{ "ticker": { "uuid": "2ed5a6aa-bbad-49e3-8964-44f0c7b7608d", "symbol": "ITCHOTELS", "name": "ITC HOTELS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/2ed5a6aa-bbad-49e3-8964-44f0c7b7608d/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ed5a6aa-bbad-49e3-8964-44f0c7b7608d/" }, "ticker_metadata": { "id": 13795, "uuid": "2ed5a6aa-bbad-49e3-8964-44f0c7b7608d", "symbol": "ITCHOTELS", "name": "ITC HOTELS LIMITED", "asset_type": "equity", "market_cap": 322548891648, "stock_exchange_id": 7, "industry": "Resorts & Casinos", "sector": "Consumer Cyclical", "description": "ITC Hotels Limited owns, operates, and manages hotels and resorts in India and internationally. It operates under the ITC Hotels, Mementos, Storii, Welcomhotel, Fortune, and WelcomHeritage brands. The company was founded in 1975 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2ed5a6aa-bbad-49e3-8964-44f0c7b7608d", "symbol": "ITCHOTELS", "name": "ITC HOTELS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/2ed5a6aa-bbad-49e3-8964-44f0c7b7608d/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ed5a6aa-bbad-49e3-8964-44f0c7b7608d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.2, "value": 0.24, "quality": 0.83, "momentum": 0.15, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 153.18, "market_cap": 319070296431.79, "pe_ratio": 39.0592, "earnings_yield": 0.0256, "ebitda_to_ev": 0.0484, "shareholder_yield": -0.0008, "roe": 0.0701, "piotroski_f_score": 7, "momentum_12_1": -0.2463, "volatility_252d": 0.2714 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:16.389907+00:00", "batch_id": "" }, "size": { "price_close": 153.18, "market_cap": 319070296431.7858, "market_cap_usd": 319070296431.7858, "enterprise_value": 319460096431.7858, "shares_outstanding": 2082976309, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.0592, "pb_ratio": 2.737, "ptbv_ratio": 2.737, "ps_ratio": 7.7649, "pcf_ratio": 28.749, "pfcf_ratio": 45.6082, "ev_ebitda": 20.6447, "ev_ebit": 31.7154, "ev_sales": 7.7744, "ev_fcf": 45.6639, "earnings_yield": 0.0256, "fcf_yield": 0.0219, "price_to_sales": 7.7649, "price_to_book": 2.737, "price_to_cashflow": 28.749, "ebitda_to_ev": 0.0484, "sales_yield": 0.1286 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0008, "shareholder_yield": -0.0008, "debt_paydown_yield": null, "total_yield": -0.0008 }, "quality": { "gross_margin": 0.7184, "operating_margin": 0.2451, "net_margin": 0.1988, "ebitda_margin": 0.3766, "fcf_margin": 0.1703, "roe": 0.0701, "roa": 0.0606, "roic": 0.0646, "roc_greenblatt": null, "asset_turnover": 0.3047, "cash_conversion": 0.8564, "accruals_ratio": -0.0217, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.288, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2189, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0252, "debt_to_assets": 0.0055, "interest_coverage": 127.0202, "current_ratio": 2.7673, "quick_ratio": 2.7673, "net_debt": 389800000, "local_beta": 1.1356, "volatility_252d": 0.2714, "volatility_60d": 0.4823, "max_drawdown_12m": -0.4435, "risk_adjusted_momentum": -0.9074 }, "growth": { "revenue_growth_1y": 0.1654, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2862, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6852, "book_value_growth_1y": 0.0894, "revenue_growth": 0.1654, "earnings_growth": 0.2862 }, "momentum": { "price_return_1m": -0.0627, "price_return_3m": -0.0786, "price_return_6m": -0.2512, "price_return_9m": -0.3676, "price_return_12m": -0.2935, "price_return_12m_ex1m": -0.2463, "momentum_6m": -0.2512, "momentum_12m": -0.2935, "momentum_12_1": -0.2463, "distance_from_52w_high": -0.3948, "distance_from_52w_low": 0.0876, "relative_strength": -0.1859 }, "raw_ttm": { "revenue_ttm": 41091200000, "gross_profit_ttm": 29519900000, "ebit_ttm": 10072700000, "ebitda_ttm": 15474200000, "net_income_ttm": 8168900000, "eps_diluted_ttm": 3.9217, "operating_cash_flow_ttm": 11098500000, "capital_expenditure_ttm": -4102600000, "fcf_ttm": 6995900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 268200000, "interest_expense_ttm": 79300000, "cash_and_equivalents": 352100000, "total_current_assets": 32588500000, "total_current_liabilities": 11776100000, "net_ppe": null, "total_assets": 134845900000, "total_debt": 741900000, "total_equity": 116578200000, "net_working_capital": 20472400000, "book_value_per_share": 55.9671, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.9671 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 67, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 87, "rank_pcf": 63, "rank_ev_ebitda": 66, "rank_ev_ebit": 69, "rank_earnings_yield": 67, "rank_fcf_yield": 34, "rank_dividend_yield": 87, "rank_shareholder_yield": 77, "rank_total_yield": 79, "rank_roe": 70, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 11, "rank_fcf_margin": 12, "rank_piotroski": 21, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 80 }, "composites": { "value_composite": 76, "quality_composite": 17, "momentum_composite": 85, "growth_composite": 24, "yield_composite": 91, "svqf_composite": 75, "vc1_composite": 79, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.4463, "os_score": 0.2, "value_percentile": 0.24, "quality_percentile": 0.83, "momentum_percentile": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6202, "ticker_id": 13795, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:16.389907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 153.18, "market_cap": 319070296431.7858, "market_cap_usd": 319070296431.7858, "enterprise_value": 319460096431.7858, "shares_outstanding": 2082976309, "fx_rate_to_usd": null, "pe_ratio": 39.05915073, "pb_ratio": 2.73696366, "ptbv_ratio": 2.73696366, "ps_ratio": 7.76493012, "pcf_ratio": 28.74895674, "pfcf_ratio": 45.60818428, "ev_ebitda": 20.64469223, "ev_ebit": 31.71543841, "ev_sales": 7.77441633, "ev_fcf": 45.66390263, "earnings_yield": 0.0256022, "fcf_yield": 0.02189914, "dividend_yield": 0, "buyback_yield": -0.00084057, "shareholder_yield": -0.00084057, "debt_paydown_yield": null, "total_yield": -0.00084057, "gross_margin": 0.71839956, "operating_margin": 0.24513034, "net_margin": 0.19879926, "ebitda_margin": 0.37658185, "fcf_margin": 0.170253, "roe": 0.07007228, "roa": 0.06057952, "roic": 0.06458625, "roc_greenblatt": null, "asset_turnover": 0.3047271, "cash_conversion": 0.85640662, "accruals_ratio": -0.02172554, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.02519032, "debt_to_assets": 0.00550184, "interest_coverage": 127.02017654, "current_ratio": 2.76734233, "quick_ratio": 2.76734233, "net_debt": 389800000, "revenue_growth_1y": 0.16542347, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.28619698, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.68523113, "book_value_growth_1y": 0.0893688, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.288009, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06270923, "price_return_3m": -0.07856136, "price_return_6m": -0.25120528, "price_return_9m": -0.36755268, "price_return_12m": -0.29354261, "price_return_12m_ex1m": -0.24627723, "distance_from_52w_high": -0.39476224, "distance_from_52w_low": 0.08756659, "relative_strength": -0.18586287, "local_beta": 1.1356, "volatility_252d": 0.271407, "volatility_60d": 0.482341, "max_drawdown_12m": -0.4434936, "revenue_ttm": 41091200000, "gross_profit_ttm": 29519900000, "ebit_ttm": 10072700000, "ebitda_ttm": 15474200000, "net_income_ttm": 8168900000, "eps_diluted_ttm": 3.92174408, "operating_cash_flow_ttm": 11098500000, "capital_expenditure_ttm": -4102600000, "fcf_ttm": 6995900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 268200000, "interest_expense_ttm": 79300000, "cash_and_equivalents": 352100000, "total_current_assets": 32588500000, "total_current_liabilities": 11776100000, "net_ppe": null, "total_assets": 134845900000, "total_debt": 741900000, "total_equity": 116578200000, "net_working_capital": 20472400000, "book_value_per_share": 55.96712718, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.96712718, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 67, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 87, "rank_pcf": 63, "rank_ev_ebitda": 66, "rank_ev_ebit": 69, "rank_earnings_yield": 67, "rank_fcf_yield": 34, "rank_dividend_yield": 87, "rank_shareholder_yield": 77, "rank_total_yield": 79, "rank_roe": 70, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 11, "rank_fcf_margin": 12, "rank_piotroski": 21, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 80, "value_composite": 76, "quality_composite": 17, "momentum_composite": 85, "growth_composite": 24, "yield_composite": 91, "svqf_composite": 75, "vc1_composite": 79, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 153.18, "os": 0.2, "value": 0.24, "quality": 0.83, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 39.0592, "earnings_yield": 0.0256, "shareholder_yield": -0.0008, "roe": 0.0701, "momentum_12_1": -0.2463, "complete_fields": { "id": 6202, "ticker_id": 13795, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:16.389907+00:00", "batch_id": "", "os_score_delta": null, "price_close": 153.18, "market_cap": 319070296431.7858, "market_cap_usd": 319070296431.7858, "enterprise_value": 319460096431.7858, "shares_outstanding": 2082976309, "fx_rate_to_usd": null, "pe_ratio": 39.05915073, "pb_ratio": 2.73696366, "ptbv_ratio": 2.73696366, "ps_ratio": 7.76493012, "pcf_ratio": 28.74895674, "pfcf_ratio": 45.60818428, "ev_ebitda": 20.64469223, "ev_ebit": 31.71543841, "ev_sales": 7.77441633, "ev_fcf": 45.66390263, "earnings_yield": 0.0256022, "fcf_yield": 0.02189914, "dividend_yield": 0, "buyback_yield": -0.00084057, "shareholder_yield": -0.00084057, "debt_paydown_yield": null, "total_yield": -0.00084057, "gross_margin": 0.71839956, "operating_margin": 0.24513034, "net_margin": 0.19879926, "ebitda_margin": 0.37658185, "fcf_margin": 0.170253, "roe": 0.07007228, "roa": 0.06057952, "roic": 0.06458625, "roc_greenblatt": null, "asset_turnover": 0.3047271, "cash_conversion": 0.85640662, "accruals_ratio": -0.02172554, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.02519032, "debt_to_assets": 0.00550184, "interest_coverage": 127.02017654, "current_ratio": 2.76734233, "quick_ratio": 2.76734233, "net_debt": 389800000, "revenue_growth_1y": 0.16542347, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.28619698, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.68523113, "book_value_growth_1y": 0.0893688, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.288009, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06270923, "price_return_3m": -0.07856136, "price_return_6m": -0.25120528, "price_return_9m": -0.36755268, "price_return_12m": -0.29354261, "price_return_12m_ex1m": -0.24627723, "distance_from_52w_high": -0.39476224, "distance_from_52w_low": 0.08756659, "relative_strength": -0.18586287, "local_beta": 1.1356, "volatility_252d": 0.271407, "volatility_60d": 0.482341, "max_drawdown_12m": -0.4434936, "revenue_ttm": 41091200000, "gross_profit_ttm": 29519900000, "ebit_ttm": 10072700000, "ebitda_ttm": 15474200000, "net_income_ttm": 8168900000, "eps_diluted_ttm": 3.92174408, "operating_cash_flow_ttm": 11098500000, "capital_expenditure_ttm": -4102600000, "fcf_ttm": 6995900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 268200000, "interest_expense_ttm": 79300000, "cash_and_equivalents": 352100000, "total_current_assets": 32588500000, "total_current_liabilities": 11776100000, "net_ppe": null, "total_assets": 134845900000, "total_debt": 741900000, "total_equity": 116578200000, "net_working_capital": 20472400000, "book_value_per_share": 55.96712718, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.96712718, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 67, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 87, "rank_pcf": 63, "rank_ev_ebitda": 66, "rank_ev_ebit": 69, "rank_earnings_yield": 67, "rank_fcf_yield": 34, "rank_dividend_yield": 87, "rank_shareholder_yield": 77, "rank_total_yield": 79, "rank_roe": 70, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 11, "rank_fcf_margin": 12, "rank_piotroski": 21, "rank_accruals": 41, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 80, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 80, "value_composite": 76, "quality_composite": 17, "momentum_composite": 85, "growth_composite": 24, "yield_composite": 91, "svqf_composite": 75, "vc1_composite": 79, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:24.707984+00:00", "is_restated": false, "income_statement": { "revenue": 41091200000, "cost_of_revenue": 11571300000, "gross_profit": 29519900000, "ebit": 10072700000, "ebitda": 15474200000, "pretax_income": null, "tax_provision": null, "net_income": 8168900000, "net_income_to_common": 8168900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352100000, "total_current_assets": 32588500000, "total_assets": 134845900000, "short_term_debt": 12100000, "long_term_debt": 724100000, "total_debt": 741900000, "total_liabilities": null, "total_equity": 116578200000, "shares_outstanding": 2082976309, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11098500000, "capital_expenditure": -4102600000, "free_cash_flow": 6995900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 268200000, "net_debt_issued": null }, "complete_fields": { "id": 369866, "ticker_id": 13795, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:24.707984+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15474200000", "netIncome": "8168900000", "grossProfit": "29519900000", "totalRevenue": "41091200000", "costOfRevenue": "11571300000", "interestExpense": "79300000", "operatingIncome": "10072700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4165100000" }, "balance": { "totalDebt": "741900000", "totalAssets": "134845900000", "longTermDebt": "724100000", "shortTermDebt": "12100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2082976309", "totalCurrentAssets": "32588500000", "totalShareholderEquity": "116578200000", "totalCurrentLiabilities": "11776100000", "cashAndShortTermInvestments": "352100000" }, "cashflow": { "freeCashFlow": "6995900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "268200000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11098500000", "repurchaseOfStock": null, "capitalExpenditures": "-4102600000" } }, "revenue": 41091200000, "cost_of_revenue": 11571300000, "gross_profit": 29519900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10072700000, "depreciation_amortisation": 4165100000, "ebitda": 15474200000, "interest_expense": 79300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8168900000, "net_income_continuing_ops": null, "net_income_to_common": 8168900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32588500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 134845900000, "short_term_debt": 12100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11776100000, "long_term_debt": 724100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 741900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 116578200000, "shares_outstanding": 2082976309, "operating_cash_flow": 11098500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4102600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 268200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6995900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15474200000", "netIncome": "8168900000", "grossProfit": "29519900000", "totalRevenue": "41091200000", "costOfRevenue": "11571300000", "interestExpense": "79300000", "operatingIncome": "10072700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4165100000" }, "balance": { "totalDebt": "741900000", "totalAssets": "134845900000", "longTermDebt": "724100000", "shortTermDebt": "12100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2082976309", "totalCurrentAssets": "32588500000", "totalShareholderEquity": "116578200000", "totalCurrentLiabilities": "11776100000", "cashAndShortTermInvestments": "352100000" }, "cashflow": { "freeCashFlow": "6995900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "268200000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11098500000", "repurchaseOfStock": null, "capitalExpenditures": "-4102600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:24.707984+00:00", "is_restated": false, "income_statement": { "revenue": 35258600000, "cost_of_revenue": 10556600000, "gross_profit": 24702000000, "ebit": 8085300000, "ebitda": 12930500000, "pretax_income": null, "tax_provision": null, "net_income": 6345700000, "net_income_to_common": 6345700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 787100000, "total_current_assets": 34569600000, "total_assets": 124762600000, "short_term_debt": null, "long_term_debt": 727800000, "total_debt": 733000000, "total_liabilities": null, "total_equity": 106921700000, "shares_outstanding": 2081171040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8010600000, "capital_expenditure": -3859300000, "free_cash_flow": 4151300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 369871, "ticker_id": 13795, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:24.707984+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12930500000", "netIncome": "6345700000", "grossProfit": "24702000000", "totalRevenue": "35258600000", "costOfRevenue": "10556600000", "interestExpense": "66400000", "operatingIncome": "8085300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4023500000" }, "balance": { "totalDebt": "733000000", "totalAssets": "124762600000", "longTermDebt": "727800000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2081171040", "totalCurrentAssets": "34569600000", "totalShareholderEquity": "106921700000", "totalCurrentLiabilities": "11607400000", "cashAndShortTermInvestments": "787100000" }, "cashflow": { "freeCashFlow": "4151300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8010600000", "repurchaseOfStock": null, "capitalExpenditures": "-3859300000" } }, "revenue": 35258600000, "cost_of_revenue": 10556600000, "gross_profit": 24702000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8085300000, "depreciation_amortisation": 4023500000, "ebitda": 12930500000, "interest_expense": 66400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6345700000, "net_income_continuing_ops": null, "net_income_to_common": 6345700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 787100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34569600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124762600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11607400000, "long_term_debt": 727800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 733000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 106921700000, "shares_outstanding": 2081171040, "operating_cash_flow": 8010600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3859300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4151300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12930500000", "netIncome": "6345700000", "grossProfit": "24702000000", "totalRevenue": "35258600000", "costOfRevenue": "10556600000", "interestExpense": "66400000", "operatingIncome": "8085300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4023500000" }, "balance": { "totalDebt": "733000000", "totalAssets": "124762600000", "longTermDebt": "727800000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2081171040", "totalCurrentAssets": "34569600000", "totalShareholderEquity": "106921700000", "totalCurrentLiabilities": "11607400000", "cashAndShortTermInvestments": "787100000" }, "cashflow": { "freeCashFlow": "4151300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8010600000", "repurchaseOfStock": null, "capitalExpenditures": "-3859300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:24.707984+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493200000, "total_current_assets": 15468000000, "total_assets": 101918100000, "short_term_debt": null, "long_term_debt": 731100000, "total_debt": 735900000, "total_liabilities": null, "total_equity": 84978500000, "shares_outstanding": 2081171040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6724900000, "capital_expenditure": -6729400000, "free_cash_flow": -4500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 830000000, "net_debt_issued": null }, "complete_fields": { "id": 369873, "ticker_id": 13795, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:24.707984+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "735900000", "totalAssets": "101918100000", "longTermDebt": "731100000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2081171040", "totalCurrentAssets": "15468000000", "totalShareholderEquity": "84978500000", "totalCurrentLiabilities": "9821100000", "cashAndShortTermInvestments": "493200000" }, "cashflow": { "freeCashFlow": "-4500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "830000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6724900000", "repurchaseOfStock": null, "capitalExpenditures": "-6729400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15468000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 101918100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9821100000, "long_term_debt": 731100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 735900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84978500000, "shares_outstanding": 2081171040, "operating_cash_flow": 6724900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6729400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 830000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4500000, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "735900000", "totalAssets": "101918100000", "longTermDebt": "731100000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2081171040", "totalCurrentAssets": "15468000000", "totalShareholderEquity": "84978500000", "totalCurrentLiabilities": "9821100000", "cashAndShortTermInvestments": "493200000" }, "cashflow": { "freeCashFlow": "-4500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "830000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6724900000", "repurchaseOfStock": null, "capitalExpenditures": "-6729400000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:24.707984+00:00", "is_restated": false, "income_statement": { "revenue": 12438800000, "cost_of_revenue": 3007800000, "gross_profit": 9431000000, "ebit": 3605200000, "ebitda": 5263100000, "pretax_income": null, "tax_provision": null, "net_income": 3158900000, "net_income_to_common": 3158900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352100000, "total_current_assets": 32588500000, "total_assets": 134845900000, "short_term_debt": 12100000, "long_term_debt": 724100000, "total_debt": 741900000, "total_liabilities": null, "total_equity": 116578200000, "shares_outstanding": 2082976309, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369865, "ticker_id": 13795, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:24.707984+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5263100000", "netIncome": "3158900000", "grossProfit": "9431000000", "totalRevenue": "12438800000", "costOfRevenue": "3007800000", "interestExpense": "21700000", "operatingIncome": "3605200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1057800000" }, "balance": { "totalDebt": "741900000", "totalAssets": "134845900000", "longTermDebt": "724100000", "shortTermDebt": "12100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2082976309", "totalCurrentAssets": "32588500000", "totalShareholderEquity": "116578200000", "totalCurrentLiabilities": "11776100000", "cashAndShortTermInvestments": "352100000" } }, "revenue": 12438800000, "cost_of_revenue": 3007800000, "gross_profit": 9431000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3605200000, "depreciation_amortisation": 1057800000, "ebitda": 5263100000, "interest_expense": 21700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3158900000, "net_income_continuing_ops": null, "net_income_to_common": 3158900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32588500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 134845900000, "short_term_debt": 12100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11776100000, "long_term_debt": 724100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 741900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 116578200000, "shares_outstanding": 2082976309, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5263100000", "netIncome": "3158900000", "grossProfit": "9431000000", "totalRevenue": "12438800000", "costOfRevenue": "3007800000", "interestExpense": "21700000", "operatingIncome": "3605200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1057800000" }, "balance": { "totalDebt": "741900000", "totalAssets": "134845900000", "longTermDebt": "724100000", "shortTermDebt": "12100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2082976309", "totalCurrentAssets": "32588500000", "totalShareholderEquity": "116578200000", "totalCurrentLiabilities": "11776100000", "cashAndShortTermInvestments": "352100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:24.707984+00:00", "is_restated": false, "income_statement": { "revenue": 12242700000, "cost_of_revenue": 3116900000, "gross_profit": 9125800000, "ebit": 3628500000, "ebitda": 4335300000, "pretax_income": null, "tax_provision": null, "net_income": 2351300000, "net_income_to_common": 2351300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369867, "ticker_id": 13795, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:24.707984+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4335300000", "netIncome": "2351300000", "grossProfit": "9125800000", "totalRevenue": "12242700000", "costOfRevenue": "3116900000", "interestExpense": "21900000", "operatingIncome": "3628500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1042100000" } }, "revenue": 12242700000, "cost_of_revenue": 3116900000, "gross_profit": 9125800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3628500000, "depreciation_amortisation": 1042100000, "ebitda": 4335300000, "interest_expense": 21900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2351300000, "net_income_continuing_ops": null, "net_income_to_common": 2351300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4335300000", "netIncome": "2351300000", "grossProfit": "9125800000", "totalRevenue": "12242700000", "costOfRevenue": "3116900000", "interestExpense": "21900000", "operatingIncome": "3628500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1042100000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:24.707984+00:00", "is_restated": false, "income_statement": { "revenue": 8320400000, "cost_of_revenue": null, "gross_profit": 5589400000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369868, "ticker_id": 13795, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:24.707984+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "5589400000", "totalRevenue": "8320400000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 8320400000, "cost_of_revenue": null, "gross_profit": 5589400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "5589400000", "totalRevenue": "8320400000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:24.707984+00:00", "is_restated": false, "income_statement": { "revenue": 8089300000, "cost_of_revenue": 2715600000, "gross_profit": 5373700000, "ebit": 1422300000, "ebitda": 2929000000, "pretax_income": null, "tax_provision": null, "net_income": 1331000000, "net_income_to_common": 1331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369869, "ticker_id": 13795, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:24.707984+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2929000000", "netIncome": "1331000000", "grossProfit": "5373700000", "totalRevenue": "8089300000", "costOfRevenue": "2715600000", "interestExpense": "16600000", "operatingIncome": "1422300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1024400000" } }, "revenue": 8089300000, "cost_of_revenue": 2715600000, "gross_profit": 5373700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1422300000, "depreciation_amortisation": 1024400000, "ebitda": 2929000000, "interest_expense": 16600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1331000000, "net_income_continuing_ops": null, "net_income_to_common": 1331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2929000000", "netIncome": "1331000000", "grossProfit": "5373700000", "totalRevenue": "8089300000", "costOfRevenue": "2715600000", "interestExpense": "16600000", "operatingIncome": "1422300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1024400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:24.707984+00:00", "is_restated": false, "income_statement": { "revenue": 10522400000, "cost_of_revenue": 2765800000, "gross_profit": 7756600000, "ebit": 3124900000, "ebitda": 4550000000, "pretax_income": null, "tax_provision": null, "net_income": 2569000000, "net_income_to_common": 2569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 787100000, "total_current_assets": 34569600000, "total_assets": 124762600000, "short_term_debt": null, "long_term_debt": 727800000, "total_debt": 733000000, "total_liabilities": null, "total_equity": 106921700000, "shares_outstanding": 2081171040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369870, "ticker_id": 13795, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:24.707984+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4550000000", "netIncome": "2569000000", "grossProfit": "7756600000", "totalRevenue": "10522400000", "costOfRevenue": "2765800000", "interestExpense": "16800000", "operatingIncome": "3124900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "998000000" }, "balance": { "totalDebt": "733000000", "totalAssets": "124762600000", "longTermDebt": "727800000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2081171040", "totalCurrentAssets": "34569600000", "totalShareholderEquity": "106921700000", "totalCurrentLiabilities": "11607400000", "cashAndShortTermInvestments": "787100000" } }, "revenue": 10522400000, "cost_of_revenue": 2765800000, "gross_profit": 7756600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3124900000, "depreciation_amortisation": 998000000, "ebitda": 4550000000, "interest_expense": 16800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2569000000, "net_income_continuing_ops": null, "net_income_to_common": 2569000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 787100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34569600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124762600000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11607400000, "long_term_debt": 727800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 733000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 106921700000, "shares_outstanding": 2081171040, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4550000000", "netIncome": "2569000000", "grossProfit": "7756600000", "totalRevenue": "10522400000", "costOfRevenue": "2765800000", "interestExpense": "16800000", "operatingIncome": "3124900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "998000000" }, "balance": { "totalDebt": "733000000", "totalAssets": "124762600000", "longTermDebt": "727800000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2081171040", "totalCurrentAssets": "34569600000", "totalShareholderEquity": "106921700000", "totalCurrentLiabilities": "11607400000", "cashAndShortTermInvestments": "787100000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:24.707984+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 2849300000, "gross_profit": null, "ebit": 2766400000, "ebitda": 3995800000, "pretax_income": null, "tax_provision": null, "net_income": 2149700000, "net_income_to_common": 2149700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369872, "ticker_id": 13795, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:28:24.707984+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3995800000", "netIncome": "2149700000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": "2849300000", "interestExpense": "16500000", "operatingIncome": "2766400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1039500000" } }, "revenue": null, "cost_of_revenue": 2849300000, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2766400000, "depreciation_amortisation": 1039500000, "ebitda": 3995800000, "interest_expense": 16500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2149700000, "net_income_continuing_ops": null, "net_income_to_common": 2149700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3995800000", "netIncome": "2149700000", "grossProfit": null, "totalRevenue": null, "costOfRevenue": "2849300000", "interestExpense": "16500000", "operatingIncome": "2766400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1039500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }