{ "ticker": { "uuid": "2f5041de-6305-4e5a-a7aa-2045a96ff3fa", "symbol": "BHST", "name": "BioHarvest Sciences Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/2f5041de-6305-4e5a-a7aa-2045a96ff3fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f5041de-6305-4e5a-a7aa-2045a96ff3fa/" }, "ticker_metadata": { "id": 5047, "uuid": "2f5041de-6305-4e5a-a7aa-2045a96ff3fa", "symbol": "BHST", "name": "BioHarvest Sciences Inc. Common Stock", "asset_type": "equity", "market_cap": 87498000, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "BioHarvest Sciences Inc. is a biotechnology company in Israel and the United States. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f5041de-6305-4e5a-a7aa-2045a96ff3fa", "symbol": "BHST", "name": "BioHarvest Sciences Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/2f5041de-6305-4e5a-a7aa-2045a96ff3fa/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f5041de-6305-4e5a-a7aa-2045a96ff3fa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.3, "quality": 0.1, "momentum": 0.03, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.19, "market_cap": 72308894.35, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4968, "piotroski_f_score": 4, "momentum_12_1": -0.4296, "volatility_252d": 0.711 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.117611+00:00", "batch_id": "" }, "size": { "price_close": 3.19, "market_cap": 72308894.35, "market_cap_usd": 72308894.35, "enterprise_value": 57387894.35, "shares_outstanding": 22667365, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.1407, "ptbv_ratio": 3.1407, "ps_ratio": 2.0569, "pcf_ratio": null, "pfcf_ratio": -14.0084, "ev_ebitda": null, "ev_ebit": -6.8835, "ev_sales": 1.6324, "ev_fcf": -11.1178, "earnings_yield": null, "fcf_yield": -0.0899, "price_to_sales": 2.0569, "price_to_book": 3.1407, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6126 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.595, "operating_margin": -0.2371, "net_margin": -0.3254, "ebitda_margin": -0.1901, "fcf_margin": -0.1468, "roe": -0.4968, "roa": -0.2511, "roic": -0.7718, "roc_greenblatt": null, "asset_turnover": 0.7717, "cash_conversion": 0.4513, "accruals_ratio": -0.0875, "sbc_to_revenue": 0.0194, "piotroski_f_score": 4, "altman_z_score": -0.7996, "earnings_stability_5y": 0.3732, "revenue_stability_5y": 1.026, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4592, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9788, "net_debt_to_ebitda": 2.2323, "debt_to_assets": 0.0932, "interest_coverage": -1.3354, "current_ratio": 2.9568, "quick_ratio": 2.4378, "net_debt": -14921000, "local_beta": -0.001, "volatility_252d": 0.711, "volatility_60d": 1.644, "max_drawdown_12m": -0.7228, "risk_adjusted_momentum": -0.6042 }, "growth": { "revenue_growth_1y": 0.269, "revenue_growth_3y_cagr": 0.8446, "revenue_growth_5y_cagr": 1.4437, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 15.8294, "revenue_growth": 0.269, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1965, "price_return_3m": -0.2441, "price_return_6m": -0.4937, "price_return_9m": -0.5797, "price_return_12m": -0.5417, "price_return_12m_ex1m": -0.4296, "momentum_6m": -0.4937, "momentum_12m": -0.5417, "momentum_12_1": -0.4296, "distance_from_52w_high": -0.7228, "distance_from_52w_low": 0, "relative_strength": -0.6996 }, "raw_ttm": { "revenue_ttm": 35155000, "gross_profit_ttm": 20918000, "ebit_ttm": -8337000, "ebitda_ttm": -6684000, "net_income_ttm": -11438000, "eps_diluted_ttm": -0.5046, "operating_cash_flow_ttm": -7451687, "capital_expenditure_ttm": 2289881, "fcf_ttm": -5161806, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6243244, "cash_and_equivalents": 19167000, "total_current_assets": 28320000, "total_current_liabilities": 9578000, "net_ppe": null, "total_assets": 45558000, "total_debt": 4246000, "total_equity": 23023000, "net_working_capital": 3035000, "book_value_per_share": 1.0157, "retained_earnings": -110194000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0157 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 56, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 62, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 91, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 33, "rank_fcf_margin": 91, "rank_piotroski": 70, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 97 }, "composites": { "value_composite": 70, "quality_composite": 90, "momentum_composite": 97, "growth_composite": 19, "yield_composite": 75, "svqf_composite": 40, "vc1_composite": 70, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1732, "os_score": 0.04, "value_percentile": 0.3, "quality_percentile": 0.1, "momentum_percentile": 0.03, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 446, "ticker_id": 5047, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.117611+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.19, "market_cap": 72308894.35, "market_cap_usd": 72308894.35, "enterprise_value": 57387894.35, "shares_outstanding": 22667365, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.14072425, "ptbv_ratio": 3.14072425, "ps_ratio": 2.05685946, "pcf_ratio": null, "pfcf_ratio": -14.00844866, "ev_ebitda": null, "ev_ebit": -6.88351857, "ev_sales": 1.63242481, "ev_fcf": -11.11779372, "earnings_yield": null, "fcf_yield": -0.0899459, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59502205, "operating_margin": -0.23714977, "net_margin": -0.32535912, "ebitda_margin": -0.19012943, "fcf_margin": -0.14682992, "roe": -0.49680754, "roa": -0.25106458, "roic": -0.77175389, "roc_greenblatt": null, "asset_turnover": 0.77165372, "cash_conversion": 0.45128571, "accruals_ratio": -0.08749974, "sbc_to_revenue": 0.01937136, "debt_to_equity": 0.9788038, "net_debt_to_ebitda": 2.2323459, "debt_to_assets": 0.09319988, "interest_coverage": -1.33536347, "current_ratio": 2.95677594, "quick_ratio": 2.43777407, "net_debt": -14921000, "revenue_growth_1y": 0.26895033, "revenue_growth_3y_cagr": 0.84461195, "revenue_growth_5y_cagr": 1.4436833, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 15.82943169, "piotroski_f_score": 4, "altman_z_score": -0.7995985, "earnings_stability_5y": 0.373202, "revenue_stability_5y": 1.025988, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19647355, "price_return_3m": -0.24407583, "price_return_6m": -0.49365079, "price_return_9m": -0.57971014, "price_return_12m": -0.54166667, "price_return_12m_ex1m": -0.4295977, "distance_from_52w_high": -0.7228497, "distance_from_52w_low": 0, "relative_strength": -0.69960772, "local_beta": -0.001, "volatility_252d": 0.711008, "volatility_60d": 1.643969, "max_drawdown_12m": -0.7228497, "revenue_ttm": 35155000, "gross_profit_ttm": 20918000, "ebit_ttm": -8337000, "ebitda_ttm": -6684000, "net_income_ttm": -11438000, "eps_diluted_ttm": -0.5046021, "operating_cash_flow_ttm": -7451687, "capital_expenditure_ttm": 2289881, "fcf_ttm": -5161806, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6243244, "cash_and_equivalents": 19167000, "total_current_assets": 28320000, "total_current_liabilities": 9578000, "net_ppe": null, "total_assets": 45558000, "total_debt": 4246000, "total_equity": 23023000, "net_working_capital": 3035000, "book_value_per_share": 1.0156893, "retained_earnings": -110194000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0156893, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 56, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 62, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 91, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 33, "rank_fcf_margin": 91, "rank_piotroski": 70, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 97, "value_composite": 70, "quality_composite": 90, "momentum_composite": 97, "growth_composite": 19, "yield_composite": 75, "svqf_composite": 40, "vc1_composite": 70, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.19, "os": 0.04, "value": 0.3, "quality": 0.1, "momentum": 0.03, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4968, "momentum_12_1": -0.4296, "complete_fields": { "id": 446, "ticker_id": 5047, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:27.117611+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.19, "market_cap": 72308894.35, "market_cap_usd": 72308894.35, "enterprise_value": 57387894.35, "shares_outstanding": 22667365, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.14072425, "ptbv_ratio": 3.14072425, "ps_ratio": 2.05685946, "pcf_ratio": null, "pfcf_ratio": -14.00844866, "ev_ebitda": null, "ev_ebit": -6.88351857, "ev_sales": 1.63242481, "ev_fcf": -11.11779372, "earnings_yield": null, "fcf_yield": -0.0899459, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59502205, "operating_margin": -0.23714977, "net_margin": -0.32535912, "ebitda_margin": -0.19012943, "fcf_margin": -0.14682992, "roe": -0.49680754, "roa": -0.25106458, "roic": -0.77175389, "roc_greenblatt": null, "asset_turnover": 0.77165372, "cash_conversion": 0.45128571, "accruals_ratio": -0.08749974, "sbc_to_revenue": 0.01937136, "debt_to_equity": 0.9788038, "net_debt_to_ebitda": 2.2323459, "debt_to_assets": 0.09319988, "interest_coverage": -1.33536347, "current_ratio": 2.95677594, "quick_ratio": 2.43777407, "net_debt": -14921000, "revenue_growth_1y": 0.26895033, "revenue_growth_3y_cagr": 0.84461195, "revenue_growth_5y_cagr": 1.4436833, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 15.82943169, "piotroski_f_score": 4, "altman_z_score": -0.7995985, "earnings_stability_5y": 0.373202, "revenue_stability_5y": 1.025988, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19647355, "price_return_3m": -0.24407583, "price_return_6m": -0.49365079, "price_return_9m": -0.57971014, "price_return_12m": -0.54166667, "price_return_12m_ex1m": -0.4295977, "distance_from_52w_high": -0.7228497, "distance_from_52w_low": 0, "relative_strength": -0.69960772, "local_beta": -0.001, "volatility_252d": 0.711008, "volatility_60d": 1.643969, "max_drawdown_12m": -0.7228497, "revenue_ttm": 35155000, "gross_profit_ttm": 20918000, "ebit_ttm": -8337000, "ebitda_ttm": -6684000, "net_income_ttm": -11438000, "eps_diluted_ttm": -0.5046021, "operating_cash_flow_ttm": -7451687, "capital_expenditure_ttm": 2289881, "fcf_ttm": -5161806, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6243244, "cash_and_equivalents": 19167000, "total_current_assets": 28320000, "total_current_liabilities": 9578000, "net_ppe": null, "total_assets": 45558000, "total_debt": 4246000, "total_equity": 23023000, "net_working_capital": 3035000, "book_value_per_share": 1.0156893, "retained_earnings": -110194000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0156893, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 65, "rank_ptbv": 56, "rank_ps": 49, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 62, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 91, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 33, "rank_fcf_margin": 91, "rank_piotroski": 70, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 97, "value_composite": 70, "quality_composite": 90, "momentum_composite": 97, "growth_composite": 19, "yield_composite": 75, "svqf_composite": 40, "vc1_composite": 70, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "income_statement": { "revenue": 34508000, "cost_of_revenue": 14032000, "gross_profit": 20476000, "ebit": -8336000, "ebitda": -6712000, "pretax_income": -11059000, "tax_provision": 76000, "net_income": -11135000, "net_income_to_common": -11135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23025000, "total_current_assets": 30500000, "total_assets": 47665000, "short_term_debt": 1554000, "long_term_debt": 2420000, "total_debt": 3974000, "total_liabilities": 22217000, "total_equity": 25448000, "shares_outstanding": 18411153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7226000, "capital_expenditure": 2355000, "free_cash_flow": -4871000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28933, "ticker_id": 5047, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8336000", "ebitda": "-6712000", "netIncome": "-11135000", "grossProfit": "20476000", "depreciation": "None", "totalRevenue": "34508000", "costOfRevenue": "14032000", "interestIncome": "54000", "incomeBeforeTax": "-11059000", "interestExpense": "2723000", "operatingIncome": "-5575000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "-3654000", "nonInterestIncome": "None", "operatingExpenses": "26051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1624000", "sellingGeneralAndAdministrative": "5932000", "netIncomeFromContinuingOperations": "-11135000" }, "balance": { "goodwill": "None", "inventory": "4559000", "commonStock": "133001000", "currentDebt": "None", "investments": "None", "totalAssets": "47665000", "longTermDebt": "2420000", "shortTermDebt": "1554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107553000", "totalLiabilities": "22217000", "otherCurrentAssets": "673000", "totalCurrentAssets": "30500000", "currentLongTermDebt": "149000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17165000", "currentAccountsPayable": "2627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14104000", "totalShareholderEquity": "25448000", "capitalLeaseObligations": "11535000", "otherCurrentLiabilities": "3011000", "totalCurrentLiabilities": "7684000", "otherNonCurrentLiabilities": "1983000", "totalNonCurrentLiabilities": "14533000", "cashAndShortTermInvestments": "23025000", "commonStockSharesOutstanding": "18411153", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-904000", "operatingCashflow": "-7226000", "capitalExpenditures": "2355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30187000", "cashflowFromInvestment": "-2365000", "stockBasedCompensation": "597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34508000, "cost_of_revenue": 14032000, "gross_profit": 20476000, "research_and_development": 5312000, "selling_general_admin": 5932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8336000, "depreciation_amortisation": 1624000, "ebitda": -6712000, "interest_expense": 2723000, "interest_income": null, "other_non_operating": null, "pretax_income": -11059000, "tax_provision": 76000, "effective_tax_rate": null, "net_income": -11135000, "net_income_continuing_ops": -11135000, "net_income_to_common": -11135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23025000, "short_term_investments": null, "net_receivables": 2243000, "inventory": 4559000, "other_current_assets": null, "total_current_assets": 30500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17165000, "total_assets": 47665000, "short_term_debt": 1554000, "accounts_payable": 2627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7684000, "long_term_debt": 2420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14533000, "total_liabilities": 22217000, "total_debt": 3974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107553000, "total_equity": 25448000, "shares_outstanding": 18411153, "operating_cash_flow": -7226000, "stock_based_compensation": 597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30187000, "free_cash_flow": -4871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8336000", "ebitda": "-6712000", "netIncome": "-11135000", "grossProfit": "20476000", "depreciation": "None", "totalRevenue": "34508000", "costOfRevenue": "14032000", "interestIncome": "54000", "incomeBeforeTax": "-11059000", "interestExpense": "2723000", "operatingIncome": "-5575000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "-3654000", "nonInterestIncome": "None", "operatingExpenses": "26051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1624000", "sellingGeneralAndAdministrative": "5932000", "netIncomeFromContinuingOperations": "-11135000" }, "balance": { "goodwill": "None", "inventory": "4559000", "commonStock": "133001000", "currentDebt": "None", "investments": "None", "totalAssets": "47665000", "longTermDebt": "2420000", "shortTermDebt": "1554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107553000", "totalLiabilities": "22217000", "otherCurrentAssets": "673000", "totalCurrentAssets": "30500000", "currentLongTermDebt": "149000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17165000", "currentAccountsPayable": "2627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14104000", "totalShareholderEquity": "25448000", "capitalLeaseObligations": "11535000", "otherCurrentLiabilities": "3011000", "totalCurrentLiabilities": "7684000", "otherNonCurrentLiabilities": "1983000", "totalNonCurrentLiabilities": "14533000", "cashAndShortTermInvestments": "23025000", "commonStockSharesOutstanding": "18411153", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-904000", "operatingCashflow": "-7226000", "capitalExpenditures": "2355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30187000", "cashflowFromInvestment": "-2365000", "stockBasedCompensation": "597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "income_statement": { "revenue": 25188000, "cost_of_revenue": 11246000, "gross_profit": 13942000, "ebit": -10975000, "ebitda": -9724000, "pretax_income": -12905000, "tax_provision": 8000, "net_income": -12913000, "net_income_to_common": -12913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2390000, "total_current_assets": 7856000, "total_assets": 25001000, "short_term_debt": 4677000, "long_term_debt": null, "total_debt": 4677000, "total_liabilities": 23671000, "total_equity": 1330000, "shares_outstanding": 16193787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6684000, "capital_expenditure": 2835000, "free_cash_flow": -3849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28938, "ticker_id": 5047, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10975000", "ebitda": "-9724000", "netIncome": "-12913000", "grossProfit": "13942000", "depreciation": "None", "totalRevenue": "25188000", "costOfRevenue": "11246000", "interestIncome": "0", "incomeBeforeTax": "-12905000", "interestExpense": "1930000", "operatingIncome": "-6989000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-5433000", "nonInterestIncome": "None", "operatingExpenses": "20931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1251000", "sellingGeneralAndAdministrative": "5407000", "netIncomeFromContinuingOperations": "-12913000" }, "balance": { "goodwill": "None", "inventory": "3655000", "commonStock": "97748000", "currentDebt": "None", "investments": "None", "totalAssets": "25001000", "longTermDebt": "None", "shortTermDebt": "4677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96418000", "totalLiabilities": "23671000", "otherCurrentAssets": "469000", "totalCurrentAssets": "7856000", "currentLongTermDebt": "3905000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17145000", "currentAccountsPayable": "3525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13818000", "totalShareholderEquity": "1330000", "capitalLeaseObligations": "9913000", "otherCurrentLiabilities": "4753000", "totalCurrentLiabilities": "14258000", "otherNonCurrentLiabilities": "272000", "totalNonCurrentLiabilities": "9413000", "cashAndShortTermInvestments": "2390000", "commonStockSharesOutstanding": "16193787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1189000", "operatingCashflow": "-6684000", "capitalExpenditures": "2835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6780000", "cashflowFromInvestment": "-3027000", "stockBasedCompensation": "601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25188000, "cost_of_revenue": 11246000, "gross_profit": 13942000, "research_and_development": 4797000, "selling_general_admin": 5407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10975000, "depreciation_amortisation": 1251000, "ebitda": -9724000, "interest_expense": 1930000, "interest_income": null, "other_non_operating": null, "pretax_income": -12905000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -12913000, "net_income_continuing_ops": -12913000, "net_income_to_common": -12913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2390000, "short_term_investments": null, "net_receivables": 1342000, "inventory": 3655000, "other_current_assets": null, "total_current_assets": 7856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17145000, "total_assets": 25001000, "short_term_debt": 4677000, "accounts_payable": 3525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14258000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9413000, "total_liabilities": 23671000, "total_debt": 4677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96418000, "total_equity": 1330000, "shares_outstanding": 16193787, "operating_cash_flow": -6684000, "stock_based_compensation": 601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6780000, "free_cash_flow": -3849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10975000", "ebitda": "-9724000", "netIncome": "-12913000", "grossProfit": "13942000", "depreciation": "None", "totalRevenue": "25188000", "costOfRevenue": "11246000", "interestIncome": "0", "incomeBeforeTax": "-12905000", "interestExpense": "1930000", "operatingIncome": "-6989000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-5433000", "nonInterestIncome": "None", "operatingExpenses": "20931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4797000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1251000", "sellingGeneralAndAdministrative": "5407000", "netIncomeFromContinuingOperations": "-12913000" }, "balance": { "goodwill": "None", "inventory": "3655000", "commonStock": "97748000", "currentDebt": "None", "investments": "None", "totalAssets": "25001000", "longTermDebt": "None", "shortTermDebt": "4677000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96418000", "totalLiabilities": "23671000", "otherCurrentAssets": "469000", "totalCurrentAssets": "7856000", "currentLongTermDebt": "3905000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17145000", "currentAccountsPayable": "3525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13818000", "totalShareholderEquity": "1330000", "capitalLeaseObligations": "9913000", "otherCurrentLiabilities": "4753000", "totalCurrentLiabilities": "14258000", "otherNonCurrentLiabilities": "272000", "totalNonCurrentLiabilities": "9413000", "cashAndShortTermInvestments": "2390000", "commonStockSharesOutstanding": "16193787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1189000", "operatingCashflow": "-6684000", "capitalExpenditures": "2835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6780000", "cashflowFromInvestment": "-3027000", "stockBasedCompensation": "601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "income_statement": { "revenue": 12672000, "cost_of_revenue": 7039000, "gross_profit": 5633000, "ebit": -10602000, "ebitda": -9762000, "pretax_income": -12564000, "tax_provision": null, "net_income": -12564000, "net_income_to_common": -12564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5355000, "total_current_assets": 9052000, "total_assets": 15002000, "short_term_debt": 20915000, "long_term_debt": null, "total_debt": 20915000, "total_liabilities": 29855000, "total_equity": -14853000, "shares_outstanding": 13533160, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8522000, "capital_expenditure": 1474000, "free_cash_flow": -7048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28943, "ticker_id": 5047, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10602000", "ebitda": "-9762000", "netIncome": "-12564000", "grossProfit": "5633000", "depreciation": "None", "totalRevenue": "12672000", "costOfRevenue": "7039000", "interestIncome": "None", "incomeBeforeTax": "-12564000", "interestExpense": "1962000", "operatingIncome": "-9966000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2098000", "nonInterestIncome": "None", "operatingExpenses": "15599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "840000", "sellingGeneralAndAdministrative": "5680000", "netIncomeFromContinuingOperations": "-12564000" }, "balance": { "goodwill": "None", "inventory": "2466000", "commonStock": "68652000", "currentDebt": "None", "investments": "None", "totalAssets": "15002000", "longTermDebt": "None", "shortTermDebt": "20915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83505000", "totalLiabilities": "29855000", "otherCurrentAssets": "263000", "totalCurrentAssets": "9052000", "currentLongTermDebt": "20533000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5950000", "currentAccountsPayable": "1778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22340000", "totalShareholderEquity": "-14853000", "capitalLeaseObligations": "1808000", "otherCurrentLiabilities": "2938000", "totalCurrentLiabilities": "26467000", "otherNonCurrentLiabilities": "1963000", "totalNonCurrentLiabilities": "3388000", "cashAndShortTermInvestments": "5355000", "commonStockSharesOutstanding": "13533160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1088000", "operatingCashflow": "-8522000", "capitalExpenditures": "1474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13556000", "cashflowFromInvestment": "-1474000", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12672000, "cost_of_revenue": 7039000, "gross_profit": 5633000, "research_and_development": 3369000, "selling_general_admin": 5680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10602000, "depreciation_amortisation": 840000, "ebitda": -9762000, "interest_expense": 1962000, "interest_income": null, "other_non_operating": null, "pretax_income": -12564000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12564000, "net_income_continuing_ops": -12564000, "net_income_to_common": -12564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5355000, "short_term_investments": null, "net_receivables": 968000, "inventory": 2466000, "other_current_assets": null, "total_current_assets": 9052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5950000, "total_assets": 15002000, "short_term_debt": 20915000, "accounts_payable": 1778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26467000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3388000, "total_liabilities": 29855000, "total_debt": 20915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83505000, "total_equity": -14853000, "shares_outstanding": 13533160, "operating_cash_flow": -8522000, "stock_based_compensation": 563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13556000, "free_cash_flow": -7048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10602000", "ebitda": "-9762000", "netIncome": "-12564000", "grossProfit": "5633000", "depreciation": "None", "totalRevenue": "12672000", "costOfRevenue": "7039000", "interestIncome": "None", "incomeBeforeTax": "-12564000", "interestExpense": "1962000", "operatingIncome": "-9966000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2098000", "nonInterestIncome": "None", "operatingExpenses": "15599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "840000", "sellingGeneralAndAdministrative": "5680000", "netIncomeFromContinuingOperations": "-12564000" }, "balance": { "goodwill": "None", "inventory": "2466000", "commonStock": "68652000", "currentDebt": "None", "investments": "None", "totalAssets": "15002000", "longTermDebt": "None", "shortTermDebt": "20915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83505000", "totalLiabilities": "29855000", "otherCurrentAssets": "263000", "totalCurrentAssets": "9052000", "currentLongTermDebt": "20533000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5950000", "currentAccountsPayable": "1778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22340000", "totalShareholderEquity": "-14853000", "capitalLeaseObligations": "1808000", "otherCurrentLiabilities": "2938000", "totalCurrentLiabilities": "26467000", "otherNonCurrentLiabilities": "1963000", "totalNonCurrentLiabilities": "3388000", "cashAndShortTermInvestments": "5355000", "commonStockSharesOutstanding": "13533160", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1088000", "operatingCashflow": "-8522000", "capitalExpenditures": "1474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13556000", "cashflowFromInvestment": "-1474000", "stockBasedCompensation": "563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "income_statement": { "revenue": 5498000, "cost_of_revenue": 4279000, "gross_profit": 1219000, "ebit": -9837000, "ebitda": -9125000, "pretax_income": -11236000, "tax_provision": null, "net_income": -11236000, "net_income_to_common": -11236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1736000, "total_current_assets": 4322000, "total_assets": 9393000, "short_term_debt": 8888000, "long_term_debt": null, "total_debt": 8888000, "total_liabilities": 15322000, "total_equity": -5929000, "shares_outstanding": 13053644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9241000, "capital_expenditure": 1255999, "free_cash_flow": -7985001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28945, "ticker_id": 5047, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9837000", "ebitda": "-9125000", "netIncome": "-11236000", "grossProfit": "1219000", "depreciation": "None", "totalRevenue": "5498000", "costOfRevenue": "4279000", "interestIncome": "None", "incomeBeforeTax": "-11236000", "interestExpense": "1399000", "operatingIncome": "-10612000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1485000", "nonInterestIncome": "None", "operatingExpenses": "11831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "712000", "sellingGeneralAndAdministrative": "5050000", "netIncomeFromContinuingOperations": "-11236000" }, "balance": { "goodwill": "None", "inventory": "1378000", "commonStock": "65012000", "currentDebt": "None", "investments": "None", "totalAssets": "9393000", "longTermDebt": "None", "shortTermDebt": "8888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70941000", "totalLiabilities": "15322000", "otherCurrentAssets": "486000", "totalCurrentAssets": "4322000", "currentLongTermDebt": "8549000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5071000", "currentAccountsPayable": "1067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10558000", "totalShareholderEquity": "-5929000", "capitalLeaseObligations": "2009000", "otherCurrentLiabilities": "1170000", "totalCurrentLiabilities": "11519000", "otherNonCurrentLiabilities": "2010000", "totalNonCurrentLiabilities": "3803000", "cashAndShortTermInvestments": "1736000", "commonStockSharesOutstanding": "13053644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-450000", "operatingCashflow": "-9241000", "capitalExpenditures": "1255999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8138000", "cashflowFromInvestment": "-1256000", "stockBasedCompensation": "1352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5498000, "cost_of_revenue": 4279000, "gross_profit": 1219000, "research_and_development": 2308000, "selling_general_admin": 5050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9837000, "depreciation_amortisation": 712000, "ebitda": -9125000, "interest_expense": 1399000, "interest_income": null, "other_non_operating": null, "pretax_income": -11236000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11236000, "net_income_continuing_ops": -11236000, "net_income_to_common": -11236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1736000, "short_term_investments": null, "net_receivables": 722000, "inventory": 1378000, "other_current_assets": null, "total_current_assets": 4322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5071000, "total_assets": 9393000, "short_term_debt": 8888000, "accounts_payable": 1067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11519000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3803000, "total_liabilities": 15322000, "total_debt": 8888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70941000, "total_equity": -5929000, "shares_outstanding": 13053644, "operating_cash_flow": -9241000, "stock_based_compensation": 1352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1255999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8138000, "free_cash_flow": -7985001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9837000", "ebitda": "-9125000", "netIncome": "-11236000", "grossProfit": "1219000", "depreciation": "None", "totalRevenue": "5498000", "costOfRevenue": "4279000", "interestIncome": "None", "incomeBeforeTax": "-11236000", "interestExpense": "1399000", "operatingIncome": "-10612000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1485000", "nonInterestIncome": "None", "operatingExpenses": "11831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "712000", "sellingGeneralAndAdministrative": "5050000", "netIncomeFromContinuingOperations": "-11236000" }, "balance": { "goodwill": "None", "inventory": "1378000", "commonStock": "65012000", "currentDebt": "None", "investments": "None", "totalAssets": "9393000", "longTermDebt": "None", "shortTermDebt": "8888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70941000", "totalLiabilities": "15322000", "otherCurrentAssets": "486000", "totalCurrentAssets": "4322000", "currentLongTermDebt": "8549000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5071000", "currentAccountsPayable": "1067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10558000", "totalShareholderEquity": "-5929000", "capitalLeaseObligations": "2009000", "otherCurrentLiabilities": "1170000", "totalCurrentLiabilities": "11519000", "otherNonCurrentLiabilities": "2010000", "totalNonCurrentLiabilities": "3803000", "cashAndShortTermInvestments": "1736000", "commonStockSharesOutstanding": "13053644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-450000", "operatingCashflow": "-9241000", "capitalExpenditures": "1255999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8138000", "cashflowFromInvestment": "-1256000", "stockBasedCompensation": "1352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "income_statement": { "revenue": 2102000, "cost_of_revenue": 1432000, "gross_profit": 670000, "ebit": -8491000, "ebitda": null, "pretax_income": -9827000, "tax_provision": null, "net_income": -9827000, "net_income_to_common": -9827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4117000, "total_current_assets": 5665000, "total_assets": 10208000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7353000, "total_equity": 2855000, "shares_outstanding": 12960861, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6794000, "capital_expenditure": 1640000, "free_cash_flow": -5154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28946, "ticker_id": 5047, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8491000", "ebitda": "None", "netIncome": "-9827000", "grossProfit": "670000", "depreciation": "None", "totalRevenue": "2102000", "costOfRevenue": "1432000", "interestIncome": "0", "incomeBeforeTax": "-9827000", "interestExpense": "805000", "operatingIncome": "-8491000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-852000", "nonInterestIncome": "None", "operatingExpenses": "10593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4759000", "netIncomeFromContinuingOperations": "-9827000" }, "balance": { "goodwill": "None", "inventory": "928000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10208000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59705000", "totalLiabilities": "7353000", "otherCurrentAssets": "None", "totalCurrentAssets": "5665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4543000", "currentAccountsPayable": "875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2855000", "capitalLeaseObligations": "2659000", "otherCurrentLiabilities": "636000", "totalCurrentLiabilities": "2923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4430000", "cashAndShortTermInvestments": "4117000", "commonStockSharesOutstanding": "12960861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-828000", "operatingCashflow": "-6794000", "capitalExpenditures": "1640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10772000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2102000, "cost_of_revenue": 1432000, "gross_profit": 670000, "research_and_development": 4129000, "selling_general_admin": 4759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8491000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 805000, "interest_income": null, "other_non_operating": null, "pretax_income": -9827000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9827000, "net_income_continuing_ops": -9827000, "net_income_to_common": -9827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4117000, "short_term_investments": null, "net_receivables": 386000, "inventory": 928000, "other_current_assets": null, "total_current_assets": 5665000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4543000, "total_assets": 10208000, "short_term_debt": null, "accounts_payable": 875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2923000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4430000, "total_liabilities": 7353000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59705000, "total_equity": 2855000, "shares_outstanding": 12960861, "operating_cash_flow": -6794000, "stock_based_compensation": 3367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10772000, "free_cash_flow": -5154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8491000", "ebitda": "None", "netIncome": "-9827000", "grossProfit": "670000", "depreciation": "None", "totalRevenue": "2102000", "costOfRevenue": "1432000", "interestIncome": "0", "incomeBeforeTax": "-9827000", "interestExpense": "805000", "operatingIncome": "-8491000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-852000", "nonInterestIncome": "None", "operatingExpenses": "10593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4759000", "netIncomeFromContinuingOperations": "-9827000" }, "balance": { "goodwill": "None", "inventory": "928000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10208000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59705000", "totalLiabilities": "7353000", "otherCurrentAssets": "None", "totalCurrentAssets": "5665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4543000", "currentAccountsPayable": "875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2855000", "capitalLeaseObligations": "2659000", "otherCurrentLiabilities": "636000", "totalCurrentLiabilities": "2923000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4430000", "cashAndShortTermInvestments": "4117000", "commonStockSharesOutstanding": "12960861", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9827000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-828000", "operatingCashflow": "-6794000", "capitalExpenditures": "1640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10772000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "income_statement": { "revenue": 396000, "cost_of_revenue": 258000, "gross_profit": 138000, "ebit": -6166000, "ebitda": null, "pretax_income": -6584000, "tax_provision": null, "net_income": -6584000, "net_income_to_common": -6584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1783000, "total_current_assets": 2237000, "total_assets": 5304000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7599000, "total_equity": -2295000, "shares_outstanding": 11731973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3875000, "capital_expenditure": 173000, "free_cash_flow": -3702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28947, "ticker_id": 5047, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6166000", "ebitda": "None", "netIncome": "-6584000", "grossProfit": "138000", "depreciation": "None", "totalRevenue": "396000", "costOfRevenue": "258000", "interestIncome": "131000", "incomeBeforeTax": "-6584000", "interestExpense": "522000", "operatingIncome": "-6166000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-405000", "nonInterestIncome": "None", "operatingExpenses": "6562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4314000", "netIncomeFromContinuingOperations": "-6584000" }, "balance": { "goodwill": "None", "inventory": "100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5304000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49878000", "totalLiabilities": "7599000", "otherCurrentAssets": "None", "totalCurrentAssets": "2237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3067000", "currentAccountsPayable": "435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2295000", "capitalLeaseObligations": "2396000", "otherCurrentLiabilities": "672000", "totalCurrentLiabilities": "1894000", "otherNonCurrentLiabilities": "3309000", "totalNonCurrentLiabilities": "5705000", "cashAndShortTermInvestments": "1783000", "commonStockSharesOutstanding": "11731973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-49000", "operatingCashflow": "-3875000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4926000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396000, "cost_of_revenue": 258000, "gross_profit": 138000, "research_and_development": 1264000, "selling_general_admin": 4314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6166000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 522000, "interest_income": null, "other_non_operating": null, "pretax_income": -6584000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6584000, "net_income_continuing_ops": -6584000, "net_income_to_common": -6584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1783000, "short_term_investments": null, "net_receivables": 218000, "inventory": 100000, "other_current_assets": null, "total_current_assets": 2237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3067000, "total_assets": 5304000, "short_term_debt": null, "accounts_payable": 435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5705000, "total_liabilities": 7599000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49878000, "total_equity": -2295000, "shares_outstanding": 11731973, "operating_cash_flow": -3875000, "stock_based_compensation": 1383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4926000, "free_cash_flow": -3702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6166000", "ebitda": "None", "netIncome": "-6584000", "grossProfit": "138000", "depreciation": "None", "totalRevenue": "396000", "costOfRevenue": "258000", "interestIncome": "131000", "incomeBeforeTax": "-6584000", "interestExpense": "522000", "operatingIncome": "-6166000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-405000", "nonInterestIncome": "None", "operatingExpenses": "6562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1264000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4314000", "netIncomeFromContinuingOperations": "-6584000" }, "balance": { "goodwill": "None", "inventory": "100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5304000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49878000", "totalLiabilities": "7599000", "otherCurrentAssets": "None", "totalCurrentAssets": "2237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3067000", "currentAccountsPayable": "435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2295000", "capitalLeaseObligations": "2396000", "otherCurrentLiabilities": "672000", "totalCurrentLiabilities": "1894000", "otherNonCurrentLiabilities": "3309000", "totalNonCurrentLiabilities": "5705000", "cashAndShortTermInvestments": "1783000", "commonStockSharesOutstanding": "11731973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-49000", "operatingCashflow": "-3875000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4926000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "income_statement": { "revenue": 8507000, "cost_of_revenue": 3470000, "gross_profit": 5037000, "ebit": -1720000, "ebitda": -1292000, "pretax_income": -2595000, "tax_provision": 46000, "net_income": -2641000, "net_income_to_common": -2641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19167000, "total_current_assets": 28320000, "total_assets": 45558000, "short_term_debt": 3460000, "long_term_debt": 786000, "total_debt": 4246000, "total_liabilities": 22535000, "total_equity": 23023000, "shares_outstanding": 22667365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1577000, "capital_expenditure": 593000, "free_cash_flow": -984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28931, "ticker_id": 5047, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1720000", "ebitda": "-1292000", "netIncome": "-2641000", "grossProfit": "5037000", "depreciation": "None", "totalRevenue": "8507000", "costOfRevenue": "3470000", "interestIncome": "114000", "incomeBeforeTax": "-2595000", "interestExpense": "875000", "operatingIncome": "-1834000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-761000", "nonInterestIncome": "None", "operatingExpenses": "6871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000", "sellingGeneralAndAdministrative": "1351000", "netIncomeFromContinuingOperations": "-2641000" }, "balance": { "goodwill": "None", "inventory": "4971000", "commonStock": "133217000", "currentDebt": "None", "investments": "None", "totalAssets": "45558000", "longTermDebt": "786000", "shortTermDebt": "3460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110194000", "totalLiabilities": "22535000", "otherCurrentAssets": "1001000", "totalCurrentAssets": "28320000", "currentLongTermDebt": "1732000", "longTermInvestments": "None", "shortTermInvestments": "1001000", "currentNetReceivables": "3181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17238000", "currentAccountsPayable": "2682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16417000", "totalShareholderEquity": "23023000", "capitalLeaseObligations": "11522000", "otherCurrentLiabilities": "2962000", "totalCurrentLiabilities": "9578000", "otherNonCurrentLiabilities": "1920000", "totalNonCurrentLiabilities": "12957000", "cashAndShortTermInvestments": "19167000", "commonStockSharesOutstanding": "22667365", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-411999", "operatingCashflow": "-1577000", "capitalExpenditures": "593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-641999", "cashflowFromInvestment": "-1592999", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8507000, "cost_of_revenue": 3470000, "gross_profit": 5037000, "research_and_development": 1394000, "selling_general_admin": 1351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1720000, "depreciation_amortisation": 428000, "ebitda": -1292000, "interest_expense": 875000, "interest_income": null, "other_non_operating": null, "pretax_income": -2595000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": -2641000, "net_income_continuing_ops": -2641000, "net_income_to_common": -2641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19167000, "short_term_investments": 1001000, "net_receivables": 3181000, "inventory": 4971000, "other_current_assets": null, "total_current_assets": 28320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17238000, "total_assets": 45558000, "short_term_debt": 3460000, "accounts_payable": 2682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9578000, "long_term_debt": 786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12957000, "total_liabilities": 22535000, "total_debt": 4246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110194000, "total_equity": 23023000, "shares_outstanding": 22667365, "operating_cash_flow": -1577000, "stock_based_compensation": 216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1592999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -641999, "free_cash_flow": -984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1720000", "ebitda": "-1292000", "netIncome": "-2641000", "grossProfit": "5037000", "depreciation": "None", "totalRevenue": "8507000", "costOfRevenue": "3470000", "interestIncome": "114000", "incomeBeforeTax": "-2595000", "interestExpense": "875000", "operatingIncome": "-1834000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-761000", "nonInterestIncome": "None", "operatingExpenses": "6871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000", "sellingGeneralAndAdministrative": "1351000", "netIncomeFromContinuingOperations": "-2641000" }, "balance": { "goodwill": "None", "inventory": "4971000", "commonStock": "133217000", "currentDebt": "None", "investments": "None", "totalAssets": "45558000", "longTermDebt": "786000", "shortTermDebt": "3460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110194000", "totalLiabilities": "22535000", "otherCurrentAssets": "1001000", "totalCurrentAssets": "28320000", "currentLongTermDebt": "1732000", "longTermInvestments": "None", "shortTermInvestments": "1001000", "currentNetReceivables": "3181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17238000", "currentAccountsPayable": "2682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16417000", "totalShareholderEquity": "23023000", "capitalLeaseObligations": "11522000", "otherCurrentLiabilities": "2962000", "totalCurrentLiabilities": "9578000", "otherNonCurrentLiabilities": "1920000", "totalNonCurrentLiabilities": "12957000", "cashAndShortTermInvestments": "19167000", "commonStockSharesOutstanding": "22667365", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2641000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-411999", "operatingCashflow": "-1577000", "capitalExpenditures": "593000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-641999", "cashflowFromInvestment": "-1592999", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "income_statement": { "revenue": 9066000, "cost_of_revenue": 3841000, "gross_profit": 5225000, "ebit": -3882000, "ebitda": -3449000, "pretax_income": -2268000, "tax_provision": -64000, "net_income": -2204000, "net_income_to_common": -2204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23025000, "total_current_assets": 30500000, "total_assets": 47665000, "short_term_debt": 1554000, "long_term_debt": 2420000, "total_debt": 3974000, "total_liabilities": 22217000, "total_equity": 25448000, "shares_outstanding": 18411153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2252000, "capital_expenditure": 654000, "free_cash_flow": -1598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28932, "ticker_id": 5047, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3882000", "ebitda": "-3449000", "netIncome": "-2204000", "grossProfit": "5225000", "depreciation": "None", "totalRevenue": "9066000", "costOfRevenue": "3841000", "interestIncome": "None", "incomeBeforeTax": "-2268000", "interestExpense": "1612244", "operatingIncome": "-1121000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-64000", "reportedCurrency": "USD", "netInterestIncome": "683000", "nonInterestIncome": "None", "operatingExpenses": "6346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433000", "sellingGeneralAndAdministrative": "2031000", "netIncomeFromContinuingOperations": "-2204000" }, "balance": { "goodwill": "None", "inventory": "4559000", "commonStock": "133001000", "currentDebt": "None", "investments": "None", "totalAssets": "47665000", "longTermDebt": "2420000", "shortTermDebt": "1554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107553000", "totalLiabilities": "22217000", "otherCurrentAssets": "673000", "totalCurrentAssets": "30500000", "currentLongTermDebt": "149000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17165000", "currentAccountsPayable": "2627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14104000", "totalShareholderEquity": "25448000", "capitalLeaseObligations": "11535000", "otherCurrentLiabilities": "3011000", "totalCurrentLiabilities": "7684000", "otherNonCurrentLiabilities": "1983000", "totalNonCurrentLiabilities": "14533000", "cashAndShortTermInvestments": "23025000", "commonStockSharesOutstanding": "18411153", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-125000", "operatingCashflow": "-2252000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14943000", "cashflowFromInvestment": "-668000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9066000, "cost_of_revenue": 3841000, "gross_profit": 5225000, "research_and_development": 1298000, "selling_general_admin": 2031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3882000, "depreciation_amortisation": 433000, "ebitda": -3449000, "interest_expense": 1612244, "interest_income": null, "other_non_operating": null, "pretax_income": -2268000, "tax_provision": -64000, "effective_tax_rate": null, "net_income": -2204000, "net_income_continuing_ops": -2204000, "net_income_to_common": -2204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23025000, "short_term_investments": null, "net_receivables": 2243000, "inventory": 4559000, "other_current_assets": null, "total_current_assets": 30500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17165000, "total_assets": 47665000, "short_term_debt": 1554000, "accounts_payable": 2627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7684000, "long_term_debt": 2420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14533000, "total_liabilities": 22217000, "total_debt": 3974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107553000, "total_equity": 25448000, "shares_outstanding": 18411153, "operating_cash_flow": -2252000, "stock_based_compensation": 148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14943000, "free_cash_flow": -1598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3882000", "ebitda": "-3449000", "netIncome": "-2204000", "grossProfit": "5225000", "depreciation": "None", "totalRevenue": "9066000", "costOfRevenue": "3841000", "interestIncome": "None", "incomeBeforeTax": "-2268000", "interestExpense": "1612244", "operatingIncome": "-1121000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-64000", "reportedCurrency": "USD", "netInterestIncome": "683000", "nonInterestIncome": "None", "operatingExpenses": "6346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "433000", "sellingGeneralAndAdministrative": "2031000", "netIncomeFromContinuingOperations": "-2204000" }, "balance": { "goodwill": "None", "inventory": "4559000", "commonStock": "133001000", "currentDebt": "None", "investments": "None", "totalAssets": "47665000", "longTermDebt": "2420000", "shortTermDebt": "1554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-107553000", "totalLiabilities": "22217000", "otherCurrentAssets": "673000", "totalCurrentAssets": "30500000", "currentLongTermDebt": "149000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17165000", "currentAccountsPayable": "2627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14104000", "totalShareholderEquity": "25448000", "capitalLeaseObligations": "11535000", "otherCurrentLiabilities": "3011000", "totalCurrentLiabilities": "7684000", "otherNonCurrentLiabilities": "1983000", "totalNonCurrentLiabilities": "14533000", "cashAndShortTermInvestments": "23025000", "commonStockSharesOutstanding": "18411153", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-125000", "operatingCashflow": "-2252000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14943000", "cashflowFromInvestment": "-668000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "income_statement": { "revenue": 9067000, "cost_of_revenue": 3497000, "gross_profit": 5570000, "ebit": -920000, "ebitda": -535000, "pretax_income": -2450000, "tax_provision": 63000, "net_income": -2513000, "net_income_to_common": -2513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10966000, "total_current_assets": 17839000, "total_assets": 35188000, "short_term_debt": 5581000, "long_term_debt": 2343000, "total_debt": 7924000, "total_liabilities": 27453000, "total_equity": 7735000, "shares_outstanding": 17424564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2114058, "capital_expenditure": 427591, "free_cash_flow": -1686467, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28934, "ticker_id": 5047, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-920000", "ebitda": "-535000", "netIncome": "-2513000", "grossProfit": "5570000", "depreciation": "None", "totalRevenue": "9067000", "costOfRevenue": "3497000", "interestIncome": "None", "incomeBeforeTax": "-2450000", "interestExpense": "1530000", "operatingIncome": "-920000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "-1530000", "nonInterestIncome": "None", "operatingExpenses": "6490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "936000", "netIncomeFromContinuingOperations": "-2513000" }, "balance": { "goodwill": "None", "inventory": "4434000", "commonStock": "113084000", "currentDebt": "None", "investments": "None", "totalAssets": "35188000", "longTermDebt": "2343000", "shortTermDebt": "5581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105349000", "totalLiabilities": "27453000", "otherCurrentAssets": "None", "totalCurrentAssets": "17839000", "currentLongTermDebt": "3699000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17349000", "currentAccountsPayable": "3485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19844000", "totalShareholderEquity": "7735000", "capitalLeaseObligations": "11320000", "otherCurrentLiabilities": "3686000", "totalCurrentLiabilities": "13190000", "otherNonCurrentLiabilities": "2045000", "totalNonCurrentLiabilities": "14263000", "cashAndShortTermInvestments": "10966000", "commonStockSharesOutstanding": "17424564", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-310237", "operatingCashflow": "-2114058", "capitalExpenditures": "427591", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9867413", "cashflowFromInvestment": "-427602", "stockBasedCompensation": "133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9067000, "cost_of_revenue": 3497000, "gross_profit": 5570000, "research_and_development": 1432000, "selling_general_admin": 936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -920000, "depreciation_amortisation": 385000, "ebitda": -535000, "interest_expense": 1530000, "interest_income": null, "other_non_operating": null, "pretax_income": -2450000, "tax_provision": 63000, "effective_tax_rate": null, "net_income": -2513000, "net_income_continuing_ops": -2513000, "net_income_to_common": -2513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10966000, "short_term_investments": null, "net_receivables": 2439000, "inventory": 4434000, "other_current_assets": null, "total_current_assets": 17839000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17349000, "total_assets": 35188000, "short_term_debt": 5581000, "accounts_payable": 3485000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13190000, "long_term_debt": 2343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14263000, "total_liabilities": 27453000, "total_debt": 7924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105349000, "total_equity": 7735000, "shares_outstanding": 17424564, "operating_cash_flow": -2114058, "stock_based_compensation": 133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 427591, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427602, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9867413, "free_cash_flow": -1686467, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-920000", "ebitda": "-535000", "netIncome": "-2513000", "grossProfit": "5570000", "depreciation": "None", "totalRevenue": "9067000", "costOfRevenue": "3497000", "interestIncome": "None", "incomeBeforeTax": "-2450000", "interestExpense": "1530000", "operatingIncome": "-920000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "63000", "reportedCurrency": "USD", "netInterestIncome": "-1530000", "nonInterestIncome": "None", "operatingExpenses": "6490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "936000", "netIncomeFromContinuingOperations": "-2513000" }, "balance": { "goodwill": "None", "inventory": "4434000", "commonStock": "113084000", "currentDebt": "None", "investments": "None", "totalAssets": "35188000", "longTermDebt": "2343000", "shortTermDebt": "5581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105349000", "totalLiabilities": "27453000", "otherCurrentAssets": "None", "totalCurrentAssets": "17839000", "currentLongTermDebt": "3699000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17349000", "currentAccountsPayable": "3485000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19844000", "totalShareholderEquity": "7735000", "capitalLeaseObligations": "11320000", "otherCurrentLiabilities": "3686000", "totalCurrentLiabilities": "13190000", "otherNonCurrentLiabilities": "2045000", "totalNonCurrentLiabilities": "14263000", "cashAndShortTermInvestments": "10966000", "commonStockSharesOutstanding": "17424564", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-310237", "operatingCashflow": "-2114058", "capitalExpenditures": "427591", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9867413", "cashflowFromInvestment": "-427602", "stockBasedCompensation": "133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "income_statement": { "revenue": 8515000, "cost_of_revenue": 3429000, "gross_profit": 5086000, "ebit": -1815000, "ebitda": -1408000, "pretax_income": -4041000, "tax_provision": 39000, "net_income": -4080000, "net_income_to_common": -4080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3727000, "total_current_assets": 10326000, "total_assets": 27798000, "short_term_debt": 6176000, "long_term_debt": 5262000, "total_debt": 11438000, "total_liabilities": 32021000, "total_equity": -4223000, "shares_outstanding": 17328348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1508629, "capital_expenditure": 615290, "free_cash_flow": -893339, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28935, "ticker_id": 5047, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1815000", "ebitda": "-1408000", "netIncome": "-4080000", "grossProfit": "5086000", "depreciation": "None", "totalRevenue": "8515000", "costOfRevenue": "3429000", "interestIncome": "0", "incomeBeforeTax": "-4041000", "interestExpense": "2226000", "operatingIncome": "-1815000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-2226000", "nonInterestIncome": "None", "operatingExpenses": "6901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1337000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000", "sellingGeneralAndAdministrative": "1577000", "netIncomeFromContinuingOperations": "-4080000" }, "balance": { "goodwill": "None", "inventory": "4127000", "commonStock": "98613000", "currentDebt": "None", "investments": "None", "totalAssets": "27798000", "longTermDebt": "5262000", "shortTermDebt": "6176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102836000", "totalLiabilities": "32021000", "otherCurrentAssets": "None", "totalCurrentAssets": "10326000", "currentLongTermDebt": "4722000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17472000", "currentAccountsPayable": "3421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21092000", "totalShareholderEquity": "-4223000", "capitalLeaseObligations": "11108000", "otherCurrentLiabilities": "6518000", "totalCurrentLiabilities": "17105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14916000", "cashAndShortTermInvestments": "3727000", "commonStockSharesOutstanding": "17328348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-123616", "operatingCashflow": "-1508629", "capitalExpenditures": "615290", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2486549", "cashflowFromInvestment": "-615220", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8515000, "cost_of_revenue": 3429000, "gross_profit": 5086000, "research_and_development": 1337000, "selling_general_admin": 1577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1815000, "depreciation_amortisation": 407000, "ebitda": -1408000, "interest_expense": 2226000, "interest_income": null, "other_non_operating": null, "pretax_income": -4041000, "tax_provision": 39000, "effective_tax_rate": null, "net_income": -4080000, "net_income_continuing_ops": -4080000, "net_income_to_common": -4080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3727000, "short_term_investments": null, "net_receivables": 2472000, "inventory": 4127000, "other_current_assets": null, "total_current_assets": 10326000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17472000, "total_assets": 27798000, "short_term_debt": 6176000, "accounts_payable": 3421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17105000, "long_term_debt": 5262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14916000, "total_liabilities": 32021000, "total_debt": 11438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102836000, "total_equity": -4223000, "shares_outstanding": 17328348, "operating_cash_flow": -1508629, "stock_based_compensation": 184000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 615290, "acquisitions": null, "other_investing": null, "investing_cash_flow": -615220, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2486549, "free_cash_flow": -893339, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1815000", "ebitda": "-1408000", "netIncome": "-4080000", "grossProfit": "5086000", "depreciation": "None", "totalRevenue": "8515000", "costOfRevenue": "3429000", "interestIncome": "0", "incomeBeforeTax": "-4041000", "interestExpense": "2226000", "operatingIncome": "-1815000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "39000", "reportedCurrency": "USD", "netInterestIncome": "-2226000", "nonInterestIncome": "None", "operatingExpenses": "6901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1337000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "407000", "sellingGeneralAndAdministrative": "1577000", "netIncomeFromContinuingOperations": "-4080000" }, "balance": { "goodwill": "None", "inventory": "4127000", "commonStock": "98613000", "currentDebt": "None", "investments": "None", "totalAssets": "27798000", "longTermDebt": "5262000", "shortTermDebt": "6176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102836000", "totalLiabilities": "32021000", "otherCurrentAssets": "None", "totalCurrentAssets": "10326000", "currentLongTermDebt": "4722000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17472000", "currentAccountsPayable": "3421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21092000", "totalShareholderEquity": "-4223000", "capitalLeaseObligations": "11108000", "otherCurrentLiabilities": "6518000", "totalCurrentLiabilities": "17105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14916000", "cashAndShortTermInvestments": "3727000", "commonStockSharesOutstanding": "17328348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-123616", "operatingCashflow": "-1508629", "capitalExpenditures": "615290", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2486549", "cashflowFromInvestment": "-615220", "stockBasedCompensation": "184000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "income_statement": { "revenue": 7860000, "cost_of_revenue": 3265000, "gross_profit": 4595000, "ebit": -1719000, "ebitda": null, "pretax_income": -2300000, "tax_provision": null, "net_income": -2338000, "net_income_to_common": -2338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3401000, "total_current_assets": 9643000, "total_assets": 26591000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27467000, "total_equity": -876000, "shares_outstanding": 17327716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1427000, "capital_expenditure": 684000, "free_cash_flow": -743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28936, "ticker_id": 5047, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1719000", "ebitda": "None", "netIncome": "-2338000", "grossProfit": "4595000", "depreciation": "None", "totalRevenue": "7860000", "costOfRevenue": "3265000", "interestIncome": "0", "incomeBeforeTax": "-2300000", "interestExpense": "581000", "operatingIncome": "-1719000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-581000", "nonInterestIncome": "None", "operatingExpenses": "9579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5069000", "netIncomeFromContinuingOperations": "-2338000" }, "balance": { "goodwill": "None", "inventory": "4012000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26591000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98756000", "totalLiabilities": "27467000", "otherCurrentAssets": "None", "totalCurrentAssets": "9643000", "currentLongTermDebt": "7497000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16948000", "currentAccountsPayable": "3734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-876000", "capitalLeaseObligations": "9591000", "otherCurrentLiabilities": "1482000", "totalCurrentLiabilities": "18933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8534000", "cashAndShortTermInvestments": "3401000", "commonStockSharesOutstanding": "17327716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-357000", "operatingCashflow": "-1427000", "capitalExpenditures": "684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3122000", "cashflowFromInvestment": "None", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7860000, "cost_of_revenue": 3265000, "gross_profit": 4595000, "research_and_development": 1245000, "selling_general_admin": 5069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1719000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 581000, "interest_income": null, "other_non_operating": null, "pretax_income": -2300000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2338000, "net_income_continuing_ops": -2338000, "net_income_to_common": -2338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3401000, "short_term_investments": null, "net_receivables": 1476000, "inventory": 4012000, "other_current_assets": null, "total_current_assets": 9643000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16948000, "total_assets": 26591000, "short_term_debt": null, "accounts_payable": 3734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18933000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8534000, "total_liabilities": 27467000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98756000, "total_equity": -876000, "shares_outstanding": 17327716, "operating_cash_flow": -1427000, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3122000, "free_cash_flow": -743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1719000", "ebitda": "None", "netIncome": "-2338000", "grossProfit": "4595000", "depreciation": "None", "totalRevenue": "7860000", "costOfRevenue": "3265000", "interestIncome": "0", "incomeBeforeTax": "-2300000", "interestExpense": "581000", "operatingIncome": "-1719000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-581000", "nonInterestIncome": "None", "operatingExpenses": "9579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5069000", "netIncomeFromContinuingOperations": "-2338000" }, "balance": { "goodwill": "None", "inventory": "4012000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26591000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98756000", "totalLiabilities": "27467000", "otherCurrentAssets": "None", "totalCurrentAssets": "9643000", "currentLongTermDebt": "7497000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16948000", "currentAccountsPayable": "3734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-876000", "capitalLeaseObligations": "9591000", "otherCurrentLiabilities": "1482000", "totalCurrentLiabilities": "18933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8534000", "cashAndShortTermInvestments": "3401000", "commonStockSharesOutstanding": "17327716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-357000", "operatingCashflow": "-1427000", "capitalExpenditures": "684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3122000", "cashflowFromInvestment": "None", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "income_statement": { "revenue": 7278000, "cost_of_revenue": 3155000, "gross_profit": 4123000, "ebit": -1687000, "ebitda": null, "pretax_income": -2948000, "tax_provision": null, "net_income": -2956000, "net_income_to_common": -2956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2390000, "total_current_assets": 7856000, "total_assets": 25001000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23671000, "total_equity": 1330000, "shares_outstanding": 17327716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2389000, "capital_expenditure": 393000, "free_cash_flow": -1996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28937, "ticker_id": 5047, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1687000", "ebitda": "None", "netIncome": "-2956000", "grossProfit": "4123000", "depreciation": "None", "totalRevenue": "7278000", "costOfRevenue": "3155000", "interestIncome": "None", "incomeBeforeTax": "-2948000", "interestExpense": "83000", "operatingIncome": "-1687000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-778000", "nonInterestIncome": "None", "operatingExpenses": "8965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4014000", "netIncomeFromContinuingOperations": "-2956000" }, "balance": { "goodwill": "None", "inventory": "3655000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25001000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96418000", "totalLiabilities": "23671000", "otherCurrentAssets": "None", "totalCurrentAssets": "7856000", "currentLongTermDebt": "3905000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17145000", "currentAccountsPayable": "3525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1330000", "capitalLeaseObligations": "9913000", "otherCurrentLiabilities": "1140000", "totalCurrentLiabilities": "14258000", "otherNonCurrentLiabilities": "272000", "totalNonCurrentLiabilities": "9413000", "cashAndShortTermInvestments": "2390000", "commonStockSharesOutstanding": "17327716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-467000", "operatingCashflow": "-2389000", "capitalExpenditures": "393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2454000", "cashflowFromInvestment": "None", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7278000, "cost_of_revenue": 3155000, "gross_profit": 4123000, "research_and_development": 1397000, "selling_general_admin": 4014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1687000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 83000, "interest_income": null, "other_non_operating": null, "pretax_income": -2948000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2956000, "net_income_continuing_ops": -2956000, "net_income_to_common": -2956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2390000, "short_term_investments": null, "net_receivables": 1116000, "inventory": 3655000, "other_current_assets": null, "total_current_assets": 7856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17145000, "total_assets": 25001000, "short_term_debt": null, "accounts_payable": 3525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14258000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9413000, "total_liabilities": 23671000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96418000, "total_equity": 1330000, "shares_outstanding": 17327716, "operating_cash_flow": -2389000, "stock_based_compensation": 147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2454000, "free_cash_flow": -1996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1687000", "ebitda": "None", "netIncome": "-2956000", "grossProfit": "4123000", "depreciation": "None", "totalRevenue": "7278000", "costOfRevenue": "3155000", "interestIncome": "None", "incomeBeforeTax": "-2948000", "interestExpense": "83000", "operatingIncome": "-1687000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-778000", "nonInterestIncome": "None", "operatingExpenses": "8965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4014000", "netIncomeFromContinuingOperations": "-2956000" }, "balance": { "goodwill": "None", "inventory": "3655000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25001000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96418000", "totalLiabilities": "23671000", "otherCurrentAssets": "None", "totalCurrentAssets": "7856000", "currentLongTermDebt": "3905000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17145000", "currentAccountsPayable": "3525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1330000", "capitalLeaseObligations": "9913000", "otherCurrentLiabilities": "1140000", "totalCurrentLiabilities": "14258000", "otherNonCurrentLiabilities": "272000", "totalNonCurrentLiabilities": "9413000", "cashAndShortTermInvestments": "2390000", "commonStockSharesOutstanding": "17327716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-467000", "operatingCashflow": "-2389000", "capitalExpenditures": "393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2454000", "cashflowFromInvestment": "None", "stockBasedCompensation": "147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "income_statement": { "revenue": 6539000, "cost_of_revenue": 2825000, "gross_profit": 3714000, "ebit": -2102000, "ebitda": null, "pretax_income": -2689000, "tax_provision": null, "net_income": -2689000, "net_income_to_common": -2689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2768000, "total_current_assets": 7982000, "total_assets": 25823000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21684000, "total_equity": 4139000, "shares_outstanding": 17327716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1759000, "capital_expenditure": 512000, "free_cash_flow": -1247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28939, "ticker_id": 5047, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2102000", "ebitda": "None", "netIncome": "-2689000", "grossProfit": "3714000", "depreciation": "None", "totalRevenue": "6539000", "costOfRevenue": "2825000", "interestIncome": "0", "incomeBeforeTax": "-2689000", "interestExpense": "587000", "operatingIncome": "-2102000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-587000", "nonInterestIncome": "None", "operatingExpenses": "8641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4538000", "netIncomeFromContinuingOperations": "-2689000" }, "balance": { "goodwill": "None", "inventory": "3188000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25823000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93462000", "totalLiabilities": "21684000", "otherCurrentAssets": "None", "totalCurrentAssets": "7982000", "currentLongTermDebt": "1193000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17841000", "currentAccountsPayable": "4431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4139000", "capitalLeaseObligations": "9504000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9929000", "otherNonCurrentLiabilities": "2251000", "totalNonCurrentLiabilities": "11755000", "cashAndShortTermInvestments": "2768000", "commonStockSharesOutstanding": "17327716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-620000", "operatingCashflow": "-1759000", "capitalExpenditures": "512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164000", "cashflowFromInvestment": "None", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6539000, "cost_of_revenue": 2825000, "gross_profit": 3714000, "research_and_development": 1278000, "selling_general_admin": 4538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2102000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 587000, "interest_income": null, "other_non_operating": null, "pretax_income": -2689000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2689000, "net_income_continuing_ops": -2689000, "net_income_to_common": -2689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2768000, "short_term_investments": null, "net_receivables": 1163000, "inventory": 3188000, "other_current_assets": null, "total_current_assets": 7982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17841000, "total_assets": 25823000, "short_term_debt": null, "accounts_payable": 4431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9929000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11755000, "total_liabilities": 21684000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93462000, "total_equity": 4139000, "shares_outstanding": 17327716, "operating_cash_flow": -1759000, "stock_based_compensation": 126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164000, "free_cash_flow": -1247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2102000", "ebitda": "None", "netIncome": "-2689000", "grossProfit": "3714000", "depreciation": "None", "totalRevenue": "6539000", "costOfRevenue": "2825000", "interestIncome": "0", "incomeBeforeTax": "-2689000", "interestExpense": "587000", "operatingIncome": "-2102000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-587000", "nonInterestIncome": "None", "operatingExpenses": "8641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4538000", "netIncomeFromContinuingOperations": "-2689000" }, "balance": { "goodwill": "None", "inventory": "3188000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25823000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93462000", "totalLiabilities": "21684000", "otherCurrentAssets": "None", "totalCurrentAssets": "7982000", "currentLongTermDebt": "1193000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17841000", "currentAccountsPayable": "4431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4139000", "capitalLeaseObligations": "9504000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9929000", "otherNonCurrentLiabilities": "2251000", "totalNonCurrentLiabilities": "11755000", "cashAndShortTermInvestments": "2768000", "commonStockSharesOutstanding": "17327716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2768000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-620000", "operatingCashflow": "-1759000", "capitalExpenditures": "512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164000", "cashflowFromInvestment": "None", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "income_statement": { "revenue": 6027000, "cost_of_revenue": 2925000, "gross_profit": 3102000, "ebit": -1776000, "ebitda": null, "pretax_income": -687000, "tax_provision": null, "net_income": -687000, "net_income_to_common": -687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5168000, "total_current_assets": 9255000, "total_assets": 27014000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20312000, "total_equity": 6702000, "shares_outstanding": 17327716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -958000, "capital_expenditure": 1708000, "free_cash_flow": 750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28940, "ticker_id": 5047, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1776000", "ebitda": "None", "netIncome": "-687000", "grossProfit": "3102000", "depreciation": "None", "totalRevenue": "6027000", "costOfRevenue": "2925000", "interestIncome": "1467000", "incomeBeforeTax": "-687000", "interestExpense": "378000", "operatingIncome": "-1776000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1089000", "nonInterestIncome": "None", "operatingExpenses": "7803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3790000", "netIncomeFromContinuingOperations": "-687000" }, "balance": { "goodwill": "None", "inventory": "2568000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27014000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90773000", "totalLiabilities": "20312000", "otherCurrentAssets": "None", "totalCurrentAssets": "9255000", "currentLongTermDebt": "1164000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17759000", "currentAccountsPayable": "4043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6702000", "capitalLeaseObligations": "9224000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8938000", "otherNonCurrentLiabilities": "2150000", "totalNonCurrentLiabilities": "11374000", "cashAndShortTermInvestments": "5168000", "commonStockSharesOutstanding": "17327716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "108000", "operatingCashflow": "-958000", "capitalExpenditures": "1708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4606000", "cashflowFromInvestment": "None", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6027000, "cost_of_revenue": 2925000, "gross_profit": 3102000, "research_and_development": 1088000, "selling_general_admin": 3790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1776000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 378000, "interest_income": null, "other_non_operating": null, "pretax_income": -687000, "tax_provision": null, "effective_tax_rate": null, "net_income": -687000, "net_income_continuing_ops": -687000, "net_income_to_common": -687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5168000, "short_term_investments": null, "net_receivables": 905000, "inventory": 2568000, "other_current_assets": null, "total_current_assets": 9255000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17759000, "total_assets": 27014000, "short_term_debt": null, "accounts_payable": 4043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8938000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11374000, "total_liabilities": 20312000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90773000, "total_equity": 6702000, "shares_outstanding": 17327716, "operating_cash_flow": -958000, "stock_based_compensation": 195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4606000, "free_cash_flow": 750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1776000", "ebitda": "None", "netIncome": "-687000", "grossProfit": "3102000", "depreciation": "None", "totalRevenue": "6027000", "costOfRevenue": "2925000", "interestIncome": "1467000", "incomeBeforeTax": "-687000", "interestExpense": "378000", "operatingIncome": "-1776000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1089000", "nonInterestIncome": "None", "operatingExpenses": "7803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3790000", "netIncomeFromContinuingOperations": "-687000" }, "balance": { "goodwill": "None", "inventory": "2568000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27014000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90773000", "totalLiabilities": "20312000", "otherCurrentAssets": "None", "totalCurrentAssets": "9255000", "currentLongTermDebt": "1164000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17759000", "currentAccountsPayable": "4043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6702000", "capitalLeaseObligations": "9224000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8938000", "otherNonCurrentLiabilities": "2150000", "totalNonCurrentLiabilities": "11374000", "cashAndShortTermInvestments": "5168000", "commonStockSharesOutstanding": "17327716", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "108000", "operatingCashflow": "-958000", "capitalExpenditures": "1708000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4606000", "cashflowFromInvestment": "None", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "income_statement": { "revenue": 5344000, "cost_of_revenue": 2341000, "gross_profit": 3003000, "ebit": -1424000, "ebitda": null, "pretax_income": -6581000, "tax_provision": null, "net_income": -6581000, "net_income_to_common": -6581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3436000, "total_current_assets": 7556000, "total_assets": 12913000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16097000, "total_equity": -3184000, "shares_outstanding": 15772910, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1578000, "capital_expenditure": 222000, "free_cash_flow": -1356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28941, "ticker_id": 5047, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1424000", "ebitda": "None", "netIncome": "-6581000", "grossProfit": "3003000", "depreciation": "None", "totalRevenue": "5344000", "costOfRevenue": "2341000", "interestIncome": "0", "incomeBeforeTax": "-6581000", "interestExpense": "5157000", "operatingIncome": "-1424000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5157000", "nonInterestIncome": "None", "operatingExpenses": "6768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3393000", "netIncomeFromContinuingOperations": "-6581000" }, "balance": { "goodwill": "None", "inventory": "2676000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12913000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90086000", "totalLiabilities": "16097000", "otherCurrentAssets": "None", "totalCurrentAssets": "7556000", "currentLongTermDebt": "7981000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5357000", "currentAccountsPayable": "2140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3184000", "capitalLeaseObligations": "726000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13316000", "otherNonCurrentLiabilities": "2055000", "totalNonCurrentLiabilities": "2781000", "cashAndShortTermInvestments": "3436000", "commonStockSharesOutstanding": "15772910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-210000", "operatingCashflow": "-1578000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000", "cashflowFromInvestment": "None", "stockBasedCompensation": "133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5344000, "cost_of_revenue": 2341000, "gross_profit": 3003000, "research_and_development": 1034000, "selling_general_admin": 3393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1424000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 5157000, "interest_income": null, "other_non_operating": null, "pretax_income": -6581000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6581000, "net_income_continuing_ops": -6581000, "net_income_to_common": -6581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3436000, "short_term_investments": null, "net_receivables": 755000, "inventory": 2676000, "other_current_assets": null, "total_current_assets": 7556000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5357000, "total_assets": 12913000, "short_term_debt": null, "accounts_payable": 2140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13316000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2781000, "total_liabilities": 16097000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90086000, "total_equity": -3184000, "shares_outstanding": 15772910, "operating_cash_flow": -1578000, "stock_based_compensation": 133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116000, "free_cash_flow": -1356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1424000", "ebitda": "None", "netIncome": "-6581000", "grossProfit": "3003000", "depreciation": "None", "totalRevenue": "5344000", "costOfRevenue": "2341000", "interestIncome": "0", "incomeBeforeTax": "-6581000", "interestExpense": "5157000", "operatingIncome": "-1424000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5157000", "nonInterestIncome": "None", "operatingExpenses": "6768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3393000", "netIncomeFromContinuingOperations": "-6581000" }, "balance": { "goodwill": "None", "inventory": "2676000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12913000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90086000", "totalLiabilities": "16097000", "otherCurrentAssets": "None", "totalCurrentAssets": "7556000", "currentLongTermDebt": "7981000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5357000", "currentAccountsPayable": "2140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3184000", "capitalLeaseObligations": "726000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13316000", "otherNonCurrentLiabilities": "2055000", "totalNonCurrentLiabilities": "2781000", "cashAndShortTermInvestments": "3436000", "commonStockSharesOutstanding": "15772910", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-210000", "operatingCashflow": "-1578000", "capitalExpenditures": "222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116000", "cashflowFromInvestment": "None", "stockBasedCompensation": "133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "income_statement": { "revenue": 4520000, "cost_of_revenue": 2227000, "gross_profit": 2293000, "ebit": -2549000, "ebitda": null, "pretax_income": -7235000, "tax_provision": null, "net_income": -7235000, "net_income_to_common": -7235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5355000, "total_current_assets": 9052000, "total_assets": 15002000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 29855000, "total_equity": -14853000, "shares_outstanding": 13676804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2994000, "capital_expenditure": 291000, "free_cash_flow": -2703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28942, "ticker_id": 5047, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2549000", "ebitda": "None", "netIncome": "-7235000", "grossProfit": "2293000", "depreciation": "None", "totalRevenue": "4520000", "costOfRevenue": "2227000", "interestIncome": "None", "incomeBeforeTax": "-7235000", "interestExpense": "1504000", "operatingIncome": "-2549000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4185000", "nonInterestIncome": "None", "operatingExpenses": "7069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3634000", "netIncomeFromContinuingOperations": "-7235000" }, "balance": { "goodwill": "None", "inventory": "2466000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15002000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83505000", "totalLiabilities": "29855000", "otherCurrentAssets": "None", "totalCurrentAssets": "9052000", "currentLongTermDebt": "20533000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5950000", "currentAccountsPayable": "1778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-14853000", "capitalLeaseObligations": "1807000", "otherCurrentLiabilities": "526000", "totalCurrentLiabilities": "26467000", "otherNonCurrentLiabilities": "1963000", "totalNonCurrentLiabilities": "3388000", "cashAndShortTermInvestments": "5355000", "commonStockSharesOutstanding": "13676804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-391000", "operatingCashflow": "-2994000", "capitalExpenditures": "291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7009000", "cashflowFromInvestment": "None", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4520000, "cost_of_revenue": 2227000, "gross_profit": 2293000, "research_and_development": 1052000, "selling_general_admin": 3634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2549000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1504000, "interest_income": null, "other_non_operating": null, "pretax_income": -7235000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7235000, "net_income_continuing_ops": -7235000, "net_income_to_common": -7235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5355000, "short_term_investments": null, "net_receivables": 808000, "inventory": 2466000, "other_current_assets": null, "total_current_assets": 9052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5950000, "total_assets": 15002000, "short_term_debt": null, "accounts_payable": 1778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26467000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3388000, "total_liabilities": 29855000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83505000, "total_equity": -14853000, "shares_outstanding": 13676804, "operating_cash_flow": -2994000, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7009000, "free_cash_flow": -2703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2549000", "ebitda": "None", "netIncome": "-7235000", "grossProfit": "2293000", "depreciation": "None", "totalRevenue": "4520000", "costOfRevenue": "2227000", "interestIncome": "None", "incomeBeforeTax": "-7235000", "interestExpense": "1504000", "operatingIncome": "-2549000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4185000", "nonInterestIncome": "None", "operatingExpenses": "7069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3634000", "netIncomeFromContinuingOperations": "-7235000" }, "balance": { "goodwill": "None", "inventory": "2466000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15002000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83505000", "totalLiabilities": "29855000", "otherCurrentAssets": "None", "totalCurrentAssets": "9052000", "currentLongTermDebt": "20533000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5950000", "currentAccountsPayable": "1778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-14853000", "capitalLeaseObligations": "1807000", "otherCurrentLiabilities": "526000", "totalCurrentLiabilities": "26467000", "otherNonCurrentLiabilities": "1963000", "totalNonCurrentLiabilities": "3388000", "cashAndShortTermInvestments": "5355000", "commonStockSharesOutstanding": "13676804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-391000", "operatingCashflow": "-2994000", "capitalExpenditures": "291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7009000", "cashflowFromInvestment": "None", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "income_statement": { "revenue": 3239000, "cost_of_revenue": 1797000, "gross_profit": 1442000, "ebit": -2007000, "ebitda": null, "pretax_income": -1727000, "tax_provision": null, "net_income": -1727000, "net_income_to_common": -1727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1559000, "total_current_assets": 4723000, "total_assets": 10593000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18343000, "total_equity": -7750000, "shares_outstanding": 13676804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -995000, "capital_expenditure": 440000, "free_cash_flow": -555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28944, "ticker_id": 5047, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:43.674788+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2007000", "ebitda": "None", "netIncome": "-1727000", "grossProfit": "1442000", "depreciation": "None", "totalRevenue": "3239000", "costOfRevenue": "1797000", "interestIncome": "435000", "incomeBeforeTax": "-1727000", "interestExpense": "155000", "operatingIncome": "-2007000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "280000", "nonInterestIncome": "None", "operatingExpenses": "5246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2555000", "netIncomeFromContinuingOperations": "-1727000" }, "balance": { "goodwill": "None", "inventory": "2075000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10593000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76270000", "totalLiabilities": "18343000", "otherCurrentAssets": "None", "totalCurrentAssets": "4723000", "currentLongTermDebt": "9987000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5870000", "currentAccountsPayable": "1844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7750000", "capitalLeaseObligations": "1444000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14595000", "otherNonCurrentLiabilities": "2304000", "totalNonCurrentLiabilities": "3748000", "cashAndShortTermInvestments": "1559000", "commonStockSharesOutstanding": "13676804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-82000", "operatingCashflow": "-995000", "capitalExpenditures": "440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1183000", "cashflowFromInvestment": "None", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3239000, "cost_of_revenue": 1797000, "gross_profit": 1442000, "research_and_development": 894000, "selling_general_admin": 2555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2007000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 155000, "interest_income": null, "other_non_operating": null, "pretax_income": -1727000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1727000, "net_income_continuing_ops": -1727000, "net_income_to_common": -1727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1559000, "short_term_investments": null, "net_receivables": 633000, "inventory": 2075000, "other_current_assets": null, "total_current_assets": 4723000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5870000, "total_assets": 10593000, "short_term_debt": null, "accounts_payable": 1844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14595000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3748000, "total_liabilities": 18343000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76270000, "total_equity": -7750000, "shares_outstanding": 13676804, "operating_cash_flow": -995000, "stock_based_compensation": 118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1183000, "free_cash_flow": -555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2007000", "ebitda": "None", "netIncome": "-1727000", "grossProfit": "1442000", "depreciation": "None", "totalRevenue": "3239000", "costOfRevenue": "1797000", "interestIncome": "435000", "incomeBeforeTax": "-1727000", "interestExpense": "155000", "operatingIncome": "-2007000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "280000", "nonInterestIncome": "None", "operatingExpenses": "5246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2555000", "netIncomeFromContinuingOperations": "-1727000" }, "balance": { "goodwill": "None", "inventory": "2075000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10593000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-76270000", "totalLiabilities": "18343000", "otherCurrentAssets": "None", "totalCurrentAssets": "4723000", "currentLongTermDebt": "9987000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5870000", "currentAccountsPayable": "1844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7750000", "capitalLeaseObligations": "1444000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14595000", "otherNonCurrentLiabilities": "2304000", "totalNonCurrentLiabilities": "3748000", "cashAndShortTermInvestments": "1559000", "commonStockSharesOutstanding": "13676804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-82000", "operatingCashflow": "-995000", "capitalExpenditures": "440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1183000", "cashflowFromInvestment": "None", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }