{ "ticker": { "uuid": "2f406e9d-4dc1-4f68-b76d-03f6351b16be", "symbol": "TBRG", "name": "TruBridge Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/2f406e9d-4dc1-4f68-b76d-03f6351b16be/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f406e9d-4dc1-4f68-b76d-03f6351b16be/" }, "ticker_metadata": { "id": 8482, "uuid": "2f406e9d-4dc1-4f68-b76d-03f6351b16be", "symbol": "TBRG", "name": "TruBridge Inc.", "asset_type": "equity", "market_cap": 389378000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "TruBridge, Inc. provides healthcare solutions and services for community hospitals, clinics, and other healthcare systems in the United States and internationally. The company is headquartered in Mobile, Alabama.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f406e9d-4dc1-4f68-b76d-03f6351b16be", "symbol": "TBRG", "name": "TruBridge Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/2f406e9d-4dc1-4f68-b76d-03f6351b16be/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f406e9d-4dc1-4f68-b76d-03f6351b16be/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.23, "quality": 0.73, "momentum": 0.28, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 26.05, "market_cap": 379418250, "pe_ratio": 86.2118, "earnings_yield": 0.0116, "ebitda_to_ev": 0.0835, "shareholder_yield": 0, "roe": 0.0246, "piotroski_f_score": 7, "momentum_12_1": 0.0844, "volatility_252d": 0.4917 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.491493+00:00", "batch_id": "" }, "size": { "price_close": 26.05, "market_cap": 379418250, "market_cap_usd": 379418250, "enterprise_value": 509441250, "shares_outstanding": 14565000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 86.2118, "pb_ratio": 2.1234, "ptbv_ratio": null, "ps_ratio": 1.0969, "pcf_ratio": 8.1319, "pfcf_ratio": 7.7713, "ev_ebitda": 11.9716, "ev_ebit": 32.1983, "ev_sales": 1.4728, "ev_fcf": 10.4345, "earnings_yield": 0.0116, "fcf_yield": 0.0958, "price_to_sales": 1.0969, "price_to_book": 2.1234, "price_to_cashflow": 8.1319, "ebitda_to_ev": 0.0835, "sales_yield": 0.679 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5123, "operating_margin": 0.0457, "net_margin": 0.0127, "ebitda_margin": 0.123, "fcf_margin": 0.1411, "roe": 0.0246, "roa": 0.0108, "roic": 0.0384, "roc_greenblatt": null, "asset_turnover": 0.8488, "cash_conversion": 11.0936, "accruals_ratio": -0.1037, "sbc_to_revenue": 0.0541, "piotroski_f_score": 7, "altman_z_score": 2.0733, "earnings_stability_5y": 3.1082, "revenue_stability_5y": 0.1156, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4349, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2807, "net_debt_to_ebitda": 3.0555, "debt_to_assets": 0.406, "interest_coverage": 2.5098, "current_ratio": 1.7838, "quick_ratio": 1.7682, "net_debt": 130023000, "local_beta": 0.0004, "volatility_252d": 0.4917, "volatility_60d": 1.1581, "max_drawdown_12m": -0.4013, "risk_adjusted_momentum": 0.1716 }, "growth": { "revenue_growth_1y": -0.0045, "revenue_growth_3y_cagr": 0.0202, "revenue_growth_5y_cagr": 0.0557, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3502, "eps_growth_5y_cagr": -0.2111, "fcf_growth_1y": -0.1632, "book_value_growth_1y": 0.0412, "revenue_growth": -0.0045, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0085, "price_return_3m": 0.3864, "price_return_6m": 0.1316, "price_return_9m": 0.3035, "price_return_12m": 0.0936, "price_return_12m_ex1m": 0.0844, "momentum_6m": 0.1316, "momentum_12m": 0.0936, "momentum_12_1": 0.0844, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8515, "relative_strength": -0.0643 }, "raw_ttm": { "revenue_ttm": 345899000, "gross_profit_ttm": 177220000, "ebit_ttm": 15822000, "ebitda_ttm": 42554000, "net_income_ttm": 4401000, "eps_diluted_ttm": 0.3022, "operating_cash_flow_ttm": 46658000, "capital_expenditure_ttm": 2165000, "fcf_ttm": 48823000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6304000, "cash_and_equivalents": 35419000, "total_current_assets": 109703000, "total_current_liabilities": 61501000, "net_ppe": null, "total_assets": 407539000, "total_debt": 165442000, "total_equity": 178688000, "net_working_capital": 17757000, "book_value_per_share": 12.2683, "retained_earnings": -11717000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -96710000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 92, "rank_pb": 51, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 33, "rank_ev_ebitda": 50, "rank_ev_ebit": 85, "rank_earnings_yield": 92, "rank_fcf_yield": 42, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 67, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 43, "rank_fcf_margin": 61, "rank_piotroski": 14, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 59 }, "composites": { "value_composite": 77, "quality_composite": 27, "momentum_composite": 72, "growth_composite": 95, "yield_composite": 87, "svqf_composite": 96, "vc1_composite": 68, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.4098, "os_score": 0.24, "value_percentile": 0.23, "quality_percentile": 0.73, "momentum_percentile": 0.28, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3045, "ticker_id": 8482, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.491493+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.05, "market_cap": 379418250, "market_cap_usd": 379418250, "enterprise_value": 509441250, "shares_outstanding": 14565000, "fx_rate_to_usd": null, "pe_ratio": 86.21182686, "pb_ratio": 2.12335607, "ptbv_ratio": null, "ps_ratio": 1.09690473, "pcf_ratio": 8.13190128, "pfcf_ratio": 7.77130144, "ev_ebitda": 11.97164191, "ev_ebit": 32.19828403, "ev_sales": 1.47280348, "ev_fcf": 10.434452, "earnings_yield": 0.01159934, "fcf_yield": 0.09583637, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51234609, "operating_margin": 0.04574168, "net_margin": 0.01272337, "ebitda_margin": 0.12302435, "fcf_margin": 0.14114814, "roe": 0.02462952, "roa": 0.01079897, "roic": 0.03843886, "roc_greenblatt": null, "asset_turnover": 0.84875067, "cash_conversion": 11.09361509, "accruals_ratio": -0.10368824, "sbc_to_revenue": 0.05412672, "debt_to_equity": 1.28072954, "net_debt_to_ebitda": 3.05548245, "debt_to_assets": 0.40595379, "interest_coverage": 2.50983503, "current_ratio": 1.78375961, "quick_ratio": 1.76818263, "net_debt": 130023000, "revenue_growth_1y": -0.00454417, "revenue_growth_3y_cagr": 0.02019077, "revenue_growth_5y_cagr": 0.05570758, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.35017283, "eps_growth_5y_cagr": -0.21106886, "fcf_growth_1y": -0.16323033, "book_value_growth_1y": 0.04123852, "piotroski_f_score": 7, "altman_z_score": 2.07330377, "earnings_stability_5y": 3.108183, "revenue_stability_5y": 0.115629, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00851723, "price_return_3m": 0.38637573, "price_return_6m": 0.13162467, "price_return_9m": 0.30347761, "price_return_12m": 0.09361881, "price_return_12m_ex1m": 0.08438287, "distance_from_52w_high": 0, "distance_from_52w_low": 0.851457, "relative_strength": -0.06432224, "local_beta": 0.0004, "volatility_252d": 0.49168, "volatility_60d": 1.158099, "max_drawdown_12m": -0.4012766, "revenue_ttm": 345899000, "gross_profit_ttm": 177220000, "ebit_ttm": 15822000, "ebitda_ttm": 42554000, "net_income_ttm": 4401000, "eps_diluted_ttm": 0.30216272, "operating_cash_flow_ttm": 46658000, "capital_expenditure_ttm": 2165000, "fcf_ttm": 48823000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6304000, "cash_and_equivalents": 35419000, "total_current_assets": 109703000, "total_current_liabilities": 61501000, "net_ppe": null, "total_assets": 407539000, "total_debt": 165442000, "total_equity": 178688000, "net_working_capital": 17757000, "book_value_per_share": 12.26831445, "retained_earnings": -11717000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -96710000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 92, "rank_pb": 51, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 33, "rank_ev_ebitda": 50, "rank_ev_ebit": 85, "rank_earnings_yield": 92, "rank_fcf_yield": 42, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 67, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 43, "rank_fcf_margin": 61, "rank_piotroski": 14, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 59, "value_composite": 77, "quality_composite": 27, "momentum_composite": 72, "growth_composite": 95, "yield_composite": 87, "svqf_composite": 96, "vc1_composite": 68, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.05, "os": 0.24, "value": 0.23, "quality": 0.73, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 86.2118, "earnings_yield": 0.0116, "shareholder_yield": 0, "roe": 0.0246, "momentum_12_1": 0.0844, "complete_fields": { "id": 3045, "ticker_id": 8482, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.491493+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.05, "market_cap": 379418250, "market_cap_usd": 379418250, "enterprise_value": 509441250, "shares_outstanding": 14565000, "fx_rate_to_usd": null, "pe_ratio": 86.21182686, "pb_ratio": 2.12335607, "ptbv_ratio": null, "ps_ratio": 1.09690473, "pcf_ratio": 8.13190128, "pfcf_ratio": 7.77130144, "ev_ebitda": 11.97164191, "ev_ebit": 32.19828403, "ev_sales": 1.47280348, "ev_fcf": 10.434452, "earnings_yield": 0.01159934, "fcf_yield": 0.09583637, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51234609, "operating_margin": 0.04574168, "net_margin": 0.01272337, "ebitda_margin": 0.12302435, "fcf_margin": 0.14114814, "roe": 0.02462952, "roa": 0.01079897, "roic": 0.03843886, "roc_greenblatt": null, "asset_turnover": 0.84875067, "cash_conversion": 11.09361509, "accruals_ratio": -0.10368824, "sbc_to_revenue": 0.05412672, "debt_to_equity": 1.28072954, "net_debt_to_ebitda": 3.05548245, "debt_to_assets": 0.40595379, "interest_coverage": 2.50983503, "current_ratio": 1.78375961, "quick_ratio": 1.76818263, "net_debt": 130023000, "revenue_growth_1y": -0.00454417, "revenue_growth_3y_cagr": 0.02019077, "revenue_growth_5y_cagr": 0.05570758, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.35017283, "eps_growth_5y_cagr": -0.21106886, "fcf_growth_1y": -0.16323033, "book_value_growth_1y": 0.04123852, "piotroski_f_score": 7, "altman_z_score": 2.07330377, "earnings_stability_5y": 3.108183, "revenue_stability_5y": 0.115629, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00851723, "price_return_3m": 0.38637573, "price_return_6m": 0.13162467, "price_return_9m": 0.30347761, "price_return_12m": 0.09361881, "price_return_12m_ex1m": 0.08438287, "distance_from_52w_high": 0, "distance_from_52w_low": 0.851457, "relative_strength": -0.06432224, "local_beta": 0.0004, "volatility_252d": 0.49168, "volatility_60d": 1.158099, "max_drawdown_12m": -0.4012766, "revenue_ttm": 345899000, "gross_profit_ttm": 177220000, "ebit_ttm": 15822000, "ebitda_ttm": 42554000, "net_income_ttm": 4401000, "eps_diluted_ttm": 0.30216272, "operating_cash_flow_ttm": 46658000, "capital_expenditure_ttm": 2165000, "fcf_ttm": 48823000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6304000, "cash_and_equivalents": 35419000, "total_current_assets": 109703000, "total_current_liabilities": 61501000, "net_ppe": null, "total_assets": 407539000, "total_debt": 165442000, "total_equity": 178688000, "net_working_capital": 17757000, "book_value_per_share": 12.26831445, "retained_earnings": -11717000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -96710000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 92, "rank_pb": 51, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 33, "rank_ev_ebitda": 50, "rank_ev_ebit": 85, "rank_earnings_yield": 92, "rank_fcf_yield": 42, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 67, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 43, "rank_fcf_margin": 61, "rank_piotroski": 14, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 59, "value_composite": 77, "quality_composite": 27, "momentum_composite": 72, "growth_composite": 95, "yield_composite": 87, "svqf_composite": 96, "vc1_composite": 68, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 72, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 346836000, "cost_of_revenue": 162974000, "gross_profit": 183862000, "ebit": 16185000, "ebitda": 42462000, "pretax_income": 3869000, "tax_provision": -485000, "net_income": 4354000, "net_income_to_common": 4354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24850000, "total_current_assets": 104643000, "total_assets": 402528000, "short_term_debt": 4156000, "long_term_debt": 161241000, "total_debt": 165397000, "total_liabilities": 224567000, "total_equity": 177961000, "shares_outstanding": 14488000, "goodwill_and_intangibles": 237090000 }, "cash_flow": { "operating_cash_flow": 36966000, "capital_expenditure": 1321000, "free_cash_flow": 38287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181029, "ticker_id": 8482, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16185000", "ebitda": "42462000", "netIncome": "4354000", "grossProfit": "183862000", "depreciation": "None", "totalRevenue": "346836000", "costOfRevenue": "162974000", "interestIncome": "None", "incomeBeforeTax": "3869000", "interestExpense": "12316000", "operatingIncome": "20832000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-485000", "reportedCurrency": "USD", "netInterestIncome": "-12316000", "nonInterestIncome": "None", "operatingExpenses": "163030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26277000", "sellingGeneralAndAdministrative": "80687000", "netIncomeFromContinuingOperations": "4354000" }, "balance": { "goodwill": "172573000", "inventory": "623000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "402528000", "longTermDebt": "161241000", "shortTermDebt": "4156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64517000", "reportedCurrency": "USD", "retainedEarnings": "-12223000", "totalLiabilities": "224567000", "otherCurrentAssets": "21763000", "totalCurrentAssets": "104643000", "currentLongTermDebt": "3384000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297885000", "currentAccountsPayable": "19554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166743000", "totalShareholderEquity": "177961000", "capitalLeaseObligations": "2118000", "otherCurrentLiabilities": "17799000", "totalCurrentLiabilities": "57959000", "otherNonCurrentLiabilities": "1438000", "totalNonCurrentLiabilities": "166608000", "cashAndShortTermInvestments": "24850000", "commonStockSharesOutstanding": "14488000", "intangibleAssetsExcludingGoodwill": "64517000", "cashAndCashEquivalentsAtCarryingValue": "24850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "144000", "operatingCashflow": "36966000", "capitalExpenditures": "1321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9715000", "cashflowFromInvestment": "-14725000", "stockBasedCompensation": "8661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346836000, "cost_of_revenue": 162974000, "gross_profit": 183862000, "research_and_development": 32557000, "selling_general_admin": 80687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16185000, "depreciation_amortisation": 26277000, "ebitda": 42462000, "interest_expense": 12316000, "interest_income": null, "other_non_operating": null, "pretax_income": 3869000, "tax_provision": -485000, "effective_tax_rate": null, "net_income": 4354000, "net_income_continuing_ops": 4354000, "net_income_to_common": 4354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24850000, "short_term_investments": null, "net_receivables": 57407000, "inventory": 623000, "other_current_assets": null, "total_current_assets": 104643000, "net_ppe": null, "goodwill": 172573000, "intangible_assets": 64517000, "goodwill_and_intangibles": 237090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297885000, "total_assets": 402528000, "short_term_debt": 4156000, "accounts_payable": 19554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57959000, "long_term_debt": 161241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166608000, "total_liabilities": 224567000, "total_debt": 165397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12223000, "total_equity": 177961000, "shares_outstanding": 14488000, "operating_cash_flow": 36966000, "stock_based_compensation": 8661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9715000, "free_cash_flow": 38287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16185000", "ebitda": "42462000", "netIncome": "4354000", "grossProfit": "183862000", "depreciation": "None", "totalRevenue": "346836000", "costOfRevenue": "162974000", "interestIncome": "None", "incomeBeforeTax": "3869000", "interestExpense": "12316000", "operatingIncome": "20832000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-485000", "reportedCurrency": "USD", "netInterestIncome": "-12316000", "nonInterestIncome": "None", "operatingExpenses": "163030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162974000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26277000", "sellingGeneralAndAdministrative": "80687000", "netIncomeFromContinuingOperations": "4354000" }, "balance": { "goodwill": "172573000", "inventory": "623000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "402528000", "longTermDebt": "161241000", "shortTermDebt": "4156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64517000", "reportedCurrency": "USD", "retainedEarnings": "-12223000", "totalLiabilities": "224567000", "otherCurrentAssets": "21763000", "totalCurrentAssets": "104643000", "currentLongTermDebt": "3384000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297885000", "currentAccountsPayable": "19554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166743000", "totalShareholderEquity": "177961000", "capitalLeaseObligations": "2118000", "otherCurrentLiabilities": "17799000", "totalCurrentLiabilities": "57959000", "otherNonCurrentLiabilities": "1438000", "totalNonCurrentLiabilities": "166608000", "cashAndShortTermInvestments": "24850000", "commonStockSharesOutstanding": "14488000", "intangibleAssetsExcludingGoodwill": "64517000", "cashAndCashEquivalentsAtCarryingValue": "24850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "144000", "operatingCashflow": "36966000", "capitalExpenditures": "1321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9715000", "cashflowFromInvestment": "-14725000", "stockBasedCompensation": "8661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 342646000, "cost_of_revenue": 168531000, "gross_profit": 174115000, "ebit": 5965000, "ebitda": 34938000, "pretax_income": -10204000, "tax_provision": 10235000, "net_income": -20439000, "net_income_to_common": -20439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12324000, "total_current_assets": 90274000, "total_assets": 394432000, "short_term_debt": 3924000, "long_term_debt": 168598000, "total_debt": 172522000, "total_liabilities": 225737000, "total_equity": 168695000, "shares_outstanding": 14300000, "goodwill_and_intangibles": 290754000 }, "cash_flow": { "operating_cash_flow": 32135000, "capital_expenditure": 19100000, "free_cash_flow": 51235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181034, "ticker_id": 8482, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5965000", "ebitda": "34938000", "netIncome": "-20439000", "grossProfit": "174115000", "depreciation": "None", "totalRevenue": "342646000", "costOfRevenue": "168531000", "interestIncome": "None", "incomeBeforeTax": "-10204000", "interestExpense": "16169000", "operatingIncome": "6635000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10235000", "reportedCurrency": "USD", "netInterestIncome": "-16169000", "nonInterestIncome": "None", "operatingExpenses": "167480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34456000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28973000", "sellingGeneralAndAdministrative": "76992000", "netIncomeFromContinuingOperations": "-20439000" }, "balance": { "goodwill": "172573000", "inventory": "767000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "394432000", "longTermDebt": "168598000", "shortTermDebt": "3924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "118181000", "reportedCurrency": "USD", "retainedEarnings": "-14952000", "totalLiabilities": "225737000", "otherCurrentAssets": "18767000", "totalCurrentAssets": "90274000", "currentLongTermDebt": "2980000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304158000", "currentAccountsPayable": "15040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174815000", "totalShareholderEquity": "168695000", "capitalLeaseObligations": "3237000", "otherCurrentLiabilities": "20472000", "totalCurrentLiabilities": "52975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172762000", "cashAndShortTermInvestments": "12324000", "commonStockSharesOutstanding": "14300000", "intangibleAssetsExcludingGoodwill": "118181000", "cashAndCashEquivalentsAtCarryingValue": "12324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-292000", "operatingCashflow": "32135000", "capitalExpenditures": "19100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27739000", "cashflowFromInvestment": "4121000", "stockBasedCompensation": "5520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342646000, "cost_of_revenue": 168531000, "gross_profit": 174115000, "research_and_development": 34456000, "selling_general_admin": 76992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5965000, "depreciation_amortisation": 28973000, "ebitda": 34938000, "interest_expense": 16169000, "interest_income": null, "other_non_operating": null, "pretax_income": -10204000, "tax_provision": 10235000, "effective_tax_rate": null, "net_income": -20439000, "net_income_continuing_ops": -20439000, "net_income_to_common": -20439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12324000, "short_term_investments": null, "net_receivables": 58416000, "inventory": 767000, "other_current_assets": null, "total_current_assets": 90274000, "net_ppe": null, "goodwill": 172573000, "intangible_assets": 118181000, "goodwill_and_intangibles": 290754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304158000, "total_assets": 394432000, "short_term_debt": 3924000, "accounts_payable": 15040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52975000, "long_term_debt": 168598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172762000, "total_liabilities": 225737000, "total_debt": 172522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14952000, "total_equity": 168695000, "shares_outstanding": 14300000, "operating_cash_flow": 32135000, "stock_based_compensation": 5520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27739000, "free_cash_flow": 51235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5965000", "ebitda": "34938000", "netIncome": "-20439000", "grossProfit": "174115000", "depreciation": "None", "totalRevenue": "342646000", "costOfRevenue": "168531000", "interestIncome": "None", "incomeBeforeTax": "-10204000", "interestExpense": "16169000", "operatingIncome": "6635000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10235000", "reportedCurrency": "USD", "netInterestIncome": "-16169000", "nonInterestIncome": "None", "operatingExpenses": "167480000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34456000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28973000", "sellingGeneralAndAdministrative": "76992000", "netIncomeFromContinuingOperations": "-20439000" }, "balance": { "goodwill": "172573000", "inventory": "767000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "394432000", "longTermDebt": "168598000", "shortTermDebt": "3924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "118181000", "reportedCurrency": "USD", "retainedEarnings": "-14952000", "totalLiabilities": "225737000", "otherCurrentAssets": "18767000", "totalCurrentAssets": "90274000", "currentLongTermDebt": "2980000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304158000", "currentAccountsPayable": "15040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174815000", "totalShareholderEquity": "168695000", "capitalLeaseObligations": "3237000", "otherCurrentLiabilities": "20472000", "totalCurrentLiabilities": "52975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172762000", "cashAndShortTermInvestments": "12324000", "commonStockSharesOutstanding": "14300000", "intangibleAssetsExcludingGoodwill": "118181000", "cashAndCashEquivalentsAtCarryingValue": "12324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-292000", "operatingCashflow": "32135000", "capitalExpenditures": "19100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27739000", "cashflowFromInvestment": "4121000", "stockBasedCompensation": "5520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 339435000, "cost_of_revenue": 175868000, "gross_profit": 163567000, "ebit": -3604000, "ebitda": 22864000, "pretax_income": -54380000, "tax_provision": -8591000, "net_income": -45789000, "net_income_to_common": -45789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3848000, "total_current_assets": 111455000, "total_assets": 434422000, "short_term_debt": 4945000, "long_term_debt": 195270000, "total_debt": 200215000, "total_liabilities": 247804000, "total_equity": 186618000, "shares_outstanding": 14187000, "goodwill_and_intangibles": 312000000 }, "cash_flow": { "operating_cash_flow": 1059000, "capital_expenditure": 23405000, "free_cash_flow": 24464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181039, "ticker_id": 8482, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3604000", "ebitda": "22864000", "netIncome": "-45789000", "grossProfit": "163567000", "depreciation": "None", "totalRevenue": "339435000", "costOfRevenue": "175868000", "interestIncome": "None", "incomeBeforeTax": "-54380000", "interestExpense": "12521000", "operatingIncome": "-42604000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8591000", "reportedCurrency": "USD", "netInterestIncome": "-12521000", "nonInterestIncome": "None", "operatingExpenses": "167916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26468000", "sellingGeneralAndAdministrative": "76153000", "netIncomeFromContinuingOperations": "-45789000" }, "balance": { "goodwill": "171909000", "inventory": "475000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "434422000", "longTermDebt": "195270000", "shortTermDebt": "4945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "140091000", "reportedCurrency": "USD", "retainedEarnings": "8132000", "totalLiabilities": "247804000", "otherCurrentAssets": "27546000", "totalCurrentAssets": "111455000", "currentLongTermDebt": "3141000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334706000", "currentAccountsPayable": "10133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203289000", "totalShareholderEquity": "186618000", "capitalLeaseObligations": "4878000", "otherCurrentLiabilities": "24475000", "totalCurrentLiabilities": "48230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199574000", "cashAndShortTermInvestments": "3848000", "commonStockSharesOutstanding": "14187000", "intangibleAssetsExcludingGoodwill": "140091000", "cashAndCashEquivalentsAtCarryingValue": "3848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "309000", "operatingCashflow": "1059000", "capitalExpenditures": "23405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55948000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339435000, "cost_of_revenue": 175868000, "gross_profit": 163567000, "research_and_development": 37246000, "selling_general_admin": 76153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3604000, "depreciation_amortisation": 26468000, "ebitda": 22864000, "interest_expense": 12521000, "interest_income": null, "other_non_operating": null, "pretax_income": -54380000, "tax_provision": -8591000, "effective_tax_rate": null, "net_income": -45789000, "net_income_continuing_ops": -45789000, "net_income_to_common": -45789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3848000, "short_term_investments": null, "net_receivables": 63720000, "inventory": 475000, "other_current_assets": null, "total_current_assets": 111455000, "net_ppe": null, "goodwill": 171909000, "intangible_assets": 140091000, "goodwill_and_intangibles": 312000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334706000, "total_assets": 434422000, "short_term_debt": 4945000, "accounts_payable": 10133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48230000, "long_term_debt": 195270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199574000, "total_liabilities": 247804000, "total_debt": 200215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8132000, "total_equity": 186618000, "shares_outstanding": 14187000, "operating_cash_flow": 1059000, "stock_based_compensation": 3271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55948000, "free_cash_flow": 24464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3604000", "ebitda": "22864000", "netIncome": "-45789000", "grossProfit": "163567000", "depreciation": "None", "totalRevenue": "339435000", "costOfRevenue": "175868000", "interestIncome": "None", "incomeBeforeTax": "-54380000", "interestExpense": "12521000", "operatingIncome": "-42604000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8591000", "reportedCurrency": "USD", "netInterestIncome": "-12521000", "nonInterestIncome": "None", "operatingExpenses": "167916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26468000", "sellingGeneralAndAdministrative": "76153000", "netIncomeFromContinuingOperations": "-45789000" }, "balance": { "goodwill": "171909000", "inventory": "475000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "434422000", "longTermDebt": "195270000", "shortTermDebt": "4945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "140091000", "reportedCurrency": "USD", "retainedEarnings": "8132000", "totalLiabilities": "247804000", "otherCurrentAssets": "27546000", "totalCurrentAssets": "111455000", "currentLongTermDebt": "3141000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334706000", "currentAccountsPayable": "10133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203289000", "totalShareholderEquity": "186618000", "capitalLeaseObligations": "4878000", "otherCurrentLiabilities": "24475000", "totalCurrentLiabilities": "48230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199574000", "cashAndShortTermInvestments": "3848000", "commonStockSharesOutstanding": "14187000", "intangibleAssetsExcludingGoodwill": "140091000", "cashAndCashEquivalentsAtCarryingValue": "3848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "309000", "operatingCashflow": "1059000", "capitalExpenditures": "23405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55948000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 326648000, "cost_of_revenue": 166541000, "gross_profit": 160107000, "ebit": 24401000, "ebitda": 47731000, "pretax_income": 18081000, "tax_provision": 2214000, "net_income": 15867000, "net_income_to_common": 15867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6951000, "total_current_assets": 74559000, "total_assets": 430963000, "short_term_debt": 5204000, "long_term_debt": 136388000, "total_debt": 141592000, "total_liabilities": 199252000, "total_equity": 231711000, "shares_outstanding": 14356000, "goodwill_and_intangibles": 327510000 }, "cash_flow": { "operating_cash_flow": 32375000, "capital_expenditure": 19367000, "free_cash_flow": 51742000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181044, "ticker_id": 8482, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24401000", "ebitda": "47731000", "netIncome": "15867000", "grossProfit": "160107000", "depreciation": "None", "totalRevenue": "326648000", "costOfRevenue": "166541000", "interestIncome": "None", "incomeBeforeTax": "18081000", "interestExpense": "6320000", "operatingIncome": "22783000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2214000", "reportedCurrency": "USD", "netInterestIncome": "-6320000", "nonInterestIncome": "None", "operatingExpenses": "137324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30926000", "otherNonOperatingIncome": "-4702000", "costofGoodsAndServicesSold": "166541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23330000", "sellingGeneralAndAdministrative": "54965000", "netIncomeFromContinuingOperations": "15867000" }, "balance": { "goodwill": "198253000", "inventory": "784000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "430963000", "longTermDebt": "136388000", "shortTermDebt": "5204000", "treasuryStock": "-14500000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "129257000", "reportedCurrency": "USD", "retainedEarnings": "53921000", "totalLiabilities": "199252000", "otherCurrentAssets": "11039000", "totalCurrentAssets": "74559000", "currentLongTermDebt": "3141000", "longTermInvestments": "3312000", "shortTermInvestments": "None", "currentNetReceivables": "55785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356404000", "currentAccountsPayable": "7035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9884000", "shortLongTermDebtTotal": "147243000", "totalShareholderEquity": "231711000", "capitalLeaseObligations": "5651000", "otherCurrentLiabilities": "20626000", "totalCurrentLiabilities": "44455000", "otherNonCurrentLiabilities": "5651000", "totalNonCurrentLiabilities": "154797000", "cashAndShortTermInvestments": "6951000", "commonStockSharesOutstanding": "14356000", "intangibleAssetsExcludingGoodwill": "129257000", "cashAndCashEquivalentsAtCarryingValue": "6951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15867000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "71000", "operatingCashflow": "32375000", "capitalExpenditures": "19367000", "changeInReceivables": "-6284000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25876000", "cashflowFromInvestment": "-62731000", "stockBasedCompensation": "5173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326648000, "cost_of_revenue": 166541000, "gross_profit": 160107000, "research_and_development": 30926000, "selling_general_admin": 54965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24401000, "depreciation_amortisation": 23330000, "ebitda": 47731000, "interest_expense": 6320000, "interest_income": null, "other_non_operating": null, "pretax_income": 18081000, "tax_provision": 2214000, "effective_tax_rate": null, "net_income": 15867000, "net_income_continuing_ops": 15867000, "net_income_to_common": 15867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6951000, "short_term_investments": null, "net_receivables": 55785000, "inventory": 784000, "other_current_assets": null, "total_current_assets": 74559000, "net_ppe": null, "goodwill": 198253000, "intangible_assets": 129257000, "goodwill_and_intangibles": 327510000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356404000, "total_assets": 430963000, "short_term_debt": 5204000, "accounts_payable": 7035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44455000, "long_term_debt": 136388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154797000, "total_liabilities": 199252000, "total_debt": 141592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53921000, "total_equity": 231711000, "shares_outstanding": 14356000, "operating_cash_flow": 32375000, "stock_based_compensation": 5173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62731000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25876000, "free_cash_flow": 51742000, "net_change_in_cash": -4480000 }, "raw_data": { "income": { "ebit": "24401000", "ebitda": "47731000", "netIncome": "15867000", "grossProfit": "160107000", "depreciation": "None", "totalRevenue": "326648000", "costOfRevenue": "166541000", "interestIncome": "None", "incomeBeforeTax": "18081000", "interestExpense": "6320000", "operatingIncome": "22783000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2214000", "reportedCurrency": "USD", "netInterestIncome": "-6320000", "nonInterestIncome": "None", "operatingExpenses": "137324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30926000", "otherNonOperatingIncome": "-4702000", "costofGoodsAndServicesSold": "166541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23330000", "sellingGeneralAndAdministrative": "54965000", "netIncomeFromContinuingOperations": "15867000" }, "balance": { "goodwill": "198253000", "inventory": "784000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "430963000", "longTermDebt": "136388000", "shortTermDebt": "5204000", "treasuryStock": "-14500000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "129257000", "reportedCurrency": "USD", "retainedEarnings": "53921000", "totalLiabilities": "199252000", "otherCurrentAssets": "11039000", "totalCurrentAssets": "74559000", "currentLongTermDebt": "3141000", "longTermInvestments": "3312000", "shortTermInvestments": "None", "currentNetReceivables": "55785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356404000", "currentAccountsPayable": "7035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9884000", "shortLongTermDebtTotal": "147243000", "totalShareholderEquity": "231711000", "capitalLeaseObligations": "5651000", "otherCurrentLiabilities": "20626000", "totalCurrentLiabilities": "44455000", "otherNonCurrentLiabilities": "5651000", "totalNonCurrentLiabilities": "154797000", "cashAndShortTermInvestments": "6951000", "commonStockSharesOutstanding": "14356000", "intangibleAssetsExcludingGoodwill": "129257000", "cashAndCashEquivalentsAtCarryingValue": "6951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15867000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "71000", "operatingCashflow": "32375000", "capitalExpenditures": "19367000", "changeInReceivables": "-6284000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25876000", "cashflowFromInvestment": "-62731000", "stockBasedCompensation": "5173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4480000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 280629000, "cost_of_revenue": 135781000, "gross_profit": 144848000, "ebit": 26236000, "ebitda": 43109000, "pretax_income": 23076000, "tax_provision": 4646000, "net_income": 18430000, "net_income_to_common": 18430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11431000, "total_current_assets": 68998000, "total_assets": 383350000, "short_term_debt": 5986000, "long_term_debt": 94966000, "total_debt": 100952000, "total_liabilities": 160778000, "total_equity": 222572000, "shares_outstanding": 14318000, "goodwill_and_intangibles": 284560000 }, "cash_flow": { "operating_cash_flow": 47744000, "capital_expenditure": 10285000, "free_cash_flow": 58029000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181049, "ticker_id": 8482, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26236000", "ebitda": "43109000", "netIncome": "18430000", "grossProfit": "144848000", "depreciation": "None", "totalRevenue": "280629000", "costOfRevenue": "135781000", "interestIncome": "None", "incomeBeforeTax": "23076000", "interestExpense": "3160000", "operatingIncome": "24707000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4646000", "reportedCurrency": "USD", "netInterestIncome": "-3160000", "nonInterestIncome": "None", "operatingExpenses": "120141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30389000", "otherNonOperatingIncome": "-1631000", "costofGoodsAndServicesSold": "135781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16873000", "sellingGeneralAndAdministrative": "48481000", "netIncomeFromContinuingOperations": "18430000" }, "balance": { "goodwill": "177713000", "inventory": "855000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "383350000", "longTermDebt": "94966000", "shortTermDebt": "5986000", "treasuryStock": "-2576000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "106847000", "reportedCurrency": "USD", "retainedEarnings": "38054000", "totalLiabilities": "160778000", "otherCurrentAssets": "15793000", "totalCurrentAssets": "68998000", "currentLongTermDebt": "4394000", "longTermInvestments": "7231000", "shortTermInvestments": "None", "currentNetReceivables": "40919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314352000", "currentAccountsPayable": "8079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18687000", "shortLongTermDebtTotal": "106457000", "totalShareholderEquity": "222572000", "capitalLeaseObligations": "5505000", "otherCurrentLiabilities": "20833000", "totalCurrentLiabilities": "46427000", "otherNonCurrentLiabilities": "5505000", "totalNonCurrentLiabilities": "114351000", "cashAndShortTermInvestments": "11431000", "commonStockSharesOutstanding": "14318000", "intangibleAssetsExcludingGoodwill": "106847000", "cashAndCashEquivalentsAtCarryingValue": "11431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18430000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "229000", "operatingCashflow": "47744000", "capitalExpenditures": "10285000", "changeInReceivables": "4894000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20935000", "cashflowFromInvestment": "-69919000", "stockBasedCompensation": "5457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1240000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280629000, "cost_of_revenue": 135781000, "gross_profit": 144848000, "research_and_development": 30389000, "selling_general_admin": 48481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26236000, "depreciation_amortisation": 16873000, "ebitda": 43109000, "interest_expense": 3160000, "interest_income": null, "other_non_operating": null, "pretax_income": 23076000, "tax_provision": 4646000, "effective_tax_rate": null, "net_income": 18430000, "net_income_continuing_ops": 18430000, "net_income_to_common": 18430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11431000, "short_term_investments": null, "net_receivables": 40919000, "inventory": 855000, "other_current_assets": null, "total_current_assets": 68998000, "net_ppe": null, "goodwill": 177713000, "intangible_assets": 106847000, "goodwill_and_intangibles": 284560000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314352000, "total_assets": 383350000, "short_term_debt": 5986000, "accounts_payable": 8079000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46427000, "long_term_debt": 94966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114351000, "total_liabilities": 160778000, "total_debt": 100952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38054000, "total_equity": 222572000, "shares_outstanding": 14318000, "operating_cash_flow": 47744000, "stock_based_compensation": 5457000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69919000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20935000, "free_cash_flow": 58029000, "net_change_in_cash": -1240000 }, "raw_data": { "income": { "ebit": "26236000", "ebitda": "43109000", "netIncome": "18430000", "grossProfit": "144848000", "depreciation": "None", "totalRevenue": "280629000", "costOfRevenue": "135781000", "interestIncome": "None", "incomeBeforeTax": "23076000", "interestExpense": "3160000", "operatingIncome": "24707000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4646000", "reportedCurrency": "USD", "netInterestIncome": "-3160000", "nonInterestIncome": "None", "operatingExpenses": "120141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30389000", "otherNonOperatingIncome": "-1631000", "costofGoodsAndServicesSold": "135781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16873000", "sellingGeneralAndAdministrative": "48481000", "netIncomeFromContinuingOperations": "18430000" }, "balance": { "goodwill": "177713000", "inventory": "855000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "383350000", "longTermDebt": "94966000", "shortTermDebt": "5986000", "treasuryStock": "-2576000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "106847000", "reportedCurrency": "USD", "retainedEarnings": "38054000", "totalLiabilities": "160778000", "otherCurrentAssets": "15793000", "totalCurrentAssets": "68998000", "currentLongTermDebt": "4394000", "longTermInvestments": "7231000", "shortTermInvestments": "None", "currentNetReceivables": "40919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314352000", "currentAccountsPayable": "8079000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18687000", "shortLongTermDebtTotal": "106457000", "totalShareholderEquity": "222572000", "capitalLeaseObligations": "5505000", "otherCurrentLiabilities": "20833000", "totalCurrentLiabilities": "46427000", "otherNonCurrentLiabilities": "5505000", "totalNonCurrentLiabilities": "114351000", "cashAndShortTermInvestments": "11431000", "commonStockSharesOutstanding": "14318000", "intangibleAssetsExcludingGoodwill": "106847000", "cashAndCashEquivalentsAtCarryingValue": "11431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18430000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "229000", "operatingCashflow": "47744000", "capitalExpenditures": "10285000", "changeInReceivables": "4894000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20935000", "cashflowFromInvestment": "-69919000", "stockBasedCompensation": "5457000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1240000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 264488000, "cost_of_revenue": 128242000, "gross_profit": 136246000, "ebit": 22346000, "ebitda": 35557000, "pretax_income": 18784000, "tax_provision": 4538000, "net_income": 14246000, "net_income_to_common": 14246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12671000, "total_current_assets": 67144000, "total_assets": 326272000, "short_term_debt": 4975000, "long_term_debt": 73360000, "total_debt": 78335000, "total_liabilities": 126272000, "total_equity": 200000000, "shares_outstanding": 14038000, "goodwill_and_intangibles": 225115000 }, "cash_flow": { "operating_cash_flow": 49142000, "capital_expenditure": 6664000, "free_cash_flow": 55806000, "dividends_paid": 4338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181054, "ticker_id": 8482, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22346000", "ebitda": "35557000", "netIncome": "14246000", "grossProfit": "136246000", "depreciation": "None", "totalRevenue": "264488000", "costOfRevenue": "128242000", "interestIncome": "None", "incomeBeforeTax": "18784000", "interestExpense": "3562000", "operatingIncome": "21054000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4538000", "reportedCurrency": "USD", "netInterestIncome": "-3562000", "nonInterestIncome": "None", "operatingExpenses": "115192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33457000", "otherNonOperatingIncome": "-2270000", "costofGoodsAndServicesSold": "128242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13211000", "sellingGeneralAndAdministrative": "47479000", "netIncomeFromContinuingOperations": "14246000" }, "balance": { "goodwill": "150216000", "inventory": "1084000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "326272000", "longTermDebt": "73360000", "shortTermDebt": "4975000", "treasuryStock": "-1261000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "74899000", "reportedCurrency": "USD", "retainedEarnings": "19624000", "totalLiabilities": "126272000", "otherCurrentAssets": "10154000", "totalCurrentAssets": "67144000", "currentLongTermDebt": "3457000", "longTermInvestments": "11477000", "shortTermInvestments": "None", "currentNetReceivables": "43235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259128000", "currentAccountsPayable": "7716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13139000", "shortLongTermDebtTotal": "83427000", "totalShareholderEquity": "200000000", "capitalLeaseObligations": "5092000", "otherCurrentLiabilities": "16621000", "totalCurrentLiabilities": "37442000", "otherNonCurrentLiabilities": "5092000", "totalNonCurrentLiabilities": "88830000", "cashAndShortTermInvestments": "12671000", "commonStockSharesOutstanding": "14038000", "intangibleAssetsExcludingGoodwill": "74899000", "cashAndCashEquivalentsAtCarryingValue": "12671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14246000", "profitLoss": "None", "dividendPayout": "4338000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "342000", "operatingCashflow": "49142000", "capitalExpenditures": "6664000", "changeInReceivables": "10036000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37164000", "cashflowFromInvestment": "-6664000", "stockBasedCompensation": "7005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5314000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264488000, "cost_of_revenue": 128242000, "gross_profit": 136246000, "research_and_development": 33457000, "selling_general_admin": 47479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22346000, "depreciation_amortisation": 13211000, "ebitda": 35557000, "interest_expense": 3562000, "interest_income": null, "other_non_operating": null, "pretax_income": 18784000, "tax_provision": 4538000, "effective_tax_rate": null, "net_income": 14246000, "net_income_continuing_ops": 14246000, "net_income_to_common": 14246000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12671000, "short_term_investments": null, "net_receivables": 43235000, "inventory": 1084000, "other_current_assets": null, "total_current_assets": 67144000, "net_ppe": null, "goodwill": 150216000, "intangible_assets": 74899000, "goodwill_and_intangibles": 225115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259128000, "total_assets": 326272000, "short_term_debt": 4975000, "accounts_payable": 7716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37442000, "long_term_debt": 73360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88830000, "total_liabilities": 126272000, "total_debt": 78335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19624000, "total_equity": 200000000, "shares_outstanding": 14038000, "operating_cash_flow": 49142000, "stock_based_compensation": 7005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6664000, "dividends_paid": 4338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37164000, "free_cash_flow": 55806000, "net_change_in_cash": 5314000 }, "raw_data": { "income": { "ebit": "22346000", "ebitda": "35557000", "netIncome": "14246000", "grossProfit": "136246000", "depreciation": "None", "totalRevenue": "264488000", "costOfRevenue": "128242000", "interestIncome": "None", "incomeBeforeTax": "18784000", "interestExpense": "3562000", "operatingIncome": "21054000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4538000", "reportedCurrency": "USD", "netInterestIncome": "-3562000", "nonInterestIncome": "None", "operatingExpenses": "115192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33457000", "otherNonOperatingIncome": "-2270000", "costofGoodsAndServicesSold": "128242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13211000", "sellingGeneralAndAdministrative": "47479000", "netIncomeFromContinuingOperations": "14246000" }, "balance": { "goodwill": "150216000", "inventory": "1084000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "326272000", "longTermDebt": "73360000", "shortTermDebt": "4975000", "treasuryStock": "-1261000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "74899000", "reportedCurrency": "USD", "retainedEarnings": "19624000", "totalLiabilities": "126272000", "otherCurrentAssets": "10154000", "totalCurrentAssets": "67144000", "currentLongTermDebt": "3457000", "longTermInvestments": "11477000", "shortTermInvestments": "None", "currentNetReceivables": "43235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259128000", "currentAccountsPayable": "7716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13139000", "shortLongTermDebtTotal": "83427000", "totalShareholderEquity": "200000000", "capitalLeaseObligations": "5092000", "otherCurrentLiabilities": "16621000", "totalCurrentLiabilities": "37442000", "otherNonCurrentLiabilities": "5092000", "totalNonCurrentLiabilities": "88830000", "cashAndShortTermInvestments": "12671000", "commonStockSharesOutstanding": "14038000", "intangibleAssetsExcludingGoodwill": "74899000", "cashAndCashEquivalentsAtCarryingValue": "12671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14246000", "profitLoss": "None", "dividendPayout": "4338000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "342000", "operatingCashflow": "49142000", "capitalExpenditures": "6664000", "changeInReceivables": "10036000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37164000", "cashflowFromInvestment": "-6664000", "stockBasedCompensation": "7005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5314000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 274634000, "cost_of_revenue": 130489000, "gross_profit": 144145000, "ebit": 30390000, "ebitda": 42803000, "pretax_income": 23696000, "tax_provision": 3228000, "net_income": 20468000, "net_income_to_common": 20468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7357000, "total_current_assets": 66832000, "total_assets": 356018000, "short_term_debt": 9974000, "long_term_debt": 99433000, "total_debt": 109407000, "total_liabilities": 171671000, "total_equity": 184347000, "shares_outstanding": 13778000, "goodwill_and_intangibles": 233326000 }, "cash_flow": { "operating_cash_flow": 43601000, "capital_expenditure": 1760000, "free_cash_flow": 45361000, "dividends_paid": 5729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181059, "ticker_id": 8482, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30390000", "ebitda": "42803000", "netIncome": "20468000", "grossProfit": "144145000", "depreciation": "None", "totalRevenue": "274634000", "costOfRevenue": "130489000", "interestIncome": "6694000", "incomeBeforeTax": "23696000", "interestExpense": "6694000", "operatingIncome": "24583000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3228000", "reportedCurrency": "USD", "netInterestIncome": "-6694000", "nonInterestIncome": "None", "operatingExpenses": "119562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12413000", "sellingGeneralAndAdministrative": "45200000", "netIncomeFromContinuingOperations": "20468000" }, "balance": { "goodwill": "150216000", "inventory": "1426000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "356018000", "longTermDebt": "99433000", "shortTermDebt": "9974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "83110000", "reportedCurrency": "USD", "retainedEarnings": "9715000", "totalLiabilities": "171671000", "otherCurrentAssets": "7198000", "totalCurrentAssets": "66832000", "currentLongTermDebt": "8430000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289186000", "currentAccountsPayable": "8804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19393000", "shortLongTermDebtTotal": "115663000", "totalShareholderEquity": "184347000", "capitalLeaseObligations": "7800000", "otherCurrentLiabilities": "14524000", "totalCurrentLiabilities": "41930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129741000", "cashAndShortTermInvestments": "7357000", "commonStockSharesOutstanding": "13778000", "intangibleAssetsExcludingGoodwill": "83110000", "cashAndCashEquivalentsAtCarryingValue": "7357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20468000", "profitLoss": "None", "dividendPayout": "5729000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "72000", "operatingCashflow": "43601000", "capitalExpenditures": "1760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29484000", "cashflowFromInvestment": "-12493000", "stockBasedCompensation": "9822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274634000, "cost_of_revenue": 130489000, "gross_profit": 144145000, "research_and_development": 36861000, "selling_general_admin": 45200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30390000, "depreciation_amortisation": 12413000, "ebitda": 42803000, "interest_expense": 6694000, "interest_income": null, "other_non_operating": null, "pretax_income": 23696000, "tax_provision": 3228000, "effective_tax_rate": null, "net_income": 20468000, "net_income_continuing_ops": 20468000, "net_income_to_common": 20468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7357000, "short_term_investments": null, "net_receivables": 50851000, "inventory": 1426000, "other_current_assets": null, "total_current_assets": 66832000, "net_ppe": null, "goodwill": 150216000, "intangible_assets": 83110000, "goodwill_and_intangibles": 233326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 289186000, "total_assets": 356018000, "short_term_debt": 9974000, "accounts_payable": 8804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41930000, "long_term_debt": 99433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129741000, "total_liabilities": 171671000, "total_debt": 109407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9715000, "total_equity": 184347000, "shares_outstanding": 13778000, "operating_cash_flow": 43601000, "stock_based_compensation": 9822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12493000, "dividends_paid": 5729000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29484000, "free_cash_flow": 45361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30390000", "ebitda": "42803000", "netIncome": "20468000", "grossProfit": "144145000", "depreciation": "None", "totalRevenue": "274634000", "costOfRevenue": "130489000", "interestIncome": "6694000", "incomeBeforeTax": "23696000", "interestExpense": "6694000", "operatingIncome": "24583000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3228000", "reportedCurrency": "USD", "netInterestIncome": "-6694000", "nonInterestIncome": "None", "operatingExpenses": "119562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12413000", "sellingGeneralAndAdministrative": "45200000", "netIncomeFromContinuingOperations": "20468000" }, "balance": { "goodwill": "150216000", "inventory": "1426000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "356018000", "longTermDebt": "99433000", "shortTermDebt": "9974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "83110000", "reportedCurrency": "USD", "retainedEarnings": "9715000", "totalLiabilities": "171671000", "otherCurrentAssets": "7198000", "totalCurrentAssets": "66832000", "currentLongTermDebt": "8430000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "289186000", "currentAccountsPayable": "8804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19393000", "shortLongTermDebtTotal": "115663000", "totalShareholderEquity": "184347000", "capitalLeaseObligations": "7800000", "otherCurrentLiabilities": "14524000", "totalCurrentLiabilities": "41930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129741000", "cashAndShortTermInvestments": "7357000", "commonStockSharesOutstanding": "13778000", "intangibleAssetsExcludingGoodwill": "83110000", "cashAndCashEquivalentsAtCarryingValue": "7357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20468000", "profitLoss": "None", "dividendPayout": "5729000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "72000", "operatingCashflow": "43601000", "capitalExpenditures": "1760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29484000", "cashflowFromInvestment": "-12493000", "stockBasedCompensation": "9822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5729000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 280411000, "cost_of_revenue": 141170000, "gross_profit": 139241000, "ebit": 25685000, "ebitda": 37967000, "pretax_income": 18108000, "tax_provision": 476000, "net_income": 17037000, "net_income_to_common": 17037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5732000, "total_current_assets": 69938000, "total_assets": 343949000, "short_term_debt": 6486000, "long_term_debt": 124583000, "total_debt": 131069000, "total_liabilities": 184166000, "total_equity": 159783000, "shares_outstanding": 13568000, "goodwill_and_intangibles": 226675000 }, "cash_flow": { "operating_cash_flow": 23929000, "capital_expenditure": 978000, "free_cash_flow": 24907000, "dividends_paid": 5620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181064, "ticker_id": 8482, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25685000", "ebitda": "37967000", "netIncome": "17037000", "grossProfit": "139241000", "depreciation": "None", "totalRevenue": "280411000", "costOfRevenue": "141170000", "interestIncome": "7577000", "incomeBeforeTax": "18108000", "interestExpense": "7577000", "operatingIncome": "24882000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "476000", "reportedCurrency": "USD", "netInterestIncome": "-7577000", "nonInterestIncome": "None", "operatingExpenses": "114359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36371000", "otherNonOperatingIncome": "-6774000", "costofGoodsAndServicesSold": "141170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12282000", "sellingGeneralAndAdministrative": "47275000", "netIncomeFromContinuingOperations": "17632000" }, "balance": { "goodwill": "140449000", "inventory": "1498000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "343949000", "longTermDebt": "124583000", "shortTermDebt": "6486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "86226000", "reportedCurrency": "USD", "retainedEarnings": "-5024000", "totalLiabilities": "184166000", "otherCurrentAssets": "7175000", "totalCurrentAssets": "69938000", "currentLongTermDebt": "6486000", "longTermInvestments": "19263000", "shortTermInvestments": "None", "currentNetReceivables": "55533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274011000", "currentAccountsPayable": "5668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10875000", "shortLongTermDebtTotal": "131069000", "totalShareholderEquity": "159783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16148000", "totalCurrentLiabilities": "38503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145663000", "cashAndShortTermInvestments": "5732000", "commonStockSharesOutstanding": "13568000", "intangibleAssetsExcludingGoodwill": "86226000", "cashAndCashEquivalentsAtCarryingValue": "5732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17037000", "profitLoss": "None", "dividendPayout": "5620000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-81000", "operatingCashflow": "23929000", "capitalExpenditures": "978000", "changeInReceivables": "-13371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17739000", "cashflowFromInvestment": "-978000", "stockBasedCompensation": "9715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5212000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280411000, "cost_of_revenue": 141170000, "gross_profit": 139241000, "research_and_development": 36371000, "selling_general_admin": 47275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25685000, "depreciation_amortisation": 12282000, "ebitda": 37967000, "interest_expense": 7577000, "interest_income": null, "other_non_operating": null, "pretax_income": 18108000, "tax_provision": 476000, "effective_tax_rate": null, "net_income": 17037000, "net_income_continuing_ops": 17632000, "net_income_to_common": 17037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5732000, "short_term_investments": null, "net_receivables": 55533000, "inventory": 1498000, "other_current_assets": null, "total_current_assets": 69938000, "net_ppe": null, "goodwill": 140449000, "intangible_assets": 86226000, "goodwill_and_intangibles": 226675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274011000, "total_assets": 343949000, "short_term_debt": 6486000, "accounts_payable": 5668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38503000, "long_term_debt": 124583000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145663000, "total_liabilities": 184166000, "total_debt": 131069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5024000, "total_equity": 159783000, "shares_outstanding": 13568000, "operating_cash_flow": 23929000, "stock_based_compensation": 9715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -978000, "dividends_paid": 5620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17739000, "free_cash_flow": 24907000, "net_change_in_cash": 5212000 }, "raw_data": { "income": { "ebit": "25685000", "ebitda": "37967000", "netIncome": "17037000", "grossProfit": "139241000", "depreciation": "None", "totalRevenue": "280411000", "costOfRevenue": "141170000", "interestIncome": "7577000", "incomeBeforeTax": "18108000", "interestExpense": "7577000", "operatingIncome": "24882000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "476000", "reportedCurrency": "USD", "netInterestIncome": "-7577000", "nonInterestIncome": "None", "operatingExpenses": "114359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36371000", "otherNonOperatingIncome": "-6774000", "costofGoodsAndServicesSold": "141170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12282000", "sellingGeneralAndAdministrative": "47275000", "netIncomeFromContinuingOperations": "17632000" }, "balance": { "goodwill": "140449000", "inventory": "1498000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "343949000", "longTermDebt": "124583000", "shortTermDebt": "6486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "86226000", "reportedCurrency": "USD", "retainedEarnings": "-5024000", "totalLiabilities": "184166000", "otherCurrentAssets": "7175000", "totalCurrentAssets": "69938000", "currentLongTermDebt": "6486000", "longTermInvestments": "19263000", "shortTermInvestments": "None", "currentNetReceivables": "55533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274011000", "currentAccountsPayable": "5668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10875000", "shortLongTermDebtTotal": "131069000", "totalShareholderEquity": "159783000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16148000", "totalCurrentLiabilities": "38503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145663000", "cashAndShortTermInvestments": "5732000", "commonStockSharesOutstanding": "13568000", "intangibleAssetsExcludingGoodwill": "86226000", "cashAndCashEquivalentsAtCarryingValue": "5732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17037000", "profitLoss": "None", "dividendPayout": "5620000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-81000", "operatingCashflow": "23929000", "capitalExpenditures": "978000", "changeInReceivables": "-13371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17739000", "cashflowFromInvestment": "-978000", "stockBasedCompensation": "9715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5212000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 86271000, "cost_of_revenue": 45218000, "gross_profit": 41053000, "ebit": 7941000, "ebitda": 14811000, "pretax_income": 582000, "tax_provision": 76000, "net_income": 506000, "net_income_to_common": 506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35419000, "total_current_assets": 109703000, "total_assets": 407539000, "short_term_debt": 4974000, "long_term_debt": 160468000, "total_debt": 165442000, "total_liabilities": 228851000, "total_equity": 178688000, "shares_outstanding": 14565000, "goodwill_and_intangibles": 275398000 }, "cash_flow": { "operating_cash_flow": 15452000, "capital_expenditure": 1076000, "free_cash_flow": 16528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181027, "ticker_id": 8482, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7941000", "ebitda": "14811000", "netIncome": "506000", "grossProfit": "41053000", "depreciation": "None", "totalRevenue": "86271000", "costOfRevenue": "45218000", "interestIncome": "None", "incomeBeforeTax": "582000", "interestExpense": "-2630000", "operatingIncome": "7941000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "-2630000", "nonInterestIncome": "None", "operatingExpenses": "33112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6870000", "sellingGeneralAndAdministrative": "24162000", "netIncomeFromContinuingOperations": "506000" }, "balance": { "goodwill": "172573000", "inventory": "958000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "407539000", "longTermDebt": "160468000", "shortTermDebt": "4974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "102825000", "reportedCurrency": "USD", "retainedEarnings": "-11717000", "totalLiabilities": "228851000", "otherCurrentAssets": "20305000", "totalCurrentAssets": "109703000", "currentLongTermDebt": "3384000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297836000", "currentAccountsPayable": "22480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168457000", "totalShareholderEquity": "178688000", "capitalLeaseObligations": "4605000", "otherCurrentLiabilities": "17542000", "totalCurrentLiabilities": "61501000", "otherNonCurrentLiabilities": "1277000", "totalNonCurrentLiabilities": "167350000", "cashAndShortTermInvestments": "35419000", "commonStockSharesOutstanding": "14565000", "intangibleAssetsExcludingGoodwill": "102825000", "cashAndCashEquivalentsAtCarryingValue": "35419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-335000", "operatingCashflow": "15452000", "capitalExpenditures": "1076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2162000", "cashflowFromInvestment": "-2721000", "stockBasedCompensation": "1663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86271000, "cost_of_revenue": 45218000, "gross_profit": 41053000, "research_and_development": 7445000, "selling_general_admin": 24162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7941000, "depreciation_amortisation": 6870000, "ebitda": 14811000, "interest_expense": -2630000, "interest_income": null, "other_non_operating": null, "pretax_income": 582000, "tax_provision": 76000, "effective_tax_rate": null, "net_income": 506000, "net_income_continuing_ops": 506000, "net_income_to_common": 506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35419000, "short_term_investments": null, "net_receivables": 53021000, "inventory": 958000, "other_current_assets": null, "total_current_assets": 109703000, "net_ppe": null, "goodwill": 172573000, "intangible_assets": 102825000, "goodwill_and_intangibles": 275398000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297836000, "total_assets": 407539000, "short_term_debt": 4974000, "accounts_payable": 22480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61501000, "long_term_debt": 160468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167350000, "total_liabilities": 228851000, "total_debt": 165442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11717000, "total_equity": 178688000, "shares_outstanding": 14565000, "operating_cash_flow": 15452000, "stock_based_compensation": 1663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2162000, "free_cash_flow": 16528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7941000", "ebitda": "14811000", "netIncome": "506000", "grossProfit": "41053000", "depreciation": "None", "totalRevenue": "86271000", "costOfRevenue": "45218000", "interestIncome": "None", "incomeBeforeTax": "582000", "interestExpense": "-2630000", "operatingIncome": "7941000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "-2630000", "nonInterestIncome": "None", "operatingExpenses": "33112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7445000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6870000", "sellingGeneralAndAdministrative": "24162000", "netIncomeFromContinuingOperations": "506000" }, "balance": { "goodwill": "172573000", "inventory": "958000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "407539000", "longTermDebt": "160468000", "shortTermDebt": "4974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "102825000", "reportedCurrency": "USD", "retainedEarnings": "-11717000", "totalLiabilities": "228851000", "otherCurrentAssets": "20305000", "totalCurrentAssets": "109703000", "currentLongTermDebt": "3384000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297836000", "currentAccountsPayable": "22480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168457000", "totalShareholderEquity": "178688000", "capitalLeaseObligations": "4605000", "otherCurrentLiabilities": "17542000", "totalCurrentLiabilities": "61501000", "otherNonCurrentLiabilities": "1277000", "totalNonCurrentLiabilities": "167350000", "cashAndShortTermInvestments": "35419000", "commonStockSharesOutstanding": "14565000", "intangibleAssetsExcludingGoodwill": "102825000", "cashAndCashEquivalentsAtCarryingValue": "35419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-335000", "operatingCashflow": "15452000", "capitalExpenditures": "1076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2162000", "cashflowFromInvestment": "-2721000", "stockBasedCompensation": "1663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 87793000, "cost_of_revenue": 40143000, "gross_profit": 47650000, "ebit": -3690450, "ebitda": 2839550, "pretax_income": -3103000, "tax_provision": 1184000, "net_income": -4287000, "net_income_to_common": -4287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24850000, "total_current_assets": 104643000, "total_assets": 402528000, "short_term_debt": 4156000, "long_term_debt": 161241000, "total_debt": 165397000, "total_liabilities": 224567000, "total_equity": 177961000, "shares_outstanding": 14488000, "goodwill_and_intangibles": 237090000 }, "cash_flow": { "operating_cash_flow": 8859000, "capital_expenditure": 482000, "free_cash_flow": 9341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181028, "ticker_id": 8482, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3690450", "ebitda": "2839550", "netIncome": "-4287000", "grossProfit": "47650000", "depreciation": "None", "totalRevenue": "87793000", "costOfRevenue": "40143000", "interestIncome": "None", "incomeBeforeTax": "-3103000", "interestExpense": "-587450", "operatingIncome": "4977000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1184000", "reportedCurrency": "USD", "netInterestIncome": "-2866000", "nonInterestIncome": "None", "operatingExpenses": "42673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7982643", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6530000", "sellingGeneralAndAdministrative": "23758033", "netIncomeFromContinuingOperations": "-4287000" }, "balance": { "goodwill": "172573000", "inventory": "623000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "402528000", "longTermDebt": "161241000", "shortTermDebt": "4156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64517000", "reportedCurrency": "USD", "retainedEarnings": "-12223000", "totalLiabilities": "224567000", "otherCurrentAssets": "21763000", "totalCurrentAssets": "104643000", "currentLongTermDebt": "3384000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297885000", "currentAccountsPayable": "19554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166743000", "totalShareholderEquity": "177961000", "capitalLeaseObligations": "2118000", "otherCurrentLiabilities": "17799000", "totalCurrentLiabilities": "57959000", "otherNonCurrentLiabilities": "1438000", "totalNonCurrentLiabilities": "166608000", "cashAndShortTermInvestments": "24850000", "commonStockSharesOutstanding": "14488000", "intangibleAssetsExcludingGoodwill": "64517000", "cashAndCashEquivalentsAtCarryingValue": "24850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7839861", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-272000", "operatingCashflow": "8859000", "capitalExpenditures": "482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "-3779000", "stockBasedCompensation": "13174379", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26377965", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87793000, "cost_of_revenue": 40143000, "gross_profit": 47650000, "research_and_development": 7982643, "selling_general_admin": 23758033, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3690450, "depreciation_amortisation": 6530000, "ebitda": 2839550, "interest_expense": -587450, "interest_income": null, "other_non_operating": null, "pretax_income": -3103000, "tax_provision": 1184000, "effective_tax_rate": null, "net_income": -4287000, "net_income_continuing_ops": -4287000, "net_income_to_common": -4287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24850000, "short_term_investments": null, "net_receivables": 57407000, "inventory": 623000, "other_current_assets": null, "total_current_assets": 104643000, "net_ppe": null, "goodwill": 172573000, "intangible_assets": 64517000, "goodwill_and_intangibles": 237090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297885000, "total_assets": 402528000, "short_term_debt": 4156000, "accounts_payable": 19554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57959000, "long_term_debt": 161241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166608000, "total_liabilities": 224567000, "total_debt": 165397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12223000, "total_equity": 177961000, "shares_outstanding": 14488000, "operating_cash_flow": 8859000, "stock_based_compensation": 13174379, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000, "free_cash_flow": 9341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3690450", "ebitda": "2839550", "netIncome": "-4287000", "grossProfit": "47650000", "depreciation": "None", "totalRevenue": "87793000", "costOfRevenue": "40143000", "interestIncome": "None", "incomeBeforeTax": "-3103000", "interestExpense": "-587450", "operatingIncome": "4977000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1184000", "reportedCurrency": "USD", "netInterestIncome": "-2866000", "nonInterestIncome": "None", "operatingExpenses": "42673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7982643", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6530000", "sellingGeneralAndAdministrative": "23758033", "netIncomeFromContinuingOperations": "-4287000" }, "balance": { "goodwill": "172573000", "inventory": "623000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "402528000", "longTermDebt": "161241000", "shortTermDebt": "4156000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "64517000", "reportedCurrency": "USD", "retainedEarnings": "-12223000", "totalLiabilities": "224567000", "otherCurrentAssets": "21763000", "totalCurrentAssets": "104643000", "currentLongTermDebt": "3384000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297885000", "currentAccountsPayable": "19554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166743000", "totalShareholderEquity": "177961000", "capitalLeaseObligations": "2118000", "otherCurrentLiabilities": "17799000", "totalCurrentLiabilities": "57959000", "otherNonCurrentLiabilities": "1438000", "totalNonCurrentLiabilities": "166608000", "cashAndShortTermInvestments": "24850000", "commonStockSharesOutstanding": "14488000", "intangibleAssetsExcludingGoodwill": "64517000", "cashAndCashEquivalentsAtCarryingValue": "24850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7839861", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-272000", "operatingCashflow": "8859000", "capitalExpenditures": "482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "-3779000", "stockBasedCompensation": "13174379", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26377965", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 86106000, "cost_of_revenue": 42048000, "gross_profit": 44058000, "ebit": 7808450, "ebitda": 14538450, "pretax_income": 1352000, "tax_provision": -4250000, "net_income": 5602000, "net_income_to_common": 5602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19920, "total_current_assets": 102571000, "total_assets": 399412000, "short_term_debt": 3912000, "long_term_debt": 161363000, "total_debt": 165275000, "total_liabilities": 219054000, "total_equity": 180358000, "shares_outstanding": 14474000, "goodwill_and_intangibles": 240136 }, "cash_flow": { "operating_cash_flow": 13590000, "capital_expenditure": 63000, "free_cash_flow": 13653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181030, "ticker_id": 8482, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7808450", "ebitda": "14538450", "netIncome": "5602000", "grossProfit": "44058000", "depreciation": "None", "totalRevenue": "86106000", "costOfRevenue": "42048000", "interestIncome": "None", "incomeBeforeTax": "1352000", "interestExpense": "6456450", "operatingIncome": "4068000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4250000", "reportedCurrency": "USD", "netInterestIncome": "-3003000", "nonInterestIncome": "None", "operatingExpenses": "39990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16335470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6730000", "sellingGeneralAndAdministrative": "19416000", "netIncomeFromContinuingOperations": "5602000" }, "balance": { "goodwill": "172573", "inventory": "351", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "399412000", "longTermDebt": "161363000", "shortTermDebt": "3912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "67563", "reportedCurrency": "USD", "retainedEarnings": "-6311000", "totalLiabilities": "219054000", "otherCurrentAssets": "42818729", "totalCurrentAssets": "102571000", "currentLongTermDebt": "2980000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296841000", "currentAccountsPayable": "20238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166863000", "totalShareholderEquity": "180358000", "capitalLeaseObligations": "2520000", "otherCurrentLiabilities": "29582201", "totalCurrentLiabilities": "53749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165305000", "cashAndShortTermInvestments": "19920", "commonStockSharesOutstanding": "14474000", "intangibleAssetsExcludingGoodwill": "67563", "cashAndCashEquivalentsAtCarryingValue": "19920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "93000", "operatingCashflow": "13590000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1962000", "cashflowFromInvestment": "-3987000", "stockBasedCompensation": "1788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86106000, "cost_of_revenue": 42048000, "gross_profit": 44058000, "research_and_development": 16335470, "selling_general_admin": 19416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7808450, "depreciation_amortisation": 6730000, "ebitda": 14538450, "interest_expense": 6456450, "interest_income": null, "other_non_operating": null, "pretax_income": 1352000, "tax_provision": -4250000, "effective_tax_rate": null, "net_income": 5602000, "net_income_continuing_ops": 5602000, "net_income_to_common": 5602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19920, "short_term_investments": null, "net_receivables": 59732000, "inventory": 351, "other_current_assets": null, "total_current_assets": 102571000, "net_ppe": null, "goodwill": 172573, "intangible_assets": 67563, "goodwill_and_intangibles": 240136, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 296841000, "total_assets": 399412000, "short_term_debt": 3912000, "accounts_payable": 20238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53749000, "long_term_debt": 161363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165305000, "total_liabilities": 219054000, "total_debt": 165275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6311000, "total_equity": 180358000, "shares_outstanding": 14474000, "operating_cash_flow": 13590000, "stock_based_compensation": 1788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1962000, "free_cash_flow": 13653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7808450", "ebitda": "14538450", "netIncome": "5602000", "grossProfit": "44058000", "depreciation": "None", "totalRevenue": "86106000", "costOfRevenue": "42048000", "interestIncome": "None", "incomeBeforeTax": "1352000", "interestExpense": "6456450", "operatingIncome": "4068000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4250000", "reportedCurrency": "USD", "netInterestIncome": "-3003000", "nonInterestIncome": "None", "operatingExpenses": "39990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16335470", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6730000", "sellingGeneralAndAdministrative": "19416000", "netIncomeFromContinuingOperations": "5602000" }, "balance": { "goodwill": "172573", "inventory": "351", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "399412000", "longTermDebt": "161363000", "shortTermDebt": "3912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "67563", "reportedCurrency": "USD", "retainedEarnings": "-6311000", "totalLiabilities": "219054000", "otherCurrentAssets": "42818729", "totalCurrentAssets": "102571000", "currentLongTermDebt": "2980000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296841000", "currentAccountsPayable": "20238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "166863000", "totalShareholderEquity": "180358000", "capitalLeaseObligations": "2520000", "otherCurrentLiabilities": "29582201", "totalCurrentLiabilities": "53749000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165305000", "cashAndShortTermInvestments": "19920", "commonStockSharesOutstanding": "14474000", "intangibleAssetsExcludingGoodwill": "67563", "cashAndCashEquivalentsAtCarryingValue": "19920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "93000", "operatingCashflow": "13590000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1962000", "cashflowFromInvestment": "-3987000", "stockBasedCompensation": "1788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 85729000, "cost_of_revenue": 41270000, "gross_profit": 44459000, "ebit": 3763000, "ebitda": 10365000, "pretax_income": 698000, "tax_provision": -1882000, "net_income": 2580000, "net_income_to_common": 2580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12279000, "total_current_assets": 90259000, "total_assets": 390151000, "short_term_debt": 3904000, "long_term_debt": 163108000, "total_debt": 167012000, "total_liabilities": 216978000, "total_equity": 173173000, "shares_outstanding": 14522000, "goodwill_and_intangibles": 286498000 }, "cash_flow": { "operating_cash_flow": 8757000, "capital_expenditure": 544000, "free_cash_flow": 9301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181031, "ticker_id": 8482, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3763000", "ebitda": "10365000", "netIncome": "2580000", "grossProfit": "44459000", "depreciation": "None", "totalRevenue": "85729000", "costOfRevenue": "41270000", "interestIncome": "None", "incomeBeforeTax": "698000", "interestExpense": "3065000", "operatingIncome": "3627000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1882000", "reportedCurrency": "USD", "netInterestIncome": "-3065000", "nonInterestIncome": "None", "operatingExpenses": "40832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6602000", "sellingGeneralAndAdministrative": "18076000", "netIncomeFromContinuingOperations": "2580000" }, "balance": { "goodwill": "172573000", "inventory": "444000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "390151000", "longTermDebt": "163108000", "shortTermDebt": "3904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "113925000", "reportedCurrency": "USD", "retainedEarnings": "-11913000", "totalLiabilities": "216978000", "otherCurrentAssets": "18377000", "totalCurrentAssets": "90259000", "currentLongTermDebt": "2980000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299892000", "currentAccountsPayable": "19672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168839000", "totalShareholderEquity": "173173000", "capitalLeaseObligations": "2751000", "otherCurrentLiabilities": "16613000", "totalCurrentLiabilities": "50180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166798000", "cashAndShortTermInvestments": "12279000", "commonStockSharesOutstanding": "14522000", "intangibleAssetsExcludingGoodwill": "113925000", "cashAndCashEquivalentsAtCarryingValue": "12279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "151000", "operatingCashflow": "8757000", "capitalExpenditures": "544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1875000", "cashflowFromInvestment": "-4727000", "stockBasedCompensation": "2097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85729000, "cost_of_revenue": 41270000, "gross_profit": 44459000, "research_and_development": 8113000, "selling_general_admin": 18076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3763000, "depreciation_amortisation": 6602000, "ebitda": 10365000, "interest_expense": 3065000, "interest_income": null, "other_non_operating": null, "pretax_income": 698000, "tax_provision": -1882000, "effective_tax_rate": null, "net_income": 2580000, "net_income_continuing_ops": 2580000, "net_income_to_common": 2580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12279000, "short_term_investments": null, "net_receivables": 59159000, "inventory": 444000, "other_current_assets": null, "total_current_assets": 90259000, "net_ppe": null, "goodwill": 172573000, "intangible_assets": 113925000, "goodwill_and_intangibles": 286498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299892000, "total_assets": 390151000, "short_term_debt": 3904000, "accounts_payable": 19672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50180000, "long_term_debt": 163108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166798000, "total_liabilities": 216978000, "total_debt": 167012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11913000, "total_equity": 173173000, "shares_outstanding": 14522000, "operating_cash_flow": 8757000, "stock_based_compensation": 2097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1875000, "free_cash_flow": 9301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3763000", "ebitda": "10365000", "netIncome": "2580000", "grossProfit": "44459000", "depreciation": "None", "totalRevenue": "85729000", "costOfRevenue": "41270000", "interestIncome": "None", "incomeBeforeTax": "698000", "interestExpense": "3065000", "operatingIncome": "3627000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1882000", "reportedCurrency": "USD", "netInterestIncome": "-3065000", "nonInterestIncome": "None", "operatingExpenses": "40832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41270000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6602000", "sellingGeneralAndAdministrative": "18076000", "netIncomeFromContinuingOperations": "2580000" }, "balance": { "goodwill": "172573000", "inventory": "444000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "390151000", "longTermDebt": "163108000", "shortTermDebt": "3904000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "113925000", "reportedCurrency": "USD", "retainedEarnings": "-11913000", "totalLiabilities": "216978000", "otherCurrentAssets": "18377000", "totalCurrentAssets": "90259000", "currentLongTermDebt": "2980000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299892000", "currentAccountsPayable": "19672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168839000", "totalShareholderEquity": "173173000", "capitalLeaseObligations": "2751000", "otherCurrentLiabilities": "16613000", "totalCurrentLiabilities": "50180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166798000", "cashAndShortTermInvestments": "12279000", "commonStockSharesOutstanding": "14522000", "intangibleAssetsExcludingGoodwill": "113925000", "cashAndCashEquivalentsAtCarryingValue": "12279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "151000", "operatingCashflow": "8757000", "capitalExpenditures": "544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1875000", "cashflowFromInvestment": "-4727000", "stockBasedCompensation": "2097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 87208000, "cost_of_revenue": 39513000, "gross_profit": 47695000, "ebit": 8304000, "ebitda": 14719000, "pretax_income": 4922000, "tax_provision": 4463000, "net_income": 459000, "net_income_to_common": 459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10124000, "total_current_assets": 87334000, "total_assets": 388842000, "short_term_debt": 3914000, "long_term_debt": 164853000, "total_debt": 168767000, "total_liabilities": 220334000, "total_equity": 168508000, "shares_outstanding": 14370000, "goodwill_and_intangibles": 288606000 }, "cash_flow": { "operating_cash_flow": 5760000, "capital_expenditure": 4334000, "free_cash_flow": 10094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181032, "ticker_id": 8482, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8304000", "ebitda": "14719000", "netIncome": "459000", "grossProfit": "47695000", "depreciation": "None", "totalRevenue": "87208000", "costOfRevenue": "39513000", "interestIncome": "None", "incomeBeforeTax": "4922000", "interestExpense": "3382000", "operatingIncome": "8160000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4463000", "reportedCurrency": "USD", "netInterestIncome": "-3382000", "nonInterestIncome": "None", "operatingExpenses": "39535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6415000", "sellingGeneralAndAdministrative": "19464000", "netIncomeFromContinuingOperations": "459000" }, "balance": { "goodwill": "172573000", "inventory": "595000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "388842000", "longTermDebt": "164853000", "shortTermDebt": "3914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "116033000", "reportedCurrency": "USD", "retainedEarnings": "-14493000", "totalLiabilities": "220334000", "otherCurrentAssets": "17599000", "totalCurrentAssets": "87334000", "currentLongTermDebt": "2980000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301508000", "currentAccountsPayable": "14870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170829000", "totalShareholderEquity": "168508000", "capitalLeaseObligations": "2996000", "otherCurrentLiabilities": "18276000", "totalCurrentLiabilities": "51683000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168651000", "cashAndShortTermInvestments": "10124000", "commonStockSharesOutstanding": "14370000", "intangibleAssetsExcludingGoodwill": "116033000", "cashAndCashEquivalentsAtCarryingValue": "10124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "172000", "operatingCashflow": "5760000", "capitalExpenditures": "4334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5728000", "cashflowFromInvestment": "-2232000", "stockBasedCompensation": "1213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87208000, "cost_of_revenue": 39513000, "gross_profit": 47695000, "research_and_development": 8247000, "selling_general_admin": 19464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8304000, "depreciation_amortisation": 6415000, "ebitda": 14719000, "interest_expense": 3382000, "interest_income": null, "other_non_operating": null, "pretax_income": 4922000, "tax_provision": 4463000, "effective_tax_rate": null, "net_income": 459000, "net_income_continuing_ops": 459000, "net_income_to_common": 459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10124000, "short_term_investments": null, "net_receivables": 59016000, "inventory": 595000, "other_current_assets": null, "total_current_assets": 87334000, "net_ppe": null, "goodwill": 172573000, "intangible_assets": 116033000, "goodwill_and_intangibles": 288606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301508000, "total_assets": 388842000, "short_term_debt": 3914000, "accounts_payable": 14870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51683000, "long_term_debt": 164853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168651000, "total_liabilities": 220334000, "total_debt": 168767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14493000, "total_equity": 168508000, "shares_outstanding": 14370000, "operating_cash_flow": 5760000, "stock_based_compensation": 1213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5728000, "free_cash_flow": 10094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8304000", "ebitda": "14719000", "netIncome": "459000", "grossProfit": "47695000", "depreciation": "None", "totalRevenue": "87208000", "costOfRevenue": "39513000", "interestIncome": "None", "incomeBeforeTax": "4922000", "interestExpense": "3382000", "operatingIncome": "8160000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4463000", "reportedCurrency": "USD", "netInterestIncome": "-3382000", "nonInterestIncome": "None", "operatingExpenses": "39535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6415000", "sellingGeneralAndAdministrative": "19464000", "netIncomeFromContinuingOperations": "459000" }, "balance": { "goodwill": "172573000", "inventory": "595000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "388842000", "longTermDebt": "164853000", "shortTermDebt": "3914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "116033000", "reportedCurrency": "USD", "retainedEarnings": "-14493000", "totalLiabilities": "220334000", "otherCurrentAssets": "17599000", "totalCurrentAssets": "87334000", "currentLongTermDebt": "2980000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301508000", "currentAccountsPayable": "14870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170829000", "totalShareholderEquity": "168508000", "capitalLeaseObligations": "2996000", "otherCurrentLiabilities": "18276000", "totalCurrentLiabilities": "51683000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168651000", "cashAndShortTermInvestments": "10124000", "commonStockSharesOutstanding": "14370000", "intangibleAssetsExcludingGoodwill": "116033000", "cashAndCashEquivalentsAtCarryingValue": "10124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "172000", "operatingCashflow": "5760000", "capitalExpenditures": "4334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5728000", "cashflowFromInvestment": "-2232000", "stockBasedCompensation": "1213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 90840000, "cost_of_revenue": 41059000, "gross_profit": 49781000, "ebit": 7360000, "ebitda": 14096000, "pretax_income": 3539000, "tax_provision": 6604000, "net_income": -3065000, "net_income_to_common": -3065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12324000, "total_current_assets": 90274000, "total_assets": 394432000, "short_term_debt": 3924000, "long_term_debt": 168598000, "total_debt": 172522000, "total_liabilities": 225737000, "total_equity": 168695000, "shares_outstanding": 14300000, "goodwill_and_intangibles": 290754000 }, "cash_flow": { "operating_cash_flow": 10296000, "capital_expenditure": 4157000, "free_cash_flow": 14453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181033, "ticker_id": 8482, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7360000", "ebitda": "14096000", "netIncome": "-3065000", "grossProfit": "49781000", "depreciation": "None", "totalRevenue": "90840000", "costOfRevenue": "41059000", "interestIncome": "None", "incomeBeforeTax": "3539000", "interestExpense": "3821000", "operatingIncome": "9169000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6604000", "reportedCurrency": "USD", "netInterestIncome": "-3821000", "nonInterestIncome": "None", "operatingExpenses": "40612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6736000", "sellingGeneralAndAdministrative": "19341000", "netIncomeFromContinuingOperations": "-3065000" }, "balance": { "goodwill": "172573000", "inventory": "767000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "394432000", "longTermDebt": "168598000", "shortTermDebt": "3924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "118181000", "reportedCurrency": "USD", "retainedEarnings": "-14952000", "totalLiabilities": "225737000", "otherCurrentAssets": "18767000", "totalCurrentAssets": "90274000", "currentLongTermDebt": "2980000", "longTermInvestments": "None", "shortTermInvestments": "12311676", "currentNetReceivables": "58416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304158000", "currentAccountsPayable": "15040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174815000", "totalShareholderEquity": "168695000", "capitalLeaseObligations": "3237000", "otherCurrentLiabilities": "23355114", "totalCurrentLiabilities": "52975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172762000", "cashAndShortTermInvestments": "12324000", "commonStockSharesOutstanding": "14300000", "intangibleAssetsExcludingGoodwill": "118181000", "cashAndCashEquivalentsAtCarryingValue": "12324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "157000", "operatingCashflow": "10296000", "capitalExpenditures": "4157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4876000", "cashflowFromInvestment": "-1682000", "stockBasedCompensation": "1822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90840000, "cost_of_revenue": 41059000, "gross_profit": 49781000, "research_and_development": 7827000, "selling_general_admin": 19341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7360000, "depreciation_amortisation": 6736000, "ebitda": 14096000, "interest_expense": 3821000, "interest_income": null, "other_non_operating": null, "pretax_income": 3539000, "tax_provision": 6604000, "effective_tax_rate": null, "net_income": -3065000, "net_income_continuing_ops": -3065000, "net_income_to_common": -3065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12324000, "short_term_investments": 12311676, "net_receivables": 58416000, "inventory": 767000, "other_current_assets": null, "total_current_assets": 90274000, "net_ppe": null, "goodwill": 172573000, "intangible_assets": 118181000, "goodwill_and_intangibles": 290754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 304158000, "total_assets": 394432000, "short_term_debt": 3924000, "accounts_payable": 15040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52975000, "long_term_debt": 168598000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172762000, "total_liabilities": 225737000, "total_debt": 172522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14952000, "total_equity": 168695000, "shares_outstanding": 14300000, "operating_cash_flow": 10296000, "stock_based_compensation": 1822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4876000, "free_cash_flow": 14453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7360000", "ebitda": "14096000", "netIncome": "-3065000", "grossProfit": "49781000", "depreciation": "None", "totalRevenue": "90840000", "costOfRevenue": "41059000", "interestIncome": "None", "incomeBeforeTax": "3539000", "interestExpense": "3821000", "operatingIncome": "9169000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6604000", "reportedCurrency": "USD", "netInterestIncome": "-3821000", "nonInterestIncome": "None", "operatingExpenses": "40612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6736000", "sellingGeneralAndAdministrative": "19341000", "netIncomeFromContinuingOperations": "-3065000" }, "balance": { "goodwill": "172573000", "inventory": "767000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "394432000", "longTermDebt": "168598000", "shortTermDebt": "3924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "118181000", "reportedCurrency": "USD", "retainedEarnings": "-14952000", "totalLiabilities": "225737000", "otherCurrentAssets": "18767000", "totalCurrentAssets": "90274000", "currentLongTermDebt": "2980000", "longTermInvestments": "None", "shortTermInvestments": "12311676", "currentNetReceivables": "58416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "304158000", "currentAccountsPayable": "15040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174815000", "totalShareholderEquity": "168695000", "capitalLeaseObligations": "3237000", "otherCurrentLiabilities": "23355114", "totalCurrentLiabilities": "52975000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "172762000", "cashAndShortTermInvestments": "12324000", "commonStockSharesOutstanding": "14300000", "intangibleAssetsExcludingGoodwill": "118181000", "cashAndCashEquivalentsAtCarryingValue": "12324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "157000", "operatingCashflow": "10296000", "capitalExpenditures": "4157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4876000", "cashflowFromInvestment": "-1682000", "stockBasedCompensation": "1822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 83830000, "cost_of_revenue": 42369000, "gross_profit": 41461000, "ebit": 1568000, "ebitda": 8030000, "pretax_income": -2465000, "tax_provision": 7344000, "net_income": -9809000, "net_income_to_common": -9809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8586000, "total_current_assets": 91621000, "total_assets": 401533000, "short_term_debt": 4006000, "long_term_debt": 173343000, "total_debt": 177349000, "total_liabilities": 228886000, "total_equity": 172647000, "shares_outstanding": 14323000, "goodwill_and_intangibles": 252406000 }, "cash_flow": { "operating_cash_flow": 10109000, "capital_expenditure": 5313000, "free_cash_flow": 15422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181035, "ticker_id": 8482, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1568000", "ebitda": "8030000", "netIncome": "-9809000", "grossProfit": "41461000", "depreciation": "None", "totalRevenue": "83830000", "costOfRevenue": "42369000", "interestIncome": "None", "incomeBeforeTax": "-2465000", "interestExpense": "4033000", "operatingIncome": "1944000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7344000", "reportedCurrency": "USD", "netInterestIncome": "-4033000", "nonInterestIncome": "None", "operatingExpenses": "39517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6462000", "sellingGeneralAndAdministrative": "19376000", "netIncomeFromContinuingOperations": "-9809000" }, "balance": { "goodwill": "172573000", "inventory": "924000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "401533000", "longTermDebt": "173343000", "shortTermDebt": "4006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "79833000", "reportedCurrency": "USD", "retainedEarnings": "-9242000", "totalLiabilities": "228886000", "otherCurrentAssets": "20298000", "totalCurrentAssets": "91621000", "currentLongTermDebt": "2926000", "longTermInvestments": "None", "shortTermInvestments": "8577414", "currentNetReceivables": "61813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309912000", "currentAccountsPayable": "14028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179869000", "totalShareholderEquity": "172647000", "capitalLeaseObligations": "3600000", "otherCurrentLiabilities": "22731028", "totalCurrentLiabilities": "51002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177884000", "cashAndShortTermInvestments": "8586000", "commonStockSharesOutstanding": "14323000", "intangibleAssetsExcludingGoodwill": "79833000", "cashAndCashEquivalentsAtCarryingValue": "8586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-131000", "operatingCashflow": "10109000", "capitalExpenditures": "5313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3919000", "cashflowFromInvestment": "-5313000", "stockBasedCompensation": "1398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83830000, "cost_of_revenue": 42369000, "gross_profit": 41461000, "research_and_development": 7735000, "selling_general_admin": 19376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1568000, "depreciation_amortisation": 6462000, "ebitda": 8030000, "interest_expense": 4033000, "interest_income": null, "other_non_operating": null, "pretax_income": -2465000, "tax_provision": 7344000, "effective_tax_rate": null, "net_income": -9809000, "net_income_continuing_ops": -9809000, "net_income_to_common": -9809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8586000, "short_term_investments": 8577414, "net_receivables": 61813000, "inventory": 924000, "other_current_assets": null, "total_current_assets": 91621000, "net_ppe": null, "goodwill": 172573000, "intangible_assets": 79833000, "goodwill_and_intangibles": 252406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309912000, "total_assets": 401533000, "short_term_debt": 4006000, "accounts_payable": 14028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51002000, "long_term_debt": 173343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177884000, "total_liabilities": 228886000, "total_debt": 177349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9242000, "total_equity": 172647000, "shares_outstanding": 14323000, "operating_cash_flow": 10109000, "stock_based_compensation": 1398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3919000, "free_cash_flow": 15422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1568000", "ebitda": "8030000", "netIncome": "-9809000", "grossProfit": "41461000", "depreciation": "None", "totalRevenue": "83830000", "costOfRevenue": "42369000", "interestIncome": "None", "incomeBeforeTax": "-2465000", "interestExpense": "4033000", "operatingIncome": "1944000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7344000", "reportedCurrency": "USD", "netInterestIncome": "-4033000", "nonInterestIncome": "None", "operatingExpenses": "39517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6462000", "sellingGeneralAndAdministrative": "19376000", "netIncomeFromContinuingOperations": "-9809000" }, "balance": { "goodwill": "172573000", "inventory": "924000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "401533000", "longTermDebt": "173343000", "shortTermDebt": "4006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "79833000", "reportedCurrency": "USD", "retainedEarnings": "-9242000", "totalLiabilities": "228886000", "otherCurrentAssets": "20298000", "totalCurrentAssets": "91621000", "currentLongTermDebt": "2926000", "longTermInvestments": "None", "shortTermInvestments": "8577414", "currentNetReceivables": "61813000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309912000", "currentAccountsPayable": "14028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179869000", "totalShareholderEquity": "172647000", "capitalLeaseObligations": "3600000", "otherCurrentLiabilities": "22731028", "totalCurrentLiabilities": "51002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177884000", "cashAndShortTermInvestments": "8586000", "commonStockSharesOutstanding": "14323000", "intangibleAssetsExcludingGoodwill": "79833000", "cashAndCashEquivalentsAtCarryingValue": "8586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11132000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-131000", "operatingCashflow": "10109000", "capitalExpenditures": "5313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3919000", "cashflowFromInvestment": "-5313000", "stockBasedCompensation": "1398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 85600000, "cost_of_revenue": 43342000, "gross_profit": 42258000, "ebit": -2058000, "ebitda": 7449000, "pretax_income": -6300000, "tax_provision": -1912000, "net_income": -4388000, "net_income_to_common": -4388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7709000, "total_current_assets": 91583000, "total_assets": 412287000, "short_term_debt": 4423000, "long_term_debt": 176964000, "total_debt": 181387000, "total_liabilities": 231185000, "total_equity": 181102000, "shares_outstanding": 14313000, "goodwill_and_intangibles": 295274000 }, "cash_flow": { "operating_cash_flow": 13764000, "capital_expenditure": 4614000, "free_cash_flow": 18378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181036, "ticker_id": 8482, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2058000", "ebitda": "7449000", "netIncome": "-4388000", "grossProfit": "42258000", "depreciation": "None", "totalRevenue": "85600000", "costOfRevenue": "43342000", "interestIncome": "None", "incomeBeforeTax": "-6300000", "interestExpense": "4242000", "operatingIncome": "-2149000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1912000", "reportedCurrency": "USD", "netInterestIncome": "-4242000", "nonInterestIncome": "None", "operatingExpenses": "44407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9507000", "sellingGeneralAndAdministrative": "18878000", "netIncomeFromContinuingOperations": "-5049000" }, "balance": { "goodwill": "172573000", "inventory": "793000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "412287000", "longTermDebt": "176964000", "shortTermDebt": "4423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "122701000", "reportedCurrency": "USD", "retainedEarnings": "567000", "totalLiabilities": "231185000", "otherCurrentAssets": "19341000", "totalCurrentAssets": "91583000", "currentLongTermDebt": "3074000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320704000", "currentAccountsPayable": "15854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183899000", "totalShareholderEquity": "181102000", "capitalLeaseObligations": "3861000", "otherCurrentLiabilities": "21587693", "totalCurrentLiabilities": "51709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179476000", "cashAndShortTermInvestments": "7709000", "commonStockSharesOutstanding": "14313000", "intangibleAssetsExcludingGoodwill": "122701000", "cashAndCashEquivalentsAtCarryingValue": "7709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "187000", "operatingCashflow": "13764000", "capitalExpenditures": "4614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4892000", "cashflowFromInvestment": "-5278000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85600000, "cost_of_revenue": 43342000, "gross_profit": 42258000, "research_and_development": 8207000, "selling_general_admin": 18878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2058000, "depreciation_amortisation": 9507000, "ebitda": 7449000, "interest_expense": 4242000, "interest_income": null, "other_non_operating": null, "pretax_income": -6300000, "tax_provision": -1912000, "effective_tax_rate": null, "net_income": -4388000, "net_income_continuing_ops": -5049000, "net_income_to_common": -4388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7709000, "short_term_investments": null, "net_receivables": 63740000, "inventory": 793000, "other_current_assets": null, "total_current_assets": 91583000, "net_ppe": null, "goodwill": 172573000, "intangible_assets": 122701000, "goodwill_and_intangibles": 295274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320704000, "total_assets": 412287000, "short_term_debt": 4423000, "accounts_payable": 15854000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51709000, "long_term_debt": 176964000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179476000, "total_liabilities": 231185000, "total_debt": 181387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 567000, "total_equity": 181102000, "shares_outstanding": 14313000, "operating_cash_flow": 13764000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4892000, "free_cash_flow": 18378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2058000", "ebitda": "7449000", "netIncome": "-4388000", "grossProfit": "42258000", "depreciation": "None", "totalRevenue": "85600000", "costOfRevenue": "43342000", "interestIncome": "None", "incomeBeforeTax": "-6300000", "interestExpense": "4242000", "operatingIncome": "-2149000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1912000", "reportedCurrency": "USD", "netInterestIncome": "-4242000", "nonInterestIncome": "None", "operatingExpenses": "44407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8207000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9507000", "sellingGeneralAndAdministrative": "18878000", "netIncomeFromContinuingOperations": "-5049000" }, "balance": { "goodwill": "172573000", "inventory": "793000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "412287000", "longTermDebt": "176964000", "shortTermDebt": "4423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "122701000", "reportedCurrency": "USD", "retainedEarnings": "567000", "totalLiabilities": "231185000", "otherCurrentAssets": "19341000", "totalCurrentAssets": "91583000", "currentLongTermDebt": "3074000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320704000", "currentAccountsPayable": "15854000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183899000", "totalShareholderEquity": "181102000", "capitalLeaseObligations": "3861000", "otherCurrentLiabilities": "21587693", "totalCurrentLiabilities": "51709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179476000", "cashAndShortTermInvestments": "7709000", "commonStockSharesOutstanding": "14313000", "intangibleAssetsExcludingGoodwill": "122701000", "cashAndCashEquivalentsAtCarryingValue": "7709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "187000", "operatingCashflow": "13764000", "capitalExpenditures": "4614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4892000", "cashflowFromInvestment": "-5278000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 83247000, "cost_of_revenue": 48028000, "gross_profit": 35219000, "ebit": 2386000, "ebitda": 8655000, "pretax_income": -4107999, "tax_provision": -1592000, "net_income": -2448000, "net_income_to_common": -2448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4115000, "total_current_assets": 91904000, "total_assets": 416417000, "short_term_debt": 4675000, "long_term_debt": 181732000, "total_debt": 186407000, "total_liabilities": 231744000, "total_equity": 184673000, "shares_outstanding": 14234000, "goodwill_and_intangibles": 299896000 }, "cash_flow": { "operating_cash_flow": -2033999, "capital_expenditure": 5016000, "free_cash_flow": 2982001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181037, "ticker_id": 8482, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2386000", "ebitda": "8655000", "netIncome": "-2448000", "grossProfit": "35219000", "depreciation": "None", "totalRevenue": "83247000", "costOfRevenue": "48028000", "interestIncome": "None", "incomeBeforeTax": "-4107999", "interestExpense": "4072000", "operatingIncome": "2386000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1592000", "reportedCurrency": "USD", "netInterestIncome": "-4072000", "nonInterestIncome": "None", "operatingExpenses": "32833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6269000", "sellingGeneralAndAdministrative": "19396000", "netIncomeFromContinuingOperations": "-2516000" }, "balance": { "goodwill": "172573000", "inventory": "980000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "416417000", "longTermDebt": "181732000", "shortTermDebt": "4675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "127323000", "reportedCurrency": "USD", "retainedEarnings": "5616000", "totalLiabilities": "231744000", "otherCurrentAssets": "18923000", "totalCurrentAssets": "91904000", "currentLongTermDebt": "3074000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324513000", "currentAccountsPayable": "11356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189255000", "totalShareholderEquity": "184673000", "capitalLeaseObligations": "4449000", "otherCurrentLiabilities": "22054000", "totalCurrentLiabilities": "47164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184579999", "cashAndShortTermInvestments": "4115000", "commonStockSharesOutstanding": "14234000", "intangibleAssetsExcludingGoodwill": "127323000", "cashAndCashEquivalentsAtCarryingValue": "4115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-505000", "operatingCashflow": "-2033999", "capitalExpenditures": "5016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14052000", "cashflowFromInvestment": "None", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83247000, "cost_of_revenue": 48028000, "gross_profit": 35219000, "research_and_development": 10689000, "selling_general_admin": 19396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2386000, "depreciation_amortisation": 6269000, "ebitda": 8655000, "interest_expense": 4072000, "interest_income": null, "other_non_operating": null, "pretax_income": -4107999, "tax_provision": -1592000, "effective_tax_rate": null, "net_income": -2448000, "net_income_continuing_ops": -2516000, "net_income_to_common": -2448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4115000, "short_term_investments": null, "net_receivables": 67886000, "inventory": 980000, "other_current_assets": null, "total_current_assets": 91904000, "net_ppe": null, "goodwill": 172573000, "intangible_assets": 127323000, "goodwill_and_intangibles": 299896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324513000, "total_assets": 416417000, "short_term_debt": 4675000, "accounts_payable": 11356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47164000, "long_term_debt": 181732000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184579999, "total_liabilities": 231744000, "total_debt": 186407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5616000, "total_equity": 184673000, "shares_outstanding": 14234000, "operating_cash_flow": -2033999, "stock_based_compensation": 800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14052000, "free_cash_flow": 2982001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2386000", "ebitda": "8655000", "netIncome": "-2448000", "grossProfit": "35219000", "depreciation": "None", "totalRevenue": "83247000", "costOfRevenue": "48028000", "interestIncome": "None", "incomeBeforeTax": "-4107999", "interestExpense": "4072000", "operatingIncome": "2386000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1592000", "reportedCurrency": "USD", "netInterestIncome": "-4072000", "nonInterestIncome": "None", "operatingExpenses": "32833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6269000", "sellingGeneralAndAdministrative": "19396000", "netIncomeFromContinuingOperations": "-2516000" }, "balance": { "goodwill": "172573000", "inventory": "980000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "416417000", "longTermDebt": "181732000", "shortTermDebt": "4675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "127323000", "reportedCurrency": "USD", "retainedEarnings": "5616000", "totalLiabilities": "231744000", "otherCurrentAssets": "18923000", "totalCurrentAssets": "91904000", "currentLongTermDebt": "3074000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324513000", "currentAccountsPayable": "11356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189255000", "totalShareholderEquity": "184673000", "capitalLeaseObligations": "4449000", "otherCurrentLiabilities": "22054000", "totalCurrentLiabilities": "47164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184579999", "cashAndShortTermInvestments": "4115000", "commonStockSharesOutstanding": "14234000", "intangibleAssetsExcludingGoodwill": "127323000", "cashAndCashEquivalentsAtCarryingValue": "4115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-505000", "operatingCashflow": "-2033999", "capitalExpenditures": "5016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14052000", "cashflowFromInvestment": "None", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 85868000, "cost_of_revenue": 43695000, "gross_profit": 42173000, "ebit": -5942000, "ebitda": 4177000, "pretax_income": -45721000, "tax_provision": -3247000, "net_income": -42474000, "net_income_to_common": -42474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3848000, "total_current_assets": 111455000, "total_assets": 434422000, "short_term_debt": 4945000, "long_term_debt": 195270000, "total_debt": 200215000, "total_liabilities": 247804000, "total_equity": 186618000, "shares_outstanding": 14205000, "goodwill_and_intangibles": 312000000 }, "cash_flow": { "operating_cash_flow": -12260000, "capital_expenditure": 5092000, "free_cash_flow": -7168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181038, "ticker_id": 8482, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5942000", "ebitda": "4177000", "netIncome": "-42474000", "grossProfit": "42173000", "depreciation": "None", "totalRevenue": "85868000", "costOfRevenue": "43695000", "interestIncome": "None", "incomeBeforeTax": "-45721000", "interestExpense": "4116000", "operatingIncome": "-41781000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3247000", "reportedCurrency": "USD", "netInterestIncome": "-4116000", "nonInterestIncome": "None", "operatingExpenses": "45699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10119000", "sellingGeneralAndAdministrative": "21682000", "netIncomeFromContinuingOperations": "-42474000" }, "balance": { "goodwill": "171909000", "inventory": "475000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "434422000", "longTermDebt": "195270000", "shortTermDebt": "4945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "140091000", "reportedCurrency": "USD", "retainedEarnings": "8132000", "totalLiabilities": "247804000", "otherCurrentAssets": "27546000", "totalCurrentAssets": "111455000", "currentLongTermDebt": "3141000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334706000", "currentAccountsPayable": "10133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203289000", "totalShareholderEquity": "186618000", "capitalLeaseObligations": "4878000", "otherCurrentLiabilities": "24475000", "totalCurrentLiabilities": "48230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199574000", "cashAndShortTermInvestments": "3848000", "commonStockSharesOutstanding": "14205000", "intangibleAssetsExcludingGoodwill": "140091000", "cashAndCashEquivalentsAtCarryingValue": "3848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "466000", "operatingCashflow": "-12260000", "capitalExpenditures": "5092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56432000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85868000, "cost_of_revenue": 43695000, "gross_profit": 42173000, "research_and_development": 10347000, "selling_general_admin": 21682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5942000, "depreciation_amortisation": 10119000, "ebitda": 4177000, "interest_expense": 4116000, "interest_income": null, "other_non_operating": null, "pretax_income": -45721000, "tax_provision": -3247000, "effective_tax_rate": null, "net_income": -42474000, "net_income_continuing_ops": -42474000, "net_income_to_common": -42474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3848000, "short_term_investments": null, "net_receivables": 63720000, "inventory": 475000, "other_current_assets": null, "total_current_assets": 111455000, "net_ppe": null, "goodwill": 171909000, "intangible_assets": 140091000, "goodwill_and_intangibles": 312000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334706000, "total_assets": 434422000, "short_term_debt": 4945000, "accounts_payable": 10133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48230000, "long_term_debt": 195270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199574000, "total_liabilities": 247804000, "total_debt": 200215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8132000, "total_equity": 186618000, "shares_outstanding": 14205000, "operating_cash_flow": -12260000, "stock_based_compensation": 1109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56432000, "free_cash_flow": -7168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5942000", "ebitda": "4177000", "netIncome": "-42474000", "grossProfit": "42173000", "depreciation": "None", "totalRevenue": "85868000", "costOfRevenue": "43695000", "interestIncome": "None", "incomeBeforeTax": "-45721000", "interestExpense": "4116000", "operatingIncome": "-41781000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3247000", "reportedCurrency": "USD", "netInterestIncome": "-4116000", "nonInterestIncome": "None", "operatingExpenses": "45699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10119000", "sellingGeneralAndAdministrative": "21682000", "netIncomeFromContinuingOperations": "-42474000" }, "balance": { "goodwill": "171909000", "inventory": "475000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "434422000", "longTermDebt": "195270000", "shortTermDebt": "4945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "140091000", "reportedCurrency": "USD", "retainedEarnings": "8132000", "totalLiabilities": "247804000", "otherCurrentAssets": "27546000", "totalCurrentAssets": "111455000", "currentLongTermDebt": "3141000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334706000", "currentAccountsPayable": "10133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203289000", "totalShareholderEquity": "186618000", "capitalLeaseObligations": "4878000", "otherCurrentLiabilities": "24475000", "totalCurrentLiabilities": "48230000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199574000", "cashAndShortTermInvestments": "3848000", "commonStockSharesOutstanding": "14205000", "intangibleAssetsExcludingGoodwill": "140091000", "cashAndCashEquivalentsAtCarryingValue": "3848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "466000", "operatingCashflow": "-12260000", "capitalExpenditures": "5092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56432000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 82712000, "cost_of_revenue": 43863000, "gross_profit": 38849000, "ebit": -4989000, "ebitda": 3977000, "pretax_income": -8060000, "tax_provision": -4498000, "net_income": -3562000, "net_income_to_common": -3562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1473000, "total_current_assets": 78800000, "total_assets": 429531000, "short_term_debt": 5021000, "long_term_debt": 138748000, "total_debt": 143769000, "total_liabilities": 201548000, "total_equity": 227983000, "shares_outstanding": 14205000, "goodwill_and_intangibles": 327941000 }, "cash_flow": { "operating_cash_flow": 3129000, "capital_expenditure": 260000, "free_cash_flow": 3389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181040, "ticker_id": 8482, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4989000", "ebitda": "3977000", "netIncome": "-3562000", "grossProfit": "38849000", "depreciation": "None", "totalRevenue": "82712000", "costOfRevenue": "43863000", "interestIncome": "None", "incomeBeforeTax": "-8060000", "interestExpense": "3071000", "operatingIncome": "-5213000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4498000", "reportedCurrency": "USD", "netInterestIncome": "-3071000", "nonInterestIncome": "None", "operatingExpenses": "44062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8966000", "sellingGeneralAndAdministrative": "20961000", "netIncomeFromContinuingOperations": "-3562000" }, "balance": { "goodwill": "198253000", "inventory": "941000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "429531000", "longTermDebt": "138748000", "shortTermDebt": "5021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "129688000", "reportedCurrency": "USD", "retainedEarnings": "50606000", "totalLiabilities": "201548000", "otherCurrentAssets": "13111000", "totalCurrentAssets": "78800000", "currentLongTermDebt": "3141000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350731000", "currentAccountsPayable": "13368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147190000", "totalShareholderEquity": "227983000", "capitalLeaseObligations": "5301000", "otherCurrentLiabilities": "27281000", "totalCurrentLiabilities": "54792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146756000", "cashAndShortTermInvestments": "1473000", "commonStockSharesOutstanding": "14205000", "intangibleAssetsExcludingGoodwill": "129688000", "cashAndCashEquivalentsAtCarryingValue": "1473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "21000", "operatingCashflow": "3129000", "capitalExpenditures": "260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2804000", "cashflowFromInvestment": "-6098000", "stockBasedCompensation": "1038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82712000, "cost_of_revenue": 43863000, "gross_profit": 38849000, "research_and_development": 9778000, "selling_general_admin": 20961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4989000, "depreciation_amortisation": 8966000, "ebitda": 3977000, "interest_expense": 3071000, "interest_income": null, "other_non_operating": null, "pretax_income": -8060000, "tax_provision": -4498000, "effective_tax_rate": null, "net_income": -3562000, "net_income_continuing_ops": -3562000, "net_income_to_common": -3562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1473000, "short_term_investments": null, "net_receivables": 63275000, "inventory": 941000, "other_current_assets": null, "total_current_assets": 78800000, "net_ppe": null, "goodwill": 198253000, "intangible_assets": 129688000, "goodwill_and_intangibles": 327941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350731000, "total_assets": 429531000, "short_term_debt": 5021000, "accounts_payable": 13368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54792000, "long_term_debt": 138748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146756000, "total_liabilities": 201548000, "total_debt": 143769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50606000, "total_equity": 227983000, "shares_outstanding": 14205000, "operating_cash_flow": 3129000, "stock_based_compensation": 1038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2804000, "free_cash_flow": 3389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4989000", "ebitda": "3977000", "netIncome": "-3562000", "grossProfit": "38849000", "depreciation": "None", "totalRevenue": "82712000", "costOfRevenue": "43863000", "interestIncome": "None", "incomeBeforeTax": "-8060000", "interestExpense": "3071000", "operatingIncome": "-5213000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4498000", "reportedCurrency": "USD", "netInterestIncome": "-3071000", "nonInterestIncome": "None", "operatingExpenses": "44062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8966000", "sellingGeneralAndAdministrative": "20961000", "netIncomeFromContinuingOperations": "-3562000" }, "balance": { "goodwill": "198253000", "inventory": "941000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "429531000", "longTermDebt": "138748000", "shortTermDebt": "5021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "129688000", "reportedCurrency": "USD", "retainedEarnings": "50606000", "totalLiabilities": "201548000", "otherCurrentAssets": "13111000", "totalCurrentAssets": "78800000", "currentLongTermDebt": "3141000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350731000", "currentAccountsPayable": "13368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147190000", "totalShareholderEquity": "227983000", "capitalLeaseObligations": "5301000", "otherCurrentLiabilities": "27281000", "totalCurrentLiabilities": "54792000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "146756000", "cashAndShortTermInvestments": "1473000", "commonStockSharesOutstanding": "14205000", "intangibleAssetsExcludingGoodwill": "129688000", "cashAndCashEquivalentsAtCarryingValue": "1473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "21000", "operatingCashflow": "3129000", "capitalExpenditures": "260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2804000", "cashflowFromInvestment": "-6098000", "stockBasedCompensation": "1038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "income_statement": { "revenue": 84622000, "cost_of_revenue": 44133000, "gross_profit": 40489000, "ebit": -1828000, "ebitda": 4609000, "pretax_income": -4492000, "tax_provision": -1655000, "net_income": -2837000, "net_income_to_common": -2837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7246000, "total_current_assets": 82469000, "total_assets": 434764000, "short_term_debt": 5041000, "long_term_debt": 141420000, "total_debt": 146461000, "total_liabilities": 204214000, "total_equity": 230550000, "shares_outstanding": 14200000, "goodwill_and_intangibles": 328312000 }, "cash_flow": { "operating_cash_flow": 717000, "capital_expenditure": 5966000, "free_cash_flow": 6683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 181041, "ticker_id": 8482, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:48:54.084730+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1828000", "ebitda": "4609000", "netIncome": "-2837000", "grossProfit": "40489000", "depreciation": "None", "totalRevenue": "84622000", "costOfRevenue": "44133000", "interestIncome": "None", "incomeBeforeTax": "-4492000", "interestExpense": "2664000", "operatingIncome": "-1906000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1655000", "reportedCurrency": "USD", "netInterestIncome": "-2664000", "nonInterestIncome": "None", "operatingExpenses": "42395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8769000", "otherNonOperatingIncome": "78000", "costofGoodsAndServicesSold": "44133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6437000", "sellingGeneralAndAdministrative": "19057000", "netIncomeFromContinuingOperations": "-2837000" }, "balance": { "goodwill": "198253000", "inventory": "962000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "434764000", "longTermDebt": "141420000", "shortTermDebt": "5041000", "treasuryStock": "-17032000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "130059000", "reportedCurrency": "USD", "retainedEarnings": "54168000", "totalLiabilities": "204214000", "otherCurrentAssets": "14702000", "totalCurrentAssets": "82469000", "currentLongTermDebt": "3141000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352295000", "currentAccountsPayable": "14483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8744000", "shortLongTermDebtTotal": "150273000", "totalShareholderEquity": "230550000", "capitalLeaseObligations": "5712000", "otherCurrentLiabilities": "18348000", "totalCurrentLiabilities": "47757000", "otherNonCurrentLiabilities": "3812000", "totalNonCurrentLiabilities": "156457000", "cashAndShortTermInvestments": "7246000", "commonStockSharesOutstanding": "14200000", "intangibleAssetsExcludingGoodwill": "130059000", "cashAndCashEquivalentsAtCarryingValue": "7246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "220000", "operatingCashflow": "717000", "capitalExpenditures": "5966000", "changeInReceivables": "-386000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5679000", "cashflowFromInvestment": "-5966000", "stockBasedCompensation": "-123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "430000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84622000, "cost_of_revenue": 44133000, "gross_profit": 40489000, "research_and_development": 8769000, "selling_general_admin": 19057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1828000, "depreciation_amortisation": 6437000, "ebitda": 4609000, "interest_expense": 2664000, "interest_income": null, "other_non_operating": null, "pretax_income": -4492000, "tax_provision": -1655000, "effective_tax_rate": null, "net_income": -2837000, "net_income_continuing_ops": -2837000, "net_income_to_common": -2837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7246000, "short_term_investments": null, "net_receivables": 59559000, "inventory": 962000, "other_current_assets": null, "total_current_assets": 82469000, "net_ppe": null, "goodwill": 198253000, "intangible_assets": 130059000, "goodwill_and_intangibles": 328312000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352295000, "total_assets": 434764000, "short_term_debt": 5041000, "accounts_payable": 14483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47757000, "long_term_debt": 141420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156457000, "total_liabilities": 204214000, "total_debt": 146461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54168000, "total_equity": 230550000, "shares_outstanding": 14200000, "operating_cash_flow": 717000, "stock_based_compensation": -123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5679000, "free_cash_flow": 6683000, "net_change_in_cash": 430000 }, "raw_data": { "income": { "ebit": "-1828000", "ebitda": "4609000", "netIncome": "-2837000", "grossProfit": "40489000", "depreciation": "None", "totalRevenue": "84622000", "costOfRevenue": "44133000", "interestIncome": "None", "incomeBeforeTax": "-4492000", "interestExpense": "2664000", "operatingIncome": "-1906000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1655000", "reportedCurrency": "USD", "netInterestIncome": "-2664000", "nonInterestIncome": "None", "operatingExpenses": "42395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8769000", "otherNonOperatingIncome": "78000", "costofGoodsAndServicesSold": "44133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6437000", "sellingGeneralAndAdministrative": "19057000", "netIncomeFromContinuingOperations": "-2837000" }, "balance": { "goodwill": "198253000", "inventory": "962000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "434764000", "longTermDebt": "141420000", "shortTermDebt": "5041000", "treasuryStock": "-17032000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "130059000", "reportedCurrency": "USD", "retainedEarnings": "54168000", "totalLiabilities": "204214000", "otherCurrentAssets": "14702000", "totalCurrentAssets": "82469000", "currentLongTermDebt": "3141000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352295000", "currentAccountsPayable": "14483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8744000", "shortLongTermDebtTotal": "150273000", "totalShareholderEquity": "230550000", "capitalLeaseObligations": "5712000", "otherCurrentLiabilities": "18348000", "totalCurrentLiabilities": "47757000", "otherNonCurrentLiabilities": "3812000", "totalNonCurrentLiabilities": "156457000", "cashAndShortTermInvestments": "7246000", "commonStockSharesOutstanding": "14200000", "intangibleAssetsExcludingGoodwill": "130059000", "cashAndCashEquivalentsAtCarryingValue": "7246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "220000", "operatingCashflow": "717000", "capitalExpenditures": "5966000", "changeInReceivables": "-386000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5679000", "cashflowFromInvestment": "-5966000", "stockBasedCompensation": "-123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "430000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }