{ "ticker": { "uuid": "2ecda05d-9ee9-417a-aedf-d1acfdc46618", "symbol": "HUM", "name": "Humana Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/2ecda05d-9ee9-417a-aedf-d1acfdc46618/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ecda05d-9ee9-417a-aedf-d1acfdc46618/" }, "ticker_metadata": { "id": 1986, "uuid": "2ecda05d-9ee9-417a-aedf-d1acfdc46618", "symbol": "HUM", "name": "Humana Inc", "asset_type": "equity", "market_cap": 36669186000, "stock_exchange_id": 3, "industry": "Healthcare Plans", "sector": "Healthcare", "description": "Humana Inc. is a for-profit American health insurance company based in Louisville, Kentucky.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2ecda05d-9ee9-417a-aedf-d1acfdc46618", "symbol": "HUM", "name": "Humana Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Healthcare Plans", "page_url": "https://sharemaestro.com/factors/ticker/2ecda05d-9ee9-417a-aedf-d1acfdc46618/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ecda05d-9ee9-417a-aedf-d1acfdc46618/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.14, "quality": 0.08, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 350.08, "market_cap": 42237852160, "pe_ratio": 37.3786, "earnings_yield": 0.0268, "ebitda_to_ev": 0.0556, "shareholder_yield": 0.0102, "roe": 0.0608, "piotroski_f_score": 5, "momentum_12_1": 0.2108, "volatility_252d": 0.5196 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:24.431466+00:00", "batch_id": "" }, "size": { "price_close": 350.08, "market_cap": 42237852160, "market_cap_usd": 42237852160, "enterprise_value": 51279852160, "shares_outstanding": 120652000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 37.3786, "pb_ratio": 2.2733, "ptbv_ratio": 5.2204, "ps_ratio": 0.3079, "pcf_ratio": 22.9056, "pfcf_ratio": 17.4826, "ev_ebitda": 17.9866, "ev_ebit": 25.039, "ev_sales": 0.3738, "ev_fcf": 21.2251, "earnings_yield": 0.0268, "fcf_yield": 0.0471, "price_to_sales": 0.3079, "price_to_book": 2.2733, "price_to_cashflow": 22.9056, "ebitda_to_ev": 0.0556, "sales_yield": 2.6755 }, "yield": { "dividend_yield": 0.0102, "buyback_yield": 0, "shareholder_yield": 0.0102, "debt_paydown_yield": null, "total_yield": 0.0102 }, "quality": { "gross_margin": 0.1401, "operating_margin": 0.0149, "net_margin": 0.0082, "ebitda_margin": 0.0208, "fcf_margin": 0.0176, "roe": 0.0608, "roa": 0.0204, "roic": 0.0613, "roc_greenblatt": null, "asset_turnover": 2.4819, "cash_conversion": 2.1381, "accruals_ratio": -0.0129, "sbc_to_revenue": 0.0018, "piotroski_f_score": 5, "altman_z_score": 4.1828, "earnings_stability_5y": 2.1522, "revenue_stability_5y": 0.2403, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3476, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9717, "net_debt_to_ebitda": 3.1715, "debt_to_assets": 0.2531, "interest_coverage": 3.0843, "current_ratio": 1.2639, "quick_ratio": 1.2639, "net_debt": 9042000000, "local_beta": -0.0003, "volatility_252d": 0.5196, "volatility_60d": 1.2394, "max_drawdown_12m": -0.459, "risk_adjusted_momentum": 0.4057 }, "growth": { "revenue_growth_1y": 0.1408, "revenue_growth_3y_cagr": 0.1175, "revenue_growth_5y_cagr": 0.1093, "eps_growth_1y": -0.3392, "eps_growth_3y_cagr": -0.2491, "eps_growth_5y_cagr": -0.1881, "fcf_growth_1y": -0.2824, "book_value_growth_1y": 0.0787, "revenue_growth": 0.1408, "earnings_growth": -0.3392 }, "momentum": { "price_return_1m": 0.2732, "price_return_3m": 0.9643, "price_return_6m": 0.3695, "price_return_9m": 0.1508, "price_return_12m": 0.5416, "price_return_12m_ex1m": 0.2108, "momentum_6m": 0.3695, "momentum_12m": 0.5416, "momentum_12_1": 0.2108, "distance_from_52w_high": 0, "distance_from_52w_low": 1.1273, "relative_strength": 0.4416 }, "raw_ttm": { "revenue_ttm": 137200000000, "gross_profit_ttm": 19216000000, "ebit_ttm": 2048000000, "ebitda_ttm": 2851000000, "net_income_ttm": 1130000000, "eps_diluted_ttm": 9.3658, "operating_cash_flow_ttm": 1844000000, "capital_expenditure_ttm": 572000000, "fcf_ttm": 2416000000, "dividends_paid_ttm": 429000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 664000000, "cash_and_equivalents": 4951000000, "total_current_assets": 27183000000, "total_current_liabilities": 21507000000, "net_ppe": null, "total_assets": 55280000000, "total_debt": 13993000000, "total_equity": 18580000000, "net_working_capital": 2444000000, "book_value_per_share": 153.9966, "retained_earnings": 30153000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8091000000, "tangible_book_per_share": 67.0606 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 78, "rank_pb": 54, "rank_ptbv": 70, "rank_ps": 8, "rank_pcf": 80, "rank_ev_ebitda": 73, "rank_ev_ebit": 77, "rank_earnings_yield": 77, "rank_fcf_yield": 69, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 57, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 89, "rank_fcf_margin": 85, "rank_piotroski": 66, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 21 }, "composites": { "value_composite": 86, "quality_composite": 92, "momentum_composite": 19, "growth_composite": 93, "yield_composite": 31, "svqf_composite": 88, "vc1_composite": 76, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.1058, "os_score": 0.11, "value_percentile": 0.14, "quality_percentile": 0.08, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4301, "ticker_id": 1986, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:24.431466+00:00", "batch_id": "", "os_score_delta": null, "price_close": 350.08, "market_cap": 42237852160, "market_cap_usd": 42237852160, "enterprise_value": 51279852160, "shares_outstanding": 120652000, "fx_rate_to_usd": null, "pe_ratio": 37.37863023, "pb_ratio": 2.27329667, "ptbv_ratio": 5.22035004, "ps_ratio": 0.30785607, "pcf_ratio": 22.90555974, "pfcf_ratio": 17.4825547, "ev_ebitda": 17.98661949, "ev_ebit": 25.03899031, "ev_sales": 0.37375986, "ev_fcf": 21.22510437, "earnings_yield": 0.02675325, "fcf_yield": 0.04711402, "dividend_yield": 0.01015677, "buyback_yield": 0, "shareholder_yield": 0.01015677, "debt_paydown_yield": null, "total_yield": 0.01015677, "gross_margin": 0.14005831, "operating_margin": 0.01492711, "net_margin": 0.00823615, "ebitda_margin": 0.02077988, "fcf_margin": 0.01760933, "roe": 0.06081808, "roa": 0.02044139, "roic": 0.06134006, "roc_greenblatt": null, "asset_turnover": 2.48191027, "cash_conversion": 2.1380531, "accruals_ratio": -0.01291606, "sbc_to_revenue": 0.00177114, "debt_to_equity": 1.97168999, "net_debt_to_ebitda": 3.17151877, "debt_to_assets": 0.25312952, "interest_coverage": 3.08433735, "current_ratio": 1.26391407, "quick_ratio": 1.26391407, "net_debt": 9042000000, "revenue_growth_1y": 0.14084249, "revenue_growth_3y_cagr": 0.11746421, "revenue_growth_5y_cagr": 0.10930392, "eps_growth_1y": -0.33918129, "eps_growth_3y_cagr": -0.24911011, "eps_growth_5y_cagr": -0.18807734, "fcf_growth_1y": -0.28244728, "book_value_growth_1y": 0.07867382, "piotroski_f_score": 5, "altman_z_score": 4.18280505, "earnings_stability_5y": 2.152222, "revenue_stability_5y": 0.240304, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27320338, "price_return_3m": 0.96434463, "price_return_6m": 0.36946111, "price_return_9m": 0.15075752, "price_return_12m": 0.54155953, "price_return_12m_ex1m": 0.21077242, "distance_from_52w_high": 0, "distance_from_52w_low": 1.12725749, "relative_strength": 0.44159595, "local_beta": -0.0003, "volatility_252d": 0.519589, "volatility_60d": 1.239411, "max_drawdown_12m": -0.45904174, "revenue_ttm": 137200000000, "gross_profit_ttm": 19216000000, "ebit_ttm": 2048000000, "ebitda_ttm": 2851000000, "net_income_ttm": 1130000000, "eps_diluted_ttm": 9.36577927, "operating_cash_flow_ttm": 1844000000, "capital_expenditure_ttm": 572000000, "fcf_ttm": 2416000000, "dividends_paid_ttm": 429000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 664000000, "cash_and_equivalents": 4951000000, "total_current_assets": 27183000000, "total_current_liabilities": 21507000000, "net_ppe": null, "total_assets": 55280000000, "total_debt": 13993000000, "total_equity": 18580000000, "net_working_capital": 2444000000, "book_value_per_share": 153.99661837, "retained_earnings": 30153000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8091000000, "tangible_book_per_share": 67.0606372, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 78, "rank_pb": 54, "rank_ptbv": 70, "rank_ps": 8, "rank_pcf": 80, "rank_ev_ebitda": 73, "rank_ev_ebit": 77, "rank_earnings_yield": 77, "rank_fcf_yield": 69, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 57, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 89, "rank_fcf_margin": 85, "rank_piotroski": 66, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 21, "value_composite": 86, "quality_composite": 92, "momentum_composite": 19, "growth_composite": 93, "yield_composite": 31, "svqf_composite": 88, "vc1_composite": 76, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 350.08, "os": 0.11, "value": 0.14, "quality": 0.08, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 37.3786, "earnings_yield": 0.0268, "shareholder_yield": 0.0102, "roe": 0.0608, "momentum_12_1": 0.2108, "complete_fields": { "id": 4301, "ticker_id": 1986, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:24.431466+00:00", "batch_id": "", "os_score_delta": null, "price_close": 350.08, "market_cap": 42237852160, "market_cap_usd": 42237852160, "enterprise_value": 51279852160, "shares_outstanding": 120652000, "fx_rate_to_usd": null, "pe_ratio": 37.37863023, "pb_ratio": 2.27329667, "ptbv_ratio": 5.22035004, "ps_ratio": 0.30785607, "pcf_ratio": 22.90555974, "pfcf_ratio": 17.4825547, "ev_ebitda": 17.98661949, "ev_ebit": 25.03899031, "ev_sales": 0.37375986, "ev_fcf": 21.22510437, "earnings_yield": 0.02675325, "fcf_yield": 0.04711402, "dividend_yield": 0.01015677, "buyback_yield": 0, "shareholder_yield": 0.01015677, "debt_paydown_yield": null, "total_yield": 0.01015677, "gross_margin": 0.14005831, "operating_margin": 0.01492711, "net_margin": 0.00823615, "ebitda_margin": 0.02077988, "fcf_margin": 0.01760933, "roe": 0.06081808, "roa": 0.02044139, "roic": 0.06134006, "roc_greenblatt": null, "asset_turnover": 2.48191027, "cash_conversion": 2.1380531, "accruals_ratio": -0.01291606, "sbc_to_revenue": 0.00177114, "debt_to_equity": 1.97168999, "net_debt_to_ebitda": 3.17151877, "debt_to_assets": 0.25312952, "interest_coverage": 3.08433735, "current_ratio": 1.26391407, "quick_ratio": 1.26391407, "net_debt": 9042000000, "revenue_growth_1y": 0.14084249, "revenue_growth_3y_cagr": 0.11746421, "revenue_growth_5y_cagr": 0.10930392, "eps_growth_1y": -0.33918129, "eps_growth_3y_cagr": -0.24911011, "eps_growth_5y_cagr": -0.18807734, "fcf_growth_1y": -0.28244728, "book_value_growth_1y": 0.07867382, "piotroski_f_score": 5, "altman_z_score": 4.18280505, "earnings_stability_5y": 2.152222, "revenue_stability_5y": 0.240304, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27320338, "price_return_3m": 0.96434463, "price_return_6m": 0.36946111, "price_return_9m": 0.15075752, "price_return_12m": 0.54155953, "price_return_12m_ex1m": 0.21077242, "distance_from_52w_high": 0, "distance_from_52w_low": 1.12725749, "relative_strength": 0.44159595, "local_beta": -0.0003, "volatility_252d": 0.519589, "volatility_60d": 1.239411, "max_drawdown_12m": -0.45904174, "revenue_ttm": 137200000000, "gross_profit_ttm": 19216000000, "ebit_ttm": 2048000000, "ebitda_ttm": 2851000000, "net_income_ttm": 1130000000, "eps_diluted_ttm": 9.36577927, "operating_cash_flow_ttm": 1844000000, "capital_expenditure_ttm": 572000000, "fcf_ttm": 2416000000, "dividends_paid_ttm": 429000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 664000000, "cash_and_equivalents": 4951000000, "total_current_assets": 27183000000, "total_current_liabilities": 21507000000, "net_ppe": null, "total_assets": 55280000000, "total_debt": 13993000000, "total_equity": 18580000000, "net_working_capital": 2444000000, "book_value_per_share": 153.99661837, "retained_earnings": 30153000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8091000000, "tangible_book_per_share": 67.0606372, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 78, "rank_pb": 54, "rank_ptbv": 70, "rank_ps": 8, "rank_pcf": 80, "rank_ev_ebitda": 73, "rank_ev_ebit": 77, "rank_earnings_yield": 77, "rank_fcf_yield": 69, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 57, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 89, "rank_fcf_margin": 85, "rank_piotroski": 66, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 21, "value_composite": 86, "quality_composite": 92, "momentum_composite": 19, "growth_composite": 93, "yield_composite": 31, "svqf_composite": 88, "vc1_composite": 76, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 129664000000, "cost_of_revenue": 110812000000, "gross_profit": 18852000000, "ebit": 2084000000, "ebitda": 2908000000, "pretax_income": 1453000000, "tax_provision": 250000000, "net_income": 1188000000, "net_income_to_common": 1188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4200000000, "total_current_assets": 7470000000, "total_assets": 48750000000, "short_term_debt": 150000000, "long_term_debt": 12369000000, "total_debt": 12519000000, "total_liabilities": 31013000000, "total_equity": 17657000000, "shares_outstanding": 120826000, "goodwill_and_intangibles": 10814000000 }, "cash_flow": { "operating_cash_flow": 921000000, "capital_expenditure": 546000000, "free_cash_flow": 1467000000, "dividends_paid": 430000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277524, "ticker_id": 1986, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2084000000", "ebitda": "2908000000", "netIncome": "1188000000", "grossProfit": "18852000000", "depreciation": "None", "totalRevenue": "129664000000", "costOfRevenue": "110812000000", "interestIncome": "631000000", "incomeBeforeTax": "1453000000", "interestExpense": "631000000", "operatingIncome": "1453000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "250000000", "reportedCurrency": "USD", "netInterestIncome": "-631000000", "nonInterestIncome": "None", "operatingExpenses": "17399000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000000", "sellingGeneralAndAdministrative": "242000000", "netIncomeFromContinuingOperations": "1203000000" }, "balance": { "goodwill": "9686000000", "inventory": "None", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "48750000000", "longTermDebt": "12369000000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1128000000", "reportedCurrency": "USD", "retainedEarnings": "29075000000", "totalLiabilities": "31013000000", "otherCurrentAssets": "9560000000", "totalCurrentAssets": "7470000000", "currentLongTermDebt": "0", "longTermInvestments": "16834000000", "shortTermInvestments": "15703000000", "currentNetReceivables": "3270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41280000000", "currentAccountsPayable": "9808000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2231000000", "shortLongTermDebtTotal": "12937000000", "totalShareholderEquity": "17657000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6023000000", "totalCurrentLiabilities": "10314000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20699000000", "cashAndShortTermInvestments": "4200000000", "commonStockSharesOutstanding": "120826000", "intangibleAssetsExcludingGoodwill": "1128000000", "cashAndCashEquivalentsAtCarryingValue": "4200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1203000000", "profitLoss": "None", "dividendPayout": "430000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "921000000", "capitalExpenditures": "546000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1215000000", "cashflowFromInvestment": "2273000000", "stockBasedCompensation": "241000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "430000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129664000000, "cost_of_revenue": 110812000000, "gross_profit": 18852000000, "research_and_development": null, "selling_general_admin": 242000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2084000000, "depreciation_amortisation": 824000000, "ebitda": 2908000000, "interest_expense": 631000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1453000000, "tax_provision": 250000000, "effective_tax_rate": null, "net_income": 1188000000, "net_income_continuing_ops": 1203000000, "net_income_to_common": 1188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4200000000, "short_term_investments": 15703000000, "net_receivables": 3270000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7470000000, "net_ppe": null, "goodwill": 9686000000, "intangible_assets": 1128000000, "goodwill_and_intangibles": 10814000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41280000000, "total_assets": 48750000000, "short_term_debt": 150000000, "accounts_payable": 9808000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10314000000, "long_term_debt": 12369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20699000000, "total_liabilities": 31013000000, "total_debt": 12519000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29075000000, "total_equity": 17657000000, "shares_outstanding": 120826000, "operating_cash_flow": 921000000, "stock_based_compensation": 241000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 546000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2273000000, "dividends_paid": 430000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1215000000, "free_cash_flow": 1467000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2084000000", "ebitda": "2908000000", "netIncome": "1188000000", "grossProfit": "18852000000", "depreciation": "None", "totalRevenue": "129664000000", "costOfRevenue": "110812000000", "interestIncome": "631000000", "incomeBeforeTax": "1453000000", "interestExpense": "631000000", "operatingIncome": "1453000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "250000000", "reportedCurrency": "USD", "netInterestIncome": "-631000000", "nonInterestIncome": "None", "operatingExpenses": "17399000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000000", "sellingGeneralAndAdministrative": "242000000", "netIncomeFromContinuingOperations": "1203000000" }, "balance": { "goodwill": "9686000000", "inventory": "None", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "48750000000", "longTermDebt": "12369000000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1128000000", "reportedCurrency": "USD", "retainedEarnings": "29075000000", "totalLiabilities": "31013000000", "otherCurrentAssets": "9560000000", "totalCurrentAssets": "7470000000", "currentLongTermDebt": "0", "longTermInvestments": "16834000000", "shortTermInvestments": "15703000000", "currentNetReceivables": "3270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41280000000", "currentAccountsPayable": "9808000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2231000000", "shortLongTermDebtTotal": "12937000000", "totalShareholderEquity": "17657000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6023000000", "totalCurrentLiabilities": "10314000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20699000000", "cashAndShortTermInvestments": "4200000000", "commonStockSharesOutstanding": "120826000", "intangibleAssetsExcludingGoodwill": "1128000000", "cashAndCashEquivalentsAtCarryingValue": "4200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1203000000", "profitLoss": "None", "dividendPayout": "430000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "921000000", "capitalExpenditures": "546000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1215000000", "cashflowFromInvestment": "2273000000", "stockBasedCompensation": "241000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "430000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 117811000000, "cost_of_revenue": 100664000000, "gross_profit": 17147000000, "ebit": 2287000000, "ebitda": 3255000000, "pretax_income": 1627000000, "tax_provision": 413000000, "net_income": 1207000000, "net_income_to_common": 1207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2221000000, "total_current_assets": 4925000000, "total_assets": 46312000000, "short_term_debt": 724000000, "long_term_debt": 11144000000, "total_debt": 11868000000, "total_liabilities": 29867000000, "total_equity": 16375000000, "shares_outstanding": 120869000, "goodwill_and_intangibles": 11074000000 }, "cash_flow": { "operating_cash_flow": 2966000000, "capital_expenditure": 575000000, "free_cash_flow": 3541000000, "dividends_paid": 431000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277529, "ticker_id": 1986, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2287000000", "ebitda": "3255000000", "netIncome": "1207000000", "grossProfit": "17147000000", "depreciation": "None", "totalRevenue": "117811000000", "costOfRevenue": "100664000000", "interestIncome": "660000000", "incomeBeforeTax": "1627000000", "interestExpense": "660000000", "operatingIncome": "1627000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "413000000", "reportedCurrency": "USD", "netInterestIncome": "-660000000", "nonInterestIncome": "None", "operatingExpenses": "15520000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100664000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000000", "sellingGeneralAndAdministrative": "248000000", "netIncomeFromContinuingOperations": "1214000000" }, "balance": { "goodwill": "9631000000", "inventory": "None", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "46312000000", "longTermDebt": "11144000000", "shortTermDebt": "724000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1443000000", "reportedCurrency": "USD", "retainedEarnings": "28317000000", "totalLiabilities": "29867000000", "otherCurrentAssets": "-23139000000", "totalCurrentAssets": "4925000000", "currentLongTermDebt": "577000000", "longTermInvestments": "19332000000", "shortTermInvestments": "18214000000", "currentNetReceivables": "2704000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41387000000", "currentAccountsPayable": "10273000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2977000000", "shortLongTermDebtTotal": "12260000000", "totalShareholderEquity": "16375000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16276000000", "totalCurrentLiabilities": "11257000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18610000000", "cashAndShortTermInvestments": "2221000000", "commonStockSharesOutstanding": "120869000", "intangibleAssetsExcludingGoodwill": "1443000000", "cashAndCashEquivalentsAtCarryingValue": "2221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1214000000", "profitLoss": "None", "dividendPayout": "431000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2966000000", "capitalExpenditures": "575000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2487000000", "cashflowFromInvestment": "-2952000000", "stockBasedCompensation": "207000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "431000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-817000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117811000000, "cost_of_revenue": 100664000000, "gross_profit": 17147000000, "research_and_development": null, "selling_general_admin": 248000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2287000000, "depreciation_amortisation": 968000000, "ebitda": 3255000000, "interest_expense": 660000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1627000000, "tax_provision": 413000000, "effective_tax_rate": null, "net_income": 1207000000, "net_income_continuing_ops": 1214000000, "net_income_to_common": 1207000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2221000000, "short_term_investments": 18214000000, "net_receivables": 2704000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4925000000, "net_ppe": null, "goodwill": 9631000000, "intangible_assets": 1443000000, "goodwill_and_intangibles": 11074000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41387000000, "total_assets": 46312000000, "short_term_debt": 724000000, "accounts_payable": 10273000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11257000000, "long_term_debt": 11144000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18610000000, "total_liabilities": 29867000000, "total_debt": 11868000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28317000000, "total_equity": 16375000000, "shares_outstanding": 120869000, "operating_cash_flow": 2966000000, "stock_based_compensation": 207000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 575000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2952000000, "dividends_paid": 431000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2487000000, "free_cash_flow": 3541000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2287000000", "ebitda": "3255000000", "netIncome": "1207000000", "grossProfit": "17147000000", "depreciation": "None", "totalRevenue": "117811000000", "costOfRevenue": "100664000000", "interestIncome": "660000000", "incomeBeforeTax": "1627000000", "interestExpense": "660000000", "operatingIncome": "1627000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "413000000", "reportedCurrency": "USD", "netInterestIncome": "-660000000", "nonInterestIncome": "None", "operatingExpenses": "15520000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100664000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000000", "sellingGeneralAndAdministrative": "248000000", "netIncomeFromContinuingOperations": "1214000000" }, "balance": { "goodwill": "9631000000", "inventory": "None", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "46312000000", "longTermDebt": "11144000000", "shortTermDebt": "724000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1443000000", "reportedCurrency": "USD", "retainedEarnings": "28317000000", "totalLiabilities": "29867000000", "otherCurrentAssets": "-23139000000", "totalCurrentAssets": "4925000000", "currentLongTermDebt": "577000000", "longTermInvestments": "19332000000", "shortTermInvestments": "18214000000", "currentNetReceivables": "2704000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41387000000", "currentAccountsPayable": "10273000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2977000000", "shortLongTermDebtTotal": "12260000000", "totalShareholderEquity": "16375000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16276000000", "totalCurrentLiabilities": "11257000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18610000000", "cashAndShortTermInvestments": "2221000000", "commonStockSharesOutstanding": "120869000", "intangibleAssetsExcludingGoodwill": "1443000000", "cashAndCashEquivalentsAtCarryingValue": "2221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1214000000", "profitLoss": "None", "dividendPayout": "431000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2966000000", "capitalExpenditures": "575000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2487000000", "cashflowFromInvestment": "-2952000000", "stockBasedCompensation": "207000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "431000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-817000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 106440000000, "cost_of_revenue": 88394000000, "gross_profit": 18046000000, "ebit": 3813000000, "ebitda": 4730000000, "pretax_income": 3320000000, "tax_provision": 836000000, "net_income": 2489000000, "net_income_to_common": 2489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4694000000, "total_current_assets": 6729000000, "total_assets": 46892000000, "short_term_debt": 1612000000, "long_term_debt": 10213000000, "total_debt": 11825000000, "total_liabilities": 30574000000, "total_equity": 16262000000, "shares_outstanding": 124441000, "goodwill_and_intangibles": 11243000000 }, "cash_flow": { "operating_cash_flow": 3981000000, "capital_expenditure": 1004000000, "free_cash_flow": 4985000000, "dividends_paid": 431000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277534, "ticker_id": 1986, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3813000000", "ebitda": "4730000000", "netIncome": "2489000000", "grossProfit": "18046000000", "depreciation": "None", "totalRevenue": "106440000000", "costOfRevenue": "88394000000", "interestIncome": "493000000", "incomeBeforeTax": "3320000000", "interestExpense": "493000000", "operatingIncome": "3320000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "836000000", "reportedCurrency": "USD", "netInterestIncome": "-493000000", "nonInterestIncome": "None", "operatingExpenses": "14726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88394000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000000", "sellingGeneralAndAdministrative": "265000000", "netIncomeFromContinuingOperations": "2484000000" }, "balance": { "goodwill": "9550000000", "inventory": "-32021000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "46892000000", "longTermDebt": "10213000000", "shortTermDebt": "1612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1693000000", "reportedCurrency": "USD", "retainedEarnings": "27540000000", "totalLiabilities": "30574000000", "otherCurrentAssets": "-23355000000", "totalCurrentAssets": "6729000000", "currentLongTermDebt": "1796000000", "longTermInvestments": "17748000000", "shortTermInvestments": "16626000000", "currentNetReceivables": "2035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40163000000", "currentAccountsPayable": "10068000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3540000000", "shortLongTermDebtTotal": "12269000000", "totalShareholderEquity": "16262000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18253000000", "totalCurrentLiabilities": "11946000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18628000000", "cashAndShortTermInvestments": "4694000000", "commonStockSharesOutstanding": "124441000", "intangibleAssetsExcludingGoodwill": "1693000000", "cashAndCashEquivalentsAtCarryingValue": "4694000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2489000000", "profitLoss": "None", "dividendPayout": "431000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-364000000", "operatingCashflow": "3981000000", "capitalExpenditures": "1004000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-856000000", "cashflowFromInvestment": "-3492000000", "stockBasedCompensation": "175000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "431000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1573000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106440000000, "cost_of_revenue": 88394000000, "gross_profit": 18046000000, "research_and_development": null, "selling_general_admin": 265000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3813000000, "depreciation_amortisation": 917000000, "ebitda": 4730000000, "interest_expense": 493000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3320000000, "tax_provision": 836000000, "effective_tax_rate": null, "net_income": 2489000000, "net_income_continuing_ops": 2484000000, "net_income_to_common": 2489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4694000000, "short_term_investments": 16626000000, "net_receivables": 2035000000, "inventory": -32021000000, "other_current_assets": null, "total_current_assets": 6729000000, "net_ppe": null, "goodwill": 9550000000, "intangible_assets": 1693000000, "goodwill_and_intangibles": 11243000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40163000000, "total_assets": 46892000000, "short_term_debt": 1612000000, "accounts_payable": 10068000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11946000000, "long_term_debt": 10213000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18628000000, "total_liabilities": 30574000000, "total_debt": 11825000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27540000000, "total_equity": 16262000000, "shares_outstanding": 124441000, "operating_cash_flow": 3981000000, "stock_based_compensation": 175000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1004000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3492000000, "dividends_paid": 431000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -856000000, "free_cash_flow": 4985000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3813000000", "ebitda": "4730000000", "netIncome": "2489000000", "grossProfit": "18046000000", "depreciation": "None", "totalRevenue": "106440000000", "costOfRevenue": "88394000000", "interestIncome": "493000000", "incomeBeforeTax": "3320000000", "interestExpense": "493000000", "operatingIncome": "3320000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "836000000", "reportedCurrency": "USD", "netInterestIncome": "-493000000", "nonInterestIncome": "None", "operatingExpenses": "14726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88394000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000000", "sellingGeneralAndAdministrative": "265000000", "netIncomeFromContinuingOperations": "2484000000" }, "balance": { "goodwill": "9550000000", "inventory": "-32021000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "46892000000", "longTermDebt": "10213000000", "shortTermDebt": "1612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1693000000", "reportedCurrency": "USD", "retainedEarnings": "27540000000", "totalLiabilities": "30574000000", "otherCurrentAssets": "-23355000000", "totalCurrentAssets": "6729000000", "currentLongTermDebt": "1796000000", "longTermInvestments": "17748000000", "shortTermInvestments": "16626000000", "currentNetReceivables": "2035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40163000000", "currentAccountsPayable": "10068000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3540000000", "shortLongTermDebtTotal": "12269000000", "totalShareholderEquity": "16262000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18253000000", "totalCurrentLiabilities": "11946000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18628000000", "cashAndShortTermInvestments": "4694000000", "commonStockSharesOutstanding": "124441000", "intangibleAssetsExcludingGoodwill": "1693000000", "cashAndCashEquivalentsAtCarryingValue": "4694000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2489000000", "profitLoss": "None", "dividendPayout": "431000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-364000000", "operatingCashflow": "3981000000", "capitalExpenditures": "1004000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-856000000", "cashflowFromInvestment": "-3492000000", "stockBasedCompensation": "175000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "431000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1573000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 92922000000, "cost_of_revenue": 75690000000, "gross_profit": 17232000000, "ebit": 3965000000, "ebitda": 4810000000, "pretax_income": 3564000000, "tax_provision": 762000000, "net_income": 2806000000, "net_income_to_common": 2806000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5061000000, "total_current_assets": 6735000000, "total_assets": 43725000000, "short_term_debt": 2263000000, "long_term_debt": 9034000000, "total_debt": 11297000000, "total_liabilities": 28355000000, "total_equity": 15311000000, "shares_outstanding": 127094000, "goodwill_and_intangibles": 10907000000 }, "cash_flow": { "operating_cash_flow": 4587000000, "capital_expenditure": 1120000000, "free_cash_flow": 5707000000, "dividends_paid": 392000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277539, "ticker_id": 1986, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3965000000", "ebitda": "4810000000", "netIncome": "2806000000", "grossProfit": "17232000000", "depreciation": "None", "totalRevenue": "92922000000", "costOfRevenue": "75690000000", "interestIncome": "401000000", "incomeBeforeTax": "3564000000", "interestExpense": "401000000", "operatingIncome": "3564000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "762000000", "reportedCurrency": "USD", "netInterestIncome": "-401000000", "nonInterestIncome": "None", "operatingExpenses": "13668000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "165000000", "costofGoodsAndServicesSold": "75690000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2802000000" }, "balance": { "goodwill": "9142000000", "inventory": "-27857000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "43725000000", "longTermDebt": "9034000000", "shortTermDebt": "2263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1765000000", "reportedCurrency": "USD", "retainedEarnings": "25492000000", "totalLiabilities": "28355000000", "otherCurrentAssets": "-20616000000", "totalCurrentAssets": "6735000000", "currentLongTermDebt": "2390000000", "longTermInvestments": "15010000000", "shortTermInvestments": "13881000000", "currentNetReceivables": "1674000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36990000000", "currentAccountsPayable": "9083000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3221000000", "shortLongTermDebtTotal": "11753000000", "totalShareholderEquity": "15311000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17693000000", "totalCurrentLiabilities": "11632000000", "otherNonCurrentLiabilities": "1473000000", "totalNonCurrentLiabilities": "16723000000", "cashAndShortTermInvestments": "5061000000", "commonStockSharesOutstanding": "127094000", "intangibleAssetsExcludingGoodwill": "1765000000", "cashAndCashEquivalentsAtCarryingValue": "5061000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2802000000", "profitLoss": "None", "dividendPayout": "392000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4587000000", "capitalExpenditures": "1120000000", "changeInReceivables": "-54000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1914000000", "cashflowFromInvestment": "-1006000000", "stockBasedCompensation": "216000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1667000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2096000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "845000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92922000000, "cost_of_revenue": 75690000000, "gross_profit": 17232000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3965000000, "depreciation_amortisation": 845000000, "ebitda": 4810000000, "interest_expense": 401000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3564000000, "tax_provision": 762000000, "effective_tax_rate": null, "net_income": 2806000000, "net_income_continuing_ops": 2802000000, "net_income_to_common": 2806000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5061000000, "short_term_investments": 13881000000, "net_receivables": 1674000000, "inventory": -27857000000, "other_current_assets": null, "total_current_assets": 6735000000, "net_ppe": null, "goodwill": 9142000000, "intangible_assets": 1765000000, "goodwill_and_intangibles": 10907000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36990000000, "total_assets": 43725000000, "short_term_debt": 2263000000, "accounts_payable": 9083000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11632000000, "long_term_debt": 9034000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16723000000, "total_liabilities": 28355000000, "total_debt": 11297000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25492000000, "total_equity": 15311000000, "shares_outstanding": 127094000, "operating_cash_flow": 4587000000, "stock_based_compensation": 216000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1120000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1006000000, "dividends_paid": 392000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1914000000, "free_cash_flow": 5707000000, "net_change_in_cash": 1667000000 }, "raw_data": { "income": { "ebit": "3965000000", "ebitda": "4810000000", "netIncome": "2806000000", "grossProfit": "17232000000", "depreciation": "None", "totalRevenue": "92922000000", "costOfRevenue": "75690000000", "interestIncome": "401000000", "incomeBeforeTax": "3564000000", "interestExpense": "401000000", "operatingIncome": "3564000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "762000000", "reportedCurrency": "USD", "netInterestIncome": "-401000000", "nonInterestIncome": "None", "operatingExpenses": "13668000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "165000000", "costofGoodsAndServicesSold": "75690000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "845000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2802000000" }, "balance": { "goodwill": "9142000000", "inventory": "-27857000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "43725000000", "longTermDebt": "9034000000", "shortTermDebt": "2263000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1765000000", "reportedCurrency": "USD", "retainedEarnings": "25492000000", "totalLiabilities": "28355000000", "otherCurrentAssets": "-20616000000", "totalCurrentAssets": "6735000000", "currentLongTermDebt": "2390000000", "longTermInvestments": "15010000000", "shortTermInvestments": "13881000000", "currentNetReceivables": "1674000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36990000000", "currentAccountsPayable": "9083000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3221000000", "shortLongTermDebtTotal": "11753000000", "totalShareholderEquity": "15311000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17693000000", "totalCurrentLiabilities": "11632000000", "otherNonCurrentLiabilities": "1473000000", "totalNonCurrentLiabilities": "16723000000", "cashAndShortTermInvestments": "5061000000", "commonStockSharesOutstanding": "127094000", "intangibleAssetsExcludingGoodwill": "1765000000", "cashAndCashEquivalentsAtCarryingValue": "5061000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2802000000", "profitLoss": "None", "dividendPayout": "392000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4587000000", "capitalExpenditures": "1120000000", "changeInReceivables": "-54000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1914000000", "cashflowFromInvestment": "-1006000000", "stockBasedCompensation": "216000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "392000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1667000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2096000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "845000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 83648000000, "cost_of_revenue": 69199000000, "gross_profit": 14449000000, "ebit": 3745000000, "ebitda": 4458000000, "pretax_income": 3419000000, "tax_provision": 485000000, "net_income": 2933000000, "net_income_to_common": 2933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3394000000, "total_current_assets": 5208000000, "total_assets": 44748000000, "short_term_debt": 2138000000, "long_term_debt": 10541000000, "total_debt": 12679000000, "total_liabilities": 28645000000, "total_equity": 16080000000, "shares_outstanding": 129396000, "goodwill_and_intangibles": 13731000000 }, "cash_flow": { "operating_cash_flow": 2262000000, "capital_expenditure": 1316000000, "free_cash_flow": 3578000000, "dividends_paid": 354000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277544, "ticker_id": 1986, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3745000000", "ebitda": "4458000000", "netIncome": "2933000000", "grossProfit": "14449000000", "depreciation": "None", "totalRevenue": "83648000000", "costOfRevenue": "69199000000", "interestIncome": "326000000", "incomeBeforeTax": "3419000000", "interestExpense": "326000000", "operatingIncome": "3419000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "485000000", "reportedCurrency": "USD", "netInterestIncome": "-326000000", "nonInterestIncome": "None", "operatingExpenses": "11030000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "597000000", "costofGoodsAndServicesSold": "69199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713000000", "sellingGeneralAndAdministrative": "10121000000", "netIncomeFromContinuingOperations": "2934000000" }, "balance": { "goodwill": "11092000000", "inventory": "-26707000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "44748000000", "longTermDebt": "10541000000", "shortTermDebt": "2138000000", "treasuryStock": "-10163000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2639000000", "reportedCurrency": "USD", "retainedEarnings": "23086000000", "totalLiabilities": "28645000000", "otherCurrentAssets": "-18400000000", "totalCurrentAssets": "5208000000", "currentLongTermDebt": "2279000000", "longTermInvestments": "14113000000", "shortTermInvestments": "13192000000", "currentNetReceivables": "1814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39540000000", "currentAccountsPayable": "8101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3073000000", "shortLongTermDebtTotal": "13225000000", "totalShareholderEquity": "16080000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14751000000", "totalCurrentLiabilities": "10493000000", "otherNonCurrentLiabilities": "2383000000", "totalNonCurrentLiabilities": "18152000000", "cashAndShortTermInvestments": "3394000000", "commonStockSharesOutstanding": "129396000", "intangibleAssetsExcludingGoodwill": "2639000000", "cashAndCashEquivalentsAtCarryingValue": "3394000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2934000000", "profitLoss": "None", "dividendPayout": "354000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "280000000", "operatingCashflow": "2262000000", "capitalExpenditures": "1316000000", "changeInReceivables": "-280000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3015000000", "cashflowFromInvestment": "-6556000000", "stockBasedCompensation": "180000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "354000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1279000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "713000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83648000000, "cost_of_revenue": 69199000000, "gross_profit": 14449000000, "research_and_development": null, "selling_general_admin": 10121000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3745000000, "depreciation_amortisation": 713000000, "ebitda": 4458000000, "interest_expense": 326000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3419000000, "tax_provision": 485000000, "effective_tax_rate": null, "net_income": 2933000000, "net_income_continuing_ops": 2934000000, "net_income_to_common": 2933000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3394000000, "short_term_investments": 13192000000, "net_receivables": 1814000000, "inventory": -26707000000, "other_current_assets": null, "total_current_assets": 5208000000, "net_ppe": null, "goodwill": 11092000000, "intangible_assets": 2639000000, "goodwill_and_intangibles": 13731000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39540000000, "total_assets": 44748000000, "short_term_debt": 2138000000, "accounts_payable": 8101000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10493000000, "long_term_debt": 10541000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18152000000, "total_liabilities": 28645000000, "total_debt": 12679000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23086000000, "total_equity": 16080000000, "shares_outstanding": 129396000, "operating_cash_flow": 2262000000, "stock_based_compensation": 180000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1316000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6556000000, "dividends_paid": 354000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3015000000, "free_cash_flow": 3578000000, "net_change_in_cash": -1279000000 }, "raw_data": { "income": { "ebit": "3745000000", "ebitda": "4458000000", "netIncome": "2933000000", "grossProfit": "14449000000", "depreciation": "None", "totalRevenue": "83648000000", "costOfRevenue": "69199000000", "interestIncome": "326000000", "incomeBeforeTax": "3419000000", "interestExpense": "326000000", "operatingIncome": "3419000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "485000000", "reportedCurrency": "USD", "netInterestIncome": "-326000000", "nonInterestIncome": "None", "operatingExpenses": "11030000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "597000000", "costofGoodsAndServicesSold": "69199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "713000000", "sellingGeneralAndAdministrative": "10121000000", "netIncomeFromContinuingOperations": "2934000000" }, "balance": { "goodwill": "11092000000", "inventory": "-26707000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "44748000000", "longTermDebt": "10541000000", "shortTermDebt": "2138000000", "treasuryStock": "-10163000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2639000000", "reportedCurrency": "USD", "retainedEarnings": "23086000000", "totalLiabilities": "28645000000", "otherCurrentAssets": "-18400000000", "totalCurrentAssets": "5208000000", "currentLongTermDebt": "2279000000", "longTermInvestments": "14113000000", "shortTermInvestments": "13192000000", "currentNetReceivables": "1814000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39540000000", "currentAccountsPayable": "8101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3073000000", "shortLongTermDebtTotal": "13225000000", "totalShareholderEquity": "16080000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14751000000", "totalCurrentLiabilities": "10493000000", "otherNonCurrentLiabilities": "2383000000", "totalNonCurrentLiabilities": "18152000000", "cashAndShortTermInvestments": "3394000000", "commonStockSharesOutstanding": "129396000", "intangibleAssetsExcludingGoodwill": "2639000000", "cashAndCashEquivalentsAtCarryingValue": "3394000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2934000000", "profitLoss": "None", "dividendPayout": "354000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "280000000", "operatingCashflow": "2262000000", "capitalExpenditures": "1316000000", "changeInReceivables": "-280000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3015000000", "cashflowFromInvestment": "-6556000000", "stockBasedCompensation": "180000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "354000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1279000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "713000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 77191000000, "cost_of_revenue": 61501000000, "gross_profit": 15690000000, "ebit": 4957000000, "ebitda": 5573000000, "pretax_income": 4674000000, "tax_provision": 1307000000, "net_income": 3367000000, "net_income_to_common": 3367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4673000000, "total_current_assets": 5811000000, "total_assets": 35077000000, "short_term_debt": 729000000, "long_term_debt": 6060000000, "total_debt": 6789000000, "total_liabilities": 21349000000, "total_equity": 13728000000, "shares_outstanding": 133012000, "goodwill_and_intangibles": 4776000000 }, "cash_flow": { "operating_cash_flow": 5639000000, "capital_expenditure": 964000000, "free_cash_flow": 6603000000, "dividends_paid": 323000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277549, "ticker_id": 1986, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4957000000", "ebitda": "5573000000", "netIncome": "3367000000", "grossProfit": "15690000000", "depreciation": "None", "totalRevenue": "77191000000", "costOfRevenue": "61501000000", "interestIncome": "283000000", "incomeBeforeTax": "4674000000", "interestExpense": "283000000", "operatingIncome": "4674000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1307000000", "reportedCurrency": "USD", "netInterestIncome": "-283000000", "nonInterestIncome": "None", "operatingExpenses": "11016000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-29000000", "costofGoodsAndServicesSold": "61501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "616000000", "sellingGeneralAndAdministrative": "10052000000", "netIncomeFromContinuingOperations": "3293000000" }, "balance": { "goodwill": "4447000000", "inventory": "-24779000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "35077000000", "longTermDebt": "6060000000", "shortTermDebt": "729000000", "treasuryStock": "-9918000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "329000000", "reportedCurrency": "USD", "retainedEarnings": "20517000000", "totalLiabilities": "21349000000", "otherCurrentAssets": "-18365000000", "totalCurrentAssets": "5811000000", "currentLongTermDebt": "920000000", "longTermInvestments": "2382000000", "shortTermInvestments": "12554000000", "currentNetReceivables": "1138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29266000000", "currentAccountsPayable": "7949000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2371000000", "shortLongTermDebtTotal": "7144000000", "totalShareholderEquity": "13728000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12756000000", "totalCurrentLiabilities": "8996000000", "otherNonCurrentLiabilities": "1787000000", "totalNonCurrentLiabilities": "12353000000", "cashAndShortTermInvestments": "4673000000", "commonStockSharesOutstanding": "133012000", "intangibleAssetsExcludingGoodwill": "329000000", "cashAndCashEquivalentsAtCarryingValue": "4673000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3367000000", "profitLoss": "None", "dividendPayout": "323000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5639000000", "capitalExpenditures": "964000000", "changeInReceivables": "-85000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1955000000", "cashflowFromInvestment": "-3065000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "323000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "619000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1820000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "616000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77191000000, "cost_of_revenue": 61501000000, "gross_profit": 15690000000, "research_and_development": null, "selling_general_admin": 10052000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4957000000, "depreciation_amortisation": 616000000, "ebitda": 5573000000, "interest_expense": 283000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4674000000, "tax_provision": 1307000000, "effective_tax_rate": null, "net_income": 3367000000, "net_income_continuing_ops": 3293000000, "net_income_to_common": 3367000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4673000000, "short_term_investments": 12554000000, "net_receivables": 1138000000, "inventory": -24779000000, "other_current_assets": null, "total_current_assets": 5811000000, "net_ppe": null, "goodwill": 4447000000, "intangible_assets": 329000000, "goodwill_and_intangibles": 4776000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29266000000, "total_assets": 35077000000, "short_term_debt": 729000000, "accounts_payable": 7949000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8996000000, "long_term_debt": 6060000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12353000000, "total_liabilities": 21349000000, "total_debt": 6789000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20517000000, "total_equity": 13728000000, "shares_outstanding": 133012000, "operating_cash_flow": 5639000000, "stock_based_compensation": 181000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 964000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3065000000, "dividends_paid": 323000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1955000000, "free_cash_flow": 6603000000, "net_change_in_cash": 619000000 }, "raw_data": { "income": { "ebit": "4957000000", "ebitda": "5573000000", "netIncome": "3367000000", "grossProfit": "15690000000", "depreciation": "None", "totalRevenue": "77191000000", "costOfRevenue": "61501000000", "interestIncome": "283000000", "incomeBeforeTax": "4674000000", "interestExpense": "283000000", "operatingIncome": "4674000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1307000000", "reportedCurrency": "USD", "netInterestIncome": "-283000000", "nonInterestIncome": "None", "operatingExpenses": "11016000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-29000000", "costofGoodsAndServicesSold": "61501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "616000000", "sellingGeneralAndAdministrative": "10052000000", "netIncomeFromContinuingOperations": "3293000000" }, "balance": { "goodwill": "4447000000", "inventory": "-24779000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "35077000000", "longTermDebt": "6060000000", "shortTermDebt": "729000000", "treasuryStock": "-9918000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "329000000", "reportedCurrency": "USD", "retainedEarnings": "20517000000", "totalLiabilities": "21349000000", "otherCurrentAssets": "-18365000000", "totalCurrentAssets": "5811000000", "currentLongTermDebt": "920000000", "longTermInvestments": "2382000000", "shortTermInvestments": "12554000000", "currentNetReceivables": "1138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29266000000", "currentAccountsPayable": "7949000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2371000000", "shortLongTermDebtTotal": "7144000000", "totalShareholderEquity": "13728000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12756000000", "totalCurrentLiabilities": "8996000000", "otherNonCurrentLiabilities": "1787000000", "totalNonCurrentLiabilities": "12353000000", "cashAndShortTermInvestments": "4673000000", "commonStockSharesOutstanding": "133012000", "intangibleAssetsExcludingGoodwill": "329000000", "cashAndCashEquivalentsAtCarryingValue": "4673000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3367000000", "profitLoss": "None", "dividendPayout": "323000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5639000000", "capitalExpenditures": "964000000", "changeInReceivables": "-85000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1955000000", "cashflowFromInvestment": "-3065000000", "stockBasedCompensation": "181000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "323000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "619000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1820000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "616000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 64933000000, "cost_of_revenue": 53740000000, "gross_profit": 11193000000, "ebit": 3712000000, "ebitda": 4287000000, "pretax_income": 3470000000, "tax_provision": 763000000, "net_income": 2707000000, "net_income_to_common": 2707000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4054000000, "total_current_assets": 5110000000, "total_assets": 29043000000, "short_term_debt": 815000000, "long_term_debt": 4967000000, "total_debt": 5782000000, "total_liabilities": 17006000000, "total_equity": 12037000000, "shares_outstanding": 134726998, "goodwill_and_intangibles": 4105000000 }, "cash_flow": { "operating_cash_flow": 5284000000, "capital_expenditure": 736000000, "free_cash_flow": 6020000000, "dividends_paid": 291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277554, "ticker_id": 1986, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3712000000", "ebitda": "4287000000", "netIncome": "2707000000", "grossProfit": "11193000000", "depreciation": "None", "totalRevenue": "64933000000", "costOfRevenue": "53740000000", "interestIncome": "242000000", "incomeBeforeTax": "3470000000", "interestExpense": "242000000", "operatingIncome": "3470000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "763000000", "reportedCurrency": "USD", "netInterestIncome": "-242000000", "nonInterestIncome": "None", "operatingExpenses": "7723000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "520000000", "costofGoodsAndServicesSold": "53740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000000", "sellingGeneralAndAdministrative": "7381000000", "netIncomeFromContinuingOperations": "2693000000" }, "balance": { "goodwill": "3928000000", "inventory": "-20944000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "29043000000", "longTermDebt": "4967000000", "shortTermDebt": "815000000", "treasuryStock": "-8455000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "177000000", "reportedCurrency": "USD", "retainedEarnings": "17483000000", "totalLiabilities": "17006000000", "otherCurrentAssets": "-16082000000", "totalCurrentAssets": "5110000000", "currentLongTermDebt": "924000000", "longTermInvestments": "1469000000", "shortTermInvestments": "10972000000", "currentNetReceivables": "1056000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23933000000", "currentAccountsPayable": "5737000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1955000000", "shortLongTermDebtTotal": "6114000000", "totalShareholderEquity": "12037000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10457000000", "totalCurrentLiabilities": "6799000000", "otherNonCurrentLiabilities": "1141000000", "totalNonCurrentLiabilities": "10207000000", "cashAndShortTermInvestments": "4054000000", "commonStockSharesOutstanding": "134726998", "intangibleAssetsExcludingGoodwill": "177000000", "cashAndCashEquivalentsAtCarryingValue": "4054000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2707000000", "profitLoss": "None", "dividendPayout": "291000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5284000000", "capitalExpenditures": "736000000", "changeInReceivables": "-32000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2295000000", "cashflowFromInvestment": "-1278000000", "stockBasedCompensation": "163000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1711000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1070000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64933000000, "cost_of_revenue": 53740000000, "gross_profit": 11193000000, "research_and_development": null, "selling_general_admin": 7381000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3712000000, "depreciation_amortisation": 575000000, "ebitda": 4287000000, "interest_expense": 242000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3470000000, "tax_provision": 763000000, "effective_tax_rate": null, "net_income": 2707000000, "net_income_continuing_ops": 2693000000, "net_income_to_common": 2707000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4054000000, "short_term_investments": 10972000000, "net_receivables": 1056000000, "inventory": -20944000000, "other_current_assets": null, "total_current_assets": 5110000000, "net_ppe": null, "goodwill": 3928000000, "intangible_assets": 177000000, "goodwill_and_intangibles": 4105000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23933000000, "total_assets": 29043000000, "short_term_debt": 815000000, "accounts_payable": 5737000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6799000000, "long_term_debt": 4967000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10207000000, "total_liabilities": 17006000000, "total_debt": 5782000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17483000000, "total_equity": 12037000000, "shares_outstanding": 134726998, "operating_cash_flow": 5284000000, "stock_based_compensation": 163000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 736000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1278000000, "dividends_paid": 291000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2295000000, "free_cash_flow": 6020000000, "net_change_in_cash": 1711000000 }, "raw_data": { "income": { "ebit": "3712000000", "ebitda": "4287000000", "netIncome": "2707000000", "grossProfit": "11193000000", "depreciation": "None", "totalRevenue": "64933000000", "costOfRevenue": "53740000000", "interestIncome": "242000000", "incomeBeforeTax": "3470000000", "interestExpense": "242000000", "operatingIncome": "3470000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "763000000", "reportedCurrency": "USD", "netInterestIncome": "-242000000", "nonInterestIncome": "None", "operatingExpenses": "7723000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "520000000", "costofGoodsAndServicesSold": "53740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000000", "sellingGeneralAndAdministrative": "7381000000", "netIncomeFromContinuingOperations": "2693000000" }, "balance": { "goodwill": "3928000000", "inventory": "-20944000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "29043000000", "longTermDebt": "4967000000", "shortTermDebt": "815000000", "treasuryStock": "-8455000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "177000000", "reportedCurrency": "USD", "retainedEarnings": "17483000000", "totalLiabilities": "17006000000", "otherCurrentAssets": "-16082000000", "totalCurrentAssets": "5110000000", "currentLongTermDebt": "924000000", "longTermInvestments": "1469000000", "shortTermInvestments": "10972000000", "currentNetReceivables": "1056000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23933000000", "currentAccountsPayable": "5737000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1955000000", "shortLongTermDebtTotal": "6114000000", "totalShareholderEquity": "12037000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-10457000000", "totalCurrentLiabilities": "6799000000", "otherNonCurrentLiabilities": "1141000000", "totalNonCurrentLiabilities": "10207000000", "cashAndShortTermInvestments": "4054000000", "commonStockSharesOutstanding": "134726998", "intangibleAssetsExcludingGoodwill": "177000000", "cashAndCashEquivalentsAtCarryingValue": "4054000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2707000000", "profitLoss": "None", "dividendPayout": "291000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5284000000", "capitalExpenditures": "736000000", "changeInReceivables": "-32000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2295000000", "cashflowFromInvestment": "-1278000000", "stockBasedCompensation": "163000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "291000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1711000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1070000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 56944000000, "cost_of_revenue": 45753000000, "gross_profit": 11191000000, "ebit": 2292000000, "ebitda": 2826000000, "pretax_income": 2074000000, "tax_provision": 391000000, "net_income": 1683000000, "net_income_to_common": 1683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2343000000, "total_current_assets": 3358000000, "total_assets": 25344000000, "short_term_debt": 1694000000, "long_term_debt": 4375000000, "total_debt": 6069000000, "total_liabilities": 15183000000, "total_equity": 10161000000, "shares_outstanding": 138402998, "goodwill_and_intangibles": 4142000000 }, "cash_flow": { "operating_cash_flow": 2173000000, "capital_expenditure": 612000000, "free_cash_flow": 2785000000, "dividends_paid": 265000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277559, "ticker_id": 1986, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2292000000", "ebitda": "2826000000", "netIncome": "1683000000", "grossProfit": "11191000000", "depreciation": "None", "totalRevenue": "56944000000", "costOfRevenue": "45753000000", "interestIncome": "218000000", "incomeBeforeTax": "2074000000", "interestExpense": "218000000", "operatingIncome": "2074000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "391000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "9117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-819000000", "costofGoodsAndServicesSold": "45753000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000000", "sellingGeneralAndAdministrative": "7525000000", "netIncomeFromContinuingOperations": "2454000000" }, "balance": { "goodwill": "3897000000", "inventory": "-3564000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "25344000000", "longTermDebt": "4375000000", "shortTermDebt": "1694000000", "treasuryStock": "-7320000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "245000000", "reportedCurrency": "USD", "retainedEarnings": "15072000000", "totalLiabilities": "15183000000", "otherCurrentAssets": "-1015000000", "totalCurrentAssets": "3358000000", "currentLongTermDebt": "1865000000", "longTermInvestments": "1458000000", "shortTermInvestments": "10026000000", "currentNetReceivables": "1015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21986000000", "currentAccountsPayable": "4548000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1735000000", "shortLongTermDebtTotal": "6069000000", "totalShareholderEquity": "10161000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8100000000", "totalCurrentLiabilities": "6525000000", "otherNonCurrentLiabilities": "800000000", "totalNonCurrentLiabilities": "8658000000", "cashAndShortTermInvestments": "2343000000", "commonStockSharesOutstanding": "138402998", "intangibleAssetsExcludingGoodwill": "245000000", "cashAndCashEquivalentsAtCarryingValue": "2343000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1683000000", "profitLoss": "None", "dividendPayout": "265000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2173000000", "capitalExpenditures": "612000000", "changeInReceivables": "-200000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-785000000", "cashflowFromInvestment": "-3087000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1699000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1090000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56944000000, "cost_of_revenue": 45753000000, "gross_profit": 11191000000, "research_and_development": 0, "selling_general_admin": 7525000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2292000000, "depreciation_amortisation": 534000000, "ebitda": 2826000000, "interest_expense": 218000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2074000000, "tax_provision": 391000000, "effective_tax_rate": null, "net_income": 1683000000, "net_income_continuing_ops": 2454000000, "net_income_to_common": 1683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2343000000, "short_term_investments": 10026000000, "net_receivables": 1015000000, "inventory": -3564000000, "other_current_assets": null, "total_current_assets": 3358000000, "net_ppe": null, "goodwill": 3897000000, "intangible_assets": 245000000, "goodwill_and_intangibles": 4142000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21986000000, "total_assets": 25344000000, "short_term_debt": 1694000000, "accounts_payable": 4548000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6525000000, "long_term_debt": 4375000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8658000000, "total_liabilities": 15183000000, "total_debt": 6069000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15072000000, "total_equity": 10161000000, "shares_outstanding": 138402998, "operating_cash_flow": 2173000000, "stock_based_compensation": 137000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 612000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3087000000, "dividends_paid": 265000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -785000000, "free_cash_flow": 2785000000, "net_change_in_cash": -1699000000 }, "raw_data": { "income": { "ebit": "2292000000", "ebitda": "2826000000", "netIncome": "1683000000", "grossProfit": "11191000000", "depreciation": "None", "totalRevenue": "56944000000", "costOfRevenue": "45753000000", "interestIncome": "218000000", "incomeBeforeTax": "2074000000", "interestExpense": "218000000", "operatingIncome": "2074000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "391000000", "reportedCurrency": "USD", "netInterestIncome": "-218000000", "nonInterestIncome": "None", "operatingExpenses": "9117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-819000000", "costofGoodsAndServicesSold": "45753000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000000", "sellingGeneralAndAdministrative": "7525000000", "netIncomeFromContinuingOperations": "2454000000" }, "balance": { "goodwill": "3897000000", "inventory": "-3564000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "25344000000", "longTermDebt": "4375000000", "shortTermDebt": "1694000000", "treasuryStock": "-7320000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "245000000", "reportedCurrency": "USD", "retainedEarnings": "15072000000", "totalLiabilities": "15183000000", "otherCurrentAssets": "-1015000000", "totalCurrentAssets": "3358000000", "currentLongTermDebt": "1865000000", "longTermInvestments": "1458000000", "shortTermInvestments": "10026000000", "currentNetReceivables": "1015000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21986000000", "currentAccountsPayable": "4548000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1735000000", "shortLongTermDebtTotal": "6069000000", "totalShareholderEquity": "10161000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8100000000", "totalCurrentLiabilities": "6525000000", "otherNonCurrentLiabilities": "800000000", "totalNonCurrentLiabilities": "8658000000", "cashAndShortTermInvestments": "2343000000", "commonStockSharesOutstanding": "138402998", "intangibleAssetsExcludingGoodwill": "245000000", "cashAndCashEquivalentsAtCarryingValue": "2343000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1683000000", "profitLoss": "None", "dividendPayout": "265000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2173000000", "capitalExpenditures": "612000000", "changeInReceivables": "-200000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-785000000", "cashflowFromInvestment": "-3087000000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "265000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1699000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1090000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 39648000000, "cost_of_revenue": 33707000000, "gross_profit": 5941000000, "ebit": 1772000000, "ebitda": 1966000000, "pretax_income": 1579000000, "tax_provision": 395000000, "net_income": 1186000000, "net_income_to_common": 1186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4951000000, "total_current_assets": 27183000000, "total_assets": 55280000000, "short_term_debt": 1719000000, "long_term_debt": 12274000000, "total_debt": 13993000000, "total_liabilities": 36634000000, "total_equity": 18580000000, "shares_outstanding": 120652000, "goodwill_and_intangibles": 10489000000 }, "cash_flow": { "operating_cash_flow": 1254000000, "capital_expenditure": 121000000, "free_cash_flow": 1375000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277522, "ticker_id": 1986, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1772000000", "ebitda": "1966000000", "netIncome": "1186000000", "grossProfit": "5941000000", "depreciation": "None", "totalRevenue": "39648000000", "costOfRevenue": "33707000000", "interestIncome": "None", "incomeBeforeTax": "1579000000", "interestExpense": "193000000", "operatingIncome": "1579000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "395000000", "reportedCurrency": "USD", "netInterestIncome": "-193000000", "nonInterestIncome": "None", "operatingExpenses": "4362000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1184000000" }, "balance": { "goodwill": "10489000000", "inventory": "None", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "55280000000", "longTermDebt": "12274000000", "shortTermDebt": "1719000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "30153000000", "totalLiabilities": "36634000000", "otherCurrentAssets": "10897000000", "totalCurrentAssets": "27183000000", "currentLongTermDebt": "1719000000", "longTermInvestments": "18273000000", "shortTermInvestments": "17014000000", "currentNetReceivables": "5218000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28097000000", "currentAccountsPayable": "19222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13993000000", "totalShareholderEquity": "18580000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "566000000", "totalCurrentLiabilities": "21507000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15127000000", "cashAndShortTermInvestments": "4951000000", "commonStockSharesOutstanding": "120652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1184000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1254000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2050000000", "cashflowFromInvestment": "-2553000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39648000000, "cost_of_revenue": 33707000000, "gross_profit": 5941000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1772000000, "depreciation_amortisation": 194000000, "ebitda": 1966000000, "interest_expense": 193000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1579000000, "tax_provision": 395000000, "effective_tax_rate": null, "net_income": 1186000000, "net_income_continuing_ops": 1184000000, "net_income_to_common": 1186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4951000000, "short_term_investments": 17014000000, "net_receivables": 5218000000, "inventory": null, "other_current_assets": null, "total_current_assets": 27183000000, "net_ppe": null, "goodwill": 10489000000, "intangible_assets": null, "goodwill_and_intangibles": 10489000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28097000000, "total_assets": 55280000000, "short_term_debt": 1719000000, "accounts_payable": 19222000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21507000000, "long_term_debt": 12274000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15127000000, "total_liabilities": 36634000000, "total_debt": 13993000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30153000000, "total_equity": 18580000000, "shares_outstanding": 120652000, "operating_cash_flow": 1254000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2553000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2050000000, "free_cash_flow": 1375000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1772000000", "ebitda": "1966000000", "netIncome": "1186000000", "grossProfit": "5941000000", "depreciation": "None", "totalRevenue": "39648000000", "costOfRevenue": "33707000000", "interestIncome": "None", "incomeBeforeTax": "1579000000", "interestExpense": "193000000", "operatingIncome": "1579000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "395000000", "reportedCurrency": "USD", "netInterestIncome": "-193000000", "nonInterestIncome": "None", "operatingExpenses": "4362000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33707000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1184000000" }, "balance": { "goodwill": "10489000000", "inventory": "None", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "55280000000", "longTermDebt": "12274000000", "shortTermDebt": "1719000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "30153000000", "totalLiabilities": "36634000000", "otherCurrentAssets": "10897000000", "totalCurrentAssets": "27183000000", "currentLongTermDebt": "1719000000", "longTermInvestments": "18273000000", "shortTermInvestments": "17014000000", "currentNetReceivables": "5218000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28097000000", "currentAccountsPayable": "19222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13993000000", "totalShareholderEquity": "18580000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "566000000", "totalCurrentLiabilities": "21507000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15127000000", "cashAndShortTermInvestments": "4951000000", "commonStockSharesOutstanding": "120652000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1184000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1254000000", "capitalExpenditures": "121000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2050000000", "cashflowFromInvestment": "-2553000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 32515000000, "cost_of_revenue": 28721000000, "gross_profit": 3794000000, "ebit": -879000000, "ebitda": -685000000, "pretax_income": -1025000000, "tax_provision": -249000000, "net_income": -796000000, "net_income_to_common": -796000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4200000000, "total_current_assets": 7470000000, "total_assets": 48750000000, "short_term_debt": 150000000, "long_term_debt": 12369000000, "total_debt": 12519000000, "total_liabilities": 31013000000, "total_equity": 17657000000, "shares_outstanding": 120339000, "goodwill_and_intangibles": 10814000000 }, "cash_flow": { "operating_cash_flow": -1652000000, "capital_expenditure": 202000000, "free_cash_flow": -1450000000, "dividends_paid": 109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277523, "ticker_id": 1986, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-879000000", "ebitda": "-685000000", "netIncome": "-796000000", "grossProfit": "3794000000", "depreciation": "None", "totalRevenue": "32515000000", "costOfRevenue": "28721000000", "interestIncome": "146000000", "incomeBeforeTax": "-1025000000", "interestExpense": "146000000", "operatingIncome": "-1025000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-249000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "4819000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28721000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-776000000" }, "balance": { "goodwill": "9686000000", "inventory": "None", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "48750000000", "longTermDebt": "12369000000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1128000000", "reportedCurrency": "USD", "retainedEarnings": "29075000000", "totalLiabilities": "31013000000", "otherCurrentAssets": "9560000000", "totalCurrentAssets": "7470000000", "currentLongTermDebt": "0", "longTermInvestments": "16834000000", "shortTermInvestments": "15703000000", "currentNetReceivables": "3270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41280000000", "currentAccountsPayable": "9808000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2231000000", "shortLongTermDebtTotal": "12937000000", "totalShareholderEquity": "17657000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6023000000", "totalCurrentLiabilities": "10314000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20699000000", "cashAndShortTermInvestments": "4200000000", "commonStockSharesOutstanding": "120339000", "intangibleAssetsExcludingGoodwill": "1128000000", "cashAndCashEquivalentsAtCarryingValue": "4200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-796000000", "profitLoss": "None", "dividendPayout": "109000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1652000000", "capitalExpenditures": "202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168000000", "cashflowFromInvestment": "632000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32515000000, "cost_of_revenue": 28721000000, "gross_profit": 3794000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -879000000, "depreciation_amortisation": 194000000, "ebitda": -685000000, "interest_expense": 146000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1025000000, "tax_provision": -249000000, "effective_tax_rate": null, "net_income": -796000000, "net_income_continuing_ops": -776000000, "net_income_to_common": -796000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4200000000, "short_term_investments": 15703000000, "net_receivables": 3270000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7470000000, "net_ppe": null, "goodwill": 9686000000, "intangible_assets": 1128000000, "goodwill_and_intangibles": 10814000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41280000000, "total_assets": 48750000000, "short_term_debt": 150000000, "accounts_payable": 9808000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10314000000, "long_term_debt": 12369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20699000000, "total_liabilities": 31013000000, "total_debt": 12519000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29075000000, "total_equity": 17657000000, "shares_outstanding": 120339000, "operating_cash_flow": -1652000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 632000000, "dividends_paid": 109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168000000, "free_cash_flow": -1450000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-879000000", "ebitda": "-685000000", "netIncome": "-796000000", "grossProfit": "3794000000", "depreciation": "None", "totalRevenue": "32515000000", "costOfRevenue": "28721000000", "interestIncome": "146000000", "incomeBeforeTax": "-1025000000", "interestExpense": "146000000", "operatingIncome": "-1025000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-249000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "4819000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28721000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-776000000" }, "balance": { "goodwill": "9686000000", "inventory": "None", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "48750000000", "longTermDebt": "12369000000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1128000000", "reportedCurrency": "USD", "retainedEarnings": "29075000000", "totalLiabilities": "31013000000", "otherCurrentAssets": "9560000000", "totalCurrentAssets": "7470000000", "currentLongTermDebt": "0", "longTermInvestments": "16834000000", "shortTermInvestments": "15703000000", "currentNetReceivables": "3270000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41280000000", "currentAccountsPayable": "9808000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2231000000", "shortLongTermDebtTotal": "12937000000", "totalShareholderEquity": "17657000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6023000000", "totalCurrentLiabilities": "10314000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20699000000", "cashAndShortTermInvestments": "4200000000", "commonStockSharesOutstanding": "120339000", "intangibleAssetsExcludingGoodwill": "1128000000", "cashAndCashEquivalentsAtCarryingValue": "4200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-796000000", "profitLoss": "None", "dividendPayout": "109000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1652000000", "capitalExpenditures": "202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168000000", "cashflowFromInvestment": "632000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 32649000000, "cost_of_revenue": 27991000000, "gross_profit": 4658000000, "ebit": 276000000, "ebitda": 480000000, "pretax_income": 108000000, "tax_provision": -86000000, "net_income": 195000000, "net_income_to_common": 195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5388000000, "total_current_assets": 8072000000, "total_assets": 49719000000, "short_term_debt": 0, "long_term_debt": 12607000000, "total_debt": 12607000000, "total_liabilities": 31137000000, "total_equity": 18522000000, "shares_outstanding": 120778000, "goodwill_and_intangibles": 10849000000 }, "cash_flow": { "operating_cash_flow": 971000000, "capital_expenditure": 135000000, "free_cash_flow": 1106000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277525, "ticker_id": 1986, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "276000000", "ebitda": "480000000", "netIncome": "195000000", "grossProfit": "4658000000", "depreciation": "None", "totalRevenue": "32649000000", "costOfRevenue": "27991000000", "interestIncome": "168000000", "incomeBeforeTax": "108000000", "interestExpense": "168000000", "operatingIncome": "108000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-86000000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "4550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "194000000" }, "balance": { "goodwill": "9619000000", "inventory": "None", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "49719000000", "longTermDebt": "12607000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1230000000", "reportedCurrency": "USD", "retainedEarnings": "29980000000", "totalLiabilities": "31137000000", "otherCurrentAssets": "-24808000000", "totalCurrentAssets": "8072000000", "currentLongTermDebt": "0", "longTermInvestments": "17799000000", "shortTermInvestments": "16736000000", "currentNetReceivables": "2684000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41647000000", "currentAccountsPayable": "10088000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2268000000", "shortLongTermDebtTotal": "12607000000", "totalShareholderEquity": "18522000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "308000000", "totalCurrentLiabilities": "10353000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20784000000", "cashAndShortTermInvestments": "5388000000", "commonStockSharesOutstanding": "120778000", "intangibleAssetsExcludingGoodwill": "1230000000", "cashAndCashEquivalentsAtCarryingValue": "5388000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "971000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603000000", "cashflowFromInvestment": "980000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32649000000, "cost_of_revenue": 27991000000, "gross_profit": 4658000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276000000, "depreciation_amortisation": 204000000, "ebitda": 480000000, "interest_expense": 168000000, "interest_income": null, "other_non_operating": null, "pretax_income": 108000000, "tax_provision": -86000000, "effective_tax_rate": null, "net_income": 195000000, "net_income_continuing_ops": 194000000, "net_income_to_common": 195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5388000000, "short_term_investments": 16736000000, "net_receivables": 2684000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8072000000, "net_ppe": null, "goodwill": 9619000000, "intangible_assets": 1230000000, "goodwill_and_intangibles": 10849000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41647000000, "total_assets": 49719000000, "short_term_debt": 0, "accounts_payable": 10088000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10353000000, "long_term_debt": 12607000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20784000000, "total_liabilities": 31137000000, "total_debt": 12607000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29980000000, "total_equity": 18522000000, "shares_outstanding": 120778000, "operating_cash_flow": 971000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 980000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -603000000, "free_cash_flow": 1106000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "276000000", "ebitda": "480000000", "netIncome": "195000000", "grossProfit": "4658000000", "depreciation": "None", "totalRevenue": "32649000000", "costOfRevenue": "27991000000", "interestIncome": "168000000", "incomeBeforeTax": "108000000", "interestExpense": "168000000", "operatingIncome": "108000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-86000000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "4550000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "194000000" }, "balance": { "goodwill": "9619000000", "inventory": "None", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "49719000000", "longTermDebt": "12607000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1230000000", "reportedCurrency": "USD", "retainedEarnings": "29980000000", "totalLiabilities": "31137000000", "otherCurrentAssets": "-24808000000", "totalCurrentAssets": "8072000000", "currentLongTermDebt": "0", "longTermInvestments": "17799000000", "shortTermInvestments": "16736000000", "currentNetReceivables": "2684000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41647000000", "currentAccountsPayable": "10088000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2268000000", "shortLongTermDebtTotal": "12607000000", "totalShareholderEquity": "18522000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "308000000", "totalCurrentLiabilities": "10353000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20784000000", "cashAndShortTermInvestments": "5388000000", "commonStockSharesOutstanding": "120778000", "intangibleAssetsExcludingGoodwill": "1230000000", "cashAndCashEquivalentsAtCarryingValue": "5388000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "971000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603000000", "cashflowFromInvestment": "980000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 32388000000, "cost_of_revenue": 27565000000, "gross_profit": 4823000000, "ebit": 879000000, "ebitda": 1090000000, "pretax_income": 722000000, "tax_provision": 179000000, "net_income": 545000000, "net_income_to_common": 545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4040000000, "total_current_assets": 8544000000, "total_assets": 50357000000, "short_term_debt": 0, "long_term_debt": 12586000000, "total_debt": 12586000000, "total_liabilities": 32062000000, "total_equity": 18234000000, "shares_outstanding": 120745000, "goodwill_and_intangibles": 11013000000 }, "cash_flow": { "operating_cash_flow": 1271000000, "capital_expenditure": 114000000, "free_cash_flow": 1385000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277526, "ticker_id": 1986, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "879000000", "ebitda": "1090000000", "netIncome": "545000000", "grossProfit": "4823000000", "depreciation": "None", "totalRevenue": "32388000000", "costOfRevenue": "27565000000", "interestIncome": "157000000", "incomeBeforeTax": "722000000", "interestExpense": "157000000", "operatingIncome": "722000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "4101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "543000000" }, "balance": { "goodwill": "9633000000", "inventory": "None", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "50357000000", "longTermDebt": "12586000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1380000000", "reportedCurrency": "USD", "retainedEarnings": "29891000000", "totalLiabilities": "32062000000", "otherCurrentAssets": "-26212000000", "totalCurrentAssets": "8544000000", "currentLongTermDebt": "0", "longTermInvestments": "18735000000", "shortTermInvestments": "17668000000", "currentNetReceivables": "4504000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41813000000", "currentAccountsPayable": "11060000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2356000000", "shortLongTermDebtTotal": "12586000000", "totalShareholderEquity": "18234000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16647000000", "totalCurrentLiabilities": "11334000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20728000000", "cashAndShortTermInvestments": "4040000000", "commonStockSharesOutstanding": "120745000", "intangibleAssetsExcludingGoodwill": "1380000000", "cashAndCashEquivalentsAtCarryingValue": "4040000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "543000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1271000000", "capitalExpenditures": "114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1828000000", "cashflowFromInvestment": "347000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32388000000, "cost_of_revenue": 27565000000, "gross_profit": 4823000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 879000000, "depreciation_amortisation": 211000000, "ebitda": 1090000000, "interest_expense": 157000000, "interest_income": null, "other_non_operating": null, "pretax_income": 722000000, "tax_provision": 179000000, "effective_tax_rate": null, "net_income": 545000000, "net_income_continuing_ops": 543000000, "net_income_to_common": 545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4040000000, "short_term_investments": 17668000000, "net_receivables": 4504000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8544000000, "net_ppe": null, "goodwill": 9633000000, "intangible_assets": 1380000000, "goodwill_and_intangibles": 11013000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41813000000, "total_assets": 50357000000, "short_term_debt": 0, "accounts_payable": 11060000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11334000000, "long_term_debt": 12586000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20728000000, "total_liabilities": 32062000000, "total_debt": 12586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29891000000, "total_equity": 18234000000, "shares_outstanding": 120745000, "operating_cash_flow": 1271000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 347000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1828000000, "free_cash_flow": 1385000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "879000000", "ebitda": "1090000000", "netIncome": "545000000", "grossProfit": "4823000000", "depreciation": "None", "totalRevenue": "32388000000", "costOfRevenue": "27565000000", "interestIncome": "157000000", "incomeBeforeTax": "722000000", "interestExpense": "157000000", "operatingIncome": "722000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "4101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27565000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "543000000" }, "balance": { "goodwill": "9633000000", "inventory": "None", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "50357000000", "longTermDebt": "12586000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1380000000", "reportedCurrency": "USD", "retainedEarnings": "29891000000", "totalLiabilities": "32062000000", "otherCurrentAssets": "-26212000000", "totalCurrentAssets": "8544000000", "currentLongTermDebt": "0", "longTermInvestments": "18735000000", "shortTermInvestments": "17668000000", "currentNetReceivables": "4504000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41813000000", "currentAccountsPayable": "11060000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2356000000", "shortLongTermDebtTotal": "12586000000", "totalShareholderEquity": "18234000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16647000000", "totalCurrentLiabilities": "11334000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20728000000", "cashAndShortTermInvestments": "4040000000", "commonStockSharesOutstanding": "120745000", "intangibleAssetsExcludingGoodwill": "1380000000", "cashAndCashEquivalentsAtCarryingValue": "4040000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "543000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1271000000", "capitalExpenditures": "114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1828000000", "cashflowFromInvestment": "347000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 32112000000, "cost_of_revenue": 26535000000, "gross_profit": 5577000000, "ebit": 1808000000, "ebitda": 2023000000, "pretax_income": 1648000000, "tax_provision": 406000000, "net_income": 1244000000, "net_income_to_common": 1244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4250000000, "total_current_assets": 8709000000, "total_assets": 50930000000, "short_term_debt": 577000000, "long_term_debt": 12729000000, "total_debt": 13306000000, "total_liabilities": 33111000000, "total_equity": 17751000000, "shares_outstanding": 120764000, "goodwill_and_intangibles": 11058000000 }, "cash_flow": { "operating_cash_flow": 331000000, "capital_expenditure": 95000000, "free_cash_flow": 426000000, "dividends_paid": 108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277527, "ticker_id": 1986, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1808000000", "ebitda": "2023000000", "netIncome": "1244000000", "grossProfit": "5577000000", "depreciation": "None", "totalRevenue": "32112000000", "costOfRevenue": "26535000000", "interestIncome": "160000000", "incomeBeforeTax": "1648000000", "interestExpense": "160000000", "operatingIncome": "1648000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "406000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "3929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1242000000" }, "balance": { "goodwill": "9631000000", "inventory": "None", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "50930000000", "longTermDebt": "12729000000", "shortTermDebt": "577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1427000000", "reportedCurrency": "USD", "retainedEarnings": "29453000000", "totalLiabilities": "33111000000", "otherCurrentAssets": "-26597000000", "totalCurrentAssets": "8709000000", "currentLongTermDebt": "577000000", "longTermInvestments": "18957000000", "shortTermInvestments": "17888000000", "currentNetReceivables": "4459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42221000000", "currentAccountsPayable": "11451000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2427000000", "shortLongTermDebtTotal": "13306000000", "totalShareholderEquity": "17751000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17408000000", "totalCurrentLiabilities": "12293000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20818000000", "cashAndShortTermInvestments": "4250000000", "commonStockSharesOutstanding": "120764000", "intangibleAssetsExcludingGoodwill": "1427000000", "cashAndCashEquivalentsAtCarryingValue": "4250000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1242000000", "profitLoss": "None", "dividendPayout": "108000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "331000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1384000000", "cashflowFromInvestment": "314000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32112000000, "cost_of_revenue": 26535000000, "gross_profit": 5577000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1808000000, "depreciation_amortisation": 215000000, "ebitda": 2023000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1648000000, "tax_provision": 406000000, "effective_tax_rate": null, "net_income": 1244000000, "net_income_continuing_ops": 1242000000, "net_income_to_common": 1244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4250000000, "short_term_investments": 17888000000, "net_receivables": 4459000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8709000000, "net_ppe": null, "goodwill": 9631000000, "intangible_assets": 1427000000, "goodwill_and_intangibles": 11058000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42221000000, "total_assets": 50930000000, "short_term_debt": 577000000, "accounts_payable": 11451000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12293000000, "long_term_debt": 12729000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20818000000, "total_liabilities": 33111000000, "total_debt": 13306000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29453000000, "total_equity": 17751000000, "shares_outstanding": 120764000, "operating_cash_flow": 331000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 314000000, "dividends_paid": 108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1384000000, "free_cash_flow": 426000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1808000000", "ebitda": "2023000000", "netIncome": "1244000000", "grossProfit": "5577000000", "depreciation": "None", "totalRevenue": "32112000000", "costOfRevenue": "26535000000", "interestIncome": "160000000", "incomeBeforeTax": "1648000000", "interestExpense": "160000000", "operatingIncome": "1648000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "406000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "3929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1242000000" }, "balance": { "goodwill": "9631000000", "inventory": "None", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "50930000000", "longTermDebt": "12729000000", "shortTermDebt": "577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1427000000", "reportedCurrency": "USD", "retainedEarnings": "29453000000", "totalLiabilities": "33111000000", "otherCurrentAssets": "-26597000000", "totalCurrentAssets": "8709000000", "currentLongTermDebt": "577000000", "longTermInvestments": "18957000000", "shortTermInvestments": "17888000000", "currentNetReceivables": "4459000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42221000000", "currentAccountsPayable": "11451000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2427000000", "shortLongTermDebtTotal": "13306000000", "totalShareholderEquity": "17751000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-17408000000", "totalCurrentLiabilities": "12293000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20818000000", "cashAndShortTermInvestments": "4250000000", "commonStockSharesOutstanding": "120764000", "intangibleAssetsExcludingGoodwill": "1427000000", "cashAndCashEquivalentsAtCarryingValue": "4250000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1242000000", "profitLoss": "None", "dividendPayout": "108000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "331000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1384000000", "cashflowFromInvestment": "314000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 29213000000, "cost_of_revenue": 25381000000, "gross_profit": 3832000000, "ebit": -735000000, "ebitda": -495000000, "pretax_income": -899000000, "tax_provision": -216000000, "net_income": -693000000, "net_income_to_common": -693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2221000000, "total_current_assets": 4925000000, "total_assets": 46312000000, "short_term_debt": 724000000, "long_term_debt": 11144000000, "total_debt": 11868000000, "total_liabilities": 29867000000, "total_equity": 16375000000, "shares_outstanding": 120764000, "goodwill_and_intangibles": 11074000000 }, "cash_flow": { "operating_cash_flow": -528000000, "capital_expenditure": 154000000, "free_cash_flow": -374000000, "dividends_paid": 108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277528, "ticker_id": 1986, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-735000000", "ebitda": "-495000000", "netIncome": "-693000000", "grossProfit": "3832000000", "depreciation": "None", "totalRevenue": "29213000000", "costOfRevenue": "25381000000", "interestIncome": "164000000", "incomeBeforeTax": "-899000000", "interestExpense": "164000000", "operatingIncome": "-899000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-216000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "4731000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-683000000" }, "balance": { "goodwill": "9631000000", "inventory": "None", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "46312000000", "longTermDebt": "11144000000", "shortTermDebt": "724000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1443000000", "reportedCurrency": "USD", "retainedEarnings": "28317000000", "totalLiabilities": "29867000000", "otherCurrentAssets": "-23139000000", "totalCurrentAssets": "4925000000", "currentLongTermDebt": "577000000", "longTermInvestments": "19332000000", "shortTermInvestments": "18214000000", "currentNetReceivables": "2704000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41387000000", "currentAccountsPayable": "10273000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2532000000", "shortLongTermDebtTotal": "12260000000", "totalShareholderEquity": "16375000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16276000000", "totalCurrentLiabilities": "11257000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18610000000", "cashAndShortTermInvestments": "2221000000", "commonStockSharesOutstanding": "120764000", "intangibleAssetsExcludingGoodwill": "1443000000", "cashAndCashEquivalentsAtCarryingValue": "2221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-686000000", "profitLoss": "None", "dividendPayout": "108000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-528000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2304000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29213000000, "cost_of_revenue": 25381000000, "gross_profit": 3832000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -735000000, "depreciation_amortisation": 240000000, "ebitda": -495000000, "interest_expense": 164000000, "interest_income": null, "other_non_operating": null, "pretax_income": -899000000, "tax_provision": -216000000, "effective_tax_rate": null, "net_income": -693000000, "net_income_continuing_ops": -683000000, "net_income_to_common": -693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2221000000, "short_term_investments": 18214000000, "net_receivables": 2704000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4925000000, "net_ppe": null, "goodwill": 9631000000, "intangible_assets": 1443000000, "goodwill_and_intangibles": 11074000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41387000000, "total_assets": 46312000000, "short_term_debt": 724000000, "accounts_payable": 10273000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11257000000, "long_term_debt": 11144000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18610000000, "total_liabilities": 29867000000, "total_debt": 11868000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28317000000, "total_equity": 16375000000, "shares_outstanding": 120764000, "operating_cash_flow": -528000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000000, "dividends_paid": 108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2304000000, "free_cash_flow": -374000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-735000000", "ebitda": "-495000000", "netIncome": "-693000000", "grossProfit": "3832000000", "depreciation": "None", "totalRevenue": "29213000000", "costOfRevenue": "25381000000", "interestIncome": "164000000", "incomeBeforeTax": "-899000000", "interestExpense": "164000000", "operatingIncome": "-899000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-216000000", "reportedCurrency": "USD", "netInterestIncome": "-164000000", "nonInterestIncome": "None", "operatingExpenses": "4731000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-683000000" }, "balance": { "goodwill": "9631000000", "inventory": "None", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "46312000000", "longTermDebt": "11144000000", "shortTermDebt": "724000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1443000000", "reportedCurrency": "USD", "retainedEarnings": "28317000000", "totalLiabilities": "29867000000", "otherCurrentAssets": "-23139000000", "totalCurrentAssets": "4925000000", "currentLongTermDebt": "577000000", "longTermInvestments": "19332000000", "shortTermInvestments": "18214000000", "currentNetReceivables": "2704000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41387000000", "currentAccountsPayable": "10273000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2532000000", "shortLongTermDebtTotal": "12260000000", "totalShareholderEquity": "16375000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16276000000", "totalCurrentLiabilities": "11257000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18610000000", "cashAndShortTermInvestments": "2221000000", "commonStockSharesOutstanding": "120764000", "intangibleAssetsExcludingGoodwill": "1443000000", "cashAndCashEquivalentsAtCarryingValue": "2221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-686000000", "profitLoss": "None", "dividendPayout": "108000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-528000000", "capitalExpenditures": "154000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2304000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 29397000000, "cost_of_revenue": 25120000000, "gross_profit": 4277000000, "ebit": 804000000, "ebitda": 1047000000, "pretax_income": 635000000, "tax_provision": 155000000, "net_income": 480000000, "net_income_to_common": 480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5116000000, "total_current_assets": 7260000000, "total_assets": 50007000000, "short_term_debt": 1136000000, "long_term_debt": 11886000000, "total_debt": 13022000000, "total_liabilities": 32383000000, "total_equity": 17565000000, "shares_outstanding": 120764000, "goodwill_and_intangibles": 11240000000 }, "cash_flow": { "operating_cash_flow": 1858000000, "capital_expenditure": 130000000, "free_cash_flow": 1988000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277530, "ticker_id": 1986, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "804000000", "ebitda": "1047000000", "netIncome": "480000000", "grossProfit": "4277000000", "depreciation": "None", "totalRevenue": "29397000000", "costOfRevenue": "25120000000", "interestIncome": "169000000", "incomeBeforeTax": "635000000", "interestExpense": "169000000", "operatingIncome": "635000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-169000000", "nonInterestIncome": "None", "operatingExpenses": "3642000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25120000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "480000000" }, "balance": { "goodwill": "9590000000", "inventory": "None", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "50007000000", "longTermDebt": "11886000000", "shortTermDebt": "1136000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1650000000", "reportedCurrency": "USD", "retainedEarnings": "29118000000", "totalLiabilities": "32383000000", "otherCurrentAssets": "-26293000000", "totalCurrentAssets": "7260000000", "currentLongTermDebt": "1136000000", "longTermInvestments": "20162000000", "shortTermInvestments": "19033000000", "currentNetReceivables": "2144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42747000000", "currentAccountsPayable": "11125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2693000000", "shortLongTermDebtTotal": "13022000000", "totalShareholderEquity": "17565000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18176000000", "totalCurrentLiabilities": "12456000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19927000000", "cashAndShortTermInvestments": "5116000000", "commonStockSharesOutstanding": "120764000", "intangibleAssetsExcludingGoodwill": "1650000000", "cashAndCashEquivalentsAtCarryingValue": "5116000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "480000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1858000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-770000000", "cashflowFromInvestment": "-1473000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29397000000, "cost_of_revenue": 25120000000, "gross_profit": 4277000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 804000000, "depreciation_amortisation": 243000000, "ebitda": 1047000000, "interest_expense": 169000000, "interest_income": null, "other_non_operating": null, "pretax_income": 635000000, "tax_provision": 155000000, "effective_tax_rate": null, "net_income": 480000000, "net_income_continuing_ops": 480000000, "net_income_to_common": 480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5116000000, "short_term_investments": 19033000000, "net_receivables": 2144000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7260000000, "net_ppe": null, "goodwill": 9590000000, "intangible_assets": 1650000000, "goodwill_and_intangibles": 11240000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42747000000, "total_assets": 50007000000, "short_term_debt": 1136000000, "accounts_payable": 11125000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12456000000, "long_term_debt": 11886000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19927000000, "total_liabilities": 32383000000, "total_debt": 13022000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29118000000, "total_equity": 17565000000, "shares_outstanding": 120764000, "operating_cash_flow": 1858000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1473000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -770000000, "free_cash_flow": 1988000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "804000000", "ebitda": "1047000000", "netIncome": "480000000", "grossProfit": "4277000000", "depreciation": "None", "totalRevenue": "29397000000", "costOfRevenue": "25120000000", "interestIncome": "169000000", "incomeBeforeTax": "635000000", "interestExpense": "169000000", "operatingIncome": "635000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-169000000", "nonInterestIncome": "None", "operatingExpenses": "3642000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25120000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "480000000" }, "balance": { "goodwill": "9590000000", "inventory": "None", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "50007000000", "longTermDebt": "11886000000", "shortTermDebt": "1136000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1650000000", "reportedCurrency": "USD", "retainedEarnings": "29118000000", "totalLiabilities": "32383000000", "otherCurrentAssets": "-26293000000", "totalCurrentAssets": "7260000000", "currentLongTermDebt": "1136000000", "longTermInvestments": "20162000000", "shortTermInvestments": "19033000000", "currentNetReceivables": "2144000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42747000000", "currentAccountsPayable": "11125000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2693000000", "shortLongTermDebtTotal": "13022000000", "totalShareholderEquity": "17565000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18176000000", "totalCurrentLiabilities": "12456000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19927000000", "cashAndShortTermInvestments": "5116000000", "commonStockSharesOutstanding": "120764000", "intangibleAssetsExcludingGoodwill": "1650000000", "cashAndCashEquivalentsAtCarryingValue": "5116000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "480000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1858000000", "capitalExpenditures": "130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-770000000", "cashflowFromInvestment": "-1473000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 29540000000, "cost_of_revenue": 25039000000, "gross_profit": 4501000000, "ebit": 1069000000, "ebitda": 1312000000, "pretax_income": 901000000, "tax_provision": 223000000, "net_income": 679000000, "net_income_to_common": 679000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5501000000, "total_current_assets": 9591000000, "total_assets": 50093000000, "short_term_debt": 1149000000, "long_term_debt": 11746000000, "total_debt": 12895000000, "total_liabilities": 33365000000, "total_equity": 16671000000, "shares_outstanding": 120665000, "goodwill_and_intangibles": 11230000000 }, "cash_flow": { "operating_cash_flow": 1213000000, "capital_expenditure": 114000000, "free_cash_flow": 1327000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277531, "ticker_id": 1986, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1069000000", "ebitda": "1312000000", "netIncome": "679000000", "grossProfit": "4501000000", "depreciation": "None", "totalRevenue": "29540000000", "costOfRevenue": "25039000000", "interestIncome": "None", "incomeBeforeTax": "901000000", "interestExpense": "168000000", "operatingIncome": "901000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "3600000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25039000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "678000000" }, "balance": { "goodwill": "9567000000", "inventory": "-36948000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "50093000000", "longTermDebt": "11746000000", "shortTermDebt": "1149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1663000000", "reportedCurrency": "USD", "retainedEarnings": "28745000000", "totalLiabilities": "33365000000", "otherCurrentAssets": "-27015000000", "totalCurrentAssets": "9591000000", "currentLongTermDebt": "1149000000", "longTermInvestments": "18548000000", "shortTermInvestments": "17424000000", "currentNetReceivables": "4090000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40502000000", "currentAccountsPayable": "11446000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12895000000", "totalShareholderEquity": "16671000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19435000000", "totalCurrentLiabilities": "12908000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20457000000", "cashAndShortTermInvestments": "5501000000", "commonStockSharesOutstanding": "120665000", "intangibleAssetsExcludingGoodwill": "1663000000", "cashAndCashEquivalentsAtCarryingValue": "5501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "678000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1213000000", "capitalExpenditures": "114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000000", "cashflowFromInvestment": "-1002000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29540000000, "cost_of_revenue": 25039000000, "gross_profit": 4501000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1069000000, "depreciation_amortisation": 243000000, "ebitda": 1312000000, "interest_expense": 168000000, "interest_income": null, "other_non_operating": null, "pretax_income": 901000000, "tax_provision": 223000000, "effective_tax_rate": null, "net_income": 679000000, "net_income_continuing_ops": 678000000, "net_income_to_common": 679000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5501000000, "short_term_investments": 17424000000, "net_receivables": 4090000000, "inventory": -36948000000, "other_current_assets": null, "total_current_assets": 9591000000, "net_ppe": null, "goodwill": 9567000000, "intangible_assets": 1663000000, "goodwill_and_intangibles": 11230000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40502000000, "total_assets": 50093000000, "short_term_debt": 1149000000, "accounts_payable": 11446000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12908000000, "long_term_debt": 11746000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20457000000, "total_liabilities": 33365000000, "total_debt": 12895000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28745000000, "total_equity": 16671000000, "shares_outstanding": 120665000, "operating_cash_flow": 1213000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1002000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -620000000, "free_cash_flow": 1327000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1069000000", "ebitda": "1312000000", "netIncome": "679000000", "grossProfit": "4501000000", "depreciation": "None", "totalRevenue": "29540000000", "costOfRevenue": "25039000000", "interestIncome": "None", "incomeBeforeTax": "901000000", "interestExpense": "168000000", "operatingIncome": "901000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "3600000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25039000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "678000000" }, "balance": { "goodwill": "9567000000", "inventory": "-36948000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "50093000000", "longTermDebt": "11746000000", "shortTermDebt": "1149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1663000000", "reportedCurrency": "USD", "retainedEarnings": "28745000000", "totalLiabilities": "33365000000", "otherCurrentAssets": "-27015000000", "totalCurrentAssets": "9591000000", "currentLongTermDebt": "1149000000", "longTermInvestments": "18548000000", "shortTermInvestments": "17424000000", "currentNetReceivables": "4090000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40502000000", "currentAccountsPayable": "11446000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12895000000", "totalShareholderEquity": "16671000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19435000000", "totalCurrentLiabilities": "12908000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20457000000", "cashAndShortTermInvestments": "5501000000", "commonStockSharesOutstanding": "120665000", "intangibleAssetsExcludingGoodwill": "1663000000", "cashAndCashEquivalentsAtCarryingValue": "5501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "678000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1213000000", "capitalExpenditures": "114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-620000000", "cashflowFromInvestment": "-1002000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 29611000000, "cost_of_revenue": 25124000000, "gross_profit": 4487000000, "ebit": 1149000000, "ebitda": 1391000000, "pretax_income": 990000000, "tax_provision": 251000000, "net_income": 741000000, "net_income_to_common": 741000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5910000000, "total_current_assets": 9835000000, "total_assets": 50091000000, "short_term_debt": 822000000, "long_term_debt": 12390000000, "total_debt": 13212000000, "total_liabilities": 33905000000, "total_equity": 16130000000, "shares_outstanding": 121268000, "goodwill_and_intangibles": 11242000000 }, "cash_flow": { "operating_cash_flow": 423000000, "capital_expenditure": 177000000, "free_cash_flow": 600000000, "dividends_paid": 109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277532, "ticker_id": 1986, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1149000000", "ebitda": "1391000000", "netIncome": "741000000", "grossProfit": "4487000000", "depreciation": "None", "totalRevenue": "29611000000", "costOfRevenue": "25124000000", "interestIncome": "None", "incomeBeforeTax": "990000000", "interestExpense": "159000000", "operatingIncome": "990000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "251000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "3497000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "739000000" }, "balance": { "goodwill": "9563000000", "inventory": "-36721000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "50091000000", "longTermDebt": "12390000000", "shortTermDebt": "822000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1679000000", "reportedCurrency": "USD", "retainedEarnings": "28173000000", "totalLiabilities": "33905000000", "otherCurrentAssets": "-26532000000", "totalCurrentAssets": "9835000000", "currentLongTermDebt": "822000000", "longTermInvestments": "17807000000", "shortTermInvestments": "16697000000", "currentNetReceivables": "3925000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40256000000", "currentAccountsPayable": "11729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13212000000", "totalShareholderEquity": "16130000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19055000000", "totalCurrentLiabilities": "12852000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21053000000", "cashAndShortTermInvestments": "5910000000", "commonStockSharesOutstanding": "121268000", "intangibleAssetsExcludingGoodwill": "1679000000", "cashAndCashEquivalentsAtCarryingValue": "5910000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "739000000", "profitLoss": "None", "dividendPayout": "109000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "423000000", "capitalExpenditures": "177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1207000000", "cashflowFromInvestment": "-414000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-717000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29611000000, "cost_of_revenue": 25124000000, "gross_profit": 4487000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1149000000, "depreciation_amortisation": 242000000, "ebitda": 1391000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": 990000000, "tax_provision": 251000000, "effective_tax_rate": null, "net_income": 741000000, "net_income_continuing_ops": 739000000, "net_income_to_common": 741000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5910000000, "short_term_investments": 16697000000, "net_receivables": 3925000000, "inventory": -36721000000, "other_current_assets": null, "total_current_assets": 9835000000, "net_ppe": null, "goodwill": 9563000000, "intangible_assets": 1679000000, "goodwill_and_intangibles": 11242000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40256000000, "total_assets": 50091000000, "short_term_debt": 822000000, "accounts_payable": 11729000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12852000000, "long_term_debt": 12390000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21053000000, "total_liabilities": 33905000000, "total_debt": 13212000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28173000000, "total_equity": 16130000000, "shares_outstanding": 121268000, "operating_cash_flow": 423000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414000000, "dividends_paid": 109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1207000000, "free_cash_flow": 600000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1149000000", "ebitda": "1391000000", "netIncome": "741000000", "grossProfit": "4487000000", "depreciation": "None", "totalRevenue": "29611000000", "costOfRevenue": "25124000000", "interestIncome": "None", "incomeBeforeTax": "990000000", "interestExpense": "159000000", "operatingIncome": "990000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "251000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "3497000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "739000000" }, "balance": { "goodwill": "9563000000", "inventory": "-36721000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "50091000000", "longTermDebt": "12390000000", "shortTermDebt": "822000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1679000000", "reportedCurrency": "USD", "retainedEarnings": "28173000000", "totalLiabilities": "33905000000", "otherCurrentAssets": "-26532000000", "totalCurrentAssets": "9835000000", "currentLongTermDebt": "822000000", "longTermInvestments": "17807000000", "shortTermInvestments": "16697000000", "currentNetReceivables": "3925000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40256000000", "currentAccountsPayable": "11729000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13212000000", "totalShareholderEquity": "16130000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-19055000000", "totalCurrentLiabilities": "12852000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21053000000", "cashAndShortTermInvestments": "5910000000", "commonStockSharesOutstanding": "121268000", "intangibleAssetsExcludingGoodwill": "1679000000", "cashAndCashEquivalentsAtCarryingValue": "5910000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "739000000", "profitLoss": "None", "dividendPayout": "109000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "423000000", "capitalExpenditures": "177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1207000000", "cashflowFromInvestment": "-414000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-717000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 26462000000, "cost_of_revenue": 22782000000, "gross_profit": 3680000000, "ebit": -469000000, "ebitda": -231000000, "pretax_income": -615000000, "tax_provision": -75000000, "net_income": -541000000, "net_income_to_common": -541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4694000000, "total_current_assets": 6729000000, "total_assets": 46892000000, "short_term_debt": 1612000000, "long_term_debt": 10213000000, "total_debt": 11825000000, "total_liabilities": 30574000000, "total_equity": 16262000000, "shares_outstanding": 122461000, "goodwill_and_intangibles": 11243000000 }, "cash_flow": { "operating_cash_flow": -7134000000, "capital_expenditure": 283000000, "free_cash_flow": -6851000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277533, "ticker_id": 1986, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-469000000", "ebitda": "-231000000", "netIncome": "-541000000", "grossProfit": "3680000000", "depreciation": "None", "totalRevenue": "26462000000", "costOfRevenue": "22782000000", "interestIncome": "None", "incomeBeforeTax": "-615000000", "interestExpense": "146000000", "operatingIncome": "-615000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-75000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "4295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-540000000" }, "balance": { "goodwill": "9550000000", "inventory": "-32021000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "46892000000", "longTermDebt": "10213000000", "shortTermDebt": "1612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1693000000", "reportedCurrency": "USD", "retainedEarnings": "27540000000", "totalLiabilities": "30574000000", "otherCurrentAssets": "-23355000000", "totalCurrentAssets": "6729000000", "currentLongTermDebt": "1796000000", "longTermInvestments": "17748000000", "shortTermInvestments": "16626000000", "currentNetReceivables": "2035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40163000000", "currentAccountsPayable": "10068000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12269000000", "totalShareholderEquity": "16262000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18253000000", "totalCurrentLiabilities": "11946000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18628000000", "cashAndShortTermInvestments": "4694000000", "commonStockSharesOutstanding": "122461000", "intangibleAssetsExcludingGoodwill": "1693000000", "cashAndCashEquivalentsAtCarryingValue": "4694000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-540000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-775000000", "operatingCashflow": "-7134000000", "capitalExpenditures": "283000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2438000000", "cashflowFromInvestment": "-882000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-571000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26462000000, "cost_of_revenue": 22782000000, "gross_profit": 3680000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -469000000, "depreciation_amortisation": 238000000, "ebitda": -231000000, "interest_expense": 146000000, "interest_income": null, "other_non_operating": null, "pretax_income": -615000000, "tax_provision": -75000000, "effective_tax_rate": null, "net_income": -541000000, "net_income_continuing_ops": -540000000, "net_income_to_common": -541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4694000000, "short_term_investments": 16626000000, "net_receivables": 2035000000, "inventory": -32021000000, "other_current_assets": null, "total_current_assets": 6729000000, "net_ppe": null, "goodwill": 9550000000, "intangible_assets": 1693000000, "goodwill_and_intangibles": 11243000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40163000000, "total_assets": 46892000000, "short_term_debt": 1612000000, "accounts_payable": 10068000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11946000000, "long_term_debt": 10213000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18628000000, "total_liabilities": 30574000000, "total_debt": 11825000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27540000000, "total_equity": 16262000000, "shares_outstanding": 122461000, "operating_cash_flow": -7134000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -882000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2438000000, "free_cash_flow": -6851000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-469000000", "ebitda": "-231000000", "netIncome": "-541000000", "grossProfit": "3680000000", "depreciation": "None", "totalRevenue": "26462000000", "costOfRevenue": "22782000000", "interestIncome": "None", "incomeBeforeTax": "-615000000", "interestExpense": "146000000", "operatingIncome": "-615000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-75000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "4295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22782000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-540000000" }, "balance": { "goodwill": "9550000000", "inventory": "-32021000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "46892000000", "longTermDebt": "10213000000", "shortTermDebt": "1612000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1693000000", "reportedCurrency": "USD", "retainedEarnings": "27540000000", "totalLiabilities": "30574000000", "otherCurrentAssets": "-23355000000", "totalCurrentAssets": "6729000000", "currentLongTermDebt": "1796000000", "longTermInvestments": "17748000000", "shortTermInvestments": "16626000000", "currentNetReceivables": "2035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40163000000", "currentAccountsPayable": "10068000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12269000000", "totalShareholderEquity": "16262000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18253000000", "totalCurrentLiabilities": "11946000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18628000000", "cashAndShortTermInvestments": "4694000000", "commonStockSharesOutstanding": "122461000", "intangibleAssetsExcludingGoodwill": "1693000000", "cashAndCashEquivalentsAtCarryingValue": "4694000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-540000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-775000000", "operatingCashflow": "-7134000000", "capitalExpenditures": "283000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2438000000", "cashflowFromInvestment": "-882000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-571000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 26423000000, "cost_of_revenue": 21745000000, "gross_profit": 4678000000, "ebit": 1200000000, "ebitda": 1435000000, "pretax_income": 1086000000, "tax_provision": 256000000, "net_income": 832000000, "net_income_to_common": 832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15148000000, "total_current_assets": 16972000000, "total_assets": 55905000000, "short_term_debt": 2245000000, "long_term_debt": 9483000000, "total_debt": 11728000000, "total_liabilities": 38901000000, "total_equity": 16949000000, "shares_outstanding": 123983000, "goodwill_and_intangibles": 11305000000 }, "cash_flow": { "operating_cash_flow": 1252000000, "capital_expenditure": 234000000, "free_cash_flow": 1486000000, "dividends_paid": 109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277535, "ticker_id": 1986, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1200000000", "ebitda": "1435000000", "netIncome": "832000000", "grossProfit": "4678000000", "depreciation": "None", "totalRevenue": "26423000000", "costOfRevenue": "21745000000", "interestIncome": "114000000", "incomeBeforeTax": "1086000000", "interestExpense": "114000000", "operatingIncome": "1086000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "256000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "3592000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "830000000" }, "balance": { "goodwill": "9540000000", "inventory": "-40077000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "55905000000", "longTermDebt": "9483000000", "shortTermDebt": "2245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1765000000", "reportedCurrency": "USD", "retainedEarnings": "28191000000", "totalLiabilities": "38901000000", "otherCurrentAssets": "-32117000000", "totalCurrentAssets": "16972000000", "currentLongTermDebt": "2491000000", "longTermInvestments": "16277000000", "shortTermInvestments": "15145000000", "currentNetReceivables": "1824000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38933000000", "currentAccountsPayable": "10196000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3342000000", "shortLongTermDebtTotal": "11728000000", "totalShareholderEquity": "16949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20041000000", "totalCurrentLiabilities": "19977000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18924000000", "cashAndShortTermInvestments": "15148000000", "commonStockSharesOutstanding": "123983000", "intangibleAssetsExcludingGoodwill": "1765000000", "cashAndCashEquivalentsAtCarryingValue": "15148000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "830000000", "profitLoss": "None", "dividendPayout": "109000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "395000000", "operatingCashflow": "1252000000", "capitalExpenditures": "234000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1733000000", "cashflowFromInvestment": "-2610000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26423000000, "cost_of_revenue": 21745000000, "gross_profit": 4678000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1200000000, "depreciation_amortisation": 235000000, "ebitda": 1435000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1086000000, "tax_provision": 256000000, "effective_tax_rate": null, "net_income": 832000000, "net_income_continuing_ops": 830000000, "net_income_to_common": 832000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15148000000, "short_term_investments": 15145000000, "net_receivables": 1824000000, "inventory": -40077000000, "other_current_assets": null, "total_current_assets": 16972000000, "net_ppe": null, "goodwill": 9540000000, "intangible_assets": 1765000000, "goodwill_and_intangibles": 11305000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38933000000, "total_assets": 55905000000, "short_term_debt": 2245000000, "accounts_payable": 10196000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19977000000, "long_term_debt": 9483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18924000000, "total_liabilities": 38901000000, "total_debt": 11728000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28191000000, "total_equity": 16949000000, "shares_outstanding": 123983000, "operating_cash_flow": 1252000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2610000000, "dividends_paid": 109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1733000000, "free_cash_flow": 1486000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1200000000", "ebitda": "1435000000", "netIncome": "832000000", "grossProfit": "4678000000", "depreciation": "None", "totalRevenue": "26423000000", "costOfRevenue": "21745000000", "interestIncome": "114000000", "incomeBeforeTax": "1086000000", "interestExpense": "114000000", "operatingIncome": "1086000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "256000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "3592000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "830000000" }, "balance": { "goodwill": "9540000000", "inventory": "-40077000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "55905000000", "longTermDebt": "9483000000", "shortTermDebt": "2245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1765000000", "reportedCurrency": "USD", "retainedEarnings": "28191000000", "totalLiabilities": "38901000000", "otherCurrentAssets": "-32117000000", "totalCurrentAssets": "16972000000", "currentLongTermDebt": "2491000000", "longTermInvestments": "16277000000", "shortTermInvestments": "15145000000", "currentNetReceivables": "1824000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38933000000", "currentAccountsPayable": "10196000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3342000000", "shortLongTermDebtTotal": "11728000000", "totalShareholderEquity": "16949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20041000000", "totalCurrentLiabilities": "19977000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18924000000", "cashAndShortTermInvestments": "15148000000", "commonStockSharesOutstanding": "123983000", "intangibleAssetsExcludingGoodwill": "1765000000", "cashAndCashEquivalentsAtCarryingValue": "15148000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "830000000", "profitLoss": "None", "dividendPayout": "109000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "395000000", "operatingCashflow": "1252000000", "capitalExpenditures": "234000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1733000000", "cashflowFromInvestment": "-2610000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-379000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "income_statement": { "revenue": 26747000000, "cost_of_revenue": 22009000000, "gross_profit": 4738000000, "ebit": 1372000000, "ebitda": 1598000000, "pretax_income": 1252000000, "tax_provision": 296000000, "net_income": 959000000, "net_income_to_common": 959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16214000000, "total_current_assets": 17643000000, "total_assets": 56455000000, "short_term_debt": 2022000000, "long_term_debt": 9722000000, "total_debt": 11744000000, "total_liabilities": 39564000000, "total_equity": 16834000000, "shares_outstanding": 125109000, "goodwill_and_intangibles": 11321000000 }, "cash_flow": { "operating_cash_flow": 3176000000, "capital_expenditure": 264000000, "free_cash_flow": 3440000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277536, "ticker_id": 1986, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:22.894538+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1372000000", "ebitda": "1598000000", "netIncome": "959000000", "grossProfit": "4738000000", "depreciation": "None", "totalRevenue": "26747000000", "costOfRevenue": "22009000000", "interestIncome": "120000000", "incomeBeforeTax": "1252000000", "interestExpense": "120000000", "operatingIncome": "1252000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "296000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "3486000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-64000000", "costofGoodsAndServicesSold": "22009000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "966000000" }, "balance": { "goodwill": "9539000000", "inventory": "-40188000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "56455000000", "longTermDebt": "9722000000", "shortTermDebt": "2022000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1782000000", "reportedCurrency": "USD", "retainedEarnings": "27468000000", "totalLiabilities": "39564000000", "otherCurrentAssets": "-32894000000", "totalCurrentAssets": "17643000000", "currentLongTermDebt": "2479000000", "longTermInvestments": "16373000000", "shortTermInvestments": "15251000000", "currentNetReceivables": "1429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38812000000", "currentAccountsPayable": "10304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3309000000", "shortLongTermDebtTotal": "11744000000", "totalShareholderEquity": "16834000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20444000000", "totalCurrentLiabilities": "19704000000", "otherNonCurrentLiabilities": "1563000000", "totalNonCurrentLiabilities": "19860000000", "cashAndShortTermInvestments": "16214000000", "commonStockSharesOutstanding": "125109000", "intangibleAssetsExcludingGoodwill": "1782000000", "cashAndCashEquivalentsAtCarryingValue": "16214000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "956000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1702000000", "operatingCashflow": "3176000000", "capitalExpenditures": "264000000", "changeInReceivables": "1702000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000000", "cashflowFromInvestment": "-733000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2479000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-529000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26747000000, "cost_of_revenue": 22009000000, "gross_profit": 4738000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1372000000, "depreciation_amortisation": 226000000, "ebitda": 1598000000, "interest_expense": 120000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1252000000, "tax_provision": 296000000, "effective_tax_rate": null, "net_income": 959000000, "net_income_continuing_ops": 966000000, "net_income_to_common": 959000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16214000000, "short_term_investments": 15251000000, "net_receivables": 1429000000, "inventory": -40188000000, "other_current_assets": null, "total_current_assets": 17643000000, "net_ppe": null, "goodwill": 9539000000, "intangible_assets": 1782000000, "goodwill_and_intangibles": 11321000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38812000000, "total_assets": 56455000000, "short_term_debt": 2022000000, "accounts_payable": 10304000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19704000000, "long_term_debt": 9722000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19860000000, "total_liabilities": 39564000000, "total_debt": 11744000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27468000000, "total_equity": 16834000000, "shares_outstanding": 125109000, "operating_cash_flow": 3176000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -733000000, "dividends_paid": 111000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36000000, "free_cash_flow": 3440000000, "net_change_in_cash": 2479000000 }, "raw_data": { "income": { "ebit": "1372000000", "ebitda": "1598000000", "netIncome": "959000000", "grossProfit": "4738000000", "depreciation": "None", "totalRevenue": "26747000000", "costOfRevenue": "22009000000", "interestIncome": "120000000", "incomeBeforeTax": "1252000000", "interestExpense": "120000000", "operatingIncome": "1252000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "296000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "3486000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-64000000", "costofGoodsAndServicesSold": "22009000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "966000000" }, "balance": { "goodwill": "9539000000", "inventory": "-40188000000", "commonStock": "33000000", "currentDebt": "None", "investments": "None", "totalAssets": "56455000000", "longTermDebt": "9722000000", "shortTermDebt": "2022000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1782000000", "reportedCurrency": "USD", "retainedEarnings": "27468000000", "totalLiabilities": "39564000000", "otherCurrentAssets": "-32894000000", "totalCurrentAssets": "17643000000", "currentLongTermDebt": "2479000000", "longTermInvestments": "16373000000", "shortTermInvestments": "15251000000", "currentNetReceivables": "1429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38812000000", "currentAccountsPayable": "10304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3309000000", "shortLongTermDebtTotal": "11744000000", "totalShareholderEquity": "16834000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20444000000", "totalCurrentLiabilities": "19704000000", "otherNonCurrentLiabilities": "1563000000", "totalNonCurrentLiabilities": "19860000000", "cashAndShortTermInvestments": "16214000000", "commonStockSharesOutstanding": "125109000", "intangibleAssetsExcludingGoodwill": "1782000000", "cashAndCashEquivalentsAtCarryingValue": "16214000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "956000000", "profitLoss": "None", "dividendPayout": "111000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1702000000", "operatingCashflow": "3176000000", "capitalExpenditures": "264000000", "changeInReceivables": "1702000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36000000", "cashflowFromInvestment": "-733000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2479000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-529000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }