{ "ticker": { "uuid": "2e8bc1d9-f538-4186-93b6-5ec2d6829290", "symbol": "TGE", "name": "The Generation Essentials Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/2e8bc1d9-f538-4186-93b6-5ec2d6829290/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e8bc1d9-f538-4186-93b6-5ec2d6829290/" }, "ticker_metadata": { "id": 3928, "uuid": "2e8bc1d9-f538-4186-93b6-5ec2d6829290", "symbol": "TGE", "name": "The Generation Essentials Group", "asset_type": "equity", "market_cap": 52338000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Tallgrass Energy, LP, provides crude oil transportation services to customers in Wyoming, Colorado, Kansas, and the surrounding regions of the United States. The company is headquartered in Leawood, Kansas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2e8bc1d9-f538-4186-93b6-5ec2d6829290", "symbol": "TGE", "name": "The Generation Essentials Group", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/2e8bc1d9-f538-4186-93b6-5ec2d6829290/", "api_url": "https://sharemaestro.com/factors/api/tickers/2e8bc1d9-f538-4186-93b6-5ec2d6829290/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 0.85, "market_cap": 16256250, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.051, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 1.1022 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:51.395510+00:00", "batch_id": "" }, "size": { "price_close": 0.85, "market_cap": 16256250, "market_cap_usd": 16256250, "enterprise_value": 233728410, "shares_outstanding": 19125000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1068, "ptbv_ratio": 0.4959, "ps_ratio": 0.2993, "pcf_ratio": 1.3602, "pfcf_ratio": 1.2879, "ev_ebitda": null, "ev_ebit": -17.3918, "ev_sales": 4.3027, "ev_fcf": 18.5175, "earnings_yield": null, "fcf_yield": 0.054, "price_to_sales": 0.2993, "price_to_book": 0.1068, "price_to_cashflow": 1.3602, "ebitda_to_ev": null, "sales_yield": 0.2324 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4226, "operating_margin": -0.2474, "net_margin": -0.1427, "ebitda_margin": null, "fcf_margin": 0.2324, "roe": -0.051, "roa": -0.0488, "roic": -0.0273, "roc_greenblatt": null, "asset_turnover": 0.3417, "cash_conversion": -1.6278, "accruals_ratio": -0.1239, "sbc_to_revenue": 1.0843, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.7085, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1444, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0448, "net_debt_to_ebitda": null, "debt_to_assets": 1.3803, "interest_coverage": -1.6205, "current_ratio": 0.8374, "quick_ratio": 0.8374, "net_debt": 217472160, "local_beta": 0.0058, "volatility_252d": 1.1022, "volatility_60d": 2.6021, "max_drawdown_12m": -0.9074, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.072, "revenue_growth_3y_cagr": 0.4384, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.7589, "book_value_growth_1y": -0.0524, "revenue_growth": 0.072, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1237, "price_return_3m": -0.3704, "price_return_6m": -0.213, "price_return_9m": -0.7119, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.213, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.8988, "distance_from_52w_low": 0.093, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 54321000, "gross_profit_ttm": 22954000, "ebit_ttm": -13439000, "ebitda_ttm": null, "net_income_ttm": -7754000, "eps_diluted_ttm": -0.4054, "operating_cash_flow_ttm": 11951000, "capital_expenditure_ttm": 671000, "fcf_ttm": 12622000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8293000, "cash_and_equivalents": 1960840, "total_current_assets": 2103950, "total_current_liabilities": 2512440, "net_ppe": null, "total_assets": 158979890, "total_debt": 219433000, "total_equity": 152165440, "net_working_capital": -2369330, "book_value_per_share": 7.9564, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32784440, "tangible_book_per_share": 1.7142 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 38, "vc2_composite": 37, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.625, "os_score": 0.77, "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5085, "ticker_id": 3928, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:51.395510+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.85, "market_cap": 16256250, "market_cap_usd": 16256250, "enterprise_value": 233728410, "shares_outstanding": 19125000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.10683273, "ptbv_ratio": 0.49585261, "ps_ratio": 0.29926272, "pcf_ratio": 1.36024182, "pfcf_ratio": 1.28792981, "ev_ebitda": null, "ev_ebit": -17.39180073, "ev_sales": 4.30272657, "ev_fcf": 18.51754159, "earnings_yield": null, "fcf_yield": 0.05400285, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42256218, "operating_margin": -0.24739972, "net_margin": -0.14274406, "ebitda_margin": null, "fcf_margin": 0.23235949, "roe": -0.05095769, "roa": -0.04877346, "roic": -0.02726792, "roc_greenblatt": null, "asset_turnover": 0.34168473, "cash_conversion": -1.627805, "accruals_ratio": -0.12394649, "sbc_to_revenue": 1.08433203, "debt_to_equity": 0.0447831, "net_debt_to_ebitda": null, "debt_to_assets": 1.38025633, "interest_coverage": -1.62052333, "current_ratio": 0.83741303, "quick_ratio": 0.83741303, "net_debt": 217472160, "revenue_growth_1y": 0.07201216, "revenue_growth_3y_cagr": 0.43842017, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.7589071, "book_value_growth_1y": -0.05236826, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.708489, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12371134, "price_return_3m": -0.37037037, "price_return_6m": -0.21296296, "price_return_9m": -0.71186441, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.89880952, "distance_from_52w_low": 0.09296644, "relative_strength": null, "local_beta": 0.0058, "volatility_252d": 1.102174, "volatility_60d": 2.602116, "max_drawdown_12m": -0.90741667, "revenue_ttm": 54321000, "gross_profit_ttm": 22954000, "ebit_ttm": -13439000, "ebitda_ttm": null, "net_income_ttm": -7754000, "eps_diluted_ttm": -0.40543791, "operating_cash_flow_ttm": 11951000, "capital_expenditure_ttm": 671000, "fcf_ttm": 12622000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8293000, "cash_and_equivalents": 1960840, "total_current_assets": 2103950, "total_current_liabilities": 2512440, "net_ppe": null, "total_assets": 158979890, "total_debt": 219433000, "total_equity": 152165440, "net_working_capital": -2369330, "book_value_per_share": 7.95636288, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32784440, "tangible_book_per_share": 1.71421908, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 38, "vc2_composite": 37, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.85, "os": 0.77, "value": 0.63, "quality": 0.62, "momentum": 0.63, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.051, "momentum_12_1": null, "complete_fields": { "id": 5085, "ticker_id": 3928, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:51.395510+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.85, "market_cap": 16256250, "market_cap_usd": 16256250, "enterprise_value": 233728410, "shares_outstanding": 19125000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.10683273, "ptbv_ratio": 0.49585261, "ps_ratio": 0.29926272, "pcf_ratio": 1.36024182, "pfcf_ratio": 1.28792981, "ev_ebitda": null, "ev_ebit": -17.39180073, "ev_sales": 4.30272657, "ev_fcf": 18.51754159, "earnings_yield": null, "fcf_yield": 0.05400285, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.42256218, "operating_margin": -0.24739972, "net_margin": -0.14274406, "ebitda_margin": null, "fcf_margin": 0.23235949, "roe": -0.05095769, "roa": -0.04877346, "roic": -0.02726792, "roc_greenblatt": null, "asset_turnover": 0.34168473, "cash_conversion": -1.627805, "accruals_ratio": -0.12394649, "sbc_to_revenue": 1.08433203, "debt_to_equity": 0.0447831, "net_debt_to_ebitda": null, "debt_to_assets": 1.38025633, "interest_coverage": -1.62052333, "current_ratio": 0.83741303, "quick_ratio": 0.83741303, "net_debt": 217472160, "revenue_growth_1y": 0.07201216, "revenue_growth_3y_cagr": 0.43842017, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.7589071, "book_value_growth_1y": -0.05236826, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.708489, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12371134, "price_return_3m": -0.37037037, "price_return_6m": -0.21296296, "price_return_9m": -0.71186441, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.89880952, "distance_from_52w_low": 0.09296644, "relative_strength": null, "local_beta": 0.0058, "volatility_252d": 1.102174, "volatility_60d": 2.602116, "max_drawdown_12m": -0.90741667, "revenue_ttm": 54321000, "gross_profit_ttm": 22954000, "ebit_ttm": -13439000, "ebitda_ttm": null, "net_income_ttm": -7754000, "eps_diluted_ttm": -0.40543791, "operating_cash_flow_ttm": 11951000, "capital_expenditure_ttm": 671000, "fcf_ttm": 12622000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8293000, "cash_and_equivalents": 1960840, "total_current_assets": 2103950, "total_current_liabilities": 2512440, "net_ppe": null, "total_assets": 158979890, "total_debt": 219433000, "total_equity": 152165440, "net_working_capital": -2369330, "book_value_per_share": 7.95636288, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 32784440, "tangible_book_per_share": 1.71421908, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 37, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 33, "vc1_composite": 38, "vc2_composite": 37, "vc3_composite": 38, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": 54321000, "cost_of_revenue": 31367000, "gross_profit": 22954000, "ebit": -13439000, "ebitda": null, "pretax_income": -11163000, "tax_provision": null, "net_income": -7754000, "net_income_to_common": -7754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17660000, "total_current_assets": 212470000, "total_assets": 1464076000, "short_term_debt": null, "long_term_debt": 208910000, "total_debt": 208910000, "total_liabilities": 624987000, "total_equity": 728852000, "shares_outstanding": 48461070, "goodwill_and_intangibles": 119099000 }, "cash_flow": { "operating_cash_flow": 11951000, "capital_expenditure": 671000, "free_cash_flow": 12622000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339587, "ticker_id": 3928, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7754000", "grossProfit": "22954000", "depreciation": "None", "totalRevenue": "54321000", "costOfRevenue": "31367000", "interestIncome": "9000", "incomeBeforeTax": "-11163000", "interestExpense": "8293000", "operatingIncome": "-13439000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8286000", "nonInterestIncome": "None", "operatingExpenses": "67760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "62015000", "netIncomeFromContinuingOperations": "-12731000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1464076000", "longTermDebt": "208910000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "119099000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "624987000", "otherCurrentAssets": "None", "totalCurrentAssets": "212470000", "currentLongTermDebt": "50232000", "longTermInvestments": "459145000", "shortTermInvestments": "8039000", "currentNetReceivables": "7112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251606000", "currentAccountsPayable": "1533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "728852000", "capitalLeaseObligations": "273000", "otherCurrentLiabilities": "2430000", "totalCurrentLiabilities": "127470000", "otherNonCurrentLiabilities": "139322000", "totalNonCurrentLiabilities": "497517000", "cashAndShortTermInvestments": "17660000", "commonStockSharesOutstanding": "48461070", "intangibleAssetsExcludingGoodwill": "119099000", "cashAndCashEquivalentsAtCarryingValue": "17660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7754000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11951000", "capitalExpenditures": "671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213735000", "cashflowFromInvestment": "None", "stockBasedCompensation": "58902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54321000, "cost_of_revenue": 31367000, "gross_profit": 22954000, "research_and_development": null, "selling_general_admin": 62015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13439000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 8293000, "interest_income": null, "other_non_operating": null, "pretax_income": -11163000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7754000, "net_income_continuing_ops": -12731000, "net_income_to_common": -7754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17660000, "short_term_investments": 8039000, "net_receivables": 7112000, "inventory": null, "other_current_assets": null, "total_current_assets": 212470000, "net_ppe": null, "goodwill": null, "intangible_assets": 119099000, "goodwill_and_intangibles": 119099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1251606000, "total_assets": 1464076000, "short_term_debt": null, "accounts_payable": 1533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127470000, "long_term_debt": 208910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497517000, "total_liabilities": 624987000, "total_debt": 208910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 728852000, "shares_outstanding": 48461070, "operating_cash_flow": 11951000, "stock_based_compensation": 58902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213735000, "free_cash_flow": 12622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7754000", "grossProfit": "22954000", "depreciation": "None", "totalRevenue": "54321000", "costOfRevenue": "31367000", "interestIncome": "9000", "incomeBeforeTax": "-11163000", "interestExpense": "8293000", "operatingIncome": "-13439000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8286000", "nonInterestIncome": "None", "operatingExpenses": "67760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "62015000", "netIncomeFromContinuingOperations": "-12731000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1464076000", "longTermDebt": "208910000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "119099000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "624987000", "otherCurrentAssets": "None", "totalCurrentAssets": "212470000", "currentLongTermDebt": "50232000", "longTermInvestments": "459145000", "shortTermInvestments": "8039000", "currentNetReceivables": "7112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251606000", "currentAccountsPayable": "1533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "728852000", "capitalLeaseObligations": "273000", "otherCurrentLiabilities": "2430000", "totalCurrentLiabilities": "127470000", "otherNonCurrentLiabilities": "139322000", "totalNonCurrentLiabilities": "497517000", "cashAndShortTermInvestments": "17660000", "commonStockSharesOutstanding": "48461070", "intangibleAssetsExcludingGoodwill": "119099000", "cashAndCashEquivalentsAtCarryingValue": "17660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7754000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11951000", "capitalExpenditures": "671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213735000", "cashflowFromInvestment": "None", "stockBasedCompensation": "58902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": 50672000, "cost_of_revenue": 27305000, "gross_profit": 23367000, "ebit": 56985000, "ebitda": 68706000, "pretax_income": 46373000, "tax_provision": 1643000, "net_income": 27751000, "net_income_to_common": 27751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19978000, "total_current_assets": 85023000, "total_assets": 1174434000, "short_term_debt": 429000, "long_term_debt": 219433000, "total_debt": 219862000, "total_liabilities": 405304000, "total_equity": 769130000, "shares_outstanding": 48461070, "goodwill_and_intangibles": 119381000 }, "cash_flow": { "operating_cash_flow": 4567000, "capital_expenditure": 8000, "free_cash_flow": 4575000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339590, "ticker_id": 3928, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56985000", "ebitda": "68706000", "netIncome": "27751000", "grossProfit": "23367000", "depreciation": "None", "totalRevenue": "50672000", "costOfRevenue": "27305000", "interestIncome": "2496230", "incomeBeforeTax": "46373000", "interestExpense": "10684000", "operatingIncome": "32800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1643000", "reportedCurrency": "USD", "netInterestIncome": "-10667000", "nonInterestIncome": "None", "operatingExpenses": "-9433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11721000", "sellingGeneralAndAdministrative": "2173000", "netIncomeFromContinuingOperations": "44730000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "155345530", "currentDebt": "None", "investments": "None", "totalAssets": "1174434000", "longTermDebt": "219433000", "shortTermDebt": "429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119381000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "405304000", "otherCurrentAssets": "32261000", "totalCurrentAssets": "85023000", "currentLongTermDebt": "176000", "longTermInvestments": "395337000", "shortTermInvestments": "25207000", "currentNetReceivables": "7577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089411000", "currentAccountsPayable": "2785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220129000", "totalShareholderEquity": "769130000", "capitalLeaseObligations": "520000", "otherCurrentLiabilities": "69507000", "totalCurrentLiabilities": "75660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329644000", "cashAndShortTermInvestments": "19978000", "commonStockSharesOutstanding": "48461070", "intangibleAssetsExcludingGoodwill": "119381000", "cashAndCashEquivalentsAtCarryingValue": "19978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46373000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4567000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6232000", "cashflowFromInvestment": "3312000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50672000, "cost_of_revenue": 27305000, "gross_profit": 23367000, "research_and_development": null, "selling_general_admin": 2173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56985000, "depreciation_amortisation": 11721000, "ebitda": 68706000, "interest_expense": 10684000, "interest_income": null, "other_non_operating": null, "pretax_income": 46373000, "tax_provision": 1643000, "effective_tax_rate": null, "net_income": 27751000, "net_income_continuing_ops": 44730000, "net_income_to_common": 27751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19978000, "short_term_investments": 25207000, "net_receivables": 7577000, "inventory": null, "other_current_assets": null, "total_current_assets": 85023000, "net_ppe": null, "goodwill": null, "intangible_assets": 119381000, "goodwill_and_intangibles": 119381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1089411000, "total_assets": 1174434000, "short_term_debt": 429000, "accounts_payable": 2785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75660000, "long_term_debt": 219433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329644000, "total_liabilities": 405304000, "total_debt": 219862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 769130000, "shares_outstanding": 48461070, "operating_cash_flow": 4567000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3312000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6232000, "free_cash_flow": 4575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56985000", "ebitda": "68706000", "netIncome": "27751000", "grossProfit": "23367000", "depreciation": "None", "totalRevenue": "50672000", "costOfRevenue": "27305000", "interestIncome": "2496230", "incomeBeforeTax": "46373000", "interestExpense": "10684000", "operatingIncome": "32800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1643000", "reportedCurrency": "USD", "netInterestIncome": "-10667000", "nonInterestIncome": "None", "operatingExpenses": "-9433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11721000", "sellingGeneralAndAdministrative": "2173000", "netIncomeFromContinuingOperations": "44730000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "155345530", "currentDebt": "None", "investments": "None", "totalAssets": "1174434000", "longTermDebt": "219433000", "shortTermDebt": "429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119381000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "405304000", "otherCurrentAssets": "32261000", "totalCurrentAssets": "85023000", "currentLongTermDebt": "176000", "longTermInvestments": "395337000", "shortTermInvestments": "25207000", "currentNetReceivables": "7577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089411000", "currentAccountsPayable": "2785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220129000", "totalShareholderEquity": "769130000", "capitalLeaseObligations": "520000", "otherCurrentLiabilities": "69507000", "totalCurrentLiabilities": "75660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329644000", "cashAndShortTermInvestments": "19978000", "commonStockSharesOutstanding": "48461070", "intangibleAssetsExcludingGoodwill": "119381000", "cashAndCashEquivalentsAtCarryingValue": "19978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46373000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4567000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6232000", "cashflowFromInvestment": "3312000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": 80302000, "cost_of_revenue": 12322000, "gross_profit": 67980000, "ebit": 26195000, "ebitda": 29028000, "pretax_income": 19059000, "tax_provision": 1811000, "net_income": 8164000, "net_income_to_common": 8164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6121000, "total_current_assets": 31798000, "total_assets": 501514000, "short_term_debt": 926000, "long_term_debt": 61563000, "total_debt": 62489000, "total_liabilities": 223680000, "total_equity": 277834000, "shares_outstanding": 46772230, "goodwill_and_intangibles": 118678000 }, "cash_flow": { "operating_cash_flow": 1132000, "capital_expenditure": 0, "free_cash_flow": 1132000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339594, "ticker_id": 3928, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26195000", "ebitda": "29028000", "netIncome": "8164000", "grossProfit": "67980000", "depreciation": "None", "totalRevenue": "80302000", "costOfRevenue": "12322000", "interestIncome": "4000", "incomeBeforeTax": "19059000", "interestExpense": "7172000", "operatingIncome": "23125000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1811000", "reportedCurrency": "USD", "netInterestIncome": "-7168000", "nonInterestIncome": "None", "operatingExpenses": "44855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2833000", "sellingGeneralAndAdministrative": "1989000", "netIncomeFromContinuingOperations": "17248000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "501514000", "longTermDebt": "61563000", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118678000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "223680000", "otherCurrentAssets": "994000", "totalCurrentAssets": "31798000", "currentLongTermDebt": "741000", "longTermInvestments": "155929000", "shortTermInvestments": "17558000", "currentNetReceivables": "7125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469716000", "currentAccountsPayable": "5794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62687000", "totalShareholderEquity": "277834000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "69623000", "totalCurrentLiabilities": "83085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140595000", "cashAndShortTermInvestments": "6121000", "commonStockSharesOutstanding": "46772230", "intangibleAssetsExcludingGoodwill": "118678000", "cashAndCashEquivalentsAtCarryingValue": "6121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19059000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1132000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2472000", "cashflowFromInvestment": "6700000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80302000, "cost_of_revenue": 12322000, "gross_profit": 67980000, "research_and_development": null, "selling_general_admin": 1989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26195000, "depreciation_amortisation": 2833000, "ebitda": 29028000, "interest_expense": 7172000, "interest_income": null, "other_non_operating": null, "pretax_income": 19059000, "tax_provision": 1811000, "effective_tax_rate": null, "net_income": 8164000, "net_income_continuing_ops": 17248000, "net_income_to_common": 8164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6121000, "short_term_investments": 17558000, "net_receivables": 7125000, "inventory": null, "other_current_assets": null, "total_current_assets": 31798000, "net_ppe": null, "goodwill": null, "intangible_assets": 118678000, "goodwill_and_intangibles": 118678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 469716000, "total_assets": 501514000, "short_term_debt": 926000, "accounts_payable": 5794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83085000, "long_term_debt": 61563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140595000, "total_liabilities": 223680000, "total_debt": 62489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 277834000, "shares_outstanding": 46772230, "operating_cash_flow": 1132000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6700000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2472000, "free_cash_flow": 1132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26195000", "ebitda": "29028000", "netIncome": "8164000", "grossProfit": "67980000", "depreciation": "None", "totalRevenue": "80302000", "costOfRevenue": "12322000", "interestIncome": "4000", "incomeBeforeTax": "19059000", "interestExpense": "7172000", "operatingIncome": "23125000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1811000", "reportedCurrency": "USD", "netInterestIncome": "-7168000", "nonInterestIncome": "None", "operatingExpenses": "44855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2833000", "sellingGeneralAndAdministrative": "1989000", "netIncomeFromContinuingOperations": "17248000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "501514000", "longTermDebt": "61563000", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118678000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "223680000", "otherCurrentAssets": "994000", "totalCurrentAssets": "31798000", "currentLongTermDebt": "741000", "longTermInvestments": "155929000", "shortTermInvestments": "17558000", "currentNetReceivables": "7125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469716000", "currentAccountsPayable": "5794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62687000", "totalShareholderEquity": "277834000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "69623000", "totalCurrentLiabilities": "83085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140595000", "cashAndShortTermInvestments": "6121000", "commonStockSharesOutstanding": "46772230", "intangibleAssetsExcludingGoodwill": "118678000", "cashAndCashEquivalentsAtCarryingValue": "6121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19059000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1132000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2472000", "cashflowFromInvestment": "6700000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": 18252000, "cost_of_revenue": 6317000, "gross_profit": 11935000, "ebit": 26308000, "ebitda": 27385000, "pretax_income": 23722000, "tax_provision": 599000, "net_income": 14975000, "net_income_to_common": 14975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1208000, "total_current_assets": 212701000, "total_assets": 681674000, "short_term_debt": 671000, "long_term_debt": 51126000, "total_debt": 51797000, "total_liabilities": 195031000, "total_equity": 486643000, "shares_outstanding": 46772230, "goodwill_and_intangibles": 93042000 }, "cash_flow": { "operating_cash_flow": -1421000, "capital_expenditure": 0, "free_cash_flow": -1421000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339595, "ticker_id": 3928, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26308000", "ebitda": "27385000", "netIncome": "14975000", "grossProfit": "11935000", "depreciation": "None", "totalRevenue": "18252000", "costOfRevenue": "6317000", "interestIncome": "0", "incomeBeforeTax": "23722000", "interestExpense": "2607000", "operatingIncome": "20645000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "599000", "reportedCurrency": "USD", "netInterestIncome": "-2607000", "nonInterestIncome": "None", "operatingExpenses": "-8710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077000", "sellingGeneralAndAdministrative": "1338000", "netIncomeFromContinuingOperations": "23123000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "681674000", "longTermDebt": "51126000", "shortTermDebt": "671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "93042000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "195031000", "otherCurrentAssets": "185750000", "totalCurrentAssets": "212701000", "currentLongTermDebt": "571000", "longTermInvestments": "202586000", "shortTermInvestments": "21219000", "currentNetReceivables": "4524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468973000", "currentAccountsPayable": "6100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51917000", "totalShareholderEquity": "486643000", "capitalLeaseObligations": "220000", "otherCurrentLiabilities": "62571000", "totalCurrentLiabilities": "74568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120463000", "cashAndShortTermInvestments": "1208000", "commonStockSharesOutstanding": "46772230", "intangibleAssetsExcludingGoodwill": "93042000", "cashAndCashEquivalentsAtCarryingValue": "1208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23722000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1421000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1064000", "cashflowFromInvestment": "247000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18252000, "cost_of_revenue": 6317000, "gross_profit": 11935000, "research_and_development": null, "selling_general_admin": 1338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26308000, "depreciation_amortisation": 1077000, "ebitda": 27385000, "interest_expense": 2607000, "interest_income": null, "other_non_operating": null, "pretax_income": 23722000, "tax_provision": 599000, "effective_tax_rate": null, "net_income": 14975000, "net_income_continuing_ops": 23123000, "net_income_to_common": 14975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1208000, "short_term_investments": 21219000, "net_receivables": 4524000, "inventory": null, "other_current_assets": null, "total_current_assets": 212701000, "net_ppe": null, "goodwill": null, "intangible_assets": 93042000, "goodwill_and_intangibles": 93042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 468973000, "total_assets": 681674000, "short_term_debt": 671000, "accounts_payable": 6100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74568000, "long_term_debt": 51126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120463000, "total_liabilities": 195031000, "total_debt": 51797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 486643000, "shares_outstanding": 46772230, "operating_cash_flow": -1421000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 247000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1064000, "free_cash_flow": -1421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26308000", "ebitda": "27385000", "netIncome": "14975000", "grossProfit": "11935000", "depreciation": "None", "totalRevenue": "18252000", "costOfRevenue": "6317000", "interestIncome": "0", "incomeBeforeTax": "23722000", "interestExpense": "2607000", "operatingIncome": "20645000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "599000", "reportedCurrency": "USD", "netInterestIncome": "-2607000", "nonInterestIncome": "None", "operatingExpenses": "-8710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077000", "sellingGeneralAndAdministrative": "1338000", "netIncomeFromContinuingOperations": "23123000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "681674000", "longTermDebt": "51126000", "shortTermDebt": "671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "93042000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "195031000", "otherCurrentAssets": "185750000", "totalCurrentAssets": "212701000", "currentLongTermDebt": "571000", "longTermInvestments": "202586000", "shortTermInvestments": "21219000", "currentNetReceivables": "4524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "468973000", "currentAccountsPayable": "6100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51917000", "totalShareholderEquity": "486643000", "capitalLeaseObligations": "220000", "otherCurrentLiabilities": "62571000", "totalCurrentLiabilities": "74568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120463000", "cashAndShortTermInvestments": "1208000", "commonStockSharesOutstanding": "46772230", "intangibleAssetsExcludingGoodwill": "93042000", "cashAndCashEquivalentsAtCarryingValue": "1208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23722000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1421000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1064000", "cashflowFromInvestment": "247000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": 868548000, "cost_of_revenue": 193743000, "gross_profit": 674805000, "ebit": 680555000, "ebitda": 816050000, "pretax_income": 178216000, "tax_provision": -70593000, "net_income": 248809000, "net_income_to_common": 248809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9394000, "total_current_assets": 395246000, "total_assets": 3852677000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4412284000, "total_equity": -559607000, "shares_outstanding": 176500000, "goodwill_and_intangibles": 682913000 }, "cash_flow": { "operating_cash_flow": 679006000, "capital_expenditure": 6000, "free_cash_flow": 679012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339597, "ticker_id": 3928, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "680555000", "ebitda": "816050000", "netIncome": "248809000", "grossProfit": "674805000", "depreciation": "None", "totalRevenue": "868548000", "costOfRevenue": "193743000", "interestIncome": "None", "incomeBeforeTax": "178216000", "interestExpense": "161407000", "operatingIncome": "352760000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-70593000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "322045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135495000", "sellingGeneralAndAdministrative": "192847000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "441361000", "inventory": "49081000", "commonStock": "1801802000", "currentDebt": "None", "investments": "None", "totalAssets": "3852677000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "241552000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4412284000", "otherCurrentAssets": "12490000", "totalCurrentAssets": "395246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3457431000", "currentAccountsPayable": "246347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3441024000", "totalShareholderEquity": "-559607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152785000", "totalCurrentLiabilities": "527064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3494144000", "cashAndShortTermInvestments": "9394000", "commonStockSharesOutstanding": "176500000", "intangibleAssetsExcludingGoodwill": "241552000", "cashAndCashEquivalentsAtCarryingValue": "9394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "123070000", "operatingCashflow": "679006000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391924000", "cashflowFromInvestment": "-287284000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 868548000, "cost_of_revenue": 193743000, "gross_profit": 674805000, "research_and_development": null, "selling_general_admin": 192847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 680555000, "depreciation_amortisation": 135495000, "ebitda": 816050000, "interest_expense": 161407000, "interest_income": null, "other_non_operating": null, "pretax_income": 178216000, "tax_provision": -70593000, "effective_tax_rate": null, "net_income": 248809000, "net_income_continuing_ops": null, "net_income_to_common": 248809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9394000, "short_term_investments": null, "net_receivables": 324281000, "inventory": 49081000, "other_current_assets": null, "total_current_assets": 395246000, "net_ppe": null, "goodwill": 441361000, "intangible_assets": 241552000, "goodwill_and_intangibles": 682913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3457431000, "total_assets": 3852677000, "short_term_debt": null, "accounts_payable": 246347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3494144000, "total_liabilities": 4412284000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -559607000, "shares_outstanding": 176500000, "operating_cash_flow": 679006000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -391924000, "free_cash_flow": 679012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "680555000", "ebitda": "816050000", "netIncome": "248809000", "grossProfit": "674805000", "depreciation": "None", "totalRevenue": "868548000", "costOfRevenue": "193743000", "interestIncome": "None", "incomeBeforeTax": "178216000", "interestExpense": "161407000", "operatingIncome": "352760000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-70593000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "322045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193743000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135495000", "sellingGeneralAndAdministrative": "192847000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "441361000", "inventory": "49081000", "commonStock": "1801802000", "currentDebt": "None", "investments": "None", "totalAssets": "3852677000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "241552000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4412284000", "otherCurrentAssets": "12490000", "totalCurrentAssets": "395246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3457431000", "currentAccountsPayable": "246347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3441024000", "totalShareholderEquity": "-559607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152785000", "totalCurrentLiabilities": "527064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3494144000", "cashAndShortTermInvestments": "9394000", "commonStockSharesOutstanding": "176500000", "intangibleAssetsExcludingGoodwill": "241552000", "cashAndCashEquivalentsAtCarryingValue": "9394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "123070000", "operatingCashflow": "679006000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391924000", "cashflowFromInvestment": "-287284000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": 793259000, "cost_of_revenue": 199693000, "gross_profit": 593566000, "ebit": 192836000, "ebitda": 310266000, "pretax_income": 523380000, "tax_provision": 55709000, "net_income": 137127000, "net_income_to_common": 137127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9596000, "total_current_assets": 291825000, "total_assets": 5893509000, "short_term_debt": 20734000, "long_term_debt": null, "total_debt": 20734000, "total_liabilities": 4167972000, "total_equity": 1725537000, "shares_outstanding": 162031000, "goodwill_and_intangibles": 649086000 }, "cash_flow": { "operating_cash_flow": 672525000, "capital_expenditure": 368873000, "free_cash_flow": 1041398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339602, "ticker_id": 3928, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192836000", "ebitda": "310266000", "netIncome": "137127000", "grossProfit": "593566000", "depreciation": "None", "totalRevenue": "793259000", "costOfRevenue": "199693000", "interestIncome": "None", "incomeBeforeTax": "523380000", "interestExpense": "None", "operatingIncome": "350631000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "55709000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "242935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117430000", "sellingGeneralAndAdministrative": "143116000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "421983000", "inventory": "34316000", "commonStock": "1725537000", "currentDebt": "None", "investments": "None", "totalAssets": "5893509000", "longTermDebt": "None", "shortTermDebt": "20734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "227103000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4167972000", "otherCurrentAssets": "11816000", "totalCurrentAssets": "291825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5601684000", "currentAccountsPayable": "201512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3205958000", "totalShareholderEquity": "1725537000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84680000", "totalCurrentLiabilities": "438755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3237646000", "cashAndShortTermInvestments": "9596000", "commonStockSharesOutstanding": "162031000", "intangibleAssetsExcludingGoodwill": "227103000", "cashAndCashEquivalentsAtCarryingValue": "9596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "170543000", "operatingCashflow": "672525000", "capitalExpenditures": "368873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321690000", "cashflowFromInvestment": "-987212000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 793259000, "cost_of_revenue": 199693000, "gross_profit": 593566000, "research_and_development": null, "selling_general_admin": 143116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192836000, "depreciation_amortisation": 117430000, "ebitda": 310266000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 523380000, "tax_provision": 55709000, "effective_tax_rate": null, "net_income": 137127000, "net_income_continuing_ops": null, "net_income_to_common": 137127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9596000, "short_term_investments": null, "net_receivables": 236097000, "inventory": 34316000, "other_current_assets": null, "total_current_assets": 291825000, "net_ppe": null, "goodwill": 421983000, "intangible_assets": 227103000, "goodwill_and_intangibles": 649086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5601684000, "total_assets": 5893509000, "short_term_debt": 20734000, "accounts_payable": 201512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438755000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3237646000, "total_liabilities": 4167972000, "total_debt": 20734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1725537000, "shares_outstanding": 162031000, "operating_cash_flow": 672525000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 368873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -987212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 321690000, "free_cash_flow": 1041398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192836000", "ebitda": "310266000", "netIncome": "137127000", "grossProfit": "593566000", "depreciation": "None", "totalRevenue": "793259000", "costOfRevenue": "199693000", "interestIncome": "None", "incomeBeforeTax": "523380000", "interestExpense": "None", "operatingIncome": "350631000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "55709000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "242935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117430000", "sellingGeneralAndAdministrative": "143116000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "421983000", "inventory": "34316000", "commonStock": "1725537000", "currentDebt": "None", "investments": "None", "totalAssets": "5893509000", "longTermDebt": "None", "shortTermDebt": "20734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "227103000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4167972000", "otherCurrentAssets": "11816000", "totalCurrentAssets": "291825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5601684000", "currentAccountsPayable": "201512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3205958000", "totalShareholderEquity": "1725537000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84680000", "totalCurrentLiabilities": "438755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3237646000", "cashAndShortTermInvestments": "9596000", "commonStockSharesOutstanding": "162031000", "intangibleAssetsExcludingGoodwill": "227103000", "cashAndCashEquivalentsAtCarryingValue": "9596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "170543000", "operatingCashflow": "672525000", "capitalExpenditures": "368873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "321690000", "cashflowFromInvestment": "-987212000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": 655898000, "cost_of_revenue": 166245000, "gross_profit": 489653000, "ebit": 79729000, "ebitda": 178266000, "pretax_income": 432443000, "tax_provision": 208458000, "net_income": -128729000, "net_income_to_common": -128729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2593000, "total_current_assets": 157322000, "total_assets": 4292013000, "short_term_debt": 19272000, "long_term_debt": null, "total_debt": 19272000, "total_liabilities": 4243400000, "total_equity": 48613000, "shares_outstanding": 58076000, "goodwill_and_intangibles": 502569000 }, "cash_flow": { "operating_cash_flow": 571396000, "capital_expenditure": 145144000, "free_cash_flow": 716540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339607, "ticker_id": 3928, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79729000", "ebitda": "178266000", "netIncome": "-128729000", "grossProfit": "489653000", "depreciation": "None", "totalRevenue": "655898000", "costOfRevenue": "166245000", "interestIncome": "None", "incomeBeforeTax": "432443000", "interestExpense": "None", "operatingIncome": "281575000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "208458000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "208078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98537000", "sellingGeneralAndAdministrative": "127605000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "404838000", "inventory": "21609000", "commonStock": "48613000", "currentDebt": "None", "investments": "None", "totalAssets": "4292013000", "longTermDebt": "None", "shortTermDebt": "19272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "97731000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4243400000", "otherCurrentAssets": "13165000", "totalCurrentAssets": "157322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4134691000", "currentAccountsPayable": "104224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2292993000", "totalShareholderEquity": "48613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27637000", "totalCurrentLiabilities": "258876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2311958000", "cashAndShortTermInvestments": "2593000", "commonStockSharesOutstanding": "58076000", "intangibleAssetsExcludingGoodwill": "97731000", "cashAndCashEquivalentsAtCarryingValue": "2593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "115586000", "operatingCashflow": "571396000", "capitalExpenditures": "145144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327279000", "cashflowFromInvestment": "-898541000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "133037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 655898000, "cost_of_revenue": 166245000, "gross_profit": 489653000, "research_and_development": null, "selling_general_admin": 127605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79729000, "depreciation_amortisation": 98537000, "ebitda": 178266000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 432443000, "tax_provision": 208458000, "effective_tax_rate": null, "net_income": -128729000, "net_income_continuing_ops": null, "net_income_to_common": -128729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2593000, "short_term_investments": null, "net_receivables": 119955000, "inventory": 21609000, "other_current_assets": null, "total_current_assets": 157322000, "net_ppe": null, "goodwill": 404838000, "intangible_assets": 97731000, "goodwill_and_intangibles": 502569000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4134691000, "total_assets": 4292013000, "short_term_debt": 19272000, "accounts_payable": 104224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258876000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2311958000, "total_liabilities": 4243400000, "total_debt": 19272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48613000, "shares_outstanding": 58076000, "operating_cash_flow": 571396000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -898541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 327279000, "free_cash_flow": 716540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79729000", "ebitda": "178266000", "netIncome": "-128729000", "grossProfit": "489653000", "depreciation": "None", "totalRevenue": "655898000", "costOfRevenue": "166245000", "interestIncome": "None", "incomeBeforeTax": "432443000", "interestExpense": "None", "operatingIncome": "281575000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "208458000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "208078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98537000", "sellingGeneralAndAdministrative": "127605000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "404838000", "inventory": "21609000", "commonStock": "48613000", "currentDebt": "None", "investments": "None", "totalAssets": "4292013000", "longTermDebt": "None", "shortTermDebt": "19272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "97731000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4243400000", "otherCurrentAssets": "13165000", "totalCurrentAssets": "157322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4134691000", "currentAccountsPayable": "104224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2292993000", "totalShareholderEquity": "48613000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27637000", "totalCurrentLiabilities": "258876000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2311958000", "cashAndShortTermInvestments": "2593000", "commonStockSharesOutstanding": "58076000", "intangibleAssetsExcludingGoodwill": "97731000", "cashAndCashEquivalentsAtCarryingValue": "2593000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "115586000", "operatingCashflow": "571396000", "capitalExpenditures": "145144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327279000", "cashflowFromInvestment": "-898541000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "133037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": 611662000, "cost_of_revenue": 144719000, "gross_profit": 466943000, "ebit": 51530000, "ebitda": 145568000, "pretax_income": 267780000, "tax_provision": 17741000, "net_income": 33789000, "net_income_to_common": 33789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2459000, "total_current_assets": 95280000, "total_assets": 3543401000, "short_term_debt": 16328000, "long_term_debt": null, "total_debt": 16328000, "total_liabilities": 3292218000, "total_equity": 251183000, "shares_outstanding": 48889000, "goodwill_and_intangibles": 436810000 }, "cash_flow": { "operating_cash_flow": 413298000, "capital_expenditure": 84491000, "free_cash_flow": 497789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339612, "ticker_id": 3928, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51530000", "ebitda": "145568000", "netIncome": "33789000", "grossProfit": "466943000", "depreciation": "None", "totalRevenue": "611662000", "costOfRevenue": "144719000", "interestIncome": "None", "incomeBeforeTax": "267780000", "interestExpense": "None", "operatingIncome": "258418000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "17741000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "208525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94038000", "sellingGeneralAndAdministrative": "112368000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "343288000", "inventory": "13093000", "commonStock": "333262000", "currentDebt": "None", "investments": "None", "totalAssets": "3543401000", "longTermDebt": "None", "shortTermDebt": "16328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "93522000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "3292218000", "otherCurrentAssets": "18595000", "totalCurrentAssets": "95280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3448121000", "currentAccountsPayable": "31512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1555981000", "totalShareholderEquity": "251183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8097000", "totalCurrentLiabilities": "133022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1563044000", "cashAndShortTermInvestments": "2459000", "commonStockSharesOutstanding": "48889000", "intangibleAssetsExcludingGoodwill": "93522000", "cashAndCashEquivalentsAtCarryingValue": "2459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "-938000", "operatingCashflow": "413298000", "capitalExpenditures": "84491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182466000", "cashflowFromInvestment": "-595539000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1868822000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 611662000, "cost_of_revenue": 144719000, "gross_profit": 466943000, "research_and_development": null, "selling_general_admin": 112368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51530000, "depreciation_amortisation": 94038000, "ebitda": 145568000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 267780000, "tax_provision": 17741000, "effective_tax_rate": null, "net_income": 33789000, "net_income_continuing_ops": null, "net_income_to_common": 33789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2459000, "short_term_investments": null, "net_receivables": 61133000, "inventory": 13093000, "other_current_assets": null, "total_current_assets": 95280000, "net_ppe": null, "goodwill": 343288000, "intangible_assets": 93522000, "goodwill_and_intangibles": 436810000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3448121000, "total_assets": 3543401000, "short_term_debt": 16328000, "accounts_payable": 31512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1563044000, "total_liabilities": 3292218000, "total_debt": 16328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 251183000, "shares_outstanding": 48889000, "operating_cash_flow": 413298000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -595539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182466000, "free_cash_flow": 497789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51530000", "ebitda": "145568000", "netIncome": "33789000", "grossProfit": "466943000", "depreciation": "None", "totalRevenue": "611662000", "costOfRevenue": "144719000", "interestIncome": "None", "incomeBeforeTax": "267780000", "interestExpense": "None", "operatingIncome": "258418000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "17741000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "208525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94038000", "sellingGeneralAndAdministrative": "112368000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "343288000", "inventory": "13093000", "commonStock": "333262000", "currentDebt": "None", "investments": "None", "totalAssets": "3543401000", "longTermDebt": "None", "shortTermDebt": "16328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "93522000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "3292218000", "otherCurrentAssets": "18595000", "totalCurrentAssets": "95280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61133000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3448121000", "currentAccountsPayable": "31512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1555981000", "totalShareholderEquity": "251183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8097000", "totalCurrentLiabilities": "133022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1563044000", "cashAndShortTermInvestments": "2459000", "commonStockSharesOutstanding": "48889000", "intangibleAssetsExcludingGoodwill": "93522000", "cashAndCashEquivalentsAtCarryingValue": "2459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "-938000", "operatingCashflow": "413298000", "capitalExpenditures": "84491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182466000", "cashflowFromInvestment": "-595539000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1868822000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1647640, "ebitda": null, "pretax_income": 10380, "tax_provision": null, "net_income": 10380, "net_income_to_common": 10380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1960840, "total_current_assets": 2103950, "total_assets": 158979890, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 6814440, "total_equity": 152165440, "shares_outstanding": 19125000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -273430, "capital_expenditure": 0, "free_cash_flow": -273430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339588, "ticker_id": 3928, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "10380", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1658010", "incomeBeforeTax": "10380", "interestExpense": "None", "operatingIncome": "-1647640", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1647640", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1647640", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "156876310", "currentDebt": "None", "investments": "None", "totalAssets": "158979890", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "6814440", "otherCurrentAssets": "None", "totalCurrentAssets": "2103950", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "152165440", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2512440", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1960840", "commonStockSharesOutstanding": "19125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1960840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-273430", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "117250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1647640, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1647640, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10380, "tax_provision": null, "effective_tax_rate": null, "net_income": 10380, "net_income_continuing_ops": null, "net_income_to_common": 10380, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1960840, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2103950, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 158979890, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2512440, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6814440, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 152165440, "shares_outstanding": 19125000, "operating_cash_flow": -273430, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 117250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -273430, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "10380", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1658010", "incomeBeforeTax": "10380", "interestExpense": "None", "operatingIncome": "-1647640", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1647640", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1647640", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "156876310", "currentDebt": "None", "investments": "None", "totalAssets": "158979890", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "6814440", "otherCurrentAssets": "None", "totalCurrentAssets": "2103950", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "152165440", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2512440", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1960840", "commonStockSharesOutstanding": "19125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1960840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-273430", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "117250", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1247530, "ebitda": null, "pretax_income": 573420, "tax_provision": null, "net_income": 573420, "net_income_to_common": 573420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19978000, "total_current_assets": 85023000, "total_assets": 1174434000, "short_term_debt": 429000, "long_term_debt": 219433000, "total_debt": 219862000, "total_liabilities": 405304000, "total_equity": 665277000, "shares_outstanding": 19125000, "goodwill_and_intangibles": 119381000 }, "cash_flow": { "operating_cash_flow": -401420, "capital_expenditure": 0, "free_cash_flow": -401420, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339589, "ticker_id": 3928, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "573420", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1820950", "incomeBeforeTax": "573420", "interestExpense": "None", "operatingIncome": "-1247530", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1247530", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1247530", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "155345530", "currentDebt": "None", "investments": "None", "totalAssets": "1174434000", "longTermDebt": "219433000", "shortTermDebt": "429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119381000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "405304000", "otherCurrentAssets": "32261000", "totalCurrentAssets": "85023000", "currentLongTermDebt": "176000", "longTermInvestments": "395337000", "shortTermInvestments": "25207000", "currentNetReceivables": "7577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089411000", "currentAccountsPayable": "2785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220129000", "totalShareholderEquity": "665277000", "capitalLeaseObligations": "520000", "otherCurrentLiabilities": "69507000", "totalCurrentLiabilities": "75660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329644000", "cashAndShortTermInvestments": "19978000", "commonStockSharesOutstanding": "19125000", "intangibleAssetsExcludingGoodwill": "119381000", "cashAndCashEquivalentsAtCarryingValue": "19978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1232100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-401420", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155388140", "cashflowFromInvestment": "-152869700", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1247530, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1247530, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 573420, "tax_provision": null, "effective_tax_rate": null, "net_income": 573420, "net_income_continuing_ops": null, "net_income_to_common": 573420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19978000, "short_term_investments": 25207000, "net_receivables": 7577000, "inventory": null, "other_current_assets": null, "total_current_assets": 85023000, "net_ppe": null, "goodwill": null, "intangible_assets": 119381000, "goodwill_and_intangibles": 119381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1089411000, "total_assets": 1174434000, "short_term_debt": 429000, "accounts_payable": 2785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75660000, "long_term_debt": 219433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329644000, "total_liabilities": 405304000, "total_debt": 219862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 665277000, "shares_outstanding": 19125000, "operating_cash_flow": -401420, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152869700, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155388140, "free_cash_flow": -401420, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "573420", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1820950", "incomeBeforeTax": "573420", "interestExpense": "None", "operatingIncome": "-1247530", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1247530", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1247530", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "155345530", "currentDebt": "None", "investments": "None", "totalAssets": "1174434000", "longTermDebt": "219433000", "shortTermDebt": "429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "119381000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "405304000", "otherCurrentAssets": "32261000", "totalCurrentAssets": "85023000", "currentLongTermDebt": "176000", "longTermInvestments": "395337000", "shortTermInvestments": "25207000", "currentNetReceivables": "7577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1089411000", "currentAccountsPayable": "2785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220129000", "totalShareholderEquity": "665277000", "capitalLeaseObligations": "520000", "otherCurrentLiabilities": "69507000", "totalCurrentLiabilities": "75660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329644000", "cashAndShortTermInvestments": "19978000", "commonStockSharesOutstanding": "19125000", "intangibleAssetsExcludingGoodwill": "119381000", "cashAndCashEquivalentsAtCarryingValue": "19978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1232100", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-401420", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155388140", "cashflowFromInvestment": "-152869700", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 36580, "ebitda": null, "pretax_income": 711860, "tax_provision": null, "net_income": 711860, "net_income_to_common": 711860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2128290, "total_current_assets": 2315950, "total_assets": 156040560, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 4413910, "total_equity": 151626650, "shares_outstanding": 19125000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -259840, "capital_expenditure": 0, "free_cash_flow": -259840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339591, "ticker_id": 3928, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "711860", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "675280", "incomeBeforeTax": "711860", "interestExpense": "None", "operatingIncome": "36580", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-36580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "184650", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "153675660", "currentDebt": "None", "investments": "None", "totalAssets": "156040560", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4413910", "otherCurrentAssets": "None", "totalCurrentAssets": "2315950", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "151626650", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "156910", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2128290", "commonStockSharesOutstanding": "19125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2128290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "658680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-259840", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155388140", "cashflowFromInvestment": "-153000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 184650, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36580, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 711860, "tax_provision": null, "effective_tax_rate": null, "net_income": 711860, "net_income_continuing_ops": null, "net_income_to_common": 711860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2128290, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2315950, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 156040560, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156910, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4413910, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 151626650, "shares_outstanding": 19125000, "operating_cash_flow": -259840, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155388140, "free_cash_flow": -259840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "711860", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "675280", "incomeBeforeTax": "711860", "interestExpense": "None", "operatingIncome": "36580", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-36580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "184650", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "153675660", "currentDebt": "None", "investments": "None", "totalAssets": "156040560", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "4413910", "otherCurrentAssets": "None", "totalCurrentAssets": "2315950", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "151626650", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "156910", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2128290", "commonStockSharesOutstanding": "19125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2128290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "658680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-259840", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155388140", "cashflowFromInvestment": "-153000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47956000, "total_current_assets": 77302000, "total_assets": 816120000, "short_term_debt": 247000, "long_term_debt": 220201000, "total_debt": 220448000, "total_liabilities": 426123000, "total_equity": 123021000, "shares_outstanding": 46772230, "goodwill_and_intangibles": 118710000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339592, "ticker_id": 3928, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "816120000", "longTermDebt": "220201000", "shortTermDebt": "247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "118710000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "426123000", "otherCurrentAssets": "1411000", "totalCurrentAssets": "77302000", "currentLongTermDebt": "159000", "longTermInvestments": "77985000", "shortTermInvestments": "13162000", "currentNetReceivables": "14773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738818000", "currentAccountsPayable": "786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220566000", "totalShareholderEquity": "123021000", "capitalLeaseObligations": "206000", "otherCurrentLiabilities": "86317000", "totalCurrentLiabilities": "90717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335406000", "cashAndShortTermInvestments": "47956000", "commonStockSharesOutstanding": "46772230", "intangibleAssetsExcludingGoodwill": "118710000", "cashAndCashEquivalentsAtCarryingValue": "47956000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47956000, "short_term_investments": 13162000, "net_receivables": 14773000, "inventory": null, "other_current_assets": null, "total_current_assets": 77302000, "net_ppe": null, "goodwill": null, "intangible_assets": 118710000, "goodwill_and_intangibles": 118710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 738818000, "total_assets": 816120000, "short_term_debt": 247000, "accounts_payable": 786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90717000, "long_term_debt": 220201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335406000, "total_liabilities": 426123000, "total_debt": 220448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 123021000, "shares_outstanding": 46772230, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "816120000", "longTermDebt": "220201000", "shortTermDebt": "247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "118710000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "426123000", "otherCurrentAssets": "1411000", "totalCurrentAssets": "77302000", "currentLongTermDebt": "159000", "longTermInvestments": "77985000", "shortTermInvestments": "13162000", "currentNetReceivables": "14773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738818000", "currentAccountsPayable": "786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "220566000", "totalShareholderEquity": "123021000", "capitalLeaseObligations": "206000", "otherCurrentLiabilities": "86317000", "totalCurrentLiabilities": "90717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335406000", "cashAndShortTermInvestments": "47956000", "commonStockSharesOutstanding": "46772230", "intangibleAssetsExcludingGoodwill": "118710000", "cashAndCashEquivalentsAtCarryingValue": "47956000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6121000, "total_current_assets": 31798000, "total_assets": 501514000, "short_term_debt": 926000, "long_term_debt": 61563000, "total_debt": 62489000, "total_liabilities": 223680000, "total_equity": 103780000, "shares_outstanding": 46772230, "goodwill_and_intangibles": 118678000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339593, "ticker_id": 3928, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "501514000", "longTermDebt": "61563000", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118678000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "223680000", "otherCurrentAssets": "994000", "totalCurrentAssets": "31798000", "currentLongTermDebt": "741000", "longTermInvestments": "155929000", "shortTermInvestments": "17558000", "currentNetReceivables": "7125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469716000", "currentAccountsPayable": "5794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62687000", "totalShareholderEquity": "103780000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "69623000", "totalCurrentLiabilities": "83085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140595000", "cashAndShortTermInvestments": "6121000", "commonStockSharesOutstanding": "46772230", "intangibleAssetsExcludingGoodwill": "118678000", "cashAndCashEquivalentsAtCarryingValue": "6121000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6121000, "short_term_investments": 17558000, "net_receivables": 7125000, "inventory": null, "other_current_assets": null, "total_current_assets": 31798000, "net_ppe": null, "goodwill": null, "intangible_assets": 118678000, "goodwill_and_intangibles": 118678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 469716000, "total_assets": 501514000, "short_term_debt": 926000, "accounts_payable": 5794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83085000, "long_term_debt": 61563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140595000, "total_liabilities": 223680000, "total_debt": 62489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 103780000, "shares_outstanding": 46772230, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "501514000", "longTermDebt": "61563000", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "118678000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "223680000", "otherCurrentAssets": "994000", "totalCurrentAssets": "31798000", "currentLongTermDebt": "741000", "longTermInvestments": "155929000", "shortTermInvestments": "17558000", "currentNetReceivables": "7125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469716000", "currentAccountsPayable": "5794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62687000", "totalShareholderEquity": "103780000", "capitalLeaseObligations": "383000", "otherCurrentLiabilities": "69623000", "totalCurrentLiabilities": "83085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "140595000", "cashAndShortTermInvestments": "6121000", "commonStockSharesOutstanding": "46772230", "intangibleAssetsExcludingGoodwill": "118678000", "cashAndCashEquivalentsAtCarryingValue": "6121000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": 232963000, "cost_of_revenue": 56705000, "gross_profit": 176258000, "ebit": 139895000, "ebitda": 174572000, "pretax_income": 63048000, "tax_provision": 8969000, "net_income": 54079000, "net_income_to_common": 54079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9394000, "total_current_assets": 395246000, "total_assets": 3852677000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4412284000, "total_equity": 1801802000, "shares_outstanding": 181732000, "goodwill_and_intangibles": 682913000 }, "cash_flow": { "operating_cash_flow": 160798000, "capital_expenditure": 6000, "free_cash_flow": 160804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339596, "ticker_id": 3928, "period_end_date": "2019-12-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "139895000", "ebitda": "174572000", "netIncome": "54079000", "grossProfit": "176258000", "depreciation": "None", "totalRevenue": "232963000", "costOfRevenue": "56705000", "interestIncome": "None", "incomeBeforeTax": "63048000", "interestExpense": "39482000", "operatingIncome": "86834000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8969000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34677000", "sellingGeneralAndAdministrative": "56246000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "441361000", "inventory": "49081000", "commonStock": "1801802000", "currentDebt": "None", "investments": "None", "totalAssets": "3852677000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "241552000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4412284000", "otherCurrentAssets": "12490000", "totalCurrentAssets": "395246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3457431000", "currentAccountsPayable": "246347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3441024000", "totalShareholderEquity": "1801802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152785000", "totalCurrentLiabilities": "527064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3494144000", "cashAndShortTermInvestments": "9394000", "commonStockSharesOutstanding": "181732000", "intangibleAssetsExcludingGoodwill": "241552000", "cashAndCashEquivalentsAtCarryingValue": "9394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "127465000", "operatingCashflow": "160798000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171007000", "cashflowFromInvestment": "3636000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232963000, "cost_of_revenue": 56705000, "gross_profit": 176258000, "research_and_development": null, "selling_general_admin": 56246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139895000, "depreciation_amortisation": 34677000, "ebitda": 174572000, "interest_expense": 39482000, "interest_income": null, "other_non_operating": null, "pretax_income": 63048000, "tax_provision": 8969000, "effective_tax_rate": null, "net_income": 54079000, "net_income_continuing_ops": null, "net_income_to_common": 54079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9394000, "short_term_investments": null, "net_receivables": 324281000, "inventory": 49081000, "other_current_assets": null, "total_current_assets": 395246000, "net_ppe": null, "goodwill": 441361000, "intangible_assets": 241552000, "goodwill_and_intangibles": 682913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3457431000, "total_assets": 3852677000, "short_term_debt": null, "accounts_payable": 246347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3494144000, "total_liabilities": 4412284000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1801802000, "shares_outstanding": 181732000, "operating_cash_flow": 160798000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171007000, "free_cash_flow": 160804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "139895000", "ebitda": "174572000", "netIncome": "54079000", "grossProfit": "176258000", "depreciation": "None", "totalRevenue": "232963000", "costOfRevenue": "56705000", "interestIncome": "None", "incomeBeforeTax": "63048000", "interestExpense": "39482000", "operatingIncome": "86834000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "8969000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34677000", "sellingGeneralAndAdministrative": "56246000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "441361000", "inventory": "49081000", "commonStock": "1801802000", "currentDebt": "None", "investments": "None", "totalAssets": "3852677000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "241552000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4412284000", "otherCurrentAssets": "12490000", "totalCurrentAssets": "395246000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3457431000", "currentAccountsPayable": "246347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3441024000", "totalShareholderEquity": "1801802000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152785000", "totalCurrentLiabilities": "527064000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3494144000", "cashAndShortTermInvestments": "9394000", "commonStockSharesOutstanding": "181732000", "intangibleAssetsExcludingGoodwill": "241552000", "cashAndCashEquivalentsAtCarryingValue": "9394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "127465000", "operatingCashflow": "160798000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171007000", "cashflowFromInvestment": "3636000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": 226709000, "cost_of_revenue": 44950000, "gross_profit": 181759000, "ebit": 192691000, "ebitda": 226075000, "pretax_income": 151066000, "tax_provision": 22577000, "net_income": 72524000, "net_income_to_common": 72524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15967000, "total_current_assets": 318073000, "total_assets": 6202897000, "short_term_debt": 28427000, "long_term_debt": null, "total_debt": 28427000, "total_liabilities": 4354025000, "total_equity": 1848872000, "shares_outstanding": 180155000, "goodwill_and_intangibles": 688045000 }, "cash_flow": { "operating_cash_flow": 187794000, "capital_expenditure": 75411000, "free_cash_flow": 263205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339598, "ticker_id": 3928, "period_end_date": "2019-09-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192691000", "ebitda": "226075000", "netIncome": "72524000", "grossProfit": "181759000", "depreciation": "None", "totalRevenue": "226709000", "costOfRevenue": "44950000", "interestIncome": "None", "incomeBeforeTax": "151066000", "interestExpense": "41625000", "operatingIncome": "105866000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "22577000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33384000", "sellingGeneralAndAdministrative": "44096000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "441361000", "inventory": "41028000", "commonStock": "1848872000", "currentDebt": "None", "investments": "None", "totalAssets": "6202897000", "longTermDebt": "None", "shortTermDebt": "28427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "246684000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4354025000", "otherCurrentAssets": "14785000", "totalCurrentAssets": "318073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5884824000", "currentAccountsPayable": "196033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3451268000", "totalShareholderEquity": "1848872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59139000", "totalCurrentLiabilities": "437224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3504625000", "cashAndShortTermInvestments": "15967000", "commonStockSharesOutstanding": "180155000", "intangibleAssetsExcludingGoodwill": "246684000", "cashAndCashEquivalentsAtCarryingValue": "15967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "None", "changeInInventory": "110937000", "operatingCashflow": "187794000", "capitalExpenditures": "75411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139116000", "cashflowFromInvestment": "-42140000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226709000, "cost_of_revenue": 44950000, "gross_profit": 181759000, "research_and_development": null, "selling_general_admin": 44096000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192691000, "depreciation_amortisation": 33384000, "ebitda": 226075000, "interest_expense": 41625000, "interest_income": null, "other_non_operating": null, "pretax_income": 151066000, "tax_provision": 22577000, "effective_tax_rate": null, "net_income": 72524000, "net_income_continuing_ops": null, "net_income_to_common": 72524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15967000, "short_term_investments": null, "net_receivables": 246293000, "inventory": 41028000, "other_current_assets": null, "total_current_assets": 318073000, "net_ppe": null, "goodwill": 441361000, "intangible_assets": 246684000, "goodwill_and_intangibles": 688045000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5884824000, "total_assets": 6202897000, "short_term_debt": 28427000, "accounts_payable": 196033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437224000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3504625000, "total_liabilities": 4354025000, "total_debt": 28427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1848872000, "shares_outstanding": 180155000, "operating_cash_flow": 187794000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139116000, "free_cash_flow": 263205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192691000", "ebitda": "226075000", "netIncome": "72524000", "grossProfit": "181759000", "depreciation": "None", "totalRevenue": "226709000", "costOfRevenue": "44950000", "interestIncome": "None", "incomeBeforeTax": "151066000", "interestExpense": "41625000", "operatingIncome": "105866000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "22577000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33384000", "sellingGeneralAndAdministrative": "44096000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "441361000", "inventory": "41028000", "commonStock": "1848872000", "currentDebt": "None", "investments": "None", "totalAssets": "6202897000", "longTermDebt": "None", "shortTermDebt": "28427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "246684000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4354025000", "otherCurrentAssets": "14785000", "totalCurrentAssets": "318073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "246293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5884824000", "currentAccountsPayable": "196033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3451268000", "totalShareholderEquity": "1848872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59139000", "totalCurrentLiabilities": "437224000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3504625000", "cashAndShortTermInvestments": "15967000", "commonStockSharesOutstanding": "180155000", "intangibleAssetsExcludingGoodwill": "246684000", "cashAndCashEquivalentsAtCarryingValue": "15967000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72524000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "None", "changeInInventory": "110937000", "operatingCashflow": "187794000", "capitalExpenditures": "75411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139116000", "cashflowFromInvestment": "-42140000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": 211524000, "cost_of_revenue": 46733000, "gross_profit": 164791000, "ebit": 228511000, "ebitda": 263146000, "pretax_income": 148211000, "tax_provision": 21981000, "net_income": 71619000, "net_income_to_common": 71619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9429000, "total_current_assets": 293730000, "total_assets": 6197994000, "short_term_debt": 21366000, "long_term_debt": null, "total_debt": 21366000, "total_liabilities": 4327555000, "total_equity": 1870439000, "shares_outstanding": 180407000, "goodwill_and_intangibles": 696557000 }, "cash_flow": { "operating_cash_flow": 186666000, "capital_expenditure": 87249000, "free_cash_flow": 273915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339599, "ticker_id": 3928, "period_end_date": "2019-06-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228511000", "ebitda": "263146000", "netIncome": "71619000", "grossProfit": "164791000", "depreciation": "None", "totalRevenue": "211524000", "costOfRevenue": "46733000", "interestIncome": "None", "incomeBeforeTax": "148211000", "interestExpense": "80300000", "operatingIncome": "89596000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "21981000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34635000", "sellingGeneralAndAdministrative": "42187000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "442672000", "inventory": "32669000", "commonStock": "1870439000", "currentDebt": "None", "investments": "None", "totalAssets": "6197994000", "longTermDebt": "None", "shortTermDebt": "21366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "253885000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4327555000", "otherCurrentAssets": "15967000", "totalCurrentAssets": "293730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5904264000", "currentAccountsPayable": "181726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3437490000", "totalShareholderEquity": "1870439000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73512000", "totalCurrentLiabilities": "425323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3490672000", "cashAndShortTermInvestments": "9429000", "commonStockSharesOutstanding": "180407000", "intangibleAssetsExcludingGoodwill": "253885000", "cashAndCashEquivalentsAtCarryingValue": "9429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "124794000", "operatingCashflow": "186666000", "capitalExpenditures": "87249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45925000", "cashflowFromInvestment": "-146354000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211524000, "cost_of_revenue": 46733000, "gross_profit": 164791000, "research_and_development": null, "selling_general_admin": 42187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228511000, "depreciation_amortisation": 34635000, "ebitda": 263146000, "interest_expense": 80300000, "interest_income": null, "other_non_operating": null, "pretax_income": 148211000, "tax_provision": 21981000, "effective_tax_rate": null, "net_income": 71619000, "net_income_continuing_ops": null, "net_income_to_common": 71619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9429000, "short_term_investments": null, "net_receivables": 235665000, "inventory": 32669000, "other_current_assets": null, "total_current_assets": 293730000, "net_ppe": null, "goodwill": 442672000, "intangible_assets": 253885000, "goodwill_and_intangibles": 696557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5904264000, "total_assets": 6197994000, "short_term_debt": 21366000, "accounts_payable": 181726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 425323000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3490672000, "total_liabilities": 4327555000, "total_debt": 21366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1870439000, "shares_outstanding": 180407000, "operating_cash_flow": 186666000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45925000, "free_cash_flow": 273915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "228511000", "ebitda": "263146000", "netIncome": "71619000", "grossProfit": "164791000", "depreciation": "None", "totalRevenue": "211524000", "costOfRevenue": "46733000", "interestIncome": "None", "incomeBeforeTax": "148211000", "interestExpense": "80300000", "operatingIncome": "89596000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "21981000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34635000", "sellingGeneralAndAdministrative": "42187000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "442672000", "inventory": "32669000", "commonStock": "1870439000", "currentDebt": "None", "investments": "None", "totalAssets": "6197994000", "longTermDebt": "None", "shortTermDebt": "21366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "253885000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4327555000", "otherCurrentAssets": "15967000", "totalCurrentAssets": "293730000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5904264000", "currentAccountsPayable": "181726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3437490000", "totalShareholderEquity": "1870439000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73512000", "totalCurrentLiabilities": "425323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3490672000", "cashAndShortTermInvestments": "9429000", "commonStockSharesOutstanding": "180407000", "intangibleAssetsExcludingGoodwill": "253885000", "cashAndCashEquivalentsAtCarryingValue": "9429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "None", "changeInInventory": "124794000", "operatingCashflow": "186666000", "capitalExpenditures": "87249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45925000", "cashflowFromInvestment": "-146354000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34635000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": 197352000, "cost_of_revenue": 45355000, "gross_profit": 151997000, "ebit": 67653000, "ebitda": 100452000, "pretax_income": 119458000, "tax_provision": 17066000, "net_income": 50587000, "net_income_to_common": 50587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15042000, "total_current_assets": 288499000, "total_assets": 6069225000, "short_term_debt": 26962000, "long_term_debt": null, "total_debt": 26962000, "total_liabilities": 4178880000, "total_equity": 1890345000, "shares_outstanding": 162777000, "goodwill_and_intangibles": 645690000 }, "cash_flow": { "operating_cash_flow": 143748000, "capital_expenditure": 62802000, "free_cash_flow": 206550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339600, "ticker_id": 3928, "period_end_date": "2019-03-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67653000", "ebitda": "100452000", "netIncome": "50587000", "grossProfit": "151997000", "depreciation": "None", "totalRevenue": "197352000", "costOfRevenue": "45355000", "interestIncome": "None", "incomeBeforeTax": "119458000", "interestExpense": "None", "operatingIncome": "70464000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "17066000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32799000", "sellingGeneralAndAdministrative": "50318000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "421983000", "inventory": "27954000", "commonStock": "1890345000", "currentDebt": "None", "investments": "None", "totalAssets": "6069225000", "longTermDebt": "None", "shortTermDebt": "26962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "223707000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4178880000", "otherCurrentAssets": "18219000", "totalCurrentAssets": "288499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5780726000", "currentAccountsPayable": "187321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3331716000", "totalShareholderEquity": "1890345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40198000", "totalCurrentLiabilities": "404627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3364834000", "cashAndShortTermInvestments": "15042000", "commonStockSharesOutstanding": "162777000", "intangibleAssetsExcludingGoodwill": "223707000", "cashAndCashEquivalentsAtCarryingValue": "15042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "None", "changeInInventory": "126746000", "operatingCashflow": "143748000", "capitalExpenditures": "62802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35876000", "cashflowFromInvestment": "-102426000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197352000, "cost_of_revenue": 45355000, "gross_profit": 151997000, "research_and_development": null, "selling_general_admin": 50318000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67653000, "depreciation_amortisation": 32799000, "ebitda": 100452000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 119458000, "tax_provision": 17066000, "effective_tax_rate": null, "net_income": 50587000, "net_income_continuing_ops": null, "net_income_to_common": 50587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15042000, "short_term_investments": null, "net_receivables": 227284000, "inventory": 27954000, "other_current_assets": null, "total_current_assets": 288499000, "net_ppe": null, "goodwill": 421983000, "intangible_assets": 223707000, "goodwill_and_intangibles": 645690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5780726000, "total_assets": 6069225000, "short_term_debt": 26962000, "accounts_payable": 187321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3364834000, "total_liabilities": 4178880000, "total_debt": 26962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1890345000, "shares_outstanding": 162777000, "operating_cash_flow": 143748000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35876000, "free_cash_flow": 206550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67653000", "ebitda": "100452000", "netIncome": "50587000", "grossProfit": "151997000", "depreciation": "None", "totalRevenue": "197352000", "costOfRevenue": "45355000", "interestIncome": "None", "incomeBeforeTax": "119458000", "interestExpense": "None", "operatingIncome": "70464000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "17066000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32799000", "sellingGeneralAndAdministrative": "50318000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "421983000", "inventory": "27954000", "commonStock": "1890345000", "currentDebt": "None", "investments": "None", "totalAssets": "6069225000", "longTermDebt": "None", "shortTermDebt": "26962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "223707000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4178880000", "otherCurrentAssets": "18219000", "totalCurrentAssets": "288499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "227284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5780726000", "currentAccountsPayable": "187321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3331716000", "totalShareholderEquity": "1890345000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40198000", "totalCurrentLiabilities": "404627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3364834000", "cashAndShortTermInvestments": "15042000", "commonStockSharesOutstanding": "162777000", "intangibleAssetsExcludingGoodwill": "223707000", "cashAndCashEquivalentsAtCarryingValue": "15042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "None", "changeInInventory": "126746000", "operatingCashflow": "143748000", "capitalExpenditures": "62802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35876000", "cashflowFromInvestment": "-102426000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": 220256000, "cost_of_revenue": 56329000, "gross_profit": 163927000, "ebit": 79990000, "ebitda": 111299000, "pretax_income": 145156000, "tax_provision": 20211000, "net_income": 59779000, "net_income_to_common": 59779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9596000, "total_current_assets": 291825000, "total_assets": 5893509000, "short_term_debt": 20734000, "long_term_debt": null, "total_debt": 20734000, "total_liabilities": 4167972000, "total_equity": 1725537000, "shares_outstanding": 161285000, "goodwill_and_intangibles": 649086000 }, "cash_flow": { "operating_cash_flow": 206134000, "capital_expenditure": 103800000, "free_cash_flow": 309934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339601, "ticker_id": 3928, "period_end_date": "2018-12-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79990000", "ebitda": "111299000", "netIncome": "59779000", "grossProfit": "163927000", "depreciation": "None", "totalRevenue": "220256000", "costOfRevenue": "56329000", "interestIncome": "None", "incomeBeforeTax": "145156000", "interestExpense": "None", "operatingIncome": "99359000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "20211000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31309000", "sellingGeneralAndAdministrative": "36740000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "421983000", "inventory": "34316000", "commonStock": "1725537000", "currentDebt": "None", "investments": "None", "totalAssets": "5893509000", "longTermDebt": "None", "shortTermDebt": "20734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "227103000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4167972000", "otherCurrentAssets": "11816000", "totalCurrentAssets": "291825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5601684000", "currentAccountsPayable": "201512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3205958000", "totalShareholderEquity": "1725537000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84680000", "totalCurrentLiabilities": "438755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3237646000", "cashAndShortTermInvestments": "9596000", "commonStockSharesOutstanding": "161285000", "intangibleAssetsExcludingGoodwill": "227103000", "cashAndCashEquivalentsAtCarryingValue": "9596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "152631000", "operatingCashflow": "206134000", "capitalExpenditures": "103800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28654000", "cashflowFromInvestment": "-230713000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220256000, "cost_of_revenue": 56329000, "gross_profit": 163927000, "research_and_development": null, "selling_general_admin": 36740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79990000, "depreciation_amortisation": 31309000, "ebitda": 111299000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 145156000, "tax_provision": 20211000, "effective_tax_rate": null, "net_income": 59779000, "net_income_continuing_ops": null, "net_income_to_common": 59779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9596000, "short_term_investments": null, "net_receivables": 236097000, "inventory": 34316000, "other_current_assets": null, "total_current_assets": 291825000, "net_ppe": null, "goodwill": 421983000, "intangible_assets": 227103000, "goodwill_and_intangibles": 649086000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5601684000, "total_assets": 5893509000, "short_term_debt": 20734000, "accounts_payable": 201512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 438755000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3237646000, "total_liabilities": 4167972000, "total_debt": 20734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1725537000, "shares_outstanding": 161285000, "operating_cash_flow": 206134000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28654000, "free_cash_flow": 309934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79990000", "ebitda": "111299000", "netIncome": "59779000", "grossProfit": "163927000", "depreciation": "None", "totalRevenue": "220256000", "costOfRevenue": "56329000", "interestIncome": "None", "incomeBeforeTax": "145156000", "interestExpense": "None", "operatingIncome": "99359000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "20211000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31309000", "sellingGeneralAndAdministrative": "36740000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "421983000", "inventory": "34316000", "commonStock": "1725537000", "currentDebt": "None", "investments": "None", "totalAssets": "5893509000", "longTermDebt": "None", "shortTermDebt": "20734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "227103000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4167972000", "otherCurrentAssets": "11816000", "totalCurrentAssets": "291825000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "236097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5601684000", "currentAccountsPayable": "201512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3205958000", "totalShareholderEquity": "1725537000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84680000", "totalCurrentLiabilities": "438755000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3237646000", "cashAndShortTermInvestments": "9596000", "commonStockSharesOutstanding": "161285000", "intangibleAssetsExcludingGoodwill": "227103000", "cashAndCashEquivalentsAtCarryingValue": "9596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59779000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "152631000", "operatingCashflow": "206134000", "capitalExpenditures": "103800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28654000", "cashflowFromInvestment": "-230713000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": 200320000, "cost_of_revenue": 48894000, "gross_profit": 151426000, "ebit": 71547000, "ebitda": 100668000, "pretax_income": 130709000, "tax_provision": 11997000, "net_income": 59550000, "net_income_to_common": 59550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5521000, "total_current_assets": 290251000, "total_assets": 5670040000, "short_term_debt": 25437000, "long_term_debt": null, "total_debt": 25437000, "total_liabilities": 3931795000, "total_equity": 1738245000, "shares_outstanding": 156088000, "goodwill_and_intangibles": 537664000 }, "cash_flow": { "operating_cash_flow": 135091000, "capital_expenditure": 88798000, "free_cash_flow": 223889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339603, "ticker_id": 3928, "period_end_date": "2018-09-30", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71547000", "ebitda": "100668000", "netIncome": "59550000", "grossProfit": "151426000", "depreciation": "None", "totalRevenue": "200320000", "costOfRevenue": "48894000", "interestIncome": "None", "incomeBeforeTax": "130709000", "interestExpense": "None", "operatingIncome": "90084000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "11997000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29121000", "sellingGeneralAndAdministrative": "34026000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "404838000", "inventory": "29317000", "commonStock": "1738245000", "currentDebt": "None", "investments": "None", "totalAssets": "5670040000", "longTermDebt": "None", "shortTermDebt": "25437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "132826000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "3931795000", "otherCurrentAssets": "19713000", "totalCurrentAssets": "290251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5379789000", "currentAccountsPayable": "223148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3033674000", "totalShareholderEquity": "1738245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19527000", "totalCurrentLiabilities": "397201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3053791000", "cashAndShortTermInvestments": "5521000", "commonStockSharesOutstanding": "156088000", "intangibleAssetsExcludingGoodwill": "132826000", "cashAndCashEquivalentsAtCarryingValue": "5521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "None", "changeInInventory": "103997000", "operatingCashflow": "135091000", "capitalExpenditures": "88798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352036000", "cashflowFromInvestment": "-486599000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200320000, "cost_of_revenue": 48894000, "gross_profit": 151426000, "research_and_development": null, "selling_general_admin": 34026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71547000, "depreciation_amortisation": 29121000, "ebitda": 100668000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 130709000, "tax_provision": 11997000, "effective_tax_rate": null, "net_income": 59550000, "net_income_continuing_ops": null, "net_income_to_common": 59550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5521000, "short_term_investments": null, "net_receivables": 235700000, "inventory": 29317000, "other_current_assets": null, "total_current_assets": 290251000, "net_ppe": null, "goodwill": 404838000, "intangible_assets": 132826000, "goodwill_and_intangibles": 537664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5379789000, "total_assets": 5670040000, "short_term_debt": 25437000, "accounts_payable": 223148000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397201000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3053791000, "total_liabilities": 3931795000, "total_debt": 25437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1738245000, "shares_outstanding": 156088000, "operating_cash_flow": 135091000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -486599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 352036000, "free_cash_flow": 223889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71547000", "ebitda": "100668000", "netIncome": "59550000", "grossProfit": "151426000", "depreciation": "None", "totalRevenue": "200320000", "costOfRevenue": "48894000", "interestIncome": "None", "incomeBeforeTax": "130709000", "interestExpense": "None", "operatingIncome": "90084000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "11997000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29121000", "sellingGeneralAndAdministrative": "34026000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "404838000", "inventory": "29317000", "commonStock": "1738245000", "currentDebt": "None", "investments": "None", "totalAssets": "5670040000", "longTermDebt": "None", "shortTermDebt": "25437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "132826000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "3931795000", "otherCurrentAssets": "19713000", "totalCurrentAssets": "290251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5379789000", "currentAccountsPayable": "223148000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3033674000", "totalShareholderEquity": "1738245000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19527000", "totalCurrentLiabilities": "397201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3053791000", "cashAndShortTermInvestments": "5521000", "commonStockSharesOutstanding": "156088000", "intangibleAssetsExcludingGoodwill": "132826000", "cashAndCashEquivalentsAtCarryingValue": "5521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "None", "changeInInventory": "103997000", "operatingCashflow": "135091000", "capitalExpenditures": "88798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352036000", "cashflowFromInvestment": "-486599000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "income_statement": { "revenue": 193600000, "cost_of_revenue": 48800000, "gross_profit": 144800000, "ebit": 17900000, "ebitda": 47300000, "pretax_income": 126500000, "tax_provision": 16800000, "net_income": 1100000, "net_income_to_common": 1100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000000, "total_current_assets": 255800000, "total_assets": 5178177000, "short_term_debt": 19221000, "long_term_debt": null, "total_debt": 19221000, "total_liabilities": 3433500000, "total_equity": 1744700000, "shares_outstanding": 59400000, "goodwill_and_intangibles": 539500000 }, "cash_flow": { "operating_cash_flow": 179700000, "capital_expenditure": 117515000, "free_cash_flow": 297215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339604, "ticker_id": 3928, "period_end_date": "2018-06-30", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:36:11.022763+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17900000", "ebitda": "47300000", "netIncome": "1100000", "grossProfit": "144800000", "depreciation": "None", "totalRevenue": "193600000", "costOfRevenue": "48800000", "interestIncome": "None", "incomeBeforeTax": "126500000", "interestExpense": "None", "operatingIncome": "79300000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "16800000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29400000", "sellingGeneralAndAdministrative": "37500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "404800000", "inventory": "21100000", "commonStock": "1744700000", "currentDebt": "None", "investments": "None", "totalAssets": "5178177000", "longTermDebt": "None", "shortTermDebt": "19221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "134700000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "3433500000", "otherCurrentAssets": "15700000", "totalCurrentAssets": "255800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4922377000", "currentAccountsPayable": "196700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2535600000", "totalShareholderEquity": "1744700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53867000", "totalCurrentLiabilities": "389000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2555591000", "cashAndShortTermInvestments": "5000000", "commonStockSharesOutstanding": "59400000", "intangibleAssetsExcludingGoodwill": "134700000", "cashAndCashEquivalentsAtCarryingValue": "5000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "144842000", "operatingCashflow": "179700000", "capitalExpenditures": "117515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000000", "cashflowFromInvestment": "-147000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 193600000, "cost_of_revenue": 48800000, "gross_profit": 144800000, "research_and_development": null, "selling_general_admin": 37500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17900000, "depreciation_amortisation": 29400000, "ebitda": 47300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 126500000, "tax_provision": 16800000, "effective_tax_rate": null, "net_income": 1100000, "net_income_continuing_ops": null, "net_income_to_common": 1100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5000000, "short_term_investments": null, "net_receivables": 214000000, "inventory": 21100000, "other_current_assets": null, "total_current_assets": 255800000, "net_ppe": null, "goodwill": 404800000, "intangible_assets": 134700000, "goodwill_and_intangibles": 539500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4922377000, "total_assets": 5178177000, "short_term_debt": 19221000, "accounts_payable": 196700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2555591000, "total_liabilities": 3433500000, "total_debt": 19221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1744700000, "shares_outstanding": 59400000, "operating_cash_flow": 179700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32000000, "free_cash_flow": 297215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17900000", "ebitda": "47300000", "netIncome": "1100000", "grossProfit": "144800000", "depreciation": "None", "totalRevenue": "193600000", "costOfRevenue": "48800000", "interestIncome": "None", "incomeBeforeTax": "126500000", "interestExpense": "None", "operatingIncome": "79300000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "16800000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29400000", "sellingGeneralAndAdministrative": "37500000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "404800000", "inventory": "21100000", "commonStock": "1744700000", "currentDebt": "None", "investments": "None", "totalAssets": "5178177000", "longTermDebt": "None", "shortTermDebt": "19221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "134700000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "3433500000", "otherCurrentAssets": "15700000", "totalCurrentAssets": "255800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4922377000", "currentAccountsPayable": "196700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2535600000", "totalShareholderEquity": "1744700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53867000", "totalCurrentLiabilities": "389000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2555591000", "cashAndShortTermInvestments": "5000000", "commonStockSharesOutstanding": "59400000", "intangibleAssetsExcludingGoodwill": "134700000", "cashAndCashEquivalentsAtCarryingValue": "5000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "144842000", "operatingCashflow": "179700000", "capitalExpenditures": "117515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000000", "cashflowFromInvestment": "-147000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }