{ "ticker": { "uuid": "2f522c15-7795-4937-bf72-ae9d9dd515a6", "symbol": "RMBS", "name": "Rambus Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/2f522c15-7795-4937-bf72-ae9d9dd515a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f522c15-7795-4937-bf72-ae9d9dd515a6/" }, "latest_snapshot": { "ticker": { "uuid": "2f522c15-7795-4937-bf72-ae9d9dd515a6", "symbol": "RMBS", "name": "Rambus Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/2f522c15-7795-4937-bf72-ae9d9dd515a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f522c15-7795-4937-bf72-ae9d9dd515a6/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.39, "value": 0.02, "quality": 0.97, "momentum": 0.74, "coverage": 0.97, "confidence": 0.97, "delta": -0.06 }, "headline_factors": { "price": 101.52, "market_cap": 11011021936.56, "pe_ratio": 45.9405, "earnings_yield": 0.0283, "ebitda_to_ev": 0.0292, "shareholder_yield": -0.0002, "roe": 0.1634, "piotroski_f_score": 7, "momentum_12_1": 0.5386, "volatility_252d": 0.7141 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 45.9405, "ev_ebitda": 34.2641, "earnings_yield": 0.0283, "fcf_yield": 0.0334, "shareholder_yield": -0.0002 }, "quality": { "roe": 0.1634, "roic": 0.1797, "gross_margin": 0.7827, "fcf_margin": 0.4837, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1717, "eps_growth_1y": 0.0462, "fcf_growth_1y": 0.1307 }, "momentum": { "price_return_12m": 0.3934, "momentum_12_1": 0.5386, "relative_strength": 0.2241 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.97, "momentum_percentile": 0.74, "growth_composite": 30, "yield_composite": 86, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 145.31, "os": 0.51, "value": 0.01, "quality": 0.98, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 68.3161, "earnings_yield": 0.0182, "shareholder_yield": 0.0, "roe": 0.1651, "momentum_12_1": 1.2505 }, { "week_end_date": "2026-06-14", "price": 146.56, "os": 0.49, "value": 0.01, "quality": 0.98, "momentum": 0.92, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 68.9038, "earnings_yield": 0.0181, "shareholder_yield": 0.0, "roe": 0.1651, "momentum_12_1": 1.1867 }, { "week_end_date": "2026-06-21", "price": 141.17, "os": 0.5, "value": 0.01, "quality": 0.98, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 66.3697, "earnings_yield": 0.0188, "shareholder_yield": 0.0, "roe": 0.1651, "momentum_12_1": 1.4079 }, { "week_end_date": "2026-06-28", "price": 114.73, "os": 0.45, "value": 0.02, "quality": 0.98, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 53.9392, "earnings_yield": 0.0231, "shareholder_yield": 0.0001, "roe": 0.1651, "momentum_12_1": 1.2728 }, { "week_end_date": "2026-07-05", "price": 112.92, "os": 0.49, "value": 0.02, "quality": 0.97, "momentum": 0.91, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 53.0882, "earnings_yield": 0.0235, "shareholder_yield": 0.0001, "roe": 0.1651, "momentum_12_1": 1.2053 }, { "week_end_date": "2026-07-12", "price": 112.1, "os": 0.51, "value": 0.02, "quality": 0.98, "momentum": 0.93, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 52.7027, "earnings_yield": 0.0237, "shareholder_yield": 0.0001, "roe": 0.1651, "momentum_12_1": 1.2879 }, { "week_end_date": "2026-07-19", "price": 101.44, "os": 0.48, "value": 0.02, "quality": 0.98, "momentum": 0.87, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 47.691, "earnings_yield": 0.0262, "shareholder_yield": 0.0001, "roe": 0.1651, "momentum_12_1": 1.0696 }, { "week_end_date": "2026-07-26", "price": 96.01, "os": 0.48, "value": 0.03, "quality": 0.98, "momentum": 0.87, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 45.1382, "earnings_yield": 0.0277, "shareholder_yield": 0.0001, "roe": 0.1651, "momentum_12_1": 0.8255 }, { "week_end_date": "2026-08-02", "price": 91.03, "os": 0.45, "value": 0.03, "quality": 0.97, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 41.1935, "earnings_yield": 0.0316, "shareholder_yield": -0.0003, "roe": 0.1634, "momentum_12_1": 0.5595 }, { "week_end_date": "2026-08-09", "price": 101.52, "os": 0.39, "value": 0.02, "quality": 0.97, "momentum": 0.74, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 45.9405, "earnings_yield": 0.0283, "shareholder_yield": -0.0002, "roe": 0.1634, "momentum_12_1": 0.5386 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 707630000, "cost_of_revenue": 170068000, "gross_profit": 537561999, "ebit": 283330000, "ebitda": 314142000, "pretax_income": 281957000, "tax_provision": 51502000, "net_income": 230455000, "net_income_to_common": 230455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182826000, "total_current_assets": 988816000, "total_assets": 1529545000, "short_term_debt": 6310000, "long_term_debt": 18671000, "total_debt": 43652000, "total_liabilities": 165120000, "total_equity": 1364425000, "shares_outstanding": 109724000, "goodwill_and_intangibles": 296983000 }, "cash_flow": { "operating_cash_flow": 360019000, "capital_expenditure": 26842000, "free_cash_flow": 386861000, "dividends_paid": null, "share_repurchases": -7114000, "shares_issued": 6859000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 707630000, "cost_of_revenue": 170068000, "gross_profit": 537561999, "ebit": 283330000, "ebitda": 314142000, "pretax_income": 281957000, "tax_provision": 51502000, "net_income": 230455000, "net_income_to_common": 230455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182826000, "total_current_assets": 988816000, "total_assets": 1529545000, "short_term_debt": 6310000, "long_term_debt": 18671000, "total_debt": 43652000, "total_liabilities": 165120000, "total_equity": 1364425000, "shares_outstanding": 109724000, "goodwill_and_intangibles": 296983000 }, "cash_flow": { "operating_cash_flow": 360019000, "capital_expenditure": 26842000, "free_cash_flow": 386861000, "dividends_paid": null, "share_repurchases": -7114000, "shares_issued": 6859000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 707630000, "cost_of_revenue": 170068000, "gross_profit": 537561999, "ebit": 283330000, "ebitda": 314142000, "pretax_income": 281957000, "tax_provision": 51502000, "net_income": 230455000, "net_income_to_common": 230455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182826000, "total_current_assets": 988816000, "total_assets": 1529545000, "short_term_debt": 6310000, "long_term_debt": 18671000, "total_debt": 43652000, "total_liabilities": 165120000, "total_equity": 1364425000, "shares_outstanding": 109724000, "goodwill_and_intangibles": 296983000 }, "cash_flow": { "operating_cash_flow": 360019000, "capital_expenditure": 26842000, "free_cash_flow": 386861000, "dividends_paid": null, "share_repurchases": -7114000, "shares_issued": 6859000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 707630000, "cost_of_revenue": 170068000, "gross_profit": 537561999, "ebit": 283330000, "ebitda": 314142000, "pretax_income": 281957000, "tax_provision": 51502000, "net_income": 230455000, "net_income_to_common": 230455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182826000, "total_current_assets": 988816000, "total_assets": 1529545000, "short_term_debt": 6310000, "long_term_debt": 18671000, "total_debt": 43652000, "total_liabilities": 165120000, "total_equity": 1364425000, "shares_outstanding": 109724000, "goodwill_and_intangibles": 296983000 }, "cash_flow": { "operating_cash_flow": 360019000, "capital_expenditure": 26842000, "free_cash_flow": 386861000, "dividends_paid": null, "share_repurchases": -7114000, "shares_issued": 6859000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 707630000, "cost_of_revenue": 170068000, "gross_profit": 537561999, "ebit": 283330000, "ebitda": 314142000, "pretax_income": 281957000, "tax_provision": 51502000, "net_income": 230455000, "net_income_to_common": 230455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182826000, "total_current_assets": 988816000, "total_assets": 1529545000, "short_term_debt": 6310000, "long_term_debt": 18671000, "total_debt": 43652000, "total_liabilities": 165120000, "total_equity": 1364425000, "shares_outstanding": 109724000, "goodwill_and_intangibles": 296983000 }, "cash_flow": { "operating_cash_flow": 360019000, "capital_expenditure": 26842000, "free_cash_flow": 386861000, "dividends_paid": null, "share_repurchases": -7114000, "shares_issued": 6859000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 707630000, "cost_of_revenue": 170068000, "gross_profit": 537561999, "ebit": 283330000, "ebitda": 314142000, "pretax_income": 281957000, "tax_provision": 51502000, "net_income": 230455000, "net_income_to_common": 230455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182826000, "total_current_assets": 988816000, "total_assets": 1529545000, "short_term_debt": 6310000, "long_term_debt": 18671000, "total_debt": 43652000, "total_liabilities": 165120000, "total_equity": 1364425000, "shares_outstanding": 109724000, "goodwill_and_intangibles": 296983000 }, "cash_flow": { "operating_cash_flow": 360019000, "capital_expenditure": 26842000, "free_cash_flow": 386861000, "dividends_paid": null, "share_repurchases": -7114000, "shares_issued": 6859000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 707630000, "cost_of_revenue": 170068000, "gross_profit": 537561999, "ebit": 283330000, "ebitda": 314142000, "pretax_income": 281957000, "tax_provision": 51502000, "net_income": 230455000, "net_income_to_common": 230455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182826000, "total_current_assets": 988816000, "total_assets": 1529545000, "short_term_debt": 6310000, "long_term_debt": 18671000, "total_debt": 43652000, "total_liabilities": 165120000, "total_equity": 1364425000, "shares_outstanding": 109724000, "goodwill_and_intangibles": 296983000 }, "cash_flow": { "operating_cash_flow": 360019000, "capital_expenditure": 26842000, "free_cash_flow": 386861000, "dividends_paid": null, "share_repurchases": -7114000, "shares_issued": 6859000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 707630000, "cost_of_revenue": 170068000, "gross_profit": 537561999, "ebit": 283330000, "ebitda": 314142000, "pretax_income": 281957000, "tax_provision": 51502000, "net_income": 230455000, "net_income_to_common": 230455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182826000, "total_current_assets": 988816000, "total_assets": 1529545000, "short_term_debt": 6310000, "long_term_debt": 18671000, "total_debt": 43652000, "total_liabilities": 165120000, "total_equity": 1364425000, "shares_outstanding": 109724000, "goodwill_and_intangibles": 296983000 }, "cash_flow": { "operating_cash_flow": 360019000, "capital_expenditure": 26842000, "free_cash_flow": 386861000, "dividends_paid": null, "share_repurchases": -7114000, "shares_issued": 6859000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207385000, "cost_of_revenue": 41973000, "gross_profit": 165412000, "ebit": 93421000, "ebitda": 79791000, "pretax_income": 79489000, "tax_provision": 11884000, "net_income": 67605000, "net_income_to_common": 67605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87720000, "total_current_assets": 1087396000, "total_assets": 1612328000, "short_term_debt": 6035000, "long_term_debt": 15768000, "total_debt": 21803000, "total_liabilities": 145669000, "total_equity": 1466659000, "shares_outstanding": 109852000, "goodwill_and_intangibles": 293687000 }, "cash_flow": { "operating_cash_flow": 61249000, "capital_expenditure": 9071000, "free_cash_flow": 70320000, "dividends_paid": null, "share_repurchases": -387000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 207385000, "cost_of_revenue": 41973000, "gross_profit": 165412000, "ebit": 93421000, "ebitda": 79791000, "pretax_income": 79489000, "tax_provision": 11884000, "net_income": 67605000, "net_income_to_common": 67605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87720000, "total_current_assets": 1087396000, "total_assets": 1612328000, "short_term_debt": 6035000, "long_term_debt": 15768000, "total_debt": 21803000, "total_liabilities": 145669000, "total_equity": 1466659000, "shares_outstanding": 109852000, "goodwill_and_intangibles": 293687000 }, "cash_flow": { "operating_cash_flow": 61249000, "capital_expenditure": 9071000, "free_cash_flow": 70320000, "dividends_paid": null, "share_repurchases": -387000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180189000, "cost_of_revenue": 36532000, "gross_profit": 143657000, "ebit": 68909000, "ebitda": 70584000, "pretax_income": 68630000, "tax_provision": 8772000, "net_income": 59858000, "net_income_to_common": 59858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134324000, "total_current_assets": 999880000, "total_assets": 1533146000, "short_term_debt": 6362000, "long_term_debt": 17042000, "total_debt": 23404000, "total_liabilities": 139906000, "total_equity": 1393240000, "shares_outstanding": 109716000, "goodwill_and_intangibles": 295307000 }, "cash_flow": { "operating_cash_flow": 83209000, "capital_expenditure": 11635000, "free_cash_flow": 94844000, "dividends_paid": null, "share_repurchases": -2569000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180189000, "cost_of_revenue": 36532000, "gross_profit": 143657000, "ebit": 68909000, "ebitda": 70584000, "pretax_income": 68630000, "tax_provision": 8772000, "net_income": 59858000, "net_income_to_common": 59858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134324000, "total_current_assets": 999880000, "total_assets": 1533146000, "short_term_debt": 6362000, "long_term_debt": 17042000, "total_debt": 23404000, "total_liabilities": 139906000, "total_equity": 1393240000, "shares_outstanding": 109716000, "goodwill_and_intangibles": 295307000 }, "cash_flow": { "operating_cash_flow": 83209000, "capital_expenditure": 11635000, "free_cash_flow": 94844000, "dividends_paid": null, "share_repurchases": -2569000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180189000, "cost_of_revenue": 36532000, "gross_profit": 143657000, "ebit": 68909000, "ebitda": 70584000, "pretax_income": 68630000, "tax_provision": 8772000, "net_income": 59858000, "net_income_to_common": 59858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134324000, "total_current_assets": 999880000, "total_assets": 1533146000, "short_term_debt": 6362000, "long_term_debt": 17042000, "total_debt": 23404000, "total_liabilities": 139906000, "total_equity": 1393240000, "shares_outstanding": 109716000, "goodwill_and_intangibles": 295307000 }, "cash_flow": { "operating_cash_flow": 83209000, "capital_expenditure": 11635000, "free_cash_flow": 94844000, "dividends_paid": null, "share_repurchases": -2569000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180189000, "cost_of_revenue": 36532000, "gross_profit": 143657000, "ebit": 68909000, "ebitda": 70584000, "pretax_income": 68630000, "tax_provision": 8772000, "net_income": 59858000, "net_income_to_common": 59858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134324000, "total_current_assets": 999880000, "total_assets": 1533146000, "short_term_debt": 6362000, "long_term_debt": 17042000, "total_debt": 23404000, "total_liabilities": 139906000, "total_equity": 1393240000, "shares_outstanding": 109716000, "goodwill_and_intangibles": 295307000 }, "cash_flow": { "operating_cash_flow": 83209000, "capital_expenditure": 11635000, "free_cash_flow": 94844000, "dividends_paid": null, "share_repurchases": -2569000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180189000, "cost_of_revenue": 36532000, "gross_profit": 143657000, "ebit": 68909000, "ebitda": 70584000, "pretax_income": 68630000, "tax_provision": 8772000, "net_income": 59858000, "net_income_to_common": 59858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134324000, "total_current_assets": 999880000, "total_assets": 1533146000, "short_term_debt": 6362000, "long_term_debt": 17042000, "total_debt": 23404000, "total_liabilities": 139906000, "total_equity": 1393240000, "shares_outstanding": 109716000, "goodwill_and_intangibles": 295307000 }, "cash_flow": { "operating_cash_flow": 83209000, "capital_expenditure": 11635000, "free_cash_flow": 94844000, "dividends_paid": null, "share_repurchases": -2569000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180189000, "cost_of_revenue": 36532000, "gross_profit": 143657000, "ebit": 68909000, "ebitda": 70584000, "pretax_income": 68630000, "tax_provision": 8772000, "net_income": 59858000, "net_income_to_common": 59858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134324000, "total_current_assets": 999880000, "total_assets": 1533146000, "short_term_debt": 6362000, "long_term_debt": 17042000, "total_debt": 23404000, "total_liabilities": 139906000, "total_equity": 1393240000, "shares_outstanding": 109716000, "goodwill_and_intangibles": 295307000 }, "cash_flow": { "operating_cash_flow": 83209000, "capital_expenditure": 11635000, "free_cash_flow": 94844000, "dividends_paid": null, "share_repurchases": -2569000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180189000, "cost_of_revenue": 36532000, "gross_profit": 143657000, "ebit": 68909000, "ebitda": 70584000, "pretax_income": 68630000, "tax_provision": 8772000, "net_income": 59858000, "net_income_to_common": 59858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134324000, "total_current_assets": 999880000, "total_assets": 1533146000, "short_term_debt": 6362000, "long_term_debt": 17042000, "total_debt": 23404000, "total_liabilities": 139906000, "total_equity": 1393240000, "shares_outstanding": 109716000, "goodwill_and_intangibles": 295307000 }, "cash_flow": { "operating_cash_flow": 83209000, "capital_expenditure": 11635000, "free_cash_flow": 94844000, "dividends_paid": null, "share_repurchases": -2569000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180189000, "cost_of_revenue": 36532000, "gross_profit": 143657000, "ebit": 68909000, "ebitda": 70584000, "pretax_income": 68630000, "tax_provision": 8772000, "net_income": 59858000, "net_income_to_common": 59858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134324000, "total_current_assets": 999880000, "total_assets": 1533146000, "short_term_debt": 6362000, "long_term_debt": 17042000, "total_debt": 23404000, "total_liabilities": 139906000, "total_equity": 1393240000, "shares_outstanding": 109716000, "goodwill_and_intangibles": 295307000 }, "cash_flow": { "operating_cash_flow": 83209000, "capital_expenditure": 11635000, "free_cash_flow": 94844000, "dividends_paid": null, "share_repurchases": -2569000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 180189000, "cost_of_revenue": 36532000, "gross_profit": 143657000, "ebit": 61758000, "ebitda": 63433000, "pretax_income": 68630000, "tax_provision": 8772000, "net_income": 59858000, "net_income_to_common": 59858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134324000, "total_current_assets": 999880000, "total_assets": 1533146000, "short_term_debt": 6362000, "long_term_debt": 17042000, "total_debt": 23404000, "total_liabilities": 139906000, "total_equity": 1393240000, "shares_outstanding": 109716000, "goodwill_and_intangibles": 295307000 }, "cash_flow": { "operating_cash_flow": 83209000, "capital_expenditure": 11635000, "free_cash_flow": 94844000, "dividends_paid": null, "share_repurchases": -2569000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190244000, "cost_of_revenue": 40210000, "gross_profit": 150034000, "ebit": 77527000, "ebitda": 88704000, "pretax_income": 77207000, "tax_provision": 13367000, "net_income": 63840000, "net_income_to_common": 63840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182826000, "total_current_assets": 988816000, "total_assets": 1529545000, "short_term_debt": 6310000, "long_term_debt": 18671000, "total_debt": 43652000, "total_liabilities": 165120000, "total_equity": 1364425000, "shares_outstanding": 109724000, "goodwill_and_intangibles": 296983000 }, "cash_flow": { "operating_cash_flow": 99817000, "capital_expenditure": 6517000, "free_cash_flow": 106334000, "dividends_paid": null, "share_repurchases": -1304000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }