{ "ticker": { "uuid": "2e829881-5fd7-40be-8b15-5f40413eadf9", "symbol": "TBHC", "name": "The Brand House Collective, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Home Improvement Retail", "page_url": "https://sharemaestro.com/factors/ticker/2e829881-5fd7-40be-8b15-5f40413eadf9/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e829881-5fd7-40be-8b15-5f40413eadf9/" }, "ticker_metadata": { "id": 8477, "uuid": "2e829881-5fd7-40be-8b15-5f40413eadf9", "symbol": "TBHC", "name": "The Brand House Collective, Inc.", "asset_type": "equity", "market_cap": 21111500, "stock_exchange_id": 2, "industry": "Home Improvement Retail", "sector": "Consumer Cyclical", "description": "The Brand House Collective, Inc. is a specialty retailer of home dcor and furnishings in the United States. The company is headquartered in Brentwood, Tennessee.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2e829881-5fd7-40be-8b15-5f40413eadf9", "symbol": "TBHC", "name": "The Brand House Collective, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Home Improvement Retail", "page_url": "https://sharemaestro.com/factors/ticker/2e829881-5fd7-40be-8b15-5f40413eadf9/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e829881-5fd7-40be-8b15-5f40413eadf9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.25, "value": 0.37, "quality": 0.37, "momentum": 0.37, "coverage": 0.727, "confidence": 0.581, "delta": null }, "headline_factors": { "price": 0.94, "market_cap": 21111093.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.6318, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.6739 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-01-31", "financials_age_days": 492, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:59.672282+00:00", "batch_id": "" }, "size": { "price_close": 0.9399, "market_cap": 21111093.9, "market_cap_usd": 21111093.9, "enterprise_value": 129986093.9, "shares_outstanding": 22461000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.0515, "pcf_ratio": null, "pfcf_ratio": -1.5589, "ev_ebitda": null, "ev_ebit": -5.9588, "ev_sales": 0.3173, "ev_fcf": -9.5987, "earnings_yield": null, "fcf_yield": -0.1042, "price_to_sales": 0.0515, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 3.1515 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2415, "operating_margin": -0.0533, "net_margin": -0.0679, "ebitda_margin": -0.0174, "fcf_margin": -0.0331, "roe": 0.6318, "roa": -0.1214, "roic": -0.2523, "roc_greenblatt": null, "asset_turnover": 1.7871, "cash_conversion": 0.4867, "accruals_ratio": -0.0507, "sbc_to_revenue": 0.0014, "piotroski_f_score": 4, "altman_z_score": 0.0599, "earnings_stability_5y": 1.7285, "revenue_stability_5y": 0.1166, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4315, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -6.2049, "net_debt_to_ebitda": -15.2871, "debt_to_assets": 0.5031, "interest_coverage": -3.4998, "current_ratio": 0.9312, "quick_ratio": 0.1489, "net_debt": 108875000, "local_beta": -0.0005, "volatility_252d": 0.6739, "volatility_60d": 0.9671, "max_drawdown_12m": -0.6224, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.1064, "revenue_growth_3y_cagr": -0.0753, "revenue_growth_5y_cagr": -0.0608, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -6.9956, "revenue_growth": -0.1064, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.0597, "price_return_6m": -0.2232, "price_return_9m": -0.4535, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.2232, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6034, "distance_from_52w_low": 0.0502, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 409649000, "gross_profit_ttm": 98916000, "ebit_ttm": -21814000, "ebitda_ttm": -7122000, "net_income_ttm": -27826000, "eps_diluted_ttm": -1.2389, "operating_cash_flow_ttm": -16206000, "capital_expenditure_ttm": 2664000, "fcf_ttm": -13542000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6233000, "cash_and_equivalents": 6457000, "total_current_assets": 105827000, "total_current_liabilities": 113645000, "net_ppe": null, "total_assets": 229229000, "total_debt": 115332000, "total_equity": -44041000, "net_working_capital": 22913000, "book_value_per_share": -1.9608, "retained_earnings": -232268000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.37, "os_score": 0.25, "value_percentile": 0.37, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.727, "signal_confidence": 0.581, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2974, "ticker_id": 8477, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-01-31", "financials_age_days": 492, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:59.672282+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9399, "market_cap": 21111093.9, "market_cap_usd": 21111093.9, "enterprise_value": 129986093.9, "shares_outstanding": 22461000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.05153459, "pcf_ratio": null, "pfcf_ratio": -1.55893471, "ev_ebitda": null, "ev_ebit": -5.95883808, "ev_sales": 0.3173109, "ev_fcf": -9.59873681, "earnings_yield": null, "fcf_yield": -0.10418037, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24146525, "operating_margin": -0.05325047, "net_margin": -0.06792644, "ebitda_margin": -0.01738562, "fcf_margin": -0.03305757, "roe": 0.63182035, "roa": -0.12138953, "roic": -0.25234445, "roc_greenblatt": null, "asset_turnover": 1.78707319, "cash_conversion": 0.48666715, "accruals_ratio": -0.05069167, "sbc_to_revenue": 0.00135726, "debt_to_equity": -6.20489998, "net_debt_to_ebitda": -15.28713844, "debt_to_assets": 0.50313006, "interest_coverage": -3.49975935, "current_ratio": 0.93120683, "quick_ratio": 0.14892868, "net_debt": 108875000, "revenue_growth_1y": -0.10637179, "revenue_growth_3y_cagr": -0.07528855, "revenue_growth_5y_cagr": -0.06077755, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -6.99562064, "piotroski_f_score": 4, "altman_z_score": 0.05990193, "earnings_stability_5y": 1.728529, "revenue_stability_5y": 0.116569, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.05972389, "price_return_6m": -0.22322314, "price_return_9m": -0.45354651, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.60341772, "distance_from_52w_low": 0.0501676, "relative_strength": null, "local_beta": -0.0005, "volatility_252d": 0.673946, "volatility_60d": 0.967097, "max_drawdown_12m": -0.62236287, "revenue_ttm": 409649000, "gross_profit_ttm": 98916000, "ebit_ttm": -21814000, "ebitda_ttm": -7122000, "net_income_ttm": -27826000, "eps_diluted_ttm": -1.23885847, "operating_cash_flow_ttm": -16206000, "capital_expenditure_ttm": 2664000, "fcf_ttm": -13542000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6233000, "cash_and_equivalents": 6457000, "total_current_assets": 105827000, "total_current_liabilities": 113645000, "net_ppe": null, "total_assets": 229229000, "total_debt": 115332000, "total_equity": -44041000, "net_working_capital": 22913000, "book_value_per_share": -1.96077646, "retained_earnings": -232268000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.727, "signal_confidence": 0.581, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.94, "os": 0.25, "value": 0.37, "quality": 0.37, "momentum": 0.37, "confidence": 0.581, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.6318, "momentum_12_1": null, "complete_fields": { "id": 2974, "ticker_id": 8477, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-01-31", "financials_age_days": 492, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:59.672282+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9399, "market_cap": 21111093.9, "market_cap_usd": 21111093.9, "enterprise_value": 129986093.9, "shares_outstanding": 22461000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.05153459, "pcf_ratio": null, "pfcf_ratio": -1.55893471, "ev_ebitda": null, "ev_ebit": -5.95883808, "ev_sales": 0.3173109, "ev_fcf": -9.59873681, "earnings_yield": null, "fcf_yield": -0.10418037, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24146525, "operating_margin": -0.05325047, "net_margin": -0.06792644, "ebitda_margin": -0.01738562, "fcf_margin": -0.03305757, "roe": 0.63182035, "roa": -0.12138953, "roic": -0.25234445, "roc_greenblatt": null, "asset_turnover": 1.78707319, "cash_conversion": 0.48666715, "accruals_ratio": -0.05069167, "sbc_to_revenue": 0.00135726, "debt_to_equity": -6.20489998, "net_debt_to_ebitda": -15.28713844, "debt_to_assets": 0.50313006, "interest_coverage": -3.49975935, "current_ratio": 0.93120683, "quick_ratio": 0.14892868, "net_debt": 108875000, "revenue_growth_1y": -0.10637179, "revenue_growth_3y_cagr": -0.07528855, "revenue_growth_5y_cagr": -0.06077755, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -6.99562064, "piotroski_f_score": 4, "altman_z_score": 0.05990193, "earnings_stability_5y": 1.728529, "revenue_stability_5y": 0.116569, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.05972389, "price_return_6m": -0.22322314, "price_return_9m": -0.45354651, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.60341772, "distance_from_52w_low": 0.0501676, "relative_strength": null, "local_beta": -0.0005, "volatility_252d": 0.673946, "volatility_60d": 0.967097, "max_drawdown_12m": -0.62236287, "revenue_ttm": 409649000, "gross_profit_ttm": 98916000, "ebit_ttm": -21814000, "ebitda_ttm": -7122000, "net_income_ttm": -27826000, "eps_diluted_ttm": -1.23885847, "operating_cash_flow_ttm": -16206000, "capital_expenditure_ttm": 2664000, "fcf_ttm": -13542000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6233000, "cash_and_equivalents": 6457000, "total_current_assets": 105827000, "total_current_liabilities": 113645000, "net_ppe": null, "total_assets": 229229000, "total_debt": 115332000, "total_equity": -44041000, "net_working_capital": 22913000, "book_value_per_share": -1.96077646, "retained_earnings": -232268000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.727, "signal_confidence": 0.581, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 441360000, "cost_of_revenue": 319354000, "gross_profit": 122006000, "ebit": -16867000, "ebitda": -7122000, "pretax_income": -22816000, "tax_provision": 316000, "net_income": -23132000, "net_income_to_common": -23132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3820000, "total_current_assets": 91304000, "total_assets": 242188000, "short_term_debt": 88554000, "long_term_debt": 10003000, "total_debt": 98557000, "total_liabilities": 261205000, "total_equity": -19017000, "shares_outstanding": 13068000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19251000, "capital_expenditure": 2390000, "free_cash_flow": -16861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180816, "ticker_id": 8477, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16867000", "ebitda": "-7122000", "netIncome": "-23132000", "grossProfit": "122006000", "depreciation": "None", "totalRevenue": "441360000", "costOfRevenue": "319354000", "interestIncome": "None", "incomeBeforeTax": "-22816000", "interestExpense": "5949000", "operatingIncome": "-14033000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "316000", "reportedCurrency": "USD", "netInterestIncome": "-5949000", "nonInterestIncome": "None", "operatingExpenses": "136039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9745000", "sellingGeneralAndAdministrative": "77722000", "netIncomeFromContinuingOperations": "-23132000" }, "balance": { "goodwill": "None", "inventory": "81899000", "commonStock": "177543000", "currentDebt": "None", "investments": "None", "totalAssets": "242188000", "longTermDebt": "10003000", "shortTermDebt": "88554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196560000", "totalLiabilities": "261205000", "otherCurrentAssets": "3068000", "totalCurrentAssets": "91304000", "currentLongTermDebt": "49199000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150884000", "currentAccountsPayable": "43935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193642000", "totalShareholderEquity": "-19017000", "capitalLeaseObligations": "134440000", "otherCurrentLiabilities": "7410000", "totalCurrentLiabilities": "152672000", "otherNonCurrentLiabilities": "3445000", "totalNonCurrentLiabilities": "108533000", "cashAndShortTermInvestments": "3820000", "commonStockSharesOutstanding": "13068000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-7809000", "operatingCashflow": "-19251000", "capitalExpenditures": "2390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21618000", "cashflowFromInvestment": "-2352000", "stockBasedCompensation": "1042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441360000, "cost_of_revenue": 319354000, "gross_profit": 122006000, "research_and_development": null, "selling_general_admin": 77722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16867000, "depreciation_amortisation": 9745000, "ebitda": -7122000, "interest_expense": 5949000, "interest_income": null, "other_non_operating": null, "pretax_income": -22816000, "tax_provision": 316000, "effective_tax_rate": null, "net_income": -23132000, "net_income_continuing_ops": -23132000, "net_income_to_common": -23132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3820000, "short_term_investments": null, "net_receivables": 2517000, "inventory": 81899000, "other_current_assets": null, "total_current_assets": 91304000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150884000, "total_assets": 242188000, "short_term_debt": 88554000, "accounts_payable": 43935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152672000, "long_term_debt": 10003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108533000, "total_liabilities": 261205000, "total_debt": 98557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196560000, "total_equity": -19017000, "shares_outstanding": 13068000, "operating_cash_flow": -19251000, "stock_based_compensation": 1042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21618000, "free_cash_flow": -16861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16867000", "ebitda": "-7122000", "netIncome": "-23132000", "grossProfit": "122006000", "depreciation": "None", "totalRevenue": "441360000", "costOfRevenue": "319354000", "interestIncome": "None", "incomeBeforeTax": "-22816000", "interestExpense": "5949000", "operatingIncome": "-14033000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "316000", "reportedCurrency": "USD", "netInterestIncome": "-5949000", "nonInterestIncome": "None", "operatingExpenses": "136039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9745000", "sellingGeneralAndAdministrative": "77722000", "netIncomeFromContinuingOperations": "-23132000" }, "balance": { "goodwill": "None", "inventory": "81899000", "commonStock": "177543000", "currentDebt": "None", "investments": "None", "totalAssets": "242188000", "longTermDebt": "10003000", "shortTermDebt": "88554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196560000", "totalLiabilities": "261205000", "otherCurrentAssets": "3068000", "totalCurrentAssets": "91304000", "currentLongTermDebt": "49199000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150884000", "currentAccountsPayable": "43935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193642000", "totalShareholderEquity": "-19017000", "capitalLeaseObligations": "134440000", "otherCurrentLiabilities": "7410000", "totalCurrentLiabilities": "152672000", "otherNonCurrentLiabilities": "3445000", "totalNonCurrentLiabilities": "108533000", "cashAndShortTermInvestments": "3820000", "commonStockSharesOutstanding": "13068000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-7809000", "operatingCashflow": "-19251000", "capitalExpenditures": "2390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21618000", "cashflowFromInvestment": "-2352000", "stockBasedCompensation": "1042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 468690000, "cost_of_revenue": 341700000, "gross_profit": 126990000, "ebit": -23915000, "ebitda": -11935000, "pretax_income": -27232000, "tax_provision": 519000, "net_income": -27751000, "net_income_to_common": -27751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3805000, "total_current_assets": 85509000, "total_assets": 250573000, "short_term_debt": 40018000, "long_term_debt": 34000000, "total_debt": 74018000, "total_liabilities": 247449000, "total_equity": 3124000, "shares_outstanding": 12871000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14476000, "capital_expenditure": 4779000, "free_cash_flow": -9697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180821, "ticker_id": 8477, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23915000", "ebitda": "-11935000", "netIncome": "-27751000", "grossProfit": "126990000", "depreciation": "None", "totalRevenue": "468690000", "costOfRevenue": "341700000", "interestIncome": "None", "incomeBeforeTax": "-27232000", "interestExpense": "3317000", "operatingIncome": "-24414000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "519000", "reportedCurrency": "USD", "netInterestIncome": "-3317000", "nonInterestIncome": "None", "operatingExpenses": "151404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11980000", "sellingGeneralAndAdministrative": "82152000", "netIncomeFromContinuingOperations": "-27751000" }, "balance": { "goodwill": "None", "inventory": "74090000", "commonStock": "176552000", "currentDebt": "None", "investments": "None", "totalAssets": "250573000", "longTermDebt": "34000000", "shortTermDebt": "40018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173428000", "totalLiabilities": "247449000", "otherCurrentAssets": "7614000", "totalCurrentAssets": "85509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165064000", "currentAccountsPayable": "46010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173790000", "totalShareholderEquity": "3124000", "capitalLeaseObligations": "139790000", "otherCurrentLiabilities": "7450000", "totalCurrentLiabilities": "109191000", "otherNonCurrentLiabilities": "4486000", "totalNonCurrentLiabilities": "138258000", "cashAndShortTermInvestments": "3805000", "commonStockSharesOutstanding": "12871000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "9981000", "operatingCashflow": "-14476000", "capitalExpenditures": "4779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17741000", "cashflowFromInvestment": "-4631000", "stockBasedCompensation": "1186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 468690000, "cost_of_revenue": 341700000, "gross_profit": 126990000, "research_and_development": 4800000, "selling_general_admin": 82152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23915000, "depreciation_amortisation": 11980000, "ebitda": -11935000, "interest_expense": 3317000, "interest_income": null, "other_non_operating": null, "pretax_income": -27232000, "tax_provision": 519000, "effective_tax_rate": null, "net_income": -27751000, "net_income_continuing_ops": -27751000, "net_income_to_common": -27751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3805000, "short_term_investments": null, "net_receivables": null, "inventory": 74090000, "other_current_assets": null, "total_current_assets": 85509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165064000, "total_assets": 250573000, "short_term_debt": 40018000, "accounts_payable": 46010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109191000, "long_term_debt": 34000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138258000, "total_liabilities": 247449000, "total_debt": 74018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173428000, "total_equity": 3124000, "shares_outstanding": 12871000, "operating_cash_flow": -14476000, "stock_based_compensation": 1186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17741000, "free_cash_flow": -9697000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23915000", "ebitda": "-11935000", "netIncome": "-27751000", "grossProfit": "126990000", "depreciation": "None", "totalRevenue": "468690000", "costOfRevenue": "341700000", "interestIncome": "None", "incomeBeforeTax": "-27232000", "interestExpense": "3317000", "operatingIncome": "-24414000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "519000", "reportedCurrency": "USD", "netInterestIncome": "-3317000", "nonInterestIncome": "None", "operatingExpenses": "151404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11980000", "sellingGeneralAndAdministrative": "82152000", "netIncomeFromContinuingOperations": "-27751000" }, "balance": { "goodwill": "None", "inventory": "74090000", "commonStock": "176552000", "currentDebt": "None", "investments": "None", "totalAssets": "250573000", "longTermDebt": "34000000", "shortTermDebt": "40018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-173428000", "totalLiabilities": "247449000", "otherCurrentAssets": "7614000", "totalCurrentAssets": "85509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165064000", "currentAccountsPayable": "46010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173790000", "totalShareholderEquity": "3124000", "capitalLeaseObligations": "139790000", "otherCurrentLiabilities": "7450000", "totalCurrentLiabilities": "109191000", "otherNonCurrentLiabilities": "4486000", "totalNonCurrentLiabilities": "138258000", "cashAndShortTermInvestments": "3805000", "commonStockSharesOutstanding": "12871000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "9981000", "operatingCashflow": "-14476000", "capitalExpenditures": "4779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17741000", "cashflowFromInvestment": "-4631000", "stockBasedCompensation": "1186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 498825000, "cost_of_revenue": 379036000, "gross_profit": 119789000, "ebit": -42416000, "ebitda": -25894000, "pretax_income": -44151000, "tax_provision": 543000, "net_income": -44694000, "net_income_to_common": -44694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5171000, "total_current_assets": 94331000, "total_assets": 274246000, "short_term_debt": 41499000, "long_term_debt": 15000000, "total_debt": 56499000, "total_liabilities": 244473000, "total_equity": 29773000, "shares_outstanding": 12703000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18151000, "capital_expenditure": 8120000, "free_cash_flow": -10031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180826, "ticker_id": 8477, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42416000", "ebitda": "-25894000", "netIncome": "-44694000", "grossProfit": "119789000", "depreciation": "None", "totalRevenue": "498825000", "costOfRevenue": "379036000", "interestIncome": "None", "incomeBeforeTax": "-44151000", "interestExpense": "1735000", "operatingIncome": "-42751000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "543000", "reportedCurrency": "USD", "netInterestIncome": "-1735000", "nonInterestIncome": "None", "operatingExpenses": "162540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16522000", "sellingGeneralAndAdministrative": "85231000", "netIncomeFromContinuingOperations": "-44694000" }, "balance": { "goodwill": "None", "inventory": "84071000", "commonStock": "175450000", "currentDebt": "None", "investments": "None", "totalAssets": "274246000", "longTermDebt": "15000000", "shortTermDebt": "41499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145677000", "totalLiabilities": "244473000", "otherCurrentAssets": "3542000", "totalCurrentAssets": "94331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179915000", "currentAccountsPayable": "43739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171112000", "totalShareholderEquity": "29773000", "capitalLeaseObligations": "156112000", "otherCurrentLiabilities": "8652000", "totalCurrentLiabilities": "111307000", "otherNonCurrentLiabilities": "3553000", "totalNonCurrentLiabilities": "133166000", "cashAndShortTermInvestments": "5171000", "commonStockSharesOutstanding": "12703000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "29958000", "operatingCashflow": "-18151000", "capitalExpenditures": "8120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6380000", "cashflowFromInvestment": "-8061000", "stockBasedCompensation": "1961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 498825000, "cost_of_revenue": 379036000, "gross_profit": 119789000, "research_and_development": 6400000, "selling_general_admin": 85231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42416000, "depreciation_amortisation": 16522000, "ebitda": -25894000, "interest_expense": 1735000, "interest_income": null, "other_non_operating": null, "pretax_income": -44151000, "tax_provision": 543000, "effective_tax_rate": null, "net_income": -44694000, "net_income_continuing_ops": -44694000, "net_income_to_common": -44694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5171000, "short_term_investments": null, "net_receivables": 1547000, "inventory": 84071000, "other_current_assets": null, "total_current_assets": 94331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179915000, "total_assets": 274246000, "short_term_debt": 41499000, "accounts_payable": 43739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111307000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133166000, "total_liabilities": 244473000, "total_debt": 56499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145677000, "total_equity": 29773000, "shares_outstanding": 12703000, "operating_cash_flow": -18151000, "stock_based_compensation": 1961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6380000, "free_cash_flow": -10031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42416000", "ebitda": "-25894000", "netIncome": "-44694000", "grossProfit": "119789000", "depreciation": "None", "totalRevenue": "498825000", "costOfRevenue": "379036000", "interestIncome": "None", "incomeBeforeTax": "-44151000", "interestExpense": "1735000", "operatingIncome": "-42751000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "543000", "reportedCurrency": "USD", "netInterestIncome": "-1735000", "nonInterestIncome": "None", "operatingExpenses": "162540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16522000", "sellingGeneralAndAdministrative": "85231000", "netIncomeFromContinuingOperations": "-44694000" }, "balance": { "goodwill": "None", "inventory": "84071000", "commonStock": "175450000", "currentDebt": "None", "investments": "None", "totalAssets": "274246000", "longTermDebt": "15000000", "shortTermDebt": "41499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-145677000", "totalLiabilities": "244473000", "otherCurrentAssets": "3542000", "totalCurrentAssets": "94331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179915000", "currentAccountsPayable": "43739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171112000", "totalShareholderEquity": "29773000", "capitalLeaseObligations": "156112000", "otherCurrentLiabilities": "8652000", "totalCurrentLiabilities": "111307000", "otherNonCurrentLiabilities": "3553000", "totalNonCurrentLiabilities": "133166000", "cashAndShortTermInvestments": "5171000", "commonStockSharesOutstanding": "12703000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "29958000", "operatingCashflow": "-18151000", "capitalExpenditures": "8120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6380000", "cashflowFromInvestment": "-8061000", "stockBasedCompensation": "1961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 558180000, "cost_of_revenue": 369752000, "gross_profit": 188428000, "ebit": 25689000, "ebitda": 46120000, "pretax_income": 25369000, "tax_provision": 3343000, "net_income": 22026000, "net_income_to_common": 22026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25003000, "total_current_assets": 149569000, "total_assets": 331189000, "short_term_debt": 41268000, "long_term_debt": null, "total_debt": 41268000, "total_liabilities": 250063000, "total_equity": 81126000, "shares_outstanding": 14615000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30785000, "capital_expenditure": 7128000, "free_cash_flow": -23657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180831, "ticker_id": 8477, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25689000", "ebitda": "46120000", "netIncome": "22026000", "grossProfit": "188428000", "depreciation": "None", "totalRevenue": "558180000", "costOfRevenue": "369752000", "interestIncome": "None", "incomeBeforeTax": "25369000", "interestExpense": "320000", "operatingIncome": "25345000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "3343000", "reportedCurrency": "USD", "netInterestIncome": "-320000", "nonInterestIncome": "None", "operatingExpenses": "163083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20431000", "sellingGeneralAndAdministrative": "84931000", "netIncomeFromContinuingOperations": "22026000" }, "balance": { "goodwill": "None", "inventory": "114029000", "commonStock": "175856000", "currentDebt": "None", "investments": "None", "totalAssets": "331189000", "longTermDebt": "None", "shortTermDebt": "41268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94730000", "totalLiabilities": "250063000", "otherCurrentAssets": "10537000", "totalCurrentAssets": "149569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181620000", "currentAccountsPayable": "62535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152289000", "totalShareholderEquity": "81126000", "capitalLeaseObligations": "152289000", "otherCurrentLiabilities": "10374000", "totalCurrentLiabilities": "134614000", "otherNonCurrentLiabilities": "4428000", "totalNonCurrentLiabilities": "115449000", "cashAndShortTermInvestments": "25003000", "commonStockSharesOutstanding": "14615000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-51946000", "operatingCashflow": "-30785000", "capitalExpenditures": "7128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37489000", "cashflowFromInvestment": "-7060000", "stockBasedCompensation": "1667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 558180000, "cost_of_revenue": 369752000, "gross_profit": 188428000, "research_and_development": 7100000, "selling_general_admin": 84931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25689000, "depreciation_amortisation": 20431000, "ebitda": 46120000, "interest_expense": 320000, "interest_income": null, "other_non_operating": null, "pretax_income": 25369000, "tax_provision": 3343000, "effective_tax_rate": null, "net_income": 22026000, "net_income_continuing_ops": 22026000, "net_income_to_common": 22026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25003000, "short_term_investments": null, "net_receivables": null, "inventory": 114029000, "other_current_assets": null, "total_current_assets": 149569000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181620000, "total_assets": 331189000, "short_term_debt": 41268000, "accounts_payable": 62535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134614000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115449000, "total_liabilities": 250063000, "total_debt": 41268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94730000, "total_equity": 81126000, "shares_outstanding": 14615000, "operating_cash_flow": -30785000, "stock_based_compensation": 1667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37489000, "free_cash_flow": -23657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25689000", "ebitda": "46120000", "netIncome": "22026000", "grossProfit": "188428000", "depreciation": "None", "totalRevenue": "558180000", "costOfRevenue": "369752000", "interestIncome": "None", "incomeBeforeTax": "25369000", "interestExpense": "320000", "operatingIncome": "25345000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "3343000", "reportedCurrency": "USD", "netInterestIncome": "-320000", "nonInterestIncome": "None", "operatingExpenses": "163083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "369752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20431000", "sellingGeneralAndAdministrative": "84931000", "netIncomeFromContinuingOperations": "22026000" }, "balance": { "goodwill": "None", "inventory": "114029000", "commonStock": "175856000", "currentDebt": "None", "investments": "None", "totalAssets": "331189000", "longTermDebt": "None", "shortTermDebt": "41268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94730000", "totalLiabilities": "250063000", "otherCurrentAssets": "10537000", "totalCurrentAssets": "149569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181620000", "currentAccountsPayable": "62535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152289000", "totalShareholderEquity": "81126000", "capitalLeaseObligations": "152289000", "otherCurrentLiabilities": "10374000", "totalCurrentLiabilities": "134614000", "otherNonCurrentLiabilities": "4428000", "totalNonCurrentLiabilities": "115449000", "cashAndShortTermInvestments": "25003000", "commonStockSharesOutstanding": "14615000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-51946000", "operatingCashflow": "-30785000", "capitalExpenditures": "7128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37489000", "cashflowFromInvestment": "-7060000", "stockBasedCompensation": "1667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 543496000, "cost_of_revenue": 370658000, "gross_profit": 172838000, "ebit": 8663000, "ebitda": 31919000, "pretax_income": 8092000, "tax_provision": -8547000, "net_income": 16639000, "net_income_to_common": 16639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100337000, "total_current_assets": 170698000, "total_assets": 389422000, "short_term_debt": 44973000, "long_term_debt": null, "total_debt": 44973000, "total_liabilities": 294892000, "total_equity": 94530000, "shares_outstanding": 14880000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78563000, "capital_expenditure": 8698000, "free_cash_flow": 87261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180836, "ticker_id": 8477, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8663000", "ebitda": "31919000", "netIncome": "16639000", "grossProfit": "172838000", "depreciation": "None", "totalRevenue": "543496000", "costOfRevenue": "370658000", "interestIncome": "None", "incomeBeforeTax": "8092000", "interestExpense": "571000", "operatingIncome": "8287000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-8547000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "164551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23256000", "sellingGeneralAndAdministrative": "85569000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "62083000", "commonStock": "174391000", "currentDebt": "None", "investments": "None", "totalAssets": "389422000", "longTermDebt": "None", "shortTermDebt": "44973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-79469000", "totalLiabilities": "294892000", "otherCurrentAssets": "8278000", "totalCurrentAssets": "170698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-8278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218724000", "currentAccountsPayable": "55173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193949000", "totalShareholderEquity": "94530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14670000", "totalCurrentLiabilities": "138312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156580000", "cashAndShortTermInvestments": "100337000", "commonStockSharesOutstanding": "14880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "None", "changeInInventory": "32591000", "operatingCashflow": "78563000", "capitalExpenditures": "8698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131000", "cashflowFromInvestment": "-8489000", "stockBasedCompensation": "1171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 543496000, "cost_of_revenue": 370658000, "gross_profit": 172838000, "research_and_development": 6900000, "selling_general_admin": 85569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8663000, "depreciation_amortisation": 23256000, "ebitda": 31919000, "interest_expense": 571000, "interest_income": null, "other_non_operating": null, "pretax_income": 8092000, "tax_provision": -8547000, "effective_tax_rate": null, "net_income": 16639000, "net_income_continuing_ops": null, "net_income_to_common": 16639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100337000, "short_term_investments": null, "net_receivables": -8278000, "inventory": 62083000, "other_current_assets": null, "total_current_assets": 170698000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218724000, "total_assets": 389422000, "short_term_debt": 44973000, "accounts_payable": 55173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138312000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156580000, "total_liabilities": 294892000, "total_debt": 44973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79469000, "total_equity": 94530000, "shares_outstanding": 14880000, "operating_cash_flow": 78563000, "stock_based_compensation": 1171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131000, "free_cash_flow": 87261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8663000", "ebitda": "31919000", "netIncome": "16639000", "grossProfit": "172838000", "depreciation": "None", "totalRevenue": "543496000", "costOfRevenue": "370658000", "interestIncome": "None", "incomeBeforeTax": "8092000", "interestExpense": "571000", "operatingIncome": "8287000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-8547000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "164551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23256000", "sellingGeneralAndAdministrative": "85569000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "62083000", "commonStock": "174391000", "currentDebt": "None", "investments": "None", "totalAssets": "389422000", "longTermDebt": "None", "shortTermDebt": "44973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-79469000", "totalLiabilities": "294892000", "otherCurrentAssets": "8278000", "totalCurrentAssets": "170698000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-8278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218724000", "currentAccountsPayable": "55173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193949000", "totalShareholderEquity": "94530000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14670000", "totalCurrentLiabilities": "138312000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156580000", "cashAndShortTermInvestments": "100337000", "commonStockSharesOutstanding": "14880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100337000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16247000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "None", "changeInInventory": "32591000", "operatingCashflow": "78563000", "capitalExpenditures": "8698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131000", "cashflowFromInvestment": "-8489000", "stockBasedCompensation": "1171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 603880000, "cost_of_revenue": 438446000, "gross_profit": 165434000, "ebit": -52130000, "ebitda": -24410000, "pretax_income": -52587000, "tax_provision": 678000, "net_income": -53265000, "net_income_to_common": -53265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30132000, "total_current_assets": 131511000, "total_assets": 422442000, "short_term_debt": 53154000, "long_term_debt": null, "total_debt": 53154000, "total_liabilities": 345487000, "total_equity": 76955000, "shares_outstanding": 14070000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8269000, "capital_expenditure": 15680000, "free_cash_flow": 7411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180841, "ticker_id": 8477, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52130000", "ebitda": "-24410000", "netIncome": "-53265000", "grossProfit": "165434000", "depreciation": "None", "totalRevenue": "603880000", "costOfRevenue": "438446000", "interestIncome": "None", "incomeBeforeTax": "-52587000", "interestExpense": "457000", "operatingIncome": "-53041000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "678000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "218475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27720000", "sellingGeneralAndAdministrative": "116895000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "94674000", "commonStock": "172885000", "currentDebt": "None", "investments": "None", "totalAssets": "422442000", "longTermDebt": "None", "shortTermDebt": "53154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-95930000", "totalLiabilities": "345487000", "otherCurrentAssets": "6705000", "totalCurrentAssets": "131511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290931000", "currentAccountsPayable": "59513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248890000", "totalShareholderEquity": "76955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13173000", "totalCurrentLiabilities": "141440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204047000", "cashAndShortTermInvestments": "30132000", "commonStockSharesOutstanding": "14070000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "None", "changeInInventory": "-10240000", "operatingCashflow": "-8269000", "capitalExpenditures": "15680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3865000", "cashflowFromInvestment": "-15680000", "stockBasedCompensation": "3254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 603880000, "cost_of_revenue": 438446000, "gross_profit": 165434000, "research_and_development": 7000000, "selling_general_admin": 116895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52130000, "depreciation_amortisation": 27720000, "ebitda": -24410000, "interest_expense": 457000, "interest_income": null, "other_non_operating": null, "pretax_income": -52587000, "tax_provision": 678000, "effective_tax_rate": null, "net_income": -53265000, "net_income_continuing_ops": null, "net_income_to_common": -53265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30132000, "short_term_investments": null, "net_receivables": null, "inventory": 94674000, "other_current_assets": null, "total_current_assets": 131511000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290931000, "total_assets": 422442000, "short_term_debt": 53154000, "accounts_payable": 59513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141440000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204047000, "total_liabilities": 345487000, "total_debt": 53154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95930000, "total_equity": 76955000, "shares_outstanding": 14070000, "operating_cash_flow": -8269000, "stock_based_compensation": 3254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3865000, "free_cash_flow": 7411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52130000", "ebitda": "-24410000", "netIncome": "-53265000", "grossProfit": "165434000", "depreciation": "None", "totalRevenue": "603880000", "costOfRevenue": "438446000", "interestIncome": "None", "incomeBeforeTax": "-52587000", "interestExpense": "457000", "operatingIncome": "-53041000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "678000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "218475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27720000", "sellingGeneralAndAdministrative": "116895000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "94674000", "commonStock": "172885000", "currentDebt": "None", "investments": "None", "totalAssets": "422442000", "longTermDebt": "None", "shortTermDebt": "53154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-95930000", "totalLiabilities": "345487000", "otherCurrentAssets": "6705000", "totalCurrentAssets": "131511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290931000", "currentAccountsPayable": "59513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248890000", "totalShareholderEquity": "76955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13173000", "totalCurrentLiabilities": "141440000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204047000", "cashAndShortTermInvestments": "30132000", "commonStockSharesOutstanding": "14070000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "None", "changeInInventory": "-10240000", "operatingCashflow": "-8269000", "capitalExpenditures": "15680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3865000", "cashflowFromInvestment": "-15680000", "stockBasedCompensation": "3254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3657000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 647071000, "cost_of_revenue": 444002000, "gross_profit": 203069000, "ebit": 5811000, "ebitda": 35264000, "pretax_income": 5811000, "tax_provision": 2031000, "net_income": 3780000, "net_income_to_common": 3780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57946000, "total_current_assets": 157941000, "total_assets": 277148000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 146348000, "total_equity": 130800000, "shares_outstanding": 15566000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22321000, "capital_expenditure": 28775000, "free_cash_flow": 51096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180846, "ticker_id": 8477, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5811000", "ebitda": "35264000", "netIncome": "3780000", "grossProfit": "203069000", "depreciation": "None", "totalRevenue": "647071000", "costOfRevenue": "444002000", "interestIncome": "None", "incomeBeforeTax": "5811000", "interestExpense": "267000", "operatingIncome": "4881000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "2031000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29453000", "sellingGeneralAndAdministrative": "116272000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "84434000", "commonStock": "169477000", "currentDebt": "None", "investments": "None", "totalAssets": "277148000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-38677000", "totalLiabilities": "146348000", "otherCurrentAssets": "31122000", "totalCurrentAssets": "157941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-15561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119207000", "currentAccountsPayable": "48170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24633000", "totalCurrentLiabilities": "86536000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59812000", "cashAndShortTermInvestments": "57946000", "commonStockSharesOutstanding": "15566000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "None", "changeInInventory": "-3179000", "operatingCashflow": "22321000", "capitalExpenditures": "28775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15756000", "cashflowFromInvestment": "-28775000", "stockBasedCompensation": "2015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 647071000, "cost_of_revenue": 444002000, "gross_profit": 203069000, "research_and_development": 7400000, "selling_general_admin": 116272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5811000, "depreciation_amortisation": 29453000, "ebitda": 35264000, "interest_expense": 267000, "interest_income": null, "other_non_operating": null, "pretax_income": 5811000, "tax_provision": 2031000, "effective_tax_rate": null, "net_income": 3780000, "net_income_continuing_ops": null, "net_income_to_common": 3780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57946000, "short_term_investments": null, "net_receivables": -15561000, "inventory": 84434000, "other_current_assets": null, "total_current_assets": 157941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119207000, "total_assets": 277148000, "short_term_debt": null, "accounts_payable": 48170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86536000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59812000, "total_liabilities": 146348000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38677000, "total_equity": 130800000, "shares_outstanding": 15566000, "operating_cash_flow": 22321000, "stock_based_compensation": 2015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15756000, "free_cash_flow": 51096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5811000", "ebitda": "35264000", "netIncome": "3780000", "grossProfit": "203069000", "depreciation": "None", "totalRevenue": "647071000", "costOfRevenue": "444002000", "interestIncome": "None", "incomeBeforeTax": "5811000", "interestExpense": "267000", "operatingIncome": "4881000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "2031000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198188000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29453000", "sellingGeneralAndAdministrative": "116272000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "84434000", "commonStock": "169477000", "currentDebt": "None", "investments": "None", "totalAssets": "277148000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-38677000", "totalLiabilities": "146348000", "otherCurrentAssets": "31122000", "totalCurrentAssets": "157941000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-15561000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119207000", "currentAccountsPayable": "48170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24633000", "totalCurrentLiabilities": "86536000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59812000", "cashAndShortTermInvestments": "57946000", "commonStockSharesOutstanding": "15566000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57946000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "None", "changeInInventory": "-3179000", "operatingCashflow": "22321000", "capitalExpenditures": "28775000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15756000", "cashflowFromInvestment": "-28775000", "stockBasedCompensation": "2015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-01-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 634117000, "cost_of_revenue": 426581000, "gross_profit": 207536000, "ebit": 9816000, "ebitda": 36966000, "pretax_income": 9816000, "tax_provision": 4520000, "net_income": 5296000, "net_income_to_common": 5296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80156000, "total_current_assets": 177399000, "total_assets": 299197000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 158436000, "total_equity": 140761000, "shares_outstanding": 16166000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45125000, "capital_expenditure": 28424000, "free_cash_flow": 73549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180851, "ticker_id": 8477, "period_end_date": "2018-01-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9816000", "ebitda": "36966000", "netIncome": "5296000", "grossProfit": "207536000", "depreciation": "None", "totalRevenue": "634117000", "costOfRevenue": "426581000", "interestIncome": "None", "incomeBeforeTax": "9816000", "interestExpense": "275000", "operatingIncome": "9352000", "fiscalDateEnding": "2018-01-31", "incomeTaxExpense": "4520000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27150000", "sellingGeneralAndAdministrative": "116895000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "81255000", "commonStock": "167501000", "currentDebt": "None", "investments": "None", "totalAssets": "299197000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-26740000", "totalLiabilities": "158436000", "otherCurrentAssets": "15988000", "totalCurrentAssets": "177399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121798000", "currentAccountsPayable": "53125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "140761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27546000", "totalCurrentLiabilities": "96940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61496000", "cashAndShortTermInvestments": "80156000", "commonStockSharesOutstanding": "16166000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-01-31", "reportedCurrency": "None", "changeInInventory": "-8064000", "operatingCashflow": "45125000", "capitalExpenditures": "28424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-482000", "cashflowFromInvestment": "-28424000", "stockBasedCompensation": "2134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 634117000, "cost_of_revenue": 426581000, "gross_profit": 207536000, "research_and_development": 7100000, "selling_general_admin": 116895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9816000, "depreciation_amortisation": 27150000, "ebitda": 36966000, "interest_expense": 275000, "interest_income": null, "other_non_operating": null, "pretax_income": 9816000, "tax_provision": 4520000, "effective_tax_rate": null, "net_income": 5296000, "net_income_continuing_ops": null, "net_income_to_common": 5296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80156000, "short_term_investments": null, "net_receivables": null, "inventory": 81255000, "other_current_assets": null, "total_current_assets": 177399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121798000, "total_assets": 299197000, "short_term_debt": null, "accounts_payable": 53125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96940000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61496000, "total_liabilities": 158436000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26740000, "total_equity": 140761000, "shares_outstanding": 16166000, "operating_cash_flow": 45125000, "stock_based_compensation": 2134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -482000, "free_cash_flow": 73549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9816000", "ebitda": "36966000", "netIncome": "5296000", "grossProfit": "207536000", "depreciation": "None", "totalRevenue": "634117000", "costOfRevenue": "426581000", "interestIncome": "None", "incomeBeforeTax": "9816000", "interestExpense": "275000", "operatingIncome": "9352000", "fiscalDateEnding": "2018-01-31", "incomeTaxExpense": "4520000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27150000", "sellingGeneralAndAdministrative": "116895000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "81255000", "commonStock": "167501000", "currentDebt": "None", "investments": "None", "totalAssets": "299197000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-26740000", "totalLiabilities": "158436000", "otherCurrentAssets": "15988000", "totalCurrentAssets": "177399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121798000", "currentAccountsPayable": "53125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "140761000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27546000", "totalCurrentLiabilities": "96940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61496000", "cashAndShortTermInvestments": "80156000", "commonStockSharesOutstanding": "16166000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-01-31", "reportedCurrency": "None", "changeInInventory": "-8064000", "operatingCashflow": "45125000", "capitalExpenditures": "28424000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-482000", "cashflowFromInvestment": "-28424000", "stockBasedCompensation": "2134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 103462000, "cost_of_revenue": 82342000, "gross_profit": 21120000, "ebit": -1944000, "ebitda": 68000, "pretax_income": -3682000, "tax_provision": 23000, "net_income": -3705000, "net_income_to_common": -3705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6457000, "total_current_assets": 105827000, "total_assets": 229229000, "short_term_debt": 37188000, "long_term_debt": 78144000, "total_debt": 115332000, "total_liabilities": 273270000, "total_equity": -44041000, "shares_outstanding": 22461000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25923000, "capital_expenditure": 901000, "free_cash_flow": -25022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180812, "ticker_id": 8477, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1944000", "ebitda": "68000", "netIncome": "-3705000", "grossProfit": "21120000", "depreciation": "None", "totalRevenue": "103462000", "costOfRevenue": "82342000", "interestIncome": "None", "incomeBeforeTax": "-3682000", "interestExpense": "1738000", "operatingIncome": "-1993000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-1738000", "nonInterestIncome": "None", "operatingExpenses": "23113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2012000", "sellingGeneralAndAdministrative": "19306000", "netIncomeFromContinuingOperations": "-3705000" }, "balance": { "goodwill": "None", "inventory": "88902000", "commonStock": "188227000", "currentDebt": "None", "investments": "None", "totalAssets": "229229000", "longTermDebt": "78144000", "shortTermDebt": "37188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232268000", "totalLiabilities": "273270000", "otherCurrentAssets": "10468000", "totalCurrentAssets": "105827000", "currentLongTermDebt": "1538000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123402000", "currentAccountsPayable": "55040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192921000", "totalShareholderEquity": "-44041000", "capitalLeaseObligations": "113239000", "otherCurrentLiabilities": "21417000", "totalCurrentLiabilities": "113645000", "otherNonCurrentLiabilities": "3892000", "totalNonCurrentLiabilities": "159625000", "cashAndShortTermInvestments": "6457000", "commonStockSharesOutstanding": "22461000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-7209000", "operatingCashflow": "-25923000", "capitalExpenditures": "901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19634000", "cashflowFromInvestment": "9105000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103462000, "cost_of_revenue": 82342000, "gross_profit": 21120000, "research_and_development": null, "selling_general_admin": 19306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1944000, "depreciation_amortisation": 2012000, "ebitda": 68000, "interest_expense": 1738000, "interest_income": null, "other_non_operating": null, "pretax_income": -3682000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -3705000, "net_income_continuing_ops": -3705000, "net_income_to_common": -3705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6457000, "short_term_investments": null, "net_receivables": null, "inventory": 88902000, "other_current_assets": null, "total_current_assets": 105827000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123402000, "total_assets": 229229000, "short_term_debt": 37188000, "accounts_payable": 55040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113645000, "long_term_debt": 78144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159625000, "total_liabilities": 273270000, "total_debt": 115332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232268000, "total_equity": -44041000, "shares_outstanding": 22461000, "operating_cash_flow": -25923000, "stock_based_compensation": 2000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19634000, "free_cash_flow": -25022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1944000", "ebitda": "68000", "netIncome": "-3705000", "grossProfit": "21120000", "depreciation": "None", "totalRevenue": "103462000", "costOfRevenue": "82342000", "interestIncome": "None", "incomeBeforeTax": "-3682000", "interestExpense": "1738000", "operatingIncome": "-1993000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-1738000", "nonInterestIncome": "None", "operatingExpenses": "23113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2012000", "sellingGeneralAndAdministrative": "19306000", "netIncomeFromContinuingOperations": "-3705000" }, "balance": { "goodwill": "None", "inventory": "88902000", "commonStock": "188227000", "currentDebt": "None", "investments": "None", "totalAssets": "229229000", "longTermDebt": "78144000", "shortTermDebt": "37188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-232268000", "totalLiabilities": "273270000", "otherCurrentAssets": "10468000", "totalCurrentAssets": "105827000", "currentLongTermDebt": "1538000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123402000", "currentAccountsPayable": "55040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192921000", "totalShareholderEquity": "-44041000", "capitalLeaseObligations": "113239000", "otherCurrentLiabilities": "21417000", "totalCurrentLiabilities": "113645000", "otherNonCurrentLiabilities": "3892000", "totalNonCurrentLiabilities": "159625000", "cashAndShortTermInvestments": "6457000", "commonStockSharesOutstanding": "22461000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-7209000", "operatingCashflow": "-25923000", "capitalExpenditures": "901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19634000", "cashflowFromInvestment": "9105000", "stockBasedCompensation": "2000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 75788000, "cost_of_revenue": 63419000, "gross_profit": 12369000, "ebit": -18705000, "ebitda": -16645000, "pretax_income": -20169000, "tax_provision": 10000, "net_income": -20179000, "net_income_to_common": -20179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3641000, "total_current_assets": 91646000, "total_assets": 221930000, "short_term_debt": 38913000, "long_term_debt": 41520000, "total_debt": 80433000, "total_liabilities": 257091000, "total_equity": -35161000, "shares_outstanding": 22460000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6989000, "capital_expenditure": 458000, "free_cash_flow": -6531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180813, "ticker_id": 8477, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18705000", "ebitda": "-16645000", "netIncome": "-20179000", "grossProfit": "12369000", "depreciation": "None", "totalRevenue": "75788000", "costOfRevenue": "63419000", "interestIncome": "None", "incomeBeforeTax": "-20169000", "interestExpense": "1464000", "operatingIncome": "-18744000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-1464000", "nonInterestIncome": "None", "operatingExpenses": "31113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2060000", "sellingGeneralAndAdministrative": "17827000", "netIncomeFromContinuingOperations": "-20179000" }, "balance": { "goodwill": "None", "inventory": "81693000", "commonStock": "193402000", "currentDebt": "None", "investments": "None", "totalAssets": "221930000", "longTermDebt": "41520000", "shortTermDebt": "38913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228563000", "totalLiabilities": "257091000", "otherCurrentAssets": "5941000", "totalCurrentAssets": "91646000", "currentLongTermDebt": "1541000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130284000", "currentAccountsPayable": "56583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175428000", "totalShareholderEquity": "-35161000", "capitalLeaseObligations": "120472000", "otherCurrentLiabilities": "21386000", "totalCurrentLiabilities": "116882000", "otherNonCurrentLiabilities": "3694000", "totalNonCurrentLiabilities": "140209000", "cashAndShortTermInvestments": "3641000", "commonStockSharesOutstanding": "22460000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-5278000", "operatingCashflow": "-6989000", "capitalExpenditures": "458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7545000", "cashflowFromInvestment": "-450000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75788000, "cost_of_revenue": 63419000, "gross_profit": 12369000, "research_and_development": null, "selling_general_admin": 17827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18705000, "depreciation_amortisation": 2060000, "ebitda": -16645000, "interest_expense": 1464000, "interest_income": null, "other_non_operating": null, "pretax_income": -20169000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -20179000, "net_income_continuing_ops": -20179000, "net_income_to_common": -20179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3641000, "short_term_investments": null, "net_receivables": 371000, "inventory": 81693000, "other_current_assets": null, "total_current_assets": 91646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130284000, "total_assets": 221930000, "short_term_debt": 38913000, "accounts_payable": 56583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116882000, "long_term_debt": 41520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140209000, "total_liabilities": 257091000, "total_debt": 80433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228563000, "total_equity": -35161000, "shares_outstanding": 22460000, "operating_cash_flow": -6989000, "stock_based_compensation": 82000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7545000, "free_cash_flow": -6531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18705000", "ebitda": "-16645000", "netIncome": "-20179000", "grossProfit": "12369000", "depreciation": "None", "totalRevenue": "75788000", "costOfRevenue": "63419000", "interestIncome": "None", "incomeBeforeTax": "-20169000", "interestExpense": "1464000", "operatingIncome": "-18744000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-1464000", "nonInterestIncome": "None", "operatingExpenses": "31113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2060000", "sellingGeneralAndAdministrative": "17827000", "netIncomeFromContinuingOperations": "-20179000" }, "balance": { "goodwill": "None", "inventory": "81693000", "commonStock": "193402000", "currentDebt": "None", "investments": "None", "totalAssets": "221930000", "longTermDebt": "41520000", "shortTermDebt": "38913000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228563000", "totalLiabilities": "257091000", "otherCurrentAssets": "5941000", "totalCurrentAssets": "91646000", "currentLongTermDebt": "1541000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130284000", "currentAccountsPayable": "56583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175428000", "totalShareholderEquity": "-35161000", "capitalLeaseObligations": "120472000", "otherCurrentLiabilities": "21386000", "totalCurrentLiabilities": "116882000", "otherNonCurrentLiabilities": "3694000", "totalNonCurrentLiabilities": "140209000", "cashAndShortTermInvestments": "3641000", "commonStockSharesOutstanding": "22460000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-5278000", "operatingCashflow": "-6989000", "capitalExpenditures": "458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7545000", "cashflowFromInvestment": "-450000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 81504000, "cost_of_revenue": 61220000, "gross_profit": 20284000, "ebit": -10432000, "ebitda": -8342000, "pretax_income": -11780000, "tax_provision": 44000, "net_income": -11824000, "net_income_to_common": -11824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3535000, "total_current_assets": 85191000, "total_assets": 225409000, "short_term_debt": 38532000, "long_term_debt": 38935000, "total_debt": 77467000, "total_liabilities": 241627000, "total_equity": -16218000, "shares_outstanding": 13068000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3077000, "capital_expenditure": 568000, "free_cash_flow": -2509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180814, "ticker_id": 8477, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10432000", "ebitda": "-8342000", "netIncome": "-11824000", "grossProfit": "20284000", "depreciation": "None", "totalRevenue": "81504000", "costOfRevenue": "61220000", "interestIncome": "None", "incomeBeforeTax": "-11780000", "interestExpense": "1348000", "operatingIncome": "-10516000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-1348000", "nonInterestIncome": "None", "operatingExpenses": "30800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2090000", "sellingGeneralAndAdministrative": "17854000", "netIncomeFromContinuingOperations": "-11824000" }, "balance": { "goodwill": "None", "inventory": "76415000", "commonStock": "192166000", "currentDebt": "None", "investments": "None", "totalAssets": "225409000", "longTermDebt": "38935000", "shortTermDebt": "38532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208384000", "totalLiabilities": "241627000", "otherCurrentAssets": "4917000", "totalCurrentAssets": "85191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140218000", "currentAccountsPayable": "40377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177315000", "totalShareholderEquity": "-16218000", "capitalLeaseObligations": "129352000", "otherCurrentLiabilities": "20439000", "totalCurrentLiabilities": "99348000", "otherNonCurrentLiabilities": "3496000", "totalNonCurrentLiabilities": "142279000", "cashAndShortTermInvestments": "3535000", "commonStockSharesOutstanding": "13068000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "5484000", "operatingCashflow": "-3077000", "capitalExpenditures": "568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3350000", "cashflowFromInvestment": "-558000", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81504000, "cost_of_revenue": 61220000, "gross_profit": 20284000, "research_and_development": null, "selling_general_admin": 17854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10432000, "depreciation_amortisation": 2090000, "ebitda": -8342000, "interest_expense": 1348000, "interest_income": null, "other_non_operating": null, "pretax_income": -11780000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -11824000, "net_income_continuing_ops": -11824000, "net_income_to_common": -11824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3535000, "short_term_investments": null, "net_receivables": 324000, "inventory": 76415000, "other_current_assets": null, "total_current_assets": 85191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140218000, "total_assets": 225409000, "short_term_debt": 38532000, "accounts_payable": 40377000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99348000, "long_term_debt": 38935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142279000, "total_liabilities": 241627000, "total_debt": 77467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208384000, "total_equity": -16218000, "shares_outstanding": 13068000, "operating_cash_flow": -3077000, "stock_based_compensation": 239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3350000, "free_cash_flow": -2509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10432000", "ebitda": "-8342000", "netIncome": "-11824000", "grossProfit": "20284000", "depreciation": "None", "totalRevenue": "81504000", "costOfRevenue": "61220000", "interestIncome": "None", "incomeBeforeTax": "-11780000", "interestExpense": "1348000", "operatingIncome": "-10516000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "-1348000", "nonInterestIncome": "None", "operatingExpenses": "30800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2090000", "sellingGeneralAndAdministrative": "17854000", "netIncomeFromContinuingOperations": "-11824000" }, "balance": { "goodwill": "None", "inventory": "76415000", "commonStock": "192166000", "currentDebt": "None", "investments": "None", "totalAssets": "225409000", "longTermDebt": "38935000", "shortTermDebt": "38532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-208384000", "totalLiabilities": "241627000", "otherCurrentAssets": "4917000", "totalCurrentAssets": "85191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140218000", "currentAccountsPayable": "40377000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177315000", "totalShareholderEquity": "-16218000", "capitalLeaseObligations": "129352000", "otherCurrentLiabilities": "20439000", "totalCurrentLiabilities": "99348000", "otherNonCurrentLiabilities": "3496000", "totalNonCurrentLiabilities": "142279000", "cashAndShortTermInvestments": "3535000", "commonStockSharesOutstanding": "13068000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "5484000", "operatingCashflow": "-3077000", "capitalExpenditures": "568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3350000", "cashflowFromInvestment": "-558000", "stockBasedCompensation": "239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 148895000, "cost_of_revenue": 103752000, "gross_profit": 45143000, "ebit": 9267000, "ebitda": null, "pretax_income": 7649000, "tax_provision": null, "net_income": 7882000, "net_income_to_common": 7882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3820000, "total_current_assets": 91304000, "total_assets": 242188000, "short_term_debt": null, "long_term_debt": 10003000, "total_debt": 10003000, "total_liabilities": 261205000, "total_equity": -19017000, "shares_outstanding": 13117942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19783000, "capital_expenditure": 737000, "free_cash_flow": 20520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180815, "ticker_id": 8477, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "7882000", "grossProfit": "45143000", "depreciation": "None", "totalRevenue": "148895000", "costOfRevenue": "103752000", "interestIncome": "None", "incomeBeforeTax": "7649000", "interestExpense": "1683000", "operatingIncome": "9267000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1683000", "nonInterestIncome": "None", "operatingExpenses": "139628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20374000", "netIncomeFromContinuingOperations": "7882000" }, "balance": { "goodwill": "None", "inventory": "81899000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "242188000", "longTermDebt": "10003000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196560000", "totalLiabilities": "261205000", "otherCurrentAssets": "5585000", "totalCurrentAssets": "91304000", "currentLongTermDebt": "49199000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150884000", "currentAccountsPayable": "43935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-19017000", "capitalLeaseObligations": "134440000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "152672000", "otherNonCurrentLiabilities": "3445000", "totalNonCurrentLiabilities": "108533000", "cashAndShortTermInvestments": "3820000", "commonStockSharesOutstanding": "13117942", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "29320000", "operatingCashflow": "19783000", "capitalExpenditures": "737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148895000, "cost_of_revenue": 103752000, "gross_profit": 45143000, "research_and_development": null, "selling_general_admin": 20374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9267000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1683000, "interest_income": null, "other_non_operating": null, "pretax_income": 7649000, "tax_provision": null, "effective_tax_rate": null, "net_income": 7882000, "net_income_continuing_ops": 7882000, "net_income_to_common": 7882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3820000, "short_term_investments": null, "net_receivables": null, "inventory": 81899000, "other_current_assets": null, "total_current_assets": 91304000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150884000, "total_assets": 242188000, "short_term_debt": null, "accounts_payable": 43935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152672000, "long_term_debt": 10003000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108533000, "total_liabilities": 261205000, "total_debt": 10003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196560000, "total_equity": -19017000, "shares_outstanding": 13117942, "operating_cash_flow": 19783000, "stock_based_compensation": 233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000000, "free_cash_flow": 20520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "7882000", "grossProfit": "45143000", "depreciation": "None", "totalRevenue": "148895000", "costOfRevenue": "103752000", "interestIncome": "None", "incomeBeforeTax": "7649000", "interestExpense": "1683000", "operatingIncome": "9267000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1683000", "nonInterestIncome": "None", "operatingExpenses": "139628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20374000", "netIncomeFromContinuingOperations": "7882000" }, "balance": { "goodwill": "None", "inventory": "81899000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "242188000", "longTermDebt": "10003000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196560000", "totalLiabilities": "261205000", "otherCurrentAssets": "5585000", "totalCurrentAssets": "91304000", "currentLongTermDebt": "49199000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150884000", "currentAccountsPayable": "43935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-19017000", "capitalLeaseObligations": "134440000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "152672000", "otherNonCurrentLiabilities": "3445000", "totalNonCurrentLiabilities": "108533000", "cashAndShortTermInvestments": "3820000", "commonStockSharesOutstanding": "13117942", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "29320000", "operatingCashflow": "19783000", "capitalExpenditures": "737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 114423000, "cost_of_revenue": 82288000, "gross_profit": 32135000, "ebit": -5605000, "ebitda": -3266000, "pretax_income": -7324000, "tax_provision": 356000, "net_income": -7680000, "net_income_to_common": -7680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6756000, "total_current_assets": 124469000, "total_assets": 279814000, "short_term_debt": 38937000, "long_term_debt": 80397000, "total_debt": 119334000, "total_liabilities": 306946000, "total_equity": -27132000, "shares_outstanding": 13116000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12646000, "capital_expenditure": 460000, "free_cash_flow": -12186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180817, "ticker_id": 8477, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5605000", "ebitda": "-3266000", "netIncome": "-7680000", "grossProfit": "32135000", "depreciation": "None", "totalRevenue": "114423000", "costOfRevenue": "82288000", "interestIncome": "None", "incomeBeforeTax": "-7324000", "interestExpense": "1719000", "operatingIncome": "-2393000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "-1719000", "nonInterestIncome": "None", "operatingExpenses": "34528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2339000", "sellingGeneralAndAdministrative": "19409000", "netIncomeFromContinuingOperations": "-7680000" }, "balance": { "goodwill": "None", "inventory": "111219000", "commonStock": "177310000", "currentDebt": "None", "investments": "None", "totalAssets": "279814000", "longTermDebt": "80397000", "shortTermDebt": "38937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204442000", "totalLiabilities": "306946000", "otherCurrentAssets": "6494000", "totalCurrentAssets": "124469000", "currentLongTermDebt": "396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155345000", "currentAccountsPayable": "61177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218556000", "totalShareholderEquity": "-27132000", "capitalLeaseObligations": "137763000", "otherCurrentLiabilities": "23434000", "totalCurrentLiabilities": "123548000", "otherNonCurrentLiabilities": "3779000", "totalNonCurrentLiabilities": "183398000", "cashAndShortTermInvestments": "6756000", "commonStockSharesOutstanding": "13116000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-18459000", "operatingCashflow": "-12646000", "capitalExpenditures": "460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15398000", "cashflowFromInvestment": "-457000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114423000, "cost_of_revenue": 82288000, "gross_profit": 32135000, "research_and_development": null, "selling_general_admin": 19409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5605000, "depreciation_amortisation": 2339000, "ebitda": -3266000, "interest_expense": 1719000, "interest_income": null, "other_non_operating": null, "pretax_income": -7324000, "tax_provision": 356000, "effective_tax_rate": null, "net_income": -7680000, "net_income_continuing_ops": -7680000, "net_income_to_common": -7680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6756000, "short_term_investments": null, "net_receivables": null, "inventory": 111219000, "other_current_assets": null, "total_current_assets": 124469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155345000, "total_assets": 279814000, "short_term_debt": 38937000, "accounts_payable": 61177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123548000, "long_term_debt": 80397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183398000, "total_liabilities": 306946000, "total_debt": 119334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204442000, "total_equity": -27132000, "shares_outstanding": 13116000, "operating_cash_flow": -12646000, "stock_based_compensation": 253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15398000, "free_cash_flow": -12186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5605000", "ebitda": "-3266000", "netIncome": "-7680000", "grossProfit": "32135000", "depreciation": "None", "totalRevenue": "114423000", "costOfRevenue": "82288000", "interestIncome": "None", "incomeBeforeTax": "-7324000", "interestExpense": "1719000", "operatingIncome": "-2393000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "-1719000", "nonInterestIncome": "None", "operatingExpenses": "34528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2339000", "sellingGeneralAndAdministrative": "19409000", "netIncomeFromContinuingOperations": "-7680000" }, "balance": { "goodwill": "None", "inventory": "111219000", "commonStock": "177310000", "currentDebt": "None", "investments": "None", "totalAssets": "279814000", "longTermDebt": "80397000", "shortTermDebt": "38937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-204442000", "totalLiabilities": "306946000", "otherCurrentAssets": "6494000", "totalCurrentAssets": "124469000", "currentLongTermDebt": "396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155345000", "currentAccountsPayable": "61177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218556000", "totalShareholderEquity": "-27132000", "capitalLeaseObligations": "137763000", "otherCurrentLiabilities": "23434000", "totalCurrentLiabilities": "123548000", "otherNonCurrentLiabilities": "3779000", "totalNonCurrentLiabilities": "183398000", "cashAndShortTermInvestments": "6756000", "commonStockSharesOutstanding": "13116000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7680000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-18459000", "operatingCashflow": "-12646000", "capitalExpenditures": "460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15398000", "cashflowFromInvestment": "-457000", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 86289000, "cost_of_revenue": 68629000, "gross_profit": 17660000, "ebit": -13202000, "ebitda": -10689000, "pretax_income": -14622000, "tax_provision": -118000, "net_income": -14504000, "net_income_to_common": -14504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4461000, "total_current_assets": 105437000, "total_assets": 266219000, "short_term_debt": 38602000, "long_term_debt": 61396000, "total_debt": 99998000, "total_liabilities": 285924000, "total_equity": -19705000, "shares_outstanding": 13074000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12733000, "capital_expenditure": 423000, "free_cash_flow": -12310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180818, "ticker_id": 8477, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13202000", "ebitda": "-10689000", "netIncome": "-14504000", "grossProfit": "17660000", "depreciation": "None", "totalRevenue": "86289000", "costOfRevenue": "68629000", "interestIncome": "None", "incomeBeforeTax": "-14622000", "interestExpense": "1420000", "operatingIncome": "-13322000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-118000", "reportedCurrency": "USD", "netInterestIncome": "-1420000", "nonInterestIncome": "None", "operatingExpenses": "30982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2513000", "sellingGeneralAndAdministrative": "18653000", "netIncomeFromContinuingOperations": "-14504000" }, "balance": { "goodwill": "None", "inventory": "92760000", "commonStock": "177057000", "currentDebt": "None", "investments": "None", "totalAssets": "266219000", "longTermDebt": "61396000", "shortTermDebt": "38602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196762000", "totalLiabilities": "285924000", "otherCurrentAssets": "8216000", "totalCurrentAssets": "105437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160782000", "currentAccountsPayable": "59967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200563000", "totalShareholderEquity": "-19705000", "capitalLeaseObligations": "139167000", "otherCurrentLiabilities": "20956000", "totalCurrentLiabilities": "119525000", "otherNonCurrentLiabilities": "4438000", "totalNonCurrentLiabilities": "166399000", "cashAndShortTermInvestments": "4461000", "commonStockSharesOutstanding": "13074000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-16971000", "operatingCashflow": "-12733000", "capitalExpenditures": "423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13770000", "cashflowFromInvestment": "-412000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86289000, "cost_of_revenue": 68629000, "gross_profit": 17660000, "research_and_development": null, "selling_general_admin": 18653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13202000, "depreciation_amortisation": 2513000, "ebitda": -10689000, "interest_expense": 1420000, "interest_income": null, "other_non_operating": null, "pretax_income": -14622000, "tax_provision": -118000, "effective_tax_rate": null, "net_income": -14504000, "net_income_continuing_ops": -14504000, "net_income_to_common": -14504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4461000, "short_term_investments": null, "net_receivables": null, "inventory": 92760000, "other_current_assets": null, "total_current_assets": 105437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160782000, "total_assets": 266219000, "short_term_debt": 38602000, "accounts_payable": 59967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119525000, "long_term_debt": 61396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166399000, "total_liabilities": 285924000, "total_debt": 99998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196762000, "total_equity": -19705000, "shares_outstanding": 13074000, "operating_cash_flow": -12733000, "stock_based_compensation": 264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13770000, "free_cash_flow": -12310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13202000", "ebitda": "-10689000", "netIncome": "-14504000", "grossProfit": "17660000", "depreciation": "None", "totalRevenue": "86289000", "costOfRevenue": "68629000", "interestIncome": "None", "incomeBeforeTax": "-14622000", "interestExpense": "1420000", "operatingIncome": "-13322000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-118000", "reportedCurrency": "USD", "netInterestIncome": "-1420000", "nonInterestIncome": "None", "operatingExpenses": "30982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2513000", "sellingGeneralAndAdministrative": "18653000", "netIncomeFromContinuingOperations": "-14504000" }, "balance": { "goodwill": "None", "inventory": "92760000", "commonStock": "177057000", "currentDebt": "None", "investments": "None", "totalAssets": "266219000", "longTermDebt": "61396000", "shortTermDebt": "38602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196762000", "totalLiabilities": "285924000", "otherCurrentAssets": "8216000", "totalCurrentAssets": "105437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160782000", "currentAccountsPayable": "59967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200563000", "totalShareholderEquity": "-19705000", "capitalLeaseObligations": "139167000", "otherCurrentLiabilities": "20956000", "totalCurrentLiabilities": "119525000", "otherNonCurrentLiabilities": "4438000", "totalNonCurrentLiabilities": "166399000", "cashAndShortTermInvestments": "4461000", "commonStockSharesOutstanding": "13074000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-16971000", "operatingCashflow": "-12733000", "capitalExpenditures": "423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13770000", "cashflowFromInvestment": "-412000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 91753000, "cost_of_revenue": 64685000, "gross_profit": 27068000, "ebit": -7392000, "ebitda": -4768000, "pretax_income": -8519000, "tax_provision": 311000, "net_income": -8830000, "net_income_to_common": -8830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3836000, "total_current_assets": 86165000, "total_assets": 242583000, "short_term_debt": 38590000, "long_term_debt": 47541000, "total_debt": 86131000, "total_liabilities": 248048000, "total_equity": -5465000, "shares_outstanding": 12965000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13655000, "capital_expenditure": 770000, "free_cash_flow": -12885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180819, "ticker_id": 8477, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7392000", "ebitda": "-4768000", "netIncome": "-8830000", "grossProfit": "27068000", "depreciation": "None", "totalRevenue": "91753000", "costOfRevenue": "64685000", "interestIncome": "None", "incomeBeforeTax": "-8519000", "interestExpense": "1127000", "operatingIncome": "-7508000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "311000", "reportedCurrency": "USD", "netInterestIncome": "-1127000", "nonInterestIncome": "None", "operatingExpenses": "34576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2624000", "sellingGeneralAndAdministrative": "19286000", "netIncomeFromContinuingOperations": "-8830000" }, "balance": { "goodwill": "None", "inventory": "75789000", "commonStock": "176793000", "currentDebt": "None", "investments": "None", "totalAssets": "242583000", "longTermDebt": "47541000", "shortTermDebt": "38590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182258000", "totalLiabilities": "248048000", "otherCurrentAssets": "6540000", "totalCurrentAssets": "86165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156418000", "currentAccountsPayable": "39963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180660000", "totalShareholderEquity": "-5465000", "capitalLeaseObligations": "133119000", "otherCurrentLiabilities": "23020000", "totalCurrentLiabilities": "101573000", "otherNonCurrentLiabilities": "4405000", "totalNonCurrentLiabilities": "146475000", "cashAndShortTermInvestments": "3836000", "commonStockSharesOutstanding": "12965000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-1699000", "operatingCashflow": "-13655000", "capitalExpenditures": "770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14450000", "cashflowFromInvestment": "-764000", "stockBasedCompensation": "292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91753000, "cost_of_revenue": 64685000, "gross_profit": 27068000, "research_and_development": null, "selling_general_admin": 19286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7392000, "depreciation_amortisation": 2624000, "ebitda": -4768000, "interest_expense": 1127000, "interest_income": null, "other_non_operating": null, "pretax_income": -8519000, "tax_provision": 311000, "effective_tax_rate": null, "net_income": -8830000, "net_income_continuing_ops": -8830000, "net_income_to_common": -8830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3836000, "short_term_investments": null, "net_receivables": null, "inventory": 75789000, "other_current_assets": null, "total_current_assets": 86165000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156418000, "total_assets": 242583000, "short_term_debt": 38590000, "accounts_payable": 39963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101573000, "long_term_debt": 47541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146475000, "total_liabilities": 248048000, "total_debt": 86131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182258000, "total_equity": -5465000, "shares_outstanding": 12965000, "operating_cash_flow": -13655000, "stock_based_compensation": 292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14450000, "free_cash_flow": -12885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7392000", "ebitda": "-4768000", "netIncome": "-8830000", "grossProfit": "27068000", "depreciation": "None", "totalRevenue": "91753000", "costOfRevenue": "64685000", "interestIncome": "None", "incomeBeforeTax": "-8519000", "interestExpense": "1127000", "operatingIncome": "-7508000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "311000", "reportedCurrency": "USD", "netInterestIncome": "-1127000", "nonInterestIncome": "None", "operatingExpenses": "34576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2624000", "sellingGeneralAndAdministrative": "19286000", "netIncomeFromContinuingOperations": "-8830000" }, "balance": { "goodwill": "None", "inventory": "75789000", "commonStock": "176793000", "currentDebt": "None", "investments": "None", "totalAssets": "242583000", "longTermDebt": "47541000", "shortTermDebt": "38590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182258000", "totalLiabilities": "248048000", "otherCurrentAssets": "6540000", "totalCurrentAssets": "86165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156418000", "currentAccountsPayable": "39963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180660000", "totalShareholderEquity": "-5465000", "capitalLeaseObligations": "133119000", "otherCurrentLiabilities": "23020000", "totalCurrentLiabilities": "101573000", "otherNonCurrentLiabilities": "4405000", "totalNonCurrentLiabilities": "146475000", "cashAndShortTermInvestments": "3836000", "commonStockSharesOutstanding": "12965000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-1699000", "operatingCashflow": "-13655000", "capitalExpenditures": "770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14450000", "cashflowFromInvestment": "-764000", "stockBasedCompensation": "292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 165946000, "cost_of_revenue": 112919000, "gross_profit": 53027000, "ebit": 10818000, "ebitda": 13680000, "pretax_income": 9916000, "tax_provision": -201000, "net_income": 10117000, "net_income_to_common": 10117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3805000, "total_current_assets": 85509000, "total_assets": 250573000, "short_term_debt": 40018000, "long_term_debt": null, "total_debt": 40018000, "total_liabilities": 247449000, "total_equity": 3124000, "shares_outstanding": 13025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28210000, "capital_expenditure": 1466000, "free_cash_flow": 29676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180820, "ticker_id": 8477, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10818000", "ebitda": "13680000", "netIncome": "10117000", "grossProfit": "53027000", "depreciation": "None", "totalRevenue": "165946000", "costOfRevenue": "112919000", "interestIncome": "None", "incomeBeforeTax": "9916000", "interestExpense": "902000", "operatingIncome": "10665000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-201000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2862000", "sellingGeneralAndAdministrative": "23055000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "74090000", "commonStock": "176552000", "currentDebt": "None", "investments": "None", "totalAssets": "250573000", "longTermDebt": "None", "shortTermDebt": "40018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-173428000", "totalLiabilities": "247449000", "otherCurrentAssets": "7614000", "totalCurrentAssets": "85509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165064000", "currentAccountsPayable": "46010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173790000", "totalShareholderEquity": "3124000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7450000", "totalCurrentLiabilities": "109191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138258000", "cashAndShortTermInvestments": "3805000", "commonStockSharesOutstanding": "13025000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "None", "changeInInventory": "31100000", "operatingCashflow": "28210000", "capitalExpenditures": "1466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28722000", "cashflowFromInvestment": "-1448000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165946000, "cost_of_revenue": 112919000, "gross_profit": 53027000, "research_and_development": 4800000, "selling_general_admin": 23055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10818000, "depreciation_amortisation": 2862000, "ebitda": 13680000, "interest_expense": 902000, "interest_income": null, "other_non_operating": null, "pretax_income": 9916000, "tax_provision": -201000, "effective_tax_rate": null, "net_income": 10117000, "net_income_continuing_ops": null, "net_income_to_common": 10117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3805000, "short_term_investments": null, "net_receivables": null, "inventory": 74090000, "other_current_assets": null, "total_current_assets": 85509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 165064000, "total_assets": 250573000, "short_term_debt": 40018000, "accounts_payable": 46010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109191000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138258000, "total_liabilities": 247449000, "total_debt": 40018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173428000, "total_equity": 3124000, "shares_outstanding": 13025000, "operating_cash_flow": 28210000, "stock_based_compensation": 295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28722000, "free_cash_flow": 29676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10818000", "ebitda": "13680000", "netIncome": "10117000", "grossProfit": "53027000", "depreciation": "None", "totalRevenue": "165946000", "costOfRevenue": "112919000", "interestIncome": "None", "incomeBeforeTax": "9916000", "interestExpense": "902000", "operatingIncome": "10665000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-201000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2862000", "sellingGeneralAndAdministrative": "23055000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "74090000", "commonStock": "176552000", "currentDebt": "None", "investments": "None", "totalAssets": "250573000", "longTermDebt": "None", "shortTermDebt": "40018000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-173428000", "totalLiabilities": "247449000", "otherCurrentAssets": "7614000", "totalCurrentAssets": "85509000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "165064000", "currentAccountsPayable": "46010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173790000", "totalShareholderEquity": "3124000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7450000", "totalCurrentLiabilities": "109191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138258000", "cashAndShortTermInvestments": "3805000", "commonStockSharesOutstanding": "13025000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "None", "changeInInventory": "31100000", "operatingCashflow": "28210000", "capitalExpenditures": "1466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28722000", "cashflowFromInvestment": "-1448000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 116365000, "cost_of_revenue": 85712000, "gross_profit": 30653000, "ebit": -6524000, "ebitda": -3755000, "pretax_income": -7687000, "tax_provision": -1290000, "net_income": -6397000, "net_income_to_common": -6397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5765000, "total_current_assets": 116818000, "total_assets": 285827000, "short_term_debt": 39966000, "long_term_debt": null, "total_debt": 39966000, "total_liabilities": 293112000, "total_equity": -7285000, "shares_outstanding": 12921000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14157000, "capital_expenditure": 1019000, "free_cash_flow": -13138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180822, "ticker_id": 8477, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6524000", "ebitda": "-3755000", "netIncome": "-6397000", "grossProfit": "30653000", "depreciation": "None", "totalRevenue": "116365000", "costOfRevenue": "85712000", "interestIncome": "None", "incomeBeforeTax": "-7687000", "interestExpense": "1163000", "operatingIncome": "-6651000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-1290000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2769000", "sellingGeneralAndAdministrative": "19841000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "105190000", "commonStock": "176260000", "currentDebt": "None", "investments": "None", "totalAssets": "285827000", "longTermDebt": "None", "shortTermDebt": "39966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-183545000", "totalLiabilities": "293112000", "otherCurrentAssets": "5863000", "totalCurrentAssets": "116818000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169009000", "currentAccountsPayable": "55729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210214000", "totalShareholderEquity": "-7285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23484000", "totalCurrentLiabilities": "119179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173933000", "cashAndShortTermInvestments": "5765000", "commonStockSharesOutstanding": "12921000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "None", "changeInInventory": "-6241000", "operatingCashflow": "-14157000", "capitalExpenditures": "1019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15995000", "cashflowFromInvestment": "-963000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116365000, "cost_of_revenue": 85712000, "gross_profit": 30653000, "research_and_development": null, "selling_general_admin": 19841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6524000, "depreciation_amortisation": 2769000, "ebitda": -3755000, "interest_expense": 1163000, "interest_income": null, "other_non_operating": null, "pretax_income": -7687000, "tax_provision": -1290000, "effective_tax_rate": null, "net_income": -6397000, "net_income_continuing_ops": null, "net_income_to_common": -6397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5765000, "short_term_investments": null, "net_receivables": null, "inventory": 105190000, "other_current_assets": null, "total_current_assets": 116818000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 169009000, "total_assets": 285827000, "short_term_debt": 39966000, "accounts_payable": 55729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119179000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173933000, "total_liabilities": 293112000, "total_debt": 39966000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183545000, "total_equity": -7285000, "shares_outstanding": 12921000, "operating_cash_flow": -14157000, "stock_based_compensation": 277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15995000, "free_cash_flow": -13138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6524000", "ebitda": "-3755000", "netIncome": "-6397000", "grossProfit": "30653000", "depreciation": "None", "totalRevenue": "116365000", "costOfRevenue": "85712000", "interestIncome": "None", "incomeBeforeTax": "-7687000", "interestExpense": "1163000", "operatingIncome": "-6651000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-1290000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2769000", "sellingGeneralAndAdministrative": "19841000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "105190000", "commonStock": "176260000", "currentDebt": "None", "investments": "None", "totalAssets": "285827000", "longTermDebt": "None", "shortTermDebt": "39966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-183545000", "totalLiabilities": "293112000", "otherCurrentAssets": "5863000", "totalCurrentAssets": "116818000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "169009000", "currentAccountsPayable": "55729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210214000", "totalShareholderEquity": "-7285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23484000", "totalCurrentLiabilities": "119179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173933000", "cashAndShortTermInvestments": "5765000", "commonStockSharesOutstanding": "12921000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6397000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "None", "changeInInventory": "-6241000", "operatingCashflow": "-14157000", "capitalExpenditures": "1019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15995000", "cashflowFromInvestment": "-963000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 89504000, "cost_of_revenue": 72065000, "gross_profit": 17439000, "ebit": -17964000, "ebitda": -14872000, "pretax_income": -18714000, "tax_provision": 650000, "net_income": -19364000, "net_income_to_common": -19364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4890000, "total_current_assets": 109536000, "total_assets": 283584000, "short_term_debt": 40249000, "long_term_debt": null, "total_debt": 40249000, "total_liabilities": 284744000, "total_equity": -1160000, "shares_outstanding": 12857000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13748000, "capital_expenditure": 1448000, "free_cash_flow": -12300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180823, "ticker_id": 8477, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17964000", "ebitda": "-14872000", "netIncome": "-19364000", "grossProfit": "17439000", "depreciation": "None", "totalRevenue": "89504000", "costOfRevenue": "72065000", "interestIncome": "None", "incomeBeforeTax": "-18714000", "interestExpense": "750000", "operatingIncome": "-18091000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "650000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3092000", "sellingGeneralAndAdministrative": "19217000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "98949000", "commonStock": "175988000", "currentDebt": "None", "investments": "None", "totalAssets": "283584000", "longTermDebt": "None", "shortTermDebt": "40249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-177148000", "totalLiabilities": "284744000", "otherCurrentAssets": "5697000", "totalCurrentAssets": "109536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174048000", "currentAccountsPayable": "56483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197995000", "totalShareholderEquity": "-1160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26432000", "totalCurrentLiabilities": "123164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161580000", "cashAndShortTermInvestments": "4890000", "commonStockSharesOutstanding": "12857000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "None", "changeInInventory": "-15617000", "operatingCashflow": "-13748000", "capitalExpenditures": "1448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000000", "cashflowFromInvestment": "-1434000", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89504000, "cost_of_revenue": 72065000, "gross_profit": 17439000, "research_and_development": null, "selling_general_admin": 19217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17964000, "depreciation_amortisation": 3092000, "ebitda": -14872000, "interest_expense": 750000, "interest_income": null, "other_non_operating": null, "pretax_income": -18714000, "tax_provision": 650000, "effective_tax_rate": null, "net_income": -19364000, "net_income_continuing_ops": null, "net_income_to_common": -19364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4890000, "short_term_investments": null, "net_receivables": null, "inventory": 98949000, "other_current_assets": null, "total_current_assets": 109536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174048000, "total_assets": 283584000, "short_term_debt": 40249000, "accounts_payable": 56483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 161580000, "total_liabilities": 284744000, "total_debt": 40249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177148000, "total_equity": -1160000, "shares_outstanding": 12857000, "operating_cash_flow": -13748000, "stock_based_compensation": 124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13000000, "free_cash_flow": -12300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17964000", "ebitda": "-14872000", "netIncome": "-19364000", "grossProfit": "17439000", "depreciation": "None", "totalRevenue": "89504000", "costOfRevenue": "72065000", "interestIncome": "None", "incomeBeforeTax": "-18714000", "interestExpense": "750000", "operatingIncome": "-18091000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "650000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3092000", "sellingGeneralAndAdministrative": "19217000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "98949000", "commonStock": "175988000", "currentDebt": "None", "investments": "None", "totalAssets": "283584000", "longTermDebt": "None", "shortTermDebt": "40249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-177148000", "totalLiabilities": "284744000", "otherCurrentAssets": "5697000", "totalCurrentAssets": "109536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174048000", "currentAccountsPayable": "56483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197995000", "totalShareholderEquity": "-1160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26432000", "totalCurrentLiabilities": "123164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "161580000", "cashAndShortTermInvestments": "4890000", "commonStockSharesOutstanding": "12857000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "None", "changeInInventory": "-15617000", "operatingCashflow": "-13748000", "capitalExpenditures": "1448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000000", "cashflowFromInvestment": "-1434000", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 96875000, "cost_of_revenue": 71004000, "gross_profit": 25871000, "ebit": -10245000, "ebitda": -6988000, "pretax_income": -10747000, "tax_provision": 1360000, "net_income": -12107000, "net_income_to_common": -12107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7072000, "total_current_assets": 95309000, "total_assets": 269881000, "short_term_debt": 41173000, "long_term_debt": null, "total_debt": 41173000, "total_liabilities": 251801000, "total_equity": 18080000, "shares_outstanding": 12778000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14781000, "capital_expenditure": 846000, "free_cash_flow": -13935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180824, "ticker_id": 8477, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10245000", "ebitda": "-6988000", "netIncome": "-12107000", "grossProfit": "25871000", "depreciation": "None", "totalRevenue": "96875000", "costOfRevenue": "71004000", "interestIncome": "None", "incomeBeforeTax": "-10747000", "interestExpense": "502000", "operatingIncome": "-10337000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "1360000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3257000", "sellingGeneralAndAdministrative": "20039000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "83332000", "commonStock": "175864000", "currentDebt": "None", "investments": "None", "totalAssets": "269881000", "longTermDebt": "None", "shortTermDebt": "41173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-157784000", "totalLiabilities": "251801000", "otherCurrentAssets": "4905000", "totalCurrentAssets": "95309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174572000", "currentAccountsPayable": "38092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184338000", "totalShareholderEquity": "18080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25499000", "totalCurrentLiabilities": "104764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147037000", "cashAndShortTermInvestments": "7072000", "commonStockSharesOutstanding": "12778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "None", "changeInInventory": "739000", "operatingCashflow": "-14781000", "capitalExpenditures": "846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17468000", "cashflowFromInvestment": "-786000", "stockBasedCompensation": "490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96875000, "cost_of_revenue": 71004000, "gross_profit": 25871000, "research_and_development": null, "selling_general_admin": 20039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10245000, "depreciation_amortisation": 3257000, "ebitda": -6988000, "interest_expense": 502000, "interest_income": null, "other_non_operating": null, "pretax_income": -10747000, "tax_provision": 1360000, "effective_tax_rate": null, "net_income": -12107000, "net_income_continuing_ops": null, "net_income_to_common": -12107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7072000, "short_term_investments": null, "net_receivables": null, "inventory": 83332000, "other_current_assets": null, "total_current_assets": 95309000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174572000, "total_assets": 269881000, "short_term_debt": 41173000, "accounts_payable": 38092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104764000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147037000, "total_liabilities": 251801000, "total_debt": 41173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157784000, "total_equity": 18080000, "shares_outstanding": 12778000, "operating_cash_flow": -14781000, "stock_based_compensation": 490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17468000, "free_cash_flow": -13935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10245000", "ebitda": "-6988000", "netIncome": "-12107000", "grossProfit": "25871000", "depreciation": "None", "totalRevenue": "96875000", "costOfRevenue": "71004000", "interestIncome": "None", "incomeBeforeTax": "-10747000", "interestExpense": "502000", "operatingIncome": "-10337000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "1360000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3257000", "sellingGeneralAndAdministrative": "20039000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "83332000", "commonStock": "175864000", "currentDebt": "None", "investments": "None", "totalAssets": "269881000", "longTermDebt": "None", "shortTermDebt": "41173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-157784000", "totalLiabilities": "251801000", "otherCurrentAssets": "4905000", "totalCurrentAssets": "95309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174572000", "currentAccountsPayable": "38092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184338000", "totalShareholderEquity": "18080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25499000", "totalCurrentLiabilities": "104764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147037000", "cashAndShortTermInvestments": "7072000", "commonStockSharesOutstanding": "12778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "None", "changeInInventory": "739000", "operatingCashflow": "-14781000", "capitalExpenditures": "846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17468000", "cashflowFromInvestment": "-786000", "stockBasedCompensation": "490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "income_statement": { "revenue": 162477000, "cost_of_revenue": 122192000, "gross_profit": 40285000, "ebit": -3096000, "ebitda": 501000, "pretax_income": -3605000, "tax_provision": 188000, "net_income": -3793000, "net_income_to_common": -3793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5171000, "total_current_assets": 94331000, "total_assets": 274246000, "short_term_debt": 41499000, "long_term_debt": null, "total_debt": 41499000, "total_liabilities": 244473000, "total_equity": 29773000, "shares_outstanding": 12754000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40058000, "capital_expenditure": 1156000, "free_cash_flow": 41214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 180825, "ticker_id": 8477, "period_end_date": "2023-01-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:26.329832+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3096000", "ebitda": "501000", "netIncome": "-3793000", "grossProfit": "40285000", "depreciation": "None", "totalRevenue": "162477000", "costOfRevenue": "122192000", "interestIncome": "None", "incomeBeforeTax": "-3605000", "interestExpense": "509000", "operatingIncome": "-3196000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "188000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3597000", "sellingGeneralAndAdministrative": "22038000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "84071000", "commonStock": "175450000", "currentDebt": "None", "investments": "None", "totalAssets": "274246000", "longTermDebt": "None", "shortTermDebt": "41499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-145677000", "totalLiabilities": "244473000", "otherCurrentAssets": "5089000", "totalCurrentAssets": "94331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179915000", "currentAccountsPayable": "43739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171112000", "totalShareholderEquity": "29773000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9076000", "totalCurrentLiabilities": "111307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133166000", "cashAndShortTermInvestments": "5171000", "commonStockSharesOutstanding": "12754000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "None", "changeInInventory": "42244000", "operatingCashflow": "40058000", "capitalExpenditures": "1156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000000", "cashflowFromInvestment": "-1132000", "stockBasedCompensation": "501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162477000, "cost_of_revenue": 122192000, "gross_profit": 40285000, "research_and_development": null, "selling_general_admin": 22038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3096000, "depreciation_amortisation": 3597000, "ebitda": 501000, "interest_expense": 509000, "interest_income": null, "other_non_operating": null, "pretax_income": -3605000, "tax_provision": 188000, "effective_tax_rate": null, "net_income": -3793000, "net_income_continuing_ops": null, "net_income_to_common": -3793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5171000, "short_term_investments": null, "net_receivables": null, "inventory": 84071000, "other_current_assets": null, "total_current_assets": 94331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179915000, "total_assets": 274246000, "short_term_debt": 41499000, "accounts_payable": 43739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133166000, "total_liabilities": 244473000, "total_debt": 41499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145677000, "total_equity": 29773000, "shares_outstanding": 12754000, "operating_cash_flow": 40058000, "stock_based_compensation": 501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45000000, "free_cash_flow": 41214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3096000", "ebitda": "501000", "netIncome": "-3793000", "grossProfit": "40285000", "depreciation": "None", "totalRevenue": "162477000", "costOfRevenue": "122192000", "interestIncome": "None", "incomeBeforeTax": "-3605000", "interestExpense": "509000", "operatingIncome": "-3196000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "188000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3597000", "sellingGeneralAndAdministrative": "22038000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "84071000", "commonStock": "175450000", "currentDebt": "None", "investments": "None", "totalAssets": "274246000", "longTermDebt": "None", "shortTermDebt": "41499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-145677000", "totalLiabilities": "244473000", "otherCurrentAssets": "5089000", "totalCurrentAssets": "94331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179915000", "currentAccountsPayable": "43739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171112000", "totalShareholderEquity": "29773000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9076000", "totalCurrentLiabilities": "111307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133166000", "cashAndShortTermInvestments": "5171000", "commonStockSharesOutstanding": "12754000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "None", "changeInInventory": "42244000", "operatingCashflow": "40058000", "capitalExpenditures": "1156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000000", "cashflowFromInvestment": "-1132000", "stockBasedCompensation": "501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }