{ "ticker": { "uuid": "2ef2b79c-eb5e-4c4a-b725-7d9f1799a4a7", "symbol": "GRAVITA", "name": "Gravita India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/2ef2b79c-eb5e-4c4a-b725-7d9f1799a4a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ef2b79c-eb5e-4c4a-b725-7d9f1799a4a7/" }, "ticker_metadata": { "id": 13583, "uuid": "2ef2b79c-eb5e-4c4a-b725-7d9f1799a4a7", "symbol": "GRAVITA", "name": "Gravita India Limited", "asset_type": "equity", "market_cap": 117478653952, "stock_exchange_id": 7, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Gravita India Limited manufactures and recycles lead metal, lead products, aluminium alloys, and plastic granules in India, the United Arab Emirates, South Korea, and internationally. It operates through Lead Processing, Aluminium Processing, Turn-Key Solutions, and Plastic Manufacturing segments. The company engages in smelting of lead battery scrap/lead concentrate to produce secondary lead metal, such as pure lead, specific lead alloy, lead oxides, and lead products like lead sheets, lead powder, lead shot, etc.; granules, including polypropylene, polycarbonate, HDPE, and ABS; trading of taint tabor and tense aluminium scraps; and manufacture of alloy from melting of aluminium scrap. It also offers consultancy services for recycling operations; turnkey solutions for recycling processes and solutions; procures raw materials which include battery, aluminium, plastic, and rubber scrap; and extended producer responsibility recycler and compliance services. The company also exports its products. Gravita India Limited was incorporated in 1992 and is based in Jaipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2ef2b79c-eb5e-4c4a-b725-7d9f1799a4a7", "symbol": "GRAVITA", "name": "Gravita India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/2ef2b79c-eb5e-4c4a-b725-7d9f1799a4a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/2ef2b79c-eb5e-4c4a-b725-7d9f1799a4a7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.06, "value": 0.19, "quality": 0.2, "momentum": 0.35, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1630.7, "market_cap": 118768366748.3, "pe_ratio": 31.4252, "earnings_yield": 0.0318, "ebitda_to_ev": 0.0408, "shareholder_yield": 0.0039, "roe": 0.1542, "piotroski_f_score": 4, "momentum_12_1": -0.0625, "volatility_252d": 0.395 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:02.609210+00:00", "batch_id": "" }, "size": { "price_close": 1630.7, "market_cap": 118768366748.2951, "market_cap_usd": 118768366748.2951, "enterprise_value": 125324166748.2951, "shares_outstanding": 72832753, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.4252, "pb_ratio": 4.8445, "ptbv_ratio": 4.8445, "ps_ratio": 2.7835, "pcf_ratio": 70.1568, "pfcf_ratio": -255.9663, "ev_ebitda": 24.5027, "ev_ebit": 32.32, "ev_sales": 2.9372, "ev_fcf": -270.0952, "earnings_yield": 0.0318, "fcf_yield": -0.0037, "price_to_sales": 2.7835, "price_to_book": 4.8445, "price_to_cashflow": 70.1568, "ebitda_to_ev": 0.0408, "sales_yield": 0.3405 }, "yield": { "dividend_yield": 0.0039, "buyback_yield": 0, "shareholder_yield": 0.0039, "debt_paydown_yield": 0.0057, "total_yield": 0.0096 }, "quality": { "gross_margin": 0.1978, "operating_margin": 0.0909, "net_margin": 0.0886, "ebitda_margin": 0.1199, "fcf_margin": -0.0109, "roe": 0.1542, "roa": 0.1106, "roic": 0.0936, "roc_greenblatt": null, "asset_turnover": 1.2487, "cash_conversion": -0.1228, "accruals_ratio": 0.0611, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.0846, "revenue_stability_5y": 0.1912, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.247, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2818, "debt_to_assets": 0.2154, "interest_coverage": 17.1727, "current_ratio": 2.9132, "quick_ratio": 2.9132, "net_debt": 6555800000, "local_beta": 2.1373, "volatility_252d": 0.395, "volatility_60d": 0.8641, "max_drawdown_12m": -0.3135, "risk_adjusted_momentum": -0.1583 }, "growth": { "revenue_growth_1y": 0.1025, "revenue_growth_3y_cagr": 0.1524, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2122, "eps_growth_3y_cagr": 0.235, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.2653, "book_value_growth_1y": 0.184, "revenue_growth": 0.1025, "earnings_growth": 0.2122 }, "momentum": { "price_return_1m": -0.075, "price_return_3m": 0.0595, "price_return_6m": -0.0908, "price_return_9m": -0.0371, "price_return_12m": -0.1329, "price_return_12m_ex1m": -0.0625, "momentum_6m": -0.0908, "momentum_12m": -0.1329, "momentum_12_1": -0.0625, "distance_from_52w_high": -0.1356, "distance_from_52w_low": 0.2591, "relative_strength": -0.0252 }, "raw_ttm": { "revenue_ttm": 42668400000, "gross_profit_ttm": 8439700000, "ebit_ttm": 3877600000, "ebitda_ttm": 5114700000, "net_income_ttm": 3779400000, "eps_diluted_ttm": 51.8915, "operating_cash_flow_ttm": 1692900000, "capital_expenditure_ttm": -2156900000, "fcf_ttm": -464000000, "dividends_paid_ttm": -462300000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 225800000, "cash_and_equivalents": 803200000, "total_current_assets": 23493800000, "total_current_liabilities": 8064600000, "net_ppe": null, "total_assets": 34169500000, "total_debt": 7359000000, "total_equity": 24516300000, "net_working_capital": 20721100000, "book_value_per_share": 336.6109, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 336.6109 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 57, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 57, "rank_pcf": 88, "rank_ev_ebitda": 73, "rank_ev_ebit": 70, "rank_earnings_yield": 57, "rank_fcf_yield": 61, "rank_dividend_yield": 33, "rank_shareholder_yield": 32, "rank_total_yield": 27, "rank_roe": 28, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 87, "rank_fcf_margin": 61, "rank_piotroski": 77, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 55 }, "composites": { "value_composite": 81, "quality_composite": 80, "momentum_composite": 65, "growth_composite": 36, "yield_composite": 23, "svqf_composite": 68, "vc1_composite": 82, "vc2_composite": 77, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1949, "os_score": 0.06, "value_percentile": 0.19, "quality_percentile": 0.2, "momentum_percentile": 0.35, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6072, "ticker_id": 13583, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:02.609210+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1630.7, "market_cap": 118768366748.2951, "market_cap_usd": 118768366748.2951, "enterprise_value": 125324166748.2951, "shares_outstanding": 72832753, "fx_rate_to_usd": null, "pe_ratio": 31.42519097, "pb_ratio": 4.84446539, "ptbv_ratio": 4.84446539, "ps_ratio": 2.78352052, "pcf_ratio": 70.15675276, "pfcf_ratio": -255.96630765, "ev_ebitda": 24.50274048, "ev_ebit": 32.32003475, "ev_sales": 2.93716584, "ev_fcf": -270.09518696, "earnings_yield": 0.0318216, "fcf_yield": -0.0037024, "dividend_yield": 0.00389245, "buyback_yield": 0, "shareholder_yield": 0.00389245, "debt_paydown_yield": 0.00567323, "total_yield": 0.00956568, "gross_margin": 0.19779743, "operating_margin": 0.09087756, "net_margin": 0.08857609, "ebitda_margin": 0.11987091, "fcf_margin": -0.01087456, "roe": 0.15415866, "roa": 0.11060741, "roic": 0.09359522, "roc_greenblatt": null, "asset_turnover": 1.24872767, "cash_conversion": -0.12277081, "accruals_ratio": 0.06106323, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.28175651, "debt_to_assets": 0.21536751, "interest_coverage": 17.17271922, "current_ratio": 2.9132009, "quick_ratio": 2.9132009, "net_debt": 6555800000, "revenue_growth_1y": 0.10248735, "revenue_growth_3y_cagr": 0.15237502, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21218391, "eps_growth_3y_cagr": 0.23499718, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.26533997, "book_value_growth_1y": 0.18402026, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.084621, "revenue_stability_5y": 0.191246, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07504257, "price_return_3m": 0.05951529, "price_return_6m": -0.09077226, "price_return_9m": -0.03708299, "price_return_12m": -0.13288314, "price_return_12m_ex1m": -0.06253322, "distance_from_52w_high": -0.13564085, "distance_from_52w_low": 0.25913055, "relative_strength": -0.0252034, "local_beta": 2.1373, "volatility_252d": 0.394965, "volatility_60d": 0.864066, "max_drawdown_12m": -0.31352698, "revenue_ttm": 42668400000, "gross_profit_ttm": 8439700000, "ebit_ttm": 3877600000, "ebitda_ttm": 5114700000, "net_income_ttm": 3779400000, "eps_diluted_ttm": 51.89148898, "operating_cash_flow_ttm": 1692900000, "capital_expenditure_ttm": -2156900000, "fcf_ttm": -464000000, "dividends_paid_ttm": -462300000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 225800000, "cash_and_equivalents": 803200000, "total_current_assets": 23493800000, "total_current_liabilities": 8064600000, "net_ppe": null, "total_assets": 34169500000, "total_debt": 7359000000, "total_equity": 24516300000, "net_working_capital": 20721100000, "book_value_per_share": 336.61092009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 336.61092009, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 57, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 57, "rank_pcf": 88, "rank_ev_ebitda": 73, "rank_ev_ebit": 70, "rank_earnings_yield": 57, "rank_fcf_yield": 61, "rank_dividend_yield": 33, "rank_shareholder_yield": 32, "rank_total_yield": 27, "rank_roe": 28, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 87, "rank_fcf_margin": 61, "rank_piotroski": 77, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 55, "value_composite": 81, "quality_composite": 80, "momentum_composite": 65, "growth_composite": 36, "yield_composite": 23, "svqf_composite": 68, "vc1_composite": 82, "vc2_composite": 77, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1630.7, "os": 0.06, "value": 0.19, "quality": 0.2, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.4252, "earnings_yield": 0.0318, "shareholder_yield": 0.0039, "roe": 0.1542, "momentum_12_1": -0.0625, "complete_fields": { "id": 6072, "ticker_id": 13583, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:02.609210+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1630.7, "market_cap": 118768366748.2951, "market_cap_usd": 118768366748.2951, "enterprise_value": 125324166748.2951, "shares_outstanding": 72832753, "fx_rate_to_usd": null, "pe_ratio": 31.42519097, "pb_ratio": 4.84446539, "ptbv_ratio": 4.84446539, "ps_ratio": 2.78352052, "pcf_ratio": 70.15675276, "pfcf_ratio": -255.96630765, "ev_ebitda": 24.50274048, "ev_ebit": 32.32003475, "ev_sales": 2.93716584, "ev_fcf": -270.09518696, "earnings_yield": 0.0318216, "fcf_yield": -0.0037024, "dividend_yield": 0.00389245, "buyback_yield": 0, "shareholder_yield": 0.00389245, "debt_paydown_yield": 0.00567323, "total_yield": 0.00956568, "gross_margin": 0.19779743, "operating_margin": 0.09087756, "net_margin": 0.08857609, "ebitda_margin": 0.11987091, "fcf_margin": -0.01087456, "roe": 0.15415866, "roa": 0.11060741, "roic": 0.09359522, "roc_greenblatt": null, "asset_turnover": 1.24872767, "cash_conversion": -0.12277081, "accruals_ratio": 0.06106323, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.28175651, "debt_to_assets": 0.21536751, "interest_coverage": 17.17271922, "current_ratio": 2.9132009, "quick_ratio": 2.9132009, "net_debt": 6555800000, "revenue_growth_1y": 0.10248735, "revenue_growth_3y_cagr": 0.15237502, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.21218391, "eps_growth_3y_cagr": 0.23499718, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.26533997, "book_value_growth_1y": 0.18402026, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.084621, "revenue_stability_5y": 0.191246, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07504257, "price_return_3m": 0.05951529, "price_return_6m": -0.09077226, "price_return_9m": -0.03708299, "price_return_12m": -0.13288314, "price_return_12m_ex1m": -0.06253322, "distance_from_52w_high": -0.13564085, "distance_from_52w_low": 0.25913055, "relative_strength": -0.0252034, "local_beta": 2.1373, "volatility_252d": 0.394965, "volatility_60d": 0.864066, "max_drawdown_12m": -0.31352698, "revenue_ttm": 42668400000, "gross_profit_ttm": 8439700000, "ebit_ttm": 3877600000, "ebitda_ttm": 5114700000, "net_income_ttm": 3779400000, "eps_diluted_ttm": 51.89148898, "operating_cash_flow_ttm": 1692900000, "capital_expenditure_ttm": -2156900000, "fcf_ttm": -464000000, "dividends_paid_ttm": -462300000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 225800000, "cash_and_equivalents": 803200000, "total_current_assets": 23493800000, "total_current_liabilities": 8064600000, "net_ppe": null, "total_assets": 34169500000, "total_debt": 7359000000, "total_equity": 24516300000, "net_working_capital": 20721100000, "book_value_per_share": 336.61092009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 336.61092009, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 57, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 57, "rank_pcf": 88, "rank_ev_ebitda": 73, "rank_ev_ebit": 70, "rank_earnings_yield": 57, "rank_fcf_yield": 61, "rank_dividend_yield": 33, "rank_shareholder_yield": 32, "rank_total_yield": 27, "rank_roe": 28, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 87, "rank_fcf_margin": 61, "rank_piotroski": 77, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 55, "value_composite": 81, "quality_composite": 80, "momentum_composite": 65, "growth_composite": 36, "yield_composite": 23, "svqf_composite": 68, "vc1_composite": 82, "vc2_composite": 77, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "income_statement": { "revenue": 42652700000, "cost_of_revenue": 34179500000, "gross_profit": 8473200000, "ebit": 3961000000, "ebitda": 5118600000, "pretax_income": null, "tax_provision": null, "net_income": 3788000000, "net_income_to_common": 3788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 803200000, "total_current_assets": 23493800000, "total_assets": 34169500000, "short_term_debt": 6095100000, "long_term_debt": 1228100000, "total_debt": 7359000000, "total_liabilities": null, "total_equity": 24516300000, "shares_outstanding": 72832753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1692900000, "capital_expenditure": -2156900000, "free_cash_flow": -464000000, "dividends_paid": -462300000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -673800000 }, "complete_fields": { "id": 367572, "ticker_id": 13583, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5118600000", "netIncome": "3788000000", "grossProfit": "8473200000", "totalRevenue": "42652700000", "costOfRevenue": "34179500000", "interestExpense": "247800000", "operatingIncome": "3961000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "388300000" }, "balance": { "totalDebt": "7359000000", "totalAssets": "34169500000", "longTermDebt": "1228100000", "shortTermDebt": "6095100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "72832753", "totalCurrentAssets": "23493800000", "totalShareholderEquity": "24516300000", "totalCurrentLiabilities": "8064600000", "cashAndShortTermInvestments": "803200000" }, "cashflow": { "freeCashFlow": "-464000000", "dividendsPaid": "-462300000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-673800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1692900000", "repurchaseOfStock": null, "capitalExpenditures": "-2156900000" } }, "revenue": 42652700000, "cost_of_revenue": 34179500000, "gross_profit": 8473200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3961000000, "depreciation_amortisation": 388300000, "ebitda": 5118600000, "interest_expense": 247800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3788000000, "net_income_continuing_ops": null, "net_income_to_common": 3788000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 803200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23493800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34169500000, "short_term_debt": 6095100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8064600000, "long_term_debt": 1228100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7359000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24516300000, "shares_outstanding": 72832753, "operating_cash_flow": 1692900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2156900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -462300000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -673800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -464000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5118600000", "netIncome": "3788000000", "grossProfit": "8473200000", "totalRevenue": "42652700000", "costOfRevenue": "34179500000", "interestExpense": "247800000", "operatingIncome": "3961000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "388300000" }, "balance": { "totalDebt": "7359000000", "totalAssets": "34169500000", "longTermDebt": "1228100000", "shortTermDebt": "6095100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "72832753", "totalCurrentAssets": "23493800000", "totalShareholderEquity": "24516300000", "totalCurrentLiabilities": "8064600000", "cashAndShortTermInvestments": "803200000" }, "cashflow": { "freeCashFlow": "-464000000", "dividendsPaid": "-462300000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-673800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1692900000", "repurchaseOfStock": null, "capitalExpenditures": "-2156900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "income_statement": { "revenue": 38687700000, "cost_of_revenue": 31728000000, "gross_profit": 6959700000, "ebit": 2949900000, "ebitda": 4359200000, "pretax_income": null, "tax_provision": null, "net_income": 3123900000, "net_income_to_common": 3123900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 946100000, "total_current_assets": 19590900000, "total_assets": 25150800000, "short_term_debt": 921400000, "long_term_debt": 1901900000, "total_debt": 2859500000, "total_liabilities": null, "total_equity": 20699100000, "shares_outstanding": 72808552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2821800000, "capital_expenditure": -1073100000, "free_cash_flow": 1748700000, "dividends_paid": -353800000, "share_repurchases": null, "shares_issued": 9814900000, "net_debt_issued": -590200000 }, "complete_fields": { "id": 367576, "ticker_id": 13583, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4359200000", "netIncome": "3123900000", "grossProfit": "6959700000", "totalRevenue": "38687700000", "costOfRevenue": "31728000000", "interestExpense": "433700000", "operatingIncome": "2949900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "290900000" }, "balance": { "totalDebt": "2859500000", "totalAssets": "25150800000", "longTermDebt": "1901900000", "shortTermDebt": "921400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72808552", "totalCurrentAssets": "19590900000", "totalShareholderEquity": "20699100000", "totalCurrentLiabilities": "2322600000", "cashAndShortTermInvestments": "946100000" }, "cashflow": { "freeCashFlow": "1748700000", "dividendsPaid": "-353800000", "issuanceOfDebt": "272700000", "issuanceOfStock": "9814900000", "repaymentOfDebt": "-862900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2821800000", "repurchaseOfStock": null, "capitalExpenditures": "-1073100000" } }, "revenue": 38687700000, "cost_of_revenue": 31728000000, "gross_profit": 6959700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2949900000, "depreciation_amortisation": 290900000, "ebitda": 4359200000, "interest_expense": 433700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3123900000, "net_income_continuing_ops": null, "net_income_to_common": 3123900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 946100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19590900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25150800000, "short_term_debt": 921400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2322600000, "long_term_debt": 1901900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2859500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20699100000, "shares_outstanding": 72808552, "operating_cash_flow": 2821800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1073100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -353800000, "share_repurchases": null, "shares_issued": 9814900000, "net_debt_issued": -590200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1748700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4359200000", "netIncome": "3123900000", "grossProfit": "6959700000", "totalRevenue": "38687700000", "costOfRevenue": "31728000000", "interestExpense": "433700000", "operatingIncome": "2949900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "290900000" }, "balance": { "totalDebt": "2859500000", "totalAssets": "25150800000", "longTermDebt": "1901900000", "shortTermDebt": "921400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72808552", "totalCurrentAssets": "19590900000", "totalShareholderEquity": "20699100000", "totalCurrentLiabilities": "2322600000", "cashAndShortTermInvestments": "946100000" }, "cashflow": { "freeCashFlow": "1748700000", "dividendsPaid": "-353800000", "issuanceOfDebt": "272700000", "issuanceOfStock": "9814900000", "repaymentOfDebt": "-862900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2821800000", "repurchaseOfStock": null, "capitalExpenditures": "-1073100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "income_statement": { "revenue": 31426400000, "cost_of_revenue": 25734800000, "gross_profit": 5691600000, "ebit": 2588300000, "ebitda": 3509300000, "pretax_income": null, "tax_provision": null, "net_income": 2391900000, "net_income_to_common": 2391900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358100000, "total_current_assets": 11762000000, "total_assets": 16023500000, "short_term_debt": 2959200000, "long_term_debt": 2492100000, "total_debt": 5475900000, "total_liabilities": null, "total_equity": 8374000000, "shares_outstanding": 68037914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 424000000, "capital_expenditure": -981800000, "free_cash_flow": -557800000, "dividends_paid": -295100000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1588200000 }, "complete_fields": { "id": 367579, "ticker_id": 13583, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3509300000", "netIncome": "2391900000", "grossProfit": "5691600000", "totalRevenue": "31426400000", "costOfRevenue": "25734800000", "interestExpense": "387900000", "operatingIncome": "2588300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "379900000" }, "balance": { "totalDebt": "5475900000", "totalAssets": "16023500000", "longTermDebt": "2492100000", "shortTermDebt": "2959200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "68037914", "totalCurrentAssets": "11762000000", "totalShareholderEquity": "8374000000", "totalCurrentLiabilities": "4904700000", "cashAndShortTermInvestments": "358100000" }, "cashflow": { "freeCashFlow": "-557800000", "dividendsPaid": "-295100000", "issuanceOfDebt": "2407500000", "issuanceOfStock": "0", "repaymentOfDebt": "-819300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "424000000", "repurchaseOfStock": null, "capitalExpenditures": "-981800000" } }, "revenue": 31426400000, "cost_of_revenue": 25734800000, "gross_profit": 5691600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2588300000, "depreciation_amortisation": 379900000, "ebitda": 3509300000, "interest_expense": 387900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2391900000, "net_income_continuing_ops": null, "net_income_to_common": 2391900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11762000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16023500000, "short_term_debt": 2959200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4904700000, "long_term_debt": 2492100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5475900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8374000000, "shares_outstanding": 68037914, "operating_cash_flow": 424000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -981800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -295100000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1588200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -557800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3509300000", "netIncome": "2391900000", "grossProfit": "5691600000", "totalRevenue": "31426400000", "costOfRevenue": "25734800000", "interestExpense": "387900000", "operatingIncome": "2588300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "379900000" }, "balance": { "totalDebt": "5475900000", "totalAssets": "16023500000", "longTermDebt": "2492100000", "shortTermDebt": "2959200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "68037914", "totalCurrentAssets": "11762000000", "totalShareholderEquity": "8374000000", "totalCurrentLiabilities": "4904700000", "cashAndShortTermInvestments": "358100000" }, "cashflow": { "freeCashFlow": "-557800000", "dividendsPaid": "-295100000", "issuanceOfDebt": "2407500000", "issuanceOfStock": "0", "repaymentOfDebt": "-819300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "424000000", "repurchaseOfStock": null, "capitalExpenditures": "-981800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "income_statement": { "revenue": 27871800000, "cost_of_revenue": 22918700000, "gross_profit": 4953100000, "ebit": 1967300000, "ebitda": 2792300000, "pretax_income": null, "tax_provision": null, "net_income": 2011000000, "net_income_to_common": 2011000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303700000, "total_current_assets": 8635000000, "total_assets": 12052000000, "short_term_debt": 2540700000, "long_term_debt": 903900000, "total_debt": 3477200000, "total_liabilities": null, "total_equity": 5889300000, "shares_outstanding": 67657414, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1996600000, "capital_expenditure": -1077600000, "free_cash_flow": 919000000, "dividends_paid": -43200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -191300000 }, "complete_fields": { "id": 367580, "ticker_id": 13583, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2792300000", "netIncome": "2011000000", "grossProfit": "4953100000", "totalRevenue": "27871800000", "costOfRevenue": "22918700000", "interestExpense": "276800000", "operatingIncome": "1967300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239600000" }, "balance": { "totalDebt": "3477200000", "totalAssets": "12052000000", "longTermDebt": "903900000", "shortTermDebt": "2540700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "67657414", "totalCurrentAssets": "8635000000", "totalShareholderEquity": "5889300000", "totalCurrentLiabilities": "4919800000", "cashAndShortTermInvestments": "303700000" }, "cashflow": { "freeCashFlow": "919000000", "dividendsPaid": "-43200000", "issuanceOfDebt": "209800000", "issuanceOfStock": null, "repaymentOfDebt": "-401100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1996600000", "repurchaseOfStock": null, "capitalExpenditures": "-1077600000" } }, "revenue": 27871800000, "cost_of_revenue": 22918700000, "gross_profit": 4953100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1967300000, "depreciation_amortisation": 239600000, "ebitda": 2792300000, "interest_expense": 276800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2011000000, "net_income_continuing_ops": null, "net_income_to_common": 2011000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8635000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12052000000, "short_term_debt": 2540700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4919800000, "long_term_debt": 903900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3477200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5889300000, "shares_outstanding": 67657414, "operating_cash_flow": 1996600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1077600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -191300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 919000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2792300000", "netIncome": "2011000000", "grossProfit": "4953100000", "totalRevenue": "27871800000", "costOfRevenue": "22918700000", "interestExpense": "276800000", "operatingIncome": "1967300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239600000" }, "balance": { "totalDebt": "3477200000", "totalAssets": "12052000000", "longTermDebt": "903900000", "shortTermDebt": "2540700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "67657414", "totalCurrentAssets": "8635000000", "totalShareholderEquity": "5889300000", "totalCurrentLiabilities": "4919800000", "cashAndShortTermInvestments": "303700000" }, "cashflow": { "freeCashFlow": "919000000", "dividendsPaid": "-43200000", "issuanceOfDebt": "209800000", "issuanceOfStock": null, "repaymentOfDebt": "-401100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1996600000", "repurchaseOfStock": null, "capitalExpenditures": "-1077600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367581, "ticker_id": 13583, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "income_statement": { "revenue": 11727600000, "cost_of_revenue": 9390100000, "gross_profit": 2337500000, "ebit": 1014600000, "ebitda": 1213700000, "pretax_income": null, "tax_provision": null, "net_income": 918800000, "net_income_to_common": 918800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 803200000, "total_current_assets": 23493800000, "total_assets": 34169500000, "short_term_debt": 6095100000, "long_term_debt": 1228100000, "total_debt": 7359000000, "total_liabilities": null, "total_equity": 24516300000, "shares_outstanding": 72832753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367571, "ticker_id": 13583, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1213700000", "netIncome": "918800000", "grossProfit": "2337500000", "totalRevenue": "11727600000", "costOfRevenue": "9390100000", "interestExpense": "43700000", "operatingIncome": "1014600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110500000" }, "balance": { "totalDebt": "7359000000", "totalAssets": "34169500000", "longTermDebt": "1228100000", "shortTermDebt": "6095100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "72832753", "totalCurrentAssets": "23493800000", "totalShareholderEquity": "24516300000", "totalCurrentLiabilities": "8064600000", "cashAndShortTermInvestments": "803200000" } }, "revenue": 11727600000, "cost_of_revenue": 9390100000, "gross_profit": 2337500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1014600000, "depreciation_amortisation": 110500000, "ebitda": 1213700000, "interest_expense": 43700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 918800000, "net_income_continuing_ops": null, "net_income_to_common": 918800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 803200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23493800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34169500000, "short_term_debt": 6095100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8064600000, "long_term_debt": 1228100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7359000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24516300000, "shares_outstanding": 72832753, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1213700000", "netIncome": "918800000", "grossProfit": "2337500000", "totalRevenue": "11727600000", "costOfRevenue": "9390100000", "interestExpense": "43700000", "operatingIncome": "1014600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110500000" }, "balance": { "totalDebt": "7359000000", "totalAssets": "34169500000", "longTermDebt": "1228100000", "shortTermDebt": "6095100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "72832753", "totalCurrentAssets": "23493800000", "totalShareholderEquity": "24516300000", "totalCurrentLiabilities": "8064600000", "cashAndShortTermInvestments": "803200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "income_statement": { "revenue": 10170700000, "cost_of_revenue": 7973000000, "gross_profit": 2197700000, "ebit": 1099400000, "ebitda": 1314700000, "pretax_income": null, "tax_provision": null, "net_income": 976700000, "net_income_to_common": 976700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367573, "ticker_id": 13583, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1314700000", "netIncome": "976700000", "grossProfit": "2197700000", "totalRevenue": "10170700000", "costOfRevenue": "7973000000", "interestExpense": "65400000", "operatingIncome": "1099400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98400000" } }, "revenue": 10170700000, "cost_of_revenue": 7973000000, "gross_profit": 2197700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1099400000, "depreciation_amortisation": 98400000, "ebitda": 1314700000, "interest_expense": 65400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 976700000, "net_income_continuing_ops": null, "net_income_to_common": 976700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1314700000", "netIncome": "976700000", "grossProfit": "2197700000", "totalRevenue": "10170700000", "costOfRevenue": "7973000000", "interestExpense": "65400000", "operatingIncome": "1099400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "income_statement": { "revenue": 10399400000, "cost_of_revenue": 8408900000, "gross_profit": 1990500000, "ebit": 919200000, "ebitda": 1306900000, "pretax_income": null, "tax_provision": null, "net_income": 932600000, "net_income_to_common": 932600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367574, "ticker_id": 13583, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1306900000", "netIncome": "932600000", "grossProfit": "1990500000", "totalRevenue": "10399400000", "costOfRevenue": "8408900000", "interestExpense": "60500000", "operatingIncome": "919200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "87100000" } }, "revenue": 10399400000, "cost_of_revenue": 8408900000, "gross_profit": 1990500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 919200000, "depreciation_amortisation": 87100000, "ebitda": 1306900000, "interest_expense": 60500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 932600000, "net_income_continuing_ops": null, "net_income_to_common": 932600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1306900000", "netIncome": "932600000", "grossProfit": "1990500000", "totalRevenue": "10399400000", "costOfRevenue": "8408900000", "interestExpense": "60500000", "operatingIncome": "919200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "87100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "income_statement": { "revenue": 10370700000, "cost_of_revenue": 8456700000, "gross_profit": 1914000000, "ebit": 844400000, "ebitda": 1279400000, "pretax_income": null, "tax_provision": null, "net_income": 951300000, "net_income_to_common": 951300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 946100000, "total_current_assets": 19590900000, "total_assets": 25150800000, "short_term_debt": 921400000, "long_term_debt": 1901900000, "total_debt": 2859500000, "total_liabilities": null, "total_equity": 20699100000, "shares_outstanding": 72808552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367575, "ticker_id": 13583, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1279400000", "netIncome": "951300000", "grossProfit": "1914000000", "totalRevenue": "10370700000", "costOfRevenue": "8456700000", "interestExpense": "56200000", "operatingIncome": "844400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77500000" }, "balance": { "totalDebt": "2859500000", "totalAssets": "25150800000", "longTermDebt": "1901900000", "shortTermDebt": "921400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72808552", "totalCurrentAssets": "19590900000", "totalShareholderEquity": "20699100000", "totalCurrentLiabilities": "2322600000", "cashAndShortTermInvestments": "946100000" } }, "revenue": 10370700000, "cost_of_revenue": 8456700000, "gross_profit": 1914000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 844400000, "depreciation_amortisation": 77500000, "ebitda": 1279400000, "interest_expense": 56200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 951300000, "net_income_continuing_ops": null, "net_income_to_common": 951300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 946100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19590900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25150800000, "short_term_debt": 921400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2322600000, "long_term_debt": 1901900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2859500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20699100000, "shares_outstanding": 72808552, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1279400000", "netIncome": "951300000", "grossProfit": "1914000000", "totalRevenue": "10370700000", "costOfRevenue": "8456700000", "interestExpense": "56200000", "operatingIncome": "844400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77500000" }, "balance": { "totalDebt": "2859500000", "totalAssets": "25150800000", "longTermDebt": "1901900000", "shortTermDebt": "921400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72808552", "totalCurrentAssets": "19590900000", "totalShareholderEquity": "20699100000", "totalCurrentLiabilities": "2322600000", "cashAndShortTermInvestments": "946100000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "income_statement": { "revenue": 9964200000, "cost_of_revenue": 8387400000, "gross_profit": 1576800000, "ebit": 730900000, "ebitda": 1095900000, "pretax_income": null, "tax_provision": null, "net_income": 779300000, "net_income_to_common": 779300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367577, "ticker_id": 13583, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1095900000", "netIncome": "779300000", "grossProfit": "1576800000", "totalRevenue": "9964200000", "costOfRevenue": "8387400000", "interestExpense": "128400000", "operatingIncome": "730900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76400000" } }, "revenue": 9964200000, "cost_of_revenue": 8387400000, "gross_profit": 1576800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 730900000, "depreciation_amortisation": 76400000, "ebitda": 1095900000, "interest_expense": 128400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 779300000, "net_income_continuing_ops": null, "net_income_to_common": 779300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1095900000", "netIncome": "779300000", "grossProfit": "1576800000", "totalRevenue": "9964200000", "costOfRevenue": "8387400000", "interestExpense": "128400000", "operatingIncome": "730900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "76400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 333800000, "total_current_assets": 13238700000, "total_assets": 17996500000, "short_term_debt": 2989800000, "long_term_debt": 2578900000, "total_debt": 5591200000, "total_liabilities": null, "total_equity": 9272800000, "shares_outstanding": 68037914, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367578, "ticker_id": 13583, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:12.314613+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5591200000", "totalAssets": "17996500000", "longTermDebt": "2578900000", "shortTermDebt": "2989800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "68037914", "totalCurrentAssets": "13238700000", "totalShareholderEquity": "9272800000", "totalCurrentLiabilities": "5868500000", "cashAndShortTermInvestments": "333800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 333800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13238700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17996500000, "short_term_debt": 2989800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5868500000, "long_term_debt": 2578900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5591200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9272800000, "shares_outstanding": 68037914, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "5591200000", "totalAssets": "17996500000", "longTermDebt": "2578900000", "shortTermDebt": "2989800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "68037914", "totalCurrentAssets": "13238700000", "totalShareholderEquity": "9272800000", "totalCurrentLiabilities": "5868500000", "cashAndShortTermInvestments": "333800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }