{ "ticker": { "uuid": "2ed2ed3d-e452-4489-994c-ce7659237ecf", "symbol": "DRR", "name": "Deterra Royalties Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/2ed2ed3d-e452-4489-994c-ce7659237ecf/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ed2ed3d-e452-4489-994c-ce7659237ecf/" }, "ticker_metadata": { "id": 22935, "uuid": "2ed2ed3d-e452-4489-994c-ce7659237ecf", "symbol": "DRR", "name": "Deterra Royalties Limited", "asset_type": "equity", "market_cap": 2382554368, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Deterra Royalties Limited operates as a royalty investment company in Australia, the United States, Mexico, Zambia, Peru, Canada, Mali, Kenya, Brazil, Cote D'Ivoire, and South Africa. It holds a portfolio of royalty assets across bulk commodities, base, battery, and precious metals, including iron ore, mineral sands, copper, lithium, gold, and silver. The company was incorporated in 2020 and is based in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2ed2ed3d-e452-4489-994c-ce7659237ecf", "symbol": "DRR", "name": "Deterra Royalties Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/2ed2ed3d-e452-4489-994c-ce7659237ecf/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ed2ed3d-e452-4489-994c-ce7659237ecf/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.57, "value": 0.13, "quality": 0.98, "momentum": 0.88, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 4.4, "market_cap": 2327240401.2, "pe_ratio": 14.9474, "earnings_yield": 0.0938, "ebitda_to_ev": 0.0955, "shareholder_yield": 0.0528, "roe": 1.249, "piotroski_f_score": 2, "momentum_12_1": 0.2067, "volatility_252d": 0.2358 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:22.271773+00:00", "batch_id": "" }, "size": { "price_close": 4.4, "market_cap": 2327240401.2, "market_cap_usd": 2327240401.2, "enterprise_value": 2598247401.2, "shares_outstanding": 528918273, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.9474, "pb_ratio": 18.6687, "ptbv_ratio": 18.6687, "ps_ratio": 8.8343, "pcf_ratio": null, "pfcf_ratio": 17.5052, "ev_ebitda": 10.4757, "ev_ebit": 10.6575, "ev_sales": 9.863, "ev_fcf": 19.5436, "earnings_yield": 0.0938, "fcf_yield": 0.0512, "price_to_sales": 8.8343, "price_to_book": 18.6687, "price_to_cashflow": null, "ebitda_to_ev": 0.0955, "sales_yield": 0.1014 }, "yield": { "dividend_yield": 0.0528, "buyback_yield": 0, "shareholder_yield": 0.0528, "debt_paydown_yield": 0, "total_yield": 0.0528 }, "quality": { "gross_margin": 1, "operating_margin": 0.9255, "net_margin": 0.591, "ebitda_margin": 0.9415, "fcf_margin": 0.5047, "roe": 1.249, "roa": 0.3099, "roic": 0.4621, "roc_greenblatt": null, "asset_turnover": 0.5244, "cash_conversion": 0.8539, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0705, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5244, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0927, "debt_to_assets": 0.588, "interest_coverage": 14.5039, "current_ratio": 30.1992, "quick_ratio": 30.1992, "net_debt": 271007000, "local_beta": 1.2638, "volatility_252d": 0.2358, "volatility_60d": 0.5385, "max_drawdown_12m": -0.1526, "risk_adjusted_momentum": 0.8767 }, "growth": { "revenue_growth_1y": 0.0953, "revenue_growth_3y_cagr": -0.0022, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0047, "eps_growth_3y_cagr": -0.0445, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2184, "book_value_growth_1y": 0.5507, "revenue_growth": 0.0953, "earnings_growth": 0.0047 }, "momentum": { "price_return_1m": 0.0046, "price_return_3m": 0.0918, "price_return_6m": 0.0965, "price_return_9m": 0.0834, "price_return_12m": 0.2122, "price_return_12m_ex1m": 0.2067, "momentum_6m": 0.0965, "momentum_12m": 0.2122, "momentum_12_1": 0.2067, "distance_from_52w_high": -0.0308, "distance_from_52w_low": 0.2751, "relative_strength": 0.1994 }, "raw_ttm": { "revenue_ttm": 263433000, "gross_profit_ttm": 263433000, "ebit_ttm": 243796000, "ebitda_ttm": 248026000, "net_income_ttm": 155695000, "eps_diluted_ttm": 0.2944, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1931000, "fcf_ttm": 132946000, "dividends_paid_ttm": -122817000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16809000, "cash_and_equivalents": 24394000, "total_current_assets": 108566000, "total_current_liabilities": 3595000, "net_ppe": null, "total_assets": 502374000, "total_debt": 295401000, "total_equity": 124660000, "net_working_capital": 80688000, "book_value_per_share": 0.2357, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2357 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 39, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 51, "rank_ev_ebit": 23, "rank_earnings_yield": 23, "rank_fcf_yield": 37, "rank_dividend_yield": 25, "rank_shareholder_yield": 27, "rank_total_yield": 35, "rank_roe": 1, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 9, "rank_fcf_margin": 8, "rank_piotroski": 80, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 35 }, "composites": { "value_composite": 87, "quality_composite": 2, "momentum_composite": 12, "growth_composite": 84, "yield_composite": 10, "svqf_composite": 6, "vc1_composite": 92, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.3569, "os_score": 0.57, "value_percentile": 0.13, "quality_percentile": 0.98, "momentum_percentile": 0.88, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9899, "ticker_id": 22935, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:22.271773+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.4, "market_cap": 2327240401.2, "market_cap_usd": 2327240401.2, "enterprise_value": 2598247401.2, "shares_outstanding": 528918273, "fx_rate_to_usd": null, "pe_ratio": 14.94743185, "pb_ratio": 18.66870208, "ptbv_ratio": 18.66870208, "ps_ratio": 8.83427817, "pcf_ratio": null, "pfcf_ratio": 17.50515549, "ev_ebitda": 10.47570578, "ev_ebit": 10.65746526, "ev_sales": 9.86302931, "ev_fcf": 19.54362975, "earnings_yield": 0.09383094, "fcf_yield": 0.05116757, "dividend_yield": 0.05277366, "buyback_yield": 0, "shareholder_yield": 0.05277366, "debt_paydown_yield": 0, "total_yield": 0.05277366, "gross_margin": 1, "operating_margin": 0.92545733, "net_margin": 0.59102314, "ebitda_margin": 0.94151454, "fcf_margin": 0.50466722, "roe": 1.24895716, "roa": 0.30991851, "roic": 0.46212345, "roc_greenblatt": null, "asset_turnover": 0.52437626, "cash_conversion": 0.85388741, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.09265561, "debt_to_assets": 0.58801013, "interest_coverage": 14.50389672, "current_ratio": 30.19916551, "quick_ratio": 30.19916551, "net_debt": 271007000, "revenue_growth_1y": 0.09531452, "revenue_growth_3y_cagr": -0.00216947, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0047431, "eps_growth_3y_cagr": -0.04447299, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21840148, "book_value_growth_1y": 0.55068278, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.070524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00456621, "price_return_3m": 0.09181141, "price_return_6m": 0.0964885, "price_return_9m": 0.08337267, "price_return_12m": 0.21221204, "price_return_12m_ex1m": 0.20670199, "distance_from_52w_high": -0.030837, "distance_from_52w_low": 0.27514092, "relative_strength": 0.19936525, "local_beta": 1.2638, "volatility_252d": 0.235773, "volatility_60d": 0.538529, "max_drawdown_12m": -0.15255393, "revenue_ttm": 263433000, "gross_profit_ttm": 263433000, "ebit_ttm": 243796000, "ebitda_ttm": 248026000, "net_income_ttm": 155695000, "eps_diluted_ttm": 0.29436495, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1931000, "fcf_ttm": 132946000, "dividends_paid_ttm": -122817000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16809000, "cash_and_equivalents": 24394000, "total_current_assets": 108566000, "total_current_liabilities": 3595000, "net_ppe": null, "total_assets": 502374000, "total_debt": 295401000, "total_equity": 124660000, "net_working_capital": 80688000, "book_value_per_share": 0.23568859, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.23568859, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 39, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 51, "rank_ev_ebit": 23, "rank_earnings_yield": 23, "rank_fcf_yield": 37, "rank_dividend_yield": 25, "rank_shareholder_yield": 27, "rank_total_yield": 35, "rank_roe": 1, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 9, "rank_fcf_margin": 8, "rank_piotroski": 80, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 35, "value_composite": 87, "quality_composite": 2, "momentum_composite": 12, "growth_composite": 84, "yield_composite": 10, "svqf_composite": 6, "vc1_composite": 92, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.4, "os": 0.57, "value": 0.13, "quality": 0.98, "momentum": 0.88, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 14.9474, "earnings_yield": 0.0938, "shareholder_yield": 0.0528, "roe": 1.249, "momentum_12_1": 0.2067, "complete_fields": { "id": 9899, "ticker_id": 22935, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:22.271773+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.4, "market_cap": 2327240401.2, "market_cap_usd": 2327240401.2, "enterprise_value": 2598247401.2, "shares_outstanding": 528918273, "fx_rate_to_usd": null, "pe_ratio": 14.94743185, "pb_ratio": 18.66870208, "ptbv_ratio": 18.66870208, "ps_ratio": 8.83427817, "pcf_ratio": null, "pfcf_ratio": 17.50515549, "ev_ebitda": 10.47570578, "ev_ebit": 10.65746526, "ev_sales": 9.86302931, "ev_fcf": 19.54362975, "earnings_yield": 0.09383094, "fcf_yield": 0.05116757, "dividend_yield": 0.05277366, "buyback_yield": 0, "shareholder_yield": 0.05277366, "debt_paydown_yield": 0, "total_yield": 0.05277366, "gross_margin": 1, "operating_margin": 0.92545733, "net_margin": 0.59102314, "ebitda_margin": 0.94151454, "fcf_margin": 0.50466722, "roe": 1.24895716, "roa": 0.30991851, "roic": 0.46212345, "roc_greenblatt": null, "asset_turnover": 0.52437626, "cash_conversion": 0.85388741, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.09265561, "debt_to_assets": 0.58801013, "interest_coverage": 14.50389672, "current_ratio": 30.19916551, "quick_ratio": 30.19916551, "net_debt": 271007000, "revenue_growth_1y": 0.09531452, "revenue_growth_3y_cagr": -0.00216947, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0047431, "eps_growth_3y_cagr": -0.04447299, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21840148, "book_value_growth_1y": 0.55068278, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.070524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00456621, "price_return_3m": 0.09181141, "price_return_6m": 0.0964885, "price_return_9m": 0.08337267, "price_return_12m": 0.21221204, "price_return_12m_ex1m": 0.20670199, "distance_from_52w_high": -0.030837, "distance_from_52w_low": 0.27514092, "relative_strength": 0.19936525, "local_beta": 1.2638, "volatility_252d": 0.235773, "volatility_60d": 0.538529, "max_drawdown_12m": -0.15255393, "revenue_ttm": 263433000, "gross_profit_ttm": 263433000, "ebit_ttm": 243796000, "ebitda_ttm": 248026000, "net_income_ttm": 155695000, "eps_diluted_ttm": 0.29436495, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1931000, "fcf_ttm": 132946000, "dividends_paid_ttm": -122817000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16809000, "cash_and_equivalents": 24394000, "total_current_assets": 108566000, "total_current_liabilities": 3595000, "net_ppe": null, "total_assets": 502374000, "total_debt": 295401000, "total_equity": 124660000, "net_working_capital": 80688000, "book_value_per_share": 0.23568859, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.23568859, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 39, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 51, "rank_ev_ebit": 23, "rank_earnings_yield": 23, "rank_fcf_yield": 37, "rank_dividend_yield": 25, "rank_shareholder_yield": 27, "rank_total_yield": 35, "rank_roe": 1, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 9, "rank_fcf_margin": 8, "rank_piotroski": 80, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 35, "value_composite": 87, "quality_composite": 2, "momentum_composite": 12, "growth_composite": 84, "yield_composite": 10, "svqf_composite": 6, "vc1_composite": 92, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:02.830536+00:00", "is_restated": false, "income_statement": { "revenue": 263433000, "cost_of_revenue": null, "gross_profit": 263433000, "ebit": 243796000, "ebitda": 248026000, "pretax_income": null, "tax_provision": null, "net_income": 155695000, "net_income_to_common": 155695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24394000, "total_current_assets": 108566000, "total_assets": 502374000, "short_term_debt": 111000, "long_term_debt": 295000000, "total_debt": 295401000, "total_liabilities": null, "total_equity": 124660000, "shares_outstanding": 528918273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1931000, "free_cash_flow": 132946000, "dividends_paid": -122817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 250569000 }, "complete_fields": { "id": 411599, "ticker_id": 22935, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:02.830536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "248026000", "netIncome": "155695000", "grossProfit": "263433000", "totalRevenue": "263433000", "costOfRevenue": null, "interestExpense": "16809000", "operatingIncome": "243796000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6336000" }, "balance": { "totalDebt": "295401000", "totalAssets": "502374000", "longTermDebt": "295000000", "shortTermDebt": "111000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "528918273", "totalCurrentAssets": "108566000", "totalShareholderEquity": "124660000", "totalCurrentLiabilities": "3595000", "propertyPlantEquipmentNet": "467000", "cashAndShortTermInvestments": "24394000" }, "cashflow": { "freeCashFlow": "132946000", "dividendsPaid": "-122817000", "issuanceOfDebt": "390000000", "issuanceOfStock": null, "repaymentOfDebt": "-139431000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1931000" } }, "revenue": 263433000, "cost_of_revenue": null, "gross_profit": 263433000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243796000, "depreciation_amortisation": 6336000, "ebitda": 248026000, "interest_expense": 16809000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 155695000, "net_income_continuing_ops": null, "net_income_to_common": 155695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24394000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108566000, "net_ppe": 467000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 502374000, "short_term_debt": 111000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3595000, "long_term_debt": 295000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 295401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124660000, "shares_outstanding": 528918273, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -122817000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 250569000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 132946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "248026000", "netIncome": "155695000", "grossProfit": "263433000", "totalRevenue": "263433000", "costOfRevenue": null, "interestExpense": "16809000", "operatingIncome": "243796000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6336000" }, "balance": { "totalDebt": "295401000", "totalAssets": "502374000", "longTermDebt": "295000000", "shortTermDebt": "111000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "528918273", "totalCurrentAssets": "108566000", "totalShareholderEquity": "124660000", "totalCurrentLiabilities": "3595000", "propertyPlantEquipmentNet": "467000", "cashAndShortTermInvestments": "24394000" }, "cashflow": { "freeCashFlow": "132946000", "dividendsPaid": "-122817000", "issuanceOfDebt": "390000000", "issuanceOfStock": null, "repaymentOfDebt": "-139431000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1931000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:02.830536+00:00", "is_restated": false, "income_statement": { "revenue": 240509000, "cost_of_revenue": null, "gross_profit": 240509000, "ebit": 227443000, "ebitda": 225513000, "pretax_income": null, "tax_provision": null, "net_income": 154886000, "net_income_to_common": 154886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31064000, "total_current_assets": 92276000, "total_assets": 101294000, "short_term_debt": 95000, "long_term_debt": null, "total_debt": 497000, "total_liabilities": null, "total_equity": 80352000, "shares_outstanding": 528665662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -88000, "free_cash_flow": 170095000, "dividends_paid": -167793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411600, "ticker_id": 22935, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:02.830536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "225513000", "netIncome": "154886000", "grossProfit": "240509000", "totalRevenue": "240509000", "costOfRevenue": null, "interestExpense": "3463000", "operatingIncome": "227443000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "462000" }, "balance": { "totalDebt": "497000", "totalAssets": "101294000", "longTermDebt": null, "shortTermDebt": "95000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "528665662", "totalCurrentAssets": "92276000", "totalShareholderEquity": "80352000", "totalCurrentLiabilities": "7178000", "propertyPlantEquipmentNet": "621000", "cashAndShortTermInvestments": "31064000" }, "cashflow": { "freeCashFlow": "170095000", "dividendsPaid": "-167793000", "issuanceOfDebt": "26700000", "issuanceOfStock": null, "repaymentOfDebt": "-26700000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-88000" } }, "revenue": 240509000, "cost_of_revenue": null, "gross_profit": 240509000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227443000, "depreciation_amortisation": 462000, "ebitda": 225513000, "interest_expense": 3463000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 154886000, "net_income_continuing_ops": null, "net_income_to_common": 154886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31064000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92276000, "net_ppe": 621000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101294000, "short_term_debt": 95000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80352000, "shares_outstanding": 528665662, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -167793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 170095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "225513000", "netIncome": "154886000", "grossProfit": "240509000", "totalRevenue": "240509000", "costOfRevenue": null, "interestExpense": "3463000", "operatingIncome": "227443000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "462000" }, "balance": { "totalDebt": "497000", "totalAssets": "101294000", "longTermDebt": null, "shortTermDebt": "95000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "528665662", "totalCurrentAssets": "92276000", "totalShareholderEquity": "80352000", "totalCurrentLiabilities": "7178000", "propertyPlantEquipmentNet": "621000", "cashAndShortTermInvestments": "31064000" }, "cashflow": { "freeCashFlow": "170095000", "dividendsPaid": "-167793000", "issuanceOfDebt": "26700000", "issuanceOfStock": null, "repaymentOfDebt": "-26700000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-88000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:02.830536+00:00", "is_restated": false, "income_statement": { "revenue": 229264000, "cost_of_revenue": null, "gross_profit": 229264000, "ebit": 218945000, "ebitda": 220603000, "pretax_income": null, "tax_provision": null, "net_income": 152458000, "net_income_to_common": 152458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29491000, "total_current_assets": 103773000, "total_assets": 113473000, "short_term_debt": 70000, "long_term_debt": null, "total_debt": 186000, "total_liabilities": null, "total_equity": 92138000, "shares_outstanding": 528649527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -89000, "free_cash_flow": 182232000, "dividends_paid": -180123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411601, "ticker_id": 22935, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:02.830536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "220603000", "netIncome": "152458000", "grossProfit": "229264000", "totalRevenue": "229264000", "costOfRevenue": null, "interestExpense": "2495000", "operatingIncome": "218945000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "396000" }, "balance": { "totalDebt": "186000", "totalAssets": "113473000", "longTermDebt": null, "shortTermDebt": "70000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "528649527", "totalCurrentAssets": "103773000", "totalShareholderEquity": "92138000", "totalCurrentLiabilities": "968000", "propertyPlantEquipmentNet": "270000", "cashAndShortTermInvestments": "29491000" }, "cashflow": { "freeCashFlow": "182232000", "dividendsPaid": "-180123000", "issuanceOfDebt": "27500000", "issuanceOfStock": null, "repaymentOfDebt": "-27500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-89000" } }, "revenue": 229264000, "cost_of_revenue": null, "gross_profit": 229264000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218945000, "depreciation_amortisation": 396000, "ebitda": 220603000, "interest_expense": 2495000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 152458000, "net_income_continuing_ops": null, "net_income_to_common": 152458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29491000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103773000, "net_ppe": 270000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 113473000, "short_term_debt": 70000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92138000, "shares_outstanding": 528649527, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -180123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 182232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "220603000", "netIncome": "152458000", "grossProfit": "229264000", "totalRevenue": "229264000", "costOfRevenue": null, "interestExpense": "2495000", "operatingIncome": "218945000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "396000" }, "balance": { "totalDebt": "186000", "totalAssets": "113473000", "longTermDebt": null, "shortTermDebt": "70000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "528649527", "totalCurrentAssets": "103773000", "totalShareholderEquity": "92138000", "totalCurrentLiabilities": "968000", "propertyPlantEquipmentNet": "270000", "cashAndShortTermInvestments": "29491000" }, "cashflow": { "freeCashFlow": "182232000", "dividendsPaid": "-180123000", "issuanceOfDebt": "27500000", "issuanceOfStock": null, "repaymentOfDebt": "-27500000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-89000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:02.830536+00:00", "is_restated": false, "income_statement": { "revenue": 265155000, "cost_of_revenue": null, "gross_profit": 265155000, "ebit": 256391000, "ebitda": 256997000, "pretax_income": null, "tax_provision": null, "net_income": 178462000, "net_income_to_common": 178462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27456000, "total_current_assets": 141760000, "total_assets": 152290000, "short_term_debt": 68000, "long_term_debt": null, "total_debt": 248000, "total_liabilities": null, "total_equity": 118625000, "shares_outstanding": 528525704, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -10000, "free_cash_flow": 127805000, "dividends_paid": -122615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411602, "ticker_id": 22935, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:02.830536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "256997000", "netIncome": "178462000", "grossProfit": "265155000", "totalRevenue": "265155000", "costOfRevenue": null, "interestExpense": "1072000", "operatingIncome": "256391000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "393000" }, "balance": { "totalDebt": "248000", "totalAssets": "152290000", "longTermDebt": null, "shortTermDebt": "68000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "528525704", "totalCurrentAssets": "141760000", "totalShareholderEquity": "118625000", "totalCurrentLiabilities": "670000", "propertyPlantEquipmentNet": "255000", "cashAndShortTermInvestments": "27456000" }, "cashflow": { "freeCashFlow": "127805000", "dividendsPaid": "-122615000", "issuanceOfDebt": "14000000", "issuanceOfStock": null, "repaymentOfDebt": "-14000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10000" } }, "revenue": 265155000, "cost_of_revenue": null, "gross_profit": 265155000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 256391000, "depreciation_amortisation": 393000, "ebitda": 256997000, "interest_expense": 1072000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 178462000, "net_income_continuing_ops": null, "net_income_to_common": 178462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27456000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141760000, "net_ppe": 255000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 152290000, "short_term_debt": 68000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 670000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 118625000, "shares_outstanding": 528525704, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -122615000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 127805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "256997000", "netIncome": "178462000", "grossProfit": "265155000", "totalRevenue": "265155000", "costOfRevenue": null, "interestExpense": "1072000", "operatingIncome": "256391000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "393000" }, "balance": { "totalDebt": "248000", "totalAssets": "152290000", "longTermDebt": null, "shortTermDebt": "68000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "528525704", "totalCurrentAssets": "141760000", "totalShareholderEquity": "118625000", "totalCurrentLiabilities": "670000", "propertyPlantEquipmentNet": "255000", "cashAndShortTermInvestments": "27456000" }, "cashflow": { "freeCashFlow": "127805000", "dividendsPaid": "-122615000", "issuanceOfDebt": "14000000", "issuanceOfStock": null, "repaymentOfDebt": "-14000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-10000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:02.830536+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411603, "ticker_id": 22935, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:02.830536+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:02.830536+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24394000, "total_current_assets": 108566000, "total_assets": 502374000, "short_term_debt": 111000, "long_term_debt": 295000000, "total_debt": 295401000, "total_liabilities": null, "total_equity": 124660000, "shares_outstanding": 528918273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411598, "ticker_id": 22935, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:02.830536+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "295401000", "totalAssets": "502374000", "longTermDebt": "295000000", "shortTermDebt": "111000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "528918273", "totalCurrentAssets": "108566000", "totalShareholderEquity": "124660000", "totalCurrentLiabilities": "3595000", "propertyPlantEquipmentNet": "467000", "cashAndShortTermInvestments": "24394000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24394000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108566000, "net_ppe": 467000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 502374000, "short_term_debt": 111000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3595000, "long_term_debt": 295000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 295401000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124660000, "shares_outstanding": 528918273, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "295401000", "totalAssets": "502374000", "longTermDebt": "295000000", "shortTermDebt": "111000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "528918273", "totalCurrentAssets": "108566000", "totalShareholderEquity": "124660000", "totalCurrentLiabilities": "3595000", "propertyPlantEquipmentNet": "467000", "cashAndShortTermInvestments": "24394000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }