{ "ticker": { "uuid": "2f545df2-e32e-4ca3-bb22-ef8aa2884cb9", "symbol": "DVP", "name": "Develop Global Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/2f545df2-e32e-4ca3-bb22-ef8aa2884cb9/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f545df2-e32e-4ca3-bb22-ef8aa2884cb9/" }, "ticker_metadata": { "id": 22965, "uuid": "2f545df2-e32e-4ca3-bb22-ef8aa2884cb9", "symbol": "DVP", "name": "Develop Global Limited", "asset_type": "equity", "market_cap": 2019511040, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Develop Global Limited, together with its subsidiaries, engages in the exploration and development of mineral resource properties in Australia. It primarily explores for copper, zinc, lead, silver, gold, and lithium deposits. The company holds interest in the Sulphur Springs project that includes Sulphur Springs and Kangaroo Caves deposits and tenements; the Woodlawn Zinc-Copper Project is located at Lachlan Fold belt in New South Wales; and the Pioneer Dome Lithium Project covering approximately an area of 389 square kilometer located in the south of Kalgoorlie and north of the Esperance port. It also provides underground mining services. The company was formerly known as Venturex Resources Limited and changed its name to Develop Global Limited in October 2021. Develop Global Limited was incorporated in 2006 and is headquartered in West Leederville, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f545df2-e32e-4ca3-bb22-ef8aa2884cb9", "symbol": "DVP", "name": "Develop Global Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/2f545df2-e32e-4ca3-bb22-ef8aa2884cb9/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f545df2-e32e-4ca3-bb22-ef8aa2884cb9/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.22, "value": 0.06, "quality": 0.13, "momentum": 0.93, "coverage": 0.788, "confidence": 0.479, "delta": null }, "headline_factors": { "price": 6.39, "market_cap": 1842817224.78, "pe_ratio": 25.4556, "earnings_yield": null, "ebitda_to_ev": 0.0139, "shareholder_yield": -0.0092, "roe": 0.1149, "piotroski_f_score": 4, "momentum_12_1": 0.4255, "volatility_252d": 0.6237 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:22.625758+00:00", "batch_id": "" }, "size": { "price_close": 6.39, "market_cap": 1842817224.78, "market_cap_usd": 1842817224.78, "enterprise_value": 1942483685.78, "shares_outstanding": 288390802, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.4556, "pb_ratio": 2.9253, "ptbv_ratio": 2.9253, "ps_ratio": 7.9613, "pcf_ratio": null, "pfcf_ratio": -30.5835, "ev_ebitda": 72.0619, "ev_ebit": null, "ev_sales": 8.3919, "ev_fcf": -32.2375, "earnings_yield": null, "fcf_yield": -0.031, "price_to_sales": 7.9613, "price_to_book": 2.9253, "price_to_cashflow": null, "ebitda_to_ev": 0.0139, "sales_yield": 0.1192 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0092, "shareholder_yield": -0.0092, "debt_paydown_yield": 0, "total_yield": -0.0092 }, "quality": { "gross_margin": 0.7227, "operating_margin": -0.0118, "net_margin": 0.3128, "ebitda_margin": 0.1165, "fcf_margin": -0.2603, "roe": 0.1149, "roa": 0.0806, "roic": -0.0028, "roc_greenblatt": null, "asset_turnover": 0.2577, "cash_conversion": -0.8323, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.8724, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1863, "external_financing": 0.0199 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.6974, "debt_to_assets": 0.1763, "interest_coverage": -0.9118, "current_ratio": 2.634, "quick_ratio": 2.634, "net_debt": 99666461, "local_beta": 2.9474, "volatility_252d": 0.6237, "volatility_60d": 1.4741, "max_drawdown_12m": -0.3686, "risk_adjusted_momentum": 0.6823 }, "growth": { "revenue_growth_1y": 0.5722, "revenue_growth_3y_cagr": 2.7156, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5264, "revenue_growth": 0.5722, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0597, "price_return_3m": 0.2679, "price_return_6m": 0.4457, "price_return_9m": 0.704, "price_return_12m": 0.5106, "price_return_12m_ex1m": 0.4255, "momentum_6m": 0.4457, "momentum_12m": 0.5106, "momentum_12_1": 0.4255, "distance_from_52w_high": 0, "distance_from_52w_low": 0.9845, "relative_strength": 0.4978 }, "raw_ttm": { "revenue_ttm": 231472030, "gross_profit_ttm": 167292326, "ebit_ttm": -2723586, "ebitda_ttm": 26955747, "net_income_ttm": 72393528, "eps_diluted_ttm": 0.251, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -72879798, "fcf_ttm": -60255373, "dividends_paid_ttm": null, "share_repurchases_ttm": -424673, "shares_issued_ttm": 17459120, "interest_expense_ttm": 2987022, "cash_and_equivalents": 58625753, "total_current_assets": 295507801, "total_current_liabilities": 112189959, "net_ppe": null, "total_assets": 898084914, "total_debt": 158292214, "total_equity": 629960402, "net_working_capital": 149641705, "book_value_per_share": 2.1844, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.1844 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 64, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 81, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 33, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 41, "rank_fcf_margin": 86, "rank_piotroski": 36, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 19 }, "composites": { "value_composite": 94, "quality_composite": 87, "momentum_composite": 7, "growth_composite": 7, "yield_composite": 95, "svqf_composite": 43, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.0883, "os_score": 0.22, "value_percentile": 0.06, "quality_percentile": 0.13, "momentum_percentile": 0.93, "factor_coverage": 0.788, "signal_confidence": 0.479, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9902, "ticker_id": 22965, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:22.625758+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.39, "market_cap": 1842817224.78, "market_cap_usd": 1842817224.78, "enterprise_value": 1942483685.78, "shares_outstanding": 288390802, "fx_rate_to_usd": null, "pe_ratio": 25.45555211, "pb_ratio": 2.92529057, "ptbv_ratio": 2.92529057, "ps_ratio": 7.96129547, "pcf_ratio": null, "pfcf_ratio": -30.58345062, "ev_ebitda": 72.06194975, "ev_ebit": null, "ev_sales": 8.39187217, "ev_fcf": -32.23751823, "earnings_yield": null, "fcf_yield": -0.03101976, "dividend_yield": 0, "buyback_yield": -0.0092437, "shareholder_yield": -0.0092437, "debt_paydown_yield": 0, "total_yield": -0.0092437, "gross_margin": 0.72273236, "operating_margin": -0.01176637, "net_margin": 0.31275281, "ebitda_margin": 0.11645358, "fcf_margin": -0.26031384, "roe": 0.11491758, "roa": 0.08060878, "roic": -0.00279964, "roc_greenblatt": null, "asset_turnover": 0.25773958, "cash_conversion": -0.83233094, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.69741046, "debt_to_assets": 0.17625529, "interest_coverage": -0.91180647, "current_ratio": 2.63399509, "quick_ratio": 2.63399509, "net_debt": 99666461, "revenue_growth_1y": 0.57218033, "revenue_growth_3y_cagr": 2.71560309, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.52635348, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.87236, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05970149, "price_return_3m": 0.26785714, "price_return_6m": 0.44570136, "price_return_9m": 0.704, "price_return_12m": 0.5106383, "price_return_12m_ex1m": 0.42553191, "distance_from_52w_high": 0, "distance_from_52w_low": 0.98447205, "relative_strength": 0.49779151, "local_beta": 2.9474, "volatility_252d": 0.62366, "volatility_60d": 1.474077, "max_drawdown_12m": -0.36862745, "revenue_ttm": 231472030, "gross_profit_ttm": 167292326, "ebit_ttm": -2723586, "ebitda_ttm": 26955747, "net_income_ttm": 72393528, "eps_diluted_ttm": 0.25102579, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -72879798, "fcf_ttm": -60255373, "dividends_paid_ttm": null, "share_repurchases_ttm": -424673, "shares_issued_ttm": 17459120, "interest_expense_ttm": 2987022, "cash_and_equivalents": 58625753, "total_current_assets": 295507801, "total_current_liabilities": 112189959, "net_ppe": null, "total_assets": 898084914, "total_debt": 158292214, "total_equity": 629960402, "net_working_capital": 149641705, "book_value_per_share": 2.18439838, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.18439838, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 64, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 81, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 33, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 41, "rank_fcf_margin": 86, "rank_piotroski": 36, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 19, "value_composite": 94, "quality_composite": 87, "momentum_composite": 7, "growth_composite": 7, "yield_composite": 95, "svqf_composite": 43, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.39, "os": 0.22, "value": 0.06, "quality": 0.13, "momentum": 0.93, "confidence": 0.479, "coverage": 0.788, "pe_ratio": 25.4556, "earnings_yield": null, "shareholder_yield": -0.0092, "roe": 0.1149, "momentum_12_1": 0.4255, "complete_fields": { "id": 9902, "ticker_id": 22965, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:22.625758+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.39, "market_cap": 1842817224.78, "market_cap_usd": 1842817224.78, "enterprise_value": 1942483685.78, "shares_outstanding": 288390802, "fx_rate_to_usd": null, "pe_ratio": 25.45555211, "pb_ratio": 2.92529057, "ptbv_ratio": 2.92529057, "ps_ratio": 7.96129547, "pcf_ratio": null, "pfcf_ratio": -30.58345062, "ev_ebitda": 72.06194975, "ev_ebit": null, "ev_sales": 8.39187217, "ev_fcf": -32.23751823, "earnings_yield": null, "fcf_yield": -0.03101976, "dividend_yield": 0, "buyback_yield": -0.0092437, "shareholder_yield": -0.0092437, "debt_paydown_yield": 0, "total_yield": -0.0092437, "gross_margin": 0.72273236, "operating_margin": -0.01176637, "net_margin": 0.31275281, "ebitda_margin": 0.11645358, "fcf_margin": -0.26031384, "roe": 0.11491758, "roa": 0.08060878, "roic": -0.00279964, "roc_greenblatt": null, "asset_turnover": 0.25773958, "cash_conversion": -0.83233094, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.69741046, "debt_to_assets": 0.17625529, "interest_coverage": -0.91180647, "current_ratio": 2.63399509, "quick_ratio": 2.63399509, "net_debt": 99666461, "revenue_growth_1y": 0.57218033, "revenue_growth_3y_cagr": 2.71560309, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.52635348, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.87236, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05970149, "price_return_3m": 0.26785714, "price_return_6m": 0.44570136, "price_return_9m": 0.704, "price_return_12m": 0.5106383, "price_return_12m_ex1m": 0.42553191, "distance_from_52w_high": 0, "distance_from_52w_low": 0.98447205, "relative_strength": 0.49779151, "local_beta": 2.9474, "volatility_252d": 0.62366, "volatility_60d": 1.474077, "max_drawdown_12m": -0.36862745, "revenue_ttm": 231472030, "gross_profit_ttm": 167292326, "ebit_ttm": -2723586, "ebitda_ttm": 26955747, "net_income_ttm": 72393528, "eps_diluted_ttm": 0.25102579, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -72879798, "fcf_ttm": -60255373, "dividends_paid_ttm": null, "share_repurchases_ttm": -424673, "shares_issued_ttm": 17459120, "interest_expense_ttm": 2987022, "cash_and_equivalents": 58625753, "total_current_assets": 295507801, "total_current_liabilities": 112189959, "net_ppe": null, "total_assets": 898084914, "total_debt": 158292214, "total_equity": 629960402, "net_working_capital": 149641705, "book_value_per_share": 2.18439838, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.18439838, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 64, "rank_pb": 68, "rank_ptbv": 68, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 96, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 81, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 33, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 41, "rank_fcf_margin": 86, "rank_piotroski": 36, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 19, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 19, "value_composite": 94, "quality_composite": 87, "momentum_composite": 7, "growth_composite": 7, "yield_composite": 95, "svqf_composite": 43, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.788, "signal_confidence": 0.479, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:53.838088+00:00", "is_restated": false, "income_statement": { "revenue": 231472030, "cost_of_revenue": 64179704, "gross_profit": 167292326, "ebit": -2723586, "ebitda": 26955747, "pretax_income": null, "tax_provision": null, "net_income": 72393528, "net_income_to_common": 72393528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58625753, "total_current_assets": 295507801, "total_assets": 898084914, "short_term_debt": 24949616, "long_term_debt": 107741595, "total_debt": 158292214, "total_liabilities": null, "total_equity": 629960402, "shares_outstanding": 288390802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -72879798, "free_cash_flow": -60255373, "dividends_paid": null, "share_repurchases": -424673, "shares_issued": 17459120, "net_debt_issued": 90598190 }, "complete_fields": { "id": 411672, "ticker_id": 22965, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:53.838088+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26955747", "netIncome": "72393528", "grossProfit": "167292326", "totalRevenue": "231472030", "costOfRevenue": "64179704", "interestExpense": "2987022", "operatingIncome": "-2723586", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28787084" }, "balance": { "totalDebt": "158292214", "totalAssets": "898084914", "longTermDebt": "107741595", "shortTermDebt": "24949616", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "452086", "totalLiabilities": null, "sharesOutstanding": "288390802", "totalCurrentAssets": "295507801", "totalShareholderEquity": "629960402", "totalCurrentLiabilities": "112189959", "propertyPlantEquipmentNet": "499857441", "cashAndShortTermInvestments": "58625753" }, "cashflow": { "freeCashFlow": "-60255373", "dividendsPaid": null, "issuanceOfDebt": "102397000", "issuanceOfStock": "17459120", "repaymentOfDebt": "-11798810", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-424673", "capitalExpenditures": "-72879798" } }, "revenue": 231472030, "cost_of_revenue": 64179704, "gross_profit": 167292326, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2723586, "depreciation_amortisation": 28787084, "ebitda": 26955747, "interest_expense": 2987022, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 72393528, "net_income_continuing_ops": null, "net_income_to_common": 72393528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58625753, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 295507801, "net_ppe": 499857441, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 898084914, "short_term_debt": 24949616, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112189959, "long_term_debt": 107741595, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158292214, "preferred_stock": null, "minority_interest": 452086, "retained_earnings": null, "total_equity": 629960402, "shares_outstanding": 288390802, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72879798, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -424673, "shares_issued": 17459120, "net_debt_issued": 90598190, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -60255373, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26955747", "netIncome": "72393528", "grossProfit": "167292326", "totalRevenue": "231472030", "costOfRevenue": "64179704", "interestExpense": "2987022", "operatingIncome": "-2723586", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28787084" }, "balance": { "totalDebt": "158292214", "totalAssets": "898084914", "longTermDebt": "107741595", "shortTermDebt": "24949616", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "452086", "totalLiabilities": null, "sharesOutstanding": "288390802", "totalCurrentAssets": "295507801", "totalShareholderEquity": "629960402", "totalCurrentLiabilities": "112189959", "propertyPlantEquipmentNet": "499857441", "cashAndShortTermInvestments": "58625753" }, "cashflow": { "freeCashFlow": "-60255373", "dividendsPaid": null, "issuanceOfDebt": "102397000", "issuanceOfStock": "17459120", "repaymentOfDebt": "-11798810", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-424673", "capitalExpenditures": "-72879798" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:53.838088+00:00", "is_restated": false, "income_statement": { "revenue": 147229949, "cost_of_revenue": 47156733, "gross_profit": 100073216, "ebit": -9473277, "ebitda": 11710218, "pretax_income": null, "tax_provision": null, "net_income": -12130619, "net_income_to_common": -12130619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41499452, "total_current_assets": 73675253, "total_assets": 471231071, "short_term_debt": 7652579, "long_term_debt": 9421142, "total_debt": 40811644, "total_liabilities": null, "total_equity": 349270503, "shares_outstanding": 244053581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -33747352, "free_cash_flow": -22748354, "dividends_paid": null, "share_repurchases": -819911, "shares_issued": 61788060, "net_debt_issued": -5488434 }, "complete_fields": { "id": 411673, "ticker_id": 22965, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:53.838088+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11710218", "netIncome": "-12130619", "grossProfit": "100073216", "totalRevenue": "147229949", "costOfRevenue": "47156733", "interestExpense": "1279395", "operatingIncome": "-9473277", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22242178" }, "balance": { "totalDebt": "40811644", "totalAssets": "471231071", "longTermDebt": "9421142", "shortTermDebt": "7652579", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "171915", "totalLiabilities": null, "sharesOutstanding": "244053581", "totalCurrentAssets": "73675253", "totalShareholderEquity": "349270503", "totalCurrentLiabilities": "60712755", "propertyPlantEquipmentNet": "390548679", "cashAndShortTermInvestments": "41499452" }, "cashflow": { "freeCashFlow": "-22748354", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "61788060", "repaymentOfDebt": "-5488434", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-819911", "capitalExpenditures": "-33747352" } }, "revenue": 147229949, "cost_of_revenue": 47156733, "gross_profit": 100073216, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9473277, "depreciation_amortisation": 22242178, "ebitda": 11710218, "interest_expense": 1279395, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12130619, "net_income_continuing_ops": null, "net_income_to_common": -12130619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41499452, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73675253, "net_ppe": 390548679, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 471231071, "short_term_debt": 7652579, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60712755, "long_term_debt": 9421142, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40811644, "preferred_stock": null, "minority_interest": 171915, "retained_earnings": null, "total_equity": 349270503, "shares_outstanding": 244053581, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33747352, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -819911, "shares_issued": 61788060, "net_debt_issued": -5488434, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22748354, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11710218", "netIncome": "-12130619", "grossProfit": "100073216", "totalRevenue": "147229949", "costOfRevenue": "47156733", "interestExpense": "1279395", "operatingIncome": "-9473277", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22242178" }, "balance": { "totalDebt": "40811644", "totalAssets": "471231071", "longTermDebt": "9421142", "shortTermDebt": "7652579", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "171915", "totalLiabilities": null, "sharesOutstanding": "244053581", "totalCurrentAssets": "73675253", "totalShareholderEquity": "349270503", "totalCurrentLiabilities": "60712755", "propertyPlantEquipmentNet": "390548679", "cashAndShortTermInvestments": "41499452" }, "cashflow": { "freeCashFlow": "-22748354", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "61788060", "repaymentOfDebt": "-5488434", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-819911", "capitalExpenditures": "-33747352" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:53.838088+00:00", "is_restated": false, "income_statement": { "revenue": 67775130, "cost_of_revenue": 64259544, "gross_profit": 3515586, "ebit": -14094940, "ebitda": -1446666, "pretax_income": null, "tax_provision": null, "net_income": -17888911, "net_income_to_common": -17888911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21769145, "total_current_assets": 36864364, "total_assets": 245800284, "short_term_debt": null, "long_term_debt": null, "total_debt": 27913148, "total_liabilities": null, "total_equity": 149660928, "shares_outstanding": 181442082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -40005639, "free_cash_flow": -27764411, "dividends_paid": null, "share_repurchases": -203007, "shares_issued": 12022049, "net_debt_issued": null }, "complete_fields": { "id": 411674, "ticker_id": 22965, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:53.838088+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1446666", "netIncome": "-17888911", "grossProfit": "3515586", "totalRevenue": "67775130", "costOfRevenue": "64259544", "interestExpense": "6469361", "operatingIncome": "-14094940", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9972884" }, "balance": { "totalDebt": "27913148", "totalAssets": "245800284", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "181442082", "totalCurrentAssets": "36864364", "totalShareholderEquity": "149660928", "totalCurrentLiabilities": "39087213", "propertyPlantEquipmentNet": "202835209", "cashAndShortTermInvestments": "21769145" }, "cashflow": { "freeCashFlow": "-27764411", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12022049", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-203007", "capitalExpenditures": "-40005639" } }, "revenue": 67775130, "cost_of_revenue": 64259544, "gross_profit": 3515586, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14094940, "depreciation_amortisation": 9972884, "ebitda": -1446666, "interest_expense": 6469361, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17888911, "net_income_continuing_ops": null, "net_income_to_common": -17888911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21769145, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36864364, "net_ppe": 202835209, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 245800284, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39087213, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27913148, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 149660928, "shares_outstanding": 181442082, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40005639, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -203007, "shares_issued": 12022049, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -27764411, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1446666", "netIncome": "-17888911", "grossProfit": "3515586", "totalRevenue": "67775130", "costOfRevenue": "64259544", "interestExpense": "6469361", "operatingIncome": "-14094940", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9972884" }, "balance": { "totalDebt": "27913148", "totalAssets": "245800284", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "181442082", "totalCurrentAssets": "36864364", "totalShareholderEquity": "149660928", "totalCurrentLiabilities": "39087213", "propertyPlantEquipmentNet": "202835209", "cashAndShortTermInvestments": "21769145" }, "cashflow": { "freeCashFlow": "-27764411", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12022049", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-203007", "capitalExpenditures": "-40005639" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:53.838088+00:00", "is_restated": false, "income_statement": { "revenue": 4512431, "cost_of_revenue": 3639077, "gross_profit": 873354, "ebit": -9151913, "ebitda": -8632873, "pretax_income": null, "tax_provision": null, "net_income": -9223458, "net_income_to_common": -9223458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43206524, "total_current_assets": 51553670, "total_assets": 204884261, "short_term_debt": null, "long_term_debt": null, "total_debt": 3517713, "total_liabilities": null, "total_equity": 144554069, "shares_outstanding": 161501849, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8995168, "free_cash_flow": -15613152, "dividends_paid": null, "share_repurchases": -1986103, "shares_issued": 59894670, "net_debt_issued": 650410 }, "complete_fields": { "id": 411675, "ticker_id": 22965, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:53.838088+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8632873", "netIncome": "-9223458", "grossProfit": "873354", "totalRevenue": "4512431", "costOfRevenue": "3639077", "interestExpense": "125197", "operatingIncome": "-9151913", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "465388" }, "balance": { "totalDebt": "3517713", "totalAssets": "204884261", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "161501849", "totalCurrentAssets": "51553670", "totalShareholderEquity": "144554069", "totalCurrentLiabilities": "12168620", "propertyPlantEquipmentNet": "139210609", "cashAndShortTermInvestments": "43206524" }, "cashflow": { "freeCashFlow": "-15613152", "dividendsPaid": null, "issuanceOfDebt": "900417", "issuanceOfStock": "59894670", "repaymentOfDebt": "-250007", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1986103", "capitalExpenditures": "-8995168" } }, "revenue": 4512431, "cost_of_revenue": 3639077, "gross_profit": 873354, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9151913, "depreciation_amortisation": 465388, "ebitda": -8632873, "interest_expense": 125197, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9223458, "net_income_continuing_ops": null, "net_income_to_common": -9223458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43206524, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51553670, "net_ppe": 139210609, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 204884261, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12168620, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3517713, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 144554069, "shares_outstanding": 161501849, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8995168, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1986103, "shares_issued": 59894670, "net_debt_issued": 650410, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15613152, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8632873", "netIncome": "-9223458", "grossProfit": "873354", "totalRevenue": "4512431", "costOfRevenue": "3639077", "interestExpense": "125197", "operatingIncome": "-9151913", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "465388" }, "balance": { "totalDebt": "3517713", "totalAssets": "204884261", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "161501849", "totalCurrentAssets": "51553670", "totalShareholderEquity": "144554069", "totalCurrentLiabilities": "12168620", "propertyPlantEquipmentNet": "139210609", "cashAndShortTermInvestments": "43206524" }, "cashflow": { "freeCashFlow": "-15613152", "dividendsPaid": null, "issuanceOfDebt": "900417", "issuanceOfStock": "59894670", "repaymentOfDebt": "-250007", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1986103", "capitalExpenditures": "-8995168" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:53.838088+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -404955 }, "complete_fields": { "id": 411676, "ticker_id": 22965, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:53.838088+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-404955", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -404955, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-404955", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:53.838088+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58625753, "total_current_assets": 295507801, "total_assets": 898084914, "short_term_debt": 24949616, "long_term_debt": 107741595, "total_debt": 158292214, "total_liabilities": null, "total_equity": 629960402, "shares_outstanding": 288390802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411671, "ticker_id": 22965, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:53.838088+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "158292214", "totalAssets": "898084914", "longTermDebt": "107741595", "shortTermDebt": "24949616", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "452086", "totalLiabilities": null, "sharesOutstanding": "288390802", "totalCurrentAssets": "295507801", "totalShareholderEquity": "629960402", "totalCurrentLiabilities": "112189959", "propertyPlantEquipmentNet": "499857441", "cashAndShortTermInvestments": "58625753" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58625753, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 295507801, "net_ppe": 499857441, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 898084914, "short_term_debt": 24949616, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112189959, "long_term_debt": 107741595, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158292214, "preferred_stock": null, "minority_interest": 452086, "retained_earnings": null, "total_equity": 629960402, "shares_outstanding": 288390802, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "158292214", "totalAssets": "898084914", "longTermDebt": "107741595", "shortTermDebt": "24949616", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "452086", "totalLiabilities": null, "sharesOutstanding": "288390802", "totalCurrentAssets": "295507801", "totalShareholderEquity": "629960402", "totalCurrentLiabilities": "112189959", "propertyPlantEquipmentNet": "499857441", "cashAndShortTermInvestments": "58625753" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }