{ "ticker": { "uuid": "2edbe40f-916c-422e-a821-5650f45fb260", "symbol": "JEN", "name": "Jenoptik AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/2edbe40f-916c-422e-a821-5650f45fb260/", "api_url": "https://sharemaestro.com/factors/api/tickers/2edbe40f-916c-422e-a821-5650f45fb260/" }, "ticker_metadata": { "id": 19240, "uuid": "2edbe40f-916c-422e-a821-5650f45fb260", "symbol": "JEN", "name": "Jenoptik AG", "asset_type": "equity", "market_cap": 2632953344, "stock_exchange_id": 8, "industry": "Electronic Components", "sector": "Technology", "description": "Jenoptik AG provides advanced photonic solutions and smart mobility solutions in Germany and internationally. The company operates through Semiconductor & Advanced Manufacturing, Biophotonics, Metrology & Production Solutions, and Smart Mobility Solutions segments. It provides imaging solutions and cameras, including microscope and thermographic camera, imaging modules, polymer-based camera modules, and miniaturized digital microscope subsystem; and laser and laser technology, such as laser ablation, scoring, cutting, and rangefinder, as well as laser OEM solutions comprising diode laser and disk laser technology, diode pumped disk lasers, laser systems, and LK heat sink. The company offers optics and microoptics, including objective lenses for laser material processing, customized and standardized objective lenses, polymer optics, and optical and microoptical components; optical shaft measuring systems, optical 3D measurement technology, optical in-line inspection, vision-systems, and ultra-fast opto-electronic probe card; and optoelectronics and optoelectronic systems comprising system partner for optoelectronic systems, customized-specific optoelectronic systems, optoelectronics assemblies and subsystems, light modulation, and photodiodes and LEDs. In addition, it offers road safety solutions, such as speed enforcement, average speed cameras, red light cameras, evaluation software, and traffic services; and civil security solutions, including automatic number plate recognition and data analysis software, border security, combating organized crime, protecting public places, and monitoring suspect vehicles. It serves automotive, defense and security, data communication, electronics and information technology, medical technology and life science, industry and mechanical engineering, semiconductor equipment, and public safety sectors. Jenoptik AG was founded in 1846 and is headquartered in Jena, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2edbe40f-916c-422e-a821-5650f45fb260", "symbol": "JEN", "name": "Jenoptik AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/2edbe40f-916c-422e-a821-5650f45fb260/", "api_url": "https://sharemaestro.com/factors/api/tickers/2edbe40f-916c-422e-a821-5650f45fb260/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.28, "value": 0.15, "quality": 0.4, "momentum": 0.93, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 44.26, "market_cap": 2533358855.42, "pe_ratio": 40.6933, "earnings_yield": 0.0246, "ebitda_to_ev": 0.0658, "shareholder_yield": 0.0079, "roe": 0.0608, "piotroski_f_score": 8, "momentum_12_1": 0.8752, "volatility_252d": 0.4318 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:15.404236+00:00", "batch_id": "" }, "size": { "price_close": 44.26, "market_cap": 2533358855.4238, "market_cap_usd": 2533358855.4238, "enterprise_value": 2848282855.4238, "shares_outstanding": 57238115, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 40.6933, "pb_ratio": 2.4732, "ptbv_ratio": 2.4732, "ps_ratio": 2.5476, "pcf_ratio": 18.1358, "pfcf_ratio": 35.7279, "ev_ebitda": 15.1927, "ev_ebit": 28.8072, "ev_sales": 2.8643, "ev_fcf": 40.1693, "earnings_yield": 0.0246, "fcf_yield": 0.0249, "price_to_sales": 2.5476, "price_to_book": 2.4732, "price_to_cashflow": 18.1358, "ebitda_to_ev": 0.0658, "sales_yield": 0.3491 }, "yield": { "dividend_yield": 0.0079, "buyback_yield": 0, "shareholder_yield": 0.0079, "debt_paydown_yield": 0.0233, "total_yield": 0.0313 }, "quality": { "gross_margin": 0.3275, "operating_margin": 0.0994, "net_margin": 0.0626, "ebitda_margin": 0.1885, "fcf_margin": 0.0713, "roe": 0.0608, "roa": 0.0365, "roic": 0.0554, "roc_greenblatt": null, "asset_turnover": 0.5829, "cash_conversion": 1.139, "accruals_ratio": -0.0454, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.3759, "revenue_stability_5y": 0.1652, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1909, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6798, "debt_to_assets": 0.2311, "interest_coverage": 3.9975, "current_ratio": 2.2889, "quick_ratio": 2.2889, "net_debt": 314924000, "local_beta": 0.9824, "volatility_252d": 0.4318, "volatility_60d": 0.9791, "max_drawdown_12m": -0.2006, "risk_adjusted_momentum": 2.0267 }, "growth": { "revenue_growth_1y": 0.0467, "revenue_growth_3y_cagr": 0.1412, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2785, "eps_growth_3y_cagr": 0.0415, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0618, "book_value_growth_1y": 0.0711, "revenue_growth": 0.0467, "earnings_growth": 0.2785 }, "momentum": { "price_return_1m": 0.2342, "price_return_3m": 0.5887, "price_return_6m": 1.2862, "price_return_9m": 1.707, "price_return_12m": 1.3145, "price_return_12m_ex1m": 0.8752, "momentum_6m": 1.2862, "momentum_12m": 1.3145, "momentum_12_1": 0.8752, "distance_from_52w_high": -0.0378, "distance_from_52w_low": 1.7355, "relative_strength": 1.2958 }, "raw_ttm": { "revenue_ttm": 994416000, "gross_profit_ttm": 325675000, "ebit_ttm": 98874000, "ebitda_ttm": 187477000, "net_income_ttm": 62255000, "eps_diluted_ttm": 1.0876, "operating_cash_flow_ttm": 139688000, "capital_expenditure_ttm": -68781000, "fcf_ttm": 70907000, "dividends_paid_ttm": -20033000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24734000, "cash_and_equivalents": 79321000, "total_current_assets": 586150000, "total_current_liabilities": 256084000, "net_ppe": null, "total_assets": 1706036000, "total_debt": 394245000, "total_equity": 1024307000, "net_working_capital": 253846000, "book_value_per_share": 17.8955, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.8955 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 86, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 63, "rank_pcf": 74, "rank_ev_ebitda": 72, "rank_ev_ebit": 85, "rank_earnings_yield": 86, "rank_fcf_yield": 65, "rank_dividend_yield": 60, "rank_shareholder_yield": 69, "rank_total_yield": 54, "rank_roe": 68, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 65, "rank_fcf_margin": 50, "rank_piotroski": 8, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 7 }, "composites": { "value_composite": 85, "quality_composite": 60, "momentum_composite": 7, "growth_composite": 22, "yield_composite": 69, "svqf_composite": 90, "vc1_composite": 82, "vc2_composite": 84, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.2449, "os_score": 0.28, "value_percentile": 0.15, "quality_percentile": 0.4, "momentum_percentile": 0.93, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7907, "ticker_id": 19240, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:15.404236+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.26, "market_cap": 2533358855.4238, "market_cap_usd": 2533358855.4238, "enterprise_value": 2848282855.4238, "shares_outstanding": 57238115, "fx_rate_to_usd": null, "pe_ratio": 40.69325926, "pb_ratio": 2.47324177, "ptbv_ratio": 2.47324177, "ps_ratio": 2.54758457, "pcf_ratio": 18.1358374, "pfcf_ratio": 35.72790917, "ev_ebitda": 15.19270553, "ev_ebit": 28.8071976, "ev_sales": 2.86427698, "ev_fcf": 40.16927603, "earnings_yield": 0.02457409, "fcf_yield": 0.02489465, "dividend_yield": 0.00790768, "buyback_yield": 0, "shareholder_yield": 0.00790768, "debt_paydown_yield": 0.02334371, "total_yield": 0.0312514, "gross_margin": 0.32750378, "operating_margin": 0.09942921, "net_margin": 0.06260458, "ebitda_margin": 0.18852975, "fcf_margin": 0.07130517, "roe": 0.06077768, "roa": 0.03649102, "roic": 0.0553717, "roc_greenblatt": null, "asset_turnover": 0.58288102, "cash_conversion": 1.13897679, "accruals_ratio": -0.04538767, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.67980072, "debt_to_assets": 0.23108832, "interest_coverage": 3.99749333, "current_ratio": 2.28889739, "quick_ratio": 2.28889739, "net_debt": 314924000, "revenue_growth_1y": 0.04665737, "revenue_growth_3y_cagr": 0.14121731, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.27847542, "eps_growth_3y_cagr": 0.04153645, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06177022, "book_value_growth_1y": 0.071097, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.375902, "revenue_stability_5y": 0.165245, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23424419, "price_return_3m": 0.58865744, "price_return_6m": 1.2861568, "price_return_9m": 1.70703352, "price_return_12m": 1.3145024, "price_return_12m_ex1m": 0.87523864, "distance_from_52w_high": -0.03782613, "distance_from_52w_low": 1.73547577, "relative_strength": 1.29579844, "local_beta": 0.9824, "volatility_252d": 0.431847, "volatility_60d": 0.97913, "max_drawdown_12m": -0.20059289, "revenue_ttm": 994416000, "gross_profit_ttm": 325675000, "ebit_ttm": 98874000, "ebitda_ttm": 187477000, "net_income_ttm": 62255000, "eps_diluted_ttm": 1.08764937, "operating_cash_flow_ttm": 139688000, "capital_expenditure_ttm": -68781000, "fcf_ttm": 70907000, "dividends_paid_ttm": -20033000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24734000, "cash_and_equivalents": 79321000, "total_current_assets": 586150000, "total_current_liabilities": 256084000, "net_ppe": null, "total_assets": 1706036000, "total_debt": 394245000, "total_equity": 1024307000, "net_working_capital": 253846000, "book_value_per_share": 17.89554041, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.89554041, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 86, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 63, "rank_pcf": 74, "rank_ev_ebitda": 72, "rank_ev_ebit": 85, "rank_earnings_yield": 86, "rank_fcf_yield": 65, "rank_dividend_yield": 60, "rank_shareholder_yield": 69, "rank_total_yield": 54, "rank_roe": 68, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 65, "rank_fcf_margin": 50, "rank_piotroski": 8, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 7, "value_composite": 85, "quality_composite": 60, "momentum_composite": 7, "growth_composite": 22, "yield_composite": 69, "svqf_composite": 90, "vc1_composite": 82, "vc2_composite": 84, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.26, "os": 0.28, "value": 0.15, "quality": 0.4, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 40.6933, "earnings_yield": 0.0246, "shareholder_yield": 0.0079, "roe": 0.0608, "momentum_12_1": 0.8752, "complete_fields": { "id": 7907, "ticker_id": 19240, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:15.404236+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.26, "market_cap": 2533358855.4238, "market_cap_usd": 2533358855.4238, "enterprise_value": 2848282855.4238, "shares_outstanding": 57238115, "fx_rate_to_usd": null, "pe_ratio": 40.69325926, "pb_ratio": 2.47324177, "ptbv_ratio": 2.47324177, "ps_ratio": 2.54758457, "pcf_ratio": 18.1358374, "pfcf_ratio": 35.72790917, "ev_ebitda": 15.19270553, "ev_ebit": 28.8071976, "ev_sales": 2.86427698, "ev_fcf": 40.16927603, "earnings_yield": 0.02457409, "fcf_yield": 0.02489465, "dividend_yield": 0.00790768, "buyback_yield": 0, "shareholder_yield": 0.00790768, "debt_paydown_yield": 0.02334371, "total_yield": 0.0312514, "gross_margin": 0.32750378, "operating_margin": 0.09942921, "net_margin": 0.06260458, "ebitda_margin": 0.18852975, "fcf_margin": 0.07130517, "roe": 0.06077768, "roa": 0.03649102, "roic": 0.0553717, "roc_greenblatt": null, "asset_turnover": 0.58288102, "cash_conversion": 1.13897679, "accruals_ratio": -0.04538767, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.67980072, "debt_to_assets": 0.23108832, "interest_coverage": 3.99749333, "current_ratio": 2.28889739, "quick_ratio": 2.28889739, "net_debt": 314924000, "revenue_growth_1y": 0.04665737, "revenue_growth_3y_cagr": 0.14121731, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.27847542, "eps_growth_3y_cagr": 0.04153645, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06177022, "book_value_growth_1y": 0.071097, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.375902, "revenue_stability_5y": 0.165245, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23424419, "price_return_3m": 0.58865744, "price_return_6m": 1.2861568, "price_return_9m": 1.70703352, "price_return_12m": 1.3145024, "price_return_12m_ex1m": 0.87523864, "distance_from_52w_high": -0.03782613, "distance_from_52w_low": 1.73547577, "relative_strength": 1.29579844, "local_beta": 0.9824, "volatility_252d": 0.431847, "volatility_60d": 0.97913, "max_drawdown_12m": -0.20059289, "revenue_ttm": 994416000, "gross_profit_ttm": 325675000, "ebit_ttm": 98874000, "ebitda_ttm": 187477000, "net_income_ttm": 62255000, "eps_diluted_ttm": 1.08764937, "operating_cash_flow_ttm": 139688000, "capital_expenditure_ttm": -68781000, "fcf_ttm": 70907000, "dividends_paid_ttm": -20033000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24734000, "cash_and_equivalents": 79321000, "total_current_assets": 586150000, "total_current_liabilities": 256084000, "net_ppe": null, "total_assets": 1706036000, "total_debt": 394245000, "total_equity": 1024307000, "net_working_capital": 253846000, "book_value_per_share": 17.89554041, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 17.89554041, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 86, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 63, "rank_pcf": 74, "rank_ev_ebitda": 72, "rank_ev_ebit": 85, "rank_earnings_yield": 86, "rank_fcf_yield": 65, "rank_dividend_yield": 60, "rank_shareholder_yield": 69, "rank_total_yield": 54, "rank_roe": 68, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 65, "rank_fcf_margin": 50, "rank_piotroski": 8, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 7, "value_composite": 85, "quality_composite": 60, "momentum_composite": 7, "growth_composite": 22, "yield_composite": 69, "svqf_composite": 90, "vc1_composite": 82, "vc2_composite": 84, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "income_statement": { "revenue": 1115787000, "cost_of_revenue": 742639000, "gross_profit": 373148000, "ebit": 143583000, "ebitda": 220838000, "pretax_income": null, "tax_provision": null, "net_income": 92646000, "net_income_to_common": 92646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84897000, "total_current_assets": 588719000, "total_assets": 1740009000, "short_term_debt": 3101000, "long_term_debt": 416918000, "total_debt": 481116000, "total_liabilities": null, "total_equity": 960337000, "shares_outstanding": 57238115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167120000, "capital_expenditure": -94000000, "free_cash_flow": 73120000, "dividends_paid": -20033000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23468000 }, "complete_fields": { "id": 387308, "ticker_id": 19240, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "220838000", "netIncome": "92646000", "grossProfit": "373148000", "totalRevenue": "1115787000", "costOfRevenue": "742639000", "interestExpense": "15531000", "operatingIncome": "143583000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "64023000", "depreciationAndAmortization": "74912000" }, "balance": { "totalDebt": "481116000", "totalAssets": "1740009000", "longTermDebt": "416918000", "shortTermDebt": "3101000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "57238115", "totalCurrentAssets": "588719000", "totalShareholderEquity": "960337000", "totalCurrentLiabilities": "260817000", "cashAndShortTermInvestments": "84897000" }, "cashflow": { "freeCashFlow": "73120000", "dividendsPaid": "-20033000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-23468000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "167120000", "repurchaseOfStock": null, "capitalExpenditures": "-94000000" } }, "revenue": 1115787000, "cost_of_revenue": 742639000, "gross_profit": 373148000, "research_and_development": 64023000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143583000, "depreciation_amortisation": 74912000, "ebitda": 220838000, "interest_expense": 15531000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 92646000, "net_income_continuing_ops": null, "net_income_to_common": 92646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84897000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 588719000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1740009000, "short_term_debt": 3101000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260817000, "long_term_debt": 416918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 481116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 960337000, "shares_outstanding": 57238115, "operating_cash_flow": 167120000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -94000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20033000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23468000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 73120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "220838000", "netIncome": "92646000", "grossProfit": "373148000", "totalRevenue": "1115787000", "costOfRevenue": "742639000", "interestExpense": "15531000", "operatingIncome": "143583000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "64023000", "depreciationAndAmortization": "74912000" }, "balance": { "totalDebt": "481116000", "totalAssets": "1740009000", "longTermDebt": "416918000", "shortTermDebt": "3101000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "57238115", "totalCurrentAssets": "588719000", "totalShareholderEquity": "960337000", "totalCurrentLiabilities": "260817000", "cashAndShortTermInvestments": "84897000" }, "cashflow": { "freeCashFlow": "73120000", "dividendsPaid": "-20033000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-23468000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "167120000", "repurchaseOfStock": null, "capitalExpenditures": "-94000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "income_statement": { "revenue": 1066048000, "cost_of_revenue": 695527000, "gross_profit": 370521000, "ebit": 141761000, "ebitda": 198693000, "pretax_income": null, "tax_provision": null, "net_income": 72466000, "net_income_to_common": 72466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67690000, "total_current_assets": 567087000, "total_assets": 1666912000, "short_term_debt": 9993000, "long_term_debt": 416008000, "total_debt": 490760000, "total_liabilities": null, "total_equity": 896592000, "shares_outstanding": 57238115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 166991000, "capital_expenditure": -89057000, "free_cash_flow": 77934000, "dividends_paid": -17171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -68076000 }, "complete_fields": { "id": 387310, "ticker_id": 19240, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "198693000", "netIncome": "72466000", "grossProfit": "370521000", "totalRevenue": "1066048000", "costOfRevenue": "695527000", "interestExpense": "16448000", "operatingIncome": "141761000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "60923000", "depreciationAndAmortization": "70870000" }, "balance": { "totalDebt": "490760000", "totalAssets": "1666912000", "longTermDebt": "416008000", "shortTermDebt": "9993000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "57238115", "totalCurrentAssets": "567087000", "totalShareholderEquity": "896592000", "totalCurrentLiabilities": "267565000", "cashAndShortTermInvestments": "67690000" }, "cashflow": { "freeCashFlow": "77934000", "dividendsPaid": "-17171000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-68076000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "166991000", "repurchaseOfStock": null, "capitalExpenditures": "-89057000" } }, "revenue": 1066048000, "cost_of_revenue": 695527000, "gross_profit": 370521000, "research_and_development": 60923000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141761000, "depreciation_amortisation": 70870000, "ebitda": 198693000, "interest_expense": 16448000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 72466000, "net_income_continuing_ops": null, "net_income_to_common": 72466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67690000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 567087000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1666912000, "short_term_debt": 9993000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267565000, "long_term_debt": 416008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 490760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 896592000, "shares_outstanding": 57238115, "operating_cash_flow": 166991000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -89057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -68076000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 77934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "198693000", "netIncome": "72466000", "grossProfit": "370521000", "totalRevenue": "1066048000", "costOfRevenue": "695527000", "interestExpense": "16448000", "operatingIncome": "141761000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "60923000", "depreciationAndAmortization": "70870000" }, "balance": { "totalDebt": "490760000", "totalAssets": "1666912000", "longTermDebt": "416008000", "shortTermDebt": "9993000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "57238115", "totalCurrentAssets": "567087000", "totalShareholderEquity": "896592000", "totalCurrentLiabilities": "267565000", "cashAndShortTermInvestments": "67690000" }, "cashflow": { "freeCashFlow": "77934000", "dividendsPaid": "-17171000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-68076000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "166991000", "repurchaseOfStock": null, "capitalExpenditures": "-89057000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "income_statement": { "revenue": 980684000, "cost_of_revenue": 634981000, "gross_profit": 345703000, "ebit": 118974000, "ebitda": 173822000, "pretax_income": null, "tax_provision": null, "net_income": 55100000, "net_income_to_common": 55100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56758000, "total_current_assets": 543309000, "total_assets": 1671765000, "short_term_debt": 47135000, "long_term_debt": 435369000, "total_debt": 536780000, "total_liabilities": null, "total_equity": 831951000, "shares_outstanding": 57238115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142707000, "capital_expenditure": -79250000, "free_cash_flow": 63457000, "dividends_paid": -14310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -206783000 }, "complete_fields": { "id": 387311, "ticker_id": 19240, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "173822000", "netIncome": "55100000", "grossProfit": "345703000", "totalRevenue": "980684000", "costOfRevenue": "634981000", "interestExpense": "9603000", "operatingIncome": "118974000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "54610000", "depreciationAndAmortization": "68265000" }, "balance": { "totalDebt": "536780000", "totalAssets": "1671765000", "longTermDebt": "435369000", "shortTermDebt": "47135000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "57238115", "totalCurrentAssets": "543309000", "totalShareholderEquity": "831951000", "totalCurrentLiabilities": "309499000", "cashAndShortTermInvestments": "56758000" }, "cashflow": { "freeCashFlow": "63457000", "dividendsPaid": "-14310000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-206783000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "142707000", "repurchaseOfStock": null, "capitalExpenditures": "-79250000" } }, "revenue": 980684000, "cost_of_revenue": 634981000, "gross_profit": 345703000, "research_and_development": 54610000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118974000, "depreciation_amortisation": 68265000, "ebitda": 173822000, "interest_expense": 9603000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55100000, "net_income_continuing_ops": null, "net_income_to_common": 55100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56758000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 543309000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1671765000, "short_term_debt": 47135000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309499000, "long_term_debt": 435369000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 536780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 831951000, "shares_outstanding": 57238115, "operating_cash_flow": 142707000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -206783000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 63457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "173822000", "netIncome": "55100000", "grossProfit": "345703000", "totalRevenue": "980684000", "costOfRevenue": "634981000", "interestExpense": "9603000", "operatingIncome": "118974000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "54610000", "depreciationAndAmortization": "68265000" }, "balance": { "totalDebt": "536780000", "totalAssets": "1671765000", "longTermDebt": "435369000", "shortTermDebt": "47135000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "57238115", "totalCurrentAssets": "543309000", "totalShareholderEquity": "831951000", "totalCurrentLiabilities": "309499000", "cashAndShortTermInvestments": "56758000" }, "cashflow": { "freeCashFlow": "63457000", "dividendsPaid": "-14310000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-206783000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "142707000", "repurchaseOfStock": null, "capitalExpenditures": "-79250000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "income_statement": { "revenue": 750717000, "cost_of_revenue": 493814000, "gross_profit": 256903000, "ebit": 79380000, "ebitda": 162687000, "pretax_income": null, "tax_provision": null, "net_income": 81998000, "net_income_to_common": 81998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54817000, "total_current_assets": 646271000, "total_assets": 1757041000, "short_term_debt": 137575000, "long_term_debt": 421218000, "total_debt": 597739000, "total_liabilities": null, "total_equity": 767810000, "shares_outstanding": 57238115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98034000, "capital_expenditure": -46163000, "free_cash_flow": 51871000, "dividends_paid": -14310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -208088000 }, "complete_fields": { "id": 387312, "ticker_id": 19240, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "162687000", "netIncome": "81998000", "grossProfit": "256903000", "totalRevenue": "750717000", "costOfRevenue": "493814000", "interestExpense": "5960000", "operatingIncome": "79380000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "38886000", "depreciationAndAmortization": "54179000" }, "balance": { "totalDebt": "597739000", "totalAssets": "1757041000", "longTermDebt": "421218000", "shortTermDebt": "137575000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "57238115", "totalCurrentAssets": "646271000", "totalShareholderEquity": "767810000", "totalCurrentLiabilities": "473279000", "cashAndShortTermInvestments": "54817000" }, "cashflow": { "freeCashFlow": "51871000", "dividendsPaid": "-14310000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-208088000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "98034000", "repurchaseOfStock": null, "capitalExpenditures": "-46163000" } }, "revenue": 750717000, "cost_of_revenue": 493814000, "gross_profit": 256903000, "research_and_development": 38886000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79380000, "depreciation_amortisation": 54179000, "ebitda": 162687000, "interest_expense": 5960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 81998000, "net_income_continuing_ops": null, "net_income_to_common": 81998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54817000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 646271000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1757041000, "short_term_debt": 137575000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473279000, "long_term_debt": 421218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 597739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 767810000, "shares_outstanding": 57238115, "operating_cash_flow": 98034000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -208088000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "162687000", "netIncome": "81998000", "grossProfit": "256903000", "totalRevenue": "750717000", "costOfRevenue": "493814000", "interestExpense": "5960000", "operatingIncome": "79380000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "38886000", "depreciationAndAmortization": "54179000" }, "balance": { "totalDebt": "597739000", "totalAssets": "1757041000", "longTermDebt": "421218000", "shortTermDebt": "137575000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "57238115", "totalCurrentAssets": "646271000", "totalShareholderEquity": "767810000", "totalCurrentLiabilities": "473279000", "cashAndShortTermInvestments": "54817000" }, "cashflow": { "freeCashFlow": "51871000", "dividendsPaid": "-14310000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-208088000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "98034000", "repurchaseOfStock": null, "capitalExpenditures": "-46163000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "income_statement": { "revenue": 241214000, "cost_of_revenue": 155797000, "gross_profit": 85417000, "ebit": 25931000, "ebitda": 46873000, "pretax_income": null, "tax_provision": null, "net_income": 16744000, "net_income_to_common": 16744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79321000, "total_current_assets": 586150000, "total_assets": 1706036000, "short_term_debt": null, "long_term_debt": null, "total_debt": 394245000, "total_liabilities": null, "total_equity": 1024307000, "shares_outstanding": 57238115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22729000, "capital_expenditure": -13020000, "free_cash_flow": 9709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3854000 }, "complete_fields": { "id": 387303, "ticker_id": 19240, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46873000", "netIncome": "16744000", "grossProfit": "85417000", "totalRevenue": "241214000", "costOfRevenue": "155797000", "interestExpense": "4891000", "operatingIncome": "25931000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "16078000", "depreciationAndAmortization": "18448000" }, "balance": { "totalDebt": "394245000", "totalAssets": "1706036000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "57238115", "totalCurrentAssets": "586150000", "totalShareholderEquity": "1024307000", "totalCurrentLiabilities": "256084000", "cashAndShortTermInvestments": "79321000" }, "cashflow": { "freeCashFlow": "9709000", "dividendsPaid": null, "issuanceOfDebt": "100660000", "issuanceOfStock": null, "repaymentOfDebt": "-104514000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "22729000", "repurchaseOfStock": null, "capitalExpenditures": "-13020000" } }, "revenue": 241214000, "cost_of_revenue": 155797000, "gross_profit": 85417000, "research_and_development": 16078000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25931000, "depreciation_amortisation": 18448000, "ebitda": 46873000, "interest_expense": 4891000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16744000, "net_income_continuing_ops": null, "net_income_to_common": 16744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79321000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 586150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1706036000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256084000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 394245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1024307000, "shares_outstanding": 57238115, "operating_cash_flow": 22729000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3854000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46873000", "netIncome": "16744000", "grossProfit": "85417000", "totalRevenue": "241214000", "costOfRevenue": "155797000", "interestExpense": "4891000", "operatingIncome": "25931000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "16078000", "depreciationAndAmortization": "18448000" }, "balance": { "totalDebt": "394245000", "totalAssets": "1706036000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "57238115", "totalCurrentAssets": "586150000", "totalShareholderEquity": "1024307000", "totalCurrentLiabilities": "256084000", "cashAndShortTermInvestments": "79321000" }, "cashflow": { "freeCashFlow": "9709000", "dividendsPaid": null, "issuanceOfDebt": "100660000", "issuanceOfStock": null, "repaymentOfDebt": "-104514000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "22729000", "repurchaseOfStock": null, "capitalExpenditures": "-13020000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "income_statement": { "revenue": 254811000, "cost_of_revenue": 170118000, "gross_profit": 84693000, "ebit": 33309000, "ebitda": 53259000, "pretax_income": null, "tax_provision": null, "net_income": 21286000, "net_income_to_common": 21286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51044000, "total_current_assets": 542365000, "total_assets": 1660314000, "short_term_debt": null, "long_term_debt": null, "total_debt": 419609000, "total_liabilities": null, "total_equity": 974941000, "shares_outstanding": 57238115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52836000, "capital_expenditure": -17046000, "free_cash_flow": 35790000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27379000 }, "complete_fields": { "id": 387304, "ticker_id": 19240, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53259000", "netIncome": "21286000", "grossProfit": "84693000", "totalRevenue": "254811000", "costOfRevenue": "170118000", "interestExpense": "3539000", "operatingIncome": "33309000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "14404000", "depreciationAndAmortization": "19685000" }, "balance": { "totalDebt": "419609000", "totalAssets": "1660314000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "57238115", "totalCurrentAssets": "542365000", "totalShareholderEquity": "974941000", "totalCurrentLiabilities": "347984000", "cashAndShortTermInvestments": "51044000" }, "cashflow": { "freeCashFlow": "35790000", "dividendsPaid": "0", "issuanceOfDebt": "-14772000", "issuanceOfStock": null, "repaymentOfDebt": "-12607000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "52836000", "repurchaseOfStock": null, "capitalExpenditures": "-17046000" } }, "revenue": 254811000, "cost_of_revenue": 170118000, "gross_profit": 84693000, "research_and_development": 14404000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33309000, "depreciation_amortisation": 19685000, "ebitda": 53259000, "interest_expense": 3539000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21286000, "net_income_continuing_ops": null, "net_income_to_common": 21286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51044000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 542365000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1660314000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 419609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 974941000, "shares_outstanding": 57238115, "operating_cash_flow": 52836000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27379000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53259000", "netIncome": "21286000", "grossProfit": "84693000", "totalRevenue": "254811000", "costOfRevenue": "170118000", "interestExpense": "3539000", "operatingIncome": "33309000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "14404000", "depreciationAndAmortization": "19685000" }, "balance": { "totalDebt": "419609000", "totalAssets": "1660314000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "57238115", "totalCurrentAssets": "542365000", "totalShareholderEquity": "974941000", "totalCurrentLiabilities": "347984000", "cashAndShortTermInvestments": "51044000" }, "cashflow": { "freeCashFlow": "35790000", "dividendsPaid": "0", "issuanceOfDebt": "-14772000", "issuanceOfStock": null, "repaymentOfDebt": "-12607000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "52836000", "repurchaseOfStock": null, "capitalExpenditures": "-17046000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "income_statement": { "revenue": 254804000, "cost_of_revenue": 174597000, "gross_profit": 80207000, "ebit": 22730000, "ebitda": 48406000, "pretax_income": null, "tax_provision": null, "net_income": 14951000, "net_income_to_common": 14951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41274000, "total_current_assets": 537056000, "total_assets": 1656677000, "short_term_debt": null, "long_term_debt": null, "total_debt": 444807000, "total_liabilities": null, "total_equity": 957972000, "shares_outstanding": 57238115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19003000, "capital_expenditure": -12455000, "free_cash_flow": 6548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12870000 }, "complete_fields": { "id": 387305, "ticker_id": 19240, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48406000", "netIncome": "14951000", "grossProfit": "80207000", "totalRevenue": "254804000", "costOfRevenue": "174597000", "interestExpense": "9483000", "operatingIncome": "22730000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "14902000", "depreciationAndAmortization": "19855000" }, "balance": { "totalDebt": "444807000", "totalAssets": "1656677000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "57238115", "totalCurrentAssets": "537056000", "totalShareholderEquity": "957972000", "totalCurrentLiabilities": "330819000", "cashAndShortTermInvestments": "41274000" }, "cashflow": { "freeCashFlow": "6548000", "dividendsPaid": null, "issuanceOfDebt": "30478000", "issuanceOfStock": null, "repaymentOfDebt": "-17608000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "19003000", "repurchaseOfStock": null, "capitalExpenditures": "-12455000" } }, "revenue": 254804000, "cost_of_revenue": 174597000, "gross_profit": 80207000, "research_and_development": 14902000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22730000, "depreciation_amortisation": 19855000, "ebitda": 48406000, "interest_expense": 9483000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14951000, "net_income_continuing_ops": null, "net_income_to_common": 14951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41274000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 537056000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1656677000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330819000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 444807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 957972000, "shares_outstanding": 57238115, "operating_cash_flow": 19003000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12870000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48406000", "netIncome": "14951000", "grossProfit": "80207000", "totalRevenue": "254804000", "costOfRevenue": "174597000", "interestExpense": "9483000", "operatingIncome": "22730000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "14902000", "depreciationAndAmortization": "19855000" }, "balance": { "totalDebt": "444807000", "totalAssets": "1656677000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "57238115", "totalCurrentAssets": "537056000", "totalShareholderEquity": "957972000", "totalCurrentLiabilities": "330819000", "cashAndShortTermInvestments": "41274000" }, "cashflow": { "freeCashFlow": "6548000", "dividendsPaid": null, "issuanceOfDebt": "30478000", "issuanceOfStock": null, "repaymentOfDebt": "-17608000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "19003000", "repurchaseOfStock": null, "capitalExpenditures": "-12455000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "income_statement": { "revenue": 243587000, "cost_of_revenue": 168229000, "gross_profit": 75358000, "ebit": 16904000, "ebitda": 38939000, "pretax_income": null, "tax_provision": null, "net_income": 9274000, "net_income_to_common": 9274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50177000, "total_current_assets": 558089000, "total_assets": 1684344000, "short_term_debt": null, "long_term_debt": null, "total_debt": 433433000, "total_liabilities": null, "total_equity": 965238000, "shares_outstanding": 57238115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45120000, "capital_expenditure": -26260000, "free_cash_flow": 18860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40775000 }, "complete_fields": { "id": 387306, "ticker_id": 19240, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38939000", "netIncome": "9274000", "grossProfit": "75358000", "totalRevenue": "243587000", "costOfRevenue": "168229000", "interestExpense": "6821000", "operatingIncome": "16904000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "16126000", "depreciationAndAmortization": "19320000" }, "balance": { "totalDebt": "433433000", "totalAssets": "1684344000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "57238115", "totalCurrentAssets": "558089000", "totalShareholderEquity": "965238000", "totalCurrentLiabilities": "366809000", "cashAndShortTermInvestments": "50177000" }, "cashflow": { "freeCashFlow": "18860000", "dividendsPaid": null, "issuanceOfDebt": "24157000", "issuanceOfStock": null, "repaymentOfDebt": "-64932000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "45120000", "repurchaseOfStock": null, "capitalExpenditures": "-26260000" } }, "revenue": 243587000, "cost_of_revenue": 168229000, "gross_profit": 75358000, "research_and_development": 16126000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16904000, "depreciation_amortisation": 19320000, "ebitda": 38939000, "interest_expense": 6821000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9274000, "net_income_continuing_ops": null, "net_income_to_common": 9274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50177000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 558089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1684344000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366809000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 433433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 965238000, "shares_outstanding": 57238115, "operating_cash_flow": 45120000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -40775000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38939000", "netIncome": "9274000", "grossProfit": "75358000", "totalRevenue": "243587000", "costOfRevenue": "168229000", "interestExpense": "6821000", "operatingIncome": "16904000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "16126000", "depreciationAndAmortization": "19320000" }, "balance": { "totalDebt": "433433000", "totalAssets": "1684344000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "57238115", "totalCurrentAssets": "558089000", "totalShareholderEquity": "965238000", "totalCurrentLiabilities": "366809000", "cashAndShortTermInvestments": "50177000" }, "cashflow": { "freeCashFlow": "18860000", "dividendsPaid": null, "issuanceOfDebt": "24157000", "issuanceOfStock": null, "repaymentOfDebt": "-64932000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "45120000", "repurchaseOfStock": null, "capitalExpenditures": "-26260000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "income_statement": { "revenue": 300671000, "cost_of_revenue": 204212000, "gross_profit": 96459000, "ebit": 39026000, "ebitda": 57657000, "pretax_income": null, "tax_provision": null, "net_income": 27098000, "net_income_to_common": 27098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84897000, "total_current_assets": 588719000, "total_assets": 1740009000, "short_term_debt": 3101000, "long_term_debt": 416918000, "total_debt": 481116000, "total_liabilities": null, "total_equity": 960337000, "shares_outstanding": 57238115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58910000, "capital_expenditure": -28982000, "free_cash_flow": 29928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1218000 }, "complete_fields": { "id": 387307, "ticker_id": 19240, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57657000", "netIncome": "27098000", "grossProfit": "96459000", "totalRevenue": "300671000", "costOfRevenue": "204212000", "interestExpense": "492000", "operatingIncome": "39026000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "17849000", "depreciationAndAmortization": "18914000" }, "balance": { "totalDebt": "481116000", "totalAssets": "1740009000", "longTermDebt": "416918000", "shortTermDebt": "3101000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "57238115", "totalCurrentAssets": "588719000", "totalShareholderEquity": "960337000", "totalCurrentLiabilities": "260817000", "cashAndShortTermInvestments": "84897000" }, "cashflow": { "freeCashFlow": "29928000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1218000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "58910000", "repurchaseOfStock": null, "capitalExpenditures": "-28982000" } }, "revenue": 300671000, "cost_of_revenue": 204212000, "gross_profit": 96459000, "research_and_development": 17849000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39026000, "depreciation_amortisation": 18914000, "ebitda": 57657000, "interest_expense": 492000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27098000, "net_income_continuing_ops": null, "net_income_to_common": 27098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84897000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 588719000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1740009000, "short_term_debt": 3101000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260817000, "long_term_debt": 416918000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 481116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 960337000, "shares_outstanding": 57238115, "operating_cash_flow": 58910000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1218000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57657000", "netIncome": "27098000", "grossProfit": "96459000", "totalRevenue": "300671000", "costOfRevenue": "204212000", "interestExpense": "492000", "operatingIncome": "39026000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "17849000", "depreciationAndAmortization": "18914000" }, "balance": { "totalDebt": "481116000", "totalAssets": "1740009000", "longTermDebt": "416918000", "shortTermDebt": "3101000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "57238115", "totalCurrentAssets": "588719000", "totalShareholderEquity": "960337000", "totalCurrentLiabilities": "260817000", "cashAndShortTermInvestments": "84897000" }, "cashflow": { "freeCashFlow": "29928000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1218000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "58910000", "repurchaseOfStock": null, "capitalExpenditures": "-28982000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387309, "ticker_id": 19240, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:05:09.555755+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }