{ "ticker": { "uuid": "2f4d54ee-e782-4a96-9b18-650bb119ac75", "symbol": "RIO1", "name": "Rio Tinto Group", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/2f4d54ee-e782-4a96-9b18-650bb119ac75/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f4d54ee-e782-4a96-9b18-650bb119ac75/" }, "ticker_metadata": { "id": 20255, "uuid": "2f4d54ee-e782-4a96-9b18-650bb119ac75", "symbol": "RIO1", "name": "Rio Tinto Group", "asset_type": "equity", "market_cap": 149436252160, "stock_exchange_id": 8, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Rio Tinto Group engages in exploring, mining, and processing mineral resources worldwide. The company operates through Iron Ore; Aluminium and lithium; and Copper segments. The Iron Ore segment engages in the iron ore mining, and salt and gypsum production in Western Australia. The Aluminum and lithium segment is involved in bauxite mining; alumina refining; and aluminium smelting, and recycling, as well as mining and processing of lithium. The Copper segment engages in mining and refining of copper, gold, silver, molybdenum, and other by-products and exploration activities. It also owns and operates open pit and underground mines; and refineries, smelters, processing plants and power, and shipping facilities. The company was founded in 1873 and is headquartered in London, the United Kingdom.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f4d54ee-e782-4a96-9b18-650bb119ac75", "symbol": "RIO1", "name": "Rio Tinto Group", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/2f4d54ee-e782-4a96-9b18-650bb119ac75/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f4d54ee-e782-4a96-9b18-650bb119ac75/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.89, "value": 0.63, "quality": 0.68, "momentum": 0.9, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 88.06, "market_cap": 143078295971.92, "pe_ratio": 14.3566, "earnings_yield": 0.0697, "ebitda_to_ev": 0.1439, "shareholder_yield": 0.0429, "roe": 0.1602, "piotroski_f_score": 4, "momentum_12_1": 0.7987, "volatility_252d": 0.2105 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:33.362200+00:00", "batch_id": "" }, "size": { "price_close": 88.06, "market_cap": 143078295971.9161, "market_cap_usd": 143078295971.9161, "enterprise_value": 159691295971.9161, "shares_outstanding": 1624781958, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.3566, "pb_ratio": 2.3002, "ptbv_ratio": 2.3002, "ps_ratio": 2.4824, "pcf_ratio": 8.5004, "pfcf_ratio": 31.8164, "ev_ebitda": 6.951, "ev_ebit": 10.3373, "ev_sales": 2.7706, "ev_fcf": 35.5106, "earnings_yield": 0.0697, "fcf_yield": 0.0282, "price_to_sales": 2.4824, "price_to_book": 2.3002, "price_to_cashflow": 8.5004, "ebitda_to_ev": 0.1439, "sales_yield": 0.3609 }, "yield": { "dividend_yield": 0.0429, "buyback_yield": 0, "shareholder_yield": 0.0429, "debt_paydown_yield": 0, "total_yield": 0.0429 }, "quality": { "gross_margin": 0.5743, "operating_margin": 0.268, "net_margin": 0.1729, "ebitda_margin": 0.3986, "fcf_margin": 0.078, "roe": 0.1602, "roa": 0.0778, "roic": 0.147, "roc_greenblatt": null, "asset_turnover": 0.4499, "cash_conversion": 0.4512, "accruals_ratio": -0.0536, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0327, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2584, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7231, "debt_to_assets": 0.1836, "interest_coverage": 8.4461, "current_ratio": 1.4447, "quick_ratio": 1.4447, "net_debt": 16613000000, "local_beta": 0.8259, "volatility_252d": 0.2105, "volatility_60d": 0.4845, "max_drawdown_12m": -0.1191, "risk_adjusted_momentum": 3.7941 }, "growth": { "revenue_growth_1y": 0.0742, "revenue_growth_3y_cagr": 0.0124, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1379, "eps_growth_3y_cagr": -0.07, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2477, "book_value_growth_1y": 0.1251, "revenue_growth": 0.0742, "earnings_growth": -0.1379 }, "momentum": { "price_return_1m": -0.0119, "price_return_3m": 0.1307, "price_return_6m": 0.4292, "price_return_9m": 0.6618, "price_return_12m": 0.7773, "price_return_12m_ex1m": 0.7987, "momentum_6m": 0.4292, "momentum_12m": 0.7773, "momentum_12_1": 0.7987, "distance_from_52w_high": -0.0417, "distance_from_52w_low": 0.8917, "relative_strength": 0.7586 }, "raw_ttm": { "revenue_ttm": 57638000000, "gross_profit_ttm": 33101000000, "ebit_ttm": 15448000000, "ebitda_ttm": 22974000000, "net_income_ttm": 9966000000, "eps_diluted_ttm": 6.1337, "operating_cash_flow_ttm": 16832000000, "capital_expenditure_ttm": -12335000000, "fcf_ttm": 4497000000, "dividends_paid_ttm": -6145000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1829000000, "cash_and_equivalents": 6904000000, "total_current_assets": 21569000000, "total_current_liabilities": 14930000000, "net_ppe": null, "total_assets": 128102000000, "total_debt": 23517000000, "total_equity": 62203000000, "net_working_capital": 468000000, "book_value_per_share": 38.2839, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.2839 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 35, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 61, "rank_pcf": 39, "rank_ev_ebitda": 30, "rank_ev_ebit": 35, "rank_earnings_yield": 35, "rank_fcf_yield": 60, "rank_dividend_yield": 18, "rank_shareholder_yield": 33, "rank_total_yield": 46, "rank_roe": 33, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 30, "rank_fcf_margin": 47, "rank_piotroski": 87, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13 }, "composites": { "value_composite": 37, "quality_composite": 32, "momentum_composite": 10, "growth_composite": 66, "yield_composite": 27, "svqf_composite": 26, "vc1_composite": 37, "vc2_composite": 34, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.6545, "os_score": 0.89, "value_percentile": 0.63, "quality_percentile": 0.68, "momentum_percentile": 0.9, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8081, "ticker_id": 20255, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:33.362200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.06, "market_cap": 143078295971.9161, "market_cap_usd": 143078295971.9161, "enterprise_value": 159691295971.9161, "shares_outstanding": 1624781958, "fx_rate_to_usd": null, "pe_ratio": 14.35664218, "pb_ratio": 2.30018321, "ptbv_ratio": 2.30018321, "ps_ratio": 2.48236053, "pcf_ratio": 8.50037405, "pfcf_ratio": 31.81638781, "ev_ebitda": 6.95095743, "ev_ebit": 10.33734438, "ev_sales": 2.77059051, "ev_fcf": 35.51062841, "earnings_yield": 0.06965417, "fcf_yield": 0.02816058, "dividend_yield": 0.04294851, "buyback_yield": 0, "shareholder_yield": 0.04294851, "debt_paydown_yield": 0, "total_yield": 0.04294851, "gross_margin": 0.57429127, "operating_margin": 0.26801763, "net_margin": 0.17290676, "ebitda_margin": 0.39859121, "fcf_margin": 0.07802144, "roe": 0.16021735, "roa": 0.07779738, "roic": 0.14700061, "roc_greenblatt": null, "asset_turnover": 0.44993833, "cash_conversion": 0.4512342, "accruals_ratio": -0.05359791, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.72312179, "debt_to_assets": 0.18358027, "interest_coverage": 8.44614543, "current_ratio": 1.44467515, "quick_ratio": 1.44467515, "net_debt": 16613000000, "revenue_growth_1y": 0.07417347, "revenue_growth_3y_cagr": 0.01235117, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13794314, "eps_growth_3y_cagr": -0.07004951, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24774172, "book_value_growth_1y": 0.12507818, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.032709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01189413, "price_return_3m": 0.13071394, "price_return_6m": 0.42918613, "price_return_9m": 0.66180758, "price_return_12m": 0.77733772, "price_return_12m_ex1m": 0.79873208, "distance_from_52w_high": -0.04168028, "distance_from_52w_low": 0.89173351, "relative_strength": 0.75863376, "local_beta": 0.8259, "volatility_252d": 0.210518, "volatility_60d": 0.48452, "max_drawdown_12m": -0.11905717, "revenue_ttm": 57638000000, "gross_profit_ttm": 33101000000, "ebit_ttm": 15448000000, "ebitda_ttm": 22974000000, "net_income_ttm": 9966000000, "eps_diluted_ttm": 6.1337461, "operating_cash_flow_ttm": 16832000000, "capital_expenditure_ttm": -12335000000, "fcf_ttm": 4497000000, "dividends_paid_ttm": -6145000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1829000000, "cash_and_equivalents": 6904000000, "total_current_assets": 21569000000, "total_current_liabilities": 14930000000, "net_ppe": null, "total_assets": 128102000000, "total_debt": 23517000000, "total_equity": 62203000000, "net_working_capital": 468000000, "book_value_per_share": 38.28390615, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.28390615, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 35, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 61, "rank_pcf": 39, "rank_ev_ebitda": 30, "rank_ev_ebit": 35, "rank_earnings_yield": 35, "rank_fcf_yield": 60, "rank_dividend_yield": 18, "rank_shareholder_yield": 33, "rank_total_yield": 46, "rank_roe": 33, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 30, "rank_fcf_margin": 47, "rank_piotroski": 87, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13, "value_composite": 37, "quality_composite": 32, "momentum_composite": 10, "growth_composite": 66, "yield_composite": 27, "svqf_composite": 26, "vc1_composite": 37, "vc2_composite": 34, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.06, "os": 0.89, "value": 0.63, "quality": 0.68, "momentum": 0.9, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 14.3566, "earnings_yield": 0.0697, "shareholder_yield": 0.0429, "roe": 0.1602, "momentum_12_1": 0.7987, "complete_fields": { "id": 8081, "ticker_id": 20255, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:33.362200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.06, "market_cap": 143078295971.9161, "market_cap_usd": 143078295971.9161, "enterprise_value": 159691295971.9161, "shares_outstanding": 1624781958, "fx_rate_to_usd": null, "pe_ratio": 14.35664218, "pb_ratio": 2.30018321, "ptbv_ratio": 2.30018321, "ps_ratio": 2.48236053, "pcf_ratio": 8.50037405, "pfcf_ratio": 31.81638781, "ev_ebitda": 6.95095743, "ev_ebit": 10.33734438, "ev_sales": 2.77059051, "ev_fcf": 35.51062841, "earnings_yield": 0.06965417, "fcf_yield": 0.02816058, "dividend_yield": 0.04294851, "buyback_yield": 0, "shareholder_yield": 0.04294851, "debt_paydown_yield": 0, "total_yield": 0.04294851, "gross_margin": 0.57429127, "operating_margin": 0.26801763, "net_margin": 0.17290676, "ebitda_margin": 0.39859121, "fcf_margin": 0.07802144, "roe": 0.16021735, "roa": 0.07779738, "roic": 0.14700061, "roc_greenblatt": null, "asset_turnover": 0.44993833, "cash_conversion": 0.4512342, "accruals_ratio": -0.05359791, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.72312179, "debt_to_assets": 0.18358027, "interest_coverage": 8.44614543, "current_ratio": 1.44467515, "quick_ratio": 1.44467515, "net_debt": 16613000000, "revenue_growth_1y": 0.07417347, "revenue_growth_3y_cagr": 0.01235117, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.13794314, "eps_growth_3y_cagr": -0.07004951, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24774172, "book_value_growth_1y": 0.12507818, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.032709, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01189413, "price_return_3m": 0.13071394, "price_return_6m": 0.42918613, "price_return_9m": 0.66180758, "price_return_12m": 0.77733772, "price_return_12m_ex1m": 0.79873208, "distance_from_52w_high": -0.04168028, "distance_from_52w_low": 0.89173351, "relative_strength": 0.75863376, "local_beta": 0.8259, "volatility_252d": 0.210518, "volatility_60d": 0.48452, "max_drawdown_12m": -0.11905717, "revenue_ttm": 57638000000, "gross_profit_ttm": 33101000000, "ebit_ttm": 15448000000, "ebitda_ttm": 22974000000, "net_income_ttm": 9966000000, "eps_diluted_ttm": 6.1337461, "operating_cash_flow_ttm": 16832000000, "capital_expenditure_ttm": -12335000000, "fcf_ttm": 4497000000, "dividends_paid_ttm": -6145000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1829000000, "cash_and_equivalents": 6904000000, "total_current_assets": 21569000000, "total_current_liabilities": 14930000000, "net_ppe": null, "total_assets": 128102000000, "total_debt": 23517000000, "total_equity": 62203000000, "net_working_capital": 468000000, "book_value_per_share": 38.28390615, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.28390615, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 35, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 61, "rank_pcf": 39, "rank_ev_ebitda": 30, "rank_ev_ebit": 35, "rank_earnings_yield": 35, "rank_fcf_yield": 60, "rank_dividend_yield": 18, "rank_shareholder_yield": 33, "rank_total_yield": 46, "rank_roe": 33, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 30, "rank_fcf_margin": 47, "rank_piotroski": 87, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 13, "value_composite": 37, "quality_composite": 32, "momentum_composite": 10, "growth_composite": 66, "yield_composite": 27, "svqf_composite": 26, "vc1_composite": 37, "vc2_composite": 34, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:49.284462+00:00", "is_restated": false, "income_statement": { "revenue": 57638000000, "cost_of_revenue": 24537000000, "gross_profit": 33101000000, "ebit": 15448000000, "ebitda": 22974000000, "pretax_income": null, "tax_provision": null, "net_income": 9966000000, "net_income_to_common": 9966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6904000000, "total_current_assets": 21569000000, "total_assets": 128102000000, "short_term_debt": 733000000, "long_term_debt": 21198000000, "total_debt": 23517000000, "total_liabilities": null, "total_equity": 62203000000, "shares_outstanding": 1624781958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16832000000, "capital_expenditure": -12335000000, "free_cash_flow": 4497000000, "dividends_paid": -6145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7830000000 }, "complete_fields": { "id": 389122, "ticker_id": 20255, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:49.284462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22974000000", "netIncome": "9966000000", "grossProfit": "33101000000", "totalRevenue": "57638000000", "costOfRevenue": "24537000000", "interestExpense": "1829000000", "operatingIncome": "15448000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "524000000", "depreciationAndAmortization": "6577000000" }, "balance": { "totalDebt": "23517000000", "totalAssets": "128102000000", "longTermDebt": "21198000000", "shortTermDebt": "733000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1624781958", "totalCurrentAssets": "21569000000", "totalShareholderEquity": "62203000000", "totalCurrentLiabilities": "14930000000", "cashAndShortTermInvestments": "6904000000" }, "cashflow": { "freeCashFlow": "4497000000", "dividendsPaid": "-6145000000", "issuanceOfDebt": "16019000000", "issuanceOfStock": null, "repaymentOfDebt": "-8189000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "16832000000", "repurchaseOfStock": null, "capitalExpenditures": "-12335000000" } }, "revenue": 57638000000, "cost_of_revenue": 24537000000, "gross_profit": 33101000000, "research_and_development": 524000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15448000000, "depreciation_amortisation": 6577000000, "ebitda": 22974000000, "interest_expense": 1829000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9966000000, "net_income_continuing_ops": null, "net_income_to_common": 9966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6904000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21569000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 128102000000, "short_term_debt": 733000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14930000000, "long_term_debt": 21198000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23517000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62203000000, "shares_outstanding": 1624781958, "operating_cash_flow": 16832000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12335000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6145000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7830000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4497000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22974000000", "netIncome": "9966000000", "grossProfit": "33101000000", "totalRevenue": "57638000000", "costOfRevenue": "24537000000", "interestExpense": "1829000000", "operatingIncome": "15448000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "524000000", "depreciationAndAmortization": "6577000000" }, "balance": { "totalDebt": "23517000000", "totalAssets": "128102000000", "longTermDebt": "21198000000", "shortTermDebt": "733000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1624781958", "totalCurrentAssets": "21569000000", "totalShareholderEquity": "62203000000", "totalCurrentLiabilities": "14930000000", "cashAndShortTermInvestments": "6904000000" }, "cashflow": { "freeCashFlow": "4497000000", "dividendsPaid": "-6145000000", "issuanceOfDebt": "16019000000", "issuanceOfStock": null, "repaymentOfDebt": "-8189000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "16832000000", "repurchaseOfStock": null, "capitalExpenditures": "-12335000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:49.284462+00:00", "is_restated": false, "income_statement": { "revenue": 53658000000, "cost_of_revenue": 23378000000, "gross_profit": 30280000000, "ebit": 14784000000, "ebitda": 23162000000, "pretax_income": null, "tax_provision": null, "net_income": 11552000000, "net_income_to_common": 11552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6830000000, "total_current_assets": 19120000000, "total_assets": 102786000000, "short_term_debt": 180000000, "long_term_debt": 12262000000, "total_debt": 13855000000, "total_liabilities": null, "total_equity": 55246000000, "shares_outstanding": 1623556093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15599000000, "capital_expenditure": -9621000000, "free_cash_flow": 5978000000, "dividends_paid": -7025000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -599000000 }, "complete_fields": { "id": 389125, "ticker_id": 20255, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:49.284462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23162000000", "netIncome": "11552000000", "grossProfit": "30280000000", "totalRevenue": "53658000000", "costOfRevenue": "23378000000", "interestExpense": "1629000000", "operatingIncome": "14784000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "398000000", "depreciationAndAmortization": "5918000000" }, "balance": { "totalDebt": "13855000000", "totalAssets": "102786000000", "longTermDebt": "12262000000", "shortTermDebt": "180000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1623556093", "totalCurrentAssets": "19120000000", "totalShareholderEquity": "55246000000", "totalCurrentLiabilities": "11743000000", "cashAndShortTermInvestments": "6830000000" }, "cashflow": { "freeCashFlow": "5978000000", "dividendsPaid": "-7025000000", "issuanceOfDebt": "261000000", "issuanceOfStock": null, "repaymentOfDebt": "-860000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "15599000000", "repurchaseOfStock": null, "capitalExpenditures": "-9621000000" } }, "revenue": 53658000000, "cost_of_revenue": 23378000000, "gross_profit": 30280000000, "research_and_development": 398000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14784000000, "depreciation_amortisation": 5918000000, "ebitda": 23162000000, "interest_expense": 1629000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11552000000, "net_income_continuing_ops": null, "net_income_to_common": 11552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6830000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19120000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102786000000, "short_term_debt": 180000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11743000000, "long_term_debt": 12262000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13855000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55246000000, "shares_outstanding": 1623556093, "operating_cash_flow": 15599000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9621000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7025000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -599000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5978000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23162000000", "netIncome": "11552000000", "grossProfit": "30280000000", "totalRevenue": "53658000000", "costOfRevenue": "23378000000", "interestExpense": "1629000000", "operatingIncome": "14784000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "398000000", "depreciationAndAmortization": "5918000000" }, "balance": { "totalDebt": "13855000000", "totalAssets": "102786000000", "longTermDebt": "12262000000", "shortTermDebt": "180000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1623556093", "totalCurrentAssets": "19120000000", "totalShareholderEquity": "55246000000", "totalCurrentLiabilities": "11743000000", "cashAndShortTermInvestments": "6830000000" }, "cashflow": { "freeCashFlow": "5978000000", "dividendsPaid": "-7025000000", "issuanceOfDebt": "261000000", "issuanceOfStock": null, "repaymentOfDebt": "-860000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "15599000000", "repurchaseOfStock": null, "capitalExpenditures": "-9621000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:49.284462+00:00", "is_restated": false, "income_statement": { "revenue": 54041000000, "cost_of_revenue": 21640000000, "gross_profit": 32401000000, "ebit": 15712000000, "ebitda": 21076000000, "pretax_income": null, "tax_provision": null, "net_income": 10058000000, "net_income_to_common": 10058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8698000000, "total_current_assets": 21510000000, "total_assets": 103549000000, "short_term_debt": 824000000, "long_term_debt": 12177000000, "total_debt": 14352000000, "total_liabilities": null, "total_equity": 54586000000, "shares_outstanding": 1621444063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15160000000, "capital_expenditure": -7086000000, "free_cash_flow": 8074000000, "dividends_paid": -6470000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1523000000 }, "complete_fields": { "id": 389126, "ticker_id": 20255, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:49.284462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21076000000", "netIncome": "10058000000", "grossProfit": "32401000000", "totalRevenue": "54041000000", "costOfRevenue": "21640000000", "interestExpense": "1957000000", "operatingIncome": "15712000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "245000000", "depreciationAndAmortization": "5334000000" }, "balance": { "totalDebt": "14352000000", "totalAssets": "103549000000", "longTermDebt": "12177000000", "shortTermDebt": "824000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1621444063", "totalCurrentAssets": "21510000000", "totalShareholderEquity": "54586000000", "totalCurrentLiabilities": "12743000000", "cashAndShortTermInvestments": "8698000000" }, "cashflow": { "freeCashFlow": "8074000000", "dividendsPaid": "-6470000000", "issuanceOfDebt": "1833000000", "issuanceOfStock": null, "repaymentOfDebt": "-310000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "15160000000", "repurchaseOfStock": null, "capitalExpenditures": "-7086000000" } }, "revenue": 54041000000, "cost_of_revenue": 21640000000, "gross_profit": 32401000000, "research_and_development": 245000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15712000000, "depreciation_amortisation": 5334000000, "ebitda": 21076000000, "interest_expense": 1957000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10058000000, "net_income_continuing_ops": null, "net_income_to_common": 10058000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8698000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21510000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 103549000000, "short_term_debt": 824000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12743000000, "long_term_debt": 12177000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14352000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 54586000000, "shares_outstanding": 1621444063, "operating_cash_flow": 15160000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7086000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6470000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1523000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8074000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21076000000", "netIncome": "10058000000", "grossProfit": "32401000000", "totalRevenue": "54041000000", "costOfRevenue": "21640000000", "interestExpense": "1957000000", "operatingIncome": "15712000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "245000000", "depreciationAndAmortization": "5334000000" }, "balance": { "totalDebt": "14352000000", "totalAssets": "103549000000", "longTermDebt": "12177000000", "shortTermDebt": "824000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1621444063", "totalCurrentAssets": "21510000000", "totalShareholderEquity": "54586000000", "totalCurrentLiabilities": "12743000000", "cashAndShortTermInvestments": "8698000000" }, "cashflow": { "freeCashFlow": "8074000000", "dividendsPaid": "-6470000000", "issuanceOfDebt": "1833000000", "issuanceOfStock": null, "repaymentOfDebt": "-310000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "15160000000", "repurchaseOfStock": null, "capitalExpenditures": "-7086000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:49.284462+00:00", "is_restated": false, "income_statement": { "revenue": 55554000000, "cost_of_revenue": 21284000000, "gross_profit": 34270000000, "ebit": 19414000000, "ebitda": 25537000000, "pretax_income": null, "tax_provision": null, "net_income": 12392000000, "net_income_to_common": 12392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5808000000, "total_current_assets": 18973000000, "total_assets": 96774000000, "short_term_debt": 923000000, "long_term_debt": 10148000000, "total_debt": 12271000000, "total_liabilities": null, "total_equity": 50634000000, "shares_outstanding": 1620865000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16134000000, "capital_expenditure": -6750000000, "free_cash_flow": 9384000000, "dividends_paid": -11727000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -469000000 }, "complete_fields": { "id": 389127, "ticker_id": 20255, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:49.284462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25537000000", "netIncome": "12392000000", "grossProfit": "34270000000", "totalRevenue": "55554000000", "costOfRevenue": "21284000000", "interestExpense": "1865000000", "operatingIncome": "19414000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "76000000", "depreciationAndAmortization": "5010000000" }, "balance": { "totalDebt": "12271000000", "totalAssets": "96774000000", "longTermDebt": "10148000000", "shortTermDebt": "923000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1620865000", "totalCurrentAssets": "18973000000", "totalShareholderEquity": "50634000000", "totalCurrentLiabilities": "11603000000", "cashAndShortTermInvestments": "5808000000" }, "cashflow": { "freeCashFlow": "9384000000", "dividendsPaid": "-11727000000", "issuanceOfDebt": "321000000", "issuanceOfStock": null, "repaymentOfDebt": "-790000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "16134000000", "repurchaseOfStock": "0", "capitalExpenditures": "-6750000000" } }, "revenue": 55554000000, "cost_of_revenue": 21284000000, "gross_profit": 34270000000, "research_and_development": 76000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19414000000, "depreciation_amortisation": 5010000000, "ebitda": 25537000000, "interest_expense": 1865000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12392000000, "net_income_continuing_ops": null, "net_income_to_common": 12392000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5808000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18973000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96774000000, "short_term_debt": 923000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11603000000, "long_term_debt": 10148000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12271000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50634000000, "shares_outstanding": 1620865000, "operating_cash_flow": 16134000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6750000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11727000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -469000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9384000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25537000000", "netIncome": "12392000000", "grossProfit": "34270000000", "totalRevenue": "55554000000", "costOfRevenue": "21284000000", "interestExpense": "1865000000", "operatingIncome": "19414000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "76000000", "depreciationAndAmortization": "5010000000" }, "balance": { "totalDebt": "12271000000", "totalAssets": "96774000000", "longTermDebt": "10148000000", "shortTermDebt": "923000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1620865000", "totalCurrentAssets": "18973000000", "totalShareholderEquity": "50634000000", "totalCurrentLiabilities": "11603000000", "cashAndShortTermInvestments": "5808000000" }, "cashflow": { "freeCashFlow": "9384000000", "dividendsPaid": "-11727000000", "issuanceOfDebt": "321000000", "issuanceOfStock": null, "repaymentOfDebt": "-790000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "16134000000", "repurchaseOfStock": "0", "capitalExpenditures": "-6750000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:49.284462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389128, "ticker_id": 20255, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:49.284462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:49.284462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6904000000, "total_current_assets": 21569000000, "total_assets": 128102000000, "short_term_debt": 733000000, "long_term_debt": 21198000000, "total_debt": 23517000000, "total_liabilities": null, "total_equity": 62203000000, "shares_outstanding": 1624781958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389121, "ticker_id": 20255, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:49.284462+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "23517000000", "totalAssets": "128102000000", "longTermDebt": "21198000000", "shortTermDebt": "733000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1624781958", "totalCurrentAssets": "21569000000", "totalShareholderEquity": "62203000000", "totalCurrentLiabilities": "14930000000", "cashAndShortTermInvestments": "6904000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6904000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21569000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 128102000000, "short_term_debt": 733000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14930000000, "long_term_debt": 21198000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23517000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62203000000, "shares_outstanding": 1624781958, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "23517000000", "totalAssets": "128102000000", "longTermDebt": "21198000000", "shortTermDebt": "733000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1624781958", "totalCurrentAssets": "21569000000", "totalShareholderEquity": "62203000000", "totalCurrentLiabilities": "14930000000", "cashAndShortTermInvestments": "6904000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:49.284462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9015000000, "total_current_assets": 20959000000, "total_assets": 120805000000, "short_term_debt": 448000000, "long_term_debt": 21583000000, "total_debt": 23640000000, "total_liabilities": null, "total_equity": 58203000000, "shares_outstanding": 1624663454, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389123, "ticker_id": 20255, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:49.284462+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "23640000000", "totalAssets": "120805000000", "longTermDebt": "21583000000", "shortTermDebt": "448000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1624663454", "totalCurrentAssets": "20959000000", "totalShareholderEquity": "58203000000", "totalCurrentLiabilities": "13739000000", "cashAndShortTermInvestments": "9015000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9015000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20959000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 120805000000, "short_term_debt": 448000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13739000000, "long_term_debt": 21583000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23640000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58203000000, "shares_outstanding": 1624663454, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "23640000000", "totalAssets": "120805000000", "longTermDebt": "21583000000", "shortTermDebt": "448000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1624663454", "totalCurrentAssets": "20959000000", "totalShareholderEquity": "58203000000", "totalCurrentLiabilities": "13739000000", "cashAndShortTermInvestments": "9015000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:49.284462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6830000000, "total_current_assets": 19120000000, "total_assets": 102786000000, "short_term_debt": 180000000, "long_term_debt": 12262000000, "total_debt": 13855000000, "total_liabilities": null, "total_equity": 55246000000, "shares_outstanding": 1623556093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389124, "ticker_id": 20255, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:15:49.284462+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "13855000000", "totalAssets": "102786000000", "longTermDebt": "12262000000", "shortTermDebt": "180000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1623556093", "totalCurrentAssets": "19120000000", "totalShareholderEquity": "55246000000", "totalCurrentLiabilities": "11743000000", "cashAndShortTermInvestments": "6830000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6830000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19120000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102786000000, "short_term_debt": 180000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11743000000, "long_term_debt": 12262000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13855000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55246000000, "shares_outstanding": 1623556093, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "13855000000", "totalAssets": "102786000000", "longTermDebt": "12262000000", "shortTermDebt": "180000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1623556093", "totalCurrentAssets": "19120000000", "totalShareholderEquity": "55246000000", "totalCurrentLiabilities": "11743000000", "cashAndShortTermInvestments": "6830000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }