{ "ticker": { "uuid": "2f3edc2c-4010-4cc1-a1c5-d1ef8c5c078e", "symbol": "GSLSU", "name": "Global Surfaces Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/2f3edc2c-4010-4cc1-a1c5-d1ef8c5c078e/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f3edc2c-4010-4cc1-a1c5-d1ef8c5c078e/" }, "ticker_metadata": { "id": 13598, "uuid": "2f3edc2c-4010-4cc1-a1c5-d1ef8c5c078e", "symbol": "GSLSU", "name": "Global Surfaces Limited", "asset_type": "equity", "market_cap": 2304299264, "stock_exchange_id": 7, "industry": "Building Materials", "sector": "Basic Materials", "description": "Global Surfaces Limited engages in the mining, production, and export of natural stones and engineered quartz in the United States, the United Arab Emirates, and India. It offers natural stones, such as granites, marbles, soft quartzites, and phylites and soapstones; and engineered quartz products, including stratum, prismatic, quartzites, kalmasa, and aurora. The company also trades in quartz slabs. Global Surfaces Limited was incorporated in 1991 and is headquartered in Jaipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f3edc2c-4010-4cc1-a1c5-d1ef8c5c078e", "symbol": "GSLSU", "name": "Global Surfaces Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/2f3edc2c-4010-4cc1-a1c5-d1ef8c5c078e/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f3edc2c-4010-4cc1-a1c5-d1ef8c5c078e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.55, "value": 0.84, "quality": 0.34, "momentum": 0.01, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 52.05, "market_cap": 2205973584.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0241, "shareholder_yield": 0, "roe": -0.1125, "piotroski_f_score": 5, "momentum_12_1": -0.5338, "volatility_252d": 0.5777 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:59.901470+00:00", "batch_id": "" }, "size": { "price_close": 52.05, "market_cap": 2205973584.5182, "market_cap_usd": 2205973584.5182, "enterprise_value": 4305693584.5182, "shares_outstanding": 42381818, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8155, "ptbv_ratio": 0.8155, "ps_ratio": 0.9458, "pcf_ratio": 8.0299, "pfcf_ratio": 11.952, "ev_ebitda": 41.5567, "ev_ebit": -14.4973, "ev_sales": 1.8461, "ev_fcf": 23.3282, "earnings_yield": null, "fcf_yield": 0.0429, "price_to_sales": 0.9458, "price_to_book": 0.8155, "price_to_cashflow": 8.0299, "ebitda_to_ev": 0.0241, "sales_yield": 0.5417 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0004, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.5054, "operating_margin": -0.1273, "net_margin": -0.1305, "ebitda_margin": 0.0444, "fcf_margin": 0.0791, "roe": -0.1125, "roa": -0.0563, "roic": -0.0464, "roc_greenblatt": null, "asset_turnover": 0.4314, "cash_conversion": -0.6066, "accruals_ratio": -0.1071, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.066, "revenue_stability_5y": 0.1157, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.218, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 20.2656, "debt_to_assets": 0.3953, "interest_coverage": -1.9805, "current_ratio": 1.2919, "quick_ratio": 1.2919, "net_debt": 2099720000, "local_beta": 2.0246, "volatility_252d": 0.5777, "volatility_60d": 1.3469, "max_drawdown_12m": -0.637, "risk_adjusted_momentum": -0.9239 }, "growth": { "revenue_growth_1y": 0.1233, "revenue_growth_3y_cagr": 0.0957, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1053, "revenue_growth": 0.1233, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1226, "price_return_3m": -0.3027, "price_return_6m": -0.5473, "price_return_9m": -0.5045, "price_return_12m": -0.5909, "price_return_12m_ex1m": -0.5338, "momentum_6m": -0.5473, "momentum_12m": -0.5909, "momentum_12_1": -0.5338, "distance_from_52w_high": -0.61, "distance_from_52w_low": 0.0745, "relative_strength": -0.4833 }, "raw_ttm": { "revenue_ttm": 2332380000, "gross_profit_ttm": 1178900000, "ebit_ttm": -297000000, "ebitda_ttm": 103610000, "net_income_ttm": -304280000, "eps_diluted_ttm": -7.1795, "operating_cash_flow_ttm": 274720000, "capital_expenditure_ttm": -90150000, "fcf_ttm": 184570000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 149960000, "cash_and_equivalents": 37790000, "total_current_assets": 2208910000, "total_current_liabilities": 1709760000, "net_ppe": null, "total_assets": 5406900000, "total_debt": 2137510000, "total_equity": 2705112000, "net_working_capital": 1620930000, "book_value_per_share": 63.8272, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 63.8272 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 22, "rank_pcf": 17, "rank_ev_ebitda": 90, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 21, "rank_dividend_yield": 83, "rank_shareholder_yield": 61, "rank_total_yield": 54, "rank_roe": 97, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 32, "rank_fcf_margin": 28, "rank_piotroski": 56, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 16, "quality_composite": 66, "momentum_composite": 99, "growth_composite": 38, "yield_composite": 72, "svqf_composite": 46, "vc1_composite": 26, "vc2_composite": 28, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.5344, "os_score": 0.55, "value_percentile": 0.84, "quality_percentile": 0.34, "momentum_percentile": 0.01, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 97, "all_cap_buyback_rank": 24, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6050, "ticker_id": 13598, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:59.901470+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.05, "market_cap": 2205973584.5182, "market_cap_usd": 2205973584.5182, "enterprise_value": 4305693584.5182, "shares_outstanding": 42381818, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81548327, "ptbv_ratio": 0.81548327, "ps_ratio": 0.94580368, "pcf_ratio": 8.02989802, "pfcf_ratio": 11.95196177, "ev_ebitda": 41.55673762, "ev_ebit": -14.4972848, "ev_sales": 1.84605149, "ev_fcf": 23.32824178, "earnings_yield": null, "fcf_yield": 0.0428665, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00039438, "total_yield": 0.00039438, "gross_margin": 0.50544937, "operating_margin": -0.12733774, "net_margin": -0.13045902, "ebitda_margin": 0.04442244, "fcf_margin": 0.07913376, "roe": -0.11248333, "roa": -0.05627624, "roic": -0.04635958, "roc_greenblatt": null, "asset_turnover": 0.43137103, "cash_conversion": -0.60657947, "accruals_ratio": -0.10708539, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 20.26561143, "debt_to_assets": 0.39533004, "interest_coverage": -1.98052814, "current_ratio": 1.29194156, "quick_ratio": 1.29194156, "net_debt": 2099720000, "revenue_growth_1y": 0.12326386, "revenue_growth_3y_cagr": 0.09573322, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10527486, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.065967, "revenue_stability_5y": 0.115725, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12255565, "price_return_3m": -0.30274618, "price_return_6m": -0.5473126, "price_return_9m": -0.5044745, "price_return_12m": -0.59093053, "price_return_12m_ex1m": -0.5337944, "distance_from_52w_high": -0.60999553, "distance_from_52w_low": 0.07452519, "relative_strength": -0.48325079, "local_beta": 2.0246, "volatility_252d": 0.57774, "volatility_60d": 1.346858, "max_drawdown_12m": -0.63704483, "revenue_ttm": 2332380000, "gross_profit_ttm": 1178900000, "ebit_ttm": -297000000, "ebitda_ttm": 103610000, "net_income_ttm": -304280000, "eps_diluted_ttm": -7.17949381, "operating_cash_flow_ttm": 274720000, "capital_expenditure_ttm": -90150000, "fcf_ttm": 184570000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 149960000, "cash_and_equivalents": 37790000, "total_current_assets": 2208910000, "total_current_liabilities": 1709760000, "net_ppe": null, "total_assets": 5406900000, "total_debt": 2137510000, "total_equity": 2705112000, "net_working_capital": 1620930000, "book_value_per_share": 63.82718174, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 63.82718174, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 22, "rank_pcf": 17, "rank_ev_ebitda": 90, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 21, "rank_dividend_yield": 83, "rank_shareholder_yield": 61, "rank_total_yield": 54, "rank_roe": 97, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 32, "rank_fcf_margin": 28, "rank_piotroski": 56, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 16, "quality_composite": 66, "momentum_composite": 99, "growth_composite": 38, "yield_composite": 72, "svqf_composite": 46, "vc1_composite": 26, "vc2_composite": 28, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 97, "all_cap_buyback_rank": 24, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.05, "os": 0.55, "value": 0.84, "quality": 0.34, "momentum": 0.01, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1125, "momentum_12_1": -0.5338, "complete_fields": { "id": 6050, "ticker_id": 13598, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:59.901470+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.05, "market_cap": 2205973584.5182, "market_cap_usd": 2205973584.5182, "enterprise_value": 4305693584.5182, "shares_outstanding": 42381818, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.81548327, "ptbv_ratio": 0.81548327, "ps_ratio": 0.94580368, "pcf_ratio": 8.02989802, "pfcf_ratio": 11.95196177, "ev_ebitda": 41.55673762, "ev_ebit": -14.4972848, "ev_sales": 1.84605149, "ev_fcf": 23.32824178, "earnings_yield": null, "fcf_yield": 0.0428665, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00039438, "total_yield": 0.00039438, "gross_margin": 0.50544937, "operating_margin": -0.12733774, "net_margin": -0.13045902, "ebitda_margin": 0.04442244, "fcf_margin": 0.07913376, "roe": -0.11248333, "roa": -0.05627624, "roic": -0.04635958, "roc_greenblatt": null, "asset_turnover": 0.43137103, "cash_conversion": -0.60657947, "accruals_ratio": -0.10708539, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 20.26561143, "debt_to_assets": 0.39533004, "interest_coverage": -1.98052814, "current_ratio": 1.29194156, "quick_ratio": 1.29194156, "net_debt": 2099720000, "revenue_growth_1y": 0.12326386, "revenue_growth_3y_cagr": 0.09573322, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.10527486, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.065967, "revenue_stability_5y": 0.115725, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12255565, "price_return_3m": -0.30274618, "price_return_6m": -0.5473126, "price_return_9m": -0.5044745, "price_return_12m": -0.59093053, "price_return_12m_ex1m": -0.5337944, "distance_from_52w_high": -0.60999553, "distance_from_52w_low": 0.07452519, "relative_strength": -0.48325079, "local_beta": 2.0246, "volatility_252d": 0.57774, "volatility_60d": 1.346858, "max_drawdown_12m": -0.63704483, "revenue_ttm": 2332380000, "gross_profit_ttm": 1178900000, "ebit_ttm": -297000000, "ebitda_ttm": 103610000, "net_income_ttm": -304280000, "eps_diluted_ttm": -7.17949381, "operating_cash_flow_ttm": 274720000, "capital_expenditure_ttm": -90150000, "fcf_ttm": 184570000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 149960000, "cash_and_equivalents": 37790000, "total_current_assets": 2208910000, "total_current_liabilities": 1709760000, "net_ppe": null, "total_assets": 5406900000, "total_debt": 2137510000, "total_equity": 2705112000, "net_working_capital": 1620930000, "book_value_per_share": 63.82718174, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 63.82718174, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 22, "rank_pcf": 17, "rank_ev_ebitda": 90, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 21, "rank_dividend_yield": 83, "rank_shareholder_yield": 61, "rank_total_yield": 54, "rank_roe": 97, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 32, "rank_fcf_margin": 28, "rank_piotroski": 56, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 16, "quality_composite": 66, "momentum_composite": 99, "growth_composite": 38, "yield_composite": 72, "svqf_composite": 46, "vc1_composite": 26, "vc2_composite": 28, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 97, "all_cap_buyback_rank": 24, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "income_statement": { "revenue": 2332390000, "cost_of_revenue": 1153540000, "gross_profit": 1178850000, "ebit": -297050000, "ebitda": 103610000, "pretax_income": null, "tax_provision": null, "net_income": -304280000, "net_income_to_common": -304280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37790000, "total_current_assets": 2208910000, "total_assets": 5406900000, "short_term_debt": 1159570000, "long_term_debt": 473470000, "total_debt": 2137510000, "total_liabilities": null, "total_equity": 2705112000, "shares_outstanding": 42381818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 274720000, "capital_expenditure": -90150000, "free_cash_flow": 184570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -870000 }, "complete_fields": { "id": 367738, "ticker_id": 13598, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "103610000", "netIncome": "-304280000", "grossProfit": "1178850000", "totalRevenue": "2332390000", "costOfRevenue": "1153540000", "interestExpense": "149950000", "operatingIncome": "-297050000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183680000" }, "balance": { "totalDebt": "2137510000", "totalAssets": "5406900000", "longTermDebt": "473470000", "shortTermDebt": "1159570000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "42381818", "totalCurrentAssets": "2208910000", "totalShareholderEquity": "2705112000", "totalCurrentLiabilities": "1709760000", "cashAndShortTermInvestments": "37790000" }, "cashflow": { "freeCashFlow": "184570000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-870000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "274720000", "repurchaseOfStock": null, "capitalExpenditures": "-90150000" } }, "revenue": 2332390000, "cost_of_revenue": 1153540000, "gross_profit": 1178850000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -297050000, "depreciation_amortisation": 183680000, "ebitda": 103610000, "interest_expense": 149950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -304280000, "net_income_continuing_ops": null, "net_income_to_common": -304280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37790000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2208910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5406900000, "short_term_debt": 1159570000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1709760000, "long_term_debt": 473470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2137510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2705112000, "shares_outstanding": 42381818, "operating_cash_flow": 274720000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -90150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -870000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 184570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "103610000", "netIncome": "-304280000", "grossProfit": "1178850000", "totalRevenue": "2332390000", "costOfRevenue": "1153540000", "interestExpense": "149950000", "operatingIncome": "-297050000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183680000" }, "balance": { "totalDebt": "2137510000", "totalAssets": "5406900000", "longTermDebt": "473470000", "shortTermDebt": "1159570000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "42381818", "totalCurrentAssets": "2208910000", "totalShareholderEquity": "2705112000", "totalCurrentLiabilities": "1709760000", "cashAndShortTermInvestments": "37790000" }, "cashflow": { "freeCashFlow": "184570000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-870000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "274720000", "repurchaseOfStock": null, "capitalExpenditures": "-90150000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "income_statement": { "revenue": 2076440000, "cost_of_revenue": 1011620000, "gross_profit": 1064820000, "ebit": -167270000, "ebitda": 91670000, "pretax_income": null, "tax_provision": null, "net_income": -285350000, "net_income_to_common": -285350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27770000, "total_current_assets": 2420610000, "total_assets": 5575380000, "short_term_debt": 998020000, "long_term_debt": 522960000, "total_debt": 2006400000, "total_liabilities": null, "total_equity": 3023400000, "shares_outstanding": 42381818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -312250000, "capital_expenditure": -45740000, "free_cash_flow": -357990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 539000000 }, "complete_fields": { "id": 367743, "ticker_id": 13598, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "91670000", "netIncome": "-285350000", "grossProfit": "1064820000", "totalRevenue": "2076440000", "costOfRevenue": "1011620000", "interestExpense": "154390000", "operatingIncome": "-167270000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "186560000" }, "balance": { "totalDebt": "2006400000", "totalAssets": "5575380000", "longTermDebt": "522960000", "shortTermDebt": "998020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "42381818", "totalCurrentAssets": "2420610000", "totalShareholderEquity": "3023400000", "totalCurrentLiabilities": "1528530000", "cashAndShortTermInvestments": "27770000" }, "cashflow": { "freeCashFlow": "-357990000", "dividendsPaid": null, "issuanceOfDebt": "539000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-312250000", "repurchaseOfStock": null, "capitalExpenditures": "-45740000" } }, "revenue": 2076440000, "cost_of_revenue": 1011620000, "gross_profit": 1064820000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -167270000, "depreciation_amortisation": 186560000, "ebitda": 91670000, "interest_expense": 154390000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -285350000, "net_income_continuing_ops": null, "net_income_to_common": -285350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2420610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5575380000, "short_term_debt": 998020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1528530000, "long_term_debt": 522960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2006400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3023400000, "shares_outstanding": 42381818, "operating_cash_flow": -312250000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 539000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -357990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "91670000", "netIncome": "-285350000", "grossProfit": "1064820000", "totalRevenue": "2076440000", "costOfRevenue": "1011620000", "interestExpense": "154390000", "operatingIncome": "-167270000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "186560000" }, "balance": { "totalDebt": "2006400000", "totalAssets": "5575380000", "longTermDebt": "522960000", "shortTermDebt": "998020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "42381818", "totalCurrentAssets": "2420610000", "totalShareholderEquity": "3023400000", "totalCurrentLiabilities": "1528530000", "cashAndShortTermInvestments": "27770000" }, "cashflow": { "freeCashFlow": "-357990000", "dividendsPaid": null, "issuanceOfDebt": "539000000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-312250000", "repurchaseOfStock": null, "capitalExpenditures": "-45740000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "income_statement": { "revenue": 2226470000, "cost_of_revenue": 1440920000, "gross_profit": 785550000, "ebit": 260380000, "ebitda": 380340000, "pretax_income": null, "tax_provision": null, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25870000, "total_current_assets": 2001550000, "total_assets": 5217930000, "short_term_debt": 458750000, "long_term_debt": 524550000, "total_debt": 1463500000, "total_liabilities": null, "total_equity": 3305070000, "shares_outstanding": 42381818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -372520000, "capital_expenditure": -1035220000, "free_cash_flow": -1407740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 498750000, "net_debt_issued": null }, "complete_fields": { "id": 367745, "ticker_id": 13598, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "380340000", "netIncome": "187000000", "grossProfit": "785550000", "totalRevenue": "2226470000", "costOfRevenue": "1440920000", "interestExpense": "38540000", "operatingIncome": "260380000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89280000" }, "balance": { "totalDebt": "1463500000", "totalAssets": "5217930000", "longTermDebt": "524550000", "shortTermDebt": "458750000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "42381818", "totalCurrentAssets": "2001550000", "totalShareholderEquity": "3305070000", "totalCurrentLiabilities": "901970000", "cashAndShortTermInvestments": "25870000" }, "cashflow": { "freeCashFlow": "-1407740000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "498750000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-372520000", "repurchaseOfStock": null, "capitalExpenditures": "-1035220000" } }, "revenue": 2226470000, "cost_of_revenue": 1440920000, "gross_profit": 785550000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260380000, "depreciation_amortisation": 89280000, "ebitda": 380340000, "interest_expense": 38540000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 187000000, "net_income_continuing_ops": null, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25870000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2001550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5217930000, "short_term_debt": 458750000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 901970000, "long_term_debt": 524550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1463500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3305070000, "shares_outstanding": 42381818, "operating_cash_flow": -372520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1035220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 498750000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1407740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "380340000", "netIncome": "187000000", "grossProfit": "785550000", "totalRevenue": "2226470000", "costOfRevenue": "1440920000", "interestExpense": "38540000", "operatingIncome": "260380000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "89280000" }, "balance": { "totalDebt": "1463500000", "totalAssets": "5217930000", "longTermDebt": "524550000", "shortTermDebt": "458750000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "42381818", "totalCurrentAssets": "2001550000", "totalShareholderEquity": "3305070000", "totalCurrentLiabilities": "901970000", "cashAndShortTermInvestments": "25870000" }, "cashflow": { "freeCashFlow": "-1407740000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "498750000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-372520000", "repurchaseOfStock": null, "capitalExpenditures": "-1035220000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "income_statement": { "revenue": 1772910000, "cost_of_revenue": 1066130000, "gross_profit": 706780000, "ebit": 260980000, "ebitda": 372090000, "pretax_income": null, "tax_provision": null, "net_income": 242340000, "net_income_to_common": 242340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65020000, "total_current_assets": 2155640000, "total_assets": 4620590000, "short_term_debt": 1014810000, "long_term_debt": 193360000, "total_debt": 1666640000, "total_liabilities": null, "total_equity": 2613300000, "shares_outstanding": 42381818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 270260000, "capital_expenditure": -1144450000, "free_cash_flow": -874190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1015780000, "net_debt_issued": null }, "complete_fields": { "id": 367746, "ticker_id": 13598, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "372090000", "netIncome": "242340000", "grossProfit": "706780000", "totalRevenue": "1772910000", "costOfRevenue": "1066130000", "interestExpense": "24870000", "operatingIncome": "260980000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94310000" }, "balance": { "totalDebt": "1666640000", "totalAssets": "4620590000", "longTermDebt": "193360000", "shortTermDebt": "1014810000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "42381818", "totalCurrentAssets": "2155640000", "totalShareholderEquity": "2613300000", "totalCurrentLiabilities": "1355040000", "cashAndShortTermInvestments": "65020000" }, "cashflow": { "freeCashFlow": "-874190000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1015780000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "270260000", "repurchaseOfStock": null, "capitalExpenditures": "-1144450000" } }, "revenue": 1772910000, "cost_of_revenue": 1066130000, "gross_profit": 706780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260980000, "depreciation_amortisation": 94310000, "ebitda": 372090000, "interest_expense": 24870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 242340000, "net_income_continuing_ops": null, "net_income_to_common": 242340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2155640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4620590000, "short_term_debt": 1014810000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1355040000, "long_term_debt": 193360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1666640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2613300000, "shares_outstanding": 42381818, "operating_cash_flow": 270260000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1144450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1015780000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -874190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "372090000", "netIncome": "242340000", "grossProfit": "706780000", "totalRevenue": "1772910000", "costOfRevenue": "1066130000", "interestExpense": "24870000", "operatingIncome": "260980000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94310000" }, "balance": { "totalDebt": "1666640000", "totalAssets": "4620590000", "longTermDebt": "193360000", "shortTermDebt": "1014810000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "42381818", "totalCurrentAssets": "2155640000", "totalShareholderEquity": "2613300000", "totalCurrentLiabilities": "1355040000", "cashAndShortTermInvestments": "65020000" }, "cashflow": { "freeCashFlow": "-874190000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1015780000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "270260000", "repurchaseOfStock": null, "capitalExpenditures": "-1144450000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367747, "ticker_id": 13598, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "income_statement": { "revenue": 453930000, "cost_of_revenue": 238930000, "gross_profit": 215000000, "ebit": -235090000, "ebitda": -91220000, "pretax_income": null, "tax_provision": null, "net_income": -223230000, "net_income_to_common": -223230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37790000, "total_current_assets": 2208910000, "total_assets": 5406900000, "short_term_debt": 1159570000, "long_term_debt": 473470000, "total_debt": 2137510000, "total_liabilities": null, "total_equity": 2705112000, "shares_outstanding": 42381818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367737, "ticker_id": 13598, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-91220000", "netIncome": "-223230000", "grossProfit": "215000000", "totalRevenue": "453930000", "costOfRevenue": "238930000", "interestExpense": "37850000", "operatingIncome": "-235090000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45270000" }, "balance": { "totalDebt": "2137510000", "totalAssets": "5406900000", "longTermDebt": "473470000", "shortTermDebt": "1159570000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "42381818", "totalCurrentAssets": "2208910000", "totalShareholderEquity": "2705112000", "totalCurrentLiabilities": "1709760000", "cashAndShortTermInvestments": "37790000" } }, "revenue": 453930000, "cost_of_revenue": 238930000, "gross_profit": 215000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -235090000, "depreciation_amortisation": 45270000, "ebitda": -91220000, "interest_expense": 37850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -223230000, "net_income_continuing_ops": null, "net_income_to_common": -223230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37790000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2208910000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5406900000, "short_term_debt": 1159570000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1709760000, "long_term_debt": 473470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2137510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2705112000, "shares_outstanding": 42381818, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-91220000", "netIncome": "-223230000", "grossProfit": "215000000", "totalRevenue": "453930000", "costOfRevenue": "238930000", "interestExpense": "37850000", "operatingIncome": "-235090000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45270000" }, "balance": { "totalDebt": "2137510000", "totalAssets": "5406900000", "longTermDebt": "473470000", "shortTermDebt": "1159570000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "42381818", "totalCurrentAssets": "2208910000", "totalShareholderEquity": "2705112000", "totalCurrentLiabilities": "1709760000", "cashAndShortTermInvestments": "37790000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "income_statement": { "revenue": 592660000, "cost_of_revenue": 279290000, "gross_profit": 313370000, "ebit": -14680000, "ebitda": 56920000, "pretax_income": null, "tax_provision": null, "net_income": -30100000, "net_income_to_common": -30100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367739, "ticker_id": 13598, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56920000", "netIncome": "-30100000", "grossProfit": "313370000", "totalRevenue": "592660000", "costOfRevenue": "279290000", "interestExpense": "38830000", "operatingIncome": "-14680000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47190000" } }, "revenue": 592660000, "cost_of_revenue": 279290000, "gross_profit": 313370000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14680000, "depreciation_amortisation": 47190000, "ebitda": 56920000, "interest_expense": 38830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -30100000, "net_income_continuing_ops": null, "net_income_to_common": -30100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56920000", "netIncome": "-30100000", "grossProfit": "313370000", "totalRevenue": "592660000", "costOfRevenue": "279290000", "interestExpense": "38830000", "operatingIncome": "-14680000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47190000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "income_statement": { "revenue": 540750000, "cost_of_revenue": 272450000, "gross_profit": 268300000, "ebit": -82680000, "ebitda": 56140000, "pretax_income": null, "tax_provision": null, "net_income": -46650000, "net_income_to_common": -46650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48240000, "total_current_assets": 2559740000, "total_assets": 5728250000, "short_term_debt": 1131710000, "long_term_debt": 499820000, "total_debt": 2117340000, "total_liabilities": null, "total_equity": 2964090000, "shares_outstanding": 42381818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367740, "ticker_id": 13598, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56140000", "netIncome": "-46650000", "grossProfit": "268300000", "totalRevenue": "540750000", "costOfRevenue": "272450000", "interestExpense": "36740000", "operatingIncome": "-82680000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47160000" }, "balance": { "totalDebt": "2117340000", "totalAssets": "5728250000", "longTermDebt": "499820000", "shortTermDebt": "1131710000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "42381818", "totalCurrentAssets": "2559740000", "totalShareholderEquity": "2964090000", "totalCurrentLiabilities": "1749910000", "cashAndShortTermInvestments": "48240000" } }, "revenue": 540750000, "cost_of_revenue": 272450000, "gross_profit": 268300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82680000, "depreciation_amortisation": 47160000, "ebitda": 56140000, "interest_expense": 36740000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -46650000, "net_income_continuing_ops": null, "net_income_to_common": -46650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48240000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2559740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5728250000, "short_term_debt": 1131710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1749910000, "long_term_debt": 499820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2117340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2964090000, "shares_outstanding": 42381818, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56140000", "netIncome": "-46650000", "grossProfit": "268300000", "totalRevenue": "540750000", "costOfRevenue": "272450000", "interestExpense": "36740000", "operatingIncome": "-82680000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47160000" }, "balance": { "totalDebt": "2117340000", "totalAssets": "5728250000", "longTermDebt": "499820000", "shortTermDebt": "1131710000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "42381818", "totalCurrentAssets": "2559740000", "totalShareholderEquity": "2964090000", "totalCurrentLiabilities": "1749910000", "cashAndShortTermInvestments": "48240000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "income_statement": { "revenue": 745040000, "cost_of_revenue": 362810000, "gross_profit": 382230000, "ebit": 35450000, "ebitda": 81770000, "pretax_income": null, "tax_provision": null, "net_income": -4300000, "net_income_to_common": -4300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367741, "ticker_id": 13598, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "81770000", "netIncome": "-4300000", "grossProfit": "382230000", "totalRevenue": "745040000", "costOfRevenue": "362810000", "interestExpense": "36540000", "operatingIncome": "35450000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44060000" } }, "revenue": 745040000, "cost_of_revenue": 362810000, "gross_profit": 382230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35450000, "depreciation_amortisation": 44060000, "ebitda": 81770000, "interest_expense": 36540000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4300000, "net_income_continuing_ops": null, "net_income_to_common": -4300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "81770000", "netIncome": "-4300000", "grossProfit": "382230000", "totalRevenue": "745040000", "costOfRevenue": "362810000", "interestExpense": "36540000", "operatingIncome": "35450000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44060000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "income_statement": { "revenue": 574700000, "cost_of_revenue": 292590000, "gross_profit": 282110000, "ebit": -67250000, "ebitda": -18170000, "pretax_income": null, "tax_provision": null, "net_income": -105010000, "net_income_to_common": -105010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27770000, "total_current_assets": 2420610000, "total_assets": 5575380000, "short_term_debt": 998020000, "long_term_debt": 522960000, "total_debt": 2006400000, "total_liabilities": null, "total_equity": 3023400000, "shares_outstanding": 42381818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367742, "ticker_id": 13598, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18170000", "netIncome": "-105010000", "grossProfit": "282110000", "totalRevenue": "574700000", "costOfRevenue": "292590000", "interestExpense": "48170000", "operatingIncome": "-67250000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47970000" }, "balance": { "totalDebt": "2006400000", "totalAssets": "5575380000", "longTermDebt": "522960000", "shortTermDebt": "998020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "42381818", "totalCurrentAssets": "2420610000", "totalShareholderEquity": "3023400000", "totalCurrentLiabilities": "1528530000", "cashAndShortTermInvestments": "27770000" } }, "revenue": 574700000, "cost_of_revenue": 292590000, "gross_profit": 282110000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67250000, "depreciation_amortisation": 47970000, "ebitda": -18170000, "interest_expense": 48170000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -105010000, "net_income_continuing_ops": null, "net_income_to_common": -105010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2420610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5575380000, "short_term_debt": 998020000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1528530000, "long_term_debt": 522960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2006400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3023400000, "shares_outstanding": 42381818, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18170000", "netIncome": "-105010000", "grossProfit": "282110000", "totalRevenue": "574700000", "costOfRevenue": "292590000", "interestExpense": "48170000", "operatingIncome": "-67250000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47970000" }, "balance": { "totalDebt": "2006400000", "totalAssets": "5575380000", "longTermDebt": "522960000", "shortTermDebt": "998020000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "42381818", "totalCurrentAssets": "2420610000", "totalShareholderEquity": "3023400000", "totalCurrentLiabilities": "1528530000", "cashAndShortTermInvestments": "27770000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32100000, "total_current_assets": 2231360000, "total_assets": 5384320000, "short_term_debt": 513950000, "long_term_debt": 569260000, "total_debt": 1533030000, "total_liabilities": null, "total_equity": 3229450000, "shares_outstanding": 42381818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367744, "ticker_id": 13598, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:17:04.896290+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1533030000", "totalAssets": "5384320000", "longTermDebt": "569260000", "shortTermDebt": "513950000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "42381818", "totalCurrentAssets": "2231360000", "totalShareholderEquity": "3229450000", "totalCurrentLiabilities": "1110260000", "cashAndShortTermInvestments": "32100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2231360000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5384320000, "short_term_debt": 513950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1110260000, "long_term_debt": 569260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1533030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3229450000, "shares_outstanding": 42381818, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1533030000", "totalAssets": "5384320000", "longTermDebt": "569260000", "shortTermDebt": "513950000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "42381818", "totalCurrentAssets": "2231360000", "totalShareholderEquity": "3229450000", "totalCurrentLiabilities": "1110260000", "cashAndShortTermInvestments": "32100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }