{ "ticker": { "uuid": "2eed9f5a-768e-4bb2-b742-62c81bbbb49f", "symbol": "SIMBHALS", "name": "Simbhaoli Sugars Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/2eed9f5a-768e-4bb2-b742-62c81bbbb49f/", "api_url": "https://sharemaestro.com/factors/api/tickers/2eed9f5a-768e-4bb2-b742-62c81bbbb49f/" }, "latest_snapshot": { "ticker": { "uuid": "2eed9f5a-768e-4bb2-b742-62c81bbbb49f", "symbol": "SIMBHALS", "name": "Simbhaoli Sugars Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/2eed9f5a-768e-4bb2-b742-62c81bbbb49f/", "api_url": "https://sharemaestro.com/factors/api/tickers/2eed9f5a-768e-4bb2-b742-62c81bbbb49f/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.37, "value": 0.44, "quality": 0.44, "momentum": 0.46, "coverage": 0.818, "confidence": 0.766, "delta": 0 }, "headline_factors": { "price": 7.07, "market_cap": 300063596.7, "pe_ratio": 1.7226, "earnings_yield": 0.002, "ebitda_to_ev": 0.0549, "shareholder_yield": 0, "roe": -0.0996, "piotroski_f_score": 3, "momentum_12_1": -0.5339, "volatility_252d": 0.5269 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.7226, "ev_ebitda": 18.2129, "earnings_yield": 0.002, "fcf_yield": 0.0218, "shareholder_yield": 0 }, "quality": { "roe": -0.0996, "roic": 0.0019, "gross_margin": 0.257, "fcf_margin": 0.024, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1616, "eps_growth_1y": null, "fcf_growth_1y": -0.152 }, "momentum": { "price_return_12m": -0.5352, "momentum_12_1": -0.5339, "relative_strength": -0.5437 }, "scores": { "value_percentile": 0.44, "quality_percentile": 0.44, "momentum_percentile": 0.46, "growth_composite": 56, "yield_composite": 54, "overall_composite": 63, "os_score": 0.37, "factor_coverage": 0.818, "signal_confidence": 0.766 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.7, "os": 0.62, "value": 0.54, "quality": 0.54, "momentum": 0.56, "confidence": 0.353, "coverage": 0.758, "pe_ratio": 21.4725, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0106, "momentum_12_1": -0.3904 }, { "week_end_date": "2026-06-14", "price": 6.89, "os": 0.48, "value": 0.48, "quality": 0.48, "momentum": 0.51, "confidence": 0.346, "coverage": 0.758, "pe_ratio": 22.0814, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0106, "momentum_12_1": -0.5174 }, { "week_end_date": "2026-06-21", "price": 6.84, "os": 0.4, "value": 0.45, "quality": 0.45, "momentum": 0.48, "confidence": 0.337, "coverage": 0.758, "pe_ratio": 21.9212, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0106, "momentum_12_1": -0.4756 }, { "week_end_date": "2026-06-28", "price": 6.78, "os": 0.72, "value": 0.58, "quality": 0.58, "momentum": 0.61, "confidence": 0.329, "coverage": 0.758, "pe_ratio": 21.7289, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0106, "momentum_12_1": -0.526 }, { "week_end_date": "2026-07-05", "price": 6.92, "os": 0.31, "value": 0.42, "quality": 0.41, "momentum": 0.45, "confidence": 0.321, "coverage": 0.758, "pe_ratio": 22.1776, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0106, "momentum_12_1": -0.6167 }, { "week_end_date": "2026-07-12", "price": 7.09, "os": 0.65, "value": 0.55, "quality": 0.54, "momentum": 0.57, "confidence": 0.312, "coverage": 0.758, "pe_ratio": 22.7224, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0106, "momentum_12_1": -0.602 }, { "week_end_date": "2026-07-19", "price": 6.87, "os": 0.37, "value": 0.44, "quality": 0.43, "momentum": 0.47, "confidence": 0.793, "coverage": 0.818, "pe_ratio": 1.6739, "earnings_yield": 0.002, "shareholder_yield": 0, "roe": -0.0996, "momentum_12_1": -0.5796 }, { "week_end_date": "2026-07-26", "price": 6.9, "os": 0.27, "value": 0.41, "quality": 0.42, "momentum": 0.38, "confidence": 0.784, "coverage": 0.818, "pe_ratio": 1.6812, "earnings_yield": 0.002, "shareholder_yield": 0, "roe": -0.0996, "momentum_12_1": -0.548 }, { "week_end_date": "2026-08-02", "price": 6.67, "os": 0.37, "value": 0.44, "quality": 0.44, "momentum": 0.46, "confidence": 0.775, "coverage": 0.818, "pe_ratio": 1.6252, "earnings_yield": 0.002, "shareholder_yield": 0, "roe": -0.0996, "momentum_12_1": -0.5617 }, { "week_end_date": "2026-08-09", "price": 7.07, "os": 0.37, "value": 0.44, "quality": 0.44, "momentum": 0.46, "confidence": 0.766, "coverage": 0.818, "pe_ratio": 1.7226, "earnings_yield": 0.002, "shareholder_yield": 0, "roe": -0.0996, "momentum_12_1": -0.5339 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8356682000, "cost_of_revenue": 6982653000, "gross_profit": 1374029000, "ebit": -655957000, "ebitda": -136724000, "pretax_income": null, "tax_provision": null, "net_income": -516073000, "net_income_to_common": -516073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475798000, "total_current_assets": 4936800000, "total_assets": 18483135000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1748508000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 247520000, "capital_expenditure": -29390000, "free_cash_flow": 218130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8356682000, "cost_of_revenue": 6982653000, "gross_profit": 1374029000, "ebit": -655957000, "ebitda": -136724000, "pretax_income": null, "tax_provision": null, "net_income": -516073000, "net_income_to_common": -516073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475798000, "total_current_assets": 4936800000, "total_assets": 18483135000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1748508000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 247520000, "capital_expenditure": -29390000, "free_cash_flow": 218130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8356682000, "cost_of_revenue": 6982653000, "gross_profit": 1374029000, "ebit": -655957000, "ebitda": -136724000, "pretax_income": null, "tax_provision": null, "net_income": -516073000, "net_income_to_common": -516073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475798000, "total_current_assets": 4936800000, "total_assets": 18483135000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1748508000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 247520000, "capital_expenditure": -29390000, "free_cash_flow": 218130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 8356682000, "cost_of_revenue": 6982653000, "gross_profit": 1374029000, "ebit": -655957000, "ebitda": -136724000, "pretax_income": null, "tax_provision": null, "net_income": -516073000, "net_income_to_common": -516073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475798000, "total_current_assets": 4936800000, "total_assets": 18483135000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1748508000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 247520000, "capital_expenditure": -29390000, "free_cash_flow": 218130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9966905000, "cost_of_revenue": 7787607000, "gross_profit": 2179298000, "ebit": -66142000, "ebitda": 381152000, "pretax_income": null, "tax_provision": null, "net_income": 13243000, "net_income_to_common": 13243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361930000, "total_current_assets": 6442051000, "total_assets": 20325108000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1251574000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 341379000, "capital_expenditure": -84148000, "free_cash_flow": 257231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -337000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9966905000, "cost_of_revenue": 7787607000, "gross_profit": 2179298000, "ebit": -66142000, "ebitda": 381152000, "pretax_income": null, "tax_provision": null, "net_income": 13243000, "net_income_to_common": 13243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361930000, "total_current_assets": 6442051000, "total_assets": 20325108000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1251574000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 341379000, "capital_expenditure": -84148000, "free_cash_flow": 257231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -337000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9966905000, "cost_of_revenue": 7787607000, "gross_profit": 2179298000, "ebit": -66142000, "ebitda": 381152000, "pretax_income": null, "tax_provision": null, "net_income": 13243000, "net_income_to_common": 13243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361930000, "total_current_assets": 6442051000, "total_assets": 20325108000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1251574000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 341379000, "capital_expenditure": -84148000, "free_cash_flow": 257231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -337000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9966905000, "cost_of_revenue": 7787607000, "gross_profit": 2179298000, "ebit": -66142000, "ebitda": 381152000, "pretax_income": null, "tax_provision": null, "net_income": 13243000, "net_income_to_common": 13243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361930000, "total_current_assets": 6442051000, "total_assets": 20325108000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1251574000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 341379000, "capital_expenditure": -84148000, "free_cash_flow": 257231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -337000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1922111000, "cost_of_revenue": 1386758000, "gross_profit": 535353000, "ebit": -26729000, "ebitda": 169527000, "pretax_income": null, "tax_provision": null, "net_income": 18825000, "net_income_to_common": 18825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475798000, "total_current_assets": 4936800000, "total_assets": 18483135000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1748508000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1922111000, "cost_of_revenue": 1386758000, "gross_profit": 535353000, "ebit": -26729000, "ebitda": 169527000, "pretax_income": null, "tax_provision": null, "net_income": 18825000, "net_income_to_common": 18825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475798000, "total_current_assets": 4936800000, "total_assets": 18483135000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1748508000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1922111000, "cost_of_revenue": 1386758000, "gross_profit": 535353000, "ebit": -26729000, "ebitda": 169527000, "pretax_income": null, "tax_provision": null, "net_income": 18825000, "net_income_to_common": 18825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475798000, "total_current_assets": 4936800000, "total_assets": 18483135000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1748508000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1922111000, "cost_of_revenue": 1386758000, "gross_profit": 535353000, "ebit": -26729000, "ebitda": 169527000, "pretax_income": null, "tax_provision": null, "net_income": 18825000, "net_income_to_common": 18825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475798000, "total_current_assets": 4936800000, "total_assets": 18483135000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1748508000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3316492000, "cost_of_revenue": 2245771000, "gross_profit": 1070721000, "ebit": 270348000, "ebitda": 367597000, "pretax_income": null, "tax_provision": null, "net_income": 283127000, "net_income_to_common": 283127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361930000, "total_current_assets": 6442051000, "total_assets": 20325108000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1251574000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3316492000, "cost_of_revenue": 2245771000, "gross_profit": 1070721000, "ebit": 270348000, "ebitda": 367597000, "pretax_income": null, "tax_provision": null, "net_income": 283127000, "net_income_to_common": 283127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361930000, "total_current_assets": 6442051000, "total_assets": 20325108000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1251574000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3316492000, "cost_of_revenue": 2245771000, "gross_profit": 1070721000, "ebit": 270348000, "ebitda": 367597000, "pretax_income": null, "tax_provision": null, "net_income": 283127000, "net_income_to_common": 283127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361930000, "total_current_assets": 6442051000, "total_assets": 20325108000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1251574000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3316492000, "cost_of_revenue": 2245771000, "gross_profit": 1070721000, "ebit": 270348000, "ebitda": 367597000, "pretax_income": null, "tax_provision": null, "net_income": 283127000, "net_income_to_common": 283127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361930000, "total_current_assets": 6442051000, "total_assets": 20325108000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1251574000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3316492000, "cost_of_revenue": 2245771000, "gross_profit": 1070721000, "ebit": 270348000, "ebitda": 367597000, "pretax_income": null, "tax_provision": null, "net_income": 283127000, "net_income_to_common": 283127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361930000, "total_current_assets": 6442051000, "total_assets": 20325108000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1251574000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3316492000, "cost_of_revenue": 2245771000, "gross_profit": 1070721000, "ebit": 270348000, "ebitda": 367597000, "pretax_income": null, "tax_provision": null, "net_income": 283127000, "net_income_to_common": 283127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361930000, "total_current_assets": 6442051000, "total_assets": 20325108000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1251574000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3316492000, "cost_of_revenue": 2245771000, "gross_profit": 1070721000, "ebit": 270348000, "ebitda": 367597000, "pretax_income": null, "tax_provision": null, "net_income": 283127000, "net_income_to_common": 283127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361930000, "total_current_assets": 6442051000, "total_assets": 20325108000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1251574000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3316492000, "cost_of_revenue": 2245771000, "gross_profit": 1070721000, "ebit": 270348000, "ebitda": 367597000, "pretax_income": null, "tax_provision": null, "net_income": 283127000, "net_income_to_common": 283127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361930000, "total_current_assets": 6442051000, "total_assets": 20325108000, "short_term_debt": 10076959000, "long_term_debt": 30490000, "total_debt": 10107449000, "total_liabilities": null, "total_equity": -1251574000, "shares_outstanding": 41279020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }