{ "ticker": { "uuid": "2edc0cda-d69c-4b3b-96ab-13b527cb8621", "symbol": "RXRX", "name": "Recursion Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2edc0cda-d69c-4b3b-96ab-13b527cb8621/", "api_url": "https://sharemaestro.com/factors/api/tickers/2edc0cda-d69c-4b3b-96ab-13b527cb8621/" }, "ticker_metadata": { "id": 8100, "uuid": "2edc0cda-d69c-4b3b-96ab-13b527cb8621", "symbol": "RXRX", "name": "Recursion Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 1825822000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Recursion Pharmaceuticals, Inc. is a clinical-stage biotechnology company that decodes biology by integrating technological innovations in biology, chemistry, automation, data science, and engineering to industrialize drug discovery. The company is headquartered in Salt Lake City, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2edc0cda-d69c-4b3b-96ab-13b527cb8621", "symbol": "RXRX", "name": "Recursion Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2edc0cda-d69c-4b3b-96ab-13b527cb8621/", "api_url": "https://sharemaestro.com/factors/api/tickers/2edc0cda-d69c-4b3b-96ab-13b527cb8621/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.24, "quality": 0.03, "momentum": 0.05, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.31, "market_cap": 1754642706.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5462, "piotroski_f_score": 4, "momentum_12_1": -0.3953, "volatility_252d": 0.5928 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:11.948060+00:00", "batch_id": "" }, "size": { "price_close": 3.315, "market_cap": 1754642706.96, "market_cap_usd": 1754642706.96, "enterprise_value": 1129702706.96, "shares_outstanding": 529303984, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7122, "ptbv_ratio": 3.0755, "ps_ratio": 26.47, "pcf_ratio": null, "pfcf_ratio": -5.5517, "ev_ebitda": null, "ev_ebit": -1.981, "ev_sales": 17.0423, "ev_fcf": -3.5744, "earnings_yield": null, "fcf_yield": -0.2798, "price_to_sales": 26.47, "price_to_book": 1.7122, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0587 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.3444, "operating_margin": -8.603, "net_margin": -8.4446, "ebitda_margin": -7.3351, "fcf_margin": -4.7679, "roe": -0.5462, "roa": -0.4179, "roic": -1.0697, "roc_greenblatt": null, "asset_turnover": 0.0495, "cash_conversion": 0.5646, "accruals_ratio": -0.1783, "sbc_to_revenue": 1.469, "piotroski_f_score": 4, "altman_z_score": 0.2163, "earnings_stability_5y": 0.2944, "revenue_stability_5y": 0.866, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.017, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3071, "net_debt_to_ebitda": 1.2853, "debt_to_assets": 0.022, "interest_coverage": -340.6655, "current_ratio": 5.4708, "quick_ratio": 5.4708, "net_debt": -624940000, "local_beta": -0.0003, "volatility_252d": 0.5928, "volatility_60d": 1.3323, "max_drawdown_12m": -0.5485, "risk_adjusted_momentum": -0.6667 }, "growth": { "revenue_growth_1y": 0.1096, "revenue_growth_3y_cagr": 0.2346, "revenue_growth_5y_cagr": 0.8536, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3303, "revenue_growth": 0.1096, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0015, "price_return_3m": -0.0419, "price_return_6m": -0.2962, "price_return_9m": -0.2809, "price_return_12m": -0.3962, "price_return_12m_ex1m": -0.3953, "momentum_6m": -0.2962, "momentum_12m": -0.3962, "momentum_12_1": -0.3953, "distance_from_52w_high": -0.4892, "distance_from_52w_low": 0.1314, "relative_strength": -0.5541 }, "raw_ttm": { "revenue_ttm": 66288000, "gross_profit_ttm": -22832000, "ebit_ttm": -570274000, "ebitda_ttm": -486231000, "net_income_ttm": -559778000, "eps_diluted_ttm": -1.0576, "operating_cash_flow_ttm": -320952000, "capital_expenditure_ttm": 4895000, "fcf_ttm": -316057000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1674000, "cash_and_equivalents": 654473000, "total_current_assets": 709557000, "total_current_liabilities": 129699000, "net_ppe": null, "total_assets": 1339522000, "total_debt": 29533000, "total_equity": 1024769000, "net_working_capital": -52263000, "book_value_per_share": 1.9361, "retained_earnings": -2193506000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 570526000, "tangible_book_per_share": 1.0779 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 44, "rank_ptbv": 56, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 92, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 98, "rank_fcf_margin": 97, "rank_piotroski": 75, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 92 }, "composites": { "value_composite": 76, "quality_composite": 97, "momentum_composite": 95, "growth_composite": 29, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 75, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0849, "os_score": 0.01, "value_percentile": 0.24, "quality_percentile": 0.03, "momentum_percentile": 0.05, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2529, "ticker_id": 8100, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:11.948060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.315, "market_cap": 1754642706.96, "market_cap_usd": 1754642706.96, "enterprise_value": 1129702706.96, "shares_outstanding": 529303984, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.71223242, "ptbv_ratio": 3.07548246, "ps_ratio": 26.46999015, "pcf_ratio": null, "pfcf_ratio": -5.55166539, "ev_ebitda": null, "ev_ebit": -1.98098231, "ev_sales": 17.0423411, "ev_fcf": -3.57436382, "earnings_yield": null, "fcf_yield": -0.27977007, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.3444364, "operating_margin": -8.6029749, "net_margin": -8.44463553, "ebitda_margin": -7.33512853, "fcf_margin": -4.76793688, "roe": -0.54624798, "roa": -0.41789385, "roic": -1.06972106, "roc_greenblatt": null, "asset_turnover": 0.04948631, "cash_conversion": 0.56461133, "accruals_ratio": -0.17829196, "sbc_to_revenue": 1.46904417, "debt_to_equity": 0.30714532, "net_debt_to_ebitda": 1.28527387, "debt_to_assets": 0.02204742, "interest_coverage": -340.66547192, "current_ratio": 5.47079777, "quick_ratio": 5.47079777, "net_debt": -624940000, "revenue_growth_1y": 0.10957116, "revenue_growth_3y_cagr": 0.23464615, "revenue_growth_5y_cagr": 0.85359465, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.33027008, "piotroski_f_score": 4, "altman_z_score": 0.21629902, "earnings_stability_5y": 0.294352, "revenue_stability_5y": 0.86598, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00150602, "price_return_3m": -0.04190751, "price_return_6m": -0.29617834, "price_return_9m": -0.28091106, "price_return_12m": -0.39617486, "price_return_12m_ex1m": -0.39526412, "distance_from_52w_high": -0.48921418, "distance_from_52w_low": 0.13139932, "relative_strength": -0.55411591, "local_beta": -0.0003, "volatility_252d": 0.592834, "volatility_60d": 1.332306, "max_drawdown_12m": -0.54853621, "revenue_ttm": 66288000, "gross_profit_ttm": -22832000, "ebit_ttm": -570274000, "ebitda_ttm": -486231000, "net_income_ttm": -559778000, "eps_diluted_ttm": -1.05757375, "operating_cash_flow_ttm": -320952000, "capital_expenditure_ttm": 4895000, "fcf_ttm": -316057000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1674000, "cash_and_equivalents": 654473000, "total_current_assets": 709557000, "total_current_liabilities": 129699000, "net_ppe": null, "total_assets": 1339522000, "total_debt": 29533000, "total_equity": 1024769000, "net_working_capital": -52263000, "book_value_per_share": 1.93606893, "retained_earnings": -2193506000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 570526000, "tangible_book_per_share": 1.07787966, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 44, "rank_ptbv": 56, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 92, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 98, "rank_fcf_margin": 97, "rank_piotroski": 75, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 92, "value_composite": 76, "quality_composite": 97, "momentum_composite": 95, "growth_composite": 29, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 75, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.31, "os": 0.01, "value": 0.24, "quality": 0.03, "momentum": 0.05, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5462, "momentum_12_1": -0.3953, "complete_fields": { "id": 2529, "ticker_id": 8100, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:11.948060+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.315, "market_cap": 1754642706.96, "market_cap_usd": 1754642706.96, "enterprise_value": 1129702706.96, "shares_outstanding": 529303984, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.71223242, "ptbv_ratio": 3.07548246, "ps_ratio": 26.46999015, "pcf_ratio": null, "pfcf_ratio": -5.55166539, "ev_ebitda": null, "ev_ebit": -1.98098231, "ev_sales": 17.0423411, "ev_fcf": -3.57436382, "earnings_yield": null, "fcf_yield": -0.27977007, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.3444364, "operating_margin": -8.6029749, "net_margin": -8.44463553, "ebitda_margin": -7.33512853, "fcf_margin": -4.76793688, "roe": -0.54624798, "roa": -0.41789385, "roic": -1.06972106, "roc_greenblatt": null, "asset_turnover": 0.04948631, "cash_conversion": 0.56461133, "accruals_ratio": -0.17829196, "sbc_to_revenue": 1.46904417, "debt_to_equity": 0.30714532, "net_debt_to_ebitda": 1.28527387, "debt_to_assets": 0.02204742, "interest_coverage": -340.66547192, "current_ratio": 5.47079777, "quick_ratio": 5.47079777, "net_debt": -624940000, "revenue_growth_1y": 0.10957116, "revenue_growth_3y_cagr": 0.23464615, "revenue_growth_5y_cagr": 0.85359465, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.33027008, "piotroski_f_score": 4, "altman_z_score": 0.21629902, "earnings_stability_5y": 0.294352, "revenue_stability_5y": 0.86598, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00150602, "price_return_3m": -0.04190751, "price_return_6m": -0.29617834, "price_return_9m": -0.28091106, "price_return_12m": -0.39617486, "price_return_12m_ex1m": -0.39526412, "distance_from_52w_high": -0.48921418, "distance_from_52w_low": 0.13139932, "relative_strength": -0.55411591, "local_beta": -0.0003, "volatility_252d": 0.592834, "volatility_60d": 1.332306, "max_drawdown_12m": -0.54853621, "revenue_ttm": 66288000, "gross_profit_ttm": -22832000, "ebit_ttm": -570274000, "ebitda_ttm": -486231000, "net_income_ttm": -559778000, "eps_diluted_ttm": -1.05757375, "operating_cash_flow_ttm": -320952000, "capital_expenditure_ttm": 4895000, "fcf_ttm": -316057000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1674000, "cash_and_equivalents": 654473000, "total_current_assets": 709557000, "total_current_liabilities": 129699000, "net_ppe": null, "total_assets": 1339522000, "total_debt": 29533000, "total_equity": 1024769000, "net_working_capital": -52263000, "book_value_per_share": 1.93606893, "retained_earnings": -2193506000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 570526000, "tangible_book_per_share": 1.07787966, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 44, "rank_ptbv": 56, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 92, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 98, "rank_fcf_margin": 97, "rank_piotroski": 75, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 92, "rank_relative_strength": 92, "value_composite": 76, "quality_composite": 97, "momentum_composite": 95, "growth_composite": 29, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 75, "vc2_composite": 79, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 74681000, "cost_of_revenue": 120954000, "gross_profit": -46273000, "ebit": -643085000, "ebitda": -559384000, "pretax_income": -644895000, "tax_provision": -136000, "net_income": -644759000, "net_income_to_common": -644759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 743294000, "total_current_assets": 812845000, "total_assets": 1474130000, "short_term_debt": 21754000, "long_term_debt": 9564000, "total_debt": 31318000, "total_liabilities": 343265000, "total_equity": 1130865000, "shares_outstanding": 447446109, "goodwill_and_intangibles": 472061000 }, "cash_flow": { "operating_cash_flow": -371808000, "capital_expenditure": 6469000, "free_cash_flow": -365339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163111, "ticker_id": 8100, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-643085000", "ebitda": "-559384000", "netIncome": "-644759000", "grossProfit": "-46273000", "depreciation": "None", "totalRevenue": "74681000", "costOfRevenue": "120954000", "interestIncome": "22788000", "incomeBeforeTax": "-644895000", "interestExpense": "1810000", "operatingIncome": "-648132000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-136000", "reportedCurrency": "USD", "netInterestIncome": "20978000", "nonInterestIncome": "None", "operatingExpenses": "601859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "425270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83701000", "sellingGeneralAndAdministrative": "176589000", "netIncomeFromContinuingOperations": "-644759000" }, "balance": { "goodwill": "162158000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1474130000", "longTermDebt": "9564000", "shortTermDebt": "21754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "309903000", "reportedCurrency": "USD", "retainedEarnings": "-2076002000", "totalLiabilities": "343265000", "otherCurrentAssets": "44902000", "totalCurrentAssets": "812845000", "currentLongTermDebt": "9091000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661285000", "currentAccountsPayable": "18118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77965000", "totalShareholderEquity": "1130865000", "capitalLeaseObligations": "59310000", "otherCurrentLiabilities": "70230000", "totalCurrentLiabilities": "147707000", "otherNonCurrentLiabilities": "2080000", "totalNonCurrentLiabilities": "195558000", "cashAndShortTermInvestments": "743294000", "commonStockSharesOutstanding": "447446109", "intangibleAssetsExcludingGoodwill": "309903000", "cashAndCashEquivalentsAtCarryingValue": "743294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-644759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-371808000", "capitalExpenditures": "6469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "521532000", "cashflowFromInvestment": "-16871000", "stockBasedCompensation": "111223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74681000, "cost_of_revenue": 120954000, "gross_profit": -46273000, "research_and_development": 425270000, "selling_general_admin": 176589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -643085000, "depreciation_amortisation": 83701000, "ebitda": -559384000, "interest_expense": 1810000, "interest_income": null, "other_non_operating": null, "pretax_income": -644895000, "tax_provision": -136000, "effective_tax_rate": null, "net_income": -644759000, "net_income_continuing_ops": -644759000, "net_income_to_common": -644759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 743294000, "short_term_investments": null, "net_receivables": 24649000, "inventory": null, "other_current_assets": null, "total_current_assets": 812845000, "net_ppe": null, "goodwill": 162158000, "intangible_assets": 309903000, "goodwill_and_intangibles": 472061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 661285000, "total_assets": 1474130000, "short_term_debt": 21754000, "accounts_payable": 18118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147707000, "long_term_debt": 9564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195558000, "total_liabilities": 343265000, "total_debt": 31318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2076002000, "total_equity": 1130865000, "shares_outstanding": 447446109, "operating_cash_flow": -371808000, "stock_based_compensation": 111223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 521532000, "free_cash_flow": -365339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-643085000", "ebitda": "-559384000", "netIncome": "-644759000", "grossProfit": "-46273000", "depreciation": "None", "totalRevenue": "74681000", "costOfRevenue": "120954000", "interestIncome": "22788000", "incomeBeforeTax": "-644895000", "interestExpense": "1810000", "operatingIncome": "-648132000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-136000", "reportedCurrency": "USD", "netInterestIncome": "20978000", "nonInterestIncome": "None", "operatingExpenses": "601859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "425270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83701000", "sellingGeneralAndAdministrative": "176589000", "netIncomeFromContinuingOperations": "-644759000" }, "balance": { "goodwill": "162158000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1474130000", "longTermDebt": "9564000", "shortTermDebt": "21754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "309903000", "reportedCurrency": "USD", "retainedEarnings": "-2076002000", "totalLiabilities": "343265000", "otherCurrentAssets": "44902000", "totalCurrentAssets": "812845000", "currentLongTermDebt": "9091000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661285000", "currentAccountsPayable": "18118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77965000", "totalShareholderEquity": "1130865000", "capitalLeaseObligations": "59310000", "otherCurrentLiabilities": "70230000", "totalCurrentLiabilities": "147707000", "otherNonCurrentLiabilities": "2080000", "totalNonCurrentLiabilities": "195558000", "cashAndShortTermInvestments": "743294000", "commonStockSharesOutstanding": "447446109", "intangibleAssetsExcludingGoodwill": "309903000", "cashAndCashEquivalentsAtCarryingValue": "743294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-644759000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-371808000", "capitalExpenditures": "6469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "521532000", "cashflowFromInvestment": "-16871000", "stockBasedCompensation": "111223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 58839000, "cost_of_revenue": 45238000, "gross_profit": 13601000, "ebit": -463216000, "ebitda": -426722000, "pretax_income": -464788000, "tax_provision": -1127000, "net_income": -463661000, "net_income_to_common": -463661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594350000, "total_current_assets": 714269000, "total_assets": 1448598000, "short_term_debt": 22220000, "long_term_debt": 19022000, "total_debt": 41242000, "total_liabilities": 413816000, "total_equity": 1034782000, "shares_outstanding": 274207000, "goodwill_and_intangibles": 484728000 }, "cash_flow": { "operating_cash_flow": -359174000, "capital_expenditure": 13695000, "free_cash_flow": -345479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163116, "ticker_id": 8100, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-463216000", "ebitda": "-426722000", "netIncome": "-463661000", "grossProfit": "13601000", "depreciation": "None", "totalRevenue": "58839000", "costOfRevenue": "45238000", "interestIncome": "15758000", "incomeBeforeTax": "-464788000", "interestExpense": "1572000", "operatingIncome": "-479004000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1127000", "reportedCurrency": "USD", "netInterestIncome": "14186000", "nonInterestIncome": "None", "operatingExpenses": "492605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "314421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36494000", "sellingGeneralAndAdministrative": "178184000", "netIncomeFromContinuingOperations": "-463661000" }, "balance": { "goodwill": "148873000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1448598000", "longTermDebt": "19022000", "shortTermDebt": "22220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "335855000", "reportedCurrency": "USD", "retainedEarnings": "-1431283000", "totalLiabilities": "413816000", "otherCurrentAssets": "70753000", "totalCurrentAssets": "714269000", "currentLongTermDebt": "8425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734329000", "currentAccountsPayable": "21613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108492000", "totalShareholderEquity": "1034782000", "capitalLeaseObligations": "81045000", "otherCurrentLiabilities": "81872000", "totalCurrentLiabilities": "187472000", "otherNonCurrentLiabilities": "4732000", "totalNonCurrentLiabilities": "226344000", "cashAndShortTermInvestments": "594350000", "commonStockSharesOutstanding": "274207000", "intangibleAssetsExcludingGoodwill": "335855000", "cashAndCashEquivalentsAtCarryingValue": "594350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-463661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-359174000", "capitalExpenditures": "13695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "304120000", "cashflowFromInvestment": "260059000", "stockBasedCompensation": "81688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58839000, "cost_of_revenue": 45238000, "gross_profit": 13601000, "research_and_development": 314421000, "selling_general_admin": 178184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -463216000, "depreciation_amortisation": 36494000, "ebitda": -426722000, "interest_expense": 1572000, "interest_income": null, "other_non_operating": null, "pretax_income": -464788000, "tax_provision": -1127000, "effective_tax_rate": null, "net_income": -463661000, "net_income_continuing_ops": -463661000, "net_income_to_common": -463661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594350000, "short_term_investments": null, "net_receivables": 49166000, "inventory": null, "other_current_assets": null, "total_current_assets": 714269000, "net_ppe": null, "goodwill": 148873000, "intangible_assets": 335855000, "goodwill_and_intangibles": 484728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734329000, "total_assets": 1448598000, "short_term_debt": 22220000, "accounts_payable": 21613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187472000, "long_term_debt": 19022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226344000, "total_liabilities": 413816000, "total_debt": 41242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1431283000, "total_equity": 1034782000, "shares_outstanding": 274207000, "operating_cash_flow": -359174000, "stock_based_compensation": 81688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 260059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 304120000, "free_cash_flow": -345479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-463216000", "ebitda": "-426722000", "netIncome": "-463661000", "grossProfit": "13601000", "depreciation": "None", "totalRevenue": "58839000", "costOfRevenue": "45238000", "interestIncome": "15758000", "incomeBeforeTax": "-464788000", "interestExpense": "1572000", "operatingIncome": "-479004000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1127000", "reportedCurrency": "USD", "netInterestIncome": "14186000", "nonInterestIncome": "None", "operatingExpenses": "492605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "314421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36494000", "sellingGeneralAndAdministrative": "178184000", "netIncomeFromContinuingOperations": "-463661000" }, "balance": { "goodwill": "148873000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1448598000", "longTermDebt": "19022000", "shortTermDebt": "22220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "335855000", "reportedCurrency": "USD", "retainedEarnings": "-1431283000", "totalLiabilities": "413816000", "otherCurrentAssets": "70753000", "totalCurrentAssets": "714269000", "currentLongTermDebt": "8425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734329000", "currentAccountsPayable": "21613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108492000", "totalShareholderEquity": "1034782000", "capitalLeaseObligations": "81045000", "otherCurrentLiabilities": "81872000", "totalCurrentLiabilities": "187472000", "otherNonCurrentLiabilities": "4732000", "totalNonCurrentLiabilities": "226344000", "cashAndShortTermInvestments": "594350000", "commonStockSharesOutstanding": "274207000", "intangibleAssetsExcludingGoodwill": "335855000", "cashAndCashEquivalentsAtCarryingValue": "594350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-463661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-359174000", "capitalExpenditures": "13695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "304120000", "cashflowFromInvestment": "260059000", "stockBasedCompensation": "81688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 43876000, "cost_of_revenue": 42587000, "gross_profit": 1289000, "ebit": -332031000, "ebitda": -307629000, "pretax_income": -332128000, "tax_provision": -4062000, "net_income": -328066000, "net_income_to_common": -328066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391565000, "total_current_assets": 438137000, "total_assets": 653699000, "short_term_debt": 6157000, "long_term_debt": 1101000, "total_debt": 7258000, "total_liabilities": 190263000, "total_equity": 463436000, "shares_outstanding": 207853702, "goodwill_and_intangibles": 88499000 }, "cash_flow": { "operating_cash_flow": -287780000, "capital_expenditure": 11955000, "free_cash_flow": -275825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163121, "ticker_id": 8100, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-332031000", "ebitda": "-307629000", "netIncome": "-328066000", "grossProfit": "1289000", "depreciation": "None", "totalRevenue": "43876000", "costOfRevenue": "42587000", "interestIncome": "18276000", "incomeBeforeTax": "-332128000", "interestExpense": "97000", "operatingIncome": "-350060000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4062000", "reportedCurrency": "USD", "netInterestIncome": "18192000", "nonInterestIncome": "None", "operatingExpenses": "351349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241226000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24402000", "sellingGeneralAndAdministrative": "110822000", "netIncomeFromContinuingOperations": "-292562000" }, "balance": { "goodwill": "52056000", "inventory": "-3094000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "653699000", "longTermDebt": "1101000", "shortTermDebt": "6157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36443000", "reportedCurrency": "USD", "retainedEarnings": "-967622000", "totalLiabilities": "190263000", "otherCurrentAssets": "43478000", "totalCurrentAssets": "438137000", "currentLongTermDebt": "41000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215562000", "currentAccountsPayable": "3953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50672000", "totalShareholderEquity": "463436000", "capitalLeaseObligations": "49530000", "otherCurrentLiabilities": "46635000", "totalCurrentLiabilities": "93171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97092000", "cashAndShortTermInvestments": "391565000", "commonStockSharesOutstanding": "207853702", "intangibleAssetsExcludingGoodwill": "36443000", "cashAndCashEquivalentsAtCarryingValue": "391565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-328066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-287780000", "capitalExpenditures": "11955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140133000", "cashflowFromInvestment": "-10228000", "stockBasedCompensation": "53503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43876000, "cost_of_revenue": 42587000, "gross_profit": 1289000, "research_and_development": 241226000, "selling_general_admin": 110822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -332031000, "depreciation_amortisation": 24402000, "ebitda": -307629000, "interest_expense": 97000, "interest_income": null, "other_non_operating": null, "pretax_income": -332128000, "tax_provision": -4062000, "effective_tax_rate": null, "net_income": -328066000, "net_income_continuing_ops": -292562000, "net_income_to_common": -328066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391565000, "short_term_investments": null, "net_receivables": 3094000, "inventory": -3094000, "other_current_assets": null, "total_current_assets": 438137000, "net_ppe": null, "goodwill": 52056000, "intangible_assets": 36443000, "goodwill_and_intangibles": 88499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215562000, "total_assets": 653699000, "short_term_debt": 6157000, "accounts_payable": 3953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93171000, "long_term_debt": 1101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97092000, "total_liabilities": 190263000, "total_debt": 7258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -967622000, "total_equity": 463436000, "shares_outstanding": 207853702, "operating_cash_flow": -287780000, "stock_based_compensation": 53503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11955000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 140133000, "free_cash_flow": -275825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-332031000", "ebitda": "-307629000", "netIncome": "-328066000", "grossProfit": "1289000", "depreciation": "None", "totalRevenue": "43876000", "costOfRevenue": "42587000", "interestIncome": "18276000", "incomeBeforeTax": "-332128000", "interestExpense": "97000", "operatingIncome": "-350060000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4062000", "reportedCurrency": "USD", "netInterestIncome": "18192000", "nonInterestIncome": "None", "operatingExpenses": "351349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241226000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24402000", "sellingGeneralAndAdministrative": "110822000", "netIncomeFromContinuingOperations": "-292562000" }, "balance": { "goodwill": "52056000", "inventory": "-3094000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "653699000", "longTermDebt": "1101000", "shortTermDebt": "6157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36443000", "reportedCurrency": "USD", "retainedEarnings": "-967622000", "totalLiabilities": "190263000", "otherCurrentAssets": "43478000", "totalCurrentAssets": "438137000", "currentLongTermDebt": "41000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215562000", "currentAccountsPayable": "3953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50672000", "totalShareholderEquity": "463436000", "capitalLeaseObligations": "49530000", "otherCurrentLiabilities": "46635000", "totalCurrentLiabilities": "93171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97092000", "cashAndShortTermInvestments": "391565000", "commonStockSharesOutstanding": "207853702", "intangibleAssetsExcludingGoodwill": "36443000", "cashAndCashEquivalentsAtCarryingValue": "391565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-328066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-287780000", "capitalExpenditures": "11955000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "140133000", "cashflowFromInvestment": "-10228000", "stockBasedCompensation": "53503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 39681000, "cost_of_revenue": 48275000, "gross_profit": -8594000, "ebit": -245727000, "ebitda": -233971000, "pretax_income": -239476000, "tax_provision": -55000, "net_income": -239421000, "net_income_to_common": -239421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549912000, "total_current_assets": 569814000, "total_assets": 701288000, "short_term_debt": 6049000, "long_term_debt": 536000, "total_debt": 6585000, "total_liabilities": 215482000, "total_equity": 485806000, "shares_outstanding": 175537487, "goodwill_and_intangibles": 2107000 }, "cash_flow": { "operating_cash_flow": -83524000, "capital_expenditure": 37359000, "free_cash_flow": -46165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163126, "ticker_id": 8100, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-245727000", "ebitda": "-233971000", "netIncome": "-239421000", "grossProfit": "-8594000", "depreciation": "None", "totalRevenue": "39681000", "costOfRevenue": "48275000", "interestIncome": "6254000", "incomeBeforeTax": "-239476000", "interestExpense": "55000", "operatingIncome": "-245727000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-55000", "reportedCurrency": "USD", "netInterestIncome": "6199000", "nonInterestIncome": "None", "operatingExpenses": "237133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11756000", "sellingGeneralAndAdministrative": "81599000", "netIncomeFromContinuingOperations": "-239476000" }, "balance": { "goodwill": "801000", "inventory": "1280000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "701288000", "longTermDebt": "536000", "shortTermDebt": "6049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1306000", "reportedCurrency": "USD", "retainedEarnings": "-639556000", "totalLiabilities": "215482000", "otherCurrentAssets": "17149000", "totalCurrentAssets": "569814000", "currentLongTermDebt": "97000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131474000", "currentAccountsPayable": "4586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121447000", "shortLongTermDebtTotal": "51005000", "totalShareholderEquity": "485806000", "capitalLeaseObligations": "50372000", "otherCurrentLiabilities": "32904000", "totalCurrentLiabilities": "100265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115217000", "cashAndShortTermInvestments": "549912000", "commonStockSharesOutstanding": "175537487", "intangibleAssetsExcludingGoodwill": "1306000", "cashAndCashEquivalentsAtCarryingValue": "549912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-239476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-83524000", "capitalExpenditures": "37359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154345000", "cashflowFromInvestment": "193249000", "stockBasedCompensation": "27909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39681000, "cost_of_revenue": 48275000, "gross_profit": -8594000, "research_and_development": 155696000, "selling_general_admin": 81599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -245727000, "depreciation_amortisation": 11756000, "ebitda": -233971000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": -239476000, "tax_provision": -55000, "effective_tax_rate": null, "net_income": -239421000, "net_income_continuing_ops": -239476000, "net_income_to_common": -239421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549912000, "short_term_investments": 0, "net_receivables": 2753000, "inventory": 1280000, "other_current_assets": null, "total_current_assets": 569814000, "net_ppe": null, "goodwill": 801000, "intangible_assets": 1306000, "goodwill_and_intangibles": 2107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131474000, "total_assets": 701288000, "short_term_debt": 6049000, "accounts_payable": 4586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100265000, "long_term_debt": 536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115217000, "total_liabilities": 215482000, "total_debt": 6585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -639556000, "total_equity": 485806000, "shares_outstanding": 175537487, "operating_cash_flow": -83524000, "stock_based_compensation": 27909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 193249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154345000, "free_cash_flow": -46165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-245727000", "ebitda": "-233971000", "netIncome": "-239421000", "grossProfit": "-8594000", "depreciation": "None", "totalRevenue": "39681000", "costOfRevenue": "48275000", "interestIncome": "6254000", "incomeBeforeTax": "-239476000", "interestExpense": "55000", "operatingIncome": "-245727000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-55000", "reportedCurrency": "USD", "netInterestIncome": "6199000", "nonInterestIncome": "None", "operatingExpenses": "237133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48275000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11756000", "sellingGeneralAndAdministrative": "81599000", "netIncomeFromContinuingOperations": "-239476000" }, "balance": { "goodwill": "801000", "inventory": "1280000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "701288000", "longTermDebt": "536000", "shortTermDebt": "6049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1306000", "reportedCurrency": "USD", "retainedEarnings": "-639556000", "totalLiabilities": "215482000", "otherCurrentAssets": "17149000", "totalCurrentAssets": "569814000", "currentLongTermDebt": "97000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131474000", "currentAccountsPayable": "4586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121447000", "shortLongTermDebtTotal": "51005000", "totalShareholderEquity": "485806000", "capitalLeaseObligations": "50372000", "otherCurrentLiabilities": "32904000", "totalCurrentLiabilities": "100265000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115217000", "cashAndShortTermInvestments": "549912000", "commonStockSharesOutstanding": "175537487", "intangibleAssetsExcludingGoodwill": "1306000", "cashAndCashEquivalentsAtCarryingValue": "549912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-239476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-83524000", "capitalExpenditures": "37359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154345000", "cashflowFromInvestment": "193249000", "stockBasedCompensation": "27909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 10000000, "cost_of_revenue": 9104000, "gross_profit": 10000000, "ebit": -182775000, "ebitda": -174370000, "pretax_income": -186479000, "tax_provision": -8405000, "net_income": -178074000, "net_income_to_common": -178074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285116000, "total_current_assets": 534718000, "total_assets": 610345000, "short_term_debt": 1506000, "long_term_debt": 633000, "total_debt": 2139000, "total_liabilities": 67407000, "total_equity": 542938000, "shares_outstanding": 170272462, "goodwill_and_intangibles": 2186000 }, "cash_flow": { "operating_cash_flow": -158614000, "capital_expenditure": 39798000, "free_cash_flow": -118816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163131, "ticker_id": 8100, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-182775000", "ebitda": "-174370000", "netIncome": "-178074000", "grossProfit": "10000000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "9104000", "interestIncome": "73000", "incomeBeforeTax": "-186479000", "interestExpense": "2952000", "operatingIncome": "-182775000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8405000", "reportedCurrency": "USD", "netInterestIncome": "-2879000", "nonInterestIncome": "None", "operatingExpenses": "192775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135271000", "otherNonOperatingIncome": "-3704000", "costofGoodsAndServicesSold": "9104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8405000", "sellingGeneralAndAdministrative": "57682000", "netIncomeFromContinuingOperations": "-186479000" }, "balance": { "goodwill": "801000", "inventory": "1552000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "610345000", "longTermDebt": "633000", "shortTermDebt": "1506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1385000", "reportedCurrency": "USD", "retainedEarnings": "-400080000", "totalLiabilities": "67407000", "otherCurrentAssets": "9066000", "totalCurrentAssets": "534718000", "currentLongTermDebt": "90000", "longTermInvestments": "None", "shortTermInvestments": "231446000", "currentNetReceivables": "9090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75627000", "currentAccountsPayable": "2819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64725000", "shortLongTermDebtTotal": "11478000", "totalShareholderEquity": "542938000", "capitalLeaseObligations": "10755000", "otherCurrentLiabilities": "32333000", "totalCurrentLiabilities": "46658000", "otherNonCurrentLiabilities": "16006000", "totalNonCurrentLiabilities": "20749000", "cashAndShortTermInvestments": "285116000", "commonStockSharesOutstanding": "170272462", "intangibleAssetsExcludingGoodwill": "1385000", "cashAndCashEquivalentsAtCarryingValue": "285116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7835000", "operatingCashflow": "-158614000", "capitalExpenditures": "39798000", "changeInReceivables": "114000", "changeInExchangeRate": "None", "cashflowFromFinancing": "458540000", "cashflowFromInvestment": "-271744000", "stockBasedCompensation": "14842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28182000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "471338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000000, "cost_of_revenue": 9104000, "gross_profit": 10000000, "research_and_development": 135271000, "selling_general_admin": 57682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -182775000, "depreciation_amortisation": 8405000, "ebitda": -174370000, "interest_expense": 2952000, "interest_income": null, "other_non_operating": null, "pretax_income": -186479000, "tax_provision": -8405000, "effective_tax_rate": null, "net_income": -178074000, "net_income_continuing_ops": -186479000, "net_income_to_common": -178074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285116000, "short_term_investments": 231446000, "net_receivables": 9090000, "inventory": 1552000, "other_current_assets": null, "total_current_assets": 534718000, "net_ppe": null, "goodwill": 801000, "intangible_assets": 1385000, "goodwill_and_intangibles": 2186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75627000, "total_assets": 610345000, "short_term_debt": 1506000, "accounts_payable": 2819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46658000, "long_term_debt": 633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20749000, "total_liabilities": 67407000, "total_debt": 2139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400080000, "total_equity": 542938000, "shares_outstanding": 170272462, "operating_cash_flow": -158614000, "stock_based_compensation": 14842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 458540000, "free_cash_flow": -118816000, "net_change_in_cash": 28182000 }, "raw_data": { "income": { "ebit": "-182775000", "ebitda": "-174370000", "netIncome": "-178074000", "grossProfit": "10000000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "9104000", "interestIncome": "73000", "incomeBeforeTax": "-186479000", "interestExpense": "2952000", "operatingIncome": "-182775000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8405000", "reportedCurrency": "USD", "netInterestIncome": "-2879000", "nonInterestIncome": "None", "operatingExpenses": "192775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135271000", "otherNonOperatingIncome": "-3704000", "costofGoodsAndServicesSold": "9104000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8405000", "sellingGeneralAndAdministrative": "57682000", "netIncomeFromContinuingOperations": "-186479000" }, "balance": { "goodwill": "801000", "inventory": "1552000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "610345000", "longTermDebt": "633000", "shortTermDebt": "1506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1385000", "reportedCurrency": "USD", "retainedEarnings": "-400080000", "totalLiabilities": "67407000", "otherCurrentAssets": "9066000", "totalCurrentAssets": "534718000", "currentLongTermDebt": "90000", "longTermInvestments": "None", "shortTermInvestments": "231446000", "currentNetReceivables": "9090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75627000", "currentAccountsPayable": "2819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64725000", "shortLongTermDebtTotal": "11478000", "totalShareholderEquity": "542938000", "capitalLeaseObligations": "10755000", "otherCurrentLiabilities": "32333000", "totalCurrentLiabilities": "46658000", "otherNonCurrentLiabilities": "16006000", "totalNonCurrentLiabilities": "20749000", "cashAndShortTermInvestments": "285116000", "commonStockSharesOutstanding": "170272462", "intangibleAssetsExcludingGoodwill": "1385000", "cashAndCashEquivalentsAtCarryingValue": "285116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "7835000", "operatingCashflow": "-158614000", "capitalExpenditures": "39798000", "changeInReceivables": "114000", "changeInExchangeRate": "None", "cashflowFromFinancing": "458540000", "cashflowFromInvestment": "-271744000", "stockBasedCompensation": "14842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28182000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "471338000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 3413000, "cost_of_revenue": 63319000, "gross_profit": 3413000, "ebit": -85646000, "ebitda": -81703000, "pretax_income": -87006000, "tax_provision": 876000, "net_income": -87006000, "net_income_to_common": -87006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262126000, "total_current_assets": 266437000, "total_assets": 298585000, "short_term_debt": 1540000, "long_term_debt": 11414000, "total_debt": 12954000, "total_liabilities": 504874000, "total_equity": -206289000, "shares_outstanding": 165791490, "goodwill_and_intangibles": 2490000 }, "cash_flow": { "operating_cash_flow": -45399000, "capital_expenditure": 6735000, "free_cash_flow": -38664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163136, "ticker_id": 8100, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85646000", "ebitda": "-81703000", "netIncome": "-87006000", "grossProfit": "3413000", "depreciation": "None", "totalRevenue": "3413000", "costOfRevenue": "63319000", "interestIncome": "336000", "incomeBeforeTax": "-87006000", "interestExpense": "1360000", "operatingIncome": "-84615000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "876000", "reportedCurrency": "USD", "netInterestIncome": "-1024000", "nonInterestIncome": "None", "operatingExpenses": "88028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3943000", "sellingGeneralAndAdministrative": "25258000", "netIncomeFromContinuingOperations": "-87006000" }, "balance": { "goodwill": "801000", "inventory": "5041000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "298585000", "longTermDebt": "11414000", "shortTermDebt": "1540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1689000", "reportedCurrency": "USD", "retainedEarnings": "-213601000", "totalLiabilities": "504874000", "otherCurrentAssets": "4155000", "totalCurrentAssets": "266437000", "currentLongTermDebt": "1073000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32148000", "currentAccountsPayable": "1074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25967000", "shortLongTermDebtTotal": "15662000", "totalShareholderEquity": "-206289000", "capitalLeaseObligations": "3175000", "otherCurrentLiabilities": "10207000", "totalCurrentLiabilities": "23099000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481775000", "cashAndShortTermInvestments": "262126000", "commonStockSharesOutstanding": "165791490", "intangibleAssetsExcludingGoodwill": "1689000", "cashAndCashEquivalentsAtCarryingValue": "262126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4357000", "operatingCashflow": "-45399000", "capitalExpenditures": "6735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246135000", "cashflowFromInvestment": "-8740000", "stockBasedCompensation": "4292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3413000, "cost_of_revenue": 63319000, "gross_profit": 3413000, "research_and_development": 63319000, "selling_general_admin": 25258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85646000, "depreciation_amortisation": 3943000, "ebitda": -81703000, "interest_expense": 1360000, "interest_income": null, "other_non_operating": null, "pretax_income": -87006000, "tax_provision": 876000, "effective_tax_rate": null, "net_income": -87006000, "net_income_continuing_ops": -87006000, "net_income_to_common": -87006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262126000, "short_term_investments": 0, "net_receivables": 156000, "inventory": 5041000, "other_current_assets": null, "total_current_assets": 266437000, "net_ppe": null, "goodwill": 801000, "intangible_assets": 1689000, "goodwill_and_intangibles": 2490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32148000, "total_assets": 298585000, "short_term_debt": 1540000, "accounts_payable": 1074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23099000, "long_term_debt": 11414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 481775000, "total_liabilities": 504874000, "total_debt": 12954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213601000, "total_equity": -206289000, "shares_outstanding": 165791490, "operating_cash_flow": -45399000, "stock_based_compensation": 4292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 246135000, "free_cash_flow": -38664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85646000", "ebitda": "-81703000", "netIncome": "-87006000", "grossProfit": "3413000", "depreciation": "None", "totalRevenue": "3413000", "costOfRevenue": "63319000", "interestIncome": "336000", "incomeBeforeTax": "-87006000", "interestExpense": "1360000", "operatingIncome": "-84615000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "876000", "reportedCurrency": "USD", "netInterestIncome": "-1024000", "nonInterestIncome": "None", "operatingExpenses": "88028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3943000", "sellingGeneralAndAdministrative": "25258000", "netIncomeFromContinuingOperations": "-87006000" }, "balance": { "goodwill": "801000", "inventory": "5041000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "298585000", "longTermDebt": "11414000", "shortTermDebt": "1540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1689000", "reportedCurrency": "USD", "retainedEarnings": "-213601000", "totalLiabilities": "504874000", "otherCurrentAssets": "4155000", "totalCurrentAssets": "266437000", "currentLongTermDebt": "1073000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32148000", "currentAccountsPayable": "1074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25967000", "shortLongTermDebtTotal": "15662000", "totalShareholderEquity": "-206289000", "capitalLeaseObligations": "3175000", "otherCurrentLiabilities": "10207000", "totalCurrentLiabilities": "23099000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "481775000", "cashAndShortTermInvestments": "262126000", "commonStockSharesOutstanding": "165791490", "intangibleAssetsExcludingGoodwill": "1689000", "cashAndCashEquivalentsAtCarryingValue": "262126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4357000", "operatingCashflow": "-45399000", "capitalExpenditures": "6735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "246135000", "cashflowFromInvestment": "-8740000", "stockBasedCompensation": "4292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 1711000, "cost_of_revenue": 45809000, "gross_profit": -44098000, "ebit": -61879000, "ebitda": -58336000, "pretax_income": -61879000, "tax_provision": 646000, "net_income": -62525000, "net_income_to_common": -62525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69883000, "total_current_assets": 76398000, "total_assets": 101431000, "short_term_debt": 544000, "long_term_debt": 12418000, "total_debt": 12962000, "total_liabilities": 225696000, "total_equity": -124265000, "shares_outstanding": 165791490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57042000, "capital_expenditure": 3910000, "free_cash_flow": -53132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163140, "ticker_id": 8100, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61879000", "ebitda": "-58336000", "netIncome": "-62525000", "grossProfit": "-44098000", "depreciation": "None", "totalRevenue": "1711000", "costOfRevenue": "45809000", "interestIncome": "1741000", "incomeBeforeTax": "-61879000", "interestExpense": "635000", "operatingIncome": "-62441000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "646000", "reportedCurrency": "USD", "netInterestIncome": "1106000", "nonInterestIncome": "None", "operatingExpenses": "64152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3543000", "sellingGeneralAndAdministrative": "18951000", "netIncomeFromContinuingOperations": "-61879000" }, "balance": { "goodwill": "None", "inventory": "5288000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "101431000", "longTermDebt": "12418000", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126595000", "totalLiabilities": "225696000", "otherCurrentAssets": "6364000", "totalCurrentAssets": "76398000", "currentLongTermDebt": "77000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25033000", "currentAccountsPayable": "1261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24370000", "shortLongTermDebtTotal": "16169000", "totalShareholderEquity": "-124265000", "capitalLeaseObligations": "3674000", "otherCurrentLiabilities": "4587000", "totalCurrentLiabilities": "6684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219012000", "cashAndShortTermInvestments": "69883000", "commonStockSharesOutstanding": "165791490", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57042000", "capitalExpenditures": "3910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120410000", "cashflowFromInvestment": "-3910000", "stockBasedCompensation": "1385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1711000, "cost_of_revenue": 45809000, "gross_profit": -44098000, "research_and_development": 45809000, "selling_general_admin": 18951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61879000, "depreciation_amortisation": 3543000, "ebitda": -58336000, "interest_expense": 635000, "interest_income": null, "other_non_operating": null, "pretax_income": -61879000, "tax_provision": 646000, "effective_tax_rate": null, "net_income": -62525000, "net_income_continuing_ops": -61879000, "net_income_to_common": -62525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69883000, "short_term_investments": null, "net_receivables": 151000, "inventory": 5288000, "other_current_assets": null, "total_current_assets": 76398000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25033000, "total_assets": 101431000, "short_term_debt": 544000, "accounts_payable": 1261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6684000, "long_term_debt": 12418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219012000, "total_liabilities": 225696000, "total_debt": 12962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126595000, "total_equity": -124265000, "shares_outstanding": 165791490, "operating_cash_flow": -57042000, "stock_based_compensation": 1385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120410000, "free_cash_flow": -53132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61879000", "ebitda": "-58336000", "netIncome": "-62525000", "grossProfit": "-44098000", "depreciation": "None", "totalRevenue": "1711000", "costOfRevenue": "45809000", "interestIncome": "1741000", "incomeBeforeTax": "-61879000", "interestExpense": "635000", "operatingIncome": "-62441000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "646000", "reportedCurrency": "USD", "netInterestIncome": "1106000", "nonInterestIncome": "None", "operatingExpenses": "64152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3543000", "sellingGeneralAndAdministrative": "18951000", "netIncomeFromContinuingOperations": "-61879000" }, "balance": { "goodwill": "None", "inventory": "5288000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "101431000", "longTermDebt": "12418000", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126595000", "totalLiabilities": "225696000", "otherCurrentAssets": "6364000", "totalCurrentAssets": "76398000", "currentLongTermDebt": "77000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25033000", "currentAccountsPayable": "1261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24370000", "shortLongTermDebtTotal": "16169000", "totalShareholderEquity": "-124265000", "capitalLeaseObligations": "3674000", "otherCurrentLiabilities": "4587000", "totalCurrentLiabilities": "6684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219012000", "cashAndShortTermInvestments": "69883000", "commonStockSharesOutstanding": "165791490", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57042000", "capitalExpenditures": "3910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120410000", "cashflowFromInvestment": "-3910000", "stockBasedCompensation": "1385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 6472000, "cost_of_revenue": 12490000, "gross_profit": -6018000, "ebit": -128505000, "ebitda": -108832000, "pretax_income": -122108000, "tax_provision": -4604000, "net_income": -117504000, "net_income_to_common": -117504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654473000, "total_current_assets": 709557000, "total_assets": 1339522000, "short_term_debt": 22352000, "long_term_debt": 7181000, "total_debt": 29533000, "total_liabilities": 314753000, "total_equity": 1024769000, "shares_outstanding": 529303984, "goodwill_and_intangibles": 454243000 }, "cash_flow": { "operating_cash_flow": -81101000, "capital_expenditure": 258000, "free_cash_flow": -80843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163109, "ticker_id": 8100, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128505000", "ebitda": "-108832000", "netIncome": "-117504000", "grossProfit": "-6018000", "depreciation": "None", "totalRevenue": "6472000", "costOfRevenue": "12490000", "interestIncome": "5963000", "incomeBeforeTax": "-122108000", "interestExpense": "350000", "operatingIncome": "-128505000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4604000", "reportedCurrency": "USD", "netInterestIncome": "5613000", "nonInterestIncome": "None", "operatingExpenses": "122487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19673000", "sellingGeneralAndAdministrative": "34591000", "netIncomeFromContinuingOperations": "-117504000" }, "balance": { "goodwill": "160170000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1339522000", "longTermDebt": "7181000", "shortTermDebt": "22352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "294073000", "reportedCurrency": "USD", "retainedEarnings": "-2193506000", "totalLiabilities": "314753000", "otherCurrentAssets": "41499000", "totalCurrentAssets": "709557000", "currentLongTermDebt": "9265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629965000", "currentAccountsPayable": "20348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72375000", "totalShareholderEquity": "1024769000", "capitalLeaseObligations": "55929000", "otherCurrentLiabilities": "54205000", "totalCurrentLiabilities": "129699000", "otherNonCurrentLiabilities": "2025000", "totalNonCurrentLiabilities": "185054000", "cashAndShortTermInvestments": "654473000", "commonStockSharesOutstanding": "529303984", "intangibleAssetsExcludingGoodwill": "294073000", "cashAndCashEquivalentsAtCarryingValue": "654473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81101000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3470000", "cashflowFromInvestment": "-338000", "stockBasedCompensation": "22215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6472000, "cost_of_revenue": 12490000, "gross_profit": -6018000, "research_and_development": 87896000, "selling_general_admin": 34591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128505000, "depreciation_amortisation": 19673000, "ebitda": -108832000, "interest_expense": 350000, "interest_income": null, "other_non_operating": null, "pretax_income": -122108000, "tax_provision": -4604000, "effective_tax_rate": null, "net_income": -117504000, "net_income_continuing_ops": -117504000, "net_income_to_common": -117504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654473000, "short_term_investments": null, "net_receivables": 13585000, "inventory": null, "other_current_assets": null, "total_current_assets": 709557000, "net_ppe": null, "goodwill": 160170000, "intangible_assets": 294073000, "goodwill_and_intangibles": 454243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 629965000, "total_assets": 1339522000, "short_term_debt": 22352000, "accounts_payable": 20348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129699000, "long_term_debt": 7181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185054000, "total_liabilities": 314753000, "total_debt": 29533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2193506000, "total_equity": 1024769000, "shares_outstanding": 529303984, "operating_cash_flow": -81101000, "stock_based_compensation": 22215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3470000, "free_cash_flow": -80843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-128505000", "ebitda": "-108832000", "netIncome": "-117504000", "grossProfit": "-6018000", "depreciation": "None", "totalRevenue": "6472000", "costOfRevenue": "12490000", "interestIncome": "5963000", "incomeBeforeTax": "-122108000", "interestExpense": "350000", "operatingIncome": "-128505000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4604000", "reportedCurrency": "USD", "netInterestIncome": "5613000", "nonInterestIncome": "None", "operatingExpenses": "122487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87896000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19673000", "sellingGeneralAndAdministrative": "34591000", "netIncomeFromContinuingOperations": "-117504000" }, "balance": { "goodwill": "160170000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1339522000", "longTermDebt": "7181000", "shortTermDebt": "22352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "294073000", "reportedCurrency": "USD", "retainedEarnings": "-2193506000", "totalLiabilities": "314753000", "otherCurrentAssets": "41499000", "totalCurrentAssets": "709557000", "currentLongTermDebt": "9265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "629965000", "currentAccountsPayable": "20348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72375000", "totalShareholderEquity": "1024769000", "capitalLeaseObligations": "55929000", "otherCurrentLiabilities": "54205000", "totalCurrentLiabilities": "129699000", "otherNonCurrentLiabilities": "2025000", "totalNonCurrentLiabilities": "185054000", "cashAndShortTermInvestments": "654473000", "commonStockSharesOutstanding": "529303984", "intangibleAssetsExcludingGoodwill": "294073000", "cashAndCashEquivalentsAtCarryingValue": "654473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-81101000", "capitalExpenditures": "258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3470000", "cashflowFromInvestment": "-338000", "stockBasedCompensation": "22215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 35538000, "cost_of_revenue": 26876000, "gross_profit": 8662000, "ebit": -108102000, "ebitda": -88624000, "pretax_income": -108102000, "tax_provision": 20000, "net_income": -108124000, "net_income_to_common": -108124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 743294000, "total_current_assets": 812845000, "total_assets": 1474130000, "short_term_debt": 21754000, "long_term_debt": 9564000, "total_debt": 31318000, "total_liabilities": 343265000, "total_equity": 1130865000, "shares_outstanding": 526719743, "goodwill_and_intangibles": 472061000 }, "cash_flow": { "operating_cash_flow": -46073000, "capital_expenditure": 1244000, "free_cash_flow": -44829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163110, "ticker_id": 8100, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108102000", "ebitda": "-88624000", "netIncome": "-108124000", "grossProfit": "8662000", "depreciation": "None", "totalRevenue": "35538000", "costOfRevenue": "26876000", "interestIncome": "6247000", "incomeBeforeTax": "-108102000", "interestExpense": "11000", "operatingIncome": "-108334000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "6258000", "nonInterestIncome": "None", "operatingExpenses": "116996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19478000", "sellingGeneralAndAdministrative": "33656000", "netIncomeFromContinuingOperations": "-108121000" }, "balance": { "goodwill": "162158000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1474130000", "longTermDebt": "9564000", "shortTermDebt": "21754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "309903000", "reportedCurrency": "USD", "retainedEarnings": "-2076002000", "totalLiabilities": "343265000", "otherCurrentAssets": "44902000", "totalCurrentAssets": "812845000", "currentLongTermDebt": "9091000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661285000", "currentAccountsPayable": "18118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77965000", "totalShareholderEquity": "1130865000", "capitalLeaseObligations": "59310000", "otherCurrentLiabilities": "70230000", "totalCurrentLiabilities": "147707000", "otherNonCurrentLiabilities": "2080000", "totalNonCurrentLiabilities": "195558000", "cashAndShortTermInvestments": "743294000", "commonStockSharesOutstanding": "526719743", "intangibleAssetsExcludingGoodwill": "309903000", "cashAndCashEquivalentsAtCarryingValue": "743294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46073000", "capitalExpenditures": "1244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132006000", "cashflowFromInvestment": "-1244000", "stockBasedCompensation": "23763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35538000, "cost_of_revenue": 26876000, "gross_profit": 8662000, "research_and_development": 83339000, "selling_general_admin": 33656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108102000, "depreciation_amortisation": 19478000, "ebitda": -88624000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -108102000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -108124000, "net_income_continuing_ops": -108121000, "net_income_to_common": -108124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 743294000, "short_term_investments": null, "net_receivables": 24649000, "inventory": null, "other_current_assets": null, "total_current_assets": 812845000, "net_ppe": null, "goodwill": 162158000, "intangible_assets": 309903000, "goodwill_and_intangibles": 472061000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 661285000, "total_assets": 1474130000, "short_term_debt": 21754000, "accounts_payable": 18118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147707000, "long_term_debt": 9564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195558000, "total_liabilities": 343265000, "total_debt": 31318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2076002000, "total_equity": 1130865000, "shares_outstanding": 526719743, "operating_cash_flow": -46073000, "stock_based_compensation": 23763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132006000, "free_cash_flow": -44829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108102000", "ebitda": "-88624000", "netIncome": "-108124000", "grossProfit": "8662000", "depreciation": "None", "totalRevenue": "35538000", "costOfRevenue": "26876000", "interestIncome": "6247000", "incomeBeforeTax": "-108102000", "interestExpense": "11000", "operatingIncome": "-108334000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "6258000", "nonInterestIncome": "None", "operatingExpenses": "116996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19478000", "sellingGeneralAndAdministrative": "33656000", "netIncomeFromContinuingOperations": "-108121000" }, "balance": { "goodwill": "162158000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1474130000", "longTermDebt": "9564000", "shortTermDebt": "21754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "309903000", "reportedCurrency": "USD", "retainedEarnings": "-2076002000", "totalLiabilities": "343265000", "otherCurrentAssets": "44902000", "totalCurrentAssets": "812845000", "currentLongTermDebt": "9091000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24649000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661285000", "currentAccountsPayable": "18118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77965000", "totalShareholderEquity": "1130865000", "capitalLeaseObligations": "59310000", "otherCurrentLiabilities": "70230000", "totalCurrentLiabilities": "147707000", "otherNonCurrentLiabilities": "2080000", "totalNonCurrentLiabilities": "195558000", "cashAndShortTermInvestments": "743294000", "commonStockSharesOutstanding": "526719743", "intangibleAssetsExcludingGoodwill": "309903000", "cashAndCashEquivalentsAtCarryingValue": "743294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-108122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-46073000", "capitalExpenditures": "1244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132006000", "cashflowFromInvestment": "-1244000", "stockBasedCompensation": "23763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 5175000, "cost_of_revenue": 29593000, "gross_profit": -24418000, "ebit": -162250000, "ebitda": -141207000, "pretax_income": -162250000, "tax_provision": 3000, "net_income": -162253000, "net_income_to_common": -162253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 659836000, "total_current_assets": 714105000, "total_assets": 1399526000, "short_term_debt": 20444000, "long_term_debt": 11902000, "total_debt": 32346000, "total_liabilities": 352578000, "total_equity": 1046948000, "shares_outstanding": 446988046, "goodwill_and_intangibles": 484386000 }, "cash_flow": { "operating_cash_flow": -117360000, "capital_expenditure": 243000, "free_cash_flow": -117117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163112, "ticker_id": 8100, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-162250000", "ebitda": "-141207000", "netIncome": "-162253000", "grossProfit": "-24418000", "depreciation": "None", "totalRevenue": "5175000", "costOfRevenue": "29593000", "interestIncome": "5540000", "incomeBeforeTax": "-162250000", "interestExpense": "833000", "operatingIncome": "-172202000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "4707000", "nonInterestIncome": "None", "operatingExpenses": "147784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21043000", "sellingGeneralAndAdministrative": "41628000", "netIncomeFromContinuingOperations": "-162253000" }, "balance": { "goodwill": "162042000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1399526000", "longTermDebt": "11902000", "shortTermDebt": "20444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "322344000", "reportedCurrency": "USD", "retainedEarnings": "-1967879000", "totalLiabilities": "352578000", "otherCurrentAssets": "32359000", "totalCurrentAssets": "714105000", "currentLongTermDebt": "8919000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685421000", "currentAccountsPayable": "13935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82374000", "totalShareholderEquity": "1046948000", "capitalLeaseObligations": "61553000", "otherCurrentLiabilities": "73360000", "totalCurrentLiabilities": "155103000", "otherNonCurrentLiabilities": "1029000", "totalNonCurrentLiabilities": "197475000", "cashAndShortTermInvestments": "659836000", "commonStockSharesOutstanding": "446988046", "intangibleAssetsExcludingGoodwill": "322344000", "cashAndCashEquivalentsAtCarryingValue": "659836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117360000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251340000", "cashflowFromInvestment": "-2549000", "stockBasedCompensation": "25243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5175000, "cost_of_revenue": 29593000, "gross_profit": -24418000, "research_and_development": 121062000, "selling_general_admin": 41628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162250000, "depreciation_amortisation": 21043000, "ebitda": -141207000, "interest_expense": 833000, "interest_income": null, "other_non_operating": null, "pretax_income": -162250000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -162253000, "net_income_continuing_ops": -162253000, "net_income_to_common": -162253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 659836000, "short_term_investments": null, "net_receivables": 21910000, "inventory": null, "other_current_assets": null, "total_current_assets": 714105000, "net_ppe": null, "goodwill": 162042000, "intangible_assets": 322344000, "goodwill_and_intangibles": 484386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 685421000, "total_assets": 1399526000, "short_term_debt": 20444000, "accounts_payable": 13935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155103000, "long_term_debt": 11902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197475000, "total_liabilities": 352578000, "total_debt": 32346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1967879000, "total_equity": 1046948000, "shares_outstanding": 446988046, "operating_cash_flow": -117360000, "stock_based_compensation": 25243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 251340000, "free_cash_flow": -117117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-162250000", "ebitda": "-141207000", "netIncome": "-162253000", "grossProfit": "-24418000", "depreciation": "None", "totalRevenue": "5175000", "costOfRevenue": "29593000", "interestIncome": "5540000", "incomeBeforeTax": "-162250000", "interestExpense": "833000", "operatingIncome": "-172202000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "4707000", "nonInterestIncome": "None", "operatingExpenses": "147784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21043000", "sellingGeneralAndAdministrative": "41628000", "netIncomeFromContinuingOperations": "-162253000" }, "balance": { "goodwill": "162042000", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "1399526000", "longTermDebt": "11902000", "shortTermDebt": "20444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "322344000", "reportedCurrency": "USD", "retainedEarnings": "-1967879000", "totalLiabilities": "352578000", "otherCurrentAssets": "32359000", "totalCurrentAssets": "714105000", "currentLongTermDebt": "8919000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685421000", "currentAccountsPayable": "13935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82374000", "totalShareholderEquity": "1046948000", "capitalLeaseObligations": "61553000", "otherCurrentLiabilities": "73360000", "totalCurrentLiabilities": "155103000", "otherNonCurrentLiabilities": "1029000", "totalNonCurrentLiabilities": "197475000", "cashAndShortTermInvestments": "659836000", "commonStockSharesOutstanding": "446988046", "intangibleAssetsExcludingGoodwill": "322344000", "cashAndCashEquivalentsAtCarryingValue": "659836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117360000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251340000", "cashflowFromInvestment": "-2549000", "stockBasedCompensation": "25243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 19103000, "cost_of_revenue": 20161000, "gross_profit": -1058000, "ebit": -171417000, "ebitda": -147568000, "pretax_income": -171897000, "tax_provision": null, "net_income": -171897000, "net_income_to_common": -171897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 528216000, "total_current_assets": 587160000, "total_assets": 1302355000, "short_term_debt": 20484000, "long_term_debt": 14196000, "total_debt": 34680000, "total_liabilities": 383209000, "total_equity": 919146000, "shares_outstanding": 417361147, "goodwill_and_intangibles": 505589000 }, "cash_flow": { "operating_cash_flow": -76418000, "capital_expenditure": 3150000, "free_cash_flow": -73268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163113, "ticker_id": 8100, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-171417000", "ebitda": "-147568000", "netIncome": "-171897000", "grossProfit": "-1058000", "depreciation": "None", "totalRevenue": "19103000", "costOfRevenue": "20161000", "interestIncome": "5443000", "incomeBeforeTax": "-171897000", "interestExpense": "480000", "operatingIncome": "-176227000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4963000", "nonInterestIncome": "None", "operatingExpenses": "175169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23849000", "sellingGeneralAndAdministrative": "46653000", "netIncomeFromContinuingOperations": "-171897000" }, "balance": { "goodwill": "164270000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1302355000", "longTermDebt": "14196000", "shortTermDebt": "20484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "341319000", "reportedCurrency": "USD", "retainedEarnings": "-1805589000", "totalLiabilities": "383209000", "otherCurrentAssets": "37338000", "totalCurrentAssets": "587160000", "currentLongTermDebt": "8752000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715195000", "currentAccountsPayable": "19314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88075000", "totalShareholderEquity": "919146000", "capitalLeaseObligations": "65127000", "otherCurrentLiabilities": "84538000", "totalCurrentLiabilities": "164026000", "otherNonCurrentLiabilities": "1565000", "totalNonCurrentLiabilities": "219183000", "cashAndShortTermInvestments": "528216000", "commonStockSharesOutstanding": "417361147", "intangibleAssetsExcludingGoodwill": "341319000", "cashAndCashEquivalentsAtCarryingValue": "528216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76418000", "capitalExpenditures": "3150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97659000", "cashflowFromInvestment": "-5808000", "stockBasedCompensation": "26159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19103000, "cost_of_revenue": 20161000, "gross_profit": -1058000, "research_and_development": 128636000, "selling_general_admin": 46653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -171417000, "depreciation_amortisation": 23849000, "ebitda": -147568000, "interest_expense": 480000, "interest_income": null, "other_non_operating": null, "pretax_income": -171897000, "tax_provision": null, "effective_tax_rate": null, "net_income": -171897000, "net_income_continuing_ops": -171897000, "net_income_to_common": -171897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 528216000, "short_term_investments": null, "net_receivables": 21606000, "inventory": null, "other_current_assets": null, "total_current_assets": 587160000, "net_ppe": null, "goodwill": 164270000, "intangible_assets": 341319000, "goodwill_and_intangibles": 505589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 715195000, "total_assets": 1302355000, "short_term_debt": 20484000, "accounts_payable": 19314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164026000, "long_term_debt": 14196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219183000, "total_liabilities": 383209000, "total_debt": 34680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1805589000, "total_equity": 919146000, "shares_outstanding": 417361147, "operating_cash_flow": -76418000, "stock_based_compensation": 26159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97659000, "free_cash_flow": -73268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-171417000", "ebitda": "-147568000", "netIncome": "-171897000", "grossProfit": "-1058000", "depreciation": "None", "totalRevenue": "19103000", "costOfRevenue": "20161000", "interestIncome": "5443000", "incomeBeforeTax": "-171897000", "interestExpense": "480000", "operatingIncome": "-176227000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4963000", "nonInterestIncome": "None", "operatingExpenses": "175169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23849000", "sellingGeneralAndAdministrative": "46653000", "netIncomeFromContinuingOperations": "-171897000" }, "balance": { "goodwill": "164270000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1302355000", "longTermDebt": "14196000", "shortTermDebt": "20484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "341319000", "reportedCurrency": "USD", "retainedEarnings": "-1805589000", "totalLiabilities": "383209000", "otherCurrentAssets": "37338000", "totalCurrentAssets": "587160000", "currentLongTermDebt": "8752000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21606000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715195000", "currentAccountsPayable": "19314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88075000", "totalShareholderEquity": "919146000", "capitalLeaseObligations": "65127000", "otherCurrentLiabilities": "84538000", "totalCurrentLiabilities": "164026000", "otherNonCurrentLiabilities": "1565000", "totalNonCurrentLiabilities": "219183000", "cashAndShortTermInvestments": "528216000", "commonStockSharesOutstanding": "417361147", "intangibleAssetsExcludingGoodwill": "341319000", "cashAndCashEquivalentsAtCarryingValue": "528216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76418000", "capitalExpenditures": "3150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97659000", "cashflowFromInvestment": "-5808000", "stockBasedCompensation": "26159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 14745000, "cost_of_revenue": 21829000, "gross_profit": -7084000, "ebit": -202137000, "ebitda": -182806000, "pretax_income": -202645000, "tax_provision": -158000, "net_income": -202487000, "net_income_to_common": -202487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500453000, "total_current_assets": 584145000, "total_assets": 1305234000, "short_term_debt": 20440000, "long_term_debt": 16446000, "total_debt": 36886000, "total_liabilities": 371287000, "total_equity": 933947000, "shares_outstanding": 402772000, "goodwill_and_intangibles": 493902000 }, "cash_flow": { "operating_cash_flow": -131957000, "capital_expenditure": 1832000, "free_cash_flow": -130125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163114, "ticker_id": 8100, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-202137000", "ebitda": "-182806000", "netIncome": "-202487000", "grossProfit": "-7084000", "depreciation": "None", "totalRevenue": "14745000", "costOfRevenue": "21829000", "interestIncome": "5558000", "incomeBeforeTax": "-202645000", "interestExpense": "508000", "operatingIncome": "-191368000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-158000", "reportedCurrency": "USD", "netInterestIncome": "5050000", "nonInterestIncome": "None", "operatingExpenses": "184284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19331000", "sellingGeneralAndAdministrative": "54650000", "netIncomeFromContinuingOperations": "-202487000" }, "balance": { "goodwill": "158112000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1305234000", "longTermDebt": "16446000", "shortTermDebt": "20440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "335790000", "reportedCurrency": "USD", "retainedEarnings": "-1633694000", "totalLiabilities": "371287000", "otherCurrentAssets": "37568000", "totalCurrentAssets": "584145000", "currentLongTermDebt": "8587000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721089000", "currentAccountsPayable": "25086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92910000", "totalShareholderEquity": "933947000", "capitalLeaseObligations": "67877000", "otherCurrentLiabilities": "56804000", "totalCurrentLiabilities": "141981000", "otherNonCurrentLiabilities": "4790000", "totalNonCurrentLiabilities": "229306000", "cashAndShortTermInvestments": "500453000", "commonStockSharesOutstanding": "402772000", "intangibleAssetsExcludingGoodwill": "335790000", "cashAndCashEquivalentsAtCarryingValue": "500453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-131957000", "capitalExpenditures": "1832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40527000", "cashflowFromInvestment": "-7270000", "stockBasedCompensation": "36058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14745000, "cost_of_revenue": 21829000, "gross_profit": -7084000, "research_and_development": 129634000, "selling_general_admin": 54650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -202137000, "depreciation_amortisation": 19331000, "ebitda": -182806000, "interest_expense": 508000, "interest_income": null, "other_non_operating": null, "pretax_income": -202645000, "tax_provision": -158000, "effective_tax_rate": null, "net_income": -202487000, "net_income_continuing_ops": -202487000, "net_income_to_common": -202487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500453000, "short_term_investments": null, "net_receivables": 46124000, "inventory": null, "other_current_assets": null, "total_current_assets": 584145000, "net_ppe": null, "goodwill": 158112000, "intangible_assets": 335790000, "goodwill_and_intangibles": 493902000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721089000, "total_assets": 1305234000, "short_term_debt": 20440000, "accounts_payable": 25086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141981000, "long_term_debt": 16446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229306000, "total_liabilities": 371287000, "total_debt": 36886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1633694000, "total_equity": 933947000, "shares_outstanding": 402772000, "operating_cash_flow": -131957000, "stock_based_compensation": 36058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40527000, "free_cash_flow": -130125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-202137000", "ebitda": "-182806000", "netIncome": "-202487000", "grossProfit": "-7084000", "depreciation": "None", "totalRevenue": "14745000", "costOfRevenue": "21829000", "interestIncome": "5558000", "incomeBeforeTax": "-202645000", "interestExpense": "508000", "operatingIncome": "-191368000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-158000", "reportedCurrency": "USD", "netInterestIncome": "5050000", "nonInterestIncome": "None", "operatingExpenses": "184284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19331000", "sellingGeneralAndAdministrative": "54650000", "netIncomeFromContinuingOperations": "-202487000" }, "balance": { "goodwill": "158112000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1305234000", "longTermDebt": "16446000", "shortTermDebt": "20440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "335790000", "reportedCurrency": "USD", "retainedEarnings": "-1633694000", "totalLiabilities": "371287000", "otherCurrentAssets": "37568000", "totalCurrentAssets": "584145000", "currentLongTermDebt": "8587000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721089000", "currentAccountsPayable": "25086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92910000", "totalShareholderEquity": "933947000", "capitalLeaseObligations": "67877000", "otherCurrentLiabilities": "56804000", "totalCurrentLiabilities": "141981000", "otherNonCurrentLiabilities": "4790000", "totalNonCurrentLiabilities": "229306000", "cashAndShortTermInvestments": "500453000", "commonStockSharesOutstanding": "402772000", "intangibleAssetsExcludingGoodwill": "335790000", "cashAndCashEquivalentsAtCarryingValue": "500453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-202487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-131957000", "capitalExpenditures": "1832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40527000", "cashflowFromInvestment": "-7270000", "stockBasedCompensation": "36058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 4511000, "cost_of_revenue": 12794000, "gross_profit": -8283000, "ebit": -178294000, "ebitda": -165343000, "pretax_income": -178899000, "tax_provision": 7000, "net_income": -178906000, "net_income_to_common": -178906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594350000, "total_current_assets": 714269000, "total_assets": 1448598000, "short_term_debt": 22220000, "long_term_debt": 19022000, "total_debt": 41242000, "total_liabilities": 413816000, "total_equity": 1034782000, "shares_outstanding": 336036000, "goodwill_and_intangibles": 484728000 }, "cash_flow": { "operating_cash_flow": -115430000, "capital_expenditure": 1648000, "free_cash_flow": -113782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163115, "ticker_id": 8100, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-178294000", "ebitda": "-165343000", "netIncome": "-178906000", "grossProfit": "-8283000", "depreciation": "None", "totalRevenue": "4511000", "costOfRevenue": "12794000", "interestIncome": "4620000", "incomeBeforeTax": "-178899000", "interestExpense": "605000", "operatingIncome": "-183768000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "4015000", "nonInterestIncome": "None", "operatingExpenses": "175485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12951000", "sellingGeneralAndAdministrative": "77186000", "netIncomeFromContinuingOperations": "-178906000" }, "balance": { "goodwill": "148873000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1448598000", "longTermDebt": "19022000", "shortTermDebt": "22220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "335855000", "reportedCurrency": "USD", "retainedEarnings": "-1431283000", "totalLiabilities": "413816000", "otherCurrentAssets": "70753000", "totalCurrentAssets": "714269000", "currentLongTermDebt": "8425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734329000", "currentAccountsPayable": "21613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108492000", "totalShareholderEquity": "1034782000", "capitalLeaseObligations": "81045000", "otherCurrentLiabilities": "81872000", "totalCurrentLiabilities": "187472000", "otherNonCurrentLiabilities": "4732000", "totalNonCurrentLiabilities": "226344000", "cashAndShortTermInvestments": "594350000", "commonStockSharesOutstanding": "336036000", "intangibleAssetsExcludingGoodwill": "335855000", "cashAndCashEquivalentsAtCarryingValue": "594350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115430000", "capitalExpenditures": "1648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10639000", "cashflowFromInvestment": "275456000", "stockBasedCompensation": "30784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4511000, "cost_of_revenue": 12794000, "gross_profit": -8283000, "research_and_development": 98334000, "selling_general_admin": 77186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -178294000, "depreciation_amortisation": 12951000, "ebitda": -165343000, "interest_expense": 605000, "interest_income": null, "other_non_operating": null, "pretax_income": -178899000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -178906000, "net_income_continuing_ops": -178906000, "net_income_to_common": -178906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594350000, "short_term_investments": null, "net_receivables": 49166000, "inventory": null, "other_current_assets": null, "total_current_assets": 714269000, "net_ppe": null, "goodwill": 148873000, "intangible_assets": 335855000, "goodwill_and_intangibles": 484728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734329000, "total_assets": 1448598000, "short_term_debt": 22220000, "accounts_payable": 21613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187472000, "long_term_debt": 19022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 226344000, "total_liabilities": 413816000, "total_debt": 41242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1431283000, "total_equity": 1034782000, "shares_outstanding": 336036000, "operating_cash_flow": -115430000, "stock_based_compensation": 30784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 275456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10639000, "free_cash_flow": -113782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-178294000", "ebitda": "-165343000", "netIncome": "-178906000", "grossProfit": "-8283000", "depreciation": "None", "totalRevenue": "4511000", "costOfRevenue": "12794000", "interestIncome": "4620000", "incomeBeforeTax": "-178899000", "interestExpense": "605000", "operatingIncome": "-183768000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "4015000", "nonInterestIncome": "None", "operatingExpenses": "175485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98334000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12951000", "sellingGeneralAndAdministrative": "77186000", "netIncomeFromContinuingOperations": "-178906000" }, "balance": { "goodwill": "148873000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1448598000", "longTermDebt": "19022000", "shortTermDebt": "22220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "335855000", "reportedCurrency": "USD", "retainedEarnings": "-1431283000", "totalLiabilities": "413816000", "otherCurrentAssets": "70753000", "totalCurrentAssets": "714269000", "currentLongTermDebt": "8425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734329000", "currentAccountsPayable": "21613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108492000", "totalShareholderEquity": "1034782000", "capitalLeaseObligations": "81045000", "otherCurrentLiabilities": "81872000", "totalCurrentLiabilities": "187472000", "otherNonCurrentLiabilities": "4732000", "totalNonCurrentLiabilities": "226344000", "cashAndShortTermInvestments": "594350000", "commonStockSharesOutstanding": "336036000", "intangibleAssetsExcludingGoodwill": "335855000", "cashAndCashEquivalentsAtCarryingValue": "594350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115430000", "capitalExpenditures": "1648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10639000", "cashflowFromInvestment": "275456000", "stockBasedCompensation": "30784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 26082000, "cost_of_revenue": 12079000, "gross_profit": 14003000, "ebit": -95122000, "ebitda": -87924000, "pretax_income": -95675000, "tax_provision": 167000, "net_income": -95675000, "net_income_to_common": -95675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427647000, "total_current_assets": 474172000, "total_assets": 726499000, "short_term_debt": 16452000, "long_term_debt": 20510000, "total_debt": 36962000, "total_liabilities": 201940000, "total_equity": 524559000, "shares_outstanding": 282583048, "goodwill_and_intangibles": 86149000 }, "cash_flow": { "operating_cash_flow": -59225000, "capital_expenditure": 4562000, "free_cash_flow": -54663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163117, "ticker_id": 8100, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95122000", "ebitda": "-87924000", "netIncome": "-95675000", "grossProfit": "14003000", "depreciation": "None", "totalRevenue": "26082000", "costOfRevenue": "12079000", "interestIncome": "3826000", "incomeBeforeTax": "-95675000", "interestExpense": "553000", "operatingIncome": "-98354000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "167000", "reportedCurrency": "USD", "netInterestIncome": "3273000", "nonInterestIncome": "None", "operatingExpenses": "112357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7198000", "sellingGeneralAndAdministrative": "37757000", "netIncomeFromContinuingOperations": "-95842000" }, "balance": { "goodwill": "52056000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "726499000", "longTermDebt": "20510000", "shortTermDebt": "16452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34093000", "reportedCurrency": "USD", "retainedEarnings": "-1252377000", "totalLiabilities": "201940000", "otherCurrentAssets": "44270000", "totalCurrentAssets": "474172000", "currentLongTermDebt": "8219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252327000", "currentAccountsPayable": "2260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90625000", "totalShareholderEquity": "524559000", "capitalLeaseObligations": "61896000", "otherCurrentLiabilities": "40597000", "totalCurrentLiabilities": "108888000", "otherNonCurrentLiabilities": "2999000", "totalNonCurrentLiabilities": "93052000", "cashAndShortTermInvestments": "427647000", "commonStockSharesOutstanding": "282583048", "intangibleAssetsExcludingGoodwill": "34093000", "cashAndCashEquivalentsAtCarryingValue": "427647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59225000", "capitalExpenditures": "4562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16462000", "cashflowFromInvestment": "-4562000", "stockBasedCompensation": "18253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26082000, "cost_of_revenue": 12079000, "gross_profit": 14003000, "research_and_development": 74600000, "selling_general_admin": 37757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95122000, "depreciation_amortisation": 7198000, "ebitda": -87924000, "interest_expense": 553000, "interest_income": null, "other_non_operating": null, "pretax_income": -95675000, "tax_provision": 167000, "effective_tax_rate": null, "net_income": -95675000, "net_income_continuing_ops": -95842000, "net_income_to_common": -95675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 427647000, "short_term_investments": null, "net_receivables": 2255000, "inventory": null, "other_current_assets": null, "total_current_assets": 474172000, "net_ppe": null, "goodwill": 52056000, "intangible_assets": 34093000, "goodwill_and_intangibles": 86149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252327000, "total_assets": 726499000, "short_term_debt": 16452000, "accounts_payable": 2260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108888000, "long_term_debt": 20510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93052000, "total_liabilities": 201940000, "total_debt": 36962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1252377000, "total_equity": 524559000, "shares_outstanding": 282583048, "operating_cash_flow": -59225000, "stock_based_compensation": 18253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16462000, "free_cash_flow": -54663000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95122000", "ebitda": "-87924000", "netIncome": "-95675000", "grossProfit": "14003000", "depreciation": "None", "totalRevenue": "26082000", "costOfRevenue": "12079000", "interestIncome": "3826000", "incomeBeforeTax": "-95675000", "interestExpense": "553000", "operatingIncome": "-98354000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "167000", "reportedCurrency": "USD", "netInterestIncome": "3273000", "nonInterestIncome": "None", "operatingExpenses": "112357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7198000", "sellingGeneralAndAdministrative": "37757000", "netIncomeFromContinuingOperations": "-95842000" }, "balance": { "goodwill": "52056000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "726499000", "longTermDebt": "20510000", "shortTermDebt": "16452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "34093000", "reportedCurrency": "USD", "retainedEarnings": "-1252377000", "totalLiabilities": "201940000", "otherCurrentAssets": "44270000", "totalCurrentAssets": "474172000", "currentLongTermDebt": "8219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252327000", "currentAccountsPayable": "2260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90625000", "totalShareholderEquity": "524559000", "capitalLeaseObligations": "61896000", "otherCurrentLiabilities": "40597000", "totalCurrentLiabilities": "108888000", "otherNonCurrentLiabilities": "2999000", "totalNonCurrentLiabilities": "93052000", "cashAndShortTermInvestments": "427647000", "commonStockSharesOutstanding": "282583048", "intangibleAssetsExcludingGoodwill": "34093000", "cashAndCashEquivalentsAtCarryingValue": "427647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-95842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59225000", "capitalExpenditures": "4562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16462000", "cashflowFromInvestment": "-4562000", "stockBasedCompensation": "18253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 14404000, "cost_of_revenue": 9199000, "gross_profit": 5205000, "ebit": -97669000, "ebitda": -88701000, "pretax_income": -98063000, "tax_provision": -523000, "net_income": -97540000, "net_income_to_common": -97540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474341000, "total_current_assets": 522375000, "total_assets": 775861000, "short_term_debt": 16716000, "long_term_debt": 22921000, "total_debt": 39637000, "total_liabilities": 191412000, "total_equity": 584449000, "shares_outstanding": 242196409, "goodwill_and_intangibles": 90266000 }, "cash_flow": { "operating_cash_flow": -82219000, "capital_expenditure": 4182000, "free_cash_flow": -78037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163118, "ticker_id": 8100, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-97669000", "ebitda": "-88701000", "netIncome": "-97540000", "grossProfit": "5205000", "depreciation": "None", "totalRevenue": "14404000", "costOfRevenue": "9199000", "interestIncome": "3266000", "incomeBeforeTax": "-98063000", "interestExpense": "394000", "operatingIncome": "-100543000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-523000", "reportedCurrency": "USD", "netInterestIncome": "2872000", "nonInterestIncome": "None", "operatingExpenses": "105748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8968000", "sellingGeneralAndAdministrative": "31833000", "netIncomeFromContinuingOperations": "-97540000" }, "balance": { "goodwill": "52056000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "775861000", "longTermDebt": "22921000", "shortTermDebt": "16716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38210000", "reportedCurrency": "USD", "retainedEarnings": "-1156535000", "totalLiabilities": "191412000", "otherCurrentAssets": "45508000", "totalCurrentAssets": "522375000", "currentLongTermDebt": "8109000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253486000", "currentAccountsPayable": "3762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89876000", "totalShareholderEquity": "584449000", "capitalLeaseObligations": "58846000", "otherCurrentLiabilities": "33401000", "totalCurrentLiabilities": "86083000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "105329000", "cashAndShortTermInvestments": "474341000", "commonStockSharesOutstanding": "242196409", "intangibleAssetsExcludingGoodwill": "38210000", "cashAndCashEquivalentsAtCarryingValue": "474341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82219000", "capitalExpenditures": "4182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263122000", "cashflowFromInvestment": "-4182000", "stockBasedCompensation": "16524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14404000, "cost_of_revenue": 9199000, "gross_profit": 5205000, "research_and_development": 73928000, "selling_general_admin": 31833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97669000, "depreciation_amortisation": 8968000, "ebitda": -88701000, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": -98063000, "tax_provision": -523000, "effective_tax_rate": null, "net_income": -97540000, "net_income_continuing_ops": -97540000, "net_income_to_common": -97540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474341000, "short_term_investments": null, "net_receivables": 2526000, "inventory": null, "other_current_assets": null, "total_current_assets": 522375000, "net_ppe": null, "goodwill": 52056000, "intangible_assets": 38210000, "goodwill_and_intangibles": 90266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253486000, "total_assets": 775861000, "short_term_debt": 16716000, "accounts_payable": 3762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86083000, "long_term_debt": 22921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105329000, "total_liabilities": 191412000, "total_debt": 39637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1156535000, "total_equity": 584449000, "shares_outstanding": 242196409, "operating_cash_flow": -82219000, "stock_based_compensation": 16524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 263122000, "free_cash_flow": -78037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-97669000", "ebitda": "-88701000", "netIncome": "-97540000", "grossProfit": "5205000", "depreciation": "None", "totalRevenue": "14404000", "costOfRevenue": "9199000", "interestIncome": "3266000", "incomeBeforeTax": "-98063000", "interestExpense": "394000", "operatingIncome": "-100543000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-523000", "reportedCurrency": "USD", "netInterestIncome": "2872000", "nonInterestIncome": "None", "operatingExpenses": "105748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8968000", "sellingGeneralAndAdministrative": "31833000", "netIncomeFromContinuingOperations": "-97540000" }, "balance": { "goodwill": "52056000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "775861000", "longTermDebt": "22921000", "shortTermDebt": "16716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38210000", "reportedCurrency": "USD", "retainedEarnings": "-1156535000", "totalLiabilities": "191412000", "otherCurrentAssets": "45508000", "totalCurrentAssets": "522375000", "currentLongTermDebt": "8109000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253486000", "currentAccountsPayable": "3762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89876000", "totalShareholderEquity": "584449000", "capitalLeaseObligations": "58846000", "otherCurrentLiabilities": "33401000", "totalCurrentLiabilities": "86083000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "105329000", "cashAndShortTermInvestments": "474341000", "commonStockSharesOutstanding": "242196409", "intangibleAssetsExcludingGoodwill": "38210000", "cashAndCashEquivalentsAtCarryingValue": "474341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82219000", "capitalExpenditures": "4182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "263122000", "cashflowFromInvestment": "-4182000", "stockBasedCompensation": "16524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 13491000, "cost_of_revenue": 11166000, "gross_profit": 2325000, "ebit": -92132000, "ebitda": -84755000, "pretax_income": -92152000, "tax_provision": -779000, "net_income": -91373000, "net_income_to_common": -91373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299521000, "total_current_assets": 343615000, "total_assets": 557847000, "short_term_debt": 6117000, "long_term_debt": 1071000, "total_debt": 7188000, "total_liabilities": 156696000, "total_equity": 401151000, "shares_outstanding": 236019349, "goodwill_and_intangibles": 85132000 }, "cash_flow": { "operating_cash_flow": -102300000, "capital_expenditure": 6653000, "free_cash_flow": -95647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163119, "ticker_id": 8100, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92132000", "ebitda": "-84755000", "netIncome": "-91373000", "grossProfit": "2325000", "depreciation": "None", "totalRevenue": "13491000", "costOfRevenue": "11166000", "interestIncome": "4048000", "incomeBeforeTax": "-92152000", "interestExpense": "20000", "operatingIncome": "-96340000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-779000", "reportedCurrency": "USD", "netInterestIncome": "4028000", "nonInterestIncome": "None", "operatingExpenses": "98665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7377000", "sellingGeneralAndAdministrative": "31408000", "netIncomeFromContinuingOperations": "-91373000" }, "balance": { "goodwill": "52056000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "557847000", "longTermDebt": "1071000", "shortTermDebt": "6117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33076000", "reportedCurrency": "USD", "retainedEarnings": "-1058995000", "totalLiabilities": "156696000", "otherCurrentAssets": "41495000", "totalCurrentAssets": "343615000", "currentLongTermDebt": "55000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214232000", "currentAccountsPayable": "5115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50974000", "totalShareholderEquity": "401151000", "capitalLeaseObligations": "49848000", "otherCurrentLiabilities": "26070000", "totalCurrentLiabilities": "73920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82776000", "cashAndShortTermInvestments": "299521000", "commonStockSharesOutstanding": "236019349", "intangibleAssetsExcludingGoodwill": "33076000", "cashAndCashEquivalentsAtCarryingValue": "299521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-102300000", "capitalExpenditures": "6653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13897000", "cashflowFromInvestment": "-6653000", "stockBasedCompensation": "16127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13491000, "cost_of_revenue": 11166000, "gross_profit": 2325000, "research_and_development": 67560000, "selling_general_admin": 31408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92132000, "depreciation_amortisation": 7377000, "ebitda": -84755000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -92152000, "tax_provision": -779000, "effective_tax_rate": null, "net_income": -91373000, "net_income_continuing_ops": -91373000, "net_income_to_common": -91373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299521000, "short_term_investments": null, "net_receivables": 2599000, "inventory": null, "other_current_assets": null, "total_current_assets": 343615000, "net_ppe": null, "goodwill": 52056000, "intangible_assets": 33076000, "goodwill_and_intangibles": 85132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214232000, "total_assets": 557847000, "short_term_debt": 6117000, "accounts_payable": 5115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73920000, "long_term_debt": 1071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82776000, "total_liabilities": 156696000, "total_debt": 7188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1058995000, "total_equity": 401151000, "shares_outstanding": 236019349, "operating_cash_flow": -102300000, "stock_based_compensation": 16127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13897000, "free_cash_flow": -95647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92132000", "ebitda": "-84755000", "netIncome": "-91373000", "grossProfit": "2325000", "depreciation": "None", "totalRevenue": "13491000", "costOfRevenue": "11166000", "interestIncome": "4048000", "incomeBeforeTax": "-92152000", "interestExpense": "20000", "operatingIncome": "-96340000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-779000", "reportedCurrency": "USD", "netInterestIncome": "4028000", "nonInterestIncome": "None", "operatingExpenses": "98665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7377000", "sellingGeneralAndAdministrative": "31408000", "netIncomeFromContinuingOperations": "-91373000" }, "balance": { "goodwill": "52056000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "557847000", "longTermDebt": "1071000", "shortTermDebt": "6117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33076000", "reportedCurrency": "USD", "retainedEarnings": "-1058995000", "totalLiabilities": "156696000", "otherCurrentAssets": "41495000", "totalCurrentAssets": "343615000", "currentLongTermDebt": "55000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214232000", "currentAccountsPayable": "5115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50974000", "totalShareholderEquity": "401151000", "capitalLeaseObligations": "49848000", "otherCurrentLiabilities": "26070000", "totalCurrentLiabilities": "73920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82776000", "cashAndShortTermInvestments": "299521000", "commonStockSharesOutstanding": "236019349", "intangibleAssetsExcludingGoodwill": "33076000", "cashAndCashEquivalentsAtCarryingValue": "299521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-102300000", "capitalExpenditures": "6653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13897000", "cashflowFromInvestment": "-6653000", "stockBasedCompensation": "16127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 10624000, "cost_of_revenue": 9881000, "gross_profit": 743000, "ebit": -97032000, "ebitda": -89479000, "pretax_income": -97058000, "tax_provision": -4062000, "net_income": -92996000, "net_income_to_common": -92996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391565000, "total_current_assets": 438137000, "total_assets": 653699000, "short_term_debt": 6157000, "long_term_debt": 1101000, "total_debt": 7258000, "total_liabilities": 190263000, "total_equity": 463436000, "shares_outstanding": 233158161, "goodwill_and_intangibles": 88499000 }, "cash_flow": { "operating_cash_flow": -74077000, "capital_expenditure": 2417000, "free_cash_flow": -71660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163120, "ticker_id": 8100, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-97032000", "ebitda": "-89479000", "netIncome": "-92996000", "grossProfit": "743000", "depreciation": "None", "totalRevenue": "10624000", "costOfRevenue": "9881000", "interestIncome": "4522000", "incomeBeforeTax": "-97058000", "interestExpense": "26000", "operatingIncome": "-98930000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4062000", "reportedCurrency": "USD", "netInterestIncome": "4496000", "nonInterestIncome": "None", "operatingExpenses": "99673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7553000", "sellingGeneralAndAdministrative": "30458000", "netIncomeFromContinuingOperations": "-92996000" }, "balance": { "goodwill": "52056000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "653699000", "longTermDebt": "1101000", "shortTermDebt": "6157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36443000", "reportedCurrency": "USD", "retainedEarnings": "-967622000", "totalLiabilities": "190263000", "otherCurrentAssets": "43478000", "totalCurrentAssets": "438137000", "currentLongTermDebt": "41000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215562000", "currentAccountsPayable": "3953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50672000", "totalShareholderEquity": "463436000", "capitalLeaseObligations": "49530000", "otherCurrentLiabilities": "46635000", "totalCurrentLiabilities": "93171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97092000", "cashAndShortTermInvestments": "391565000", "commonStockSharesOutstanding": "233158161", "intangibleAssetsExcludingGoodwill": "36443000", "cashAndCashEquivalentsAtCarryingValue": "391565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1334000", "operatingCashflow": "-74077000", "capitalExpenditures": "2417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80659000", "cashflowFromInvestment": "-2488000", "stockBasedCompensation": "16086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10624000, "cost_of_revenue": 9881000, "gross_profit": 743000, "research_and_development": 69482000, "selling_general_admin": 30458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97032000, "depreciation_amortisation": 7553000, "ebitda": -89479000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": -97058000, "tax_provision": -4062000, "effective_tax_rate": null, "net_income": -92996000, "net_income_continuing_ops": -92996000, "net_income_to_common": -92996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391565000, "short_term_investments": null, "net_receivables": 3094000, "inventory": null, "other_current_assets": null, "total_current_assets": 438137000, "net_ppe": null, "goodwill": 52056000, "intangible_assets": 36443000, "goodwill_and_intangibles": 88499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215562000, "total_assets": 653699000, "short_term_debt": 6157000, "accounts_payable": 3953000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93171000, "long_term_debt": 1101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97092000, "total_liabilities": 190263000, "total_debt": 7258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -967622000, "total_equity": 463436000, "shares_outstanding": 233158161, "operating_cash_flow": -74077000, "stock_based_compensation": 16086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80659000, "free_cash_flow": -71660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-97032000", "ebitda": "-89479000", "netIncome": "-92996000", "grossProfit": "743000", "depreciation": "None", "totalRevenue": "10624000", "costOfRevenue": "9881000", "interestIncome": "4522000", "incomeBeforeTax": "-97058000", "interestExpense": "26000", "operatingIncome": "-98930000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4062000", "reportedCurrency": "USD", "netInterestIncome": "4496000", "nonInterestIncome": "None", "operatingExpenses": "99673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69482000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7553000", "sellingGeneralAndAdministrative": "30458000", "netIncomeFromContinuingOperations": "-92996000" }, "balance": { "goodwill": "52056000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "653699000", "longTermDebt": "1101000", "shortTermDebt": "6157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "36443000", "reportedCurrency": "USD", "retainedEarnings": "-967622000", "totalLiabilities": "190263000", "otherCurrentAssets": "43478000", "totalCurrentAssets": "438137000", "currentLongTermDebt": "41000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215562000", "currentAccountsPayable": "3953000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50672000", "totalShareholderEquity": "463436000", "capitalLeaseObligations": "49530000", "otherCurrentLiabilities": "46635000", "totalCurrentLiabilities": "93171000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97092000", "cashAndShortTermInvestments": "391565000", "commonStockSharesOutstanding": "233158161", "intangibleAssetsExcludingGoodwill": "36443000", "cashAndCashEquivalentsAtCarryingValue": "391565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1334000", "operatingCashflow": "-74077000", "capitalExpenditures": "2417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80659000", "cashflowFromInvestment": "-2488000", "stockBasedCompensation": "16086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 10102000, "cost_of_revenue": 10877000, "gross_profit": -775000, "ebit": -92992000, "ebitda": -85414000, "pretax_income": -93017000, "tax_provision": 1606000, "net_income": -93017000, "net_income_to_common": -93017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387322000, "total_current_assets": 410522000, "total_assets": 630825000, "short_term_debt": 6050000, "long_term_debt": 1126000, "total_debt": 7176000, "total_liabilities": 192858000, "total_equity": 437967000, "shares_outstanding": 214327186, "goodwill_and_intangibles": 92209000 }, "cash_flow": { "operating_cash_flow": -72920000, "capital_expenditure": 827000, "free_cash_flow": -72093000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163122, "ticker_id": 8100, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92992000", "ebitda": "-85414000", "netIncome": "-93017000", "grossProfit": "-775000", "depreciation": "None", "totalRevenue": "10102000", "costOfRevenue": "10877000", "interestIncome": "4977000", "incomeBeforeTax": "-93017000", "interestExpense": "25000", "operatingIncome": "-99550000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1606000", "reportedCurrency": "USD", "netInterestIncome": "4952000", "nonInterestIncome": "None", "operatingExpenses": "98775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7578000", "sellingGeneralAndAdministrative": "29199000", "netIncomeFromContinuingOperations": "-93017000" }, "balance": { "goodwill": "52750000", "inventory": "2256000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "630825000", "longTermDebt": "1126000", "shortTermDebt": "6050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "39459000", "reportedCurrency": "USD", "retainedEarnings": "-874626000", "totalLiabilities": "192858000", "otherCurrentAssets": "20036000", "totalCurrentAssets": "410522000", "currentLongTermDebt": "695000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220303000", "currentAccountsPayable": "4265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51476000", "totalShareholderEquity": "437967000", "capitalLeaseObligations": "49655000", "otherCurrentLiabilities": "39806000", "totalCurrentLiabilities": "94118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98740000", "cashAndShortTermInvestments": "387322000", "commonStockSharesOutstanding": "214327186", "intangibleAssetsExcludingGoodwill": "39459000", "cashAndCashEquivalentsAtCarryingValue": "387322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "203000", "operatingCashflow": "-72920000", "capitalExpenditures": "827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53765000", "cashflowFromInvestment": "-347000", "stockBasedCompensation": "16792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10102000, "cost_of_revenue": 10877000, "gross_profit": -775000, "research_and_development": 70007000, "selling_general_admin": 29199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92992000, "depreciation_amortisation": 7578000, "ebitda": -85414000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": -93017000, "tax_provision": 1606000, "effective_tax_rate": null, "net_income": -93017000, "net_income_continuing_ops": -93017000, "net_income_to_common": -93017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387322000, "short_term_investments": null, "net_receivables": 3164000, "inventory": 2256000, "other_current_assets": null, "total_current_assets": 410522000, "net_ppe": null, "goodwill": 52750000, "intangible_assets": 39459000, "goodwill_and_intangibles": 92209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220303000, "total_assets": 630825000, "short_term_debt": 6050000, "accounts_payable": 4265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94118000, "long_term_debt": 1126000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98740000, "total_liabilities": 192858000, "total_debt": 7176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -874626000, "total_equity": 437967000, "shares_outstanding": 214327186, "operating_cash_flow": -72920000, "stock_based_compensation": 16792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 827000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53765000, "free_cash_flow": -72093000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92992000", "ebitda": "-85414000", "netIncome": "-93017000", "grossProfit": "-775000", "depreciation": "None", "totalRevenue": "10102000", "costOfRevenue": "10877000", "interestIncome": "4977000", "incomeBeforeTax": "-93017000", "interestExpense": "25000", "operatingIncome": "-99550000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1606000", "reportedCurrency": "USD", "netInterestIncome": "4952000", "nonInterestIncome": "None", "operatingExpenses": "98775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7578000", "sellingGeneralAndAdministrative": "29199000", "netIncomeFromContinuingOperations": "-93017000" }, "balance": { "goodwill": "52750000", "inventory": "2256000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "630825000", "longTermDebt": "1126000", "shortTermDebt": "6050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "39459000", "reportedCurrency": "USD", "retainedEarnings": "-874626000", "totalLiabilities": "192858000", "otherCurrentAssets": "20036000", "totalCurrentAssets": "410522000", "currentLongTermDebt": "695000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220303000", "currentAccountsPayable": "4265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51476000", "totalShareholderEquity": "437967000", "capitalLeaseObligations": "49655000", "otherCurrentLiabilities": "39806000", "totalCurrentLiabilities": "94118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98740000", "cashAndShortTermInvestments": "387322000", "commonStockSharesOutstanding": "214327186", "intangibleAssetsExcludingGoodwill": "39459000", "cashAndCashEquivalentsAtCarryingValue": "387322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "203000", "operatingCashflow": "-72920000", "capitalExpenditures": "827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53765000", "cashflowFromInvestment": "-347000", "stockBasedCompensation": "16792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "income_statement": { "revenue": 11016000, "cost_of_revenue": 9382000, "gross_profit": 1634000, "ebit": -76701000, "ebitda": -71158000, "pretax_income": -76727000, "tax_provision": -5543000, "net_income": -76726000, "net_income_to_common": -76726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405870000, "total_current_assets": 431020000, "total_assets": 666699000, "short_term_debt": 5895000, "long_term_debt": 1155000, "total_debt": 7050000, "total_liabilities": 197736000, "total_equity": 468963000, "shares_outstanding": 201415475, "goodwill_and_intangibles": 103273000 }, "cash_flow": { "operating_cash_flow": -67467000, "capital_expenditure": 3968000, "free_cash_flow": -63499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163123, "ticker_id": 8100, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:16:47.446755+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76701000", "ebitda": "-71158000", "netIncome": "-76726000", "grossProfit": "1634000", "depreciation": "None", "totalRevenue": "11016000", "costOfRevenue": "9382000", "interestIncome": "4957000", "incomeBeforeTax": "-76727000", "interestExpense": "26000", "operatingIncome": "-81715000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5543000", "reportedCurrency": "USD", "netInterestIncome": "4931000", "nonInterestIncome": "None", "operatingExpenses": "83349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55060000", "otherNonOperatingIncome": "4989000", "costofGoodsAndServicesSold": "9382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5543000", "sellingGeneralAndAdministrative": "28290000", "netIncomeFromContinuingOperations": "-76726000" }, "balance": { "goodwill": "60516000", "inventory": "3325000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "666699000", "longTermDebt": "1155000", "shortTermDebt": "5895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "42757000", "reportedCurrency": "USD", "retainedEarnings": "-781609000", "totalLiabilities": "197736000", "otherCurrentAssets": "22099000", "totalCurrentAssets": "431020000", "currentLongTermDebt": "676000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235679000", "currentAccountsPayable": "2086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89768000", "shortLongTermDebtTotal": "52900000", "totalShareholderEquity": "468963000", "capitalLeaseObligations": "51069000", "otherCurrentLiabilities": "32873000", "totalCurrentLiabilities": "113959000", "otherNonCurrentLiabilities": "78286000", "totalNonCurrentLiabilities": "83777000", "cashAndShortTermInvestments": "405870000", "commonStockSharesOutstanding": "201415475", "intangibleAssetsExcludingGoodwill": "42757000", "cashAndCashEquivalentsAtCarryingValue": "405870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "814000", "operatingCashflow": "-67467000", "capitalExpenditures": "3968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3787000", "cashflowFromInvestment": "-2053000", "stockBasedCompensation": "11811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65733000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11016000, "cost_of_revenue": 9382000, "gross_profit": 1634000, "research_and_development": 55060000, "selling_general_admin": 28290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76701000, "depreciation_amortisation": 5543000, "ebitda": -71158000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": -76727000, "tax_provision": -5543000, "effective_tax_rate": null, "net_income": -76726000, "net_income_continuing_ops": -76726000, "net_income_to_common": -76726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405870000, "short_term_investments": null, "net_receivables": 3051000, "inventory": 3325000, "other_current_assets": null, "total_current_assets": 431020000, "net_ppe": null, "goodwill": 60516000, "intangible_assets": 42757000, "goodwill_and_intangibles": 103273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235679000, "total_assets": 666699000, "short_term_debt": 5895000, "accounts_payable": 2086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113959000, "long_term_debt": 1155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83777000, "total_liabilities": 197736000, "total_debt": 7050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -781609000, "total_equity": 468963000, "shares_outstanding": 201415475, "operating_cash_flow": -67467000, "stock_based_compensation": 11811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3787000, "free_cash_flow": -63499000, "net_change_in_cash": -65733000 }, "raw_data": { "income": { "ebit": "-76701000", "ebitda": "-71158000", "netIncome": "-76726000", "grossProfit": "1634000", "depreciation": "None", "totalRevenue": "11016000", "costOfRevenue": "9382000", "interestIncome": "4957000", "incomeBeforeTax": "-76727000", "interestExpense": "26000", "operatingIncome": "-81715000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5543000", "reportedCurrency": "USD", "netInterestIncome": "4931000", "nonInterestIncome": "None", "operatingExpenses": "83349000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55060000", "otherNonOperatingIncome": "4989000", "costofGoodsAndServicesSold": "9382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5543000", "sellingGeneralAndAdministrative": "28290000", "netIncomeFromContinuingOperations": "-76726000" }, "balance": { "goodwill": "60516000", "inventory": "3325000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "666699000", "longTermDebt": "1155000", "shortTermDebt": "5895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "42757000", "reportedCurrency": "USD", "retainedEarnings": "-781609000", "totalLiabilities": "197736000", "otherCurrentAssets": "22099000", "totalCurrentAssets": "431020000", "currentLongTermDebt": "676000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235679000", "currentAccountsPayable": "2086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89768000", "shortLongTermDebtTotal": "52900000", "totalShareholderEquity": "468963000", "capitalLeaseObligations": "51069000", "otherCurrentLiabilities": "32873000", "totalCurrentLiabilities": "113959000", "otherNonCurrentLiabilities": "78286000", "totalNonCurrentLiabilities": "83777000", "cashAndShortTermInvestments": "405870000", "commonStockSharesOutstanding": "201415475", "intangibleAssetsExcludingGoodwill": "42757000", "cashAndCashEquivalentsAtCarryingValue": "405870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "814000", "operatingCashflow": "-67467000", "capitalExpenditures": "3968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3787000", "cashflowFromInvestment": "-2053000", "stockBasedCompensation": "11811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65733000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3811000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }