{ "ticker": { "uuid": "2f48897d-cf15-419a-8005-8bf6c35cece4", "symbol": "PAR", "name": "PAR Technology Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2f48897d-cf15-419a-8005-8bf6c35cece4/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f48897d-cf15-419a-8005-8bf6c35cece4/" }, "ticker_metadata": { "id": 3065, "uuid": "2f48897d-cf15-419a-8005-8bf6c35cece4", "symbol": "PAR", "name": "PAR Technology Corporation", "asset_type": "equity", "market_cap": 612919000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "PAR Technology Corporation provides point of sale (POS) solutions to the restaurant and retail industries globally. The company is headquartered in New Hartford, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f48897d-cf15-419a-8005-8bf6c35cece4", "symbol": "PAR", "name": "PAR Technology Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/2f48897d-cf15-419a-8005-8bf6c35cece4/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f48897d-cf15-419a-8005-8bf6c35cece4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.74, "quality": 0.05, "momentum": 0, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 13.46, "market_cap": 551819620, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0923, "piotroski_f_score": 3, "momentum_12_1": -0.7841, "volatility_252d": 0.6759 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:08.745620+00:00", "batch_id": "" }, "size": { "price_close": 13.46, "market_cap": 551819620, "market_cap_usd": 551819620, "enterprise_value": 901044620, "shares_outstanding": 40997000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6677, "ptbv_ratio": null, "ps_ratio": 1.1601, "pcf_ratio": null, "pfcf_ratio": -31.2646, "ev_ebitda": null, "ev_ebit": -14.0099, "ev_sales": 1.8943, "ev_fcf": -51.0507, "earnings_yield": null, "fcf_yield": -0.0196, "price_to_sales": 1.1601, "price_to_book": 0.6677, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5279 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3939, "operating_margin": -0.1352, "net_margin": -0.1604, "ebitda_margin": -0.0319, "fcf_margin": -0.0371, "roe": -0.0923, "roa": -0.0548, "roic": -0.041, "roc_greenblatt": null, "asset_turnover": 0.3419, "cash_conversion": 0.2314, "accruals_ratio": -0.0357, "sbc_to_revenue": 0.0645, "piotroski_f_score": 3, "altman_z_score": 0.5012, "earnings_stability_5y": 2.4197, "revenue_stability_5y": 0.3098, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1347, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6833, "net_debt_to_ebitda": -23.0253, "debt_to_assets": 0.3066, "interest_coverage": -10.1236, "current_ratio": 2.1026, "quick_ratio": 1.8316, "net_debt": 349225000, "local_beta": 0.0034, "volatility_252d": 0.6759, "volatility_60d": 1.5398, "max_drawdown_12m": -0.83, "risk_adjusted_momentum": -1.1602 }, "growth": { "revenue_growth_1y": 0.2394, "revenue_growth_3y_cagr": 0.2019, "revenue_growth_5y_cagr": 0.1634, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2012, "revenue_growth": 0.2394, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0653, "price_return_3m": -0.2997, "price_return_6m": -0.6079, "price_return_9m": -0.7213, "price_return_12m": -0.7982, "price_return_12m_ex1m": -0.7841, "momentum_6m": -0.6079, "momentum_12m": -0.7982, "momentum_12_1": -0.7841, "distance_from_52w_high": -0.8064, "distance_from_52w_low": 0.1387, "relative_strength": -0.8982 }, "raw_ttm": { "revenue_ttm": 475661000, "gross_profit_ttm": 187346000, "ebit_ttm": -64315000, "ebitda_ttm": -15167000, "net_income_ttm": -76280000, "eps_diluted_ttm": -1.8606, "operating_cash_flow_ttm": -26631000, "capital_expenditure_ttm": 8981000, "fcf_ttm": -17650000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6353000, "cash_and_equivalents": 77232000, "total_current_assets": 239969000, "total_current_liabilities": 114131000, "net_ppe": null, "total_assets": 1391145000, "total_debt": 426457000, "total_equity": 826427000, "net_working_capital": 53378000, "book_value_per_share": 20.1582, "retained_earnings": -380573000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -290394000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 80, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 57, "rank_fcf_margin": 88, "rank_piotroski": 92, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 99 }, "composites": { "value_composite": 26, "quality_composite": 95, "momentum_composite": 100, "growth_composite": 19, "yield_composite": 93, "svqf_composite": 32, "vc1_composite": 20, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.1924, "os_score": 0.27, "value_percentile": 0.74, "quality_percentile": 0.05, "momentum_percentile": 0, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4709, "ticker_id": 3065, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:08.745620+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.46, "market_cap": 551819620, "market_cap_usd": 551819620, "enterprise_value": 901044620, "shares_outstanding": 40997000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.66771732, "ptbv_ratio": null, "ps_ratio": 1.16011113, "pcf_ratio": null, "pfcf_ratio": -31.26456771, "ev_ebitda": null, "ev_ebit": -14.00986737, "ev_sales": 1.89429997, "ev_fcf": -51.05068669, "earnings_yield": null, "fcf_yield": -0.01958838, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39386454, "operating_margin": -0.13521184, "net_margin": -0.16036631, "ebitda_margin": -0.03188615, "fcf_margin": -0.03710626, "roe": -0.09230095, "roa": -0.05483253, "roic": -0.04102936, "roc_greenblatt": null, "asset_turnover": 0.3419205, "cash_conversion": 0.23138437, "accruals_ratio": -0.03568931, "sbc_to_revenue": 0.06447239, "debt_to_equity": 0.68332472, "net_debt_to_ebitda": -23.02531812, "debt_to_assets": 0.30655108, "interest_coverage": -10.12356367, "current_ratio": 2.10257511, "quick_ratio": 1.83159702, "net_debt": 349225000, "revenue_growth_1y": 0.23944935, "revenue_growth_3y_cagr": 0.20194805, "revenue_growth_5y_cagr": 0.16335105, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20117846, "piotroski_f_score": 3, "altman_z_score": 0.50120392, "earnings_stability_5y": 2.419742, "revenue_stability_5y": 0.309825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06527778, "price_return_3m": -0.29968783, "price_return_6m": -0.6079231, "price_return_9m": -0.72132505, "price_return_12m": -0.7982009, "price_return_12m_ex1m": -0.78410795, "distance_from_52w_high": -0.80638665, "distance_from_52w_low": 0.13874788, "relative_strength": -0.89816448, "local_beta": 0.0034, "volatility_252d": 0.675858, "volatility_60d": 1.5398, "max_drawdown_12m": -0.82997699, "revenue_ttm": 475661000, "gross_profit_ttm": 187346000, "ebit_ttm": -64315000, "ebitda_ttm": -15167000, "net_income_ttm": -76280000, "eps_diluted_ttm": -1.86062395, "operating_cash_flow_ttm": -26631000, "capital_expenditure_ttm": 8981000, "fcf_ttm": -17650000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6353000, "cash_and_equivalents": 77232000, "total_current_assets": 239969000, "total_current_liabilities": 114131000, "net_ppe": null, "total_assets": 1391145000, "total_debt": 426457000, "total_equity": 826427000, "net_working_capital": 53378000, "book_value_per_share": 20.15823109, "retained_earnings": -380573000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -290394000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 80, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 57, "rank_fcf_margin": 88, "rank_piotroski": 92, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 99, "value_composite": 26, "quality_composite": 95, "momentum_composite": 100, "growth_composite": 19, "yield_composite": 93, "svqf_composite": 32, "vc1_composite": 20, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.46, "os": 0.27, "value": 0.74, "quality": 0.05, "momentum": 0, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0923, "momentum_12_1": -0.7841, "complete_fields": { "id": 4709, "ticker_id": 3065, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:08.745620+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.46, "market_cap": 551819620, "market_cap_usd": 551819620, "enterprise_value": 901044620, "shares_outstanding": 40997000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.66771732, "ptbv_ratio": null, "ps_ratio": 1.16011113, "pcf_ratio": null, "pfcf_ratio": -31.26456771, "ev_ebitda": null, "ev_ebit": -14.00986737, "ev_sales": 1.89429997, "ev_fcf": -51.05068669, "earnings_yield": null, "fcf_yield": -0.01958838, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.39386454, "operating_margin": -0.13521184, "net_margin": -0.16036631, "ebitda_margin": -0.03188615, "fcf_margin": -0.03710626, "roe": -0.09230095, "roa": -0.05483253, "roic": -0.04102936, "roc_greenblatt": null, "asset_turnover": 0.3419205, "cash_conversion": 0.23138437, "accruals_ratio": -0.03568931, "sbc_to_revenue": 0.06447239, "debt_to_equity": 0.68332472, "net_debt_to_ebitda": -23.02531812, "debt_to_assets": 0.30655108, "interest_coverage": -10.12356367, "current_ratio": 2.10257511, "quick_ratio": 1.83159702, "net_debt": 349225000, "revenue_growth_1y": 0.23944935, "revenue_growth_3y_cagr": 0.20194805, "revenue_growth_5y_cagr": 0.16335105, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20117846, "piotroski_f_score": 3, "altman_z_score": 0.50120392, "earnings_stability_5y": 2.419742, "revenue_stability_5y": 0.309825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06527778, "price_return_3m": -0.29968783, "price_return_6m": -0.6079231, "price_return_9m": -0.72132505, "price_return_12m": -0.7982009, "price_return_12m_ex1m": -0.78410795, "distance_from_52w_high": -0.80638665, "distance_from_52w_low": 0.13874788, "relative_strength": -0.89816448, "local_beta": 0.0034, "volatility_252d": 0.675858, "volatility_60d": 1.5398, "max_drawdown_12m": -0.82997699, "revenue_ttm": 475661000, "gross_profit_ttm": 187346000, "ebit_ttm": -64315000, "ebitda_ttm": -15167000, "net_income_ttm": -76280000, "eps_diluted_ttm": -1.86062395, "operating_cash_flow_ttm": -26631000, "capital_expenditure_ttm": 8981000, "fcf_ttm": -17650000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6353000, "cash_and_equivalents": 77232000, "total_current_assets": 239969000, "total_current_liabilities": 114131000, "net_ppe": null, "total_assets": 1391145000, "total_debt": 426457000, "total_equity": 826427000, "net_working_capital": 53378000, "book_value_per_share": 20.15823109, "retained_earnings": -380573000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -290394000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 50, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 89, "rank_shareholder_yield": 89, "rank_total_yield": 89, "rank_roe": 80, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 57, "rank_fcf_margin": 88, "rank_piotroski": 92, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 99, "value_composite": 26, "quality_composite": 95, "momentum_composite": 100, "growth_composite": 19, "yield_composite": 93, "svqf_composite": 32, "vc1_composite": 20, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 455547000, "cost_of_revenue": 257521000, "gross_profit": 198026000, "ebit": -75680000, "ebitda": -26662000, "pretax_income": -81735000, "tax_provision": 2923000, "net_income": -84461000, "net_income_to_common": -84461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79565000, "total_current_assets": 232931000, "total_assets": 1369144000, "short_term_debt": 21853000, "long_term_debt": 374070000, "total_debt": 395923000, "total_liabilities": 543994000, "total_equity": 825150000, "shares_outstanding": 40473000, "goodwill_and_intangibles": 1101405000 }, "cash_flow": { "operating_cash_flow": -27158000, "capital_expenditure": 3323000, "free_cash_flow": -23835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312319, "ticker_id": 3065, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75680000", "ebitda": "-26662000", "netIncome": "-84461000", "grossProfit": "198026000", "depreciation": "None", "totalRevenue": "455547000", "costOfRevenue": "257521000", "interestIncome": "6055000", "incomeBeforeTax": "-81735000", "interestExpense": "6055000", "operatingIncome": "-68771000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2923000", "reportedCurrency": "USD", "netInterestIncome": "-6055000", "nonInterestIncome": "None", "operatingExpenses": "266797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49018000", "sellingGeneralAndAdministrative": "122707000", "netIncomeFromContinuingOperations": "-84658000" }, "balance": { "goodwill": "898035000", "inventory": "27436000", "commonStock": "836000", "currentDebt": "None", "investments": "None", "totalAssets": "1369144000", "longTermDebt": "374070000", "shortTermDebt": "21853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "203370000", "reportedCurrency": "USD", "retainedEarnings": "-364404000", "totalLiabilities": "543994000", "otherCurrentAssets": "43645000", "totalCurrentAssets": "232931000", "currentLongTermDebt": "19954000", "longTermInvestments": "None", "shortTermInvestments": "579000", "currentNetReceivables": "81706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1136213000", "currentAccountsPayable": "39332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "402358000", "totalShareholderEquity": "825150000", "capitalLeaseObligations": "8334000", "otherCurrentLiabilities": "51686000", "totalCurrentLiabilities": "140738000", "otherNonCurrentLiabilities": "2510000", "totalNonCurrentLiabilities": "403256000", "cashAndShortTermInvestments": "79565000", "commonStockSharesOutstanding": "40473000", "intangibleAssetsExcludingGoodwill": "203370000", "cashAndCashEquivalentsAtCarryingValue": "79565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6520000", "operatingCashflow": "-27158000", "capitalExpenditures": "3323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12270000", "cashflowFromInvestment": "-13108000", "stockBasedCompensation": "30645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455547000, "cost_of_revenue": 257521000, "gross_profit": 198026000, "research_and_development": 81771000, "selling_general_admin": 122707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75680000, "depreciation_amortisation": 49018000, "ebitda": -26662000, "interest_expense": 6055000, "interest_income": null, "other_non_operating": null, "pretax_income": -81735000, "tax_provision": 2923000, "effective_tax_rate": null, "net_income": -84461000, "net_income_continuing_ops": -84658000, "net_income_to_common": -84461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79565000, "short_term_investments": 579000, "net_receivables": 81706000, "inventory": 27436000, "other_current_assets": null, "total_current_assets": 232931000, "net_ppe": null, "goodwill": 898035000, "intangible_assets": 203370000, "goodwill_and_intangibles": 1101405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1136213000, "total_assets": 1369144000, "short_term_debt": 21853000, "accounts_payable": 39332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140738000, "long_term_debt": 374070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403256000, "total_liabilities": 543994000, "total_debt": 395923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364404000, "total_equity": 825150000, "shares_outstanding": 40473000, "operating_cash_flow": -27158000, "stock_based_compensation": 30645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12270000, "free_cash_flow": -23835000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75680000", "ebitda": "-26662000", "netIncome": "-84461000", "grossProfit": "198026000", "depreciation": "None", "totalRevenue": "455547000", "costOfRevenue": "257521000", "interestIncome": "6055000", "incomeBeforeTax": "-81735000", "interestExpense": "6055000", "operatingIncome": "-68771000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2923000", "reportedCurrency": "USD", "netInterestIncome": "-6055000", "nonInterestIncome": "None", "operatingExpenses": "266797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81771000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49018000", "sellingGeneralAndAdministrative": "122707000", "netIncomeFromContinuingOperations": "-84658000" }, "balance": { "goodwill": "898035000", "inventory": "27436000", "commonStock": "836000", "currentDebt": "None", "investments": "None", "totalAssets": "1369144000", "longTermDebt": "374070000", "shortTermDebt": "21853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "203370000", "reportedCurrency": "USD", "retainedEarnings": "-364404000", "totalLiabilities": "543994000", "otherCurrentAssets": "43645000", "totalCurrentAssets": "232931000", "currentLongTermDebt": "19954000", "longTermInvestments": "None", "shortTermInvestments": "579000", "currentNetReceivables": "81706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1136213000", "currentAccountsPayable": "39332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "402358000", "totalShareholderEquity": "825150000", "capitalLeaseObligations": "8334000", "otherCurrentLiabilities": "51686000", "totalCurrentLiabilities": "140738000", "otherNonCurrentLiabilities": "2510000", "totalNonCurrentLiabilities": "403256000", "cashAndShortTermInvestments": "79565000", "commonStockSharesOutstanding": "40473000", "intangibleAssetsExcludingGoodwill": "203370000", "cashAndCashEquivalentsAtCarryingValue": "79565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84461000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6520000", "operatingCashflow": "-27158000", "capitalExpenditures": "3323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12270000", "cashflowFromInvestment": "-13108000", "stockBasedCompensation": "30645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 349982000, "cost_of_revenue": 203858000, "gross_profit": 146124000, "ebit": -84511000, "ebitda": -46604000, "pretax_income": -94678000, "tax_provision": -4768000, "net_income": -4987000, "net_income_to_common": -4987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108117000, "total_current_assets": 218046000, "total_assets": 1380727000, "short_term_debt": 2256000, "long_term_debt": 368355000, "total_debt": 370611000, "total_liabilities": 509017000, "total_equity": 871710000, "shares_outstanding": 34155000, "goodwill_and_intangibles": 1124792000 }, "cash_flow": { "operating_cash_flow": -25246000, "capital_expenditure": 6784000, "free_cash_flow": -18462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312324, "ticker_id": 3065, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84511000", "ebitda": "-46604000", "netIncome": "-4987000", "grossProfit": "146124000", "depreciation": "None", "totalRevenue": "349982000", "costOfRevenue": "203858000", "interestIncome": "10167000", "incomeBeforeTax": "-94678000", "interestExpense": "10167000", "operatingIncome": "-79097000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4768000", "reportedCurrency": "USD", "netInterestIncome": "-10167000", "nonInterestIncome": "None", "operatingExpenses": "225221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37907000", "sellingGeneralAndAdministrative": "108898000", "netIncomeFromContinuingOperations": "-89910000" }, "balance": { "goodwill": "887459000", "inventory": "21861000", "commonStock": "798000", "currentDebt": "None", "investments": "None", "totalAssets": "1380727000", "longTermDebt": "368355000", "shortTermDebt": "2256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "237333000", "reportedCurrency": "USD", "retainedEarnings": "-279943000", "totalLiabilities": "509017000", "otherCurrentAssets": "27818000", "totalCurrentAssets": "218046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "524000", "currentNetReceivables": "59726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162681000", "currentAccountsPayable": "34784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22328000", "shortLongTermDebtTotal": "376664000", "totalShareholderEquity": "871710000", "capitalLeaseObligations": "8309000", "otherCurrentLiabilities": "49853000", "totalCurrentLiabilities": "111837000", "otherNonCurrentLiabilities": "21243000", "totalNonCurrentLiabilities": "397180000", "cashAndShortTermInvestments": "108117000", "commonStockSharesOutstanding": "34155000", "intangibleAssetsExcludingGoodwill": "237333000", "cashAndCashEquivalentsAtCarryingValue": "108117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1768000", "operatingCashflow": "-25246000", "capitalExpenditures": "6784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278507000", "cashflowFromInvestment": "-180112000", "stockBasedCompensation": "24487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349982000, "cost_of_revenue": 203858000, "gross_profit": 146124000, "research_and_development": 67258000, "selling_general_admin": 108898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84511000, "depreciation_amortisation": 37907000, "ebitda": -46604000, "interest_expense": 10167000, "interest_income": null, "other_non_operating": null, "pretax_income": -94678000, "tax_provision": -4768000, "effective_tax_rate": null, "net_income": -4987000, "net_income_continuing_ops": -89910000, "net_income_to_common": -4987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108117000, "short_term_investments": 524000, "net_receivables": 59726000, "inventory": 21861000, "other_current_assets": null, "total_current_assets": 218046000, "net_ppe": null, "goodwill": 887459000, "intangible_assets": 237333000, "goodwill_and_intangibles": 1124792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162681000, "total_assets": 1380727000, "short_term_debt": 2256000, "accounts_payable": 34784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111837000, "long_term_debt": 368355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 397180000, "total_liabilities": 509017000, "total_debt": 370611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279943000, "total_equity": 871710000, "shares_outstanding": 34155000, "operating_cash_flow": -25246000, "stock_based_compensation": 24487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 278507000, "free_cash_flow": -18462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84511000", "ebitda": "-46604000", "netIncome": "-4987000", "grossProfit": "146124000", "depreciation": "None", "totalRevenue": "349982000", "costOfRevenue": "203858000", "interestIncome": "10167000", "incomeBeforeTax": "-94678000", "interestExpense": "10167000", "operatingIncome": "-79097000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4768000", "reportedCurrency": "USD", "netInterestIncome": "-10167000", "nonInterestIncome": "None", "operatingExpenses": "225221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37907000", "sellingGeneralAndAdministrative": "108898000", "netIncomeFromContinuingOperations": "-89910000" }, "balance": { "goodwill": "887459000", "inventory": "21861000", "commonStock": "798000", "currentDebt": "None", "investments": "None", "totalAssets": "1380727000", "longTermDebt": "368355000", "shortTermDebt": "2256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "237333000", "reportedCurrency": "USD", "retainedEarnings": "-279943000", "totalLiabilities": "509017000", "otherCurrentAssets": "27818000", "totalCurrentAssets": "218046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "524000", "currentNetReceivables": "59726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162681000", "currentAccountsPayable": "34784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22328000", "shortLongTermDebtTotal": "376664000", "totalShareholderEquity": "871710000", "capitalLeaseObligations": "8309000", "otherCurrentLiabilities": "49853000", "totalCurrentLiabilities": "111837000", "otherNonCurrentLiabilities": "21243000", "totalNonCurrentLiabilities": "397180000", "cashAndShortTermInvestments": "108117000", "commonStockSharesOutstanding": "34155000", "intangibleAssetsExcludingGoodwill": "237333000", "cashAndCashEquivalentsAtCarryingValue": "108117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1768000", "operatingCashflow": "-25246000", "capitalExpenditures": "6784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278507000", "cashflowFromInvestment": "-180112000", "stockBasedCompensation": "24487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 276714000, "cost_of_revenue": 187268000, "gross_profit": 89446000, "ebit": -72840000, "ebitda": -45826000, "pretax_income": -79771000, "tax_provision": 1848000, "net_income": -69752000, "net_income_to_common": -69752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37183000, "total_current_assets": 180599000, "total_assets": 802606000, "short_term_debt": 1120000, "long_term_debt": 377647000, "total_debt": 378767000, "total_liabilities": 469541000, "total_equity": 333065000, "shares_outstanding": 27552000, "goodwill_and_intangibles": 582887000 }, "cash_flow": { "operating_cash_flow": -17075000, "capital_expenditure": 10364000, "free_cash_flow": -6711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312329, "ticker_id": 3065, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72840000", "ebitda": "-45826000", "netIncome": "-69752000", "grossProfit": "89446000", "depreciation": "None", "totalRevenue": "276714000", "costOfRevenue": "187268000", "interestIncome": "6931000", "incomeBeforeTax": "-79771000", "interestExpense": "6931000", "operatingIncome": "-71720000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1848000", "reportedCurrency": "USD", "netInterestIncome": "-6909000", "nonInterestIncome": "None", "operatingExpenses": "161166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27014000", "sellingGeneralAndAdministrative": "72139000", "netIncomeFromContinuingOperations": "-64604000" }, "balance": { "goodwill": "488918000", "inventory": "23560000", "commonStock": "584000", "currentDebt": "None", "investments": "None", "totalAssets": "802606000", "longTermDebt": "377647000", "shortTermDebt": "1120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "93969000", "reportedCurrency": "USD", "retainedEarnings": "-274956000", "totalLiabilities": "469541000", "otherCurrentAssets": "39983000", "totalCurrentAssets": "180599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37194000", "currentNetReceivables": "42679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622007000", "currentAccountsPayable": "25599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19838000", "shortLongTermDebtTotal": "380912000", "totalShareholderEquity": "333065000", "capitalLeaseObligations": "4185000", "otherCurrentLiabilities": "44209000", "totalCurrentLiabilities": "80232000", "otherNonCurrentLiabilities": "4639000", "totalNonCurrentLiabilities": "389309000", "cashAndShortTermInvestments": "37183000", "commonStockSharesOutstanding": "27552000", "intangibleAssetsExcludingGoodwill": "93969000", "cashAndCashEquivalentsAtCarryingValue": "37183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15984000", "operatingCashflow": "-17075000", "capitalExpenditures": "10364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1616000", "cashflowFromInvestment": "-7781000", "stockBasedCompensation": "14291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276714000, "cost_of_revenue": 187268000, "gross_profit": 89446000, "research_and_development": 58356000, "selling_general_admin": 72139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72840000, "depreciation_amortisation": 27014000, "ebitda": -45826000, "interest_expense": 6931000, "interest_income": null, "other_non_operating": null, "pretax_income": -79771000, "tax_provision": 1848000, "effective_tax_rate": null, "net_income": -69752000, "net_income_continuing_ops": -64604000, "net_income_to_common": -69752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37183000, "short_term_investments": 37194000, "net_receivables": 42679000, "inventory": 23560000, "other_current_assets": null, "total_current_assets": 180599000, "net_ppe": null, "goodwill": 488918000, "intangible_assets": 93969000, "goodwill_and_intangibles": 582887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 622007000, "total_assets": 802606000, "short_term_debt": 1120000, "accounts_payable": 25599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80232000, "long_term_debt": 377647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389309000, "total_liabilities": 469541000, "total_debt": 378767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274956000, "total_equity": 333065000, "shares_outstanding": 27552000, "operating_cash_flow": -17075000, "stock_based_compensation": 14291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1616000, "free_cash_flow": -6711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72840000", "ebitda": "-45826000", "netIncome": "-69752000", "grossProfit": "89446000", "depreciation": "None", "totalRevenue": "276714000", "costOfRevenue": "187268000", "interestIncome": "6931000", "incomeBeforeTax": "-79771000", "interestExpense": "6931000", "operatingIncome": "-71720000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1848000", "reportedCurrency": "USD", "netInterestIncome": "-6909000", "nonInterestIncome": "None", "operatingExpenses": "161166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27014000", "sellingGeneralAndAdministrative": "72139000", "netIncomeFromContinuingOperations": "-64604000" }, "balance": { "goodwill": "488918000", "inventory": "23560000", "commonStock": "584000", "currentDebt": "None", "investments": "None", "totalAssets": "802606000", "longTermDebt": "377647000", "shortTermDebt": "1120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "93969000", "reportedCurrency": "USD", "retainedEarnings": "-274956000", "totalLiabilities": "469541000", "otherCurrentAssets": "39983000", "totalCurrentAssets": "180599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37194000", "currentNetReceivables": "42679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622007000", "currentAccountsPayable": "25599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19838000", "shortLongTermDebtTotal": "380912000", "totalShareholderEquity": "333065000", "capitalLeaseObligations": "4185000", "otherCurrentLiabilities": "44209000", "totalCurrentLiabilities": "80232000", "otherNonCurrentLiabilities": "4639000", "totalNonCurrentLiabilities": "389309000", "cashAndShortTermInvestments": "37183000", "commonStockSharesOutstanding": "27552000", "intangibleAssetsExcludingGoodwill": "93969000", "cashAndCashEquivalentsAtCarryingValue": "37183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15984000", "operatingCashflow": "-17075000", "capitalExpenditures": "10364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1616000", "cashflowFromInvestment": "-7781000", "stockBasedCompensation": "14291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 262347000, "cost_of_revenue": 180630000, "gross_profit": 81717000, "ebit": -70127000, "ebitda": -44484000, "pretax_income": -78938000, "tax_provision": 1134000, "net_income": -69319000, "net_income_to_common": -69319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70328000, "total_current_assets": 223949000, "total_assets": 854858000, "short_term_debt": 1307000, "long_term_debt": 389192000, "total_debt": 390499000, "total_liabilities": 479664000, "total_equity": 375194000, "shares_outstanding": 27152000, "goodwill_and_intangibles": 597859000 }, "cash_flow": { "operating_cash_flow": -43070000, "capital_expenditure": 7623000, "free_cash_flow": -35447000, "dividends_paid": 2567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312334, "ticker_id": 3065, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70127000", "ebitda": "-44484000", "netIncome": "-69319000", "grossProfit": "81717000", "depreciation": "None", "totalRevenue": "262347000", "costOfRevenue": "180630000", "interestIncome": "8811000", "incomeBeforeTax": "-78938000", "interestExpense": "8811000", "operatingIncome": "-69059000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1134000", "reportedCurrency": "USD", "netInterestIncome": "-8811000", "nonInterestIncome": "None", "operatingExpenses": "150776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48643000", "otherNonOperatingIncome": "-1224000", "costofGoodsAndServicesSold": "180630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25643000", "sellingGeneralAndAdministrative": "69770000", "netIncomeFromContinuingOperations": "-69319000" }, "balance": { "goodwill": "486762000", "inventory": "37594000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "854858000", "longTermDebt": "389192000", "shortTermDebt": "1307000", "treasuryStock": "-14093000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "111097000", "reportedCurrency": "USD", "retainedEarnings": "-205204000", "totalLiabilities": "479664000", "otherCurrentAssets": "15777000", "totalCurrentAssets": "223949000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40290000", "currentNetReceivables": "59960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630909000", "currentAccountsPayable": "23283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12961000", "shortLongTermDebtTotal": "393367000", "totalShareholderEquity": "375194000", "capitalLeaseObligations": "4175000", "otherCurrentLiabilities": "32672000", "totalCurrentLiabilities": "67824000", "otherNonCurrentLiabilities": "22648000", "totalNonCurrentLiabilities": "411840000", "cashAndShortTermInvestments": "70328000", "commonStockSharesOutstanding": "27152000", "intangibleAssetsExcludingGoodwill": "111097000", "cashAndCashEquivalentsAtCarryingValue": "70328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69319000", "profitLoss": "None", "dividendPayout": "2567000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2777000", "operatingCashflow": "-43070000", "capitalExpenditures": "7623000", "changeInReceivables": "-11240000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2567000", "cashflowFromInvestment": "-66710000", "stockBasedCompensation": "13426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-112347000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262347000, "cost_of_revenue": 180630000, "gross_profit": 81717000, "research_and_development": 48643000, "selling_general_admin": 69770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70127000, "depreciation_amortisation": 25643000, "ebitda": -44484000, "interest_expense": 8811000, "interest_income": null, "other_non_operating": null, "pretax_income": -78938000, "tax_provision": 1134000, "effective_tax_rate": null, "net_income": -69319000, "net_income_continuing_ops": -69319000, "net_income_to_common": -69319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70328000, "short_term_investments": 40290000, "net_receivables": 59960000, "inventory": 37594000, "other_current_assets": null, "total_current_assets": 223949000, "net_ppe": null, "goodwill": 486762000, "intangible_assets": 111097000, "goodwill_and_intangibles": 597859000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 630909000, "total_assets": 854858000, "short_term_debt": 1307000, "accounts_payable": 23283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67824000, "long_term_debt": 389192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 411840000, "total_liabilities": 479664000, "total_debt": 390499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205204000, "total_equity": 375194000, "shares_outstanding": 27152000, "operating_cash_flow": -43070000, "stock_based_compensation": 13426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66710000, "dividends_paid": 2567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2567000, "free_cash_flow": -35447000, "net_change_in_cash": -112347000 }, "raw_data": { "income": { "ebit": "-70127000", "ebitda": "-44484000", "netIncome": "-69319000", "grossProfit": "81717000", "depreciation": "None", "totalRevenue": "262347000", "costOfRevenue": "180630000", "interestIncome": "8811000", "incomeBeforeTax": "-78938000", "interestExpense": "8811000", "operatingIncome": "-69059000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1134000", "reportedCurrency": "USD", "netInterestIncome": "-8811000", "nonInterestIncome": "None", "operatingExpenses": "150776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48643000", "otherNonOperatingIncome": "-1224000", "costofGoodsAndServicesSold": "180630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25643000", "sellingGeneralAndAdministrative": "69770000", "netIncomeFromContinuingOperations": "-69319000" }, "balance": { "goodwill": "486762000", "inventory": "37594000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "854858000", "longTermDebt": "389192000", "shortTermDebt": "1307000", "treasuryStock": "-14093000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "111097000", "reportedCurrency": "USD", "retainedEarnings": "-205204000", "totalLiabilities": "479664000", "otherCurrentAssets": "15777000", "totalCurrentAssets": "223949000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40290000", "currentNetReceivables": "59960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630909000", "currentAccountsPayable": "23283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12961000", "shortLongTermDebtTotal": "393367000", "totalShareholderEquity": "375194000", "capitalLeaseObligations": "4175000", "otherCurrentLiabilities": "32672000", "totalCurrentLiabilities": "67824000", "otherNonCurrentLiabilities": "22648000", "totalNonCurrentLiabilities": "411840000", "cashAndShortTermInvestments": "70328000", "commonStockSharesOutstanding": "27152000", "intangibleAssetsExcludingGoodwill": "111097000", "cashAndCashEquivalentsAtCarryingValue": "70328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69319000", "profitLoss": "None", "dividendPayout": "2567000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2777000", "operatingCashflow": "-43070000", "capitalExpenditures": "7623000", "changeInReceivables": "-11240000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2567000", "cashflowFromInvestment": "-66710000", "stockBasedCompensation": "13426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-112347000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 282876000, "cost_of_revenue": 220755000, "gross_profit": 62121000, "ebit": -67076000, "ebitda": -45655000, "pretax_income": -85223000, "tax_provision": -9424000, "net_income": -75799000, "net_income_to_common": -75799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188419000, "total_current_assets": 283007000, "total_assets": 888149000, "short_term_debt": 2971000, "long_term_debt": 305845000, "total_debt": 308816000, "total_liabilities": 383804000, "total_equity": 504345000, "shares_outstanding": 25088000, "goodwill_and_intangibles": 576069000 }, "cash_flow": { "operating_cash_flow": -53156000, "capital_expenditure": 8287000, "free_cash_flow": -44869000, "dividends_paid": 442541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312339, "ticker_id": 3065, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67076000", "ebitda": "-45655000", "netIncome": "-75799000", "grossProfit": "62121000", "depreciation": "None", "totalRevenue": "282876000", "costOfRevenue": "220755000", "interestIncome": "18147000", "incomeBeforeTax": "-85223000", "interestExpense": "18147000", "operatingIncome": "-53881000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-9424000", "reportedCurrency": "USD", "netInterestIncome": "-18147000", "nonInterestIncome": "None", "operatingExpenses": "116002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34579000", "otherNonOperatingIncome": "-13195000", "costofGoodsAndServicesSold": "220755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21421000", "sellingGeneralAndAdministrative": "59832000", "netIncomeFromContinuingOperations": "-75799000" }, "balance": { "goodwill": "457306000", "inventory": "35078000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "888149000", "longTermDebt": "305845000", "shortTermDebt": "2971000", "treasuryStock": "-10945000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "118763000", "reportedCurrency": "USD", "retainedEarnings": "-122505000", "totalLiabilities": "383804000", "otherCurrentAssets": "9532000", "totalCurrentAssets": "283007000", "currentLongTermDebt": "705000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "49978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605142000", "currentAccountsPayable": "20845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13709000", "shortLongTermDebtTotal": "311256000", "totalShareholderEquity": "504345000", "capitalLeaseObligations": "4706000", "otherCurrentLiabilities": "22307000", "totalCurrentLiabilities": "60517000", "otherNonCurrentLiabilities": "17442000", "totalNonCurrentLiabilities": "323287000", "cashAndShortTermInvestments": "188419000", "commonStockSharesOutstanding": "25088000", "intangibleAssetsExcludingGoodwill": "118763000", "cashAndCashEquivalentsAtCarryingValue": "188419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75799000", "profitLoss": "None", "dividendPayout": "442541000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13547000", "operatingCashflow": "-53156000", "capitalExpenditures": "8287000", "changeInReceivables": "1832000", "changeInExchangeRate": "None", "cashflowFromFinancing": "443608000", "cashflowFromInvestment": "-382992000", "stockBasedCompensation": "14615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "442541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7460000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282876000, "cost_of_revenue": 220755000, "gross_profit": 62121000, "research_and_development": 34579000, "selling_general_admin": 59832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67076000, "depreciation_amortisation": 21421000, "ebitda": -45655000, "interest_expense": 18147000, "interest_income": null, "other_non_operating": null, "pretax_income": -85223000, "tax_provision": -9424000, "effective_tax_rate": null, "net_income": -75799000, "net_income_continuing_ops": -75799000, "net_income_to_common": -75799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188419000, "short_term_investments": 0, "net_receivables": 49978000, "inventory": 35078000, "other_current_assets": null, "total_current_assets": 283007000, "net_ppe": null, "goodwill": 457306000, "intangible_assets": 118763000, "goodwill_and_intangibles": 576069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 605142000, "total_assets": 888149000, "short_term_debt": 2971000, "accounts_payable": 20845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60517000, "long_term_debt": 305845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323287000, "total_liabilities": 383804000, "total_debt": 308816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122505000, "total_equity": 504345000, "shares_outstanding": 25088000, "operating_cash_flow": -53156000, "stock_based_compensation": 14615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -382992000, "dividends_paid": 442541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 443608000, "free_cash_flow": -44869000, "net_change_in_cash": 7460000 }, "raw_data": { "income": { "ebit": "-67076000", "ebitda": "-45655000", "netIncome": "-75799000", "grossProfit": "62121000", "depreciation": "None", "totalRevenue": "282876000", "costOfRevenue": "220755000", "interestIncome": "18147000", "incomeBeforeTax": "-85223000", "interestExpense": "18147000", "operatingIncome": "-53881000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-9424000", "reportedCurrency": "USD", "netInterestIncome": "-18147000", "nonInterestIncome": "None", "operatingExpenses": "116002000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34579000", "otherNonOperatingIncome": "-13195000", "costofGoodsAndServicesSold": "220755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21421000", "sellingGeneralAndAdministrative": "59832000", "netIncomeFromContinuingOperations": "-75799000" }, "balance": { "goodwill": "457306000", "inventory": "35078000", "commonStock": "562000", "currentDebt": "None", "investments": "None", "totalAssets": "888149000", "longTermDebt": "305845000", "shortTermDebt": "2971000", "treasuryStock": "-10945000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "118763000", "reportedCurrency": "USD", "retainedEarnings": "-122505000", "totalLiabilities": "383804000", "otherCurrentAssets": "9532000", "totalCurrentAssets": "283007000", "currentLongTermDebt": "705000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "49978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605142000", "currentAccountsPayable": "20845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13709000", "shortLongTermDebtTotal": "311256000", "totalShareholderEquity": "504345000", "capitalLeaseObligations": "4706000", "otherCurrentLiabilities": "22307000", "totalCurrentLiabilities": "60517000", "otherNonCurrentLiabilities": "17442000", "totalNonCurrentLiabilities": "323287000", "cashAndShortTermInvestments": "188419000", "commonStockSharesOutstanding": "25088000", "intangibleAssetsExcludingGoodwill": "118763000", "cashAndCashEquivalentsAtCarryingValue": "188419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75799000", "profitLoss": "None", "dividendPayout": "442541000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13547000", "operatingCashflow": "-53156000", "capitalExpenditures": "8287000", "changeInReceivables": "1832000", "changeInExchangeRate": "None", "cashflowFromFinancing": "443608000", "cashflowFromInvestment": "-382992000", "stockBasedCompensation": "14615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "442541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7460000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 213786000, "cost_of_revenue": 174461000, "gross_profit": 39325000, "ebit": -31261000, "ebitda": -21164000, "pretax_income": -39548000, "tax_provision": -2986000, "net_income": -36562000, "net_income_to_common": -36562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180686000, "total_current_assets": 248929000, "total_assets": 343749000, "short_term_debt": 1866000, "long_term_debt": 105844000, "total_debt": 107710000, "total_liabilities": 155344000, "total_equity": 188405000, "shares_outstanding": 19014000, "goodwill_and_intangibles": 74335000 }, "cash_flow": { "operating_cash_flow": -20243000, "capital_expenditure": 1299000, "free_cash_flow": -18944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312344, "ticker_id": 3065, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31261000", "ebitda": "-21164000", "netIncome": "-36562000", "grossProfit": "39325000", "depreciation": "None", "totalRevenue": "213786000", "costOfRevenue": "174461000", "interestIncome": "8287000", "incomeBeforeTax": "-39548000", "interestExpense": "8287000", "operatingIncome": "-23946000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2986000", "reportedCurrency": "USD", "netInterestIncome": "-8287000", "nonInterestIncome": "None", "operatingExpenses": "63271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19252000", "otherNonOperatingIncome": "-7315000", "costofGoodsAndServicesSold": "174461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10097000", "sellingGeneralAndAdministrative": "46196000", "netIncomeFromContinuingOperations": "-36562000" }, "balance": { "goodwill": "41214000", "inventory": "21638000", "commonStock": "459000", "currentDebt": "None", "investments": "None", "totalAssets": "343749000", "longTermDebt": "105844000", "shortTermDebt": "1866000", "treasuryStock": "-4987000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "33121000", "reportedCurrency": "USD", "retainedEarnings": "-46706000", "totalLiabilities": "155344000", "otherCurrentAssets": "3625000", "totalCurrentAssets": "248929000", "currentLongTermDebt": "666000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94820000", "currentAccountsPayable": "12791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16425000", "shortLongTermDebtTotal": "109172000", "totalShareholderEquity": "188405000", "capitalLeaseObligations": "2662000", "otherCurrentLiabilities": "15796000", "totalCurrentLiabilities": "39959000", "otherNonCurrentLiabilities": "4997000", "totalNonCurrentLiabilities": "115385000", "cashAndShortTermInvestments": "180686000", "commonStockSharesOutstanding": "19014000", "intangibleAssetsExcludingGoodwill": "33121000", "cashAndCashEquivalentsAtCarryingValue": "180686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4476000", "operatingCashflow": "-20243000", "capitalExpenditures": "1299000", "changeInReceivables": "-1532000", "changeInExchangeRate": "None", "cashflowFromFinancing": "180692000", "cashflowFromInvestment": "-9040000", "stockBasedCompensation": "4251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "151409000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213786000, "cost_of_revenue": 174461000, "gross_profit": 39325000, "research_and_development": 19252000, "selling_general_admin": 46196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31261000, "depreciation_amortisation": 10097000, "ebitda": -21164000, "interest_expense": 8287000, "interest_income": null, "other_non_operating": null, "pretax_income": -39548000, "tax_provision": -2986000, "effective_tax_rate": null, "net_income": -36562000, "net_income_continuing_ops": -36562000, "net_income_to_common": -36562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180686000, "short_term_investments": null, "net_receivables": 42980000, "inventory": 21638000, "other_current_assets": null, "total_current_assets": 248929000, "net_ppe": null, "goodwill": 41214000, "intangible_assets": 33121000, "goodwill_and_intangibles": 74335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94820000, "total_assets": 343749000, "short_term_debt": 1866000, "accounts_payable": 12791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39959000, "long_term_debt": 105844000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115385000, "total_liabilities": 155344000, "total_debt": 107710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46706000, "total_equity": 188405000, "shares_outstanding": 19014000, "operating_cash_flow": -20243000, "stock_based_compensation": 4251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180692000, "free_cash_flow": -18944000, "net_change_in_cash": 151409000 }, "raw_data": { "income": { "ebit": "-31261000", "ebitda": "-21164000", "netIncome": "-36562000", "grossProfit": "39325000", "depreciation": "None", "totalRevenue": "213786000", "costOfRevenue": "174461000", "interestIncome": "8287000", "incomeBeforeTax": "-39548000", "interestExpense": "8287000", "operatingIncome": "-23946000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2986000", "reportedCurrency": "USD", "netInterestIncome": "-8287000", "nonInterestIncome": "None", "operatingExpenses": "63271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19252000", "otherNonOperatingIncome": "-7315000", "costofGoodsAndServicesSold": "174461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10097000", "sellingGeneralAndAdministrative": "46196000", "netIncomeFromContinuingOperations": "-36562000" }, "balance": { "goodwill": "41214000", "inventory": "21638000", "commonStock": "459000", "currentDebt": "None", "investments": "None", "totalAssets": "343749000", "longTermDebt": "105844000", "shortTermDebt": "1866000", "treasuryStock": "-4987000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "33121000", "reportedCurrency": "USD", "retainedEarnings": "-46706000", "totalLiabilities": "155344000", "otherCurrentAssets": "3625000", "totalCurrentAssets": "248929000", "currentLongTermDebt": "666000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94820000", "currentAccountsPayable": "12791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16425000", "shortLongTermDebtTotal": "109172000", "totalShareholderEquity": "188405000", "capitalLeaseObligations": "2662000", "otherCurrentLiabilities": "15796000", "totalCurrentLiabilities": "39959000", "otherNonCurrentLiabilities": "4997000", "totalNonCurrentLiabilities": "115385000", "cashAndShortTermInvestments": "180686000", "commonStockSharesOutstanding": "19014000", "intangibleAssetsExcludingGoodwill": "33121000", "cashAndCashEquivalentsAtCarryingValue": "180686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4476000", "operatingCashflow": "-20243000", "capitalExpenditures": "1299000", "changeInReceivables": "-1532000", "changeInExchangeRate": "None", "cashflowFromFinancing": "180692000", "cashflowFromInvestment": "-9040000", "stockBasedCompensation": "4251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "151409000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 187232000, "cost_of_revenue": 149821000, "gross_profit": 37411000, "ebit": -14634000, "ebitda": -9908000, "pretax_income": -19205000, "tax_provision": -3634000, "net_income": -15571000, "net_income_to_common": -15571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28036000, "total_current_assets": 93563000, "total_assets": 189612000, "short_term_debt": 2690000, "long_term_debt": 62414000, "total_debt": 65104000, "total_liabilities": 116765000, "total_equity": 72847000, "shares_outstanding": 16222999, "goodwill_and_intangibles": 74334000 }, "cash_flow": { "operating_cash_flow": -16129000, "capital_expenditure": 6530000, "free_cash_flow": -9599000, "dividends_paid": 1433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312349, "ticker_id": 3065, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14634000", "ebitda": "-9908000", "netIncome": "-15571000", "grossProfit": "37411000", "depreciation": "None", "totalRevenue": "187232000", "costOfRevenue": "149821000", "interestIncome": "4654000", "incomeBeforeTax": "-19205000", "interestExpense": "4571000", "operatingIncome": "-14185000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3634000", "reportedCurrency": "USD", "netInterestIncome": "-4571000", "nonInterestIncome": "None", "operatingExpenses": "51596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13372000", "otherNonOperatingIncome": "-1503000", "costofGoodsAndServicesSold": "149821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4726000", "sellingGeneralAndAdministrative": "38010000", "netIncomeFromContinuingOperations": "-15571000" }, "balance": { "goodwill": "41386000", "inventory": "19326000", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "189612000", "longTermDebt": "62414000", "shortTermDebt": "2690000", "treasuryStock": "-6380000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "32948000", "reportedCurrency": "USD", "retainedEarnings": "-10144000", "totalLiabilities": "116765000", "otherCurrentAssets": "4427000", "totalCurrentAssets": "93563000", "currentLongTermDebt": "630000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96049000", "currentAccountsPayable": "16385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14351000", "shortLongTermDebtTotal": "66125000", "totalShareholderEquity": "72847000", "capitalLeaseObligations": "3081000", "otherCurrentLiabilities": "10945000", "totalCurrentLiabilities": "42104000", "otherNonCurrentLiabilities": "12247000", "totalNonCurrentLiabilities": "74661000", "cashAndShortTermInvestments": "28036000", "commonStockSharesOutstanding": "16222999", "intangibleAssetsExcludingGoodwill": "32948000", "cashAndCashEquivalentsAtCarryingValue": "28036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15571000", "profitLoss": "None", "dividendPayout": "1433000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1864000", "operatingCashflow": "-16129000", "capitalExpenditures": "6530000", "changeInReceivables": "-15640000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65559000", "cashflowFromInvestment": "-23883000", "stockBasedCompensation": "2706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25547000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187232000, "cost_of_revenue": 149821000, "gross_profit": 37411000, "research_and_development": 13372000, "selling_general_admin": 38010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14634000, "depreciation_amortisation": 4726000, "ebitda": -9908000, "interest_expense": 4571000, "interest_income": null, "other_non_operating": null, "pretax_income": -19205000, "tax_provision": -3634000, "effective_tax_rate": null, "net_income": -15571000, "net_income_continuing_ops": -15571000, "net_income_to_common": -15571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28036000, "short_term_investments": null, "net_receivables": 41774000, "inventory": 19326000, "other_current_assets": null, "total_current_assets": 93563000, "net_ppe": null, "goodwill": 41386000, "intangible_assets": 32948000, "goodwill_and_intangibles": 74334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96049000, "total_assets": 189612000, "short_term_debt": 2690000, "accounts_payable": 16385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42104000, "long_term_debt": 62414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74661000, "total_liabilities": 116765000, "total_debt": 65104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10144000, "total_equity": 72847000, "shares_outstanding": 16222999, "operating_cash_flow": -16129000, "stock_based_compensation": 2706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23883000, "dividends_paid": 1433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65559000, "free_cash_flow": -9599000, "net_change_in_cash": 25547000 }, "raw_data": { "income": { "ebit": "-14634000", "ebitda": "-9908000", "netIncome": "-15571000", "grossProfit": "37411000", "depreciation": "None", "totalRevenue": "187232000", "costOfRevenue": "149821000", "interestIncome": "4654000", "incomeBeforeTax": "-19205000", "interestExpense": "4571000", "operatingIncome": "-14185000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3634000", "reportedCurrency": "USD", "netInterestIncome": "-4571000", "nonInterestIncome": "None", "operatingExpenses": "51596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13372000", "otherNonOperatingIncome": "-1503000", "costofGoodsAndServicesSold": "149821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4726000", "sellingGeneralAndAdministrative": "38010000", "netIncomeFromContinuingOperations": "-15571000" }, "balance": { "goodwill": "41386000", "inventory": "19326000", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "189612000", "longTermDebt": "62414000", "shortTermDebt": "2690000", "treasuryStock": "-6380000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "32948000", "reportedCurrency": "USD", "retainedEarnings": "-10144000", "totalLiabilities": "116765000", "otherCurrentAssets": "4427000", "totalCurrentAssets": "93563000", "currentLongTermDebt": "630000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96049000", "currentAccountsPayable": "16385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14351000", "shortLongTermDebtTotal": "66125000", "totalShareholderEquity": "72847000", "capitalLeaseObligations": "3081000", "otherCurrentLiabilities": "10945000", "totalCurrentLiabilities": "42104000", "otherNonCurrentLiabilities": "12247000", "totalNonCurrentLiabilities": "74661000", "cashAndShortTermInvestments": "28036000", "commonStockSharesOutstanding": "16222999", "intangibleAssetsExcludingGoodwill": "32948000", "cashAndCashEquivalentsAtCarryingValue": "28036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15571000", "profitLoss": "None", "dividendPayout": "1433000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1864000", "operatingCashflow": "-16129000", "capitalExpenditures": "6530000", "changeInReceivables": "-15640000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65559000", "cashflowFromInvestment": "-23883000", "stockBasedCompensation": "2706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25547000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-544000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 201246000, "cost_of_revenue": 162783000, "gross_profit": 38463000, "ebit": -9592000, "ebitda": -4862000, "pretax_income": -9979000, "tax_provision": 14143000, "net_income": -24122000, "net_income_to_common": -24122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3485000, "total_current_assets": 55692000, "total_assets": 94681000, "short_term_debt": 7819000, "long_term_debt": 0, "total_debt": 7819000, "total_liabilities": 48735000, "total_equity": 45946000, "shares_outstanding": 16041000, "goodwill_and_intangibles": 21910000 }, "cash_flow": { "operating_cash_flow": -3849000, "capital_expenditure": 7840000, "free_cash_flow": 3991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312354, "ticker_id": 3065, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9592000", "ebitda": "-4862000", "netIncome": "-24122000", "grossProfit": "38463000", "depreciation": "None", "totalRevenue": "201246000", "costOfRevenue": "162783000", "interestIncome": "195000", "incomeBeforeTax": "-9979000", "interestExpense": "387000", "operatingIncome": "-10275000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14143000", "reportedCurrency": "USD", "netInterestIncome": "-387000", "nonInterestIncome": "None", "operatingExpenses": "48361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12412000", "otherNonOperatingIncome": "306000", "costofGoodsAndServicesSold": "162783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4730000", "sellingGeneralAndAdministrative": "35848000", "netIncomeFromContinuingOperations": "-24122000" }, "balance": { "goodwill": "11051000", "inventory": "22737000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "94681000", "longTermDebt": "0", "shortTermDebt": "7819000", "treasuryStock": "-5836000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10859000", "reportedCurrency": "USD", "retainedEarnings": "5427000", "totalLiabilities": "48735000", "otherCurrentAssets": "3251000", "totalCurrentAssets": "55692000", "currentLongTermDebt": "7819000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38989000", "currentAccountsPayable": "12644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12575000", "shortLongTermDebtTotal": "7819000", "totalShareholderEquity": "45946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10603000", "totalCurrentLiabilities": "40917000", "otherNonCurrentLiabilities": "7818000", "totalNonCurrentLiabilities": "7818000", "cashAndShortTermInvestments": "3485000", "commonStockSharesOutstanding": "16041000", "intangibleAssetsExcludingGoodwill": "10859000", "cashAndCashEquivalentsAtCarryingValue": "3485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1836000", "operatingCashflow": "-3849000", "capitalExpenditures": "7840000", "changeInReceivables": "3053000", "changeInExchangeRate": "99000", "cashflowFromFinancing": "7349000", "cashflowFromInvestment": "-6714000", "stockBasedCompensation": "1039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3115000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201246000, "cost_of_revenue": 162783000, "gross_profit": 38463000, "research_and_development": 12412000, "selling_general_admin": 35848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9592000, "depreciation_amortisation": 4730000, "ebitda": -4862000, "interest_expense": 387000, "interest_income": null, "other_non_operating": null, "pretax_income": -9979000, "tax_provision": 14143000, "effective_tax_rate": null, "net_income": -24122000, "net_income_continuing_ops": -24122000, "net_income_to_common": -24122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3485000, "short_term_investments": null, "net_receivables": 26219000, "inventory": 22737000, "other_current_assets": null, "total_current_assets": 55692000, "net_ppe": null, "goodwill": 11051000, "intangible_assets": 10859000, "goodwill_and_intangibles": 21910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38989000, "total_assets": 94681000, "short_term_debt": 7819000, "accounts_payable": 12644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40917000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7818000, "total_liabilities": 48735000, "total_debt": 7819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5427000, "total_equity": 45946000, "shares_outstanding": 16041000, "operating_cash_flow": -3849000, "stock_based_compensation": 1039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7349000, "free_cash_flow": 3991000, "net_change_in_cash": -3115000 }, "raw_data": { "income": { "ebit": "-9592000", "ebitda": "-4862000", "netIncome": "-24122000", "grossProfit": "38463000", "depreciation": "None", "totalRevenue": "201246000", "costOfRevenue": "162783000", "interestIncome": "195000", "incomeBeforeTax": "-9979000", "interestExpense": "387000", "operatingIncome": "-10275000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14143000", "reportedCurrency": "USD", "netInterestIncome": "-387000", "nonInterestIncome": "None", "operatingExpenses": "48361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12412000", "otherNonOperatingIncome": "306000", "costofGoodsAndServicesSold": "162783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4730000", "sellingGeneralAndAdministrative": "35848000", "netIncomeFromContinuingOperations": "-24122000" }, "balance": { "goodwill": "11051000", "inventory": "22737000", "commonStock": "357000", "currentDebt": "None", "investments": "None", "totalAssets": "94681000", "longTermDebt": "0", "shortTermDebt": "7819000", "treasuryStock": "-5836000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10859000", "reportedCurrency": "USD", "retainedEarnings": "5427000", "totalLiabilities": "48735000", "otherCurrentAssets": "3251000", "totalCurrentAssets": "55692000", "currentLongTermDebt": "7819000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38989000", "currentAccountsPayable": "12644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12575000", "shortLongTermDebtTotal": "7819000", "totalShareholderEquity": "45946000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10603000", "totalCurrentLiabilities": "40917000", "otherNonCurrentLiabilities": "7818000", "totalNonCurrentLiabilities": "7818000", "cashAndShortTermInvestments": "3485000", "commonStockSharesOutstanding": "16041000", "intangibleAssetsExcludingGoodwill": "10859000", "cashAndCashEquivalentsAtCarryingValue": "3485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1836000", "operatingCashflow": "-3849000", "capitalExpenditures": "7840000", "changeInReceivables": "3053000", "changeInExchangeRate": "99000", "cashflowFromFinancing": "7349000", "cashflowFromInvestment": "-6714000", "stockBasedCompensation": "1039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3115000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "860000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 123973000, "cost_of_revenue": 72903000, "gross_profit": 51070000, "ebit": -10267000, "ebitda": 1745000, "pretax_income": -14611000, "tax_provision": 1558000, "net_income": -16169000, "net_income_to_common": -16169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77232000, "total_current_assets": 239969000, "total_assets": 1391145000, "short_term_debt": 4772000, "long_term_debt": 421685000, "total_debt": 426457000, "total_liabilities": 564718000, "total_equity": 826427000, "shares_outstanding": 40997000, "goodwill_and_intangibles": 1116821000 }, "cash_flow": { "operating_cash_flow": -16644000, "capital_expenditure": 321000, "free_cash_flow": -16323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312317, "ticker_id": 3065, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10267000", "ebitda": "1745000", "netIncome": "-16169000", "grossProfit": "51070000", "depreciation": "None", "totalRevenue": "123973000", "costOfRevenue": "72903000", "interestIncome": "None", "incomeBeforeTax": "-14611000", "interestExpense": "1932000", "operatingIncome": "-10267000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1558000", "reportedCurrency": "USD", "netInterestIncome": "-1932000", "nonInterestIncome": "None", "operatingExpenses": "61337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12012000", "sellingGeneralAndAdministrative": "30696000", "netIncomeFromContinuingOperations": "-16169000" }, "balance": { "goodwill": "897110000", "inventory": "30927000", "commonStock": "848000", "currentDebt": "None", "investments": "None", "totalAssets": "1391145000", "longTermDebt": "421685000", "shortTermDebt": "4772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "219711000", "reportedCurrency": "USD", "retainedEarnings": "-380573000", "totalLiabilities": "564718000", "otherCurrentAssets": "43353000", "totalCurrentAssets": "239969000", "currentLongTermDebt": "2869000", "longTermInvestments": "None", "shortTermInvestments": "575000", "currentNetReceivables": "87882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151176000", "currentAccountsPayable": "36821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433824000", "totalShareholderEquity": "826427000", "capitalLeaseObligations": "9270000", "otherCurrentLiabilities": "40650000", "totalCurrentLiabilities": "114131000", "otherNonCurrentLiabilities": "1473000", "totalNonCurrentLiabilities": "450587000", "cashAndShortTermInvestments": "77232000", "commonStockSharesOutstanding": "40997000", "intangibleAssetsExcludingGoodwill": "219711000", "cashAndCashEquivalentsAtCarryingValue": "77232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4121000", "operatingCashflow": "-16644000", "capitalExpenditures": "321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17809000", "cashflowFromInvestment": "-2965000", "stockBasedCompensation": "7203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123973000, "cost_of_revenue": 72903000, "gross_profit": 51070000, "research_and_development": 21975000, "selling_general_admin": 30696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10267000, "depreciation_amortisation": 12012000, "ebitda": 1745000, "interest_expense": 1932000, "interest_income": null, "other_non_operating": null, "pretax_income": -14611000, "tax_provision": 1558000, "effective_tax_rate": null, "net_income": -16169000, "net_income_continuing_ops": -16169000, "net_income_to_common": -16169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77232000, "short_term_investments": 575000, "net_receivables": 87882000, "inventory": 30927000, "other_current_assets": null, "total_current_assets": 239969000, "net_ppe": null, "goodwill": 897110000, "intangible_assets": 219711000, "goodwill_and_intangibles": 1116821000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1151176000, "total_assets": 1391145000, "short_term_debt": 4772000, "accounts_payable": 36821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114131000, "long_term_debt": 421685000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450587000, "total_liabilities": 564718000, "total_debt": 426457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380573000, "total_equity": 826427000, "shares_outstanding": 40997000, "operating_cash_flow": -16644000, "stock_based_compensation": 7203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17809000, "free_cash_flow": -16323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10267000", "ebitda": "1745000", "netIncome": "-16169000", "grossProfit": "51070000", "depreciation": "None", "totalRevenue": "123973000", "costOfRevenue": "72903000", "interestIncome": "None", "incomeBeforeTax": "-14611000", "interestExpense": "1932000", "operatingIncome": "-10267000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1558000", "reportedCurrency": "USD", "netInterestIncome": "-1932000", "nonInterestIncome": "None", "operatingExpenses": "61337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12012000", "sellingGeneralAndAdministrative": "30696000", "netIncomeFromContinuingOperations": "-16169000" }, "balance": { "goodwill": "897110000", "inventory": "30927000", "commonStock": "848000", "currentDebt": "None", "investments": "None", "totalAssets": "1391145000", "longTermDebt": "421685000", "shortTermDebt": "4772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "219711000", "reportedCurrency": "USD", "retainedEarnings": "-380573000", "totalLiabilities": "564718000", "otherCurrentAssets": "43353000", "totalCurrentAssets": "239969000", "currentLongTermDebt": "2869000", "longTermInvestments": "None", "shortTermInvestments": "575000", "currentNetReceivables": "87882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1151176000", "currentAccountsPayable": "36821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433824000", "totalShareholderEquity": "826427000", "capitalLeaseObligations": "9270000", "otherCurrentLiabilities": "40650000", "totalCurrentLiabilities": "114131000", "otherNonCurrentLiabilities": "1473000", "totalNonCurrentLiabilities": "450587000", "cashAndShortTermInvestments": "77232000", "commonStockSharesOutstanding": "40997000", "intangibleAssetsExcludingGoodwill": "219711000", "cashAndCashEquivalentsAtCarryingValue": "77232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4121000", "operatingCashflow": "-16644000", "capitalExpenditures": "321000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17809000", "cashflowFromInvestment": "-2965000", "stockBasedCompensation": "7203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 120101000, "cost_of_revenue": 84032000, "gross_profit": 36069000, "ebit": -18371000, "ebitda": -6121000, "pretax_income": -19919000, "tax_provision": 975000, "net_income": -20894000, "net_income_to_common": -20894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79565000, "total_current_assets": 232931000, "total_assets": 1369144000, "short_term_debt": 21853000, "long_term_debt": 374070000, "total_debt": 395923000, "total_liabilities": 543994000, "total_equity": 825150000, "shares_outstanding": 40473000, "goodwill_and_intangibles": 1101405000 }, "cash_flow": { "operating_cash_flow": -11752000, "capital_expenditure": 3444000, "free_cash_flow": -8308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312318, "ticker_id": 3065, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18371000", "ebitda": "-6121000", "netIncome": "-20894000", "grossProfit": "36069000", "depreciation": "None", "totalRevenue": "120101000", "costOfRevenue": "84032000", "interestIncome": "1548000", "incomeBeforeTax": "-19919000", "interestExpense": "1548000", "operatingIncome": "-12766000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "975000", "reportedCurrency": "USD", "netInterestIncome": "-1548000", "nonInterestIncome": "None", "operatingExpenses": "48835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12250000", "sellingGeneralAndAdministrative": "30001000", "netIncomeFromContinuingOperations": "-20894000" }, "balance": { "goodwill": "898035000", "inventory": "27436000", "commonStock": "836000", "currentDebt": "None", "investments": "None", "totalAssets": "1369144000", "longTermDebt": "374070000", "shortTermDebt": "21853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "203370000", "reportedCurrency": "USD", "retainedEarnings": "-364404000", "totalLiabilities": "543994000", "otherCurrentAssets": "43645000", "totalCurrentAssets": "232931000", "currentLongTermDebt": "19954000", "longTermInvestments": "None", "shortTermInvestments": "579000", "currentNetReceivables": "81706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1136213000", "currentAccountsPayable": "39332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21462000", "shortLongTermDebtTotal": "402358000", "totalShareholderEquity": "825150000", "capitalLeaseObligations": "8334000", "otherCurrentLiabilities": "51686000", "totalCurrentLiabilities": "140738000", "otherNonCurrentLiabilities": "2510000", "totalNonCurrentLiabilities": "403256000", "cashAndShortTermInvestments": "79565000", "commonStockSharesOutstanding": "40473000", "intangibleAssetsExcludingGoodwill": "203370000", "cashAndCashEquivalentsAtCarryingValue": "79565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2458000", "operatingCashflow": "-11752000", "capitalExpenditures": "3444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "759000", "cashflowFromInvestment": "-2215000", "stockBasedCompensation": "7756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120101000, "cost_of_revenue": 84032000, "gross_profit": 36069000, "research_and_development": 21794000, "selling_general_admin": 30001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18371000, "depreciation_amortisation": 12250000, "ebitda": -6121000, "interest_expense": 1548000, "interest_income": null, "other_non_operating": null, "pretax_income": -19919000, "tax_provision": 975000, "effective_tax_rate": null, "net_income": -20894000, "net_income_continuing_ops": -20894000, "net_income_to_common": -20894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79565000, "short_term_investments": 579000, "net_receivables": 81706000, "inventory": 27436000, "other_current_assets": null, "total_current_assets": 232931000, "net_ppe": null, "goodwill": 898035000, "intangible_assets": 203370000, "goodwill_and_intangibles": 1101405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1136213000, "total_assets": 1369144000, "short_term_debt": 21853000, "accounts_payable": 39332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140738000, "long_term_debt": 374070000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403256000, "total_liabilities": 543994000, "total_debt": 395923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364404000, "total_equity": 825150000, "shares_outstanding": 40473000, "operating_cash_flow": -11752000, "stock_based_compensation": 7756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 759000, "free_cash_flow": -8308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18371000", "ebitda": "-6121000", "netIncome": "-20894000", "grossProfit": "36069000", "depreciation": "None", "totalRevenue": "120101000", "costOfRevenue": "84032000", "interestIncome": "1548000", "incomeBeforeTax": "-19919000", "interestExpense": "1548000", "operatingIncome": "-12766000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "975000", "reportedCurrency": "USD", "netInterestIncome": "-1548000", "nonInterestIncome": "None", "operatingExpenses": "48835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12250000", "sellingGeneralAndAdministrative": "30001000", "netIncomeFromContinuingOperations": "-20894000" }, "balance": { "goodwill": "898035000", "inventory": "27436000", "commonStock": "836000", "currentDebt": "None", "investments": "None", "totalAssets": "1369144000", "longTermDebt": "374070000", "shortTermDebt": "21853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "203370000", "reportedCurrency": "USD", "retainedEarnings": "-364404000", "totalLiabilities": "543994000", "otherCurrentAssets": "43645000", "totalCurrentAssets": "232931000", "currentLongTermDebt": "19954000", "longTermInvestments": "None", "shortTermInvestments": "579000", "currentNetReceivables": "81706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1136213000", "currentAccountsPayable": "39332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21462000", "shortLongTermDebtTotal": "402358000", "totalShareholderEquity": "825150000", "capitalLeaseObligations": "8334000", "otherCurrentLiabilities": "51686000", "totalCurrentLiabilities": "140738000", "otherNonCurrentLiabilities": "2510000", "totalNonCurrentLiabilities": "403256000", "cashAndShortTermInvestments": "79565000", "commonStockSharesOutstanding": "40473000", "intangibleAssetsExcludingGoodwill": "203370000", "cashAndCashEquivalentsAtCarryingValue": "79565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2458000", "operatingCashflow": "-11752000", "capitalExpenditures": "3444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "759000", "cashflowFromInvestment": "-2215000", "stockBasedCompensation": "7756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 119183000, "cost_of_revenue": 69968000, "gross_profit": 49215000, "ebit": -16989000, "ebitda": -4518000, "pretax_income": -18454000, "tax_provision": -277000, "net_income": -18177000, "net_income_to_common": -18177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92465000, "total_current_assets": 227052000, "total_assets": 1377374000, "short_term_debt": 22001000, "long_term_debt": 373513000, "total_debt": 395514000, "total_liabilities": 539325000, "total_equity": 838049000, "shares_outstanding": 40582000, "goodwill_and_intangibles": 1115438000 }, "cash_flow": { "operating_cash_flow": 8392000, "capital_expenditure": 3200000, "free_cash_flow": 11592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312320, "ticker_id": 3065, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16989000", "ebitda": "-4518000", "netIncome": "-18177000", "grossProfit": "49215000", "depreciation": "None", "totalRevenue": "119183000", "costOfRevenue": "69968000", "interestIncome": "1465000", "incomeBeforeTax": "-18454000", "interestExpense": "1465000", "operatingIncome": "-18177000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-277000", "reportedCurrency": "USD", "netInterestIncome": "-1465000", "nonInterestIncome": "None", "operatingExpenses": "67392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12471000", "sellingGeneralAndAdministrative": "31725000", "netIncomeFromContinuingOperations": "-18177000" }, "balance": { "goodwill": "898453000", "inventory": "25437000", "commonStock": "835000", "currentDebt": "None", "investments": "None", "totalAssets": "1377374000", "longTermDebt": "373513000", "shortTermDebt": "22001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "216985000", "reportedCurrency": "USD", "retainedEarnings": "-343510000", "totalLiabilities": "539325000", "otherCurrentAssets": "38063000", "totalCurrentAssets": "227052000", "currentLongTermDebt": "19920000", "longTermInvestments": "None", "shortTermInvestments": "541000", "currentNetReceivables": "70546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1150322000", "currentAccountsPayable": "31967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22335000", "shortLongTermDebtTotal": "402347000", "totalShareholderEquity": "838049000", "capitalLeaseObligations": "8914000", "otherCurrentLiabilities": "79898000", "totalCurrentLiabilities": "133866000", "otherNonCurrentLiabilities": "23189000", "totalNonCurrentLiabilities": "405459000", "cashAndShortTermInvestments": "92465000", "commonStockSharesOutstanding": "40582000", "intangibleAssetsExcludingGoodwill": "216985000", "cashAndCashEquivalentsAtCarryingValue": "92465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "805000", "operatingCashflow": "8392000", "capitalExpenditures": "3200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70000", "cashflowFromInvestment": "-3200000", "stockBasedCompensation": "7821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119183000, "cost_of_revenue": 69968000, "gross_profit": 49215000, "research_and_development": 19276000, "selling_general_admin": 31725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16989000, "depreciation_amortisation": 12471000, "ebitda": -4518000, "interest_expense": 1465000, "interest_income": null, "other_non_operating": null, "pretax_income": -18454000, "tax_provision": -277000, "effective_tax_rate": null, "net_income": -18177000, "net_income_continuing_ops": -18177000, "net_income_to_common": -18177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92465000, "short_term_investments": 541000, "net_receivables": 70546000, "inventory": 25437000, "other_current_assets": null, "total_current_assets": 227052000, "net_ppe": null, "goodwill": 898453000, "intangible_assets": 216985000, "goodwill_and_intangibles": 1115438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1150322000, "total_assets": 1377374000, "short_term_debt": 22001000, "accounts_payable": 31967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133866000, "long_term_debt": 373513000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 405459000, "total_liabilities": 539325000, "total_debt": 395514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -343510000, "total_equity": 838049000, "shares_outstanding": 40582000, "operating_cash_flow": 8392000, "stock_based_compensation": 7821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70000, "free_cash_flow": 11592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16989000", "ebitda": "-4518000", "netIncome": "-18177000", "grossProfit": "49215000", "depreciation": "None", "totalRevenue": "119183000", "costOfRevenue": "69968000", "interestIncome": "1465000", "incomeBeforeTax": "-18454000", "interestExpense": "1465000", "operatingIncome": "-18177000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-277000", "reportedCurrency": "USD", "netInterestIncome": "-1465000", "nonInterestIncome": "None", "operatingExpenses": "67392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12471000", "sellingGeneralAndAdministrative": "31725000", "netIncomeFromContinuingOperations": "-18177000" }, "balance": { "goodwill": "898453000", "inventory": "25437000", "commonStock": "835000", "currentDebt": "None", "investments": "None", "totalAssets": "1377374000", "longTermDebt": "373513000", "shortTermDebt": "22001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "216985000", "reportedCurrency": "USD", "retainedEarnings": "-343510000", "totalLiabilities": "539325000", "otherCurrentAssets": "38063000", "totalCurrentAssets": "227052000", "currentLongTermDebt": "19920000", "longTermInvestments": "None", "shortTermInvestments": "541000", "currentNetReceivables": "70546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1150322000", "currentAccountsPayable": "31967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22335000", "shortLongTermDebtTotal": "402347000", "totalShareholderEquity": "838049000", "capitalLeaseObligations": "8914000", "otherCurrentLiabilities": "79898000", "totalCurrentLiabilities": "133866000", "otherNonCurrentLiabilities": "23189000", "totalNonCurrentLiabilities": "405459000", "cashAndShortTermInvestments": "92465000", "commonStockSharesOutstanding": "40582000", "intangibleAssetsExcludingGoodwill": "216985000", "cashAndCashEquivalentsAtCarryingValue": "92465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "805000", "operatingCashflow": "8392000", "capitalExpenditures": "3200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70000", "cashflowFromInvestment": "-3200000", "stockBasedCompensation": "7821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 112404000, "cost_of_revenue": 61412000, "gross_profit": 50992000, "ebit": -18688000, "ebitda": -6273000, "pretax_income": -20096000, "tax_provision": 944000, "net_income": -21040000, "net_income_to_common": -21040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85122000, "total_current_assets": 219291000, "total_assets": 1391740000, "short_term_debt": 22037000, "long_term_debt": 372848000, "total_debt": 394885000, "total_liabilities": 532598000, "total_equity": 859142000, "shares_outstanding": 40520000, "goodwill_and_intangibles": 1135806000 }, "cash_flow": { "operating_cash_flow": -6627000, "capital_expenditure": 2016000, "free_cash_flow": -4611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312321, "ticker_id": 3065, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18688000", "ebitda": "-6273000", "netIncome": "-21040000", "grossProfit": "50992000", "depreciation": "None", "totalRevenue": "112404000", "costOfRevenue": "61412000", "interestIncome": "1408000", "incomeBeforeTax": "-20096000", "interestExpense": "1408000", "operatingIncome": "-17307000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "944000", "reportedCurrency": "USD", "netInterestIncome": "-1408000", "nonInterestIncome": "None", "operatingExpenses": "68299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12415000", "sellingGeneralAndAdministrative": "31697000", "netIncomeFromContinuingOperations": "-21040000" }, "balance": { "goodwill": "906361000", "inventory": "27434000", "commonStock": "835000", "currentDebt": "None", "investments": "None", "totalAssets": "1391740000", "longTermDebt": "372848000", "shortTermDebt": "22037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "229445000", "reportedCurrency": "USD", "retainedEarnings": "-325333000", "totalLiabilities": "532598000", "otherCurrentAssets": "33836000", "totalCurrentAssets": "219291000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "567000", "currentNetReceivables": "72332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172449000", "currentAccountsPayable": "38617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20655000", "shortLongTermDebtTotal": "400308000", "totalShareholderEquity": "859142000", "capitalLeaseObligations": "7460000", "otherCurrentLiabilities": "43852000", "totalCurrentLiabilities": "128938000", "otherNonCurrentLiabilities": "24130000", "totalNonCurrentLiabilities": "403660000", "cashAndShortTermInvestments": "85122000", "commonStockSharesOutstanding": "40520000", "intangibleAssetsExcludingGoodwill": "229445000", "cashAndCashEquivalentsAtCarryingValue": "85122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4027000", "operatingCashflow": "-6627000", "capitalExpenditures": "2016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "705000", "cashflowFromInvestment": "-2016000", "stockBasedCompensation": "7887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112404000, "cost_of_revenue": 61412000, "gross_profit": 50992000, "research_and_development": 20934000, "selling_general_admin": 31697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18688000, "depreciation_amortisation": 12415000, "ebitda": -6273000, "interest_expense": 1408000, "interest_income": null, "other_non_operating": null, "pretax_income": -20096000, "tax_provision": 944000, "effective_tax_rate": null, "net_income": -21040000, "net_income_continuing_ops": -21040000, "net_income_to_common": -21040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85122000, "short_term_investments": 567000, "net_receivables": 72332000, "inventory": 27434000, "other_current_assets": null, "total_current_assets": 219291000, "net_ppe": null, "goodwill": 906361000, "intangible_assets": 229445000, "goodwill_and_intangibles": 1135806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1172449000, "total_assets": 1391740000, "short_term_debt": 22037000, "accounts_payable": 38617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128938000, "long_term_debt": 372848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403660000, "total_liabilities": 532598000, "total_debt": 394885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325333000, "total_equity": 859142000, "shares_outstanding": 40520000, "operating_cash_flow": -6627000, "stock_based_compensation": 7887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 705000, "free_cash_flow": -4611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18688000", "ebitda": "-6273000", "netIncome": "-21040000", "grossProfit": "50992000", "depreciation": "None", "totalRevenue": "112404000", "costOfRevenue": "61412000", "interestIncome": "1408000", "incomeBeforeTax": "-20096000", "interestExpense": "1408000", "operatingIncome": "-17307000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "944000", "reportedCurrency": "USD", "netInterestIncome": "-1408000", "nonInterestIncome": "None", "operatingExpenses": "68299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12415000", "sellingGeneralAndAdministrative": "31697000", "netIncomeFromContinuingOperations": "-21040000" }, "balance": { "goodwill": "906361000", "inventory": "27434000", "commonStock": "835000", "currentDebt": "None", "investments": "None", "totalAssets": "1391740000", "longTermDebt": "372848000", "shortTermDebt": "22037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "229445000", "reportedCurrency": "USD", "retainedEarnings": "-325333000", "totalLiabilities": "532598000", "otherCurrentAssets": "33836000", "totalCurrentAssets": "219291000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "567000", "currentNetReceivables": "72332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1172449000", "currentAccountsPayable": "38617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20655000", "shortLongTermDebtTotal": "400308000", "totalShareholderEquity": "859142000", "capitalLeaseObligations": "7460000", "otherCurrentLiabilities": "43852000", "totalCurrentLiabilities": "128938000", "otherNonCurrentLiabilities": "24130000", "totalNonCurrentLiabilities": "403660000", "cashAndShortTermInvestments": "85122000", "commonStockSharesOutstanding": "40520000", "intangibleAssetsExcludingGoodwill": "229445000", "cashAndCashEquivalentsAtCarryingValue": "85122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4027000", "operatingCashflow": "-6627000", "capitalExpenditures": "2016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "705000", "cashflowFromInvestment": "-2016000", "stockBasedCompensation": "7887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 103859000, "cost_of_revenue": 55517000, "gross_profit": 48342000, "ebit": -21632000, "ebitda": -9750000, "pretax_income": -23266000, "tax_provision": 1281000, "net_income": -24350000, "net_income_to_common": -24350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91652000, "total_current_assets": 219897000, "total_assets": 1381549000, "short_term_debt": 2222000, "long_term_debt": 392270000, "total_debt": 394492000, "total_liabilities": 529554000, "total_equity": 851995000, "shares_outstanding": 40174000, "goodwill_and_intangibles": 1124550000 }, "cash_flow": { "operating_cash_flow": -17171000, "capital_expenditure": 1551000, "free_cash_flow": -15620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312322, "ticker_id": 3065, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21632000", "ebitda": "-9750000", "netIncome": "-24350000", "grossProfit": "48342000", "depreciation": "None", "totalRevenue": "103859000", "costOfRevenue": "55517000", "interestIncome": "1634000", "incomeBeforeTax": "-23266000", "interestExpense": "1634000", "operatingIncome": "-15750000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1281000", "reportedCurrency": "USD", "netInterestIncome": "-1634000", "nonInterestIncome": "None", "operatingExpenses": "64092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11882000", "sellingGeneralAndAdministrative": "29284000", "netIncomeFromContinuingOperations": "-24547000" }, "balance": { "goodwill": "890493000", "inventory": "23217000", "commonStock": "833000", "currentDebt": "None", "investments": "None", "totalAssets": "1381549000", "longTermDebt": "392270000", "shortTermDebt": "2222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "234057000", "reportedCurrency": "USD", "retainedEarnings": "-304293000", "totalLiabilities": "529554000", "otherCurrentAssets": "34489000", "totalCurrentAssets": "219897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "531000", "currentNetReceivables": "70008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1161652000", "currentAccountsPayable": "32222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21591000", "shortLongTermDebtTotal": "400100000", "totalShareholderEquity": "851995000", "capitalLeaseObligations": "7830000", "otherCurrentLiabilities": "41650000", "totalCurrentLiabilities": "107504000", "otherNonCurrentLiabilities": "22718000", "totalNonCurrentLiabilities": "422050000", "cashAndShortTermInvestments": "91652000", "commonStockSharesOutstanding": "40174000", "intangibleAssetsExcludingGoodwill": "234057000", "cashAndCashEquivalentsAtCarryingValue": "91652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-840000", "operatingCashflow": "-17171000", "capitalExpenditures": "1551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10736000", "cashflowFromInvestment": "-5677000", "stockBasedCompensation": "7181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103859000, "cost_of_revenue": 55517000, "gross_profit": 48342000, "research_and_development": 19767000, "selling_general_admin": 29284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21632000, "depreciation_amortisation": 11882000, "ebitda": -9750000, "interest_expense": 1634000, "interest_income": null, "other_non_operating": null, "pretax_income": -23266000, "tax_provision": 1281000, "effective_tax_rate": null, "net_income": -24350000, "net_income_continuing_ops": -24547000, "net_income_to_common": -24350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91652000, "short_term_investments": 531000, "net_receivables": 70008000, "inventory": 23217000, "other_current_assets": null, "total_current_assets": 219897000, "net_ppe": null, "goodwill": 890493000, "intangible_assets": 234057000, "goodwill_and_intangibles": 1124550000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1161652000, "total_assets": 1381549000, "short_term_debt": 2222000, "accounts_payable": 32222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107504000, "long_term_debt": 392270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422050000, "total_liabilities": 529554000, "total_debt": 394492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304293000, "total_equity": 851995000, "shares_outstanding": 40174000, "operating_cash_flow": -17171000, "stock_based_compensation": 7181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10736000, "free_cash_flow": -15620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21632000", "ebitda": "-9750000", "netIncome": "-24350000", "grossProfit": "48342000", "depreciation": "None", "totalRevenue": "103859000", "costOfRevenue": "55517000", "interestIncome": "1634000", "incomeBeforeTax": "-23266000", "interestExpense": "1634000", "operatingIncome": "-15750000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1281000", "reportedCurrency": "USD", "netInterestIncome": "-1634000", "nonInterestIncome": "None", "operatingExpenses": "64092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11882000", "sellingGeneralAndAdministrative": "29284000", "netIncomeFromContinuingOperations": "-24547000" }, "balance": { "goodwill": "890493000", "inventory": "23217000", "commonStock": "833000", "currentDebt": "None", "investments": "None", "totalAssets": "1381549000", "longTermDebt": "392270000", "shortTermDebt": "2222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "234057000", "reportedCurrency": "USD", "retainedEarnings": "-304293000", "totalLiabilities": "529554000", "otherCurrentAssets": "34489000", "totalCurrentAssets": "219897000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "531000", "currentNetReceivables": "70008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1161652000", "currentAccountsPayable": "32222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21591000", "shortLongTermDebtTotal": "400100000", "totalShareholderEquity": "851995000", "capitalLeaseObligations": "7830000", "otherCurrentLiabilities": "41650000", "totalCurrentLiabilities": "107504000", "otherNonCurrentLiabilities": "22718000", "totalNonCurrentLiabilities": "422050000", "cashAndShortTermInvestments": "91652000", "commonStockSharesOutstanding": "40174000", "intangibleAssetsExcludingGoodwill": "234057000", "cashAndCashEquivalentsAtCarryingValue": "91652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-840000", "operatingCashflow": "-17171000", "capitalExpenditures": "1551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10736000", "cashflowFromInvestment": "-5677000", "stockBasedCompensation": "7181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 105005000, "cost_of_revenue": 59998000, "gross_profit": 45007000, "ebit": -20129000, "ebitda": -8924000, "pretax_income": -23541000, "tax_provision": 1752000, "net_income": -21057000, "net_income_to_common": -21057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108117000, "total_current_assets": 218046000, "total_assets": 1380727000, "short_term_debt": 2256000, "long_term_debt": 368355000, "total_debt": 370611000, "total_liabilities": 509017000, "total_equity": 871710000, "shares_outstanding": 37197000, "goodwill_and_intangibles": 1124792000 }, "cash_flow": { "operating_cash_flow": 3375000, "capital_expenditure": 179000, "free_cash_flow": 3554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312323, "ticker_id": 3065, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20129000", "ebitda": "-8924000", "netIncome": "-21057000", "grossProfit": "45007000", "depreciation": "None", "totalRevenue": "105005000", "costOfRevenue": "59998000", "interestIncome": "3412000", "incomeBeforeTax": "-23541000", "interestExpense": "3412000", "operatingIncome": "-16425000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1752000", "reportedCurrency": "USD", "netInterestIncome": "-3412000", "nonInterestIncome": "None", "operatingExpenses": "61432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11205000", "sellingGeneralAndAdministrative": "31002000", "netIncomeFromContinuingOperations": "-25293000" }, "balance": { "goodwill": "887459000", "inventory": "21861000", "commonStock": "798000", "currentDebt": "None", "investments": "None", "totalAssets": "1380727000", "longTermDebt": "368355000", "shortTermDebt": "2256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "237333000", "reportedCurrency": "USD", "retainedEarnings": "-279943000", "totalLiabilities": "509017000", "otherCurrentAssets": "27818000", "totalCurrentAssets": "218046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "524000", "currentNetReceivables": "59726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162681000", "currentAccountsPayable": "34784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22328000", "shortLongTermDebtTotal": "376664000", "totalShareholderEquity": "871710000", "capitalLeaseObligations": "8309000", "otherCurrentLiabilities": "49853000", "totalCurrentLiabilities": "111837000", "otherNonCurrentLiabilities": "21243000", "totalNonCurrentLiabilities": "397180000", "cashAndShortTermInvestments": "108117000", "commonStockSharesOutstanding": "37197000", "intangibleAssetsExcludingGoodwill": "237333000", "cashAndCashEquivalentsAtCarryingValue": "108117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2081999", "operatingCashflow": "3375000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810000", "cashflowFromInvestment": "-2013999", "stockBasedCompensation": "7904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105005000, "cost_of_revenue": 59998000, "gross_profit": 45007000, "research_and_development": 17432000, "selling_general_admin": 31002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20129000, "depreciation_amortisation": 11205000, "ebitda": -8924000, "interest_expense": 3412000, "interest_income": null, "other_non_operating": null, "pretax_income": -23541000, "tax_provision": 1752000, "effective_tax_rate": null, "net_income": -21057000, "net_income_continuing_ops": -25293000, "net_income_to_common": -21057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108117000, "short_term_investments": 524000, "net_receivables": 59726000, "inventory": 21861000, "other_current_assets": null, "total_current_assets": 218046000, "net_ppe": null, "goodwill": 887459000, "intangible_assets": 237333000, "goodwill_and_intangibles": 1124792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162681000, "total_assets": 1380727000, "short_term_debt": 2256000, "accounts_payable": 34784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111837000, "long_term_debt": 368355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 397180000, "total_liabilities": 509017000, "total_debt": 370611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279943000, "total_equity": 871710000, "shares_outstanding": 37197000, "operating_cash_flow": 3375000, "stock_based_compensation": 7904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2013999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -810000, "free_cash_flow": 3554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20129000", "ebitda": "-8924000", "netIncome": "-21057000", "grossProfit": "45007000", "depreciation": "None", "totalRevenue": "105005000", "costOfRevenue": "59998000", "interestIncome": "3412000", "incomeBeforeTax": "-23541000", "interestExpense": "3412000", "operatingIncome": "-16425000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1752000", "reportedCurrency": "USD", "netInterestIncome": "-3412000", "nonInterestIncome": "None", "operatingExpenses": "61432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11205000", "sellingGeneralAndAdministrative": "31002000", "netIncomeFromContinuingOperations": "-25293000" }, "balance": { "goodwill": "887459000", "inventory": "21861000", "commonStock": "798000", "currentDebt": "None", "investments": "None", "totalAssets": "1380727000", "longTermDebt": "368355000", "shortTermDebt": "2256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "237333000", "reportedCurrency": "USD", "retainedEarnings": "-279943000", "totalLiabilities": "509017000", "otherCurrentAssets": "27818000", "totalCurrentAssets": "218046000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "524000", "currentNetReceivables": "59726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162681000", "currentAccountsPayable": "34784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22328000", "shortLongTermDebtTotal": "376664000", "totalShareholderEquity": "871710000", "capitalLeaseObligations": "8309000", "otherCurrentLiabilities": "49853000", "totalCurrentLiabilities": "111837000", "otherNonCurrentLiabilities": "21243000", "totalNonCurrentLiabilities": "397180000", "cashAndShortTermInvestments": "108117000", "commonStockSharesOutstanding": "37197000", "intangibleAssetsExcludingGoodwill": "237333000", "cashAndCashEquivalentsAtCarryingValue": "108117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2081999", "operatingCashflow": "3375000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-810000", "cashflowFromInvestment": "-2013999", "stockBasedCompensation": "7904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11205000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 96754000, "cost_of_revenue": 53723000, "gross_profit": 43031000, "ebit": -16594000, "ebitda": -6019000, "pretax_income": -20011000, "tax_provision": 653000, "net_income": -19832000, "net_income_to_common": -19832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105804000, "total_current_assets": 232604000, "total_assets": 1299274000, "short_term_debt": 2178000, "long_term_debt": 466735000, "total_debt": 468913000, "total_liabilities": 606567000, "total_equity": 692707000, "shares_outstanding": 35865000, "goodwill_and_intangibles": 1029135000 }, "cash_flow": { "operating_cash_flow": 8801000, "capital_expenditure": 1720000, "free_cash_flow": 10521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312325, "ticker_id": 3065, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16594000", "ebitda": "-6019000", "netIncome": "-19832000", "grossProfit": "43031000", "depreciation": "None", "totalRevenue": "96754000", "costOfRevenue": "53723000", "interestIncome": "3417000", "incomeBeforeTax": "-20011000", "interestExpense": "3417000", "operatingIncome": "-15194000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "653000", "reportedCurrency": "USD", "netInterestIncome": "-3417000", "nonInterestIncome": "None", "operatingExpenses": "58225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10575000", "sellingGeneralAndAdministrative": "27352000", "netIncomeFromContinuingOperations": "-20664000" }, "balance": { "goodwill": "803084000", "inventory": "23915000", "commonStock": "749000", "currentDebt": "None", "investments": "None", "totalAssets": "1299274000", "longTermDebt": "466735000", "shortTermDebt": "2178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "226051000", "reportedCurrency": "USD", "retainedEarnings": "-258886000", "totalLiabilities": "606567000", "otherCurrentAssets": "30009000", "totalCurrentAssets": "232604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12578000", "currentNetReceivables": "60298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066670000", "currentAccountsPayable": "35186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22516000", "shortLongTermDebtTotal": "474472000", "totalShareholderEquity": "692707000", "capitalLeaseObligations": "7737000", "otherCurrentLiabilities": "41534000", "totalCurrentLiabilities": "109342000", "otherNonCurrentLiabilities": "23198000", "totalNonCurrentLiabilities": "497225000", "cashAndShortTermInvestments": "105804000", "commonStockSharesOutstanding": "35865000", "intangibleAssetsExcludingGoodwill": "226051000", "cashAndCashEquivalentsAtCarryingValue": "105804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2358000", "operatingCashflow": "8801000", "capitalExpenditures": "1720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87814000", "cashflowFromInvestment": "-105184000", "stockBasedCompensation": "5887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96754000, "cost_of_revenue": 53723000, "gross_profit": 43031000, "research_and_development": 17821000, "selling_general_admin": 27352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16594000, "depreciation_amortisation": 10575000, "ebitda": -6019000, "interest_expense": 3417000, "interest_income": null, "other_non_operating": null, "pretax_income": -20011000, "tax_provision": 653000, "effective_tax_rate": null, "net_income": -19832000, "net_income_continuing_ops": -20664000, "net_income_to_common": -19832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105804000, "short_term_investments": 12578000, "net_receivables": 60298000, "inventory": 23915000, "other_current_assets": null, "total_current_assets": 232604000, "net_ppe": null, "goodwill": 803084000, "intangible_assets": 226051000, "goodwill_and_intangibles": 1029135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1066670000, "total_assets": 1299274000, "short_term_debt": 2178000, "accounts_payable": 35186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109342000, "long_term_debt": 466735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 497225000, "total_liabilities": 606567000, "total_debt": 468913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -258886000, "total_equity": 692707000, "shares_outstanding": 35865000, "operating_cash_flow": 8801000, "stock_based_compensation": 5887000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87814000, "free_cash_flow": 10521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16594000", "ebitda": "-6019000", "netIncome": "-19832000", "grossProfit": "43031000", "depreciation": "None", "totalRevenue": "96754000", "costOfRevenue": "53723000", "interestIncome": "3417000", "incomeBeforeTax": "-20011000", "interestExpense": "3417000", "operatingIncome": "-15194000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "653000", "reportedCurrency": "USD", "netInterestIncome": "-3417000", "nonInterestIncome": "None", "operatingExpenses": "58225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10575000", "sellingGeneralAndAdministrative": "27352000", "netIncomeFromContinuingOperations": "-20664000" }, "balance": { "goodwill": "803084000", "inventory": "23915000", "commonStock": "749000", "currentDebt": "None", "investments": "None", "totalAssets": "1299274000", "longTermDebt": "466735000", "shortTermDebt": "2178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "226051000", "reportedCurrency": "USD", "retainedEarnings": "-258886000", "totalLiabilities": "606567000", "otherCurrentAssets": "30009000", "totalCurrentAssets": "232604000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12578000", "currentNetReceivables": "60298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1066670000", "currentAccountsPayable": "35186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22516000", "shortLongTermDebtTotal": "474472000", "totalShareholderEquity": "692707000", "capitalLeaseObligations": "7737000", "otherCurrentLiabilities": "41534000", "totalCurrentLiabilities": "109342000", "otherNonCurrentLiabilities": "23198000", "totalNonCurrentLiabilities": "497225000", "cashAndShortTermInvestments": "105804000", "commonStockSharesOutstanding": "35865000", "intangibleAssetsExcludingGoodwill": "226051000", "cashAndCashEquivalentsAtCarryingValue": "105804000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2358000", "operatingCashflow": "8801000", "capitalExpenditures": "1720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87814000", "cashflowFromInvestment": "-105184000", "stockBasedCompensation": "5887000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 78150000, "cost_of_revenue": 46122000, "gross_profit": 32028000, "ebit": -21345000, "ebitda": -12444000, "pretax_income": -22975000, "tax_provision": 612000, "net_income": 54190000, "net_income_to_common": 54190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114928000, "total_current_assets": 246797000, "total_assets": 1056684000, "short_term_debt": 1288000, "long_term_debt": 378672000, "total_debt": 379960000, "total_liabilities": 468363000, "total_equity": 588321000, "shares_outstanding": 34015000, "goodwill_and_intangibles": 772167000 }, "cash_flow": { "operating_cash_flow": -13846000, "capital_expenditure": 1772000, "free_cash_flow": -12074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312326, "ticker_id": 3065, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21345000", "ebitda": "-12444000", "netIncome": "54190000", "grossProfit": "32028000", "depreciation": "None", "totalRevenue": "78150000", "costOfRevenue": "46122000", "interestIncome": "None", "incomeBeforeTax": "-22975000", "interestExpense": "1630000", "operatingIncome": "-20735000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "612000", "reportedCurrency": "USD", "netInterestIncome": "-1630000", "nonInterestIncome": "None", "operatingExpenses": "52763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8901000", "sellingGeneralAndAdministrative": "25369000", "netIncomeFromContinuingOperations": "-23587000" }, "balance": { "goodwill": "623875000", "inventory": "25526000", "commonStock": "705000", "currentDebt": "None", "investments": "None", "totalAssets": "1056684000", "longTermDebt": "378672000", "shortTermDebt": "1288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "148292000", "reportedCurrency": "USD", "retainedEarnings": "-239054000", "totalLiabilities": "468363000", "otherCurrentAssets": "28613000", "totalCurrentAssets": "246797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27527000", "currentNetReceivables": "50203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "809887000", "currentAccountsPayable": "30682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383500000", "totalShareholderEquity": "588321000", "capitalLeaseObligations": "4828000", "otherCurrentLiabilities": "32838000", "totalCurrentLiabilities": "79102000", "otherNonCurrentLiabilities": "4173000", "totalNonCurrentLiabilities": "389261000", "cashAndShortTermInvestments": "114928000", "commonStockSharesOutstanding": "34015000", "intangibleAssetsExcludingGoodwill": "148292000", "cashAndCashEquivalentsAtCarryingValue": "114928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1059000", "operatingCashflow": "-13846000", "capitalExpenditures": "1772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "746000", "cashflowFromInvestment": "78947000", "stockBasedCompensation": "6286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78150000, "cost_of_revenue": 46122000, "gross_profit": 32028000, "research_and_development": 16237000, "selling_general_admin": 25369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21345000, "depreciation_amortisation": 8901000, "ebitda": -12444000, "interest_expense": 1630000, "interest_income": null, "other_non_operating": null, "pretax_income": -22975000, "tax_provision": 612000, "effective_tax_rate": null, "net_income": 54190000, "net_income_continuing_ops": -23587000, "net_income_to_common": 54190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114928000, "short_term_investments": 27527000, "net_receivables": 50203000, "inventory": 25526000, "other_current_assets": null, "total_current_assets": 246797000, "net_ppe": null, "goodwill": 623875000, "intangible_assets": 148292000, "goodwill_and_intangibles": 772167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 809887000, "total_assets": 1056684000, "short_term_debt": 1288000, "accounts_payable": 30682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79102000, "long_term_debt": 378672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389261000, "total_liabilities": 468363000, "total_debt": 379960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239054000, "total_equity": 588321000, "shares_outstanding": 34015000, "operating_cash_flow": -13846000, "stock_based_compensation": 6286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 746000, "free_cash_flow": -12074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21345000", "ebitda": "-12444000", "netIncome": "54190000", "grossProfit": "32028000", "depreciation": "None", "totalRevenue": "78150000", "costOfRevenue": "46122000", "interestIncome": "None", "incomeBeforeTax": "-22975000", "interestExpense": "1630000", "operatingIncome": "-20735000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "612000", "reportedCurrency": "USD", "netInterestIncome": "-1630000", "nonInterestIncome": "None", "operatingExpenses": "52763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16237000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8901000", "sellingGeneralAndAdministrative": "25369000", "netIncomeFromContinuingOperations": "-23587000" }, "balance": { "goodwill": "623875000", "inventory": "25526000", "commonStock": "705000", "currentDebt": "None", "investments": "None", "totalAssets": "1056684000", "longTermDebt": "378672000", "shortTermDebt": "1288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "148292000", "reportedCurrency": "USD", "retainedEarnings": "-239054000", "totalLiabilities": "468363000", "otherCurrentAssets": "28613000", "totalCurrentAssets": "246797000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27527000", "currentNetReceivables": "50203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "809887000", "currentAccountsPayable": "30682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "383500000", "totalShareholderEquity": "588321000", "capitalLeaseObligations": "4828000", "otherCurrentLiabilities": "32838000", "totalCurrentLiabilities": "79102000", "otherNonCurrentLiabilities": "4173000", "totalNonCurrentLiabilities": "389261000", "cashAndShortTermInvestments": "114928000", "commonStockSharesOutstanding": "34015000", "intangibleAssetsExcludingGoodwill": "148292000", "cashAndCashEquivalentsAtCarryingValue": "114928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1059000", "operatingCashflow": "-13846000", "capitalExpenditures": "1772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "746000", "cashflowFromInvestment": "78947000", "stockBasedCompensation": "6286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 70073000, "cost_of_revenue": 44015000, "gross_profit": 26058000, "ebit": -26443000, "ebitda": -19150000, "pretax_income": -28151000, "tax_provision": -7785000, "net_income": -18288000, "net_income_to_common": -18288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50780000, "total_current_assets": 194285000, "total_assets": 1008913000, "short_term_debt": 1201000, "long_term_debt": 378155000, "total_debt": 379356000, "total_liabilities": 482513000, "total_equity": 526400000, "shares_outstanding": 29516000, "goodwill_and_intangibles": 777345000 }, "cash_flow": { "operating_cash_flow": -23576000, "capital_expenditure": 1430000, "free_cash_flow": -22146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312327, "ticker_id": 3065, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26443000", "ebitda": "-19150000", "netIncome": "-18288000", "grossProfit": "26058000", "depreciation": "None", "totalRevenue": "70073000", "costOfRevenue": "44015000", "interestIncome": "None", "incomeBeforeTax": "-28151000", "interestExpense": "1708000", "operatingIncome": "-26743000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-7785000", "reportedCurrency": "USD", "netInterestIncome": "-1708000", "nonInterestIncome": "None", "operatingExpenses": "52801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7293000", "sellingGeneralAndAdministrative": "25175000", "netIncomeFromContinuingOperations": "-18288000" }, "balance": { "goodwill": "619632000", "inventory": "25054000", "commonStock": "703000", "currentDebt": "None", "investments": "None", "totalAssets": "1008913000", "longTermDebt": "378155000", "shortTermDebt": "1201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "157713000", "reportedCurrency": "USD", "retainedEarnings": "-293244000", "totalLiabilities": "482513000", "otherCurrentAssets": "26763000", "totalCurrentAssets": "194285000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21730000", "currentNetReceivables": "69958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "814628000", "currentAccountsPayable": "39832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381875000", "totalShareholderEquity": "526400000", "capitalLeaseObligations": "3720000", "otherCurrentLiabilities": "37975000", "totalCurrentLiabilities": "93718000", "otherNonCurrentLiabilities": "4825000", "totalNonCurrentLiabilities": "388795000", "cashAndShortTermInvestments": "50780000", "commonStockSharesOutstanding": "29516000", "intangibleAssetsExcludingGoodwill": "157713000", "cashAndCashEquivalentsAtCarryingValue": "50780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1605000", "operatingCashflow": "-23576000", "capitalExpenditures": "1430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190757000", "cashflowFromInvestment": "-151861000", "stockBasedCompensation": "4410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70073000, "cost_of_revenue": 44015000, "gross_profit": 26058000, "research_and_development": 15768000, "selling_general_admin": 25175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26443000, "depreciation_amortisation": 7293000, "ebitda": -19150000, "interest_expense": 1708000, "interest_income": null, "other_non_operating": null, "pretax_income": -28151000, "tax_provision": -7785000, "effective_tax_rate": null, "net_income": -18288000, "net_income_continuing_ops": -18288000, "net_income_to_common": -18288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50780000, "short_term_investments": 21730000, "net_receivables": 69958000, "inventory": 25054000, "other_current_assets": null, "total_current_assets": 194285000, "net_ppe": null, "goodwill": 619632000, "intangible_assets": 157713000, "goodwill_and_intangibles": 777345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 814628000, "total_assets": 1008913000, "short_term_debt": 1201000, "accounts_payable": 39832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93718000, "long_term_debt": 378155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388795000, "total_liabilities": 482513000, "total_debt": 379356000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -293244000, "total_equity": 526400000, "shares_outstanding": 29516000, "operating_cash_flow": -23576000, "stock_based_compensation": 4410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190757000, "free_cash_flow": -22146000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26443000", "ebitda": "-19150000", "netIncome": "-18288000", "grossProfit": "26058000", "depreciation": "None", "totalRevenue": "70073000", "costOfRevenue": "44015000", "interestIncome": "None", "incomeBeforeTax": "-28151000", "interestExpense": "1708000", "operatingIncome": "-26743000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-7785000", "reportedCurrency": "USD", "netInterestIncome": "-1708000", "nonInterestIncome": "None", "operatingExpenses": "52801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7293000", "sellingGeneralAndAdministrative": "25175000", "netIncomeFromContinuingOperations": "-18288000" }, "balance": { "goodwill": "619632000", "inventory": "25054000", "commonStock": "703000", "currentDebt": "None", "investments": "None", "totalAssets": "1008913000", "longTermDebt": "378155000", "shortTermDebt": "1201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "157713000", "reportedCurrency": "USD", "retainedEarnings": "-293244000", "totalLiabilities": "482513000", "otherCurrentAssets": "26763000", "totalCurrentAssets": "194285000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21730000", "currentNetReceivables": "69958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "814628000", "currentAccountsPayable": "39832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "381875000", "totalShareholderEquity": "526400000", "capitalLeaseObligations": "3720000", "otherCurrentLiabilities": "37975000", "totalCurrentLiabilities": "93718000", "otherNonCurrentLiabilities": "4825000", "totalNonCurrentLiabilities": "388795000", "cashAndShortTermInvestments": "50780000", "commonStockSharesOutstanding": "29516000", "intangibleAssetsExcludingGoodwill": "157713000", "cashAndCashEquivalentsAtCarryingValue": "50780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1605000", "operatingCashflow": "-23576000", "capitalExpenditures": "1430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190757000", "cashflowFromInvestment": "-151861000", "stockBasedCompensation": "4410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 107708000, "cost_of_revenue": 81307000, "gross_profit": 26401000, "ebit": -15792000, "ebitda": -8791000, "pretax_income": -17571000, "tax_provision": 1058000, "net_income": -18629000, "net_income_to_common": -18629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37183000, "total_current_assets": 180599000, "total_assets": 802606000, "short_term_debt": 1120000, "long_term_debt": 377647000, "total_debt": 378767000, "total_liabilities": 469541000, "total_equity": 333065000, "shares_outstanding": 27968000, "goodwill_and_intangibles": 582887000 }, "cash_flow": { "operating_cash_flow": 1413000, "capital_expenditure": 2478000, "free_cash_flow": 3891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312328, "ticker_id": 3065, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15792000", "ebitda": "-8791000", "netIncome": "-18629000", "grossProfit": "26401000", "depreciation": "None", "totalRevenue": "107708000", "costOfRevenue": "81307000", "interestIncome": "None", "incomeBeforeTax": "-17571000", "interestExpense": "1779000", "operatingIncome": "-15005000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1058000", "reportedCurrency": "USD", "netInterestIncome": "-1779000", "nonInterestIncome": "None", "operatingExpenses": "41406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7001000", "sellingGeneralAndAdministrative": "18640000", "netIncomeFromContinuingOperations": "-18629000" }, "balance": { "goodwill": "488918000", "inventory": "23560000", "commonStock": "584000", "currentDebt": "None", "investments": "None", "totalAssets": "802606000", "longTermDebt": "377647000", "shortTermDebt": "1120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "93969000", "reportedCurrency": "USD", "retainedEarnings": "-274956000", "totalLiabilities": "469541000", "otherCurrentAssets": "39983000", "totalCurrentAssets": "180599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37194000", "currentNetReceivables": "42679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622007000", "currentAccountsPayable": "25599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380912000", "totalShareholderEquity": "333065000", "capitalLeaseObligations": "4185000", "otherCurrentLiabilities": "44209000", "totalCurrentLiabilities": "80232000", "otherNonCurrentLiabilities": "4639000", "totalNonCurrentLiabilities": "389309000", "cashAndShortTermInvestments": "37183000", "commonStockSharesOutstanding": "27968000", "intangibleAssetsExcludingGoodwill": "93969000", "cashAndCashEquivalentsAtCarryingValue": "37183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1405000", "operatingCashflow": "1413000", "capitalExpenditures": "2478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215000", "cashflowFromInvestment": "-2969000", "stockBasedCompensation": "3785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107708000, "cost_of_revenue": 81307000, "gross_profit": 26401000, "research_and_development": 14493000, "selling_general_admin": 18640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15792000, "depreciation_amortisation": 7001000, "ebitda": -8791000, "interest_expense": 1779000, "interest_income": null, "other_non_operating": null, "pretax_income": -17571000, "tax_provision": 1058000, "effective_tax_rate": null, "net_income": -18629000, "net_income_continuing_ops": -18629000, "net_income_to_common": -18629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37183000, "short_term_investments": 37194000, "net_receivables": 42679000, "inventory": 23560000, "other_current_assets": null, "total_current_assets": 180599000, "net_ppe": null, "goodwill": 488918000, "intangible_assets": 93969000, "goodwill_and_intangibles": 582887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 622007000, "total_assets": 802606000, "short_term_debt": 1120000, "accounts_payable": 25599000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80232000, "long_term_debt": 377647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389309000, "total_liabilities": 469541000, "total_debt": 378767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274956000, "total_equity": 333065000, "shares_outstanding": 27968000, "operating_cash_flow": 1413000, "stock_based_compensation": 3785000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 215000, "free_cash_flow": 3891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15792000", "ebitda": "-8791000", "netIncome": "-18629000", "grossProfit": "26401000", "depreciation": "None", "totalRevenue": "107708000", "costOfRevenue": "81307000", "interestIncome": "None", "incomeBeforeTax": "-17571000", "interestExpense": "1779000", "operatingIncome": "-15005000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1058000", "reportedCurrency": "USD", "netInterestIncome": "-1779000", "nonInterestIncome": "None", "operatingExpenses": "41406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7001000", "sellingGeneralAndAdministrative": "18640000", "netIncomeFromContinuingOperations": "-18629000" }, "balance": { "goodwill": "488918000", "inventory": "23560000", "commonStock": "584000", "currentDebt": "None", "investments": "None", "totalAssets": "802606000", "longTermDebt": "377647000", "shortTermDebt": "1120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "93969000", "reportedCurrency": "USD", "retainedEarnings": "-274956000", "totalLiabilities": "469541000", "otherCurrentAssets": "39983000", "totalCurrentAssets": "180599000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "37194000", "currentNetReceivables": "42679000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622007000", "currentAccountsPayable": "25599000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380912000", "totalShareholderEquity": "333065000", "capitalLeaseObligations": "4185000", "otherCurrentLiabilities": "44209000", "totalCurrentLiabilities": "80232000", "otherNonCurrentLiabilities": "4639000", "totalNonCurrentLiabilities": "389309000", "cashAndShortTermInvestments": "37183000", "commonStockSharesOutstanding": "27968000", "intangibleAssetsExcludingGoodwill": "93969000", "cashAndCashEquivalentsAtCarryingValue": "37183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1405000", "operatingCashflow": "1413000", "capitalExpenditures": "2478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "215000", "cashflowFromInvestment": "-2969000", "stockBasedCompensation": "3785000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 68701000, "cost_of_revenue": 43567000, "gross_profit": 25134000, "ebit": -17309000, "ebitda": -10760000, "pretax_income": -19059000, "tax_provision": 175000, "net_income": -15516000, "net_income_to_common": -15516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43136000, "total_current_assets": 188761000, "total_assets": 809209000, "short_term_debt": 14965000, "long_term_debt": 377148000, "total_debt": 392113000, "total_liabilities": 476469000, "total_equity": 332740000, "shares_outstanding": 27472000, "goodwill_and_intangibles": 583635000 }, "cash_flow": { "operating_cash_flow": -5693000, "capital_expenditure": 2998000, "free_cash_flow": -2695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312330, "ticker_id": 3065, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17309000", "ebitda": "-10760000", "netIncome": "-15516000", "grossProfit": "25134000", "depreciation": "None", "totalRevenue": "68701000", "costOfRevenue": "43567000", "interestIncome": "1750000", "incomeBeforeTax": "-19059000", "interestExpense": "1750000", "operatingIncome": "-17047000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "175000", "reportedCurrency": "USD", "netInterestIncome": "-1750000", "nonInterestIncome": "None", "operatingExpenses": "42181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6549000", "sellingGeneralAndAdministrative": "17525000", "netIncomeFromContinuingOperations": "-15516000" }, "balance": { "goodwill": "487073000", "inventory": "24193000", "commonStock": "574000", "currentDebt": "None", "investments": "None", "totalAssets": "809209000", "longTermDebt": "377148000", "shortTermDebt": "14965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "96562000", "reportedCurrency": "USD", "retainedEarnings": "-256327000", "totalLiabilities": "476469000", "otherCurrentAssets": "18274000", "totalCurrentAssets": "188761000", "currentLongTermDebt": "13638000", "longTermInvestments": "None", "shortTermInvestments": "36717000", "currentNetReceivables": "66441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620448000", "currentAccountsPayable": "27229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20413000", "shortLongTermDebtTotal": "395188000", "totalShareholderEquity": "332740000", "capitalLeaseObligations": "4402000", "otherCurrentLiabilities": "34988000", "totalCurrentLiabilities": "87248000", "otherNonCurrentLiabilities": "4669000", "totalNonCurrentLiabilities": "389221000", "cashAndShortTermInvestments": "43136000", "commonStockSharesOutstanding": "27472000", "intangibleAssetsExcludingGoodwill": "96562000", "cashAndCashEquivalentsAtCarryingValue": "43136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3805000", "operatingCashflow": "-5693000", "capitalExpenditures": "2998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "650000", "cashflowFromInvestment": "1353000", "stockBasedCompensation": "3935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68701000, "cost_of_revenue": 43567000, "gross_profit": 25134000, "research_and_development": 14660000, "selling_general_admin": 17525000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17309000, "depreciation_amortisation": 6549000, "ebitda": -10760000, "interest_expense": 1750000, "interest_income": null, "other_non_operating": null, "pretax_income": -19059000, "tax_provision": 175000, "effective_tax_rate": null, "net_income": -15516000, "net_income_continuing_ops": -15516000, "net_income_to_common": -15516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43136000, "short_term_investments": 36717000, "net_receivables": 66441000, "inventory": 24193000, "other_current_assets": null, "total_current_assets": 188761000, "net_ppe": null, "goodwill": 487073000, "intangible_assets": 96562000, "goodwill_and_intangibles": 583635000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 620448000, "total_assets": 809209000, "short_term_debt": 14965000, "accounts_payable": 27229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87248000, "long_term_debt": 377148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389221000, "total_liabilities": 476469000, "total_debt": 392113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256327000, "total_equity": 332740000, "shares_outstanding": 27472000, "operating_cash_flow": -5693000, "stock_based_compensation": 3935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 650000, "free_cash_flow": -2695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17309000", "ebitda": "-10760000", "netIncome": "-15516000", "grossProfit": "25134000", "depreciation": "None", "totalRevenue": "68701000", "costOfRevenue": "43567000", "interestIncome": "1750000", "incomeBeforeTax": "-19059000", "interestExpense": "1750000", "operatingIncome": "-17047000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "175000", "reportedCurrency": "USD", "netInterestIncome": "-1750000", "nonInterestIncome": "None", "operatingExpenses": "42181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6549000", "sellingGeneralAndAdministrative": "17525000", "netIncomeFromContinuingOperations": "-15516000" }, "balance": { "goodwill": "487073000", "inventory": "24193000", "commonStock": "574000", "currentDebt": "None", "investments": "None", "totalAssets": "809209000", "longTermDebt": "377148000", "shortTermDebt": "14965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "96562000", "reportedCurrency": "USD", "retainedEarnings": "-256327000", "totalLiabilities": "476469000", "otherCurrentAssets": "18274000", "totalCurrentAssets": "188761000", "currentLongTermDebt": "13638000", "longTermInvestments": "None", "shortTermInvestments": "36717000", "currentNetReceivables": "66441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "620448000", "currentAccountsPayable": "27229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20413000", "shortLongTermDebtTotal": "395188000", "totalShareholderEquity": "332740000", "capitalLeaseObligations": "4402000", "otherCurrentLiabilities": "34988000", "totalCurrentLiabilities": "87248000", "otherNonCurrentLiabilities": "4669000", "totalNonCurrentLiabilities": "389221000", "cashAndShortTermInvestments": "43136000", "commonStockSharesOutstanding": "27472000", "intangibleAssetsExcludingGoodwill": "96562000", "cashAndCashEquivalentsAtCarryingValue": "43136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15516000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3805000", "operatingCashflow": "-5693000", "capitalExpenditures": "2998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "650000", "cashflowFromInvestment": "1353000", "stockBasedCompensation": "3935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "income_statement": { "revenue": 69529000, "cost_of_revenue": 50343000, "gross_profit": 19186000, "ebit": -19721000, "ebitda": -13070000, "pretax_income": -21456000, "tax_provision": 383000, "net_income": -19702000, "net_income_to_common": -19702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44162000, "total_current_assets": 192780000, "total_assets": 816482000, "short_term_debt": 14600000, "long_term_debt": 376657000, "total_debt": 391257000, "total_liabilities": 474266000, "total_equity": 342216000, "shares_outstanding": 27357000, "goodwill_and_intangibles": 589282000 }, "cash_flow": { "operating_cash_flow": 3953000, "capital_expenditure": 3712000, "free_cash_flow": 7665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312331, "ticker_id": 3065, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:46.173850+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19721000", "ebitda": "-13070000", "netIncome": "-19702000", "grossProfit": "19186000", "depreciation": "None", "totalRevenue": "69529000", "costOfRevenue": "50343000", "interestIncome": "1735000", "incomeBeforeTax": "-21456000", "interestExpense": "1735000", "operatingIncome": "-19876000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "383000", "reportedCurrency": "USD", "netInterestIncome": "-1735000", "nonInterestIncome": "None", "operatingExpenses": "39062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14888000", "otherNonOperatingIncome": "95000", "costofGoodsAndServicesSold": "50343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6651000", "sellingGeneralAndAdministrative": "16434000", "netIncomeFromContinuingOperations": "-19702000" }, "balance": { "goodwill": "487647000", "inventory": "26512000", "commonStock": "572000", "currentDebt": "None", "investments": "None", "totalAssets": "816482000", "longTermDebt": "376657000", "shortTermDebt": "14600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "101635000", "reportedCurrency": "USD", "retainedEarnings": "-240811000", "totalLiabilities": "474266000", "otherCurrentAssets": "17987000", "totalCurrentAssets": "192780000", "currentLongTermDebt": "13589000", "longTermInvestments": "None", "shortTermInvestments": "41225000", "currentNetReceivables": "62894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623702000", "currentAccountsPayable": "27156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14974000", "shortLongTermDebtTotal": "394337000", "totalShareholderEquity": "342216000", "capitalLeaseObligations": "4091000", "otherCurrentLiabilities": "30392000", "totalCurrentLiabilities": "83501000", "otherNonCurrentLiabilities": "6669000", "totalNonCurrentLiabilities": "390765000", "cashAndShortTermInvestments": "44162000", "commonStockSharesOutstanding": "27357000", "intangibleAssetsExcludingGoodwill": "101635000", "cashAndCashEquivalentsAtCarryingValue": "44162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5745000", "operatingCashflow": "3953000", "capitalExpenditures": "3712000", "changeInReceivables": "3344000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000", "cashflowFromInvestment": "-4398000", "stockBasedCompensation": "3601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69529000, "cost_of_revenue": 50343000, "gross_profit": 19186000, "research_and_development": 14888000, "selling_general_admin": 16434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19721000, "depreciation_amortisation": 6651000, "ebitda": -13070000, "interest_expense": 1735000, "interest_income": null, "other_non_operating": null, "pretax_income": -21456000, "tax_provision": 383000, "effective_tax_rate": null, "net_income": -19702000, "net_income_continuing_ops": -19702000, "net_income_to_common": -19702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44162000, "short_term_investments": 41225000, "net_receivables": 62894000, "inventory": 26512000, "other_current_assets": null, "total_current_assets": 192780000, "net_ppe": null, "goodwill": 487647000, "intangible_assets": 101635000, "goodwill_and_intangibles": 589282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623702000, "total_assets": 816482000, "short_term_debt": 14600000, "accounts_payable": 27156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83501000, "long_term_debt": 376657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390765000, "total_liabilities": 474266000, "total_debt": 391257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240811000, "total_equity": 342216000, "shares_outstanding": 27357000, "operating_cash_flow": 3953000, "stock_based_compensation": 3601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55000, "free_cash_flow": 7665000, "net_change_in_cash": -500000 }, "raw_data": { "income": { "ebit": "-19721000", "ebitda": "-13070000", "netIncome": "-19702000", "grossProfit": "19186000", "depreciation": "None", "totalRevenue": "69529000", "costOfRevenue": "50343000", "interestIncome": "1735000", "incomeBeforeTax": "-21456000", "interestExpense": "1735000", "operatingIncome": "-19876000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "383000", "reportedCurrency": "USD", "netInterestIncome": "-1735000", "nonInterestIncome": "None", "operatingExpenses": "39062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14888000", "otherNonOperatingIncome": "95000", "costofGoodsAndServicesSold": "50343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6651000", "sellingGeneralAndAdministrative": "16434000", "netIncomeFromContinuingOperations": "-19702000" }, "balance": { "goodwill": "487647000", "inventory": "26512000", "commonStock": "572000", "currentDebt": "None", "investments": "None", "totalAssets": "816482000", "longTermDebt": "376657000", "shortTermDebt": "14600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "101635000", "reportedCurrency": "USD", "retainedEarnings": "-240811000", "totalLiabilities": "474266000", "otherCurrentAssets": "17987000", "totalCurrentAssets": "192780000", "currentLongTermDebt": "13589000", "longTermInvestments": "None", "shortTermInvestments": "41225000", "currentNetReceivables": "62894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623702000", "currentAccountsPayable": "27156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14974000", "shortLongTermDebtTotal": "394337000", "totalShareholderEquity": "342216000", "capitalLeaseObligations": "4091000", "otherCurrentLiabilities": "30392000", "totalCurrentLiabilities": "83501000", "otherNonCurrentLiabilities": "6669000", "totalNonCurrentLiabilities": "390765000", "cashAndShortTermInvestments": "44162000", "commonStockSharesOutstanding": "27357000", "intangibleAssetsExcludingGoodwill": "101635000", "cashAndCashEquivalentsAtCarryingValue": "44162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "5745000", "operatingCashflow": "3953000", "capitalExpenditures": "3712000", "changeInReceivables": "3344000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000", "cashflowFromInvestment": "-4398000", "stockBasedCompensation": "3601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }