{ "ticker": { "uuid": "2f2032bb-95c7-4bbf-a26b-7511e3c45b45", "symbol": "INDOAMIN", "name": "Indo Amines Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/2f2032bb-95c7-4bbf-a26b-7511e3c45b45/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f2032bb-95c7-4bbf-a26b-7511e3c45b45/" }, "ticker_metadata": { "id": 13745, "uuid": "2f2032bb-95c7-4bbf-a26b-7511e3c45b45", "symbol": "INDOAMIN", "name": "Indo Amines Limited", "asset_type": "equity", "market_cap": 9705682944, "stock_exchange_id": 7, "industry": "Chemicals", "sector": "Basic Materials", "description": "Indo Amines Limited engages in the manufacture, distribution, and sale of fine, performance, and specialty chemicals in India and internationally. The company's fine chemicals comprise aliphatic and aromatic amines, aliphatic and aromatic nitriles, halides, alcohols, cycloalkanols, cycloalkanones, acids and esters, advanced intermediates, amine hydrochlorides, ethanol amines, and other products. Its specialty chemicals include fatty acids, amides, amines, di-amines, tertiary amines, polyamines, amine ethoxylates, and ammonium quats. The company's performance chemicals comprise anticaking, antifoaming, antistatic, antistripping, antibacterial/antislime, and floatation agents, as well as granulating aids, defoamers, emulsifiers, curing aids, bitumen emulsifiers, corrosion inhibitors, demulsifiers, and antibacterial products. Its products are used in pharmaceuticals, agrochemicals, fertilizers, petrochemicals, perfumery chemicals, road construction, pesticides, dyes and intermediates, water treatment chemicals, oil field chemicals, mining, paints, pigments, polymers, metal working and lubricants, additives, textile processing chemicals, cosmetics, home and personal care, printing inks, rubber chemicals, surfactants, etc. The company was incorporated in 1992 and is based in Thane, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f2032bb-95c7-4bbf-a26b-7511e3c45b45", "symbol": "INDOAMIN", "name": "Indo Amines Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/2f2032bb-95c7-4bbf-a26b-7511e3c45b45/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f2032bb-95c7-4bbf-a26b-7511e3c45b45/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.85, "value": 0.85, "quality": 0.74, "momentum": 0.28, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 131.37, "market_cap": 9535827394.26, "pe_ratio": 12.0211, "earnings_yield": 0.0832, "ebitda_to_ev": 0.1203, "shareholder_yield": 0.0038, "roe": 0.2022, "piotroski_f_score": 7, "momentum_12_1": -0.1928, "volatility_252d": 0.3523 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:19.498877+00:00", "batch_id": "" }, "size": { "price_close": 131.37, "market_cap": 9535827394.2622, "market_cap_usd": 9535827394.2622, "enterprise_value": 12579407394.2622, "shares_outstanding": 72587560, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.0211, "pb_ratio": 2.4305, "ptbv_ratio": 2.4305, "ps_ratio": 0.8223, "pcf_ratio": 12.102, "pfcf_ratio": 2637.8499, "ev_ebitda": 8.3121, "ev_ebit": 12.4211, "ev_sales": 1.0847, "ev_fcf": 3479.7807, "earnings_yield": 0.0832, "fcf_yield": 0.0003, "price_to_sales": 0.8223, "price_to_book": 2.4305, "price_to_cashflow": 12.102, "ebitda_to_ev": 0.1203, "sales_yield": 0.9219 }, "yield": { "dividend_yield": 0.0038, "buyback_yield": 0, "shareholder_yield": 0.0038, "debt_paydown_yield": null, "total_yield": 0.0038 }, "quality": { "gross_margin": 0.3375, "operating_margin": 0.0873, "net_margin": 0.0684, "ebitda_margin": 0.1305, "fcf_margin": 0.0003, "roe": 0.2022, "roa": 0.0884, "roic": 0.109, "roc_greenblatt": null, "asset_turnover": 1.2922, "cash_conversion": 0.0046, "accruals_ratio": 0.0006, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3868, "revenue_stability_5y": 0.1041, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4361, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0111, "debt_to_assets": 0.3464, "interest_coverage": 4.2665, "current_ratio": 1.298, "quick_ratio": 1.298, "net_debt": 3043580000, "local_beta": 1.5224, "volatility_252d": 0.3523, "volatility_60d": 0.7646, "max_drawdown_12m": -0.4644, "risk_adjusted_momentum": -0.5474 }, "growth": { "revenue_growth_1y": 0.0751, "revenue_growth_3y_cagr": 0.072, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4192, "eps_growth_3y_cagr": 0.2473, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2352, "revenue_growth": 0.0751, "earnings_growth": 0.4192 }, "momentum": { "price_return_1m": 0.0677, "price_return_3m": 0.3119, "price_return_6m": 0.1134, "price_return_9m": -0.0929, "price_return_12m": -0.1382, "price_return_12m_ex1m": -0.1928, "momentum_6m": 0.1134, "momentum_12m": -0.1382, "momentum_12_1": -0.1928, "distance_from_52w_high": -0.2029, "distance_from_52w_low": 0.4883, "relative_strength": -0.0305 }, "raw_ttm": { "revenue_ttm": 11596609000, "gross_profit_ttm": 3913668000, "ebit_ttm": 1012749000, "ebitda_ttm": 1513377000, "net_income_ttm": 793257000, "eps_diluted_ttm": 10.9283, "operating_cash_flow_ttm": 787956000, "capital_expenditure_ttm": -784341000, "fcf_ttm": 3615000, "dividends_paid_ttm": -36292000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 237373000, "cash_and_equivalents": 65203000, "total_current_assets": 5284580000, "total_current_liabilities": 4071460000, "net_ppe": null, "total_assets": 8974563000, "total_debt": 3108783000, "total_equity": 3923452000, "net_working_capital": 3409050000, "book_value_per_share": 54.0513, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 54.0513 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 15, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 19, "rank_pcf": 30, "rank_ev_ebitda": 18, "rank_ev_ebit": 24, "rank_earnings_yield": 15, "rank_fcf_yield": 57, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 42, "rank_roe": 16, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 63, "rank_fcf_margin": 58, "rank_piotroski": 21, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 57 }, "composites": { "value_composite": 15, "quality_composite": 26, "momentum_composite": 72, "growth_composite": 33, "yield_composite": 27, "svqf_composite": 11, "vc1_composite": 13, "vc2_composite": 11, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.7931, "os_score": 0.85, "value_percentile": 0.85, "quality_percentile": 0.74, "momentum_percentile": 0.28, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 38, "all_cap_buyback_rank": 28, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6232, "ticker_id": 13745, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:19.498877+00:00", "batch_id": "", "os_score_delta": null, "price_close": 131.37, "market_cap": 9535827394.2622, "market_cap_usd": 9535827394.2622, "enterprise_value": 12579407394.2622, "shares_outstanding": 72587560, "fx_rate_to_usd": null, "pe_ratio": 12.02110715, "pb_ratio": 2.43046873, "ptbv_ratio": 2.43046873, "ps_ratio": 0.82229447, "pcf_ratio": 12.10197954, "pfcf_ratio": 2637.84990159, "ev_ebitda": 8.3121439, "ev_ebit": 12.42105141, "ev_sales": 1.08474877, "ev_fcf": 3479.7807453, "earnings_yield": 0.08318701, "fcf_yield": 0.00028737, "dividend_yield": 0.00380586, "buyback_yield": 0, "shareholder_yield": 0.00380586, "debt_paydown_yield": null, "total_yield": 0.00380586, "gross_margin": 0.33748383, "operating_margin": 0.08733148, "net_margin": 0.06840422, "ebitda_margin": 0.13050168, "fcf_margin": 0.00031173, "roe": 0.20218343, "roa": 0.08838948, "roic": 0.10902229, "roc_greenblatt": null, "asset_turnover": 1.2921642, "cash_conversion": 0.00455716, "accruals_ratio": 0.00059067, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.01111818, "debt_to_assets": 0.34639937, "interest_coverage": 4.26648776, "current_ratio": 1.297957, "quick_ratio": 1.297957, "net_debt": 3043580000, "revenue_growth_1y": 0.07507547, "revenue_growth_3y_cagr": 0.07203725, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4191794, "eps_growth_3y_cagr": 0.24732473, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.23523843, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.386769, "revenue_stability_5y": 0.104108, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06770151, "price_return_3m": 0.31186335, "price_return_6m": 0.11339942, "price_return_9m": -0.09288709, "price_return_12m": -0.13819231, "price_return_12m_ex1m": -0.19283837, "distance_from_52w_high": -0.2028618, "distance_from_52w_low": 0.48827461, "relative_strength": -0.03051257, "local_beta": 1.5224, "volatility_252d": 0.35228, "volatility_60d": 0.764637, "max_drawdown_12m": -0.46438769, "revenue_ttm": 11596609000, "gross_profit_ttm": 3913668000, "ebit_ttm": 1012749000, "ebitda_ttm": 1513377000, "net_income_ttm": 793257000, "eps_diluted_ttm": 10.92827752, "operating_cash_flow_ttm": 787956000, "capital_expenditure_ttm": -784341000, "fcf_ttm": 3615000, "dividends_paid_ttm": -36292000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 237373000, "cash_and_equivalents": 65203000, "total_current_assets": 5284580000, "total_current_liabilities": 4071460000, "net_ppe": null, "total_assets": 8974563000, "total_debt": 3108783000, "total_equity": 3923452000, "net_working_capital": 3409050000, "book_value_per_share": 54.05130025, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 54.05130025, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 15, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 19, "rank_pcf": 30, "rank_ev_ebitda": 18, "rank_ev_ebit": 24, "rank_earnings_yield": 15, "rank_fcf_yield": 57, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 42, "rank_roe": 16, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 63, "rank_fcf_margin": 58, "rank_piotroski": 21, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 57, "value_composite": 15, "quality_composite": 26, "momentum_composite": 72, "growth_composite": 33, "yield_composite": 27, "svqf_composite": 11, "vc1_composite": 13, "vc2_composite": 11, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 38, "all_cap_buyback_rank": 28, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 131.37, "os": 0.85, "value": 0.85, "quality": 0.74, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.0211, "earnings_yield": 0.0832, "shareholder_yield": 0.0038, "roe": 0.2022, "momentum_12_1": -0.1928, "complete_fields": { "id": 6232, "ticker_id": 13745, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:19.498877+00:00", "batch_id": "", "os_score_delta": null, "price_close": 131.37, "market_cap": 9535827394.2622, "market_cap_usd": 9535827394.2622, "enterprise_value": 12579407394.2622, "shares_outstanding": 72587560, "fx_rate_to_usd": null, "pe_ratio": 12.02110715, "pb_ratio": 2.43046873, "ptbv_ratio": 2.43046873, "ps_ratio": 0.82229447, "pcf_ratio": 12.10197954, "pfcf_ratio": 2637.84990159, "ev_ebitda": 8.3121439, "ev_ebit": 12.42105141, "ev_sales": 1.08474877, "ev_fcf": 3479.7807453, "earnings_yield": 0.08318701, "fcf_yield": 0.00028737, "dividend_yield": 0.00380586, "buyback_yield": 0, "shareholder_yield": 0.00380586, "debt_paydown_yield": null, "total_yield": 0.00380586, "gross_margin": 0.33748383, "operating_margin": 0.08733148, "net_margin": 0.06840422, "ebitda_margin": 0.13050168, "fcf_margin": 0.00031173, "roe": 0.20218343, "roa": 0.08838948, "roic": 0.10902229, "roc_greenblatt": null, "asset_turnover": 1.2921642, "cash_conversion": 0.00455716, "accruals_ratio": 0.00059067, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.01111818, "debt_to_assets": 0.34639937, "interest_coverage": 4.26648776, "current_ratio": 1.297957, "quick_ratio": 1.297957, "net_debt": 3043580000, "revenue_growth_1y": 0.07507547, "revenue_growth_3y_cagr": 0.07203725, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4191794, "eps_growth_3y_cagr": 0.24732473, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.23523843, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.386769, "revenue_stability_5y": 0.104108, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06770151, "price_return_3m": 0.31186335, "price_return_6m": 0.11339942, "price_return_9m": -0.09288709, "price_return_12m": -0.13819231, "price_return_12m_ex1m": -0.19283837, "distance_from_52w_high": -0.2028618, "distance_from_52w_low": 0.48827461, "relative_strength": -0.03051257, "local_beta": 1.5224, "volatility_252d": 0.35228, "volatility_60d": 0.764637, "max_drawdown_12m": -0.46438769, "revenue_ttm": 11596609000, "gross_profit_ttm": 3913668000, "ebit_ttm": 1012749000, "ebitda_ttm": 1513377000, "net_income_ttm": 793257000, "eps_diluted_ttm": 10.92827752, "operating_cash_flow_ttm": 787956000, "capital_expenditure_ttm": -784341000, "fcf_ttm": 3615000, "dividends_paid_ttm": -36292000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 237373000, "cash_and_equivalents": 65203000, "total_current_assets": 5284580000, "total_current_liabilities": 4071460000, "net_ppe": null, "total_assets": 8974563000, "total_debt": 3108783000, "total_equity": 3923452000, "net_working_capital": 3409050000, "book_value_per_share": 54.05130025, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 54.05130025, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 15, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 19, "rank_pcf": 30, "rank_ev_ebitda": 18, "rank_ev_ebit": 24, "rank_earnings_yield": 15, "rank_fcf_yield": 57, "rank_dividend_yield": 34, "rank_shareholder_yield": 32, "rank_total_yield": 42, "rank_roe": 16, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 63, "rank_fcf_margin": 58, "rank_piotroski": 21, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 57, "value_composite": 15, "quality_composite": 26, "momentum_composite": 72, "growth_composite": 33, "yield_composite": 27, "svqf_composite": 11, "vc1_composite": 13, "vc2_composite": 11, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 38, "all_cap_buyback_rank": 28, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "income_statement": { "revenue": 11596609000, "cost_of_revenue": 7682940000, "gross_profit": 3913669000, "ebit": 1012750000, "ebitda": 1513376000, "pretax_income": null, "tax_provision": null, "net_income": 793256000, "net_income_to_common": 793256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65203000, "total_current_assets": 5284580000, "total_assets": 8974563000, "short_term_debt": 2261133000, "long_term_debt": 847650000, "total_debt": 3108783000, "total_liabilities": null, "total_equity": 3923452000, "shares_outstanding": 72587560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 787956000, "capital_expenditure": -784341000, "free_cash_flow": 3615000, "dividends_paid": -36292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369319, "ticker_id": 13745, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1513376000", "netIncome": "793256000", "grossProfit": "3913669000", "totalRevenue": "11596609000", "costOfRevenue": "7682940000", "interestExpense": "237373000", "operatingIncome": "1012750000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "214937000" }, "balance": { "totalDebt": "3108783000", "totalAssets": "8974563000", "longTermDebt": "847650000", "shortTermDebt": "2261133000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "72587560", "totalCurrentAssets": "5284580000", "totalShareholderEquity": "3923452000", "totalCurrentLiabilities": "4071460000", "cashAndShortTermInvestments": "65203000" }, "cashflow": { "freeCashFlow": "3615000", "dividendsPaid": "-36292000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "787956000", "repurchaseOfStock": null, "capitalExpenditures": "-784341000" } }, "revenue": 11596609000, "cost_of_revenue": 7682940000, "gross_profit": 3913669000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1012750000, "depreciation_amortisation": 214937000, "ebitda": 1513376000, "interest_expense": 237373000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 793256000, "net_income_continuing_ops": null, "net_income_to_common": 793256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65203000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5284580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8974563000, "short_term_debt": 2261133000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4071460000, "long_term_debt": 847650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3108783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3923452000, "shares_outstanding": 72587560, "operating_cash_flow": 787956000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -784341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36292000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1513376000", "netIncome": "793256000", "grossProfit": "3913669000", "totalRevenue": "11596609000", "costOfRevenue": "7682940000", "interestExpense": "237373000", "operatingIncome": "1012750000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "214937000" }, "balance": { "totalDebt": "3108783000", "totalAssets": "8974563000", "longTermDebt": "847650000", "shortTermDebt": "2261133000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "72587560", "totalCurrentAssets": "5284580000", "totalShareholderEquity": "3923452000", "totalCurrentLiabilities": "4071460000", "cashAndShortTermInvestments": "65203000" }, "cashflow": { "freeCashFlow": "3615000", "dividendsPaid": "-36292000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "787956000", "repurchaseOfStock": null, "capitalExpenditures": "-784341000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "income_statement": { "revenue": 10786786000, "cost_of_revenue": 7310331000, "gross_profit": 3476455000, "ebit": 840196000, "ebitda": 1162910000, "pretax_income": null, "tax_provision": null, "net_income": 558954000, "net_income_to_common": 558954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27177000, "total_current_assets": 4705302000, "total_assets": 7787454000, "short_term_debt": 2057849000, "long_term_debt": 786376000, "total_debt": 2844225000, "total_liabilities": null, "total_equity": 3176271000, "shares_outstanding": 72587560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 354024000, "capital_expenditure": -913831000, "free_cash_flow": -477806000, "dividends_paid": -35349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369324, "ticker_id": 13745, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1162910000", "netIncome": "558954000", "grossProfit": "3476455000", "totalRevenue": "10786786000", "costOfRevenue": "7310331000", "interestExpense": "223041000", "operatingIncome": "840196000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "170420000" }, "balance": { "totalDebt": "2844225000", "totalAssets": "7787454000", "longTermDebt": "786376000", "shortTermDebt": "2057849000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72587560", "totalCurrentAssets": "4705302000", "totalShareholderEquity": "3176271000", "totalCurrentLiabilities": "3723195000", "cashAndShortTermInvestments": "27177000" }, "cashflow": { "freeCashFlow": "-477806000", "dividendsPaid": "-35349000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "354024000", "repurchaseOfStock": null, "capitalExpenditures": "-913831000" } }, "revenue": 10786786000, "cost_of_revenue": 7310331000, "gross_profit": 3476455000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 840196000, "depreciation_amortisation": 170420000, "ebitda": 1162910000, "interest_expense": 223041000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 558954000, "net_income_continuing_ops": null, "net_income_to_common": 558954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27177000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4705302000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7787454000, "short_term_debt": 2057849000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3723195000, "long_term_debt": 786376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2844225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3176271000, "shares_outstanding": 72587560, "operating_cash_flow": 354024000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -913831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -477806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1162910000", "netIncome": "558954000", "grossProfit": "3476455000", "totalRevenue": "10786786000", "costOfRevenue": "7310331000", "interestExpense": "223041000", "operatingIncome": "840196000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "170420000" }, "balance": { "totalDebt": "2844225000", "totalAssets": "7787454000", "longTermDebt": "786376000", "shortTermDebt": "2057849000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72587560", "totalCurrentAssets": "4705302000", "totalShareholderEquity": "3176271000", "totalCurrentLiabilities": "3723195000", "cashAndShortTermInvestments": "27177000" }, "cashflow": { "freeCashFlow": "-477806000", "dividendsPaid": "-35349000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "354024000", "repurchaseOfStock": null, "capitalExpenditures": "-913831000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "income_statement": { "revenue": 9434575000, "cost_of_revenue": 7202368000, "gross_profit": 2195797000, "ebit": 674685000, "ebitda": 938805000, "pretax_income": null, "tax_provision": null, "net_income": 427458000, "net_income_to_common": 427458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38315000, "total_current_assets": 3961138000, "total_assets": 6347627000, "short_term_debt": 1572792000, "long_term_debt": 597067000, "total_debt": 2169859000, "total_liabilities": null, "total_equity": 2646765000, "shares_outstanding": 70697560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 698889000, "capital_expenditure": -307683000, "free_cash_flow": 391206000, "dividends_paid": -35349000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -150899000 }, "complete_fields": { "id": 369326, "ticker_id": 13745, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "938805000", "netIncome": "427458000", "grossProfit": "2195797000", "totalRevenue": "9434575000", "costOfRevenue": "7202368000", "interestExpense": "203540000", "operatingIncome": "674685000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "10361000", "depreciationAndAmortization": "152659000" }, "balance": { "totalDebt": "2169859000", "totalAssets": "6347627000", "longTermDebt": "597067000", "shortTermDebt": "1572792000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "70697560", "totalCurrentAssets": "3961138000", "totalShareholderEquity": "2646765000", "totalCurrentLiabilities": "3035205000", "cashAndShortTermInvestments": "38315000" }, "cashflow": { "freeCashFlow": "391206000", "dividendsPaid": "-35349000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-150899000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "698889000", "repurchaseOfStock": null, "capitalExpenditures": "-307683000" } }, "revenue": 9434575000, "cost_of_revenue": 7202368000, "gross_profit": 2195797000, "research_and_development": 10361000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 674685000, "depreciation_amortisation": 152659000, "ebitda": 938805000, "interest_expense": 203540000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 427458000, "net_income_continuing_ops": null, "net_income_to_common": 427458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38315000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3961138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6347627000, "short_term_debt": 1572792000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3035205000, "long_term_debt": 597067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2169859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2646765000, "shares_outstanding": 70697560, "operating_cash_flow": 698889000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -307683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35349000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -150899000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 391206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "938805000", "netIncome": "427458000", "grossProfit": "2195797000", "totalRevenue": "9434575000", "costOfRevenue": "7202368000", "interestExpense": "203540000", "operatingIncome": "674685000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "10361000", "depreciationAndAmortization": "152659000" }, "balance": { "totalDebt": "2169859000", "totalAssets": "6347627000", "longTermDebt": "597067000", "shortTermDebt": "1572792000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "70697560", "totalCurrentAssets": "3961138000", "totalShareholderEquity": "2646765000", "totalCurrentLiabilities": "3035205000", "cashAndShortTermInvestments": "38315000" }, "cashflow": { "freeCashFlow": "391206000", "dividendsPaid": "-35349000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-150899000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "698889000", "repurchaseOfStock": null, "capitalExpenditures": "-307683000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "income_statement": { "revenue": 9412422000, "cost_of_revenue": 7108510000, "gross_profit": 2303912000, "ebit": 739239000, "ebitda": 890103000, "pretax_income": null, "tax_provision": null, "net_income": 408766000, "net_income_to_common": 408766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59721000, "total_current_assets": 3726455000, "total_assets": 5972977000, "short_term_debt": 1739711000, "long_term_debt": 580948000, "total_debt": 2320659000, "total_liabilities": null, "total_equity": 2253700000, "shares_outstanding": 70697560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 203625000, "capital_expenditure": -313380000, "free_cash_flow": -109755000, "dividends_paid": -35349000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 247995000 }, "complete_fields": { "id": 369327, "ticker_id": 13745, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "890103000", "netIncome": "408766000", "grossProfit": "2303912000", "totalRevenue": "9412422000", "costOfRevenue": "7108510000", "interestExpense": "149075000", "operatingIncome": "739239000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "9714000", "depreciationAndAmortization": "173130000" }, "balance": { "totalDebt": "2320659000", "totalAssets": "5972977000", "longTermDebt": "580948000", "shortTermDebt": "1739711000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "70697560", "totalCurrentAssets": "3726455000", "totalShareholderEquity": "2253700000", "totalCurrentLiabilities": "3091610000", "cashAndShortTermInvestments": "59721000" }, "cashflow": { "freeCashFlow": "-109755000", "dividendsPaid": "-35349000", "issuanceOfDebt": "247995000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "203625000", "repurchaseOfStock": null, "capitalExpenditures": "-313380000" } }, "revenue": 9412422000, "cost_of_revenue": 7108510000, "gross_profit": 2303912000, "research_and_development": 9714000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 739239000, "depreciation_amortisation": 173130000, "ebitda": 890103000, "interest_expense": 149075000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 408766000, "net_income_continuing_ops": null, "net_income_to_common": 408766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59721000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3726455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5972977000, "short_term_debt": 1739711000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3091610000, "long_term_debt": 580948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2320659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2253700000, "shares_outstanding": 70697560, "operating_cash_flow": 203625000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -313380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35349000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 247995000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -109755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "890103000", "netIncome": "408766000", "grossProfit": "2303912000", "totalRevenue": "9412422000", "costOfRevenue": "7108510000", "interestExpense": "149075000", "operatingIncome": "739239000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "9714000", "depreciationAndAmortization": "173130000" }, "balance": { "totalDebt": "2320659000", "totalAssets": "5972977000", "longTermDebt": "580948000", "shortTermDebt": "1739711000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "70697560", "totalCurrentAssets": "3726455000", "totalShareholderEquity": "2253700000", "totalCurrentLiabilities": "3091610000", "cashAndShortTermInvestments": "59721000" }, "cashflow": { "freeCashFlow": "-109755000", "dividendsPaid": "-35349000", "issuanceOfDebt": "247995000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "203625000", "repurchaseOfStock": null, "capitalExpenditures": "-313380000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 480089000 }, "complete_fields": { "id": 369328, "ticker_id": 13745, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "7604000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "737604000", "issuanceOfStock": "0", "repaymentOfDebt": "-257515000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7604000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 480089000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "7604000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "737604000", "issuanceOfStock": "0", "repaymentOfDebt": "-257515000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "income_statement": { "revenue": 3176061000, "cost_of_revenue": 2096775000, "gross_profit": 1079286000, "ebit": 284400000, "ebitda": 401239000, "pretax_income": null, "tax_provision": null, "net_income": 205069000, "net_income_to_common": 205069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65203000, "total_current_assets": 5284580000, "total_assets": 8974563000, "short_term_debt": 2261133000, "long_term_debt": 847650000, "total_debt": 3108783000, "total_liabilities": null, "total_equity": 3923452000, "shares_outstanding": 72587560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369318, "ticker_id": 13745, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "401239000", "netIncome": "205069000", "grossProfit": "1079286000", "totalRevenue": "3176061000", "costOfRevenue": "2096775000", "interestExpense": "56641000", "operatingIncome": "284400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57866000" }, "balance": { "totalDebt": "3108783000", "totalAssets": "8974563000", "longTermDebt": "847650000", "shortTermDebt": "2261133000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "72587560", "totalCurrentAssets": "5284580000", "totalShareholderEquity": "3923452000", "totalCurrentLiabilities": "4071460000", "cashAndShortTermInvestments": "65203000" } }, "revenue": 3176061000, "cost_of_revenue": 2096775000, "gross_profit": 1079286000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284400000, "depreciation_amortisation": 57866000, "ebitda": 401239000, "interest_expense": 56641000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 205069000, "net_income_continuing_ops": null, "net_income_to_common": 205069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65203000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5284580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8974563000, "short_term_debt": 2261133000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4071460000, "long_term_debt": 847650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3108783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3923452000, "shares_outstanding": 72587560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "401239000", "netIncome": "205069000", "grossProfit": "1079286000", "totalRevenue": "3176061000", "costOfRevenue": "2096775000", "interestExpense": "56641000", "operatingIncome": "284400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57866000" }, "balance": { "totalDebt": "3108783000", "totalAssets": "8974563000", "longTermDebt": "847650000", "shortTermDebt": "2261133000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "72587560", "totalCurrentAssets": "5284580000", "totalShareholderEquity": "3923452000", "totalCurrentLiabilities": "4071460000", "cashAndShortTermInvestments": "65203000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "income_statement": { "revenue": 2774244000, "cost_of_revenue": 1854981000, "gross_profit": 919263000, "ebit": 198604000, "ebitda": 275056000, "pretax_income": null, "tax_provision": null, "net_income": 118670000, "net_income_to_common": 118670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369320, "ticker_id": 13745, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "275056000", "netIncome": "118670000", "grossProfit": "919263000", "totalRevenue": "2774244000", "costOfRevenue": "1854981000", "interestExpense": "58163000", "operatingIncome": "198604000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54002000" } }, "revenue": 2774244000, "cost_of_revenue": 1854981000, "gross_profit": 919263000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 198604000, "depreciation_amortisation": 54002000, "ebitda": 275056000, "interest_expense": 58163000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 118670000, "net_income_continuing_ops": null, "net_income_to_common": 118670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "275056000", "netIncome": "118670000", "grossProfit": "919263000", "totalRevenue": "2774244000", "costOfRevenue": "1854981000", "interestExpense": "58163000", "operatingIncome": "198604000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54002000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "income_statement": { "revenue": 2770451000, "cost_of_revenue": 1806852000, "gross_profit": 963599000, "ebit": 267408000, "ebitda": 368738000, "pretax_income": null, "tax_provision": null, "net_income": 181107000, "net_income_to_common": 181107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55693000, "total_current_assets": 4957346000, "total_assets": 8434157000, "short_term_debt": 2252680000, "long_term_debt": 816729000, "total_debt": 3069409000, "total_liabilities": null, "total_equity": 3602318000, "shares_outstanding": 72587560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369321, "ticker_id": 13745, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "368738000", "netIncome": "181107000", "grossProfit": "963599000", "totalRevenue": "2770451000", "costOfRevenue": "1806852000", "interestExpense": "60569000", "operatingIncome": "267408000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52274000" }, "balance": { "totalDebt": "3069409000", "totalAssets": "8434157000", "longTermDebt": "816729000", "shortTermDebt": "2252680000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "72587560", "totalCurrentAssets": "4957346000", "totalShareholderEquity": "3602318000", "totalCurrentLiabilities": "3912613000", "cashAndShortTermInvestments": "55693000" } }, "revenue": 2770451000, "cost_of_revenue": 1806852000, "gross_profit": 963599000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267408000, "depreciation_amortisation": 52274000, "ebitda": 368738000, "interest_expense": 60569000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 181107000, "net_income_continuing_ops": null, "net_income_to_common": 181107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55693000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4957346000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8434157000, "short_term_debt": 2252680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3912613000, "long_term_debt": 816729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3069409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3602318000, "shares_outstanding": 72587560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "368738000", "netIncome": "181107000", "grossProfit": "963599000", "totalRevenue": "2770451000", "costOfRevenue": "1806852000", "interestExpense": "60569000", "operatingIncome": "267408000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52274000" }, "balance": { "totalDebt": "3069409000", "totalAssets": "8434157000", "longTermDebt": "816729000", "shortTermDebt": "2252680000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "72587560", "totalCurrentAssets": "4957346000", "totalShareholderEquity": "3602318000", "totalCurrentLiabilities": "3912613000", "cashAndShortTermInvestments": "55693000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "income_statement": { "revenue": 2875853000, "cost_of_revenue": 1924333000, "gross_profit": 951520000, "ebit": 262337000, "ebitda": 468344000, "pretax_income": null, "tax_provision": null, "net_income": 288411000, "net_income_to_common": 288411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369322, "ticker_id": 13745, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "468344000", "netIncome": "288411000", "grossProfit": "951520000", "totalRevenue": "2875853000", "costOfRevenue": "1924333000", "interestExpense": "62000000", "operatingIncome": "262337000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50795000" } }, "revenue": 2875853000, "cost_of_revenue": 1924333000, "gross_profit": 951520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262337000, "depreciation_amortisation": 50795000, "ebitda": 468344000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 288411000, "net_income_continuing_ops": null, "net_income_to_common": 288411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "468344000", "netIncome": "288411000", "grossProfit": "951520000", "totalRevenue": "2875853000", "costOfRevenue": "1924333000", "interestExpense": "62000000", "operatingIncome": "262337000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50795000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "income_statement": { "revenue": 2854149000, "cost_of_revenue": 1952249000, "gross_profit": 901900000, "ebit": 206317000, "ebitda": 250937000, "pretax_income": null, "tax_provision": null, "net_income": 118511000, "net_income_to_common": 118511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27177000, "total_current_assets": 4705303000, "total_assets": 7787454000, "short_term_debt": 2057849000, "long_term_debt": 786376000, "total_debt": 2844225000, "total_liabilities": null, "total_equity": 3176271000, "shares_outstanding": 72587560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369323, "ticker_id": 13745, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "250937000", "netIncome": "118511000", "grossProfit": "901900000", "totalRevenue": "2854149000", "costOfRevenue": "1952249000", "interestExpense": "56694000", "operatingIncome": "206317000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41791000" }, "balance": { "totalDebt": "2844225000", "totalAssets": "7787454000", "longTermDebt": "786376000", "shortTermDebt": "2057849000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72587560", "totalCurrentAssets": "4705303000", "totalShareholderEquity": "3176271000", "totalCurrentLiabilities": "3723195000", "cashAndShortTermInvestments": "27177000" } }, "revenue": 2854149000, "cost_of_revenue": 1952249000, "gross_profit": 901900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206317000, "depreciation_amortisation": 41791000, "ebitda": 250937000, "interest_expense": 56694000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 118511000, "net_income_continuing_ops": null, "net_income_to_common": 118511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27177000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4705303000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7787454000, "short_term_debt": 2057849000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3723195000, "long_term_debt": 786376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2844225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3176271000, "shares_outstanding": 72587560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "250937000", "netIncome": "118511000", "grossProfit": "901900000", "totalRevenue": "2854149000", "costOfRevenue": "1952249000", "interestExpense": "56694000", "operatingIncome": "206317000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41791000" }, "balance": { "totalDebt": "2844225000", "totalAssets": "7787454000", "longTermDebt": "786376000", "shortTermDebt": "2057849000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72587560", "totalCurrentAssets": "4705303000", "totalShareholderEquity": "3176271000", "totalCurrentLiabilities": "3723195000", "cashAndShortTermInvestments": "27177000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79128000, "total_current_assets": 4684622000, "total_assets": 7341378000, "short_term_debt": 2054628000, "long_term_debt": 615200000, "total_debt": 2669828000, "total_liabilities": null, "total_equity": 2929977000, "shares_outstanding": 70697560, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369325, "ticker_id": 13745, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:25:31.878460+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2669828000", "totalAssets": "7341378000", "longTermDebt": "615200000", "shortTermDebt": "2054628000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "70697560", "totalCurrentAssets": "4684622000", "totalShareholderEquity": "2929977000", "totalCurrentLiabilities": "2508959000", "cashAndShortTermInvestments": "79128000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79128000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4684622000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7341378000, "short_term_debt": 2054628000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2508959000, "long_term_debt": 615200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2669828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2929977000, "shares_outstanding": 70697560, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2669828000", "totalAssets": "7341378000", "longTermDebt": "615200000", "shortTermDebt": "2054628000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "70697560", "totalCurrentAssets": "4684622000", "totalShareholderEquity": "2929977000", "totalCurrentLiabilities": "2508959000", "cashAndShortTermInvestments": "79128000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }