{ "ticker": { "uuid": "2f3e5364-4a85-404f-8421-58fa495b5585", "symbol": "BVC", "name": "BATM Advanced Communications Ltd.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/2f3e5364-4a85-404f-8421-58fa495b5585/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f3e5364-4a85-404f-8421-58fa495b5585/" }, "ticker_metadata": { "id": 27048, "uuid": "2f3e5364-4a85-404f-8421-58fa495b5585", "symbol": "BVC", "name": "BATM Advanced Communications Ltd.", "asset_type": "equity", "market_cap": 46250840, "stock_exchange_id": 19, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "BATM Advanced Communications Ltd., together with its subsidiaries, engages in the development, production, and supply of real-time technologies and associated services in Israel, the United States, and Europe. It operates through four segments: Cyber, Networking, Diagnostics, and Non-core. The Cyber segment provides integrated hardware and software solutions for network encryption, including hardware security modules. The Networking segment engages in researching and developing, and marketing of data communication products, including Edgility, an open edge software platform that enables the deployment and life-cycle management of apps, and compute devices at the edge of the network; and a range of carrier grade products for switching and routing hardware and software products. The Diagnostics segment is involved in the development, sale, and distribution of in vitro diagnostics reagents and instruments, including proprietary products that focus on molecular diagnostics by test type and infectious disease by application area. The Non-core segment distributes pharmaceutical and environmental monitoring products, as well as engages in the production of ecofriendly pathogenic waste treatment solutions for medical, agricultural, and pharmaceutical applications. The company provides software services, such as training and technical support; laboratory service and maintenance; and construction contract services. BATM Advanced Communications Ltd. was incorporated in 1992 and is headquartered in Hod Hasharon, Israel.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f3e5364-4a85-404f-8421-58fa495b5585", "symbol": "BVC", "name": "BATM Advanced Communications Ltd.", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/2f3e5364-4a85-404f-8421-58fa495b5585/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f3e5364-4a85-404f-8421-58fa495b5585/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.63, "coverage": 0.424, "confidence": 0.379, "delta": null }, "headline_factors": { "price": 12.6, "market_cap": 5504614718.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": -0.142, "volatility_252d": 0.4259 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:44.895216+00:00", "batch_id": "" }, "size": { "price_close": 12.6, "market_cap": 5504614718.4, "market_cap_usd": 5504614718.4, "enterprise_value": 5492391718.4, "shares_outstanding": 436874184, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 54.6261, "ptbv_ratio": 54.6261, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 54.6261, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0952, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0604, "interest_coverage": null, "current_ratio": 2.1158, "quick_ratio": 2.1158, "net_debt": -12223000, "local_beta": 0.2067, "volatility_252d": 0.4259, "volatility_60d": 1.0099, "max_drawdown_12m": -0.3555, "risk_adjusted_momentum": -0.3334 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1486, "price_return_3m": -0.122, "price_return_6m": -0.3077, "price_return_9m": -0.2544, "price_return_12m": -0.2696, "price_return_12m_ex1m": -0.142, "momentum_6m": -0.3077, "momentum_12m": -0.2696, "momentum_12_1": -0.142, "distance_from_52w_high": -0.3555, "distance_from_52w_low": 0, "relative_strength": -0.4427 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 21384000, "total_current_assets": 98554000, "total_current_liabilities": 46581000, "net_ppe": null, "total_assets": 151621000, "total_debt": 9161000, "total_equity": 100769000, "net_working_capital": 35320000, "book_value_per_share": 0.2307, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2307 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 28, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.6299, "os_score": 0.79, "value_percentile": 0.64, "quality_percentile": 0.62, "momentum_percentile": 0.63, "factor_coverage": 0.424, "signal_confidence": 0.379, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8395, "ticker_id": 27048, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:44.895216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.6, "market_cap": 5504614718.4, "market_cap_usd": 5504614718.4, "enterprise_value": 5492391718.4, "shares_outstanding": 436874184, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 54.62607269, "ptbv_ratio": 54.62607269, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.06042039, "interest_coverage": null, "current_ratio": 2.11575535, "quick_ratio": 2.11575535, "net_debt": -12223000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.095179, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14864865, "price_return_3m": -0.12195122, "price_return_6m": -0.30769235, "price_return_9m": -0.25443787, "price_return_12m": -0.26956522, "price_return_12m_ex1m": -0.14202899, "distance_from_52w_high": -0.35549869, "distance_from_52w_low": 0, "relative_strength": -0.4427058, "local_beta": 0.2067, "volatility_252d": 0.425945, "volatility_60d": 1.009927, "max_drawdown_12m": -0.35549869, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 21384000, "total_current_assets": 98554000, "total_current_liabilities": 46581000, "net_ppe": null, "total_assets": 151621000, "total_debt": 9161000, "total_equity": 100769000, "net_working_capital": 35320000, "book_value_per_share": 0.23065909, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.23065909, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 28, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.424, "signal_confidence": 0.379, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.6, "os": 0.79, "value": 0.64, "quality": 0.62, "momentum": 0.63, "confidence": 0.379, "coverage": 0.424, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": -0.142, "complete_fields": { "id": 8395, "ticker_id": 27048, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:44.895216+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.6, "market_cap": 5504614718.4, "market_cap_usd": 5504614718.4, "enterprise_value": 5492391718.4, "shares_outstanding": 436874184, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 54.62607269, "ptbv_ratio": 54.62607269, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.06042039, "interest_coverage": null, "current_ratio": 2.11575535, "quick_ratio": 2.11575535, "net_debt": -12223000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.095179, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14864865, "price_return_3m": -0.12195122, "price_return_6m": -0.30769235, "price_return_9m": -0.25443787, "price_return_12m": -0.26956522, "price_return_12m_ex1m": -0.14202899, "distance_from_52w_high": -0.35549869, "distance_from_52w_low": 0, "relative_strength": -0.4427058, "local_beta": 0.2067, "volatility_252d": 0.425945, "volatility_60d": 1.009927, "max_drawdown_12m": -0.35549869, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 21384000, "total_current_assets": 98554000, "total_current_liabilities": 46581000, "net_ppe": null, "total_assets": 151621000, "total_debt": 9161000, "total_equity": 100769000, "net_working_capital": 35320000, "book_value_per_share": 0.23065909, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.23065909, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 38, "momentum_composite": 37, "growth_composite": 37, "yield_composite": 37, "svqf_composite": 28, "vc1_composite": 36, "vc2_composite": 37, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.424, "signal_confidence": 0.379, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:19.073797+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 436874184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392116, "ticker_id": 27048, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:19.073797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "436874184", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 436874184, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "436874184", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:19.073797+00:00", "is_restated": false, "income_statement": { "revenue": 117336000, "cost_of_revenue": 80536000, "gross_profit": 36800000, "ebit": 1885000, "ebitda": 972000, "pretax_income": null, "tax_provision": null, "net_income": -22296000, "net_income_to_common": -22296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25898000, "total_current_assets": 98554000, "total_assets": 149164000, "short_term_debt": 4261000, "long_term_debt": 0, "total_debt": 8651000, "total_liabilities": null, "total_equity": 94063000, "shares_outstanding": 436531659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1653000, "capital_expenditure": -3407000, "free_cash_flow": -5060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -99000 }, "complete_fields": { "id": 392119, "ticker_id": 27048, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:19.073797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "972000", "netIncome": "-22296000", "grossProfit": "36800000", "totalRevenue": "117336000", "costOfRevenue": "80536000", "interestExpense": "1387000", "operatingIncome": "1885000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "4636000", "depreciationAndAmortization": "4968000" }, "balance": { "totalDebt": "8651000", "totalAssets": "149164000", "longTermDebt": "0", "shortTermDebt": "4261000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "436531659", "totalCurrentAssets": "98554000", "totalShareholderEquity": "94063000", "totalCurrentLiabilities": "46581000", "cashAndShortTermInvestments": "25898000" }, "cashflow": { "freeCashFlow": "-5060000", "dividendsPaid": null, "issuanceOfDebt": "2359000", "issuanceOfStock": null, "repaymentOfDebt": "-2458000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1653000", "repurchaseOfStock": null, "capitalExpenditures": "-3407000" } }, "revenue": 117336000, "cost_of_revenue": 80536000, "gross_profit": 36800000, "research_and_development": 4636000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1885000, "depreciation_amortisation": 4968000, "ebitda": 972000, "interest_expense": 1387000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22296000, "net_income_continuing_ops": null, "net_income_to_common": -22296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25898000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98554000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 149164000, "short_term_debt": 4261000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46581000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94063000, "shares_outstanding": 436531659, "operating_cash_flow": -1653000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -99000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "972000", "netIncome": "-22296000", "grossProfit": "36800000", "totalRevenue": "117336000", "costOfRevenue": "80536000", "interestExpense": "1387000", "operatingIncome": "1885000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "4636000", "depreciationAndAmortization": "4968000" }, "balance": { "totalDebt": "8651000", "totalAssets": "149164000", "longTermDebt": "0", "shortTermDebt": "4261000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "436531659", "totalCurrentAssets": "98554000", "totalShareholderEquity": "94063000", "totalCurrentLiabilities": "46581000", "cashAndShortTermInvestments": "25898000" }, "cashflow": { "freeCashFlow": "-5060000", "dividendsPaid": null, "issuanceOfDebt": "2359000", "issuanceOfStock": null, "repaymentOfDebt": "-2458000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1653000", "repurchaseOfStock": null, "capitalExpenditures": "-3407000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:19.073797+00:00", "is_restated": false, "income_statement": { "revenue": 116729000, "cost_of_revenue": 78425000, "gross_profit": 38304000, "ebit": 2648000, "ebitda": 8740000, "pretax_income": null, "tax_provision": null, "net_income": -193000, "net_income_to_common": -193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32339000, "total_current_assets": 110210000, "total_assets": 174627000, "short_term_debt": 3276000, "long_term_debt": 1328000, "total_debt": 9084000, "total_liabilities": null, "total_equity": 120344000, "shares_outstanding": 436189134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5009000, "capital_expenditure": -4876000, "free_cash_flow": 133000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 2000 }, "complete_fields": { "id": 392120, "ticker_id": 27048, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:19.073797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8740000", "netIncome": "-193000", "grossProfit": "38304000", "totalRevenue": "116729000", "costOfRevenue": "78425000", "interestExpense": "1288000", "operatingIncome": "2648000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "4443000", "depreciationAndAmortization": "4680000" }, "balance": { "totalDebt": "9084000", "totalAssets": "174627000", "longTermDebt": "1328000", "shortTermDebt": "3276000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "436189134", "totalCurrentAssets": "110210000", "totalShareholderEquity": "120344000", "totalCurrentLiabilities": "47127000", "cashAndShortTermInvestments": "32339000" }, "cashflow": { "freeCashFlow": "133000", "dividendsPaid": "0", "issuanceOfDebt": "7500000", "issuanceOfStock": null, "repaymentOfDebt": "-7498000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5009000", "repurchaseOfStock": "0", "capitalExpenditures": "-4876000" } }, "revenue": 116729000, "cost_of_revenue": 78425000, "gross_profit": 38304000, "research_and_development": 4443000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2648000, "depreciation_amortisation": 4680000, "ebitda": 8740000, "interest_expense": 1288000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -193000, "net_income_continuing_ops": null, "net_income_to_common": -193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32339000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 174627000, "short_term_debt": 3276000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47127000, "long_term_debt": 1328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 120344000, "shares_outstanding": 436189134, "operating_cash_flow": 5009000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 2000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8740000", "netIncome": "-193000", "grossProfit": "38304000", "totalRevenue": "116729000", "costOfRevenue": "78425000", "interestExpense": "1288000", "operatingIncome": "2648000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "4443000", "depreciationAndAmortization": "4680000" }, "balance": { "totalDebt": "9084000", "totalAssets": "174627000", "longTermDebt": "1328000", "shortTermDebt": "3276000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "436189134", "totalCurrentAssets": "110210000", "totalShareholderEquity": "120344000", "totalCurrentLiabilities": "47127000", "cashAndShortTermInvestments": "32339000" }, "cashflow": { "freeCashFlow": "133000", "dividendsPaid": "0", "issuanceOfDebt": "7500000", "issuanceOfStock": null, "repaymentOfDebt": "-7498000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5009000", "repurchaseOfStock": "0", "capitalExpenditures": "-4876000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:19.073797+00:00", "is_restated": false, "income_statement": { "revenue": 116123000, "cost_of_revenue": 78165000, "gross_profit": 37958000, "ebit": 516000, "ebitda": 8119000, "pretax_income": null, "tax_provision": null, "net_income": 244000, "net_income_to_common": 244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35156000, "total_current_assets": 115123000, "total_assets": 175181000, "short_term_debt": 2235000, "long_term_debt": 2000000, "total_debt": 9977000, "total_liabilities": null, "total_equity": 115067000, "shares_outstanding": 436039124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2784000, "capital_expenditure": -4468000, "free_cash_flow": -7252000, "dividends_paid": -4300000, "share_repurchases": -1325000, "shares_issued": 0, "net_debt_issued": 1448000 }, "complete_fields": { "id": 392121, "ticker_id": 27048, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:19.073797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8119000", "netIncome": "244000", "grossProfit": "37958000", "totalRevenue": "116123000", "costOfRevenue": "78165000", "interestExpense": "1333000", "operatingIncome": "516000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "7025000", "depreciationAndAmortization": "4891000" }, "balance": { "totalDebt": "9977000", "totalAssets": "175181000", "longTermDebt": "2000000", "shortTermDebt": "2235000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "436039124", "totalCurrentAssets": "115123000", "totalShareholderEquity": "115067000", "totalCurrentLiabilities": "51293000", "cashAndShortTermInvestments": "35156000" }, "cashflow": { "freeCashFlow": "-7252000", "dividendsPaid": "-4300000", "issuanceOfDebt": "12465000", "issuanceOfStock": "0", "repaymentOfDebt": "-11017000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2784000", "repurchaseOfStock": "-1325000", "capitalExpenditures": "-4468000" } }, "revenue": 116123000, "cost_of_revenue": 78165000, "gross_profit": 37958000, "research_and_development": 7025000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 516000, "depreciation_amortisation": 4891000, "ebitda": 8119000, "interest_expense": 1333000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 244000, "net_income_continuing_ops": null, "net_income_to_common": 244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35156000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115123000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 175181000, "short_term_debt": 2235000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51293000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 115067000, "shares_outstanding": 436039124, "operating_cash_flow": -2784000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4300000, "share_repurchases": -1325000, "shares_issued": 0, "net_debt_issued": 1448000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8119000", "netIncome": "244000", "grossProfit": "37958000", "totalRevenue": "116123000", "costOfRevenue": "78165000", "interestExpense": "1333000", "operatingIncome": "516000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "7025000", "depreciationAndAmortization": "4891000" }, "balance": { "totalDebt": "9977000", "totalAssets": "175181000", "longTermDebt": "2000000", "shortTermDebt": "2235000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "436039124", "totalCurrentAssets": "115123000", "totalShareholderEquity": "115067000", "totalCurrentLiabilities": "51293000", "cashAndShortTermInvestments": "35156000" }, "cashflow": { "freeCashFlow": "-7252000", "dividendsPaid": "-4300000", "issuanceOfDebt": "12465000", "issuanceOfStock": "0", "repaymentOfDebt": "-11017000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-2784000", "repurchaseOfStock": "-1325000", "capitalExpenditures": "-4468000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:19.073797+00:00", "is_restated": false, "income_statement": { "revenue": 140038000, "cost_of_revenue": 88977000, "gross_profit": 51061000, "ebit": 11343000, "ebitda": 31064000, "pretax_income": null, "tax_provision": null, "net_income": 14340000, "net_income_to_common": 14340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65331000, "total_current_assets": 133646000, "total_assets": 193164000, "short_term_debt": 1634000, "long_term_debt": 1356000, "total_debt": 10284000, "total_liabilities": null, "total_equity": 127423000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5592000, "capital_expenditure": -3289000, "free_cash_flow": 2303000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 58000, "net_debt_issued": -2821000 }, "complete_fields": { "id": 392122, "ticker_id": 27048, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:19.073797+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31064000", "netIncome": "14340000", "grossProfit": "51061000", "totalRevenue": "140038000", "costOfRevenue": "88977000", "interestExpense": "867000", "operatingIncome": "11343000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "8713000", "depreciationAndAmortization": "5264000" }, "balance": { "totalDebt": "10284000", "totalAssets": "193164000", "longTermDebt": "1356000", "shortTermDebt": "1634000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "133646000", "totalShareholderEquity": "127423000", "totalCurrentLiabilities": "57887000", "cashAndShortTermInvestments": "65331000" }, "cashflow": { "freeCashFlow": "2303000", "dividendsPaid": "0", "issuanceOfDebt": "10431000", "issuanceOfStock": "58000", "repaymentOfDebt": "-13252000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "5592000", "repurchaseOfStock": "0", "capitalExpenditures": "-3289000" } }, "revenue": 140038000, "cost_of_revenue": 88977000, "gross_profit": 51061000, "research_and_development": 8713000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11343000, "depreciation_amortisation": 5264000, "ebitda": 31064000, "interest_expense": 867000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14340000, "net_income_continuing_ops": null, "net_income_to_common": 14340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65331000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 133646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 193164000, "short_term_debt": 1634000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57887000, "long_term_debt": 1356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 127423000, "shares_outstanding": null, "operating_cash_flow": 5592000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 58000, "net_debt_issued": -2821000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31064000", "netIncome": "14340000", "grossProfit": "51061000", "totalRevenue": "140038000", "costOfRevenue": "88977000", "interestExpense": "867000", "operatingIncome": "11343000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "8713000", "depreciationAndAmortization": "5264000" }, "balance": { "totalDebt": "10284000", "totalAssets": "193164000", "longTermDebt": "1356000", "shortTermDebt": "1634000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "133646000", "totalShareholderEquity": "127423000", "totalCurrentLiabilities": "57887000", "cashAndShortTermInvestments": "65331000" }, "cashflow": { "freeCashFlow": "2303000", "dividendsPaid": "0", "issuanceOfDebt": "10431000", "issuanceOfStock": "58000", "repaymentOfDebt": "-13252000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "5592000", "repurchaseOfStock": "0", "capitalExpenditures": "-3289000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:19.073797+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 436874184, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392115, "ticker_id": 27048, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:19.073797+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "436874184", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 436874184, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "436874184", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:19.073797+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21384000, "total_current_assets": null, "total_assets": 151621000, "short_term_debt": 4731000, "long_term_debt": null, "total_debt": 9161000, "total_liabilities": null, "total_equity": 100769000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392117, "ticker_id": 27048, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:19.073797+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9161000", "totalAssets": "151621000", "longTermDebt": null, "shortTermDebt": "4731000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "100769000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "21384000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21384000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 151621000, "short_term_debt": 4731000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 100769000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9161000", "totalAssets": "151621000", "longTermDebt": null, "shortTermDebt": "4731000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": "100769000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "21384000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:19.073797+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25898000, "total_current_assets": 98554000, "total_assets": 149164000, "short_term_debt": 4261000, "long_term_debt": 0, "total_debt": 8651000, "total_liabilities": null, "total_equity": 94063000, "shares_outstanding": 436531659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392118, "ticker_id": 27048, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:19.073797+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8651000", "totalAssets": "149164000", "longTermDebt": "0", "shortTermDebt": "4261000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "436531659", "totalCurrentAssets": "98554000", "totalShareholderEquity": "94063000", "totalCurrentLiabilities": "46581000", "cashAndShortTermInvestments": "25898000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25898000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98554000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 149164000, "short_term_debt": 4261000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46581000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94063000, "shares_outstanding": 436531659, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8651000", "totalAssets": "149164000", "longTermDebt": "0", "shortTermDebt": "4261000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "436531659", "totalCurrentAssets": "98554000", "totalShareholderEquity": "94063000", "totalCurrentLiabilities": "46581000", "cashAndShortTermInvestments": "25898000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }