59060000", "netIncome": "-70304000", "grossProfit": "120400000", "depreciation": "None", "totalRevenue": "164165000", "costOfRevenue": "43765000", "interestIncome": "11877000", "incomeBeforeTax": "-68987000", "interestExpense": "1000", "operatingIncome": "-81468000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1317000", "reportedCurrency": "USD", "netInterestIncome": "11876000", "nonInterestIncome": "None", "operatingExpenses": "201794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9926000", "sellingGeneralAndAdministrative": "51239000", "netIncomeFromContinuingOperations": "-70304000" }, "balance": { "goodwill": "540308000", "inventory": "45853000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "2195867000", "longTermDebt": "None", "shortTermDebt": "4448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "127151000", "reportedCurrency": "USD", "retainedEarnings": "-1267062000", "totalLiabilities": "615038000", "otherCurrentAssets": "91770000", "totalCurrentAssets": "1069423000", "currentLongTermDebt": "None", "longTermInvestments": "325164000", "shortTermInvestments": "670632000", "currentNetReceivables": "133828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1126444000", "currentAccountsPayable": "13793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66984000", "shortLongTermDebtTotal": "22940000", "totalShareholderEquity": "1580829000", "capitalLeaseObligations": "22940000", "otherCurrentLiabilities": "152644000", "totalCurrentLiabilities": "498826000", "otherNonCurrentLiabilities": "3089000", "totalNonCurrentLiabilities": "116212000", "cashAndShortTermInvestments": "127340000", "commonStockSharesOutstanding": "296651000", "intangibleAssetsExcludingGoodwill": "127151000", "cashAndCashEquivalentsAtCarryingValue": "127340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-198000", "operatingCashflow": "-22230000", "capitalExpenditures": "7368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3521000", "cashflowFromInvestment": "12853000", "stockBasedCompensation": "54913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "income_statement": { "revenue": 149421000, "cost_of_revenue": 43947000, "gross_profit": 105474000, "ebit": -87459000, "ebitda": -77951000, "pretax_income": -88064000, "tax_provision": 1474000, "net_income": -89538000, "net_income_to_common": -89538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133065000, "total_current_assets": 994761000, "total_assets": 2207197000, "short_term_debt": 4637000, "long_term_debt": null, "total_debt": 4637000, "total_liabilities": 617878000, "total_equity": 1589319000, "shares_outstanding": 293170000, "goodwill_and_intangibles": 671435000 }, "cash_flow": { "operating_cash_flow": -11903000, "capital_expenditure": 3325000, "free_cash_flow": -8578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 325302, "ticker_id": 3485, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:18:06.996397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87459000", "ebitda": "-77951000", "netIncome": "-89538000", "grossProfit": "105474000", "depreciation": "None", "totalRevenue": "149421000", "costOfRevenue": "43947000", "interestIncome": "11489000", "incomeBeforeTax": "-88064000", "interestExpense": "605000", "operatingIncome": "-100357000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1474000", "reportedCurrency": "USD", "netInterestIncome": "10884000", "nonInterestIncome": "None", "operatingExpenses": "205831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9508000", "sellingGeneralAndAdministrative": "48433000", "netIncomeFromContinuingOperations": "-89538000" }, "balance": { "goodwill": "540308000", "inventory": "42825000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "2207197000", "longTermDebt": "None", "shortTermDebt": "4637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "131127000", "reportedCurrency": "USD", "retainedEarnings": "-1196758000", "totalLiabilities": "617878000", "otherCurrentAssets": "95815000", "totalCurrentAssets": "994761000", "currentLongTermDebt": "None", "longTermInvestments": "410307000", "shortTermInvestments": "598531000", "currentNetReceivables": "124525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1212436000", "currentAccountsPayable": "13840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65893000", "shortLongTermDebtTotal": "25156000", "totalShareholderEquity": "1589319000", "capitalLeaseObligations": "25156000", "otherCurrentLiabilities": "154876000", "totalCurrentLiabilities": "498372000", "otherNonCurrentLiabilities": "2644000", "totalNonCurrentLiabilities": "119506000", "cashAndShortTermInvestments": "133065000", "commonStockSharesOutstanding": "293170000", "intangibleAssetsExcludingGoodwill": "131127000", "cashAndCashEquivalentsAtCarryingValue": "133065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "11871000", "operatingCashflow": "-11903000", "capitalExpenditures": "3325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10499000", "cashflowFromInvestment": "-16402000", "stockBasedCompensation": "52846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149421000, "cost_of_revenue": 43947000, "gross_profit": 105474000, "research_and_development": 54161000, "selling_general_admin": 48433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87459000, "depreciation_amortisation": 9508000, "ebitda": -77951000, "interest_expense": 605000, "interest_income": null, "other_non_operating": null, "pretax_income": -88064000, "tax_provision": 1474000, "effective_tax_rate": null, "net_income": -89538000, "net_income_continuing_ops": -89538000, "net_income_to_common": -89538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133065000, "short_term_investments": 598531000, "net_receivables": 124525000, "inventory": 42825000, "other_current_assets": null, "total_current_assets": 994761000, "net_ppe": null, "goodwill": 540308000, "intangible_assets": 131127000, "goodwill_and_intangibles": 671435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1212436000, "total_assets": 2207197000, "short_term_debt": 4637000, "accounts_payable": 13840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498372000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119506000, "total_liabilities": 617878000, "total_debt": 4637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1196758000, "total_equity": 1589319000, "shares_outstanding": 293170000, "operating_cash_flow": -11903000, "stock_based_compensation": 52846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10499000, "free_cash_flow": -8578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87459000", "ebitda": "-77951000", "netIncome": "-89538000", "grossProfit": "105474000", "depreciation": "None", "totalRevenue": "149421000", "costOfRevenue": "43947000", "interestIncome": "11489000", "incomeBeforeTax": "-88064000", "interestExpense": "605000", "operatingIncome": "-100357000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1474000", "reportedCurrency": "USD", "netInterestIncome": "10884000", "nonInterestIncome": "None", "operatingExpenses": "205831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9508000", "sellingGeneralAndAdministrative": "48433000", "netIncomeFromContinuingOperations": "-89538000" }, "balance": { "goodwill": "540308000", "inventory": "42825000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "2207197000", "longTermDebt": "None", "shortTermDebt": "4637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "131127000", "reportedCurrency": "USD", "retainedEarnings": "-1196758000", "totalLiabilities": "617878000", "otherCurrentAssets": "95815000", "totalCurrentAssets": "994761000", "currentLongTermDebt": "None", "longTermInvestments": "410307000", "shortTermInvestments": "598531000", "currentNetReceivables": "124525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1212436000", "currentAccountsPayable": "13840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65893000", "shortLongTermDebtTotal": "25156000", "totalShareholderEquity": "1589319000", "capitalLeaseObligations": "25156000", "otherCurrentLiabilities": "154876000", "totalCurrentLiabilities": "498372000", "otherNonCurrentLiabilities": "2644000", "totalNonCurrentLiabilities": "119506000", "cashAndShortTermInvestments": "133065000", "commonStockSharesOutstanding": "293170000", "intangibleAssetsExcludingGoodwill": "131127000", "cashAndCashEquivalentsAtCarryingValue": "133065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89538000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "11871000", "operatingCashflow": "-11903000", "capitalExpenditures": "3325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10499000", "cashflowFromInvestment": "-16402000", "stockBasedCompensation": "52846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }