{ "ticker": { "uuid": "2f08bb1f-05ef-444c-8e7a-b184ff87a60e", "symbol": "VISAKAIND", "name": "Visaka Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/2f08bb1f-05ef-444c-8e7a-b184ff87a60e/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f08bb1f-05ef-444c-8e7a-b184ff87a60e/" }, "ticker_metadata": { "id": 18972, "uuid": "2f08bb1f-05ef-444c-8e7a-b184ff87a60e", "symbol": "VISAKAIND", "name": "Visaka Industries Limited", "asset_type": "equity", "market_cap": 6250520064, "stock_exchange_id": 7, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Visaka Industries Limited provides corrugated cement sheets, fibre cement boards, hybrid solar roofs, and fibre yarn in India and internationally. It operates through two segments, Building Products and Synthetic Yarn. The company provides fibre cement boards for interior and semi-exposed applications; integrated solar roofing systems; cement roofing sheets, such as close-fitting adjustable ridges, apron pieces, cladding/walling, north light ridges and curves, barge boards, serrated adjustable ridges, roof lights, corrugated cement fiber sheets, and ridge finials; and yarn. It is also involved in the trading of green and organic products. The company was incorporated in 1981 and is based in Secunderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f08bb1f-05ef-444c-8e7a-b184ff87a60e", "symbol": "VISAKAIND", "name": "Visaka Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/2f08bb1f-05ef-444c-8e7a-b184ff87a60e/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f08bb1f-05ef-444c-8e7a-b184ff87a60e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.94, "value": 0.99, "quality": 0.86, "momentum": 0.33, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 72.97, "market_cap": 6304955423.6, "pe_ratio": 7.3861, "earnings_yield": 0.1354, "ebitda_to_ev": 0.226, "shareholder_yield": 0.007, "roe": 0.1032, "piotroski_f_score": 9, "momentum_12_1": -0.1121, "volatility_252d": 0.3201 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:28.742774+00:00", "batch_id": "" }, "size": { "price_close": 72.97, "market_cap": 6304955423.6048, "market_cap_usd": 6304955423.6048, "enterprise_value": 9087430423.6048, "shares_outstanding": 86404760, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.3861, "pb_ratio": 0.7625, "ptbv_ratio": 0.7625, "ps_ratio": 0.3758, "pcf_ratio": 3.4427, "pfcf_ratio": 4.3164, "ev_ebitda": 4.4252, "ev_ebit": 12.2661, "ev_sales": 0.5416, "ev_fcf": 6.2213, "earnings_yield": 0.1354, "fcf_yield": 0.1607, "price_to_sales": 0.3758, "price_to_book": 0.7625, "price_to_cashflow": 3.4427, "ebitda_to_ev": 0.226, "sales_yield": 1.8463 }, "yield": { "dividend_yield": 0.007, "buyback_yield": 0, "shareholder_yield": 0.007, "debt_paydown_yield": 0.2794, "total_yield": 0.2864 }, "quality": { "gross_margin": 0.4745, "operating_margin": 0.0442, "net_margin": 0.0509, "ebitda_margin": 0.1224, "fcf_margin": 0.0871, "roe": 0.1032, "roa": 0.0633, "roic": 0.0503, "roc_greenblatt": null, "asset_turnover": 1.2437, "cash_conversion": 1.7112, "accruals_ratio": -0.0725, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 1.2793, "revenue_stability_5y": 0.0477, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5901, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3549, "debt_to_assets": 0.2243, "interest_coverage": 2.2506, "current_ratio": 1.5928, "quick_ratio": 1.5928, "net_debt": 2782475000, "local_beta": 1.0044, "volatility_252d": 0.3201, "volatility_60d": 0.6773, "max_drawdown_12m": -0.4025, "risk_adjusted_momentum": -0.3503 }, "growth": { "revenue_growth_1y": 0.0872, "revenue_growth_3y_cagr": 0.0063, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1679, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.742, "book_value_growth_1y": 0.1106, "revenue_growth": 0.0872, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0106, "price_return_3m": 0.2249, "price_return_6m": 0.0648, "price_return_9m": -0.1245, "price_return_12m": -0.1215, "price_return_12m_ex1m": -0.1121, "momentum_6m": 0.0648, "momentum_12m": -0.1215, "momentum_12_1": -0.1121, "distance_from_52w_high": -0.2093, "distance_from_52w_low": 0.3234, "relative_strength": -0.0139 }, "raw_ttm": { "revenue_ttm": 16778562000, "gross_profit_ttm": 7961684000, "ebit_ttm": 740858000, "ebitda_ttm": 2053570000, "net_income_ttm": 853619000, "eps_diluted_ttm": 9.8793, "operating_cash_flow_ttm": 1831381000, "capital_expenditure_ttm": -370693000, "fcf_ttm": 1460688000, "dividends_paid_ttm": -44341000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 329183000, "cash_and_equivalents": 243082000, "total_current_assets": 6258708000, "total_current_liabilities": 3929304000, "net_ppe": null, "total_assets": 13490962000, "total_debt": 3025557000, "total_equity": 8268622000, "net_working_capital": 3953542000, "book_value_per_share": 95.6964, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 95.6964 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 5, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 6, "rank_pcf": 4, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 5, "rank_fcf_yield": 3, "rank_dividend_yield": 24, "rank_shareholder_yield": 23, "rank_total_yield": 2, "rank_roe": 54, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 37, "rank_fcf_margin": 26, "rank_piotroski": 2, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 54 }, "composites": { "value_composite": 1, "quality_composite": 14, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 11, "svqf_composite": 4, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 1, "trending_value_composite": 26, "overall_composite": 6, "quality_value_composite": 0.9227, "os_score": 0.94, "value_percentile": 0.99, "quality_percentile": 0.86, "momentum_percentile": 0.33, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 35, "all_cap_buyback_rank": 61, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 26, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7500, "ticker_id": 18972, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:28.742774+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.97, "market_cap": 6304955423.6048, "market_cap_usd": 6304955423.6048, "enterprise_value": 9087430423.6048, "shares_outstanding": 86404760, "fx_rate_to_usd": null, "pe_ratio": 7.38614701, "pb_ratio": 0.76251586, "ptbv_ratio": 0.76251586, "ps_ratio": 0.37577448, "pcf_ratio": 3.44273279, "pfcf_ratio": 4.31642858, "ev_ebitda": 4.42518659, "ev_ebit": 12.26608935, "ev_sales": 0.54160961, "ev_fcf": 6.22133572, "earnings_yield": 0.13538859, "fcf_yield": 0.16073719, "dividend_yield": 0.00703272, "buyback_yield": 0, "shareholder_yield": 0.00703272, "debt_paydown_yield": 0.27935535, "total_yield": 0.28638807, "gross_margin": 0.47451528, "operating_margin": 0.04415504, "net_margin": 0.05087558, "ebitda_margin": 0.12239249, "fcf_margin": 0.0870568, "roe": 0.10323594, "roa": 0.0632734, "roic": 0.05027949, "roc_greenblatt": null, "asset_turnover": 1.24368907, "cash_conversion": 1.71117091, "accruals_ratio": -0.07247534, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.35494529, "debt_to_assets": 0.22426547, "interest_coverage": 2.25059617, "current_ratio": 1.59282865, "quick_ratio": 1.59282865, "net_debt": 2782475000, "revenue_growth_1y": 0.08719937, "revenue_growth_3y_cagr": 0.00630412, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.16788821, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.74198973, "book_value_growth_1y": 0.11062023, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 1.27926, "revenue_stability_5y": 0.047709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01057626, "price_return_3m": 0.22494546, "price_return_6m": 0.06478917, "price_return_9m": -0.12453506, "price_return_12m": -0.12153482, "price_return_12m_ex1m": -0.11214463, "distance_from_52w_high": -0.20934012, "distance_from_52w_low": 0.32335877, "relative_strength": -0.01385508, "local_beta": 1.0044, "volatility_252d": 0.320118, "volatility_60d": 0.677271, "max_drawdown_12m": -0.4025355, "revenue_ttm": 16778562000, "gross_profit_ttm": 7961684000, "ebit_ttm": 740858000, "ebitda_ttm": 2053570000, "net_income_ttm": 853619000, "eps_diluted_ttm": 9.87930526, "operating_cash_flow_ttm": 1831381000, "capital_expenditure_ttm": -370693000, "fcf_ttm": 1460688000, "dividends_paid_ttm": -44341000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 329183000, "cash_and_equivalents": 243082000, "total_current_assets": 6258708000, "total_current_liabilities": 3929304000, "net_ppe": null, "total_assets": 13490962000, "total_debt": 3025557000, "total_equity": 8268622000, "net_working_capital": 3953542000, "book_value_per_share": 95.69637136, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 95.69637136, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 5, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 6, "rank_pcf": 4, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 5, "rank_fcf_yield": 3, "rank_dividend_yield": 24, "rank_shareholder_yield": 23, "rank_total_yield": 2, "rank_roe": 54, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 37, "rank_fcf_margin": 26, "rank_piotroski": 2, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 54, "value_composite": 1, "quality_composite": 14, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 11, "svqf_composite": 4, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 1, "trending_value_composite": 26, "overall_composite": 6, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 35, "all_cap_buyback_rank": 61, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 72.97, "os": 0.94, "value": 0.99, "quality": 0.86, "momentum": 0.33, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 7.3861, "earnings_yield": 0.1354, "shareholder_yield": 0.007, "roe": 0.1032, "momentum_12_1": -0.1121, "complete_fields": { "id": 7500, "ticker_id": 18972, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:28.742774+00:00", "batch_id": "", "os_score_delta": null, "price_close": 72.97, "market_cap": 6304955423.6048, "market_cap_usd": 6304955423.6048, "enterprise_value": 9087430423.6048, "shares_outstanding": 86404760, "fx_rate_to_usd": null, "pe_ratio": 7.38614701, "pb_ratio": 0.76251586, "ptbv_ratio": 0.76251586, "ps_ratio": 0.37577448, "pcf_ratio": 3.44273279, "pfcf_ratio": 4.31642858, "ev_ebitda": 4.42518659, "ev_ebit": 12.26608935, "ev_sales": 0.54160961, "ev_fcf": 6.22133572, "earnings_yield": 0.13538859, "fcf_yield": 0.16073719, "dividend_yield": 0.00703272, "buyback_yield": 0, "shareholder_yield": 0.00703272, "debt_paydown_yield": 0.27935535, "total_yield": 0.28638807, "gross_margin": 0.47451528, "operating_margin": 0.04415504, "net_margin": 0.05087558, "ebitda_margin": 0.12239249, "fcf_margin": 0.0870568, "roe": 0.10323594, "roa": 0.0632734, "roic": 0.05027949, "roc_greenblatt": null, "asset_turnover": 1.24368907, "cash_conversion": 1.71117091, "accruals_ratio": -0.07247534, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.35494529, "debt_to_assets": 0.22426547, "interest_coverage": 2.25059617, "current_ratio": 1.59282865, "quick_ratio": 1.59282865, "net_debt": 2782475000, "revenue_growth_1y": 0.08719937, "revenue_growth_3y_cagr": 0.00630412, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.16788821, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.74198973, "book_value_growth_1y": 0.11062023, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 1.27926, "revenue_stability_5y": 0.047709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01057626, "price_return_3m": 0.22494546, "price_return_6m": 0.06478917, "price_return_9m": -0.12453506, "price_return_12m": -0.12153482, "price_return_12m_ex1m": -0.11214463, "distance_from_52w_high": -0.20934012, "distance_from_52w_low": 0.32335877, "relative_strength": -0.01385508, "local_beta": 1.0044, "volatility_252d": 0.320118, "volatility_60d": 0.677271, "max_drawdown_12m": -0.4025355, "revenue_ttm": 16778562000, "gross_profit_ttm": 7961684000, "ebit_ttm": 740858000, "ebitda_ttm": 2053570000, "net_income_ttm": 853619000, "eps_diluted_ttm": 9.87930526, "operating_cash_flow_ttm": 1831381000, "capital_expenditure_ttm": -370693000, "fcf_ttm": 1460688000, "dividends_paid_ttm": -44341000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 329183000, "cash_and_equivalents": 243082000, "total_current_assets": 6258708000, "total_current_liabilities": 3929304000, "net_ppe": null, "total_assets": 13490962000, "total_debt": 3025557000, "total_equity": 8268622000, "net_working_capital": 3953542000, "book_value_per_share": 95.69637136, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 95.69637136, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 5, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 6, "rank_pcf": 4, "rank_ev_ebitda": 3, "rank_ev_ebit": 24, "rank_earnings_yield": 5, "rank_fcf_yield": 3, "rank_dividend_yield": 24, "rank_shareholder_yield": 23, "rank_total_yield": 2, "rank_roe": 54, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 37, "rank_fcf_margin": 26, "rank_piotroski": 2, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 54, "value_composite": 1, "quality_composite": 14, "momentum_composite": 67, "growth_composite": 66, "yield_composite": 11, "svqf_composite": 4, "vc1_composite": 1, "vc2_composite": 2, "vc3_composite": 1, "trending_value_composite": 26, "overall_composite": 6, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 35, "all_cap_buyback_rank": 61, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "income_statement": { "revenue": 16778562000, "cost_of_revenue": 8816878000, "gross_profit": 7961684000, "ebit": 740858000, "ebitda": 2053570000, "pretax_income": null, "tax_provision": null, "net_income": 853619000, "net_income_to_common": 853619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243082000, "total_current_assets": 6258708000, "total_assets": 13490962000, "short_term_debt": 1867220000, "long_term_debt": 1157667000, "total_debt": 3025557000, "total_liabilities": null, "total_equity": 8268622000, "shares_outstanding": 86404760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1831381000, "capital_expenditure": -370693000, "free_cash_flow": 1460688000, "dividends_paid": -44341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1761323000 }, "complete_fields": { "id": 382773, "ticker_id": 18972, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2053570000", "netIncome": "853619000", "grossProfit": "7961684000", "totalRevenue": "16778562000", "costOfRevenue": "8816878000", "interestExpense": "329183000", "operatingIncome": "740858000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "652881000" }, "balance": { "totalDebt": "3025557000", "totalAssets": "13490962000", "longTermDebt": "1157667000", "shortTermDebt": "1867220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86404760", "totalCurrentAssets": "6258708000", "totalShareholderEquity": "8268622000", "totalCurrentLiabilities": "3929304000", "cashAndShortTermInvestments": "243082000" }, "cashflow": { "freeCashFlow": "1460688000", "dividendsPaid": "-44341000", "issuanceOfDebt": "340300000", "issuanceOfStock": null, "repaymentOfDebt": "-2101623000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1831381000", "repurchaseOfStock": null, "capitalExpenditures": "-370693000" } }, "revenue": 16778562000, "cost_of_revenue": 8816878000, "gross_profit": 7961684000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 740858000, "depreciation_amortisation": 652881000, "ebitda": 2053570000, "interest_expense": 329183000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 853619000, "net_income_continuing_ops": null, "net_income_to_common": 853619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243082000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6258708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13490962000, "short_term_debt": 1867220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3929304000, "long_term_debt": 1157667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3025557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8268622000, "shares_outstanding": 86404760, "operating_cash_flow": 1831381000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -370693000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1761323000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1460688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2053570000", "netIncome": "853619000", "grossProfit": "7961684000", "totalRevenue": "16778562000", "costOfRevenue": "8816878000", "interestExpense": "329183000", "operatingIncome": "740858000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "652881000" }, "balance": { "totalDebt": "3025557000", "totalAssets": "13490962000", "longTermDebt": "1157667000", "shortTermDebt": "1867220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86404760", "totalCurrentAssets": "6258708000", "totalShareholderEquity": "8268622000", "totalCurrentLiabilities": "3929304000", "cashAndShortTermInvestments": "243082000" }, "cashflow": { "freeCashFlow": "1460688000", "dividendsPaid": "-44341000", "issuanceOfDebt": "340300000", "issuanceOfStock": null, "repaymentOfDebt": "-2101623000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1831381000", "repurchaseOfStock": null, "capitalExpenditures": "-370693000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "income_statement": { "revenue": 15432829000, "cost_of_revenue": 8453180000, "gross_profit": 6979649000, "ebit": 343229000, "ebitda": 1070940000, "pretax_income": null, "tax_provision": null, "net_income": -30119000, "net_income_to_common": -30119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162226000, "total_current_assets": 6640725000, "total_assets": 14229984000, "short_term_debt": 3105872000, "long_term_debt": 1678556000, "total_debt": 4786162000, "total_liabilities": null, "total_equity": 7445049000, "shares_outstanding": 86404760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1140471000, "capital_expenditure": -301954000, "free_cash_flow": 838517000, "dividends_paid": -45168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -558662000 }, "complete_fields": { "id": 382778, "ticker_id": 18972, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1070940000", "netIncome": "-30119000", "grossProfit": "6979649000", "totalRevenue": "15432829000", "costOfRevenue": "8453180000", "interestExpense": "444739000", "operatingIncome": "343229000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "646183000" }, "balance": { "totalDebt": "4786162000", "totalAssets": "14229984000", "longTermDebt": "1678556000", "shortTermDebt": "3105872000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "86404760", "totalCurrentAssets": "6640725000", "totalShareholderEquity": "7445049000", "totalCurrentLiabilities": "4964053000", "cashAndShortTermInvestments": "162226000" }, "cashflow": { "freeCashFlow": "838517000", "dividendsPaid": "-45168000", "issuanceOfDebt": "103488000", "issuanceOfStock": null, "repaymentOfDebt": "-662150000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1140471000", "repurchaseOfStock": null, "capitalExpenditures": "-301954000" } }, "revenue": 15432829000, "cost_of_revenue": 8453180000, "gross_profit": 6979649000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343229000, "depreciation_amortisation": 646183000, "ebitda": 1070940000, "interest_expense": 444739000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -30119000, "net_income_continuing_ops": null, "net_income_to_common": -30119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162226000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6640725000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14229984000, "short_term_debt": 3105872000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4964053000, "long_term_debt": 1678556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4786162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7445049000, "shares_outstanding": 86404760, "operating_cash_flow": 1140471000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -301954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -558662000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 838517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1070940000", "netIncome": "-30119000", "grossProfit": "6979649000", "totalRevenue": "15432829000", "costOfRevenue": "8453180000", "interestExpense": "444739000", "operatingIncome": "343229000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "646183000" }, "balance": { "totalDebt": "4786162000", "totalAssets": "14229984000", "longTermDebt": "1678556000", "shortTermDebt": "3105872000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "86404760", "totalCurrentAssets": "6640725000", "totalShareholderEquity": "7445049000", "totalCurrentLiabilities": "4964053000", "cashAndShortTermInvestments": "162226000" }, "cashflow": { "freeCashFlow": "838517000", "dividendsPaid": "-45168000", "issuanceOfDebt": "103488000", "issuanceOfStock": null, "repaymentOfDebt": "-662150000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1140471000", "repurchaseOfStock": null, "capitalExpenditures": "-301954000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "income_statement": { "revenue": 15224857000, "cost_of_revenue": 9651813000, "gross_profit": 5573044000, "ebit": 322697000, "ebitda": 983951000, "pretax_income": null, "tax_provision": null, "net_income": 8595000, "net_income_to_common": 8595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353678000, "total_current_assets": 6895310000, "total_assets": 14944288000, "short_term_debt": 3271599000, "long_term_debt": 2069433000, "total_debt": 5375814000, "total_liabilities": null, "total_equity": 7525815000, "shares_outstanding": 86404760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32455000, "capital_expenditure": -1190002000, "free_cash_flow": -1157547000, "dividends_paid": -172883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 617997000 }, "complete_fields": { "id": 382780, "ticker_id": 18972, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "983951000", "netIncome": "8595000", "grossProfit": "5573044000", "totalRevenue": "15224857000", "costOfRevenue": "9651813000", "interestExpense": "364550000", "operatingIncome": "322697000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "589471000" }, "balance": { "totalDebt": "5375814000", "totalAssets": "14944288000", "longTermDebt": "2069433000", "shortTermDebt": "3271599000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "86404760", "totalCurrentAssets": "6895310000", "totalShareholderEquity": "7525815000", "totalCurrentLiabilities": "5182510000", "cashAndShortTermInvestments": "353678000" }, "cashflow": { "freeCashFlow": "-1157547000", "dividendsPaid": "-172883000", "issuanceOfDebt": "1038129000", "issuanceOfStock": null, "repaymentOfDebt": "-420132000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "32455000", "repurchaseOfStock": null, "capitalExpenditures": "-1190002000" } }, "revenue": 15224857000, "cost_of_revenue": 9651813000, "gross_profit": 5573044000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322697000, "depreciation_amortisation": 589471000, "ebitda": 983951000, "interest_expense": 364550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8595000, "net_income_continuing_ops": null, "net_income_to_common": 8595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353678000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6895310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14944288000, "short_term_debt": 3271599000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5182510000, "long_term_debt": 2069433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5375814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7525815000, "shares_outstanding": 86404760, "operating_cash_flow": 32455000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1190002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -172883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 617997000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1157547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "983951000", "netIncome": "8595000", "grossProfit": "5573044000", "totalRevenue": "15224857000", "costOfRevenue": "9651813000", "interestExpense": "364550000", "operatingIncome": "322697000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "589471000" }, "balance": { "totalDebt": "5375814000", "totalAssets": "14944288000", "longTermDebt": "2069433000", "shortTermDebt": "3271599000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "86404760", "totalCurrentAssets": "6895310000", "totalShareholderEquity": "7525815000", "totalCurrentLiabilities": "5182510000", "cashAndShortTermInvestments": "353678000" }, "cashflow": { "freeCashFlow": "-1157547000", "dividendsPaid": "-172883000", "issuanceOfDebt": "1038129000", "issuanceOfStock": null, "repaymentOfDebt": "-420132000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "32455000", "repurchaseOfStock": null, "capitalExpenditures": "-1190002000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "income_statement": { "revenue": 16465199000, "cost_of_revenue": 10239947000, "gross_profit": 6225252000, "ebit": 917443000, "ebitda": 1453857000, "pretax_income": null, "tax_provision": null, "net_income": 535871000, "net_income_to_common": 535871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283342000, "total_current_assets": 6368621000, "total_assets": 13703849000, "short_term_debt": 2236958000, "long_term_debt": 1635942000, "total_debt": 3872900000, "total_liabilities": null, "total_equity": 7714894000, "shares_outstanding": 86404760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 292765000, "capital_expenditure": -2283624000, "free_cash_flow": -1990859000, "dividends_paid": -137798000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1199965000 }, "complete_fields": { "id": 382781, "ticker_id": 18972, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1453857000", "netIncome": "535871000", "grossProfit": "6225252000", "totalRevenue": "16465199000", "costOfRevenue": "10239947000", "interestExpense": "216031000", "operatingIncome": "917443000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "502087000" }, "balance": { "totalDebt": "3872900000", "totalAssets": "13703849000", "longTermDebt": "1635942000", "shortTermDebt": "2236958000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "86404760", "totalCurrentAssets": "6368621000", "totalShareholderEquity": "7714894000", "totalCurrentLiabilities": "4219185000", "cashAndShortTermInvestments": "283342000" }, "cashflow": { "freeCashFlow": "-1990859000", "dividendsPaid": "-137798000", "issuanceOfDebt": "1631961000", "issuanceOfStock": "0", "repaymentOfDebt": "-431996000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "292765000", "repurchaseOfStock": null, "capitalExpenditures": "-2283624000" } }, "revenue": 16465199000, "cost_of_revenue": 10239947000, "gross_profit": 6225252000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 917443000, "depreciation_amortisation": 502087000, "ebitda": 1453857000, "interest_expense": 216031000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 535871000, "net_income_continuing_ops": null, "net_income_to_common": 535871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283342000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6368621000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13703849000, "short_term_debt": 2236958000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4219185000, "long_term_debt": 1635942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3872900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7714894000, "shares_outstanding": 86404760, "operating_cash_flow": 292765000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2283624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -137798000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 1199965000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1990859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1453857000", "netIncome": "535871000", "grossProfit": "6225252000", "totalRevenue": "16465199000", "costOfRevenue": "10239947000", "interestExpense": "216031000", "operatingIncome": "917443000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "502087000" }, "balance": { "totalDebt": "3872900000", "totalAssets": "13703849000", "longTermDebt": "1635942000", "shortTermDebt": "2236958000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "86404760", "totalCurrentAssets": "6368621000", "totalShareholderEquity": "7714894000", "totalCurrentLiabilities": "4219185000", "cashAndShortTermInvestments": "283342000" }, "cashflow": { "freeCashFlow": "-1990859000", "dividendsPaid": "-137798000", "issuanceOfDebt": "1631961000", "issuanceOfStock": "0", "repaymentOfDebt": "-431996000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "292765000", "repurchaseOfStock": null, "capitalExpenditures": "-2283624000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 144600000, "net_debt_issued": null }, "complete_fields": { "id": 382782, "ticker_id": 18972, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "144600000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 144600000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "144600000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "income_statement": { "revenue": 4797516000, "cost_of_revenue": 2504604000, "gross_profit": 2292912000, "ebit": 341713000, "ebitda": 753121000, "pretax_income": null, "tax_provision": null, "net_income": 400169000, "net_income_to_common": 400169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243082000, "total_current_assets": 6258708000, "total_assets": 13490962000, "short_term_debt": 1867220000, "long_term_debt": 1157667000, "total_debt": 3025557000, "total_liabilities": null, "total_equity": 8268622000, "shares_outstanding": 86404760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382772, "ticker_id": 18972, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "753121000", "netIncome": "400169000", "grossProfit": "2292912000", "totalRevenue": "4797516000", "costOfRevenue": "2504604000", "interestExpense": "75108000", "operatingIncome": "341713000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "167055000" }, "balance": { "totalDebt": "3025557000", "totalAssets": "13490962000", "longTermDebt": "1157667000", "shortTermDebt": "1867220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86404760", "totalCurrentAssets": "6258708000", "totalShareholderEquity": "8268622000", "totalCurrentLiabilities": "3929304000", "cashAndShortTermInvestments": "243082000" } }, "revenue": 4797516000, "cost_of_revenue": 2504604000, "gross_profit": 2292912000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 341713000, "depreciation_amortisation": 167055000, "ebitda": 753121000, "interest_expense": 75108000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 400169000, "net_income_continuing_ops": null, "net_income_to_common": 400169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243082000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6258708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13490962000, "short_term_debt": 1867220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3929304000, "long_term_debt": 1157667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3025557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8268622000, "shares_outstanding": 86404760, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "753121000", "netIncome": "400169000", "grossProfit": "2292912000", "totalRevenue": "4797516000", "costOfRevenue": "2504604000", "interestExpense": "75108000", "operatingIncome": "341713000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "167055000" }, "balance": { "totalDebt": "3025557000", "totalAssets": "13490962000", "longTermDebt": "1157667000", "shortTermDebt": "1867220000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "86404760", "totalCurrentAssets": "6258708000", "totalShareholderEquity": "8268622000", "totalCurrentLiabilities": "3929304000", "cashAndShortTermInvestments": "243082000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "income_statement": { "revenue": 3675507000, "cost_of_revenue": 1885036000, "gross_profit": 1790471000, "ebit": 92457000, "ebitda": 276580000, "pretax_income": null, "tax_provision": null, "net_income": 19241000, "net_income_to_common": 19241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382774, "ticker_id": 18972, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "276580000", "netIncome": "19241000", "grossProfit": "1790471000", "totalRevenue": "3675507000", "costOfRevenue": "1885036000", "interestExpense": "84079000", "operatingIncome": "92457000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163779000" } }, "revenue": 3675507000, "cost_of_revenue": 1885036000, "gross_profit": 1790471000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92457000, "depreciation_amortisation": 163779000, "ebitda": 276580000, "interest_expense": 84079000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19241000, "net_income_continuing_ops": null, "net_income_to_common": 19241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "276580000", "netIncome": "19241000", "grossProfit": "1790471000", "totalRevenue": "3675507000", "costOfRevenue": "1885036000", "interestExpense": "84079000", "operatingIncome": "92457000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "163779000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "income_statement": { "revenue": 3250262000, "cost_of_revenue": 1653948000, "gross_profit": 1596314000, "ebit": -44718000, "ebitda": 130060000, "pretax_income": null, "tax_provision": null, "net_income": -87209000, "net_income_to_common": -87209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94850000, "total_current_assets": 6535928000, "total_assets": 13994528000, "short_term_debt": 2729892000, "long_term_debt": 1457684000, "total_debt": 4188791000, "total_liabilities": null, "total_equity": 7845022000, "shares_outstanding": 86404760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382775, "ticker_id": 18972, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "130060000", "netIncome": "-87209000", "grossProfit": "1596314000", "totalRevenue": "3250262000", "costOfRevenue": "1653948000", "interestExpense": "80778000", "operatingIncome": "-44718000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "162161000" }, "balance": { "totalDebt": "4188791000", "totalAssets": "13994528000", "longTermDebt": "1457684000", "shortTermDebt": "2729892000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "86404760", "totalCurrentAssets": "6535928000", "totalShareholderEquity": "7845022000", "totalCurrentLiabilities": "4556833000", "cashAndShortTermInvestments": "94850000" } }, "revenue": 3250262000, "cost_of_revenue": 1653948000, "gross_profit": 1596314000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44718000, "depreciation_amortisation": 162161000, "ebitda": 130060000, "interest_expense": 80778000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -87209000, "net_income_continuing_ops": null, "net_income_to_common": -87209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6535928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13994528000, "short_term_debt": 2729892000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4556833000, "long_term_debt": 1457684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4188791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7845022000, "shares_outstanding": 86404760, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "130060000", "netIncome": "-87209000", "grossProfit": "1596314000", "totalRevenue": "3250262000", "costOfRevenue": "1653948000", "interestExpense": "80778000", "operatingIncome": "-44718000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "162161000" }, "balance": { "totalDebt": "4188791000", "totalAssets": "13994528000", "longTermDebt": "1457684000", "shortTermDebt": "2729892000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "86404760", "totalCurrentAssets": "6535928000", "totalShareholderEquity": "7845022000", "totalCurrentLiabilities": "4556833000", "cashAndShortTermInvestments": "94850000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "income_statement": { "revenue": 5055277000, "cost_of_revenue": 2773290000, "gross_profit": 2281987000, "ebit": 351406000, "ebitda": 893809000, "pretax_income": null, "tax_provision": null, "net_income": 521418000, "net_income_to_common": 521418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382776, "ticker_id": 18972, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "893809000", "netIncome": "521418000", "grossProfit": "2281987000", "totalRevenue": "5055277000", "costOfRevenue": "2773290000", "interestExpense": "89218000", "operatingIncome": "351406000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "159886000" } }, "revenue": 5055277000, "cost_of_revenue": 2773290000, "gross_profit": 2281987000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351406000, "depreciation_amortisation": 159886000, "ebitda": 893809000, "interest_expense": 89218000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 521418000, "net_income_continuing_ops": null, "net_income_to_common": 521418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "893809000", "netIncome": "521418000", "grossProfit": "2281987000", "totalRevenue": "5055277000", "costOfRevenue": "2773290000", "interestExpense": "89218000", "operatingIncome": "351406000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "159886000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "income_statement": { "revenue": 4258505000, "cost_of_revenue": 2245894000, "gross_profit": 2012611000, "ebit": 283943000, "ebitda": 472738000, "pretax_income": null, "tax_provision": null, "net_income": 145706000, "net_income_to_common": 145706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162226000, "total_current_assets": 6640725000, "total_assets": 14229984000, "short_term_debt": 3105872000, "long_term_debt": 1678556000, "total_debt": 4786162000, "total_liabilities": null, "total_equity": 7445049000, "shares_outstanding": 86404760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382777, "ticker_id": 18972, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "472738000", "netIncome": "145706000", "grossProfit": "2012611000", "totalRevenue": "4258505000", "costOfRevenue": "2245894000", "interestExpense": "108301000", "operatingIncome": "283943000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161100000" }, "balance": { "totalDebt": "4786162000", "totalAssets": "14229984000", "longTermDebt": "1678556000", "shortTermDebt": "3105872000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "86404760", "totalCurrentAssets": "6640725000", "totalShareholderEquity": "7445049000", "totalCurrentLiabilities": "4964053000", "cashAndShortTermInvestments": "162226000" } }, "revenue": 4258505000, "cost_of_revenue": 2245894000, "gross_profit": 2012611000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283943000, "depreciation_amortisation": 161100000, "ebitda": 472738000, "interest_expense": 108301000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 145706000, "net_income_continuing_ops": null, "net_income_to_common": 145706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162226000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6640725000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14229984000, "short_term_debt": 3105872000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4964053000, "long_term_debt": 1678556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4786162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7445049000, "shares_outstanding": 86404760, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "472738000", "netIncome": "145706000", "grossProfit": "2012611000", "totalRevenue": "4258505000", "costOfRevenue": "2245894000", "interestExpense": "108301000", "operatingIncome": "283943000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161100000" }, "balance": { "totalDebt": "4786162000", "totalAssets": "14229984000", "longTermDebt": "1678556000", "shortTermDebt": "3105872000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "86404760", "totalCurrentAssets": "6640725000", "totalShareholderEquity": "7445049000", "totalCurrentLiabilities": "4964053000", "cashAndShortTermInvestments": "162226000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117580000, "total_current_assets": 6539100000, "total_assets": 14403804000, "short_term_debt": 3251975000, "long_term_debt": 1948336000, "total_debt": 5231693000, "total_liabilities": null, "total_equity": 7419964000, "shares_outstanding": 86404760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382779, "ticker_id": 18972, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:34.395132+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5231693000", "totalAssets": "14403804000", "longTermDebt": "1948336000", "shortTermDebt": "3251975000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "86404760", "totalCurrentAssets": "6539100000", "totalShareholderEquity": "7419964000", "totalCurrentLiabilities": "4888022000", "cashAndShortTermInvestments": "117580000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117580000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6539100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14403804000, "short_term_debt": 3251975000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4888022000, "long_term_debt": 1948336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5231693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7419964000, "shares_outstanding": 86404760, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5231693000", "totalAssets": "14403804000", "longTermDebt": "1948336000", "shortTermDebt": "3251975000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "86404760", "totalCurrentAssets": "6539100000", "totalShareholderEquity": "7419964000", "totalCurrentLiabilities": "4888022000", "cashAndShortTermInvestments": "117580000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }