{ "ticker": { "uuid": "2eed9f5a-768e-4bb2-b742-62c81bbbb49f", "symbol": "SIMBHALS", "name": "Simbhaoli Sugars Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/2eed9f5a-768e-4bb2-b742-62c81bbbb49f/", "api_url": "https://sharemaestro.com/factors/api/tickers/2eed9f5a-768e-4bb2-b742-62c81bbbb49f/" }, "ticker_metadata": { "id": 17363, "uuid": "2eed9f5a-768e-4bb2-b742-62c81bbbb49f", "symbol": "SIMBHALS", "name": "Simbhaoli Sugars Limited", "asset_type": "equity", "market_cap": 355662368, "stock_exchange_id": 7, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "Simbhaoli Sugars Limited primarily manufactures and sells sugar in India. The company operates through Sugar and Alcohol segments. It produces sugar under the TRUST brand name; spirit and liquor; denatured spirit; bagasse; molasses; extra neutral alcohol (ENA); ethanol; brown mineral and coffee sugar, and jaggery and jaggery powder under the Sunehra brand; and cane sugar under the G-Low brand. The company also provides powdered fruit drink mixes and coconut water under the SIPP brand; hand sanitizers and multi surface disinfectants under the TRUST brand; and organic bio-manures, bio-compost, plant nutrients, plant growth regulators, and herbicides under the SOM brand name. In addition, it offers logistics and transport services; agriculture advisory services; and technology and engineering consulting services, as well as trades ENA and corogen and others. Further, the company operates co-generation power plants to generate bio-mass based power. The company was founded in 1933 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2eed9f5a-768e-4bb2-b742-62c81bbbb49f", "symbol": "SIMBHALS", "name": "Simbhaoli Sugars Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/2eed9f5a-768e-4bb2-b742-62c81bbbb49f/", "api_url": "https://sharemaestro.com/factors/api/tickers/2eed9f5a-768e-4bb2-b742-62c81bbbb49f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.33, "value": 0.43, "quality": 0.43, "momentum": 0.42, "coverage": 0.818, "confidence": 0.381, "delta": null }, "headline_factors": { "price": 6.7, "market_cap": 276569434, "pe_ratio": 20.8842, "earnings_yield": 0.0479, "ebitda_to_ev": 0.038, "shareholder_yield": 0, "roe": -0.0106, "piotroski_f_score": 6, "momentum_12_1": -0.3904, "volatility_252d": 0.5427 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.238943+00:00", "batch_id": "" }, "size": { "price_close": 6.7, "market_cap": 276569434, "market_cap_usd": 276569434, "enterprise_value": 10022088434, "shares_outstanding": 41279020, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.8842, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.0277, "pcf_ratio": 0.8102, "pfcf_ratio": 1.0752, "ev_ebitda": 26.2942, "ev_ebit": -151.5238, "ev_sales": 1.0055, "ev_fcf": 38.9614, "earnings_yield": 0.0479, "fcf_yield": 0.0257, "price_to_sales": 0.0277, "price_to_book": null, "price_to_cashflow": 0.8102, "ebitda_to_ev": 0.038, "sales_yield": 0.9945 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0012, "total_yield": 0.0012 }, "quality": { "gross_margin": 0.2187, "operating_margin": -0.0066, "net_margin": 0.0013, "ebitda_margin": 0.0382, "fcf_margin": 0.0258, "roe": -0.0106, "roa": 0.0007, "roic": -0.0058, "roc_greenblatt": null, "asset_turnover": 0.4904, "cash_conversion": 19.4239, "accruals_ratio": -0.0161, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0868, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1072, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 25.5686, "debt_to_assets": 0.4973, "interest_coverage": -0.3396, "current_ratio": 0.3035, "quick_ratio": 0.3035, "net_debt": 9745519000, "local_beta": 1.4465, "volatility_252d": 0.5427, "volatility_60d": 1.2884, "max_drawdown_12m": -0.6516, "risk_adjusted_momentum": -0.7193 }, "growth": { "revenue_growth_1y": -0.1718, "revenue_growth_3y_cagr": -0.0461, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1685, "book_value_growth_1y": null, "revenue_growth": -0.1718, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3135, "price_return_3m": -0.1976, "price_return_6m": -0.2947, "price_return_9m": -0.5467, "price_return_12m": -0.5815, "price_return_12m_ex1m": -0.3904, "momentum_6m": -0.2947, "momentum_12m": -0.5815, "momentum_12_1": -0.3904, "distance_from_52w_high": -0.6516, "distance_from_52w_low": 0, "relative_strength": -0.4738 }, "raw_ttm": { "revenue_ttm": 9966905000, "gross_profit_ttm": 2179298000, "ebit_ttm": -66142000, "ebitda_ttm": 381152000, "net_income_ttm": 13243000, "eps_diluted_ttm": 0.3208, "operating_cash_flow_ttm": 341379000, "capital_expenditure_ttm": -84148000, "fcf_ttm": 257231000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 194771000, "cash_and_equivalents": 361930000, "total_current_assets": 6442051000, "total_current_liabilities": 21223954000, "net_ppe": null, "total_assets": 20325108000, "total_debt": 10107449000, "total_equity": -1251574000, "net_working_capital": -5066874000, "book_value_per_share": -30.3199, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 59, "vc1_composite": 57, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.43, "os_score": 0.33, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.42, "factor_coverage": 0.818, "signal_confidence": 0.381, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7150, "ticker_id": 17363, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.238943+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.7, "market_cap": 276569434, "market_cap_usd": 276569434, "enterprise_value": 10022088434, "shares_outstanding": 41279020, "fx_rate_to_usd": null, "pe_ratio": 20.88419799, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.02774878, "pcf_ratio": 0.81015362, "pfcf_ratio": 1.07517925, "ev_ebitda": 26.29420398, "ev_ebit": -151.52381897, "ev_sales": 1.00553667, "ev_fcf": 38.96143324, "earnings_yield": 0.04788309, "fcf_yield": 0.02566641, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0012185, "total_yield": 0.0012185, "gross_margin": 0.21865343, "operating_margin": -0.00663616, "net_margin": 0.0013287, "ebitda_margin": 0.03824176, "fcf_margin": 0.02580851, "roe": -0.01058108, "roa": 0.00065156, "roic": -0.00584022, "roc_greenblatt": null, "asset_turnover": 0.49037402, "cash_conversion": 19.42392207, "accruals_ratio": -0.01614437, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 25.56858943, "debt_to_assets": 0.49728882, "interest_coverage": -0.33958854, "current_ratio": 0.30352737, "quick_ratio": 0.30352737, "net_debt": 9745519000, "revenue_growth_1y": -0.17178004, "revenue_growth_3y_cagr": -0.0460671, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16847231, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.086818, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31352459, "price_return_3m": -0.19760479, "price_return_6m": -0.29473684, "price_return_9m": -0.54668471, "price_return_12m": -0.58151156, "price_return_12m_ex1m": -0.39038101, "distance_from_52w_high": -0.65158606, "distance_from_52w_low": 0, "relative_strength": -0.47383182, "local_beta": 1.4465, "volatility_252d": 0.542701, "volatility_60d": 1.288406, "max_drawdown_12m": -0.65158606, "revenue_ttm": 9966905000, "gross_profit_ttm": 2179298000, "ebit_ttm": -66142000, "ebitda_ttm": 381152000, "net_income_ttm": 13243000, "eps_diluted_ttm": 0.32081672, "operating_cash_flow_ttm": 341379000, "capital_expenditure_ttm": -84148000, "fcf_ttm": 257231000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 194771000, "cash_and_equivalents": 361930000, "total_current_assets": 6442051000, "total_current_liabilities": 21223954000, "net_ppe": null, "total_assets": 20325108000, "total_debt": 10107449000, "total_equity": -1251574000, "net_working_capital": -5066874000, "book_value_per_share": -30.3198574, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 59, "vc1_composite": 57, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.818, "signal_confidence": 0.381, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.7, "os": 0.33, "value": 0.43, "quality": 0.43, "momentum": 0.42, "confidence": 0.381, "coverage": 0.818, "pe_ratio": 20.8842, "earnings_yield": 0.0479, "shareholder_yield": 0, "roe": -0.0106, "momentum_12_1": -0.3904, "complete_fields": { "id": 7150, "ticker_id": 17363, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.238943+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.7, "market_cap": 276569434, "market_cap_usd": 276569434, "enterprise_value": 10022088434, "shares_outstanding": 41279020, "fx_rate_to_usd": null, "pe_ratio": 20.88419799, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.02774878, "pcf_ratio": 0.81015362, "pfcf_ratio": 1.07517925, "ev_ebitda": 26.29420398, "ev_ebit": -151.52381897, "ev_sales": 1.00553667, "ev_fcf": 38.96143324, "earnings_yield": 0.04788309, "fcf_yield": 0.02566641, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0012185, "total_yield": 0.0012185, "gross_margin": 0.21865343, "operating_margin": -0.00663616, "net_margin": 0.0013287, "ebitda_margin": 0.03824176, "fcf_margin": 0.02580851, "roe": -0.01058108, "roa": 0.00065156, "roic": -0.00584022, "roc_greenblatt": null, "asset_turnover": 0.49037402, "cash_conversion": 19.42392207, "accruals_ratio": -0.01614437, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 25.56858943, "debt_to_assets": 0.49728882, "interest_coverage": -0.33958854, "current_ratio": 0.30352737, "quick_ratio": 0.30352737, "net_debt": 9745519000, "revenue_growth_1y": -0.17178004, "revenue_growth_3y_cagr": -0.0460671, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.16847231, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.086818, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.31352459, "price_return_3m": -0.19760479, "price_return_6m": -0.29473684, "price_return_9m": -0.54668471, "price_return_12m": -0.58151156, "price_return_12m_ex1m": -0.39038101, "distance_from_52w_high": -0.65158606, "distance_from_52w_low": 0, "relative_strength": -0.47383182, "local_beta": 1.4465, "volatility_252d": 0.542701, "volatility_60d": 1.288406, "max_drawdown_12m": -0.65158606, "revenue_ttm": 9966905000, "gross_profit_ttm": 2179298000, "ebit_ttm": -66142000, "ebitda_ttm": 381152000, "net_income_ttm": 13243000, "eps_diluted_ttm": 0.32081672, "operating_cash_flow_ttm": 341379000, "capital_expenditure_ttm": -84148000, "fcf_ttm": 257231000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 194771000, "cash_and_equivalents": 361930000, "total_current_assets": 6442051000, "total_current_liabilities": 21223954000, "net_ppe": null, "total_assets": 20325108000, "total_debt": 10107449000, "total_equity": -1251574000, "net_working_capital": -5066874000, "book_value_per_share": -30.3198574, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 59, "vc1_composite": 57, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.818, "signal_confidence": 0.381, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:06.098800+00:00", "is_restated": false, "income_statement": { "revenue": 9966905000, "cost_of_revenue": 7787607000, "gross_profit": 2179298000, "ebit": -66142000, "ebitda": 381152000, "pretax_income": null, "tax_provision": null, "net_income": 13243000, "net_income_to_common": 13243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361930000, "total_current_assets": 6442051000, "total_assets": 20325108000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1251574000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 341379000, "capital_expenditure": -84148000, "free_cash_flow": 257231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -337000 }, "complete_fields": { "id": 379118, "ticker_id": 17363, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:06.098800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "381152000", "netIncome": "13243000", "grossProfit": "2179298000", "totalRevenue": "9966905000", "costOfRevenue": "7787607000", "interestExpense": "194771000", "operatingIncome": "-66142000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "383888000" }, "balance": { "totalDebt": "10107449000", "totalAssets": "20325108000", "longTermDebt": "30490000", "shortTermDebt": "10076959000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41279020", "totalCurrentAssets": "6442051000", "totalShareholderEquity": "-1251574000", "totalCurrentLiabilities": "21223954000", "cashAndShortTermInvestments": "361930000" }, "cashflow": { "freeCashFlow": "257231000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-337000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "341379000", "repurchaseOfStock": null, "capitalExpenditures": "-84148000" } }, "revenue": 9966905000, "cost_of_revenue": 7787607000, "gross_profit": 2179298000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66142000, "depreciation_amortisation": 383888000, "ebitda": 381152000, "interest_expense": 194771000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13243000, "net_income_continuing_ops": null, "net_income_to_common": 13243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6442051000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20325108000, "short_term_debt": 10076959000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21223954000, "long_term_debt": 30490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10107449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1251574000, "shares_outstanding": 41279020, "operating_cash_flow": 341379000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -337000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 257231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "381152000", "netIncome": "13243000", "grossProfit": "2179298000", "totalRevenue": "9966905000", "costOfRevenue": "7787607000", "interestExpense": "194771000", "operatingIncome": "-66142000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "383888000" }, "balance": { "totalDebt": "10107449000", "totalAssets": "20325108000", "longTermDebt": "30490000", "shortTermDebt": "10076959000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41279020", "totalCurrentAssets": "6442051000", "totalShareholderEquity": "-1251574000", "totalCurrentLiabilities": "21223954000", "cashAndShortTermInvestments": "361930000" }, "cashflow": { "freeCashFlow": "257231000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-337000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "341379000", "repurchaseOfStock": null, "capitalExpenditures": "-84148000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:06.098800+00:00", "is_restated": false, "income_statement": { "revenue": 12034128000, "cost_of_revenue": 9454199000, "gross_profit": 2579929000, "ebit": -32593000, "ebitda": 435581000, "pretax_income": null, "tax_provision": null, "net_income": -220814000, "net_income_to_common": -220814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273907000, "total_current_assets": 6626756000, "total_assets": 21102206000, "short_term_debt": 10246079000, "long_term_debt": 30490000, "total_debt": 10276569000, "total_liabilities": null, "total_equity": -1312401000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 358700000, "capital_expenditure": -138557000, "free_cash_flow": 220143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -24717000 }, "complete_fields": { "id": 379121, "ticker_id": 17363, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:06.098800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "435581000", "netIncome": "-220814000", "grossProfit": "2579929000", "totalRevenue": "12034128000", "costOfRevenue": "9454199000", "interestExpense": "409413000", "operatingIncome": "-32593000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "379909000" }, "balance": { "totalDebt": "10276569000", "totalAssets": "21102206000", "longTermDebt": "30490000", "shortTermDebt": "10246079000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "41279020", "totalCurrentAssets": "6626756000", "totalShareholderEquity": "-1312401000", "totalCurrentLiabilities": "21292362000", "cashAndShortTermInvestments": "273907000" }, "cashflow": { "freeCashFlow": "220143000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-24717000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "358700000", "repurchaseOfStock": null, "capitalExpenditures": "-138557000" } }, "revenue": 12034128000, "cost_of_revenue": 9454199000, "gross_profit": 2579929000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32593000, "depreciation_amortisation": 379909000, "ebitda": 435581000, "interest_expense": 409413000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -220814000, "net_income_continuing_ops": null, "net_income_to_common": -220814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273907000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6626756000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21102206000, "short_term_debt": 10246079000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21292362000, "long_term_debt": 30490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10276569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1312401000, "shares_outstanding": 41279020, "operating_cash_flow": 358700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -138557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -24717000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 220143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "435581000", "netIncome": "-220814000", "grossProfit": "2579929000", "totalRevenue": "12034128000", "costOfRevenue": "9454199000", "interestExpense": "409413000", "operatingIncome": "-32593000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "379909000" }, "balance": { "totalDebt": "10276569000", "totalAssets": "21102206000", "longTermDebt": "30490000", "shortTermDebt": "10246079000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "41279020", "totalCurrentAssets": "6626756000", "totalShareholderEquity": "-1312401000", "totalCurrentLiabilities": "21292362000", "cashAndShortTermInvestments": "273907000" }, "cashflow": { "freeCashFlow": "220143000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-24717000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "358700000", "repurchaseOfStock": null, "capitalExpenditures": "-138557000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:06.098800+00:00", "is_restated": false, "income_statement": { "revenue": 12087368000, "cost_of_revenue": 10256166000, "gross_profit": 1831202000, "ebit": -221412000, "ebitda": 267651000, "pretax_income": null, "tax_provision": null, "net_income": -308690000, "net_income_to_common": -308690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215605000, "total_current_assets": 6169758000, "total_assets": 20891793000, "short_term_debt": 10270796000, "long_term_debt": 30570000, "total_debt": 10301366000, "total_liabilities": null, "total_equity": -1189108000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69302000, "capital_expenditure": -98318000, "free_cash_flow": -29016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27753000 }, "complete_fields": { "id": 379122, "ticker_id": 17363, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:06.098800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "267651000", "netIncome": "-308690000", "grossProfit": "1831202000", "totalRevenue": "12087368000", "costOfRevenue": "10256166000", "interestExpense": "254704000", "operatingIncome": "-221412000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319693000" }, "balance": { "totalDebt": "10301366000", "totalAssets": "20891793000", "longTermDebt": "30570000", "shortTermDebt": "10270796000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "41279020", "totalCurrentAssets": "6169758000", "totalShareholderEquity": "-1189108000", "totalCurrentLiabilities": "20959932000", "cashAndShortTermInvestments": "215605000" }, "cashflow": { "freeCashFlow": "-29016000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-27753000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "69302000", "repurchaseOfStock": null, "capitalExpenditures": "-98318000" } }, "revenue": 12087368000, "cost_of_revenue": 10256166000, "gross_profit": 1831202000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -221412000, "depreciation_amortisation": 319693000, "ebitda": 267651000, "interest_expense": 254704000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -308690000, "net_income_continuing_ops": null, "net_income_to_common": -308690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215605000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6169758000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20891793000, "short_term_debt": 10270796000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20959932000, "long_term_debt": 30570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10301366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1189108000, "shares_outstanding": 41279020, "operating_cash_flow": 69302000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -98318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27753000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "267651000", "netIncome": "-308690000", "grossProfit": "1831202000", "totalRevenue": "12087368000", "costOfRevenue": "10256166000", "interestExpense": "254704000", "operatingIncome": "-221412000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "319693000" }, "balance": { "totalDebt": "10301366000", "totalAssets": "20891793000", "longTermDebt": "30570000", "shortTermDebt": "10270796000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "41279020", "totalCurrentAssets": "6169758000", "totalShareholderEquity": "-1189108000", "totalCurrentLiabilities": "20959932000", "cashAndShortTermInvestments": "215605000" }, "cashflow": { "freeCashFlow": "-29016000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-27753000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "69302000", "repurchaseOfStock": null, "capitalExpenditures": "-98318000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:06.098800+00:00", "is_restated": false, "income_statement": { "revenue": 11481717000, "cost_of_revenue": 9414133000, "gross_profit": 2067584000, "ebit": 109854000, "ebitda": 427044000, "pretax_income": null, "tax_provision": null, "net_income": -398510000, "net_income_to_common": -398510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342984000, "total_current_assets": 6223607000, "total_assets": 21180809000, "short_term_debt": 10317347000, "long_term_debt": 30570000, "total_debt": 10347917000, "total_liabilities": null, "total_equity": -866583000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 723074000, "capital_expenditure": -84552000, "free_cash_flow": 638522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10814000 }, "complete_fields": { "id": 379123, "ticker_id": 17363, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:06.098800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "427044000", "netIncome": "-398510000", "grossProfit": "2067584000", "totalRevenue": "11481717000", "costOfRevenue": "9414133000", "interestExpense": "453365000", "operatingIncome": "109854000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "424674000" }, "balance": { "totalDebt": "10347917000", "totalAssets": "21180809000", "longTermDebt": "30570000", "shortTermDebt": "10317347000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "41279020", "totalCurrentAssets": "6223607000", "totalShareholderEquity": "-866583000", "totalCurrentLiabilities": "20453995000", "cashAndShortTermInvestments": "342984000" }, "cashflow": { "freeCashFlow": "638522000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10814000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "723074000", "repurchaseOfStock": null, "capitalExpenditures": "-84552000" } }, "revenue": 11481717000, "cost_of_revenue": 9414133000, "gross_profit": 2067584000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109854000, "depreciation_amortisation": 424674000, "ebitda": 427044000, "interest_expense": 453365000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -398510000, "net_income_continuing_ops": null, "net_income_to_common": -398510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342984000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6223607000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21180809000, "short_term_debt": 10317347000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20453995000, "long_term_debt": 30570000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10347917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -866583000, "shares_outstanding": 41279020, "operating_cash_flow": 723074000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10814000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 638522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "427044000", "netIncome": "-398510000", "grossProfit": "2067584000", "totalRevenue": "11481717000", "costOfRevenue": "9414133000", "interestExpense": "453365000", "operatingIncome": "109854000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "424674000" }, "balance": { "totalDebt": "10347917000", "totalAssets": "21180809000", "longTermDebt": "30570000", "shortTermDebt": "10317347000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "41279020", "totalCurrentAssets": "6223607000", "totalShareholderEquity": "-866583000", "totalCurrentLiabilities": "20453995000", "cashAndShortTermInvestments": "342984000" }, "cashflow": { "freeCashFlow": "638522000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10814000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "723074000", "repurchaseOfStock": null, "capitalExpenditures": "-84552000" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:06.098800+00:00", "is_restated": false, "income_statement": { "revenue": 3316492000, "cost_of_revenue": 2245771000, "gross_profit": 1070721000, "ebit": 270348000, "ebitda": 367597000, "pretax_income": null, "tax_provision": null, "net_income": 283127000, "net_income_to_common": 283127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361930000, "total_current_assets": 6442051000, "total_assets": 20325108000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1251574000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379117, "ticker_id": 17363, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:06.098800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "367597000", "netIncome": "283127000", "grossProfit": "1070721000", "totalRevenue": "3316492000", "costOfRevenue": "2245771000", "interestExpense": "125934000", "operatingIncome": "270348000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174143000" }, "balance": { "totalDebt": "10107449000", "totalAssets": "20325108000", "longTermDebt": "30490000", "shortTermDebt": "10076959000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41279020", "totalCurrentAssets": "6442051000", "totalShareholderEquity": "-1251574000", "totalCurrentLiabilities": "21223954000", "cashAndShortTermInvestments": "361930000" } }, "revenue": 3316492000, "cost_of_revenue": 2245771000, "gross_profit": 1070721000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270348000, "depreciation_amortisation": 174143000, "ebitda": 367597000, "interest_expense": 125934000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 283127000, "net_income_continuing_ops": null, "net_income_to_common": 283127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361930000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6442051000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20325108000, "short_term_debt": 10076959000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21223954000, "long_term_debt": 30490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10107449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1251574000, "shares_outstanding": 41279020, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "367597000", "netIncome": "283127000", "grossProfit": "1070721000", "totalRevenue": "3316492000", "costOfRevenue": "2245771000", "interestExpense": "125934000", "operatingIncome": "270348000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174143000" }, "balance": { "totalDebt": "10107449000", "totalAssets": "20325108000", "longTermDebt": "30490000", "shortTermDebt": "10076959000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41279020", "totalCurrentAssets": "6442051000", "totalShareholderEquity": "-1251574000", "totalCurrentLiabilities": "21223954000", "cashAndShortTermInvestments": "361930000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:06.098800+00:00", "is_restated": false, "income_statement": { "revenue": 2235028000, "cost_of_revenue": 1741716000, "gross_profit": 493312000, "ebit": -68352000, "ebitda": 44105000, "pretax_income": null, "tax_provision": null, "net_income": -26212000, "net_income_to_common": -26212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379119, "ticker_id": 17363, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:06.098800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44105000", "netIncome": "-26212000", "grossProfit": "493312000", "totalRevenue": "2235028000", "costOfRevenue": "1741716000", "interestExpense": "38000", "operatingIncome": "-68352000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70206000" } }, "revenue": 2235028000, "cost_of_revenue": 1741716000, "gross_profit": 493312000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68352000, "depreciation_amortisation": 70206000, "ebitda": 44105000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26212000, "net_income_continuing_ops": null, "net_income_to_common": -26212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44105000", "netIncome": "-26212000", "grossProfit": "493312000", "totalRevenue": "2235028000", "costOfRevenue": "1741716000", "interestExpense": "38000", "operatingIncome": "-68352000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70206000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:06.098800+00:00", "is_restated": false, "income_statement": { "revenue": 1620527000, "cost_of_revenue": 1382280000, "gross_profit": 238247000, "ebit": -155411000, "ebitda": -30937000, "pretax_income": null, "tax_provision": null, "net_income": -101550000, "net_income_to_common": -101550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 394477000, "total_current_assets": 3302362000, "total_assets": 17654176000, "short_term_debt": 10245742000, "long_term_debt": 30490000, "total_debt": 10276232000, "total_liabilities": null, "total_equity": -1555787000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379120, "ticker_id": 17363, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:06.098800+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-30937000", "netIncome": "-101550000", "grossProfit": "238247000", "totalRevenue": "1620527000", "costOfRevenue": "1382280000", "interestExpense": "1292000", "operatingIncome": "-155411000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70153000" }, "balance": { "totalDebt": "10276232000", "totalAssets": "17654176000", "longTermDebt": "30490000", "shortTermDebt": "10245742000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41279020", "totalCurrentAssets": "3302362000", "totalShareholderEquity": "-1555787000", "totalCurrentLiabilities": "18093137000", "cashAndShortTermInvestments": "394477000" } }, "revenue": 1620527000, "cost_of_revenue": 1382280000, "gross_profit": 238247000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -155411000, "depreciation_amortisation": 70153000, "ebitda": -30937000, "interest_expense": 1292000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -101550000, "net_income_continuing_ops": null, "net_income_to_common": -101550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 394477000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3302362000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17654176000, "short_term_debt": 10245742000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18093137000, "long_term_debt": 30490000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10276232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1555787000, "shares_outstanding": 41279020, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-30937000", "netIncome": "-101550000", "grossProfit": "238247000", "totalRevenue": "1620527000", "costOfRevenue": "1382280000", "interestExpense": "1292000", "operatingIncome": "-155411000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "70153000" }, "balance": { "totalDebt": "10276232000", "totalAssets": "17654176000", "longTermDebt": "30490000", "shortTermDebt": "10245742000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41279020", "totalCurrentAssets": "3302362000", "totalShareholderEquity": "-1555787000", "totalCurrentLiabilities": "18093137000", "cashAndShortTermInvestments": "394477000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }