{ "ticker": { "uuid": "2eca19bd-5c80-4a70-aebb-52df74fc1d7d", "symbol": "BEEP", "name": "Mobile Infrastructure Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/2eca19bd-5c80-4a70-aebb-52df74fc1d7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/2eca19bd-5c80-4a70-aebb-52df74fc1d7d/" }, "ticker_metadata": { "id": 5019, "uuid": "2eca19bd-5c80-4a70-aebb-52df74fc1d7d", "symbol": "BEEP", "name": "Mobile Infrastructure Corporation", "asset_type": "equity", "market_cap": 91035000, "stock_exchange_id": 2, "industry": "Infrastructure Operations", "sector": "Industrials", "description": "Mobile Infrastructure Corporation (the \"Company,\" \"we,\" \"us\" or \"our\"), is a Maryland corporation formed on May 4, 2015.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2eca19bd-5c80-4a70-aebb-52df74fc1d7d", "symbol": "BEEP", "name": "Mobile Infrastructure Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/2eca19bd-5c80-4a70-aebb-52df74fc1d7d/", "api_url": "https://sharemaestro.com/factors/api/tickers/2eca19bd-5c80-4a70-aebb-52df74fc1d7d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.33, "quality": 0.09, "momentum": 0.03, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 2.03, "market_cap": 79964489.22, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.01, "shareholder_yield": 0.0115, "roe": -0.1857, "piotroski_f_score": 4, "momentum_12_1": -0.5286, "volatility_252d": 0.6551 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.379429+00:00", "batch_id": "" }, "size": { "price_close": 2.03, "market_cap": 79964489.22, "market_cap_usd": 79964489.22, "enterprise_value": 265751489.22, "shares_outstanding": 39391374, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6034, "ptbv_ratio": 0.6306, "ps_ratio": 2.2997, "pcf_ratio": 97.7561, "pfcf_ratio": 45.4086, "ev_ebitda": 100.1324, "ev_ebit": -34.5805, "ev_sales": 7.6427, "ev_fcf": 150.9094, "earnings_yield": null, "fcf_yield": 0.0066, "price_to_sales": 2.2997, "price_to_book": 0.6034, "price_to_cashflow": 97.7561, "ebitda_to_ev": 0.01, "sales_yield": 0.1308 }, "yield": { "dividend_yield": 0.0115, "buyback_yield": 0, "shareholder_yield": 0.0115, "debt_paydown_yield": null, "total_yield": 0.0115 }, "quality": { "gross_margin": 0.3357, "operating_margin": -0.221, "net_margin": -0.7076, "ebitda_margin": 0.0763, "fcf_margin": 0.0506, "roe": -0.1857, "roa": -0.0678, "roic": -0.0181, "roc_greenblatt": null, "asset_turnover": 0.0958, "cash_conversion": -0.0716, "accruals_ratio": -0.0701, "sbc_to_revenue": 0.0944, "piotroski_f_score": 4, "altman_z_score": -0.427, "earnings_stability_5y": 0.6521, "revenue_stability_5y": 0.2791, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0322, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.605, "net_debt_to_ebitda": 70.0026, "debt_to_assets": 0.5512, "interest_coverage": -0.3944, "current_ratio": 0.672, "quick_ratio": 0.672, "net_debt": 185787000, "local_beta": 0.003, "volatility_252d": 0.6551, "volatility_60d": 1.4899, "max_drawdown_12m": -0.6057, "risk_adjusted_momentum": -0.8069 }, "growth": { "revenue_growth_1y": -0.0451, "revenue_growth_3y_cagr": 0.0642, "revenue_growth_5y_cagr": 0.1615, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3432, "revenue_growth": -0.0451, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1215, "price_return_3m": -0.2537, "price_return_6m": -0.207, "price_return_9m": -0.4925, "price_return_12m": -0.4714, "price_return_12m_ex1m": -0.5286, "momentum_6m": -0.207, "momentum_12m": -0.4714, "momentum_12_1": -0.5286, "distance_from_52w_high": -0.5577, "distance_from_52w_low": 0.1215, "relative_strength": -0.6293 }, "raw_ttm": { "revenue_ttm": 34772000, "gross_profit_ttm": 11673000, "ebit_ttm": -7685000, "ebitda_ttm": 2654000, "net_income_ttm": -24605000, "eps_diluted_ttm": -0.6246, "operating_cash_flow_ttm": 818000, "capital_expenditure_ttm": 943000, "fcf_ttm": 1761000, "dividends_paid_ttm": 918000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19483000, "cash_and_equivalents": 14189000, "total_current_assets": 17402000, "total_current_liabilities": 25895000, "net_ppe": null, "total_assets": 362783000, "total_debt": 199976000, "total_equity": 132532000, "net_working_capital": 3213000, "book_value_per_share": 3.3645, "retained_earnings": -168551000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 126815000, "tangible_book_per_share": 3.2194 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 8, "rank_ps": 53, "rank_pcf": 97, "rank_ev_ebitda": 97, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 84, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 66, "rank_fcf_margin": 80, "rank_piotroski": 74, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 95 }, "composites": { "value_composite": 67, "quality_composite": 91, "momentum_composite": 97, "growth_composite": 82, "yield_composite": 30, "svqf_composite": 39, "vc1_composite": 79, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1723, "os_score": 0.04, "value_percentile": 0.33, "quality_percentile": 0.09, "momentum_percentile": 0.03, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1985, "ticker_id": 5019, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.379429+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.03, "market_cap": 79964489.22, "market_cap_usd": 79964489.22, "enterprise_value": 265751489.22, "shares_outstanding": 39391374, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.60335986, "ptbv_ratio": 0.63056018, "ps_ratio": 2.29968047, "pcf_ratio": 97.75609929, "pfcf_ratio": 45.40856855, "ev_ebitda": 100.13243754, "ev_ebit": -34.58054512, "ev_sales": 7.64268633, "ev_fcf": 150.90942034, "earnings_yield": null, "fcf_yield": 0.00662649, "dividend_yield": 0.0114801, "buyback_yield": 0, "shareholder_yield": 0.0114801, "debt_paydown_yield": null, "total_yield": 0.0114801, "gross_margin": 0.33570114, "operating_margin": -0.22101116, "net_margin": -0.70760957, "ebitda_margin": 0.07632578, "fcf_margin": 0.0506442, "roe": -0.18565328, "roa": -0.06782291, "roic": -0.01810684, "roc_greenblatt": null, "asset_turnover": 0.09584793, "cash_conversion": -0.07157082, "accruals_ratio": -0.0700777, "sbc_to_revenue": 0.09441505, "debt_to_equity": 1.60497087, "net_debt_to_ebitda": 70.00263753, "debt_to_assets": 0.55122759, "interest_coverage": -0.39444644, "current_ratio": 0.67202163, "quick_ratio": 0.67202163, "net_debt": 185787000, "revenue_growth_1y": -0.04514499, "revenue_growth_3y_cagr": 0.06421634, "revenue_growth_5y_cagr": 0.16147354, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34316129, "piotroski_f_score": 4, "altman_z_score": -0.42703893, "earnings_stability_5y": 0.652077, "revenue_stability_5y": 0.279109, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12154696, "price_return_3m": -0.25367647, "price_return_6m": -0.20703125, "price_return_9m": -0.4925, "price_return_12m": -0.47135417, "price_return_12m_ex1m": -0.52864583, "distance_from_52w_high": -0.5577342, "distance_from_52w_low": 0.12154696, "relative_strength": -0.62929522, "local_beta": 0.003, "volatility_252d": 0.655121, "volatility_60d": 1.489917, "max_drawdown_12m": -0.60566449, "revenue_ttm": 34772000, "gross_profit_ttm": 11673000, "ebit_ttm": -7685000, "ebitda_ttm": 2654000, "net_income_ttm": -24605000, "eps_diluted_ttm": -0.62462914, "operating_cash_flow_ttm": 818000, "capital_expenditure_ttm": 943000, "fcf_ttm": 1761000, "dividends_paid_ttm": 918000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19483000, "cash_and_equivalents": 14189000, "total_current_assets": 17402000, "total_current_liabilities": 25895000, "net_ppe": null, "total_assets": 362783000, "total_debt": 199976000, "total_equity": 132532000, "net_working_capital": 3213000, "book_value_per_share": 3.36449295, "retained_earnings": -168551000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 126815000, "tangible_book_per_share": 3.21935965, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 8, "rank_ps": 53, "rank_pcf": 97, "rank_ev_ebitda": 97, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 84, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 66, "rank_fcf_margin": 80, "rank_piotroski": 74, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 95, "value_composite": 67, "quality_composite": 91, "momentum_composite": 97, "growth_composite": 82, "yield_composite": 30, "svqf_composite": 39, "vc1_composite": 79, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.03, "os": 0.04, "value": 0.33, "quality": 0.09, "momentum": 0.03, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0115, "roe": -0.1857, "momentum_12_1": -0.5286, "complete_fields": { "id": 1985, "ticker_id": 5019, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:13.379429+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.03, "market_cap": 79964489.22, "market_cap_usd": 79964489.22, "enterprise_value": 265751489.22, "shares_outstanding": 39391374, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.60335986, "ptbv_ratio": 0.63056018, "ps_ratio": 2.29968047, "pcf_ratio": 97.75609929, "pfcf_ratio": 45.40856855, "ev_ebitda": 100.13243754, "ev_ebit": -34.58054512, "ev_sales": 7.64268633, "ev_fcf": 150.90942034, "earnings_yield": null, "fcf_yield": 0.00662649, "dividend_yield": 0.0114801, "buyback_yield": 0, "shareholder_yield": 0.0114801, "debt_paydown_yield": null, "total_yield": 0.0114801, "gross_margin": 0.33570114, "operating_margin": -0.22101116, "net_margin": -0.70760957, "ebitda_margin": 0.07632578, "fcf_margin": 0.0506442, "roe": -0.18565328, "roa": -0.06782291, "roic": -0.01810684, "roc_greenblatt": null, "asset_turnover": 0.09584793, "cash_conversion": -0.07157082, "accruals_ratio": -0.0700777, "sbc_to_revenue": 0.09441505, "debt_to_equity": 1.60497087, "net_debt_to_ebitda": 70.00263753, "debt_to_assets": 0.55122759, "interest_coverage": -0.39444644, "current_ratio": 0.67202163, "quick_ratio": 0.67202163, "net_debt": 185787000, "revenue_growth_1y": -0.04514499, "revenue_growth_3y_cagr": 0.06421634, "revenue_growth_5y_cagr": 0.16147354, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34316129, "piotroski_f_score": 4, "altman_z_score": -0.42703893, "earnings_stability_5y": 0.652077, "revenue_stability_5y": 0.279109, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12154696, "price_return_3m": -0.25367647, "price_return_6m": -0.20703125, "price_return_9m": -0.4925, "price_return_12m": -0.47135417, "price_return_12m_ex1m": -0.52864583, "distance_from_52w_high": -0.5577342, "distance_from_52w_low": 0.12154696, "relative_strength": -0.62929522, "local_beta": 0.003, "volatility_252d": 0.655121, "volatility_60d": 1.489917, "max_drawdown_12m": -0.60566449, "revenue_ttm": 34772000, "gross_profit_ttm": 11673000, "ebit_ttm": -7685000, "ebitda_ttm": 2654000, "net_income_ttm": -24605000, "eps_diluted_ttm": -0.62462914, "operating_cash_flow_ttm": 818000, "capital_expenditure_ttm": 943000, "fcf_ttm": 1761000, "dividends_paid_ttm": 918000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19483000, "cash_and_equivalents": 14189000, "total_current_assets": 17402000, "total_current_liabilities": 25895000, "net_ppe": null, "total_assets": 362783000, "total_debt": 199976000, "total_equity": 132532000, "net_working_capital": 3213000, "book_value_per_share": 3.36449295, "retained_earnings": -168551000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 126815000, "tangible_book_per_share": 3.21935965, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 9, "rank_ptbv": 8, "rank_ps": 53, "rank_pcf": 97, "rank_ev_ebitda": 97, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 84, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 66, "rank_fcf_margin": 80, "rank_piotroski": 74, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 95, "value_composite": 67, "quality_composite": 91, "momentum_composite": 97, "growth_composite": 82, "yield_composite": 30, "svqf_composite": 39, "vc1_composite": 79, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 35075000, "cost_of_revenue": 35509000, "gross_profit": -434000, "ebit": -4675000, "ebitda": 5902000, "pretax_income": -23714000, "tax_provision": null, "net_income": -21440000, "net_income_to_common": -21440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15284000, "total_current_assets": 19269000, "total_assets": 382464000, "short_term_debt": 26385000, "long_term_debt": 181771000, "total_debt": 208156000, "total_liabilities": 223419000, "total_equity": 141271000, "shares_outstanding": 40498017, "goodwill_and_intangibles": 3374000 }, "cash_flow": { "operating_cash_flow": 848000, "capital_expenditure": 1099000, "free_cash_flow": 1947000, "dividends_paid": 989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27809, "ticker_id": 5019, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4675000", "ebitda": "5902000", "netIncome": "-21440000", "grossProfit": "-434000", "depreciation": "None", "totalRevenue": "35075000", "costOfRevenue": "35509000", "interestIncome": "None", "incomeBeforeTax": "-23714000", "interestExpense": "19039000", "operatingIncome": "620000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19039000", "nonInterestIncome": "None", "operatingExpenses": "-1054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10577000", "sellingGeneralAndAdministrative": "9523000", "netIncomeFromContinuingOperations": "-23714000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "382464000", "longTermDebt": "181771000", "shortTermDebt": "26385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3374000", "reportedCurrency": "USD", "retainedEarnings": "-161496000", "totalLiabilities": "223419000", "otherCurrentAssets": "1058000", "totalCurrentAssets": "19269000", "currentLongTermDebt": "25895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363195000", "currentAccountsPayable": "15196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208156000", "totalShareholderEquity": "141271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15196000", "totalCurrentLiabilities": "26385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197034000", "cashAndShortTermInvestments": "15284000", "commonStockSharesOutstanding": "40498017", "intangibleAssetsExcludingGoodwill": "3374000", "cashAndCashEquivalentsAtCarryingValue": "15284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23714000", "profitLoss": "None", "dividendPayout": "989000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "848000", "capitalExpenditures": "1099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17717000", "cashflowFromInvestment": "16334000", "stockBasedCompensation": "3136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35075000, "cost_of_revenue": 35509000, "gross_profit": -434000, "research_and_development": null, "selling_general_admin": 9523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4675000, "depreciation_amortisation": 10577000, "ebitda": 5902000, "interest_expense": 19039000, "interest_income": null, "other_non_operating": null, "pretax_income": -23714000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21440000, "net_income_continuing_ops": -23714000, "net_income_to_common": -21440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15284000, "short_term_investments": null, "net_receivables": 3985000, "inventory": null, "other_current_assets": null, "total_current_assets": 19269000, "net_ppe": null, "goodwill": null, "intangible_assets": 3374000, "goodwill_and_intangibles": 3374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363195000, "total_assets": 382464000, "short_term_debt": 26385000, "accounts_payable": 15196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26385000, "long_term_debt": 181771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197034000, "total_liabilities": 223419000, "total_debt": 208156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161496000, "total_equity": 141271000, "shares_outstanding": 40498017, "operating_cash_flow": 848000, "stock_based_compensation": 3136000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16334000, "dividends_paid": 989000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17717000, "free_cash_flow": 1947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4675000", "ebitda": "5902000", "netIncome": "-21440000", "grossProfit": "-434000", "depreciation": "None", "totalRevenue": "35075000", "costOfRevenue": "35509000", "interestIncome": "None", "incomeBeforeTax": "-23714000", "interestExpense": "19039000", "operatingIncome": "620000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19039000", "nonInterestIncome": "None", "operatingExpenses": "-1054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10577000", "sellingGeneralAndAdministrative": "9523000", "netIncomeFromContinuingOperations": "-23714000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "382464000", "longTermDebt": "181771000", "shortTermDebt": "26385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3374000", "reportedCurrency": "USD", "retainedEarnings": "-161496000", "totalLiabilities": "223419000", "otherCurrentAssets": "1058000", "totalCurrentAssets": "19269000", "currentLongTermDebt": "25895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363195000", "currentAccountsPayable": "15196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208156000", "totalShareholderEquity": "141271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15196000", "totalCurrentLiabilities": "26385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197034000", "cashAndShortTermInvestments": "15284000", "commonStockSharesOutstanding": "40498017", "intangibleAssetsExcludingGoodwill": "3374000", "cashAndCashEquivalentsAtCarryingValue": "15284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23714000", "profitLoss": "None", "dividendPayout": "989000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "848000", "capitalExpenditures": "1099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17717000", "cashflowFromInvestment": "16334000", "stockBasedCompensation": "3136000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "989000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 37008000, "cost_of_revenue": 14375000, "gross_profit": 22633000, "ebit": 5449000, "ebitda": 13852000, "pretax_income": -8381000, "tax_provision": null, "net_income": -5765000, "net_income_to_common": -5765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10655000, "total_current_assets": 25332000, "total_assets": 415062000, "short_term_debt": 27238000, "long_term_debt": 185921000, "total_debt": 213159000, "total_liabilities": 225791000, "total_equity": 169983000, "shares_outstanding": 32007000, "goodwill_and_intangibles": 6446000 }, "cash_flow": { "operating_cash_flow": -784000, "capital_expenditure": 511000, "free_cash_flow": -273000, "dividends_paid": 9692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27814, "ticker_id": 5019, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5449000", "ebitda": "13852000", "netIncome": "-5765000", "grossProfit": "22633000", "depreciation": "None", "totalRevenue": "37008000", "costOfRevenue": "14375000", "interestIncome": "None", "incomeBeforeTax": "-8381000", "interestExpense": "13830000", "operatingIncome": "1677000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13830000", "nonInterestIncome": "None", "operatingExpenses": "20956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8403000", "sellingGeneralAndAdministrative": "12553000", "netIncomeFromContinuingOperations": "-8381000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "415062000", "longTermDebt": "185921000", "shortTermDebt": "27238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6446000", "reportedCurrency": "USD", "retainedEarnings": "-140056000", "totalLiabilities": "225791000", "otherCurrentAssets": "8041000", "totalCurrentAssets": "25332000", "currentLongTermDebt": "27238000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389730000", "currentAccountsPayable": "10634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213159000", "totalShareholderEquity": "169983000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1063000", "totalCurrentLiabilities": "38935000", "otherNonCurrentLiabilities": "935000", "totalNonCurrentLiabilities": "186856000", "cashAndShortTermInvestments": "10655000", "commonStockSharesOutstanding": "32007000", "intangibleAssetsExcludingGoodwill": "6446000", "cashAndCashEquivalentsAtCarryingValue": "10655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8381000", "profitLoss": "None", "dividendPayout": "9692000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-784000", "capitalExpenditures": "511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4343000", "cashflowFromInvestment": "4235000", "stockBasedCompensation": "5719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37008000, "cost_of_revenue": 14375000, "gross_profit": 22633000, "research_and_development": null, "selling_general_admin": 12553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5449000, "depreciation_amortisation": 8403000, "ebitda": 13852000, "interest_expense": 13830000, "interest_income": null, "other_non_operating": null, "pretax_income": -8381000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5765000, "net_income_continuing_ops": -8381000, "net_income_to_common": -5765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10655000, "short_term_investments": null, "net_receivables": 6636000, "inventory": null, "other_current_assets": null, "total_current_assets": 25332000, "net_ppe": null, "goodwill": null, "intangible_assets": 6446000, "goodwill_and_intangibles": 6446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389730000, "total_assets": 415062000, "short_term_debt": 27238000, "accounts_payable": 10634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38935000, "long_term_debt": 185921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186856000, "total_liabilities": 225791000, "total_debt": 213159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140056000, "total_equity": 169983000, "shares_outstanding": 32007000, "operating_cash_flow": -784000, "stock_based_compensation": 5719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4235000, "dividends_paid": 9692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4343000, "free_cash_flow": -273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5449000", "ebitda": "13852000", "netIncome": "-5765000", "grossProfit": "22633000", "depreciation": "None", "totalRevenue": "37008000", "costOfRevenue": "14375000", "interestIncome": "None", "incomeBeforeTax": "-8381000", "interestExpense": "13830000", "operatingIncome": "1677000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13830000", "nonInterestIncome": "None", "operatingExpenses": "20956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8403000", "sellingGeneralAndAdministrative": "12553000", "netIncomeFromContinuingOperations": "-8381000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "415062000", "longTermDebt": "185921000", "shortTermDebt": "27238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6446000", "reportedCurrency": "USD", "retainedEarnings": "-140056000", "totalLiabilities": "225791000", "otherCurrentAssets": "8041000", "totalCurrentAssets": "25332000", "currentLongTermDebt": "27238000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389730000", "currentAccountsPayable": "10634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213159000", "totalShareholderEquity": "169983000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1063000", "totalCurrentLiabilities": "38935000", "otherNonCurrentLiabilities": "935000", "totalNonCurrentLiabilities": "186856000", "cashAndShortTermInvestments": "10655000", "commonStockSharesOutstanding": "32007000", "intangibleAssetsExcludingGoodwill": "6446000", "cashAndCashEquivalentsAtCarryingValue": "10655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8381000", "profitLoss": "None", "dividendPayout": "9692000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-784000", "capitalExpenditures": "511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4343000", "cashflowFromInvestment": "4235000", "stockBasedCompensation": "5719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 30272000, "cost_of_revenue": 9163000, "gross_profit": 21109000, "ebit": -24328000, "ebitda": -15816000, "pretax_income": -38238000, "tax_provision": -13115000, "net_income": -25123000, "net_income_to_common": -25123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11134000, "total_current_assets": 18980000, "total_assets": 423237000, "short_term_debt": 71451000, "long_term_debt": 134380000, "total_debt": 205831000, "total_liabilities": 220282000, "total_equity": 109387000, "shares_outstanding": 13244388, "goodwill_and_intangibles": 7197000 }, "cash_flow": { "operating_cash_flow": -2125000, "capital_expenditure": 1821000, "free_cash_flow": -304000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27819, "ticker_id": 5019, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24328000", "ebitda": "-15816000", "netIncome": "-25123000", "grossProfit": "21109000", "depreciation": "None", "totalRevenue": "30272000", "costOfRevenue": "9163000", "interestIncome": "None", "incomeBeforeTax": "-38238000", "interestExpense": "13910000", "operatingIncome": "-2287000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13115000", "reportedCurrency": "USD", "netInterestIncome": "-14328000", "nonInterestIncome": "None", "operatingExpenses": "42359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.26", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8512000", "sellingGeneralAndAdministrative": "14884000", "netIncomeFromContinuingOperations": "-37057000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "423237000", "longTermDebt": "134380000", "shortTermDebt": "71451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7197000", "reportedCurrency": "USD", "retainedEarnings": "-134291000", "totalLiabilities": "220282000", "otherCurrentAssets": "5577000", "totalCurrentAssets": "18980000", "currentLongTermDebt": "58523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404257000", "currentAccountsPayable": "14666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192903000", "totalShareholderEquity": "109387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1994000", "totalCurrentLiabilities": "84123000", "otherNonCurrentLiabilities": "1779000", "totalNonCurrentLiabilities": "136159000", "cashAndShortTermInvestments": "11134000", "commonStockSharesOutstanding": "13244388", "intangibleAssetsExcludingGoodwill": "7197000", "cashAndCashEquivalentsAtCarryingValue": "11134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38238000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2125000", "capitalExpenditures": "1821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8208000", "cashflowFromInvestment": "-346000", "stockBasedCompensation": "7484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30272000, "cost_of_revenue": 9163000, "gross_profit": 21109000, "research_and_development": 1.26, "selling_general_admin": 14884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24328000, "depreciation_amortisation": 8512000, "ebitda": -15816000, "interest_expense": 13910000, "interest_income": null, "other_non_operating": null, "pretax_income": -38238000, "tax_provision": -13115000, "effective_tax_rate": null, "net_income": -25123000, "net_income_continuing_ops": -37057000, "net_income_to_common": -25123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11134000, "short_term_investments": null, "net_receivables": 2269000, "inventory": 1, "other_current_assets": null, "total_current_assets": 18980000, "net_ppe": null, "goodwill": null, "intangible_assets": 7197000, "goodwill_and_intangibles": 7197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404257000, "total_assets": 423237000, "short_term_debt": 71451000, "accounts_payable": 14666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84123000, "long_term_debt": 134380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136159000, "total_liabilities": 220282000, "total_debt": 205831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134291000, "total_equity": 109387000, "shares_outstanding": 13244388, "operating_cash_flow": -2125000, "stock_based_compensation": 7484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -346000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8208000, "free_cash_flow": -304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24328000", "ebitda": "-15816000", "netIncome": "-25123000", "grossProfit": "21109000", "depreciation": "None", "totalRevenue": "30272000", "costOfRevenue": "9163000", "interestIncome": "None", "incomeBeforeTax": "-38238000", "interestExpense": "13910000", "operatingIncome": "-2287000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-13115000", "reportedCurrency": "USD", "netInterestIncome": "-14328000", "nonInterestIncome": "None", "operatingExpenses": "42359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.26", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8512000", "sellingGeneralAndAdministrative": "14884000", "netIncomeFromContinuingOperations": "-37057000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "423237000", "longTermDebt": "134380000", "shortTermDebt": "71451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7197000", "reportedCurrency": "USD", "retainedEarnings": "-134291000", "totalLiabilities": "220282000", "otherCurrentAssets": "5577000", "totalCurrentAssets": "18980000", "currentLongTermDebt": "58523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404257000", "currentAccountsPayable": "14666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192903000", "totalShareholderEquity": "109387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1994000", "totalCurrentLiabilities": "84123000", "otherNonCurrentLiabilities": "1779000", "totalNonCurrentLiabilities": "136159000", "cashAndShortTermInvestments": "11134000", "commonStockSharesOutstanding": "13244388", "intangibleAssetsExcludingGoodwill": "7197000", "cashAndCashEquivalentsAtCarryingValue": "11134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38238000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2125000", "capitalExpenditures": "1821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8208000", "cashflowFromInvestment": "-346000", "stockBasedCompensation": "7484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 29101000, "cost_of_revenue": 9832000, "gross_profit": 19269000, "ebit": -5414000, "ebitda": 2834000, "pretax_income": -18326000, "tax_provision": 2811000, "net_income": -11119000, "net_income_to_common": -11119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5758000, "total_current_assets": 16813000, "total_assets": 436113000, "short_term_debt": 72731000, "long_term_debt": 146948000, "total_debt": 219679000, "total_liabilities": 249105000, "total_equity": 87327000, "shares_outstanding": 13089848, "goodwill_and_intangibles": 10106000 }, "cash_flow": { "operating_cash_flow": 1509000, "capital_expenditure": 2579000, "free_cash_flow": 4088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27824, "ticker_id": 5019, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5414000", "ebitda": "2834000", "netIncome": "-11119000", "grossProfit": "19269000", "depreciation": "None", "totalRevenue": "29101000", "costOfRevenue": "9832000", "interestIncome": "None", "incomeBeforeTax": "-18326000", "interestExpense": "12912000", "operatingIncome": "-5796000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2811000", "reportedCurrency": "USD", "netInterestIncome": "-12912000", "nonInterestIncome": "None", "operatingExpenses": "25065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8248000", "sellingGeneralAndAdministrative": "11225000", "netIncomeFromContinuingOperations": "-18326000" }, "balance": { "goodwill": "None", "inventory": "8951000", "commonStock": "277849994", "currentDebt": "None", "investments": "None", "totalAssets": "436113000", "longTermDebt": "146948000", "shortTermDebt": "72731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10106000", "reportedCurrency": "USD", "retainedEarnings": "-109168000", "totalLiabilities": "249105000", "otherCurrentAssets": "1052000", "totalCurrentAssets": "16813000", "currentLongTermDebt": "72731000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419300000", "currentAccountsPayable": "19484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "411482000", "shortLongTermDebtTotal": "219679000", "totalShareholderEquity": "87327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9566000", "totalCurrentLiabilities": "102157000", "otherNonCurrentLiabilities": "2757000", "totalNonCurrentLiabilities": "146948000", "cashAndShortTermInvestments": "5758000", "commonStockSharesOutstanding": "13089848", "intangibleAssetsExcludingGoodwill": "10106000", "cashAndCashEquivalentsAtCarryingValue": "5758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "794000", "operatingCashflow": "1509000", "capitalExpenditures": "2579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12211000", "cashflowFromInvestment": "-19442000", "stockBasedCompensation": "2510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29101000, "cost_of_revenue": 9832000, "gross_profit": 19269000, "research_and_development": null, "selling_general_admin": 11225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5414000, "depreciation_amortisation": 8248000, "ebitda": 2834000, "interest_expense": 12912000, "interest_income": null, "other_non_operating": null, "pretax_income": -18326000, "tax_provision": 2811000, "effective_tax_rate": null, "net_income": -11119000, "net_income_continuing_ops": -18326000, "net_income_to_common": -11119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5758000, "short_term_investments": null, "net_receivables": 1052000, "inventory": 8951000, "other_current_assets": null, "total_current_assets": 16813000, "net_ppe": null, "goodwill": null, "intangible_assets": 10106000, "goodwill_and_intangibles": 10106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 419300000, "total_assets": 436113000, "short_term_debt": 72731000, "accounts_payable": 19484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102157000, "long_term_debt": 146948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146948000, "total_liabilities": 249105000, "total_debt": 219679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109168000, "total_equity": 87327000, "shares_outstanding": 13089848, "operating_cash_flow": 1509000, "stock_based_compensation": 2510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12211000, "free_cash_flow": 4088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5414000", "ebitda": "2834000", "netIncome": "-11119000", "grossProfit": "19269000", "depreciation": "None", "totalRevenue": "29101000", "costOfRevenue": "9832000", "interestIncome": "None", "incomeBeforeTax": "-18326000", "interestExpense": "12912000", "operatingIncome": "-5796000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2811000", "reportedCurrency": "USD", "netInterestIncome": "-12912000", "nonInterestIncome": "None", "operatingExpenses": "25065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8248000", "sellingGeneralAndAdministrative": "11225000", "netIncomeFromContinuingOperations": "-18326000" }, "balance": { "goodwill": "None", "inventory": "8951000", "commonStock": "277849994", "currentDebt": "None", "investments": "None", "totalAssets": "436113000", "longTermDebt": "146948000", "shortTermDebt": "72731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "10106000", "reportedCurrency": "USD", "retainedEarnings": "-109168000", "totalLiabilities": "249105000", "otherCurrentAssets": "1052000", "totalCurrentAssets": "16813000", "currentLongTermDebt": "72731000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "419300000", "currentAccountsPayable": "19484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "411482000", "shortLongTermDebtTotal": "219679000", "totalShareholderEquity": "87327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9566000", "totalCurrentLiabilities": "102157000", "otherNonCurrentLiabilities": "2757000", "totalNonCurrentLiabilities": "146948000", "cashAndShortTermInvestments": "5758000", "commonStockSharesOutstanding": "13089848", "intangibleAssetsExcludingGoodwill": "10106000", "cashAndCashEquivalentsAtCarryingValue": "5758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "794000", "operatingCashflow": "1509000", "capitalExpenditures": "2579000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12211000", "cashflowFromInvestment": "-19442000", "stockBasedCompensation": "2510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 20424000, "cost_of_revenue": 6965000, "gross_profit": 13459000, "ebit": -2825000, "ebitda": 3053000, "pretax_income": -12361000, "tax_provision": 6272000, "net_income": -14064000, "net_income_to_common": -14064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11805000, "total_current_assets": 21511000, "total_assets": 429147000, "short_term_debt": null, "long_term_debt": 207153000, "total_debt": 207153000, "total_liabilities": 223323000, "total_equity": 98446000, "shares_outstanding": 7741192, "goodwill_and_intangibles": 9756000 }, "cash_flow": { "operating_cash_flow": -20060000, "capital_expenditure": 711000, "free_cash_flow": -19349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27829, "ticker_id": 5019, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2825000", "ebitda": "3053000", "netIncome": "-14064000", "grossProfit": "13459000", "depreciation": "None", "totalRevenue": "20424000", "costOfRevenue": "6965000", "interestIncome": "None", "incomeBeforeTax": "-12361000", "interestExpense": "9536000", "operatingIncome": "-1566000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6272000", "reportedCurrency": "USD", "netInterestIncome": "-9536000", "nonInterestIncome": "None", "operatingExpenses": "15025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5878000", "sellingGeneralAndAdministrative": "9175000", "netIncomeFromContinuingOperations": "-12361000" }, "balance": { "goodwill": "None", "inventory": "5567000", "commonStock": "275000779", "currentDebt": "None", "investments": "None", "totalAssets": "429147000", "longTermDebt": "207153000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9756000", "reportedCurrency": "USD", "retainedEarnings": "-101049000", "totalLiabilities": "223323000", "otherCurrentAssets": "108000", "totalCurrentAssets": "21511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407636000", "currentAccountsPayable": "8345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399406000", "shortLongTermDebtTotal": "207153000", "totalShareholderEquity": "98446000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5504000", "totalCurrentLiabilities": "14004000", "otherNonCurrentLiabilities": "2166000", "totalNonCurrentLiabilities": "209319000", "cashAndShortTermInvestments": "11805000", "commonStockSharesOutstanding": "7741192", "intangibleAssetsExcludingGoodwill": "9756000", "cashAndCashEquivalentsAtCarryingValue": "11805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3628000", "operatingCashflow": "-20060000", "capitalExpenditures": "711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48967000", "cashflowFromInvestment": "-20252000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20424000, "cost_of_revenue": 6965000, "gross_profit": 13459000, "research_and_development": null, "selling_general_admin": 9175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2825000, "depreciation_amortisation": 5878000, "ebitda": 3053000, "interest_expense": 9536000, "interest_income": null, "other_non_operating": null, "pretax_income": -12361000, "tax_provision": 6272000, "effective_tax_rate": null, "net_income": -14064000, "net_income_continuing_ops": -12361000, "net_income_to_common": -14064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11805000, "short_term_investments": null, "net_receivables": 4031000, "inventory": 5567000, "other_current_assets": null, "total_current_assets": 21511000, "net_ppe": null, "goodwill": null, "intangible_assets": 9756000, "goodwill_and_intangibles": 9756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 407636000, "total_assets": 429147000, "short_term_debt": null, "accounts_payable": 8345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14004000, "long_term_debt": 207153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209319000, "total_liabilities": 223323000, "total_debt": 207153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101049000, "total_equity": 98446000, "shares_outstanding": 7741192, "operating_cash_flow": -20060000, "stock_based_compensation": 144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 711000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48967000, "free_cash_flow": -19349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2825000", "ebitda": "3053000", "netIncome": "-14064000", "grossProfit": "13459000", "depreciation": "None", "totalRevenue": "20424000", "costOfRevenue": "6965000", "interestIncome": "None", "incomeBeforeTax": "-12361000", "interestExpense": "9536000", "operatingIncome": "-1566000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6272000", "reportedCurrency": "USD", "netInterestIncome": "-9536000", "nonInterestIncome": "None", "operatingExpenses": "15025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5878000", "sellingGeneralAndAdministrative": "9175000", "netIncomeFromContinuingOperations": "-12361000" }, "balance": { "goodwill": "None", "inventory": "5567000", "commonStock": "275000779", "currentDebt": "None", "investments": "None", "totalAssets": "429147000", "longTermDebt": "207153000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9756000", "reportedCurrency": "USD", "retainedEarnings": "-101049000", "totalLiabilities": "223323000", "otherCurrentAssets": "108000", "totalCurrentAssets": "21511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407636000", "currentAccountsPayable": "8345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399406000", "shortLongTermDebtTotal": "207153000", "totalShareholderEquity": "98446000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5504000", "totalCurrentLiabilities": "14004000", "otherNonCurrentLiabilities": "2166000", "totalNonCurrentLiabilities": "209319000", "cashAndShortTermInvestments": "11805000", "commonStockSharesOutstanding": "7741192", "intangibleAssetsExcludingGoodwill": "9756000", "cashAndCashEquivalentsAtCarryingValue": "11805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12361000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "3628000", "operatingCashflow": "-20060000", "capitalExpenditures": "711000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48967000", "cashflowFromInvestment": "-20252000", "stockBasedCompensation": "144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 16594000, "cost_of_revenue": null, "gross_profit": 16594000, "ebit": -26474000, "ebitda": -24568000, "pretax_income": -24049000, "tax_provision": -22143000, "net_income": -26474000, "net_income_to_common": -26474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4235000, "total_current_assets": 4235000, "total_assets": 293732000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 159344000, "total_equity": 108784000, "shares_outstanding": 7329045, "goodwill_and_intangibles": 958000 }, "cash_flow": { "operating_cash_flow": -6309000, "capital_expenditure": 0, "free_cash_flow": -6309000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27834, "ticker_id": 5019, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26474000", "ebitda": "-24568000", "netIncome": "-26474000", "grossProfit": "16594000", "depreciation": "None", "totalRevenue": "16594000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-24049000", "interestExpense": "None", "operatingIncome": "-1906000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-22143000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1906000", "sellingGeneralAndAdministrative": "6887000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "293732000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "958000", "reportedCurrency": "USD", "retainedEarnings": "-89985000", "totalLiabilities": "159344000", "otherCurrentAssets": "5569000", "totalCurrentAssets": "4235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289497000", "currentAccountsPayable": "8589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278851000", "shortLongTermDebtTotal": "159344000", "totalShareholderEquity": "108784000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2478000", "totalCurrentLiabilities": "11967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159344000", "cashAndShortTermInvestments": "4235000", "commonStockSharesOutstanding": "7329045", "intangibleAssetsExcludingGoodwill": "958000", "cashAndCashEquivalentsAtCarryingValue": "4235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23474000", "profitLoss": "None", "dividendPayout": "750000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6309000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1068000", "cashflowFromInvestment": "1492000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16594000, "cost_of_revenue": null, "gross_profit": 16594000, "research_and_development": null, "selling_general_admin": 6887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26474000, "depreciation_amortisation": 1906000, "ebitda": -24568000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24049000, "tax_provision": -22143000, "effective_tax_rate": null, "net_income": -26474000, "net_income_continuing_ops": null, "net_income_to_common": -26474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4235000, "short_term_investments": null, "net_receivables": 1115000, "inventory": null, "other_current_assets": null, "total_current_assets": 4235000, "net_ppe": null, "goodwill": null, "intangible_assets": 958000, "goodwill_and_intangibles": 958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 289497000, "total_assets": 293732000, "short_term_debt": null, "accounts_payable": 8589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11967000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159344000, "total_liabilities": 159344000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89985000, "total_equity": 108784000, "shares_outstanding": 7329045, "operating_cash_flow": -6309000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1492000, "dividends_paid": 750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1068000, "free_cash_flow": -6309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26474000", "ebitda": "-24568000", "netIncome": "-26474000", "grossProfit": "16594000", "depreciation": "None", "totalRevenue": "16594000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-24049000", "interestExpense": "None", "operatingIncome": "-1906000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-22143000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1906000", "sellingGeneralAndAdministrative": "6887000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "293732000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "958000", "reportedCurrency": "USD", "retainedEarnings": "-89985000", "totalLiabilities": "159344000", "otherCurrentAssets": "5569000", "totalCurrentAssets": "4235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289497000", "currentAccountsPayable": "8589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278851000", "shortLongTermDebtTotal": "159344000", "totalShareholderEquity": "108784000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2478000", "totalCurrentLiabilities": "11967000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159344000", "cashAndShortTermInvestments": "4235000", "commonStockSharesOutstanding": "7329045", "intangibleAssetsExcludingGoodwill": "958000", "cashAndCashEquivalentsAtCarryingValue": "4235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23474000", "profitLoss": "None", "dividendPayout": "750000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6309000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1068000", "cashflowFromInvestment": "1492000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 22794000, "cost_of_revenue": null, "gross_profit": 22794000, "ebit": -45558000, "ebitda": -11469000, "pretax_income": -42496000, "tax_provision": -8407000, "net_income": -45558000, "net_income_to_common": -45558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7707000, "total_current_assets": 7707000, "total_assets": 318344000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 159120000, "total_equity": 127626000, "shares_outstanding": 6836693, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1767000, "capital_expenditure": 41000, "free_cash_flow": -1726000, "dividends_paid": 3016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27839, "ticker_id": 5019, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45558000", "ebitda": "-11469000", "netIncome": "-45558000", "grossProfit": "22794000", "depreciation": "None", "totalRevenue": "22794000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-42496000", "interestExpense": "None", "operatingIncome": "-34089000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8407000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34089000", "sellingGeneralAndAdministrative": "46133000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "318344000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66511000", "totalLiabilities": "159120000", "otherCurrentAssets": "8904000", "totalCurrentAssets": "7707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310637000", "currentAccountsPayable": "10883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297857000", "shortLongTermDebtTotal": "159120000", "totalShareholderEquity": "127626000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159120000", "cashAndShortTermInvestments": "7707000", "commonStockSharesOutstanding": "6836693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42558000", "profitLoss": "None", "dividendPayout": "3016000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1767000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1165000", "cashflowFromInvestment": "2811000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22794000, "cost_of_revenue": null, "gross_profit": 22794000, "research_and_development": null, "selling_general_admin": 46133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45558000, "depreciation_amortisation": 34089000, "ebitda": -11469000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -42496000, "tax_provision": -8407000, "effective_tax_rate": null, "net_income": -45558000, "net_income_continuing_ops": null, "net_income_to_common": -45558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7707000, "short_term_investments": null, "net_receivables": 929000, "inventory": null, "other_current_assets": null, "total_current_assets": 7707000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310637000, "total_assets": 318344000, "short_term_debt": null, "accounts_payable": 10883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159120000, "total_liabilities": 159120000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66511000, "total_equity": 127626000, "shares_outstanding": 6836693, "operating_cash_flow": -1767000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2811000, "dividends_paid": 3016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1165000, "free_cash_flow": -1726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45558000", "ebitda": "-11469000", "netIncome": "-45558000", "grossProfit": "22794000", "depreciation": "None", "totalRevenue": "22794000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-42496000", "interestExpense": "None", "operatingIncome": "-34089000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8407000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34089000", "sellingGeneralAndAdministrative": "46133000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "318344000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66511000", "totalLiabilities": "159120000", "otherCurrentAssets": "8904000", "totalCurrentAssets": "7707000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "929000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310637000", "currentAccountsPayable": "10883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297857000", "shortLongTermDebtTotal": "159120000", "totalShareholderEquity": "127626000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "159120000", "cashAndShortTermInvestments": "7707000", "commonStockSharesOutstanding": "6836693", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42558000", "profitLoss": "None", "dividendPayout": "3016000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1767000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1165000", "cashflowFromInvestment": "2811000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3016000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 22100000, "cost_of_revenue": null, "gross_profit": 22100000, "ebit": -7773000, "ebitda": -10750000, "pretax_income": -4922000, "tax_provision": -7899000, "net_income": -7773000, "net_income_to_common": -7773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5106000, "total_current_assets": 5106000, "total_assets": 323571000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 155961000, "total_equity": 159429000, "shares_outstanding": 6550099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1671000, "capital_expenditure": 63000, "free_cash_flow": -1608000, "dividends_paid": 3310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27844, "ticker_id": 5019, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7773000", "ebitda": "-10750000", "netIncome": "-7773000", "grossProfit": "22100000", "depreciation": "None", "totalRevenue": "22100000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4922000", "interestExpense": "None", "operatingIncome": "2977000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-7899000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2977000", "sellingGeneralAndAdministrative": "7863000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "323571000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23953000", "totalLiabilities": "155961000", "otherCurrentAssets": "None", "totalCurrentAssets": "5106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318465000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155961000", "totalShareholderEquity": "159429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155961000", "cashAndShortTermInvestments": "5106000", "commonStockSharesOutstanding": "6550099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4963000", "profitLoss": "None", "dividendPayout": "3310000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1671000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18836000", "cashflowFromInvestment": "-24460000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3310000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22100000, "cost_of_revenue": null, "gross_profit": 22100000, "research_and_development": null, "selling_general_admin": 7863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7773000, "depreciation_amortisation": -2977000, "ebitda": -10750000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4922000, "tax_provision": -7899000, "effective_tax_rate": null, "net_income": -7773000, "net_income_continuing_ops": null, "net_income_to_common": -7773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5106000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 318465000, "total_assets": 323571000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155961000, "total_liabilities": 155961000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23953000, "total_equity": 159429000, "shares_outstanding": 6550099, "operating_cash_flow": -1671000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24460000, "dividends_paid": 3310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18836000, "free_cash_flow": -1608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7773000", "ebitda": "-10750000", "netIncome": "-7773000", "grossProfit": "22100000", "depreciation": "None", "totalRevenue": "22100000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4922000", "interestExpense": "None", "operatingIncome": "2977000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-7899000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2977000", "sellingGeneralAndAdministrative": "7863000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "323571000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-23953000", "totalLiabilities": "155961000", "otherCurrentAssets": "None", "totalCurrentAssets": "5106000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318465000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155961000", "totalShareholderEquity": "159429000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155961000", "cashAndShortTermInvestments": "5106000", "commonStockSharesOutstanding": "6550099", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4963000", "profitLoss": "None", "dividendPayout": "3310000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1671000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18836000", "cashflowFromInvestment": "-24460000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3310000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-812000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 7932000, "cost_of_revenue": 7005000, "gross_profit": 927000, "ebit": -2708000, "ebitda": -865000, "pretax_income": -7788000, "tax_provision": null, "net_income": -7055000, "net_income_to_common": -7055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14189000, "total_current_assets": 17402000, "total_assets": 362783000, "short_term_debt": 25895000, "long_term_debt": 174081000, "total_debt": 199976000, "total_liabilities": 212710000, "total_equity": 132532000, "shares_outstanding": 39391374, "goodwill_and_intangibles": 5717000 }, "cash_flow": { "operating_cash_flow": -1560000, "capital_expenditure": 33000, "free_cash_flow": -1527000, "dividends_paid": 202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27807, "ticker_id": 5019, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2708000", "ebitda": "-865000", "netIncome": "-7055000", "grossProfit": "927000", "depreciation": "None", "totalRevenue": "7932000", "costOfRevenue": "7005000", "interestIncome": "None", "incomeBeforeTax": "-7788000", "interestExpense": "5080000", "operatingIncome": "343000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5080000", "nonInterestIncome": "None", "operatingExpenses": "584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1843000", "sellingGeneralAndAdministrative": "2427000", "netIncomeFromContinuingOperations": "-7788000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "362783000", "longTermDebt": "174081000", "shortTermDebt": "25895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5717000", "reportedCurrency": "USD", "retainedEarnings": "-168551000", "totalLiabilities": "212710000", "otherCurrentAssets": "1401000", "totalCurrentAssets": "17402000", "currentLongTermDebt": "25895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345381000", "currentAccountsPayable": "12077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199976000", "totalShareholderEquity": "132532000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186815000", "cashAndShortTermInvestments": "14189000", "commonStockSharesOutstanding": "39391374", "intangibleAssetsExcludingGoodwill": "5717000", "cashAndCashEquivalentsAtCarryingValue": "14189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7055000", "profitLoss": "None", "dividendPayout": "202000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1560000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14870000", "cashflowFromInvestment": "15335000", "stockBasedCompensation": "801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7932000, "cost_of_revenue": 7005000, "gross_profit": 927000, "research_and_development": null, "selling_general_admin": 2427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2708000, "depreciation_amortisation": 1843000, "ebitda": -865000, "interest_expense": 5080000, "interest_income": null, "other_non_operating": null, "pretax_income": -7788000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7055000, "net_income_continuing_ops": -7788000, "net_income_to_common": -7055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14189000, "short_term_investments": null, "net_receivables": 3213000, "inventory": null, "other_current_assets": null, "total_current_assets": 17402000, "net_ppe": null, "goodwill": null, "intangible_assets": 5717000, "goodwill_and_intangibles": 5717000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345381000, "total_assets": 362783000, "short_term_debt": 25895000, "accounts_payable": 12077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25895000, "long_term_debt": 174081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186815000, "total_liabilities": 212710000, "total_debt": 199976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168551000, "total_equity": 132532000, "shares_outstanding": 39391374, "operating_cash_flow": -1560000, "stock_based_compensation": 801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15335000, "dividends_paid": 202000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14870000, "free_cash_flow": -1527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2708000", "ebitda": "-865000", "netIncome": "-7055000", "grossProfit": "927000", "depreciation": "None", "totalRevenue": "7932000", "costOfRevenue": "7005000", "interestIncome": "None", "incomeBeforeTax": "-7788000", "interestExpense": "5080000", "operatingIncome": "343000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5080000", "nonInterestIncome": "None", "operatingExpenses": "584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1843000", "sellingGeneralAndAdministrative": "2427000", "netIncomeFromContinuingOperations": "-7788000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "362783000", "longTermDebt": "174081000", "shortTermDebt": "25895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5717000", "reportedCurrency": "USD", "retainedEarnings": "-168551000", "totalLiabilities": "212710000", "otherCurrentAssets": "1401000", "totalCurrentAssets": "17402000", "currentLongTermDebt": "25895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345381000", "currentAccountsPayable": "12077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199976000", "totalShareholderEquity": "132532000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "186815000", "cashAndShortTermInvestments": "14189000", "commonStockSharesOutstanding": "39391374", "intangibleAssetsExcludingGoodwill": "5717000", "cashAndCashEquivalentsAtCarryingValue": "14189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7055000", "profitLoss": "None", "dividendPayout": "202000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1560000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14870000", "cashflowFromInvestment": "15335000", "stockBasedCompensation": "801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "202000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1843000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 8762000, "cost_of_revenue": 8956000, "gross_profit": -194000, "ebit": -3160000, "ebitda": -405000, "pretax_income": -8291000, "tax_provision": null, "net_income": -7497000, "net_income_to_common": -7497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15284000, "total_current_assets": 19269000, "total_assets": 382464000, "short_term_debt": 26385000, "long_term_debt": 181771000, "total_debt": 208156000, "total_liabilities": 223419000, "total_equity": 141271000, "shares_outstanding": 40072468, "goodwill_and_intangibles": 3374000 }, "cash_flow": { "operating_cash_flow": -626000, "capital_expenditure": 68000, "free_cash_flow": -558000, "dividends_paid": 222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27808, "ticker_id": 5019, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3160000", "ebitda": "-405000", "netIncome": "-7497000", "grossProfit": "-194000", "depreciation": "None", "totalRevenue": "8762000", "costOfRevenue": "8956000", "interestIncome": "None", "incomeBeforeTax": "-8291000", "interestExpense": "5131000", "operatingIncome": "268000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5131000", "nonInterestIncome": "None", "operatingExpenses": "-462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2755000", "sellingGeneralAndAdministrative": "2293000", "netIncomeFromContinuingOperations": "-8291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "382464000", "longTermDebt": "181771000", "shortTermDebt": "26385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3374000", "reportedCurrency": "USD", "retainedEarnings": "-161496000", "totalLiabilities": "223419000", "otherCurrentAssets": "1058000", "totalCurrentAssets": "19269000", "currentLongTermDebt": "25895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363195000", "currentAccountsPayable": "15196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208156000", "totalShareholderEquity": "141271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15196000", "totalCurrentLiabilities": "26385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197034000", "cashAndShortTermInvestments": "15284000", "commonStockSharesOutstanding": "40072468", "intangibleAssetsExcludingGoodwill": "3374000", "cashAndCashEquivalentsAtCarryingValue": "15284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7497000", "profitLoss": "None", "dividendPayout": "222000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-626000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10271000", "cashflowFromInvestment": "14125000", "stockBasedCompensation": "847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8762000, "cost_of_revenue": 8956000, "gross_profit": -194000, "research_and_development": null, "selling_general_admin": 2293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3160000, "depreciation_amortisation": 2755000, "ebitda": -405000, "interest_expense": 5131000, "interest_income": null, "other_non_operating": null, "pretax_income": -8291000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7497000, "net_income_continuing_ops": -8291000, "net_income_to_common": -7497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15284000, "short_term_investments": null, "net_receivables": 3985000, "inventory": null, "other_current_assets": null, "total_current_assets": 19269000, "net_ppe": null, "goodwill": null, "intangible_assets": 3374000, "goodwill_and_intangibles": 3374000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363195000, "total_assets": 382464000, "short_term_debt": 26385000, "accounts_payable": 15196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26385000, "long_term_debt": 181771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197034000, "total_liabilities": 223419000, "total_debt": 208156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161496000, "total_equity": 141271000, "shares_outstanding": 40072468, "operating_cash_flow": -626000, "stock_based_compensation": 847000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14125000, "dividends_paid": 222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10271000, "free_cash_flow": -558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3160000", "ebitda": "-405000", "netIncome": "-7497000", "grossProfit": "-194000", "depreciation": "None", "totalRevenue": "8762000", "costOfRevenue": "8956000", "interestIncome": "None", "incomeBeforeTax": "-8291000", "interestExpense": "5131000", "operatingIncome": "268000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5131000", "nonInterestIncome": "None", "operatingExpenses": "-462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2755000", "sellingGeneralAndAdministrative": "2293000", "netIncomeFromContinuingOperations": "-8291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "382464000", "longTermDebt": "181771000", "shortTermDebt": "26385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3374000", "reportedCurrency": "USD", "retainedEarnings": "-161496000", "totalLiabilities": "223419000", "otherCurrentAssets": "1058000", "totalCurrentAssets": "19269000", "currentLongTermDebt": "25895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363195000", "currentAccountsPayable": "15196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208156000", "totalShareholderEquity": "141271000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-15196000", "totalCurrentLiabilities": "26385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197034000", "cashAndShortTermInvestments": "15284000", "commonStockSharesOutstanding": "40072468", "intangibleAssetsExcludingGoodwill": "3374000", "cashAndCashEquivalentsAtCarryingValue": "15284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7497000", "profitLoss": "None", "dividendPayout": "222000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-626000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10271000", "cashflowFromInvestment": "14125000", "stockBasedCompensation": "847000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5301000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 9086000, "cost_of_revenue": 3581000, "gross_profit": 5505000, "ebit": -1860000, "ebitda": 1014000, "pretax_income": -6428000, "tax_provision": null, "net_income": -5803000, "net_income_to_common": -5803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6136000, "total_current_assets": 17567000, "total_assets": 397839000, "short_term_debt": 29898000, "long_term_debt": 181444000, "total_debt": 211342000, "total_liabilities": 228100000, "total_equity": 151651000, "shares_outstanding": 40737762, "goodwill_and_intangibles": 4338000 }, "cash_flow": { "operating_cash_flow": 1233000, "capital_expenditure": 480000, "free_cash_flow": 1713000, "dividends_paid": 238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27810, "ticker_id": 5019, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1860000", "ebitda": "1014000", "netIncome": "-5803000", "grossProfit": "5505000", "depreciation": "None", "totalRevenue": "9086000", "costOfRevenue": "3581000", "interestIncome": "None", "incomeBeforeTax": "-6428000", "interestExpense": "4568000", "operatingIncome": "193000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4568000", "nonInterestIncome": "None", "operatingExpenses": "5312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2874000", "sellingGeneralAndAdministrative": "2438000", "netIncomeFromContinuingOperations": "-6428000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "397839000", "longTermDebt": "181444000", "shortTermDebt": "29898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4338000", "reportedCurrency": "USD", "retainedEarnings": "-153999000", "totalLiabilities": "228100000", "otherCurrentAssets": "7686000", "totalCurrentAssets": "17567000", "currentLongTermDebt": "29898000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380272000", "currentAccountsPayable": "13643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211342000", "totalShareholderEquity": "151651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2873000", "totalCurrentLiabilities": "46414000", "otherNonCurrentLiabilities": "242000", "totalNonCurrentLiabilities": "181686000", "cashAndShortTermInvestments": "6136000", "commonStockSharesOutstanding": "40737762", "intangibleAssetsExcludingGoodwill": "4338000", "cashAndCashEquivalentsAtCarryingValue": "6136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6428000", "profitLoss": "None", "dividendPayout": "238000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1233000", "capitalExpenditures": "480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4552000", "cashflowFromInvestment": "-480000", "stockBasedCompensation": "801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9086000, "cost_of_revenue": 3581000, "gross_profit": 5505000, "research_and_development": null, "selling_general_admin": 2438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1860000, "depreciation_amortisation": 2874000, "ebitda": 1014000, "interest_expense": 4568000, "interest_income": null, "other_non_operating": null, "pretax_income": -6428000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5803000, "net_income_continuing_ops": -6428000, "net_income_to_common": -5803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6136000, "short_term_investments": null, "net_receivables": 3745000, "inventory": null, "other_current_assets": null, "total_current_assets": 17567000, "net_ppe": null, "goodwill": null, "intangible_assets": 4338000, "goodwill_and_intangibles": 4338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380272000, "total_assets": 397839000, "short_term_debt": 29898000, "accounts_payable": 13643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46414000, "long_term_debt": 181444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181686000, "total_liabilities": 228100000, "total_debt": 211342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153999000, "total_equity": 151651000, "shares_outstanding": 40737762, "operating_cash_flow": 1233000, "stock_based_compensation": 801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -480000, "dividends_paid": 238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4552000, "free_cash_flow": 1713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1860000", "ebitda": "1014000", "netIncome": "-5803000", "grossProfit": "5505000", "depreciation": "None", "totalRevenue": "9086000", "costOfRevenue": "3581000", "interestIncome": "None", "incomeBeforeTax": "-6428000", "interestExpense": "4568000", "operatingIncome": "193000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4568000", "nonInterestIncome": "None", "operatingExpenses": "5312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2874000", "sellingGeneralAndAdministrative": "2438000", "netIncomeFromContinuingOperations": "-6428000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "397839000", "longTermDebt": "181444000", "shortTermDebt": "29898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4338000", "reportedCurrency": "USD", "retainedEarnings": "-153999000", "totalLiabilities": "228100000", "otherCurrentAssets": "7686000", "totalCurrentAssets": "17567000", "currentLongTermDebt": "29898000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3745000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380272000", "currentAccountsPayable": "13643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211342000", "totalShareholderEquity": "151651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2873000", "totalCurrentLiabilities": "46414000", "otherNonCurrentLiabilities": "242000", "totalNonCurrentLiabilities": "181686000", "cashAndShortTermInvestments": "6136000", "commonStockSharesOutstanding": "40737762", "intangibleAssetsExcludingGoodwill": "4338000", "cashAndCashEquivalentsAtCarryingValue": "6136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6428000", "profitLoss": "None", "dividendPayout": "238000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1233000", "capitalExpenditures": "480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4552000", "cashflowFromInvestment": "-480000", "stockBasedCompensation": "801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-719000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2874000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 8992000, "cost_of_revenue": 3557000, "gross_profit": 5435000, "ebit": 43000, "ebitda": 2910000, "pretax_income": -4661000, "tax_provision": null, "net_income": -4250000, "net_income_to_common": -4250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10621000, "total_current_assets": 20274000, "total_assets": 405573000, "short_term_debt": 29535000, "long_term_debt": 184745000, "total_debt": 214280000, "total_liabilities": 226665000, "total_equity": 160635000, "shares_outstanding": 40660453, "goodwill_and_intangibles": 5298000 }, "cash_flow": { "operating_cash_flow": 1771000, "capital_expenditure": 362000, "free_cash_flow": 2133000, "dividends_paid": 256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27811, "ticker_id": 5019, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43000", "ebitda": "2910000", "netIncome": "-4250000", "grossProfit": "5435000", "depreciation": "None", "totalRevenue": "8992000", "costOfRevenue": "3557000", "interestIncome": "None", "incomeBeforeTax": "-4661000", "interestExpense": "4704000", "operatingIncome": "145000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4704000", "nonInterestIncome": "None", "operatingExpenses": "5290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2867000", "sellingGeneralAndAdministrative": "2423000", "netIncomeFromContinuingOperations": "-4661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "405573000", "longTermDebt": "184745000", "shortTermDebt": "29535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5298000", "reportedCurrency": "USD", "retainedEarnings": "-148196000", "totalLiabilities": "226665000", "otherCurrentAssets": "6332000", "totalCurrentAssets": "20274000", "currentLongTermDebt": "29535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385299000", "currentAccountsPayable": "10896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214280000", "totalShareholderEquity": "160635000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "789000", "totalCurrentLiabilities": "41220000", "otherNonCurrentLiabilities": "700000", "totalNonCurrentLiabilities": "185445000", "cashAndShortTermInvestments": "10621000", "commonStockSharesOutstanding": "40660453", "intangibleAssetsExcludingGoodwill": "5298000", "cashAndCashEquivalentsAtCarryingValue": "10621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4250000", "profitLoss": "None", "dividendPayout": "256000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1771000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1825000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8992000, "cost_of_revenue": 3557000, "gross_profit": 5435000, "research_and_development": null, "selling_general_admin": 2423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43000, "depreciation_amortisation": 2867000, "ebitda": 2910000, "interest_expense": 4704000, "interest_income": null, "other_non_operating": null, "pretax_income": -4661000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4250000, "net_income_continuing_ops": -4661000, "net_income_to_common": -4250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10621000, "short_term_investments": null, "net_receivables": 3321000, "inventory": null, "other_current_assets": null, "total_current_assets": 20274000, "net_ppe": null, "goodwill": null, "intangible_assets": 5298000, "goodwill_and_intangibles": 5298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 385299000, "total_assets": 405573000, "short_term_debt": 29535000, "accounts_payable": 10896000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41220000, "long_term_debt": 184745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185445000, "total_liabilities": 226665000, "total_debt": 214280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148196000, "total_equity": 160635000, "shares_outstanding": 40660453, "operating_cash_flow": 1771000, "stock_based_compensation": 834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242000, "dividends_paid": 256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1825000, "free_cash_flow": 2133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43000", "ebitda": "2910000", "netIncome": "-4250000", "grossProfit": "5435000", "depreciation": "None", "totalRevenue": "8992000", "costOfRevenue": "3557000", "interestIncome": "None", "incomeBeforeTax": "-4661000", "interestExpense": "4704000", "operatingIncome": "145000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4704000", "nonInterestIncome": "None", "operatingExpenses": "5290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2867000", "sellingGeneralAndAdministrative": "2423000", "netIncomeFromContinuingOperations": "-4661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "405573000", "longTermDebt": "184745000", "shortTermDebt": "29535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5298000", "reportedCurrency": "USD", "retainedEarnings": "-148196000", "totalLiabilities": "226665000", "otherCurrentAssets": "6332000", "totalCurrentAssets": "20274000", "currentLongTermDebt": "29535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385299000", "currentAccountsPayable": "10896000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214280000", "totalShareholderEquity": "160635000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "789000", "totalCurrentLiabilities": "41220000", "otherNonCurrentLiabilities": "700000", "totalNonCurrentLiabilities": "185445000", "cashAndShortTermInvestments": "10621000", "commonStockSharesOutstanding": "40660453", "intangibleAssetsExcludingGoodwill": "5298000", "cashAndCashEquivalentsAtCarryingValue": "10621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4250000", "profitLoss": "None", "dividendPayout": "256000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1771000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1825000", "cashflowFromInvestment": "-242000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 8235000, "cost_of_revenue": 3771000, "gross_profit": 4464000, "ebit": 302000, "ebitda": 2383000, "pretax_income": -4334000, "tax_provision": null, "net_income": -3890000, "net_income_to_common": -3890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11617000, "total_current_assets": 21703000, "total_assets": 409531000, "short_term_debt": 28691000, "long_term_debt": 185388000, "total_debt": 214079000, "total_liabilities": 225536000, "total_equity": 164456000, "shares_outstanding": 40523710, "goodwill_and_intangibles": 10063000 }, "cash_flow": { "operating_cash_flow": -1530000, "capital_expenditure": 189000, "free_cash_flow": -1341000, "dividends_paid": 273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27812, "ticker_id": 5019, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "302000", "ebitda": "2383000", "netIncome": "-3890000", "grossProfit": "4464000", "depreciation": "None", "totalRevenue": "8235000", "costOfRevenue": "3771000", "interestIncome": "None", "incomeBeforeTax": "-4334000", "interestExpense": "4636000", "operatingIncome": "14000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4636000", "nonInterestIncome": "None", "operatingExpenses": "4450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2081000", "sellingGeneralAndAdministrative": "2369000", "netIncomeFromContinuingOperations": "-4334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "409531000", "longTermDebt": "185388000", "shortTermDebt": "28691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10063000", "reportedCurrency": "USD", "retainedEarnings": "-143946000", "totalLiabilities": "225536000", "otherCurrentAssets": "6598000", "totalCurrentAssets": "21703000", "currentLongTermDebt": "28691000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387828000", "currentAccountsPayable": "9508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214079000", "totalShareholderEquity": "164456000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1384000", "totalCurrentLiabilities": "39583000", "otherNonCurrentLiabilities": "565000", "totalNonCurrentLiabilities": "185953000", "cashAndShortTermInvestments": "11617000", "commonStockSharesOutstanding": "40523710", "intangibleAssetsExcludingGoodwill": "10063000", "cashAndCashEquivalentsAtCarryingValue": "11617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4334000", "profitLoss": "None", "dividendPayout": "273000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1530000", "capitalExpenditures": "189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1069000", "cashflowFromInvestment": "2931000", "stockBasedCompensation": "654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8235000, "cost_of_revenue": 3771000, "gross_profit": 4464000, "research_and_development": null, "selling_general_admin": 2369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302000, "depreciation_amortisation": 2081000, "ebitda": 2383000, "interest_expense": 4636000, "interest_income": null, "other_non_operating": null, "pretax_income": -4334000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3890000, "net_income_continuing_ops": -4334000, "net_income_to_common": -3890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11617000, "short_term_investments": null, "net_receivables": 3488000, "inventory": null, "other_current_assets": null, "total_current_assets": 21703000, "net_ppe": null, "goodwill": null, "intangible_assets": 10063000, "goodwill_and_intangibles": 10063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 387828000, "total_assets": 409531000, "short_term_debt": 28691000, "accounts_payable": 9508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39583000, "long_term_debt": 185388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185953000, "total_liabilities": 225536000, "total_debt": 214079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143946000, "total_equity": 164456000, "shares_outstanding": 40523710, "operating_cash_flow": -1530000, "stock_based_compensation": 654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2931000, "dividends_paid": 273000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1069000, "free_cash_flow": -1341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "302000", "ebitda": "2383000", "netIncome": "-3890000", "grossProfit": "4464000", "depreciation": "None", "totalRevenue": "8235000", "costOfRevenue": "3771000", "interestIncome": "None", "incomeBeforeTax": "-4334000", "interestExpense": "4636000", "operatingIncome": "14000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4636000", "nonInterestIncome": "None", "operatingExpenses": "4450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2081000", "sellingGeneralAndAdministrative": "2369000", "netIncomeFromContinuingOperations": "-4334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "409531000", "longTermDebt": "185388000", "shortTermDebt": "28691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10063000", "reportedCurrency": "USD", "retainedEarnings": "-143946000", "totalLiabilities": "225536000", "otherCurrentAssets": "6598000", "totalCurrentAssets": "21703000", "currentLongTermDebt": "28691000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387828000", "currentAccountsPayable": "9508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214079000", "totalShareholderEquity": "164456000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1384000", "totalCurrentLiabilities": "39583000", "otherNonCurrentLiabilities": "565000", "totalNonCurrentLiabilities": "185953000", "cashAndShortTermInvestments": "11617000", "commonStockSharesOutstanding": "40523710", "intangibleAssetsExcludingGoodwill": "10063000", "cashAndCashEquivalentsAtCarryingValue": "11617000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4334000", "profitLoss": "None", "dividendPayout": "273000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1530000", "capitalExpenditures": "189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1069000", "cashflowFromInvestment": "2931000", "stockBasedCompensation": "654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1414000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 9157000, "cost_of_revenue": 1560000, "gross_profit": 7597000, "ebit": 3383000, "ebitda": 5493000, "pretax_income": -1033000, "tax_provision": 891000, "net_income": -999000, "net_income_to_common": -999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10655000, "total_current_assets": 25332000, "total_assets": 415062000, "short_term_debt": 27238000, "long_term_debt": 185921000, "total_debt": 213159000, "total_liabilities": 225791000, "total_equity": 169983000, "shares_outstanding": 32007271, "goodwill_and_intangibles": 6446000 }, "cash_flow": { "operating_cash_flow": 225000, "capital_expenditure": 48000, "free_cash_flow": 273000, "dividends_paid": 364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27813, "ticker_id": 5019, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3383000", "ebitda": "5493000", "netIncome": "-999000", "grossProfit": "7597000", "depreciation": "None", "totalRevenue": "9157000", "costOfRevenue": "1560000", "interestIncome": "None", "incomeBeforeTax": "-1033000", "interestExpense": "4416000", "operatingIncome": "796000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "891000", "reportedCurrency": "USD", "netInterestIncome": "-4416000", "nonInterestIncome": "None", "operatingExpenses": "6801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2110000", "sellingGeneralAndAdministrative": "2598000", "netIncomeFromContinuingOperations": "-1033000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "415062000", "longTermDebt": "185921000", "shortTermDebt": "27238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6446000", "reportedCurrency": "USD", "retainedEarnings": "-140056000", "totalLiabilities": "225791000", "otherCurrentAssets": "8041000", "totalCurrentAssets": "25332000", "currentLongTermDebt": "27238000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389730000", "currentAccountsPayable": "10634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213159000", "totalShareholderEquity": "169983000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1063000", "totalCurrentLiabilities": "38935000", "otherNonCurrentLiabilities": "935000", "totalNonCurrentLiabilities": "186856000", "cashAndShortTermInvestments": "10655000", "commonStockSharesOutstanding": "32007271", "intangibleAssetsExcludingGoodwill": "6446000", "cashAndCashEquivalentsAtCarryingValue": "10655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1033000", "profitLoss": "None", "dividendPayout": "364000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "225000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3117000", "cashflowFromInvestment": "4409000", "stockBasedCompensation": "968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9157000, "cost_of_revenue": 1560000, "gross_profit": 7597000, "research_and_development": null, "selling_general_admin": 2598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3383000, "depreciation_amortisation": 2110000, "ebitda": 5493000, "interest_expense": 4416000, "interest_income": null, "other_non_operating": null, "pretax_income": -1033000, "tax_provision": 891000, "effective_tax_rate": null, "net_income": -999000, "net_income_continuing_ops": -1033000, "net_income_to_common": -999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10655000, "short_term_investments": null, "net_receivables": 6636000, "inventory": null, "other_current_assets": null, "total_current_assets": 25332000, "net_ppe": null, "goodwill": null, "intangible_assets": 6446000, "goodwill_and_intangibles": 6446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389730000, "total_assets": 415062000, "short_term_debt": 27238000, "accounts_payable": 10634000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38935000, "long_term_debt": 185921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186856000, "total_liabilities": 225791000, "total_debt": 213159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140056000, "total_equity": 169983000, "shares_outstanding": 32007271, "operating_cash_flow": 225000, "stock_based_compensation": 968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4409000, "dividends_paid": 364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3117000, "free_cash_flow": 273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3383000", "ebitda": "5493000", "netIncome": "-999000", "grossProfit": "7597000", "depreciation": "None", "totalRevenue": "9157000", "costOfRevenue": "1560000", "interestIncome": "None", "incomeBeforeTax": "-1033000", "interestExpense": "4416000", "operatingIncome": "796000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "891000", "reportedCurrency": "USD", "netInterestIncome": "-4416000", "nonInterestIncome": "None", "operatingExpenses": "6801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2110000", "sellingGeneralAndAdministrative": "2598000", "netIncomeFromContinuingOperations": "-1033000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "415062000", "longTermDebt": "185921000", "shortTermDebt": "27238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6446000", "reportedCurrency": "USD", "retainedEarnings": "-140056000", "totalLiabilities": "225791000", "otherCurrentAssets": "8041000", "totalCurrentAssets": "25332000", "currentLongTermDebt": "27238000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389730000", "currentAccountsPayable": "10634000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213159000", "totalShareholderEquity": "169983000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1063000", "totalCurrentLiabilities": "38935000", "otherNonCurrentLiabilities": "935000", "totalNonCurrentLiabilities": "186856000", "cashAndShortTermInvestments": "10655000", "commonStockSharesOutstanding": "32007271", "intangibleAssetsExcludingGoodwill": "6446000", "cashAndCashEquivalentsAtCarryingValue": "10655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1033000", "profitLoss": "None", "dividendPayout": "364000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "225000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3117000", "cashflowFromInvestment": "4409000", "stockBasedCompensation": "968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 9758000, "cost_of_revenue": 3664000, "gross_profit": 6094000, "ebit": 1458000, "ebitda": 3562000, "pretax_income": -1890000, "tax_provision": null, "net_income": -1311000, "net_income_to_common": -1311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8732000, "total_current_assets": 24483000, "total_assets": 418191000, "short_term_debt": 71191000, "long_term_debt": 132146000, "total_debt": 203337000, "total_liabilities": 220910000, "total_equity": 134768000, "shares_outstanding": 30615113, "goodwill_and_intangibles": 6663000 }, "cash_flow": { "operating_cash_flow": 2000, "capital_expenditure": 112000, "free_cash_flow": 114000, "dividends_paid": 9328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27815, "ticker_id": 5019, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1458000", "ebitda": "3562000", "netIncome": "-1311000", "grossProfit": "6094000", "depreciation": "None", "totalRevenue": "9758000", "costOfRevenue": "3664000", "interestIncome": "None", "incomeBeforeTax": "-1890000", "interestExpense": "3348000", "operatingIncome": "910000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3348000", "nonInterestIncome": "None", "operatingExpenses": "5184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2104000", "sellingGeneralAndAdministrative": "3080000", "netIncomeFromContinuingOperations": "-1890000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "418191000", "longTermDebt": "132146000", "shortTermDebt": "71191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6663000", "reportedCurrency": "USD", "retainedEarnings": "-139057000", "totalLiabilities": "220910000", "otherCurrentAssets": "8848000", "totalCurrentAssets": "24483000", "currentLongTermDebt": "71191000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393708000", "currentAccountsPayable": "10874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203337000", "totalShareholderEquity": "134768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6063000", "totalCurrentLiabilities": "88128000", "otherNonCurrentLiabilities": "636000", "totalNonCurrentLiabilities": "132782000", "cashAndShortTermInvestments": "8732000", "commonStockSharesOutstanding": "30615113", "intangibleAssetsExcludingGoodwill": "6663000", "cashAndCashEquivalentsAtCarryingValue": "8732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1890000", "profitLoss": "None", "dividendPayout": "9328000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "654000", "cashflowFromInvestment": "332000", "stockBasedCompensation": "1342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9758000, "cost_of_revenue": 3664000, "gross_profit": 6094000, "research_and_development": null, "selling_general_admin": 3080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1458000, "depreciation_amortisation": 2104000, "ebitda": 3562000, "interest_expense": 3348000, "interest_income": null, "other_non_operating": null, "pretax_income": -1890000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1311000, "net_income_continuing_ops": -1890000, "net_income_to_common": -1311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8732000, "short_term_investments": null, "net_receivables": 6903000, "inventory": null, "other_current_assets": null, "total_current_assets": 24483000, "net_ppe": null, "goodwill": null, "intangible_assets": 6663000, "goodwill_and_intangibles": 6663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 393708000, "total_assets": 418191000, "short_term_debt": 71191000, "accounts_payable": 10874000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88128000, "long_term_debt": 132146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132782000, "total_liabilities": 220910000, "total_debt": 203337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139057000, "total_equity": 134768000, "shares_outstanding": 30615113, "operating_cash_flow": 2000, "stock_based_compensation": 1342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 332000, "dividends_paid": 9328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 654000, "free_cash_flow": 114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1458000", "ebitda": "3562000", "netIncome": "-1311000", "grossProfit": "6094000", "depreciation": "None", "totalRevenue": "9758000", "costOfRevenue": "3664000", "interestIncome": "None", "incomeBeforeTax": "-1890000", "interestExpense": "3348000", "operatingIncome": "910000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3348000", "nonInterestIncome": "None", "operatingExpenses": "5184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2104000", "sellingGeneralAndAdministrative": "3080000", "netIncomeFromContinuingOperations": "-1890000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "418191000", "longTermDebt": "132146000", "shortTermDebt": "71191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6663000", "reportedCurrency": "USD", "retainedEarnings": "-139057000", "totalLiabilities": "220910000", "otherCurrentAssets": "8848000", "totalCurrentAssets": "24483000", "currentLongTermDebt": "71191000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "393708000", "currentAccountsPayable": "10874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203337000", "totalShareholderEquity": "134768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6063000", "totalCurrentLiabilities": "88128000", "otherNonCurrentLiabilities": "636000", "totalNonCurrentLiabilities": "132782000", "cashAndShortTermInvestments": "8732000", "commonStockSharesOutstanding": "30615113", "intangibleAssetsExcludingGoodwill": "6663000", "cashAndCashEquivalentsAtCarryingValue": "8732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1890000", "profitLoss": "None", "dividendPayout": "9328000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "654000", "cashflowFromInvestment": "332000", "stockBasedCompensation": "1342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 9266000, "cost_of_revenue": 3633000, "gross_profit": 5633000, "ebit": 618000, "ebitda": 2714000, "pretax_income": -2469000, "tax_provision": -1112000, "net_income": -1357000, "net_income_to_common": -1357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8690000, "total_current_assets": 20961000, "total_assets": 417112000, "short_term_debt": 58579000, "long_term_debt": 132920000, "total_debt": 191499000, "total_liabilities": 214398000, "total_equity": 107387000, "shares_outstanding": 29225378, "goodwill_and_intangibles": 10256000 }, "cash_flow": { "operating_cash_flow": 346000, "capital_expenditure": 97000, "free_cash_flow": 443000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27816, "ticker_id": 5019, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "618000", "ebitda": "2714000", "netIncome": "-1357000", "grossProfit": "5633000", "depreciation": "None", "totalRevenue": "9266000", "costOfRevenue": "3633000", "interestIncome": "None", "incomeBeforeTax": "-2469000", "interestExpense": "3087000", "operatingIncome": "368000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1112000", "reportedCurrency": "USD", "netInterestIncome": "-3087000", "nonInterestIncome": "None", "operatingExpenses": "5265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2096000", "sellingGeneralAndAdministrative": "3169000", "netIncomeFromContinuingOperations": "-2469000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "417112000", "longTermDebt": "132920000", "shortTermDebt": "58579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10256000", "reportedCurrency": "USD", "retainedEarnings": "-137746000", "totalLiabilities": "214398000", "otherCurrentAssets": "5477000", "totalCurrentAssets": "20961000", "currentLongTermDebt": "58579000", "longTermInvestments": "None", "shortTermInvestments": "-4624000", "currentNetReceivables": "6794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396151000", "currentAccountsPayable": "11768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191499000", "totalShareholderEquity": "107387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10316000", "totalCurrentLiabilities": "80663000", "otherNonCurrentLiabilities": "815000", "totalNonCurrentLiabilities": "133735000", "cashAndShortTermInvestments": "8690000", "commonStockSharesOutstanding": "29225378", "intangibleAssetsExcludingGoodwill": "10256000", "cashAndCashEquivalentsAtCarryingValue": "8690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2469000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-879000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "1610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9266000, "cost_of_revenue": 3633000, "gross_profit": 5633000, "research_and_development": null, "selling_general_admin": 3169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 618000, "depreciation_amortisation": 2096000, "ebitda": 2714000, "interest_expense": 3087000, "interest_income": null, "other_non_operating": null, "pretax_income": -2469000, "tax_provision": -1112000, "effective_tax_rate": null, "net_income": -1357000, "net_income_continuing_ops": -2469000, "net_income_to_common": -1357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8690000, "short_term_investments": -4624000, "net_receivables": 6794000, "inventory": null, "other_current_assets": null, "total_current_assets": 20961000, "net_ppe": null, "goodwill": null, "intangible_assets": 10256000, "goodwill_and_intangibles": 10256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 396151000, "total_assets": 417112000, "short_term_debt": 58579000, "accounts_payable": 11768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80663000, "long_term_debt": 132920000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133735000, "total_liabilities": 214398000, "total_debt": 191499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137746000, "total_equity": 107387000, "shares_outstanding": 29225378, "operating_cash_flow": 346000, "stock_based_compensation": 1610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -879000, "free_cash_flow": 443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "618000", "ebitda": "2714000", "netIncome": "-1357000", "grossProfit": "5633000", "depreciation": "None", "totalRevenue": "9266000", "costOfRevenue": "3633000", "interestIncome": "None", "incomeBeforeTax": "-2469000", "interestExpense": "3087000", "operatingIncome": "368000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1112000", "reportedCurrency": "USD", "netInterestIncome": "-3087000", "nonInterestIncome": "None", "operatingExpenses": "5265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2096000", "sellingGeneralAndAdministrative": "3169000", "netIncomeFromContinuingOperations": "-2469000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "417112000", "longTermDebt": "132920000", "shortTermDebt": "58579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10256000", "reportedCurrency": "USD", "retainedEarnings": "-137746000", "totalLiabilities": "214398000", "otherCurrentAssets": "5477000", "totalCurrentAssets": "20961000", "currentLongTermDebt": "58579000", "longTermInvestments": "None", "shortTermInvestments": "-4624000", "currentNetReceivables": "6794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "396151000", "currentAccountsPayable": "11768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191499000", "totalShareholderEquity": "107387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10316000", "totalCurrentLiabilities": "80663000", "otherNonCurrentLiabilities": "815000", "totalNonCurrentLiabilities": "133735000", "cashAndShortTermInvestments": "8690000", "commonStockSharesOutstanding": "29225378", "intangibleAssetsExcludingGoodwill": "10256000", "cashAndCashEquivalentsAtCarryingValue": "8690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2469000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-879000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "1610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2096000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 8827000, "cost_of_revenue": 5518000, "gross_profit": 3309000, "ebit": -397000, "ebitda": 1696000, "pretax_income": -2989000, "tax_provision": -891000, "net_income": -2098000, "net_income_to_common": -2098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13944000, "total_current_assets": 21708000, "total_assets": 420067000, "short_term_debt": 90324000, "long_term_debt": 133681000, "total_debt": 224005000, "total_liabilities": 216964000, "total_equity": 107926000, "shares_outstanding": 28237352, "goodwill_and_intangibles": 6994000 }, "cash_flow": { "operating_cash_flow": -1357000, "capital_expenditure": 254000, "free_cash_flow": -1103000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27817, "ticker_id": 5019, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-397000", "ebitda": "1696000", "netIncome": "-2098000", "grossProfit": "3309000", "depreciation": "None", "totalRevenue": "8827000", "costOfRevenue": "5518000", "interestIncome": "None", "incomeBeforeTax": "-2989000", "interestExpense": "2979000", "operatingIncome": "-397000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-891000", "reportedCurrency": "USD", "netInterestIncome": "-2979000", "nonInterestIncome": "None", "operatingExpenses": "3706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2093000", "sellingGeneralAndAdministrative": "3706000", "netIncomeFromContinuingOperations": "-2989000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "420067000", "longTermDebt": "133681000", "shortTermDebt": "90324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6994000", "reportedCurrency": "USD", "retainedEarnings": "-136389000", "totalLiabilities": "216964000", "otherCurrentAssets": "1454000", "totalCurrentAssets": "21708000", "currentLongTermDebt": "58450000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398359000", "currentAccountsPayable": "12970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192131000", "totalShareholderEquity": "107926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21136000", "totalCurrentLiabilities": "82158000", "otherNonCurrentLiabilities": "1125000", "totalNonCurrentLiabilities": "134806000", "cashAndShortTermInvestments": "13944000", "commonStockSharesOutstanding": "28237352", "intangibleAssetsExcludingGoodwill": "6994000", "cashAndCashEquivalentsAtCarryingValue": "13944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2098000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1357000", "capitalExpenditures": "254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1001000", "cashflowFromInvestment": "-409000", "stockBasedCompensation": "1799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8827000, "cost_of_revenue": 5518000, "gross_profit": 3309000, "research_and_development": null, "selling_general_admin": 3706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -397000, "depreciation_amortisation": 2093000, "ebitda": 1696000, "interest_expense": 2979000, "interest_income": null, "other_non_operating": null, "pretax_income": -2989000, "tax_provision": -891000, "effective_tax_rate": null, "net_income": -2098000, "net_income_continuing_ops": -2989000, "net_income_to_common": -2098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13944000, "short_term_investments": null, "net_receivables": 6310000, "inventory": null, "other_current_assets": null, "total_current_assets": 21708000, "net_ppe": null, "goodwill": null, "intangible_assets": 6994000, "goodwill_and_intangibles": 6994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 398359000, "total_assets": 420067000, "short_term_debt": 90324000, "accounts_payable": 12970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82158000, "long_term_debt": 133681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134806000, "total_liabilities": 216964000, "total_debt": 224005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136389000, "total_equity": 107926000, "shares_outstanding": 28237352, "operating_cash_flow": -1357000, "stock_based_compensation": 1799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -409000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1001000, "free_cash_flow": -1103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-397000", "ebitda": "1696000", "netIncome": "-2098000", "grossProfit": "3309000", "depreciation": "None", "totalRevenue": "8827000", "costOfRevenue": "5518000", "interestIncome": "None", "incomeBeforeTax": "-2989000", "interestExpense": "2979000", "operatingIncome": "-397000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-891000", "reportedCurrency": "USD", "netInterestIncome": "-2979000", "nonInterestIncome": "None", "operatingExpenses": "3706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2093000", "sellingGeneralAndAdministrative": "3706000", "netIncomeFromContinuingOperations": "-2989000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "420067000", "longTermDebt": "133681000", "shortTermDebt": "90324000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6994000", "reportedCurrency": "USD", "retainedEarnings": "-136389000", "totalLiabilities": "216964000", "otherCurrentAssets": "1454000", "totalCurrentAssets": "21708000", "currentLongTermDebt": "58450000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "398359000", "currentAccountsPayable": "12970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192131000", "totalShareholderEquity": "107926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-21136000", "totalCurrentLiabilities": "82158000", "otherNonCurrentLiabilities": "1125000", "totalNonCurrentLiabilities": "134806000", "cashAndShortTermInvestments": "13944000", "commonStockSharesOutstanding": "28237352", "intangibleAssetsExcludingGoodwill": "6994000", "cashAndCashEquivalentsAtCarryingValue": "13944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2098000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1357000", "capitalExpenditures": "254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1001000", "cashflowFromInvestment": "-409000", "stockBasedCompensation": "1799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 7892000, "cost_of_revenue": 4545000, "gross_profit": 3347000, "ebit": -1198000, "ebitda": 925000, "pretax_income": -6547000, "tax_provision": -2524000, "net_income": -4023000, "net_income_to_common": -4023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11134000, "total_current_assets": 18980000, "total_assets": 423237000, "short_term_debt": 71451000, "long_term_debt": 134380000, "total_debt": 205831000, "total_liabilities": 220282000, "total_equity": 109387000, "shares_outstanding": 13400159, "goodwill_and_intangibles": 7197000 }, "cash_flow": { "operating_cash_flow": -707000, "capital_expenditure": 174000, "free_cash_flow": -533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27818, "ticker_id": 5019, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1198000", "ebitda": "925000", "netIncome": "-4023000", "grossProfit": "3347000", "depreciation": "None", "totalRevenue": "7892000", "costOfRevenue": "4545000", "interestIncome": "None", "incomeBeforeTax": "-6547000", "interestExpense": "3017000", "operatingIncome": "-2712000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2524000", "reportedCurrency": "USD", "netInterestIncome": "-3017000", "nonInterestIncome": "None", "operatingExpenses": "6059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2123000", "sellingGeneralAndAdministrative": "4545000", "netIncomeFromContinuingOperations": "-6547000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "423237000", "longTermDebt": "134380000", "shortTermDebt": "71451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7197000", "reportedCurrency": "USD", "retainedEarnings": "-134291000", "totalLiabilities": "220282000", "otherCurrentAssets": "5577000", "totalCurrentAssets": "18980000", "currentLongTermDebt": "58523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404257000", "currentAccountsPayable": "14666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192903000", "totalShareholderEquity": "109387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1994000", "totalCurrentLiabilities": "84123000", "otherNonCurrentLiabilities": "1779000", "totalNonCurrentLiabilities": "136159000", "cashAndShortTermInvestments": "11134000", "commonStockSharesOutstanding": "13400159", "intangibleAssetsExcludingGoodwill": "7197000", "cashAndCashEquivalentsAtCarryingValue": "11134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-707000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1078000", "cashflowFromInvestment": "-174000", "stockBasedCompensation": "2129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7892000, "cost_of_revenue": 4545000, "gross_profit": 3347000, "research_and_development": null, "selling_general_admin": 4545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1198000, "depreciation_amortisation": 2123000, "ebitda": 925000, "interest_expense": 3017000, "interest_income": null, "other_non_operating": null, "pretax_income": -6547000, "tax_provision": -2524000, "effective_tax_rate": null, "net_income": -4023000, "net_income_continuing_ops": -6547000, "net_income_to_common": -4023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11134000, "short_term_investments": null, "net_receivables": 2269000, "inventory": 1, "other_current_assets": null, "total_current_assets": 18980000, "net_ppe": null, "goodwill": null, "intangible_assets": 7197000, "goodwill_and_intangibles": 7197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404257000, "total_assets": 423237000, "short_term_debt": 71451000, "accounts_payable": 14666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84123000, "long_term_debt": 134380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136159000, "total_liabilities": 220282000, "total_debt": 205831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134291000, "total_equity": 109387000, "shares_outstanding": 13400159, "operating_cash_flow": -707000, "stock_based_compensation": 2129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1078000, "free_cash_flow": -533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1198000", "ebitda": "925000", "netIncome": "-4023000", "grossProfit": "3347000", "depreciation": "None", "totalRevenue": "7892000", "costOfRevenue": "4545000", "interestIncome": "None", "incomeBeforeTax": "-6547000", "interestExpense": "3017000", "operatingIncome": "-2712000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2524000", "reportedCurrency": "USD", "netInterestIncome": "-3017000", "nonInterestIncome": "None", "operatingExpenses": "6059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2123000", "sellingGeneralAndAdministrative": "4545000", "netIncomeFromContinuingOperations": "-6547000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "423237000", "longTermDebt": "134380000", "shortTermDebt": "71451000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7197000", "reportedCurrency": "USD", "retainedEarnings": "-134291000", "totalLiabilities": "220282000", "otherCurrentAssets": "5577000", "totalCurrentAssets": "18980000", "currentLongTermDebt": "58523000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404257000", "currentAccountsPayable": "14666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192903000", "totalShareholderEquity": "109387000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1994000", "totalCurrentLiabilities": "84123000", "otherNonCurrentLiabilities": "1779000", "totalNonCurrentLiabilities": "136159000", "cashAndShortTermInvestments": "11134000", "commonStockSharesOutstanding": "13400159", "intangibleAssetsExcludingGoodwill": "7197000", "cashAndCashEquivalentsAtCarryingValue": "11134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-707000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1078000", "cashflowFromInvestment": "-174000", "stockBasedCompensation": "2129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 8063000, "cost_of_revenue": 2192000, "gross_profit": 5871000, "ebit": -741000, "ebitda": 1391000, "pretax_income": -24642000, "tax_provision": -18169000, "net_income": -17835000, "net_income_to_common": -17835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13736000, "total_current_assets": 22187000, "total_assets": 427488000, "short_term_debt": 63883000, "long_term_debt": 135127000, "total_debt": 199010000, "total_liabilities": 219944000, "total_equity": 113340000, "shares_outstanding": 13089848, "goodwill_and_intangibles": 7236000 }, "cash_flow": { "operating_cash_flow": 803000, "capital_expenditure": 526000, "free_cash_flow": 1329000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27820, "ticker_id": 5019, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-741000", "ebitda": "1391000", "netIncome": "-17835000", "grossProfit": "5871000", "depreciation": "None", "totalRevenue": "8063000", "costOfRevenue": "2192000", "interestIncome": "None", "incomeBeforeTax": "-24642000", "interestExpense": "3618000", "operatingIncome": "-741000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-18169000", "reportedCurrency": "USD", "netInterestIncome": "-3618000", "nonInterestIncome": "None", "operatingExpenses": "5871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2132000", "sellingGeneralAndAdministrative": "4480000", "netIncomeFromContinuingOperations": "-24642000" }, "balance": { "goodwill": "None", "inventory": "5991000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "427488000", "longTermDebt": "135127000", "shortTermDebt": "63883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7236000", "reportedCurrency": "USD", "retainedEarnings": "-130268000", "totalLiabilities": "219944000", "otherCurrentAssets": "286000", "totalCurrentAssets": "22187000", "currentLongTermDebt": "58383000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405301000", "currentAccountsPayable": "12961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193510000", "totalShareholderEquity": "113340000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5664000", "totalCurrentLiabilities": "82746000", "otherNonCurrentLiabilities": "2071000", "totalNonCurrentLiabilities": "137198000", "cashAndShortTermInvestments": "13736000", "commonStockSharesOutstanding": "13089848", "intangibleAssetsExcludingGoodwill": "7236000", "cashAndCashEquivalentsAtCarryingValue": "13736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "803000", "capitalExpenditures": "526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12220000", "cashflowFromInvestment": "-526000", "stockBasedCompensation": "2789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8063000, "cost_of_revenue": 2192000, "gross_profit": 5871000, "research_and_development": null, "selling_general_admin": 4480000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -741000, "depreciation_amortisation": 2132000, "ebitda": 1391000, "interest_expense": 3618000, "interest_income": null, "other_non_operating": null, "pretax_income": -24642000, "tax_provision": -18169000, "effective_tax_rate": null, "net_income": -17835000, "net_income_continuing_ops": -24642000, "net_income_to_common": -17835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13736000, "short_term_investments": null, "net_receivables": 2174000, "inventory": 5991000, "other_current_assets": null, "total_current_assets": 22187000, "net_ppe": null, "goodwill": null, "intangible_assets": 7236000, "goodwill_and_intangibles": 7236000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405301000, "total_assets": 427488000, "short_term_debt": 63883000, "accounts_payable": 12961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82746000, "long_term_debt": 135127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137198000, "total_liabilities": 219944000, "total_debt": 199010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130268000, "total_equity": 113340000, "shares_outstanding": 13089848, "operating_cash_flow": 803000, "stock_based_compensation": 2789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12220000, "free_cash_flow": 1329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-741000", "ebitda": "1391000", "netIncome": "-17835000", "grossProfit": "5871000", "depreciation": "None", "totalRevenue": "8063000", "costOfRevenue": "2192000", "interestIncome": "None", "incomeBeforeTax": "-24642000", "interestExpense": "3618000", "operatingIncome": "-741000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-18169000", "reportedCurrency": "USD", "netInterestIncome": "-3618000", "nonInterestIncome": "None", "operatingExpenses": "5871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2132000", "sellingGeneralAndAdministrative": "4480000", "netIncomeFromContinuingOperations": "-24642000" }, "balance": { "goodwill": "None", "inventory": "5991000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "427488000", "longTermDebt": "135127000", "shortTermDebt": "63883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7236000", "reportedCurrency": "USD", "retainedEarnings": "-130268000", "totalLiabilities": "219944000", "otherCurrentAssets": "286000", "totalCurrentAssets": "22187000", "currentLongTermDebt": "58383000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405301000", "currentAccountsPayable": "12961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193510000", "totalShareholderEquity": "113340000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5664000", "totalCurrentLiabilities": "82746000", "otherNonCurrentLiabilities": "2071000", "totalNonCurrentLiabilities": "137198000", "cashAndShortTermInvestments": "13736000", "commonStockSharesOutstanding": "13089848", "intangibleAssetsExcludingGoodwill": "7236000", "cashAndCashEquivalentsAtCarryingValue": "13736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "803000", "capitalExpenditures": "526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12220000", "cashflowFromInvestment": "-526000", "stockBasedCompensation": "2789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "income_statement": { "revenue": 7214000, "cost_of_revenue": 2275000, "gross_profit": 4939000, "ebit": 38000, "ebitda": 2168000, "pretax_income": -5596000, "tax_provision": 304000, "net_income": -2804000, "net_income_to_common": -2804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23746000, "total_current_assets": 30484000, "total_assets": 446080000, "short_term_debt": 58120000, "long_term_debt": 145675000, "total_debt": 203795000, "total_liabilities": 246929000, "total_equity": 94600000, "shares_outstanding": 13089848, "goodwill_and_intangibles": 10131000 }, "cash_flow": { "operating_cash_flow": 842000, "capital_expenditure": 874000, "free_cash_flow": 1716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 27821, "ticker_id": 5019, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:44:54.445018+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38000", "ebitda": "2168000", "netIncome": "-2804000", "grossProfit": "4939000", "depreciation": "None", "totalRevenue": "7214000", "costOfRevenue": "2275000", "interestIncome": "None", "incomeBeforeTax": "-5596000", "interestExpense": "3081000", "operatingIncome": "-2515000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "304000", "reportedCurrency": "USD", "netInterestIncome": "-3081000", "nonInterestIncome": "None", "operatingExpenses": "7469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2130000", "sellingGeneralAndAdministrative": "5255000", "netIncomeFromContinuingOperations": "-5596000" }, "balance": { "goodwill": "2686000", "inventory": "4579000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "446080000", "longTermDebt": "145675000", "shortTermDebt": "58120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7445000", "reportedCurrency": "USD", "retainedEarnings": "-110121000", "totalLiabilities": "246929000", "otherCurrentAssets": "218000", "totalCurrentAssets": "30484000", "currentLongTermDebt": "58120000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415597000", "currentAccountsPayable": "25281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "405466000", "shortLongTermDebtTotal": "203795000", "totalShareholderEquity": "94600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14605000", "totalCurrentLiabilities": "98492000", "otherNonCurrentLiabilities": "2762000", "totalNonCurrentLiabilities": "148437000", "cashAndShortTermInvestments": "23746000", "commonStockSharesOutstanding": "13089848", "intangibleAssetsExcludingGoodwill": "7445000", "cashAndCashEquivalentsAtCarryingValue": "23746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "842000", "capitalExpenditures": "874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-865000", "cashflowFromInvestment": "-874000", "stockBasedCompensation": "1169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278780559", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7214000, "cost_of_revenue": 2275000, "gross_profit": 4939000, "research_and_development": null, "selling_general_admin": 5255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38000, "depreciation_amortisation": 2130000, "ebitda": 2168000, "interest_expense": 3081000, "interest_income": null, "other_non_operating": null, "pretax_income": -5596000, "tax_provision": 304000, "effective_tax_rate": null, "net_income": -2804000, "net_income_continuing_ops": -5596000, "net_income_to_common": -2804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23746000, "short_term_investments": null, "net_receivables": 1941000, "inventory": 4579000, "other_current_assets": null, "total_current_assets": 30484000, "net_ppe": null, "goodwill": 2686000, "intangible_assets": 7445000, "goodwill_and_intangibles": 10131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 415597000, "total_assets": 446080000, "short_term_debt": 58120000, "accounts_payable": 25281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98492000, "long_term_debt": 145675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148437000, "total_liabilities": 246929000, "total_debt": 203795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110121000, "total_equity": 94600000, "shares_outstanding": 13089848, "operating_cash_flow": 842000, "stock_based_compensation": 1169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -865000, "free_cash_flow": 1716000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38000", "ebitda": "2168000", "netIncome": "-2804000", "grossProfit": "4939000", "depreciation": "None", "totalRevenue": "7214000", "costOfRevenue": "2275000", "interestIncome": "None", "incomeBeforeTax": "-5596000", "interestExpense": "3081000", "operatingIncome": "-2515000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "304000", "reportedCurrency": "USD", "netInterestIncome": "-3081000", "nonInterestIncome": "None", "operatingExpenses": "7469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2130000", "sellingGeneralAndAdministrative": "5255000", "netIncomeFromContinuingOperations": "-5596000" }, "balance": { "goodwill": "2686000", "inventory": "4579000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "446080000", "longTermDebt": "145675000", "shortTermDebt": "58120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7445000", "reportedCurrency": "USD", "retainedEarnings": "-110121000", "totalLiabilities": "246929000", "otherCurrentAssets": "218000", "totalCurrentAssets": "30484000", "currentLongTermDebt": "58120000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415597000", "currentAccountsPayable": "25281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "405466000", "shortLongTermDebtTotal": "203795000", "totalShareholderEquity": "94600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14605000", "totalCurrentLiabilities": "98492000", "otherNonCurrentLiabilities": "2762000", "totalNonCurrentLiabilities": "148437000", "cashAndShortTermInvestments": "23746000", "commonStockSharesOutstanding": "13089848", "intangibleAssetsExcludingGoodwill": "7445000", "cashAndCashEquivalentsAtCarryingValue": "23746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "842000", "capitalExpenditures": "874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-865000", "cashflowFromInvestment": "-874000", "stockBasedCompensation": "1169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-278780559", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }