{ "ticker": { "uuid": "2f02f819-7843-4b60-a013-c605680bd00e", "symbol": "CCL", "name": "CCL Products (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/2f02f819-7843-4b60-a013-c605680bd00e/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f02f819-7843-4b60-a013-c605680bd00e/" }, "ticker_metadata": { "id": 13200, "uuid": "2f02f819-7843-4b60-a013-c605680bd00e", "symbol": "CCL", "name": "CCL Products (India) Limited", "asset_type": "equity", "market_cap": 140364431360, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "CCL Products (India) Limited manufactures and sells instant coffee and coffee related products in India. The company offers filter, premix, instant, and flavored coffee, including spray dried coffee powder and agglomerated coffee, freeze dried coffee, freeze concentrated liquid coffee, roast and ground coffee, and roasted coffee beans under the Continental brand. It also exports its products. CCL Products (India) Limited was incorporated in 1961 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f02f819-7843-4b60-a013-c605680bd00e", "symbol": "CCL", "name": "CCL Products (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/2f02f819-7843-4b60-a013-c605680bd00e/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f02f819-7843-4b60-a013-c605680bd00e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.72, "value": 0.25, "quality": 0.96, "momentum": 0.87, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1079.1, "market_cap": 143734342762.84, "pe_ratio": 36.9393, "earnings_yield": 0.0271, "ebitda_to_ev": 0.0459, "shareholder_yield": 0, "roe": 0.166, "piotroski_f_score": 7, "momentum_12_1": 0.2937, "volatility_252d": 0.3162 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:20.738163+00:00", "batch_id": "" }, "size": { "price_close": 1079.1, "market_cap": 143734342762.8395, "market_cap_usd": 143734342762.8395, "enterprise_value": 154812788762.8395, "shares_outstanding": 133198356, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.9393, "pb_ratio": 6.1306, "ptbv_ratio": 6.1306, "ps_ratio": 3.4498, "pcf_ratio": 16.7467, "pfcf_ratio": 18.2291, "ev_ebitda": 21.8092, "ev_ebit": 27.6891, "ev_sales": 3.7157, "ev_fcf": 19.6341, "earnings_yield": 0.0271, "fcf_yield": 0.0509, "price_to_sales": 3.4498, "price_to_book": 6.1306, "price_to_cashflow": 16.7467, "ebitda_to_ev": 0.0459, "sales_yield": 0.2691 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0363, "total_yield": 0.0363 }, "quality": { "gross_margin": 0.3684, "operating_margin": 0.1342, "net_margin": 0.0934, "ebitda_margin": 0.1704, "fcf_margin": 0.1892, "roe": 0.166, "roa": 0.0899, "roic": 0.1215, "roc_greenblatt": null, "asset_turnover": 0.9631, "cash_conversion": 2.0264, "accruals_ratio": -0.1084, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2398, "revenue_stability_5y": 0.3307, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3548, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5607, "debt_to_assets": 0.3061, "interest_coverage": 4.2885, "current_ratio": 1.4869, "quick_ratio": 1.4869, "net_debt": 11078446000, "local_beta": -0.1082, "volatility_252d": 0.3162, "volatility_60d": 0.7099, "max_drawdown_12m": -0.1305, "risk_adjusted_momentum": 0.9288 }, "growth": { "revenue_growth_1y": 0.4352, "revenue_growth_3y_cagr": 0.2911, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2504, "eps_growth_3y_cagr": 0.1098, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1916, "revenue_growth": 0.4352, "earnings_growth": 0.2504 }, "momentum": { "price_return_1m": -0.0392, "price_return_3m": 0.0623, "price_return_6m": 0.1392, "price_return_9m": 0.1787, "price_return_12m": 0.243, "price_return_12m_ex1m": 0.2937, "momentum_6m": 0.1392, "momentum_12m": 0.243, "momentum_12_1": 0.2937, "distance_from_52w_high": -0.0493, "distance_from_52w_low": 0.3842, "relative_strength": 0.3507 }, "raw_ttm": { "revenue_ttm": 41664949000, "gross_profit_ttm": 15350341000, "ebit_ttm": 5591109000, "ebitda_ttm": 7098512000, "net_income_ttm": 3891098000, "eps_diluted_ttm": 29.2128, "operating_cash_flow_ttm": 8582854000, "capital_expenditure_ttm": -697965000, "fcf_ttm": 7884889000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1303754000, "cash_and_equivalents": 2165156000, "total_current_assets": 22092744000, "total_current_liabilities": 14858338000, "net_ppe": null, "total_assets": 43262909000, "total_debt": 13243602000, "total_equity": 23445548000, "net_working_capital": 14209412000, "book_value_per_share": 176.0198, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 176.0198 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 66, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 64, "rank_pcf": 43, "rank_ev_ebitda": 68, "rank_ev_ebit": 63, "rank_earnings_yield": 66, "rank_fcf_yield": 18, "rank_dividend_yield": 67, "rank_shareholder_yield": 54, "rank_total_yield": 9, "rank_roe": 24, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 56, "rank_fcf_margin": 11, "rank_piotroski": 14, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 19 }, "composites": { "value_composite": 75, "quality_composite": 4, "momentum_composite": 13, "growth_composite": 12, "yield_composite": 33, "svqf_composite": 75, "vc1_composite": 77, "vc2_composite": 76, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.4899, "os_score": 0.72, "value_percentile": 0.25, "quality_percentile": 0.96, "momentum_percentile": 0.87, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5677, "ticker_id": 13200, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:20.738163+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1079.1, "market_cap": 143734342762.8395, "market_cap_usd": 143734342762.8395, "enterprise_value": 154812788762.8395, "shares_outstanding": 133198356, "fx_rate_to_usd": null, "pe_ratio": 36.93927595, "pb_ratio": 6.13056017, "ptbv_ratio": 6.13056017, "ps_ratio": 3.44976644, "pcf_ratio": 16.74668388, "pfcf_ratio": 18.22908893, "ev_ebitda": 21.80918885, "ev_ebit": 27.68910224, "ev_sales": 3.7156601, "ev_fcf": 19.63411137, "earnings_yield": 0.02707146, "fcf_yield": 0.05093177, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.03630731, "total_yield": 0.03630731, "gross_margin": 0.36842337, "operating_margin": 0.13419215, "net_margin": 0.0933902, "ebitda_margin": 0.17037131, "fcf_margin": 0.18924514, "roe": 0.16596319, "roa": 0.08994074, "roic": 0.12146137, "roc_greenblatt": null, "asset_turnover": 0.96306397, "cash_conversion": 2.02639178, "accruals_ratio": -0.10844754, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.56067159, "debt_to_assets": 0.30611908, "interest_coverage": 4.2884693, "current_ratio": 1.48689201, "quick_ratio": 1.48689201, "net_debt": 11078446000, "revenue_growth_1y": 0.43520037, "revenue_growth_3y_cagr": 0.29107422, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25037071, "eps_growth_3y_cagr": 0.10975332, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.19161278, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.239831, "revenue_stability_5y": 0.330737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03917728, "price_return_3m": 0.06231541, "price_return_6m": 0.13920258, "price_return_9m": 0.17866517, "price_return_12m": 0.24301718, "price_return_12m_ex1m": 0.29370085, "distance_from_52w_high": -0.04933486, "distance_from_52w_low": 0.38419555, "relative_strength": 0.35069691, "local_beta": -0.1082, "volatility_252d": 0.316217, "volatility_60d": 0.709859, "max_drawdown_12m": -0.13047186, "revenue_ttm": 41664949000, "gross_profit_ttm": 15350341000, "ebit_ttm": 5591109000, "ebitda_ttm": 7098512000, "net_income_ttm": 3891098000, "eps_diluted_ttm": 29.212808, "operating_cash_flow_ttm": 8582854000, "capital_expenditure_ttm": -697965000, "fcf_ttm": 7884889000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1303754000, "cash_and_equivalents": 2165156000, "total_current_assets": 22092744000, "total_current_liabilities": 14858338000, "net_ppe": null, "total_assets": 43262909000, "total_debt": 13243602000, "total_equity": 23445548000, "net_working_capital": 14209412000, "book_value_per_share": 176.01980012, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 176.01980012, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 66, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 64, "rank_pcf": 43, "rank_ev_ebitda": 68, "rank_ev_ebit": 63, "rank_earnings_yield": 66, "rank_fcf_yield": 18, "rank_dividend_yield": 67, "rank_shareholder_yield": 54, "rank_total_yield": 9, "rank_roe": 24, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 56, "rank_fcf_margin": 11, "rank_piotroski": 14, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 19, "value_composite": 75, "quality_composite": 4, "momentum_composite": 13, "growth_composite": 12, "yield_composite": 33, "svqf_composite": 75, "vc1_composite": 77, "vc2_composite": 76, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1079.1, "os": 0.72, "value": 0.25, "quality": 0.96, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.9393, "earnings_yield": 0.0271, "shareholder_yield": 0, "roe": 0.166, "momentum_12_1": 0.2937, "complete_fields": { "id": 5677, "ticker_id": 13200, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:20.738163+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1079.1, "market_cap": 143734342762.8395, "market_cap_usd": 143734342762.8395, "enterprise_value": 154812788762.8395, "shares_outstanding": 133198356, "fx_rate_to_usd": null, "pe_ratio": 36.93927595, "pb_ratio": 6.13056017, "ptbv_ratio": 6.13056017, "ps_ratio": 3.44976644, "pcf_ratio": 16.74668388, "pfcf_ratio": 18.22908893, "ev_ebitda": 21.80918885, "ev_ebit": 27.68910224, "ev_sales": 3.7156601, "ev_fcf": 19.63411137, "earnings_yield": 0.02707146, "fcf_yield": 0.05093177, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.03630731, "total_yield": 0.03630731, "gross_margin": 0.36842337, "operating_margin": 0.13419215, "net_margin": 0.0933902, "ebitda_margin": 0.17037131, "fcf_margin": 0.18924514, "roe": 0.16596319, "roa": 0.08994074, "roic": 0.12146137, "roc_greenblatt": null, "asset_turnover": 0.96306397, "cash_conversion": 2.02639178, "accruals_ratio": -0.10844754, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.56067159, "debt_to_assets": 0.30611908, "interest_coverage": 4.2884693, "current_ratio": 1.48689201, "quick_ratio": 1.48689201, "net_debt": 11078446000, "revenue_growth_1y": 0.43520037, "revenue_growth_3y_cagr": 0.29107422, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25037071, "eps_growth_3y_cagr": 0.10975332, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.19161278, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.239831, "revenue_stability_5y": 0.330737, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03917728, "price_return_3m": 0.06231541, "price_return_6m": 0.13920258, "price_return_9m": 0.17866517, "price_return_12m": 0.24301718, "price_return_12m_ex1m": 0.29370085, "distance_from_52w_high": -0.04933486, "distance_from_52w_low": 0.38419555, "relative_strength": 0.35069691, "local_beta": -0.1082, "volatility_252d": 0.316217, "volatility_60d": 0.709859, "max_drawdown_12m": -0.13047186, "revenue_ttm": 41664949000, "gross_profit_ttm": 15350341000, "ebit_ttm": 5591109000, "ebitda_ttm": 7098512000, "net_income_ttm": 3891098000, "eps_diluted_ttm": 29.212808, "operating_cash_flow_ttm": 8582854000, "capital_expenditure_ttm": -697965000, "fcf_ttm": 7884889000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 1303754000, "cash_and_equivalents": 2165156000, "total_current_assets": 22092744000, "total_current_liabilities": 14858338000, "net_ppe": null, "total_assets": 43262909000, "total_debt": 13243602000, "total_equity": 23445548000, "net_working_capital": 14209412000, "book_value_per_share": 176.01980012, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 176.01980012, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 66, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 64, "rank_pcf": 43, "rank_ev_ebitda": 68, "rank_ev_ebit": 63, "rank_earnings_yield": 66, "rank_fcf_yield": 18, "rank_dividend_yield": 67, "rank_shareholder_yield": 54, "rank_total_yield": 9, "rank_roe": 24, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 56, "rank_fcf_margin": 11, "rank_piotroski": 14, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 19, "value_composite": 75, "quality_composite": 4, "momentum_composite": 13, "growth_composite": 12, "yield_composite": 33, "svqf_composite": 75, "vc1_composite": 77, "vc2_composite": 76, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "income_statement": { "revenue": 44573734000, "cost_of_revenue": 29039310000, "gross_profit": 15534424000, "ebit": 5810170000, "ebitda": 7413746000, "pretax_income": null, "tax_provision": null, "net_income": 3880987000, "net_income_to_common": 3880987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2165156000, "total_current_assets": 22092744000, "total_assets": 43262909000, "short_term_debt": 9140162000, "long_term_debt": 3767314000, "total_debt": 13243602000, "total_liabilities": null, "total_equity": 23445548000, "shares_outstanding": 133198356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8582854000, "capital_expenditure": -697965000, "free_cash_flow": 7884889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5218608000 }, "complete_fields": { "id": 363552, "ticker_id": 13200, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7413746000", "netIncome": "3880987000", "grossProfit": "15534424000", "totalRevenue": "44573734000", "costOfRevenue": "29039310000", "interestExpense": "1287499000", "operatingIncome": "5810170000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1519265000" }, "balance": { "totalDebt": "13243602000", "totalAssets": "43262909000", "longTermDebt": "3767314000", "shortTermDebt": "9140162000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "133198356", "totalCurrentAssets": "22092744000", "totalShareholderEquity": "23445548000", "totalCurrentLiabilities": "14858338000", "cashAndShortTermInvestments": "2165156000" }, "cashflow": { "freeCashFlow": "7884889000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-5218608000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8582854000", "repurchaseOfStock": null, "capitalExpenditures": "-697965000" } }, "revenue": 44573734000, "cost_of_revenue": 29039310000, "gross_profit": 15534424000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5810170000, "depreciation_amortisation": 1519265000, "ebitda": 7413746000, "interest_expense": 1287499000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3880987000, "net_income_continuing_ops": null, "net_income_to_common": 3880987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2165156000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22092744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43262909000, "short_term_debt": 9140162000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14858338000, "long_term_debt": 3767314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13243602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23445548000, "shares_outstanding": 133198356, "operating_cash_flow": 8582854000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -697965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -5218608000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7884889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7413746000", "netIncome": "3880987000", "grossProfit": "15534424000", "totalRevenue": "44573734000", "costOfRevenue": "29039310000", "interestExpense": "1287499000", "operatingIncome": "5810170000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1519265000" }, "balance": { "totalDebt": "13243602000", "totalAssets": "43262909000", "longTermDebt": "3767314000", "shortTermDebt": "9140162000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "133198356", "totalCurrentAssets": "22092744000", "totalShareholderEquity": "23445548000", "totalCurrentLiabilities": "14858338000", "cashAndShortTermInvestments": "2165156000" }, "cashflow": { "freeCashFlow": "7884889000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-5218608000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "8582854000", "repurchaseOfStock": null, "capitalExpenditures": "-697965000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "income_statement": { "revenue": 31057499000, "cost_of_revenue": 18425865000, "gross_profit": 12631634000, "ebit": 4566310000, "ebitda": 5635459000, "pretax_income": null, "tax_provision": null, "net_income": 3103365000, "net_income_to_common": 3103365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969427000, "total_current_assets": 20875920000, "total_assets": 42409770000, "short_term_debt": 12563036000, "long_term_debt": 5563048000, "total_debt": 18130974000, "total_liabilities": null, "total_equity": 19672280000, "shares_outstanding": 133176724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2896907000, "capital_expenditure": -4179546000, "free_cash_flow": -1282639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": 1917689000 }, "complete_fields": { "id": 363556, "ticker_id": 13200, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5635459000", "netIncome": "3103365000", "grossProfit": "12631634000", "totalRevenue": "31057499000", "costOfRevenue": "18425865000", "interestExpense": "1128314000", "operatingIncome": "4566310000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "984612000" }, "balance": { "totalDebt": "18130974000", "totalAssets": "42409770000", "longTermDebt": "5563048000", "shortTermDebt": "12563036000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "133176724", "totalCurrentAssets": "20875920000", "totalShareholderEquity": "19672280000", "totalCurrentLiabilities": "16366742000", "cashAndShortTermInvestments": "969427000" }, "cashflow": { "freeCashFlow": "-1282639000", "dividendsPaid": null, "issuanceOfDebt": "3035984000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-1118295000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2896907000", "repurchaseOfStock": null, "capitalExpenditures": "-4179546000" } }, "revenue": 31057499000, "cost_of_revenue": 18425865000, "gross_profit": 12631634000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4566310000, "depreciation_amortisation": 984612000, "ebitda": 5635459000, "interest_expense": 1128314000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3103365000, "net_income_continuing_ops": null, "net_income_to_common": 3103365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 969427000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20875920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42409770000, "short_term_debt": 12563036000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16366742000, "long_term_debt": 5563048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18130974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19672280000, "shares_outstanding": 133176724, "operating_cash_flow": 2896907000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4179546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": 1917689000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1282639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5635459000", "netIncome": "3103365000", "grossProfit": "12631634000", "totalRevenue": "31057499000", "costOfRevenue": "18425865000", "interestExpense": "1128314000", "operatingIncome": "4566310000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "984612000" }, "balance": { "totalDebt": "18130974000", "totalAssets": "42409770000", "longTermDebt": "5563048000", "shortTermDebt": "12563036000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "133176724", "totalCurrentAssets": "20875920000", "totalShareholderEquity": "19672280000", "totalCurrentLiabilities": "16366742000", "cashAndShortTermInvestments": "969427000" }, "cashflow": { "freeCashFlow": "-1282639000", "dividendsPaid": null, "issuanceOfDebt": "3035984000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-1118295000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2896907000", "repurchaseOfStock": null, "capitalExpenditures": "-4179546000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "income_statement": { "revenue": 26537008000, "cost_of_revenue": 17093631000, "gross_profit": 9443377000, "ebit": 3304691000, "ebitda": 4489467000, "pretax_income": null, "tax_provision": null, "net_income": 2500777000, "net_income_to_common": 2500777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1690851000, "total_current_assets": 17410734000, "total_assets": 35359120000, "short_term_debt": 11022137000, "long_term_debt": 5186257000, "total_debt": 16213284000, "total_liabilities": null, "total_equity": 16738127000, "shares_outstanding": 133027920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 553780000, "capital_expenditure": -5132712000, "free_cash_flow": -4578932000, "dividends_paid": -665140000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 7047408000 }, "complete_fields": { "id": 363559, "ticker_id": 13200, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4489467000", "netIncome": "2500777000", "grossProfit": "9443377000", "totalRevenue": "26537008000", "costOfRevenue": "17093631000", "interestExpense": "750370000", "operatingIncome": "3304691000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "976720000" }, "balance": { "totalDebt": "16213284000", "totalAssets": "35359120000", "longTermDebt": "5186257000", "shortTermDebt": "11022137000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "133027920", "totalCurrentAssets": "17410734000", "totalShareholderEquity": "16738127000", "totalCurrentLiabilities": "12772081000", "cashAndShortTermInvestments": "1690851000" }, "cashflow": { "freeCashFlow": "-4578932000", "dividendsPaid": "-665140000", "issuanceOfDebt": "7833086000", "issuanceOfStock": "0", "repaymentOfDebt": "-785678000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "553780000", "repurchaseOfStock": null, "capitalExpenditures": "-5132712000" } }, "revenue": 26537008000, "cost_of_revenue": 17093631000, "gross_profit": 9443377000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3304691000, "depreciation_amortisation": 976720000, "ebitda": 4489467000, "interest_expense": 750370000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2500777000, "net_income_continuing_ops": null, "net_income_to_common": 2500777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1690851000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17410734000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35359120000, "short_term_debt": 11022137000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12772081000, "long_term_debt": 5186257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16213284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16738127000, "shares_outstanding": 133027920, "operating_cash_flow": 553780000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5132712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -665140000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 7047408000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4578932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4489467000", "netIncome": "2500777000", "grossProfit": "9443377000", "totalRevenue": "26537008000", "costOfRevenue": "17093631000", "interestExpense": "750370000", "operatingIncome": "3304691000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "976720000" }, "balance": { "totalDebt": "16213284000", "totalAssets": "35359120000", "longTermDebt": "5186257000", "shortTermDebt": "11022137000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "133027920", "totalCurrentAssets": "17410734000", "totalShareholderEquity": "16738127000", "totalCurrentLiabilities": "12772081000", "cashAndShortTermInvestments": "1690851000" }, "cashflow": { "freeCashFlow": "-4578932000", "dividendsPaid": "-665140000", "issuanceOfDebt": "7833086000", "issuanceOfStock": "0", "repaymentOfDebt": "-785678000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "553780000", "repurchaseOfStock": null, "capitalExpenditures": "-5132712000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "income_statement": { "revenue": 20712160000, "cost_of_revenue": 12300059000, "gross_profit": 8412101000, "ebit": 3227990000, "ebitda": 3999701000, "pretax_income": null, "tax_provision": null, "net_income": 2839637000, "net_income_to_common": 2839637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 825992000, "total_current_assets": 12472020000, "total_assets": 25969330000, "short_term_debt": 7152624000, "long_term_debt": 2008374000, "total_debt": 9196041000, "total_liabilities": null, "total_equity": 14972945000, "shares_outstanding": 133027920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1732808000, "capital_expenditure": -3322638000, "free_cash_flow": -1589830000, "dividends_paid": -665140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2653480000 }, "complete_fields": { "id": 363560, "ticker_id": 13200, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3999701000", "netIncome": "2839637000", "grossProfit": "8412101000", "totalRevenue": "20712160000", "costOfRevenue": "12300059000", "interestExpense": "312630000", "operatingIncome": "3227990000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "637045000" }, "balance": { "totalDebt": "9196041000", "totalAssets": "25969330000", "longTermDebt": "2008374000", "shortTermDebt": "7152624000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "133027920", "totalCurrentAssets": "12472020000", "totalShareholderEquity": "14972945000", "totalCurrentLiabilities": "8349808000", "cashAndShortTermInvestments": "825992000" }, "cashflow": { "freeCashFlow": "-1589830000", "dividendsPaid": "-665140000", "issuanceOfDebt": "3551962000", "issuanceOfStock": null, "repaymentOfDebt": "-898482000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1732808000", "repurchaseOfStock": null, "capitalExpenditures": "-3322638000" } }, "revenue": 20712160000, "cost_of_revenue": 12300059000, "gross_profit": 8412101000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3227990000, "depreciation_amortisation": 637045000, "ebitda": 3999701000, "interest_expense": 312630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2839637000, "net_income_continuing_ops": null, "net_income_to_common": 2839637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 825992000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12472020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25969330000, "short_term_debt": 7152624000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8349808000, "long_term_debt": 2008374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9196041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14972945000, "shares_outstanding": 133027920, "operating_cash_flow": 1732808000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3322638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -665140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2653480000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1589830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3999701000", "netIncome": "2839637000", "grossProfit": "8412101000", "totalRevenue": "20712160000", "costOfRevenue": "12300059000", "interestExpense": "312630000", "operatingIncome": "3227990000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "637045000" }, "balance": { "totalDebt": "9196041000", "totalAssets": "25969330000", "longTermDebt": "2008374000", "shortTermDebt": "7152624000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "133027920", "totalCurrentAssets": "12472020000", "totalShareholderEquity": "14972945000", "totalCurrentLiabilities": "8349808000", "cashAndShortTermInvestments": "825992000" }, "cashflow": { "freeCashFlow": "-1589830000", "dividendsPaid": "-665140000", "issuanceOfDebt": "3551962000", "issuanceOfStock": null, "repaymentOfDebt": "-898482000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1732808000", "repurchaseOfStock": null, "capitalExpenditures": "-3322638000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -665140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363561, "ticker_id": 13200, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-665140000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -665140000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-665140000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "income_statement": { "revenue": 12244438000, "cost_of_revenue": 7940524000, "gross_profit": 4303914000, "ebit": 1513904000, "ebitda": 1937660000, "pretax_income": null, "tax_provision": null, "net_income": 1145250000, "net_income_to_common": 1145250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2165156000, "total_current_assets": 22092744000, "total_assets": 43262909000, "short_term_debt": 9140162000, "long_term_debt": 3767314000, "total_debt": 13243602000, "total_liabilities": null, "total_equity": 23445548000, "shares_outstanding": 133198356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363551, "ticker_id": 13200, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1937660000", "netIncome": "1145250000", "grossProfit": "4303914000", "totalRevenue": "12244438000", "costOfRevenue": "7940524000", "interestExpense": "301950000", "operatingIncome": "1513904000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "404297000" }, "balance": { "totalDebt": "13243602000", "totalAssets": "43262909000", "longTermDebt": "3767314000", "shortTermDebt": "9140162000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "133198356", "totalCurrentAssets": "22092744000", "totalShareholderEquity": "23445548000", "totalCurrentLiabilities": "14858338000", "cashAndShortTermInvestments": "2165156000" } }, "revenue": 12244438000, "cost_of_revenue": 7940524000, "gross_profit": 4303914000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1513904000, "depreciation_amortisation": 404297000, "ebitda": 1937660000, "interest_expense": 301950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1145250000, "net_income_continuing_ops": null, "net_income_to_common": 1145250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2165156000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22092744000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43262909000, "short_term_debt": 9140162000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14858338000, "long_term_debt": 3767314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13243602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23445548000, "shares_outstanding": 133198356, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1937660000", "netIncome": "1145250000", "grossProfit": "4303914000", "totalRevenue": "12244438000", "costOfRevenue": "7940524000", "interestExpense": "301950000", "operatingIncome": "1513904000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "404297000" }, "balance": { "totalDebt": "13243602000", "totalAssets": "43262909000", "longTermDebt": "3767314000", "shortTermDebt": "9140162000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "133198356", "totalCurrentAssets": "22092744000", "totalShareholderEquity": "23445548000", "totalCurrentLiabilities": "14858338000", "cashAndShortTermInvestments": "2165156000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "income_statement": { "revenue": 10505646000, "cost_of_revenue": 6611799000, "gross_profit": 3893847000, "ebit": 1459121000, "ebitda": 1875645000, "pretax_income": null, "tax_provision": null, "net_income": 1002678000, "net_income_to_common": 1002678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363553, "ticker_id": 13200, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1875645000", "netIncome": "1002678000", "grossProfit": "3893847000", "totalRevenue": "10505646000", "costOfRevenue": "6611799000", "interestExpense": "322387000", "operatingIncome": "1459121000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "390511000" } }, "revenue": 10505646000, "cost_of_revenue": 6611799000, "gross_profit": 3893847000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1459121000, "depreciation_amortisation": 390511000, "ebitda": 1875645000, "interest_expense": 322387000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1002678000, "net_income_continuing_ops": null, "net_income_to_common": 1002678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1875645000", "netIncome": "1002678000", "grossProfit": "3893847000", "totalRevenue": "10505646000", "costOfRevenue": "6611799000", "interestExpense": "322387000", "operatingIncome": "1459121000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "390511000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "income_statement": { "revenue": 10556389000, "cost_of_revenue": 7111142000, "gross_profit": 3445247000, "ebit": 1254805000, "ebitda": 1614346000, "pretax_income": null, "tax_provision": null, "net_income": 724486000, "net_income_to_common": 724486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363554, "ticker_id": 13200, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1614346000", "netIncome": "724486000", "grossProfit": "3445247000", "totalRevenue": "10556389000", "costOfRevenue": "7111142000", "interestExpense": "336906000", "operatingIncome": "1254805000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "335542000" } }, "revenue": 10556389000, "cost_of_revenue": 7111142000, "gross_profit": 3445247000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1254805000, "depreciation_amortisation": 335542000, "ebitda": 1614346000, "interest_expense": 336906000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 724486000, "net_income_continuing_ops": null, "net_income_to_common": 724486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1614346000", "netIncome": "724486000", "grossProfit": "3445247000", "totalRevenue": "10556389000", "costOfRevenue": "7111142000", "interestExpense": "336906000", "operatingIncome": "1254805000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "335542000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "income_statement": { "revenue": 8358476000, "cost_of_revenue": 4651143000, "gross_profit": 3707333000, "ebit": 1363279000, "ebitda": 1670861000, "pretax_income": null, "tax_provision": null, "net_income": 1018684000, "net_income_to_common": 1018684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969427000, "total_current_assets": 20875920000, "total_assets": 42409770000, "short_term_debt": 12563036000, "long_term_debt": 5563048000, "total_debt": 18130974000, "total_liabilities": null, "total_equity": 19672280000, "shares_outstanding": 133176724, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363555, "ticker_id": 13200, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1670861000", "netIncome": "1018684000", "grossProfit": "3707333000", "totalRevenue": "8358476000", "costOfRevenue": "4651143000", "interestExpense": "342511000", "operatingIncome": "1363279000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "269521000" }, "balance": { "totalDebt": "18130974000", "totalAssets": "42409770000", "longTermDebt": "5563048000", "shortTermDebt": "12563036000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "133176724", "totalCurrentAssets": "20875920000", "totalShareholderEquity": "19672280000", "totalCurrentLiabilities": "16366742000", "cashAndShortTermInvestments": "969427000" } }, "revenue": 8358476000, "cost_of_revenue": 4651143000, "gross_profit": 3707333000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1363279000, "depreciation_amortisation": 269521000, "ebitda": 1670861000, "interest_expense": 342511000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1018684000, "net_income_continuing_ops": null, "net_income_to_common": 1018684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 969427000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20875920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42409770000, "short_term_debt": 12563036000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16366742000, "long_term_debt": 5563048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18130974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19672280000, "shares_outstanding": 133176724, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1670861000", "netIncome": "1018684000", "grossProfit": "3707333000", "totalRevenue": "8358476000", "costOfRevenue": "4651143000", "interestExpense": "342511000", "operatingIncome": "1363279000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "269521000" }, "balance": { "totalDebt": "18130974000", "totalAssets": "42409770000", "longTermDebt": "5563048000", "shortTermDebt": "12563036000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "133176724", "totalCurrentAssets": "20875920000", "totalShareholderEquity": "19672280000", "totalCurrentLiabilities": "16366742000", "cashAndShortTermInvestments": "969427000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "income_statement": { "revenue": 7584110000, "cost_of_revenue": 4539754000, "gross_profit": 3044356000, "ebit": 996526000, "ebitda": 1272194000, "pretax_income": null, "tax_provision": null, "net_income": 630443000, "net_income_to_common": 630443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363557, "ticker_id": 13200, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1272194000", "netIncome": "630443000", "grossProfit": "3044356000", "totalRevenue": "7584110000", "costOfRevenue": "4539754000", "interestExpense": "305435000", "operatingIncome": "996526000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "247969000" } }, "revenue": 7584110000, "cost_of_revenue": 4539754000, "gross_profit": 3044356000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 996526000, "depreciation_amortisation": 247969000, "ebitda": 1272194000, "interest_expense": 305435000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 630443000, "net_income_continuing_ops": null, "net_income_to_common": 630443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1272194000", "netIncome": "630443000", "grossProfit": "3044356000", "totalRevenue": "7584110000", "costOfRevenue": "4539754000", "interestExpense": "305435000", "operatingIncome": "996526000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "247969000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1454255000, "total_current_assets": 19835554000, "total_assets": 40229456000, "short_term_debt": 13198778000, "long_term_debt": 6537976000, "total_debt": 19749314000, "total_liabilities": null, "total_equity": 18077598000, "shares_outstanding": 133527920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363558, "ticker_id": 13200, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:19.121015+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "19749314000", "totalAssets": "40229456000", "longTermDebt": "6537976000", "shortTermDebt": "13198778000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "133527920", "totalCurrentAssets": "19835554000", "totalShareholderEquity": "18077598000", "totalCurrentLiabilities": "14904196000", "cashAndShortTermInvestments": "1454255000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1454255000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19835554000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40229456000, "short_term_debt": 13198778000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14904196000, "long_term_debt": 6537976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19749314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18077598000, "shares_outstanding": 133527920, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "19749314000", "totalAssets": "40229456000", "longTermDebt": "6537976000", "shortTermDebt": "13198778000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "133527920", "totalCurrentAssets": "19835554000", "totalShareholderEquity": "18077598000", "totalCurrentLiabilities": "14904196000", "cashAndShortTermInvestments": "1454255000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }