{ "ticker": { "uuid": "2f177694-0b5c-4e94-ac3f-98d8c3300d92", "symbol": "PAT", "name": "PATRIZIA SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/2f177694-0b5c-4e94-ac3f-98d8c3300d92/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f177694-0b5c-4e94-ac3f-98d8c3300d92/" }, "ticker_metadata": { "id": 19985, "uuid": "2f177694-0b5c-4e94-ac3f-98d8c3300d92", "symbol": "PAT", "name": "PATRIZIA SE", "asset_type": "equity", "market_cap": 651020800, "stock_exchange_id": 8, "industry": "Real Estate Services", "sector": "Real Estate", "description": "PATRIZIA SE has been providing investment opportunities in smart real assets for institutional, semi-professional, and private investors for more than 40 years, focusing on real estate and infrastructure. PATRIZIA's investment solutions are driven by the (DUEL) megatrends - digital, urban, energy and living transitions - and capitalize on the opportunities arising from these transformative global shifts. PATRIZIA currently has approximately EUR 56bn in assets under management (AUM) and employs around 900 professionals across 26 locations worldwide. PATRIZIA SE has been committed to making a positive impact since its founding. In 1992, the company began collaborating closely with Bunter Kreis (Colorful Circle) in Germany to provide aftercare for children with severe diseases. Since 1999, the PATRIZIA Foundation has provided more than 750,000 children and young people worldwide with access to education, healthcare and a safe home, enabling them to live better, self-determined lives. PATRIZIA SE was established and incorporation in 1984 in Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f177694-0b5c-4e94-ac3f-98d8c3300d92", "symbol": "PAT", "name": "PATRIZIA SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/2f177694-0b5c-4e94-ac3f-98d8c3300d92/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f177694-0b5c-4e94-ac3f-98d8c3300d92/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.16, "value": 0.36, "quality": 0.4, "momentum": 0.26, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 7.45, "market_cap": 644104255.15, "pe_ratio": 35.8473, "earnings_yield": 0.0279, "ebitda_to_ev": 0.0715, "shareholder_yield": 0.0468, "roe": 0.017, "piotroski_f_score": 6, "momentum_12_1": -0.0961, "volatility_252d": 0.2482 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.246490+00:00", "batch_id": "" }, "size": { "price_close": 7.45, "market_cap": 644104255.15, "market_cap_usd": 644104255.15, "enterprise_value": 822331255.15, "shares_outstanding": 86456947, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.8473, "pb_ratio": 0.6112, "ptbv_ratio": 0.6112, "ps_ratio": 2.4925, "pcf_ratio": 11.1892, "pfcf_ratio": 11.229, "ev_ebitda": 13.9914, "ev_ebit": 101.1602, "ev_sales": 3.1822, "ev_fcf": 14.3361, "earnings_yield": 0.0279, "fcf_yield": 0.0698, "price_to_sales": 2.4925, "price_to_book": 0.6112, "price_to_cashflow": 11.1892, "ebitda_to_ev": 0.0715, "sales_yield": 0.3142 }, "yield": { "dividend_yield": 0.047, "buyback_yield": -0.0002, "shareholder_yield": 0.0468, "debt_paydown_yield": 0, "total_yield": 0.0468 }, "quality": { "gross_margin": 0.9284, "operating_margin": 0.0315, "net_margin": 0.0695, "ebitda_margin": 0.2274, "fcf_margin": 0.222, "roe": 0.017, "roa": 0.0107, "roic": 0.0049, "roc_greenblatt": null, "asset_turnover": 0.1535, "cash_conversion": 3.1924, "accruals_ratio": -0.0235, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1464, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1426, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0324, "debt_to_assets": 0.1882, "interest_coverage": 0.6183, "current_ratio": 2.4979, "quick_ratio": 2.4979, "net_debt": 178227000, "local_beta": 0.7538, "volatility_252d": 0.2482, "volatility_60d": 0.5823, "max_drawdown_12m": -0.2157, "risk_adjusted_momentum": -0.387 }, "growth": { "revenue_growth_1y": 0.0107, "revenue_growth_3y_cagr": -0.093, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3928, "eps_growth_3y_cagr": 0.3512, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0367, "revenue_growth": 0.0107, "earnings_growth": 0.3928 }, "momentum": { "price_return_1m": 0.015, "price_return_3m": -0.0093, "price_return_6m": -0.0067, "price_return_9m": 0.0219, "price_return_12m": -0.0825, "price_return_12m_ex1m": -0.0961, "momentum_6m": -0.0067, "momentum_12m": -0.0825, "momentum_12_1": -0.0961, "distance_from_52w_high": -0.1407, "distance_from_52w_low": 0.0956, "relative_strength": -0.1012 }, "raw_ttm": { "revenue_ttm": 258415000, "gross_profit_ttm": 239914000, "ebit_ttm": 8129000, "ebitda_ttm": 58774000, "net_income_ttm": 17968000, "eps_diluted_ttm": 0.2078, "operating_cash_flow_ttm": 57565000, "capital_expenditure_ttm": -204000, "fcf_ttm": 57361000, "dividends_paid_ttm": -30260000, "share_repurchases_ttm": null, "shares_issued_ttm": 115000, "interest_expense_ttm": 13147000, "cash_and_equivalents": 138551000, "total_current_assets": 284588000, "total_current_liabilities": 113929000, "net_ppe": null, "total_assets": 1683000000, "total_debt": 316778000, "total_equity": 1053890000, "net_working_capital": 32108000, "book_value_per_share": 12.1898, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.1898 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 83, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 62, "rank_pcf": 53, "rank_ev_ebitda": 66, "rank_ev_ebit": 96, "rank_earnings_yield": 83, "rank_fcf_yield": 26, "rank_dividend_yield": 15, "rank_shareholder_yield": 30, "rank_total_yield": 43, "rank_roe": 80, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 3, "rank_fcf_margin": 17, "rank_piotroski": 52, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 66 }, "composites": { "value_composite": 64, "quality_composite": 60, "momentum_composite": 74, "growth_composite": 31, "yield_composite": 23, "svqf_composite": 88, "vc1_composite": 64, "vc2_composite": 60, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.3795, "os_score": 0.16, "value_percentile": 0.36, "quality_percentile": 0.4, "momentum_percentile": 0.26, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8032, "ticker_id": 19985, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.246490+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.45, "market_cap": 644104255.15, "market_cap_usd": 644104255.15, "enterprise_value": 822331255.15, "shares_outstanding": 86456947, "fx_rate_to_usd": null, "pe_ratio": 35.84729826, "pb_ratio": 0.61116839, "ptbv_ratio": 0.61116839, "ps_ratio": 2.49251884, "pcf_ratio": 11.18916451, "pfcf_ratio": 11.22895792, "ev_ebitda": 13.99141211, "ev_ebit": 101.16019869, "ev_sales": 3.18221177, "ev_fcf": 14.33606902, "earnings_yield": 0.02789611, "fcf_yield": 0.06975413, "dividend_yield": 0.04697997, "buyback_yield": -0.00017854, "shareholder_yield": 0.04680143, "debt_paydown_yield": 0, "total_yield": 0.04680143, "gross_margin": 0.92840586, "operating_margin": 0.03145715, "net_margin": 0.06953157, "ebitda_margin": 0.22744036, "fcf_margin": 0.22197241, "roe": 0.01704922, "roa": 0.01067617, "roic": 0.00494819, "roc_greenblatt": null, "asset_turnover": 0.15354427, "cash_conversion": 3.1923976, "accruals_ratio": -0.02352763, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.03241229, "debt_to_assets": 0.18822222, "interest_coverage": 0.61831597, "current_ratio": 2.4979417, "quick_ratio": 2.4979417, "net_debt": 178227000, "revenue_growth_1y": 0.01074836, "revenue_growth_3y_cagr": -0.09295933, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.39275661, "eps_growth_3y_cagr": 0.35116981, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03665915, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.146359, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01498638, "price_return_3m": -0.00930851, "price_return_6m": -0.00666667, "price_return_9m": 0.02194787, "price_return_12m": -0.08251232, "price_return_12m_ex1m": -0.09605911, "distance_from_52w_high": -0.14071511, "distance_from_52w_low": 0.09558824, "relative_strength": -0.10121628, "local_beta": 0.7538, "volatility_252d": 0.248199, "volatility_60d": 0.582277, "max_drawdown_12m": -0.21568627, "revenue_ttm": 258415000, "gross_profit_ttm": 239914000, "ebit_ttm": 8129000, "ebitda_ttm": 58774000, "net_income_ttm": 17968000, "eps_diluted_ttm": 0.20782598, "operating_cash_flow_ttm": 57565000, "capital_expenditure_ttm": -204000, "fcf_ttm": 57361000, "dividends_paid_ttm": -30260000, "share_repurchases_ttm": null, "shares_issued_ttm": 115000, "interest_expense_ttm": 13147000, "cash_and_equivalents": 138551000, "total_current_assets": 284588000, "total_current_liabilities": 113929000, "net_ppe": null, "total_assets": 1683000000, "total_debt": 316778000, "total_equity": 1053890000, "net_working_capital": 32108000, "book_value_per_share": 12.18976654, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.18976654, "universe_ticker_count": 632, "sector": "Real Estate", "rank_pe": 83, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 62, "rank_pcf": 53, "rank_ev_ebitda": 66, "rank_ev_ebit": 96, "rank_earnings_yield": 83, "rank_fcf_yield": 26, "rank_dividend_yield": 15, "rank_shareholder_yield": 30, "rank_total_yield": 43, "rank_roe": 80, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 3, "rank_fcf_margin": 17, "rank_piotroski": 52, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 66, "value_composite": 64, "quality_composite": 60, "momentum_composite": 74, "growth_composite": 31, "yield_composite": 23, "svqf_composite": 88, "vc1_composite": 64, "vc2_composite": 60, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.45, "os": 0.16, "value": 0.36, "quality": 0.4, "momentum": 0.26, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 35.8473, "earnings_yield": 0.0279, "shareholder_yield": 0.0468, "roe": 0.017, "momentum_12_1": -0.0961, "complete_fields": { "id": 8032, "ticker_id": 19985, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.246490+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.45, "market_cap": 644104255.15, "market_cap_usd": 644104255.15, "enterprise_value": 822331255.15, "shares_outstanding": 86456947, "fx_rate_to_usd": null, "pe_ratio": 35.84729826, "pb_ratio": 0.61116839, "ptbv_ratio": 0.61116839, "ps_ratio": 2.49251884, "pcf_ratio": 11.18916451, "pfcf_ratio": 11.22895792, "ev_ebitda": 13.99141211, "ev_ebit": 101.16019869, "ev_sales": 3.18221177, "ev_fcf": 14.33606902, "earnings_yield": 0.02789611, "fcf_yield": 0.06975413, "dividend_yield": 0.04697997, "buyback_yield": -0.00017854, "shareholder_yield": 0.04680143, "debt_paydown_yield": 0, "total_yield": 0.04680143, "gross_margin": 0.92840586, "operating_margin": 0.03145715, "net_margin": 0.06953157, "ebitda_margin": 0.22744036, "fcf_margin": 0.22197241, "roe": 0.01704922, "roa": 0.01067617, "roic": 0.00494819, "roc_greenblatt": null, "asset_turnover": 0.15354427, "cash_conversion": 3.1923976, "accruals_ratio": -0.02352763, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.03241229, "debt_to_assets": 0.18822222, "interest_coverage": 0.61831597, "current_ratio": 2.4979417, "quick_ratio": 2.4979417, "net_debt": 178227000, "revenue_growth_1y": 0.01074836, "revenue_growth_3y_cagr": -0.09295933, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.39275661, "eps_growth_3y_cagr": 0.35116981, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03665915, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.146359, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01498638, "price_return_3m": -0.00930851, "price_return_6m": -0.00666667, "price_return_9m": 0.02194787, "price_return_12m": -0.08251232, "price_return_12m_ex1m": -0.09605911, "distance_from_52w_high": -0.14071511, "distance_from_52w_low": 0.09558824, "relative_strength": -0.10121628, "local_beta": 0.7538, "volatility_252d": 0.248199, "volatility_60d": 0.582277, "max_drawdown_12m": -0.21568627, "revenue_ttm": 258415000, "gross_profit_ttm": 239914000, "ebit_ttm": 8129000, "ebitda_ttm": 58774000, "net_income_ttm": 17968000, "eps_diluted_ttm": 0.20782598, "operating_cash_flow_ttm": 57565000, "capital_expenditure_ttm": -204000, "fcf_ttm": 57361000, "dividends_paid_ttm": -30260000, "share_repurchases_ttm": null, "shares_issued_ttm": 115000, "interest_expense_ttm": 13147000, "cash_and_equivalents": 138551000, "total_current_assets": 284588000, "total_current_liabilities": 113929000, "net_ppe": null, "total_assets": 1683000000, "total_debt": 316778000, "total_equity": 1053890000, "net_working_capital": 32108000, "book_value_per_share": 12.18976654, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 12.18976654, "universe_ticker_count": 632, "sector": "Real Estate", "rank_pe": 83, "rank_pb": 9, "rank_ptbv": 9, "rank_ps": 62, "rank_pcf": 53, "rank_ev_ebitda": 66, "rank_ev_ebit": 96, "rank_earnings_yield": 83, "rank_fcf_yield": 26, "rank_dividend_yield": 15, "rank_shareholder_yield": 30, "rank_total_yield": 43, "rank_roe": 80, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 3, "rank_fcf_margin": 17, "rank_piotroski": 52, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 22, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 66, "value_composite": 64, "quality_composite": 60, "momentum_composite": 74, "growth_composite": 31, "yield_composite": 23, "svqf_composite": 88, "vc1_composite": 64, "vc2_composite": 60, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "income_statement": { "revenue": 258415000, "cost_of_revenue": 18501000, "gross_profit": 239914000, "ebit": 8129000, "ebitda": 58774000, "pretax_income": null, "tax_provision": null, "net_income": 17968000, "net_income_to_common": 17968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169208000, "total_current_assets": 304161000, "total_assets": 1699367000, "short_term_debt": 42000, "long_term_debt": 276684000, "total_debt": 323589000, "total_liabilities": null, "total_equity": 1126952000, "shares_outstanding": 86456947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57565000, "capital_expenditure": -204000, "free_cash_flow": 57361000, "dividends_paid": -30260000, "share_repurchases": null, "shares_issued": 115000, "net_debt_issued": 4442000 }, "complete_fields": { "id": 388596, "ticker_id": 19985, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58774000", "netIncome": "17968000", "grossProfit": "239914000", "totalRevenue": "258415000", "costOfRevenue": "18501000", "interestExpense": "13147000", "operatingIncome": "8129000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27734000" }, "balance": { "totalDebt": "323589000", "totalAssets": "1699367000", "longTermDebt": "276684000", "shortTermDebt": "42000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "86456947", "totalCurrentAssets": "304161000", "totalShareholderEquity": "1126952000", "totalCurrentLiabilities": "125394000", "cashAndShortTermInvestments": "169208000" }, "cashflow": { "freeCashFlow": "57361000", "dividendsPaid": "-30260000", "issuanceOfDebt": "50642000", "issuanceOfStock": "115000", "repaymentOfDebt": "-46200000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "57565000", "repurchaseOfStock": null, "capitalExpenditures": "-204000" } }, "revenue": 258415000, "cost_of_revenue": 18501000, "gross_profit": 239914000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8129000, "depreciation_amortisation": 27734000, "ebitda": 58774000, "interest_expense": 13147000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17968000, "net_income_continuing_ops": null, "net_income_to_common": 17968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169208000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 304161000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1699367000, "short_term_debt": 42000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125394000, "long_term_debt": 276684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 323589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1126952000, "shares_outstanding": 86456947, "operating_cash_flow": 57565000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30260000, "share_repurchases": null, "shares_issued": 115000, "net_debt_issued": 4442000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 57361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58774000", "netIncome": "17968000", "grossProfit": "239914000", "totalRevenue": "258415000", "costOfRevenue": "18501000", "interestExpense": "13147000", "operatingIncome": "8129000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27734000" }, "balance": { "totalDebt": "323589000", "totalAssets": "1699367000", "longTermDebt": "276684000", "shortTermDebt": "42000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "86456947", "totalCurrentAssets": "304161000", "totalShareholderEquity": "1126952000", "totalCurrentLiabilities": "125394000", "cashAndShortTermInvestments": "169208000" }, "cashflow": { "freeCashFlow": "57361000", "dividendsPaid": "-30260000", "issuanceOfDebt": "50642000", "issuanceOfStock": "115000", "repaymentOfDebt": "-46200000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "57565000", "repurchaseOfStock": null, "capitalExpenditures": "-204000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "income_statement": { "revenue": 255667000, "cost_of_revenue": 17444000, "gross_profit": 238223000, "ebit": -20370000, "ebitda": 47160000, "pretax_income": null, "tax_provision": null, "net_income": 12867000, "net_income_to_common": 12867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149359000, "total_current_assets": 332128000, "total_assets": 1729543000, "short_term_debt": 45600000, "long_term_debt": 224584000, "total_debt": 318311000, "total_liabilities": null, "total_equity": 1084232000, "shares_outstanding": 86228868, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12574000, "capital_expenditure": -18474000, "free_cash_flow": -5900000, "dividends_paid": -29323000, "share_repurchases": 0, "shares_issued": 66595000, "net_debt_issued": 5224000 }, "complete_fields": { "id": 388601, "ticker_id": 19985, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47160000", "netIncome": "12867000", "grossProfit": "238223000", "totalRevenue": "255667000", "costOfRevenue": "17444000", "interestExpense": "15394000", "operatingIncome": "-20370000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28342000" }, "balance": { "totalDebt": "318311000", "totalAssets": "1729543000", "longTermDebt": "224584000", "shortTermDebt": "45600000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "86228868", "totalCurrentAssets": "332128000", "totalShareholderEquity": "1084232000", "totalCurrentLiabilities": "180021000", "cashAndShortTermInvestments": "149359000" }, "cashflow": { "freeCashFlow": "-5900000", "dividendsPaid": "-29323000", "issuanceOfDebt": "102938000", "issuanceOfStock": "66595000", "repaymentOfDebt": "-97714000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "12574000", "repurchaseOfStock": "0", "capitalExpenditures": "-18474000" } }, "revenue": 255667000, "cost_of_revenue": 17444000, "gross_profit": 238223000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20370000, "depreciation_amortisation": 28342000, "ebitda": 47160000, "interest_expense": 15394000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12867000, "net_income_continuing_ops": null, "net_income_to_common": 12867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149359000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 332128000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1729543000, "short_term_debt": 45600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180021000, "long_term_debt": 224584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 318311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1084232000, "shares_outstanding": 86228868, "operating_cash_flow": 12574000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29323000, "share_repurchases": 0, "shares_issued": 66595000, "net_debt_issued": 5224000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47160000", "netIncome": "12867000", "grossProfit": "238223000", "totalRevenue": "255667000", "costOfRevenue": "17444000", "interestExpense": "15394000", "operatingIncome": "-20370000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28342000" }, "balance": { "totalDebt": "318311000", "totalAssets": "1729543000", "longTermDebt": "224584000", "shortTermDebt": "45600000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "86228868", "totalCurrentAssets": "332128000", "totalShareholderEquity": "1084232000", "totalCurrentLiabilities": "180021000", "cashAndShortTermInvestments": "149359000" }, "cashflow": { "freeCashFlow": "-5900000", "dividendsPaid": "-29323000", "issuanceOfDebt": "102938000", "issuanceOfStock": "66595000", "repaymentOfDebt": "-97714000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "12574000", "repurchaseOfStock": "0", "capitalExpenditures": "-18474000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "income_statement": { "revenue": 292434000, "cost_of_revenue": 18661000, "gross_profit": 273773000, "ebit": -13511000, "ebitda": 45168000, "pretax_income": null, "tax_provision": null, "net_income": -5809000, "net_income_to_common": -5809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 340181000, "total_current_assets": 517626000, "total_assets": 1886740000, "short_term_debt": 89000000, "long_term_debt": 233571000, "total_debt": 375915000, "total_liabilities": null, "total_equity": 1121087000, "shares_outstanding": 85844433, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71280000, "capital_expenditure": -8385000, "free_cash_flow": 62895000, "dividends_paid": -28288000, "share_repurchases": -7700000, "shares_issued": 0, "net_debt_issued": -7445000 }, "complete_fields": { "id": 388603, "ticker_id": 19985, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45168000", "netIncome": "-5809000", "grossProfit": "273773000", "totalRevenue": "292434000", "costOfRevenue": "18661000", "interestExpense": "5706000", "operatingIncome": "-13511000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50713000" }, "balance": { "totalDebt": "375915000", "totalAssets": "1886740000", "longTermDebt": "233571000", "shortTermDebt": "89000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "85844433", "totalCurrentAssets": "517626000", "totalShareholderEquity": "1121087000", "totalCurrentLiabilities": "247897000", "cashAndShortTermInvestments": "340181000" }, "cashflow": { "freeCashFlow": "62895000", "dividendsPaid": "-28288000", "issuanceOfDebt": "26768000", "issuanceOfStock": "0", "repaymentOfDebt": "-34213000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "71280000", "repurchaseOfStock": "-7700000", "capitalExpenditures": "-8385000" } }, "revenue": 292434000, "cost_of_revenue": 18661000, "gross_profit": 273773000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13511000, "depreciation_amortisation": 50713000, "ebitda": 45168000, "interest_expense": 5706000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5809000, "net_income_continuing_ops": null, "net_income_to_common": -5809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 340181000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 517626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1886740000, "short_term_debt": 89000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247897000, "long_term_debt": 233571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 375915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1121087000, "shares_outstanding": 85844433, "operating_cash_flow": 71280000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28288000, "share_repurchases": -7700000, "shares_issued": 0, "net_debt_issued": -7445000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 62895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45168000", "netIncome": "-5809000", "grossProfit": "273773000", "totalRevenue": "292434000", "costOfRevenue": "18661000", "interestExpense": "5706000", "operatingIncome": "-13511000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50713000" }, "balance": { "totalDebt": "375915000", "totalAssets": "1886740000", "longTermDebt": "233571000", "shortTermDebt": "89000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "85844433", "totalCurrentAssets": "517626000", "totalShareholderEquity": "1121087000", "totalCurrentLiabilities": "247897000", "cashAndShortTermInvestments": "340181000" }, "cashflow": { "freeCashFlow": "62895000", "dividendsPaid": "-28288000", "issuanceOfDebt": "26768000", "issuanceOfStock": "0", "repaymentOfDebt": "-34213000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "71280000", "repurchaseOfStock": "-7700000", "capitalExpenditures": "-8385000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "income_statement": { "revenue": 346288000, "cost_of_revenue": 71614000, "gross_profit": 274674000, "ebit": -8611000, "ebitda": 69140000, "pretax_income": null, "tax_provision": null, "net_income": 7284000, "net_income_to_common": 7284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349518000, "total_current_assets": 799888000, "total_assets": 1929428000, "short_term_debt": 91688000, "long_term_debt": 158000000, "total_debt": 276977000, "total_liabilities": null, "total_equity": 1232203000, "shares_outstanding": 86175357, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120907000, "capital_expenditure": -5942000, "free_cash_flow": 114965000, "dividends_paid": -28316000, "share_repurchases": -42639000, "shares_issued": -718000, "net_debt_issued": -103772000 }, "complete_fields": { "id": 388604, "ticker_id": 19985, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69140000", "netIncome": "7284000", "grossProfit": "274674000", "totalRevenue": "346288000", "costOfRevenue": "71614000", "interestExpense": "5014000", "operatingIncome": "-8611000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43371000" }, "balance": { "totalDebt": "276977000", "totalAssets": "1929428000", "longTermDebt": "158000000", "shortTermDebt": "91688000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "86175357", "totalCurrentAssets": "799888000", "totalShareholderEquity": "1232203000", "totalCurrentLiabilities": "257272000", "cashAndShortTermInvestments": "349518000" }, "cashflow": { "freeCashFlow": "114965000", "dividendsPaid": "-28316000", "issuanceOfDebt": "0", "issuanceOfStock": "-718000", "repaymentOfDebt": "-103772000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "120907000", "repurchaseOfStock": "-42639000", "capitalExpenditures": "-5942000" } }, "revenue": 346288000, "cost_of_revenue": 71614000, "gross_profit": 274674000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8611000, "depreciation_amortisation": 43371000, "ebitda": 69140000, "interest_expense": 5014000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7284000, "net_income_continuing_ops": null, "net_income_to_common": 7284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349518000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 799888000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1929428000, "short_term_debt": 91688000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257272000, "long_term_debt": 158000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 276977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1232203000, "shares_outstanding": 86175357, "operating_cash_flow": 120907000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28316000, "share_repurchases": -42639000, "shares_issued": -718000, "net_debt_issued": -103772000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 114965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69140000", "netIncome": "7284000", "grossProfit": "274674000", "totalRevenue": "346288000", "costOfRevenue": "71614000", "interestExpense": "5014000", "operatingIncome": "-8611000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43371000" }, "balance": { "totalDebt": "276977000", "totalAssets": "1929428000", "longTermDebt": "158000000", "shortTermDebt": "91688000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "86175357", "totalCurrentAssets": "799888000", "totalShareholderEquity": "1232203000", "totalCurrentLiabilities": "257272000", "cashAndShortTermInvestments": "349518000" }, "cashflow": { "freeCashFlow": "114965000", "dividendsPaid": "-28316000", "issuanceOfDebt": "0", "issuanceOfStock": "-718000", "repaymentOfDebt": "-103772000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "120907000", "repurchaseOfStock": "-42639000", "capitalExpenditures": "-5942000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -24000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388605, "ticker_id": 19985, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-24000000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -24000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-24000000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388597, "ticker_id": 19985, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "income_statement": { "revenue": 61639000, "cost_of_revenue": 4716000, "gross_profit": 56923000, "ebit": 4631000, "ebitda": 11382000, "pretax_income": null, "tax_provision": null, "net_income": -36000, "net_income_to_common": -36000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138551000, "total_current_assets": 284588000, "total_assets": 1683000000, "short_term_debt": 0, "long_term_debt": 275582000, "total_debt": 316778000, "total_liabilities": null, "total_equity": 1053890000, "shares_outstanding": 86456947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34646000, "capital_expenditure": -33000, "free_cash_flow": 34613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17000, "net_debt_issued": 50039000 }, "complete_fields": { "id": 388598, "ticker_id": 19985, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11382000", "netIncome": "-36000", "grossProfit": "56923000", "totalRevenue": "61639000", "costOfRevenue": "4716000", "interestExpense": "3250000", "operatingIncome": "4631000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6751000" }, "balance": { "totalDebt": "316778000", "totalAssets": "1683000000", "longTermDebt": "275582000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "86456947", "totalCurrentAssets": "284588000", "totalShareholderEquity": "1053890000", "totalCurrentLiabilities": "113929000", "cashAndShortTermInvestments": "138551000" }, "cashflow": { "freeCashFlow": "34613000", "dividendsPaid": null, "issuanceOfDebt": "50039000", "issuanceOfStock": "17000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "34646000", "repurchaseOfStock": null, "capitalExpenditures": "-33000" } }, "revenue": 61639000, "cost_of_revenue": 4716000, "gross_profit": 56923000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4631000, "depreciation_amortisation": 6751000, "ebitda": 11382000, "interest_expense": 3250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36000, "net_income_continuing_ops": null, "net_income_to_common": -36000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138551000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 284588000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1683000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113929000, "long_term_debt": 275582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 316778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1053890000, "shares_outstanding": 86456947, "operating_cash_flow": 34646000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17000, "net_debt_issued": 50039000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11382000", "netIncome": "-36000", "grossProfit": "56923000", "totalRevenue": "61639000", "costOfRevenue": "4716000", "interestExpense": "3250000", "operatingIncome": "4631000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6751000" }, "balance": { "totalDebt": "316778000", "totalAssets": "1683000000", "longTermDebt": "275582000", "shortTermDebt": "0", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "86456947", "totalCurrentAssets": "284588000", "totalShareholderEquity": "1053890000", "totalCurrentLiabilities": "113929000", "cashAndShortTermInvestments": "138551000" }, "cashflow": { "freeCashFlow": "34613000", "dividendsPaid": null, "issuanceOfDebt": "50039000", "issuanceOfStock": "17000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "34646000", "repurchaseOfStock": null, "capitalExpenditures": "-33000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "income_statement": { "revenue": 59761000, "cost_of_revenue": 4183000, "gross_profit": 55578000, "ebit": 10552000, "ebitda": 17703000, "pretax_income": null, "tax_provision": null, "net_income": 5168000, "net_income_to_common": 5168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86260000, "total_current_assets": 342261000, "total_assets": 1730779000, "short_term_debt": 46200000, "long_term_debt": 226478000, "total_debt": 318791000, "total_liabilities": null, "total_equity": 1087886000, "shares_outstanding": 86273619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7203000, "capital_expenditure": -78000, "free_cash_flow": -7281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29000, "net_debt_issued": 629000 }, "complete_fields": { "id": 388599, "ticker_id": 19985, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17703000", "netIncome": "5168000", "grossProfit": "55578000", "totalRevenue": "59761000", "costOfRevenue": "4183000", "interestExpense": "2929000", "operatingIncome": "10552000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7151000" }, "balance": { "totalDebt": "318791000", "totalAssets": "1730779000", "longTermDebt": "226478000", "shortTermDebt": "46200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "86273619", "totalCurrentAssets": "342261000", "totalShareholderEquity": "1087886000", "totalCurrentLiabilities": "175538000", "cashAndShortTermInvestments": "86260000" }, "cashflow": { "freeCashFlow": "-7281000", "dividendsPaid": null, "issuanceOfDebt": "629000", "issuanceOfStock": "29000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-7203000", "repurchaseOfStock": null, "capitalExpenditures": "-78000" } }, "revenue": 59761000, "cost_of_revenue": 4183000, "gross_profit": 55578000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10552000, "depreciation_amortisation": 7151000, "ebitda": 17703000, "interest_expense": 2929000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5168000, "net_income_continuing_ops": null, "net_income_to_common": 5168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86260000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 342261000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1730779000, "short_term_debt": 46200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175538000, "long_term_debt": 226478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 318791000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1087886000, "shares_outstanding": 86273619, "operating_cash_flow": -7203000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29000, "net_debt_issued": 629000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17703000", "netIncome": "5168000", "grossProfit": "55578000", "totalRevenue": "59761000", "costOfRevenue": "4183000", "interestExpense": "2929000", "operatingIncome": "10552000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7151000" }, "balance": { "totalDebt": "318791000", "totalAssets": "1730779000", "longTermDebt": "226478000", "shortTermDebt": "46200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "86273619", "totalCurrentAssets": "342261000", "totalShareholderEquity": "1087886000", "totalCurrentLiabilities": "175538000", "cashAndShortTermInvestments": "86260000" }, "cashflow": { "freeCashFlow": "-7281000", "dividendsPaid": null, "issuanceOfDebt": "629000", "issuanceOfStock": "29000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-7203000", "repurchaseOfStock": null, "capitalExpenditures": "-78000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "income_statement": { "revenue": 69546000, "cost_of_revenue": 4082000, "gross_profit": 65464000, "ebit": 23226000, "ebitda": 31435000, "pretax_income": null, "tax_provision": null, "net_income": 25298000, "net_income_to_common": 25298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149359000, "total_current_assets": 332128000, "total_assets": 1729543000, "short_term_debt": 45600000, "long_term_debt": 224584000, "total_debt": 318311000, "total_liabilities": null, "total_equity": 1084232000, "shares_outstanding": 86228868, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7875000, "capital_expenditure": null, "free_cash_flow": 8772000, "dividends_paid": -5000, "share_repurchases": 0, "shares_issued": 391000, "net_debt_issued": 2956000 }, "complete_fields": { "id": 388600, "ticker_id": 19985, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31435000", "netIncome": "25298000", "grossProfit": "65464000", "totalRevenue": "69546000", "costOfRevenue": "4082000", "interestExpense": "4573000", "operatingIncome": "23226000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8196000" }, "balance": { "totalDebt": "318311000", "totalAssets": "1729543000", "longTermDebt": "224584000", "shortTermDebt": "45600000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "86228868", "totalCurrentAssets": "332128000", "totalShareholderEquity": "1084232000", "totalCurrentLiabilities": "180021000", "cashAndShortTermInvestments": "149359000" }, "cashflow": { "freeCashFlow": "8772000", "dividendsPaid": "-5000", "issuanceOfDebt": "3044000", "issuanceOfStock": "391000", "repaymentOfDebt": "-88000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7875000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 69546000, "cost_of_revenue": 4082000, "gross_profit": 65464000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23226000, "depreciation_amortisation": 8196000, "ebitda": 31435000, "interest_expense": 4573000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25298000, "net_income_continuing_ops": null, "net_income_to_common": 25298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149359000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 332128000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1729543000, "short_term_debt": 45600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180021000, "long_term_debt": 224584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 318311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1084232000, "shares_outstanding": 86228868, "operating_cash_flow": 7875000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5000, "share_repurchases": 0, "shares_issued": 391000, "net_debt_issued": 2956000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31435000", "netIncome": "25298000", "grossProfit": "65464000", "totalRevenue": "69546000", "costOfRevenue": "4082000", "interestExpense": "4573000", "operatingIncome": "23226000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8196000" }, "balance": { "totalDebt": "318311000", "totalAssets": "1729543000", "longTermDebt": "224584000", "shortTermDebt": "45600000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "86228868", "totalCurrentAssets": "332128000", "totalShareholderEquity": "1084232000", "totalCurrentLiabilities": "180021000", "cashAndShortTermInvestments": "149359000" }, "cashflow": { "freeCashFlow": "8772000", "dividendsPaid": "-5000", "issuanceOfDebt": "3044000", "issuanceOfStock": "391000", "repaymentOfDebt": "-88000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "7875000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "income_statement": { "revenue": 62524000, "cost_of_revenue": 4735000, "gross_profit": 57789000, "ebit": -8786000, "ebitda": -2054000, "pretax_income": null, "tax_provision": null, "net_income": -8672000, "net_income_to_common": -8672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104901000, "total_current_assets": 354835000, "total_assets": 1968030000, "short_term_debt": 65095000, "long_term_debt": 267698000, "total_debt": 381981000, "total_liabilities": null, "total_equity": 1112248000, "shares_outstanding": 86228868, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4514000, "capital_expenditure": -4052000, "free_cash_flow": 462000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 19000, "net_debt_issued": 27435000 }, "complete_fields": { "id": 388602, "ticker_id": 19985, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:12:44.273122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2054000", "netIncome": "-8672000", "grossProfit": "57789000", "totalRevenue": "62524000", "costOfRevenue": "4735000", "interestExpense": "4556000", "operatingIncome": "-8786000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6732000" }, "balance": { "totalDebt": "381981000", "totalAssets": "1968030000", "longTermDebt": "267698000", "shortTermDebt": "65095000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "86228868", "totalCurrentAssets": "354835000", "totalShareholderEquity": "1112248000", "totalCurrentLiabilities": "302904000", "cashAndShortTermInvestments": "104901000" }, "cashflow": { "freeCashFlow": "462000", "dividendsPaid": "0", "issuanceOfDebt": "36061000", "issuanceOfStock": "19000", "repaymentOfDebt": "-8626000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "4514000", "repurchaseOfStock": "0", "capitalExpenditures": "-4052000" } }, "revenue": 62524000, "cost_of_revenue": 4735000, "gross_profit": 57789000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8786000, "depreciation_amortisation": 6732000, "ebitda": -2054000, "interest_expense": 4556000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8672000, "net_income_continuing_ops": null, "net_income_to_common": -8672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104901000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 354835000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1968030000, "short_term_debt": 65095000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302904000, "long_term_debt": 267698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 381981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1112248000, "shares_outstanding": 86228868, "operating_cash_flow": 4514000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 19000, "net_debt_issued": 27435000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2054000", "netIncome": "-8672000", "grossProfit": "57789000", "totalRevenue": "62524000", "costOfRevenue": "4735000", "interestExpense": "4556000", "operatingIncome": "-8786000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6732000" }, "balance": { "totalDebt": "381981000", "totalAssets": "1968030000", "longTermDebt": "267698000", "shortTermDebt": "65095000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "86228868", "totalCurrentAssets": "354835000", "totalShareholderEquity": "1112248000", "totalCurrentLiabilities": "302904000", "cashAndShortTermInvestments": "104901000" }, "cashflow": { "freeCashFlow": "462000", "dividendsPaid": "0", "issuanceOfDebt": "36061000", "issuanceOfStock": "19000", "repaymentOfDebt": "-8626000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "4514000", "repurchaseOfStock": "0", "capitalExpenditures": "-4052000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }