{ "ticker": { "uuid": "2f5c300f-4c83-418e-b3a5-3c5af5b09e85", "symbol": "HVN", "name": "Harvey Norman Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/2f5c300f-4c83-418e-b3a5-3c5af5b09e85/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f5c300f-4c83-418e-b3a5-3c5af5b09e85/" }, "ticker_metadata": { "id": 23543, "uuid": "2f5c300f-4c83-418e-b3a5-3c5af5b09e85", "symbol": "HVN", "name": "Harvey Norman Holdings Limited", "asset_type": "equity", "market_cap": 5744090624, "stock_exchange_id": 9, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Harvey Norman Holdings Limited engages in the integrated retail, franchise, property, and digital system businesses. The company franchises and sells products in various categories, including electrical goods, furniture, computerized communications, bedding and Manchester, kitchen and small appliances, bathroom and tiles, and carpets and floorings. It operates complexes under the Harvey Norman, Domayne, and Joyce Mayne brands. The company is also involved in the property investment and media placement activities; acts as a lessor of premises to Harvey Norman, Domayne, and Joyce Mayne franchisees and other third parties, as well as retail properties; development and sale of properties; and provision of consumer finance and other commercial loans and advances. The company was founded in 1982 and is headquartered in Homebush West, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f5c300f-4c83-418e-b3a5-3c5af5b09e85", "symbol": "HVN", "name": "Harvey Norman Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/2f5c300f-4c83-418e-b3a5-3c5af5b09e85/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f5c300f-4c83-418e-b3a5-3c5af5b09e85/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.79, "value": 0.92, "quality": 0.88, "momentum": 0.09, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 4.44, "market_cap": 5532269543.76, "pe_ratio": 10.6797, "earnings_yield": 0.0534, "ebitda_to_ev": 0.14, "shareholder_yield": 0.0541, "roe": 0.1079, "piotroski_f_score": 5, "momentum_12_1": -0.1384, "volatility_252d": 0.2591 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:47.328076+00:00", "batch_id": "" }, "size": { "price_close": 4.44, "market_cap": 5532269543.76, "market_cap_usd": 5532269543.76, "enterprise_value": 7587936543.76, "shares_outstanding": 1246006654, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.6797, "pb_ratio": 1.1519, "ptbv_ratio": 1.1519, "ps_ratio": 1.3423, "pcf_ratio": null, "pfcf_ratio": 10.8318, "ev_ebitda": 7.1411, "ev_ebit": 18.73, "ev_sales": 1.8411, "ev_fcf": 14.8566, "earnings_yield": 0.0534, "fcf_yield": 0.0673, "price_to_sales": 1.3423, "price_to_book": 1.1519, "price_to_cashflow": null, "ebitda_to_ev": 0.14, "sales_yield": 0.5432 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0541, "debt_paydown_yield": 0, "total_yield": 0.0541 }, "quality": { "gross_margin": 0.5096, "operating_margin": 0.0983, "net_margin": 0.1257, "ebitda_margin": 0.2578, "fcf_margin": 0.1239, "roe": 0.1079, "roa": 0.0619, "roic": 0.0446, "roc_greenblatt": 0.1675, "asset_turnover": 0.4922, "cash_conversion": 0.986, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0265, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2508, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8956, "debt_to_assets": 0.274, "interest_coverage": 7.3481, "current_ratio": 1.3763, "quick_ratio": 1.3763, "net_debt": 2014164000, "local_beta": 0.4433, "volatility_252d": 0.2591, "volatility_60d": 0.4795, "max_drawdown_12m": -0.3997, "risk_adjusted_momentum": -0.5341 }, "growth": { "revenue_growth_1y": 0.0509, "revenue_growth_3y_cagr": -0.0018, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4697, "eps_growth_3y_cagr": -0.139, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0331, "book_value_growth_1y": 0.067, "revenue_growth": 0.0509, "earnings_growth": 0.4697 }, "momentum": { "price_return_1m": -0.0089, "price_return_3m": -0.1622, "price_return_6m": -0.369, "price_return_9m": -0.3716, "price_return_12m": -0.146, "price_return_12m_ex1m": -0.1384, "momentum_6m": -0.369, "momentum_12m": -0.146, "momentum_12_1": -0.1384, "distance_from_52w_high": -0.3929, "distance_from_52w_low": 0.0114, "relative_strength": -0.1589 }, "raw_ttm": { "revenue_ttm": 4121467000, "gross_profit_ttm": 2100316000, "ebit_ttm": 405123000, "ebitda_ttm": 1062569000, "net_income_ttm": 518016000, "eps_diluted_ttm": 0.4157, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -183558000, "fcf_ttm": 510744000, "dividends_paid_ttm": -299042000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55133000, "cash_and_equivalents": 279688000, "total_current_assets": 1888077000, "total_current_liabilities": 1371870000, "net_ppe": 1603544000, "total_assets": 8373227000, "total_debt": 2293852000, "total_equity": 4802942000, "net_working_capital": 814511000, "book_value_per_share": 3.8547, "retained_earnings": null, "preferred_stock": null, "minority_interest": 41503000, "tangible_book_value": null, "tangible_book_per_share": 3.8547 }, "ranks": { "universe_ticker_count": 576, "rank_pe": 23, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 51, "rank_earnings_yield": 51, "rank_fcf_yield": 28, "rank_dividend_yield": 57, "rank_shareholder_yield": 25, "rank_total_yield": 33, "rank_roe": 36, "rank_roc": 37, "rank_roic": 54, "rank_gross_margin": 63, "rank_fcf_margin": 38, "rank_piotroski": 19, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 72 }, "composites": { "value_composite": 8, "quality_composite": 12, "momentum_composite": 91, "growth_composite": 13, "yield_composite": 12, "svqf_composite": 13, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 80, "overall_composite": 21, "quality_value_composite": 0.8998, "os_score": 0.79, "value_percentile": 0.92, "quality_percentile": 0.88, "momentum_percentile": 0.09, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 80, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10143, "ticker_id": 23543, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:47.328076+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.44, "market_cap": 5532269543.76, "market_cap_usd": 5532269543.76, "enterprise_value": 7587936543.76, "shares_outstanding": 1246006654, "fx_rate_to_usd": null, "pe_ratio": 10.67972716, "pb_ratio": 1.15185017, "ptbv_ratio": 1.15185017, "ps_ratio": 1.34230592, "pcf_ratio": null, "pfcf_ratio": 10.83178568, "ev_ebitda": 7.14112358, "ev_ebit": 18.72995743, "ev_sales": 1.84107662, "ev_fcf": 14.85663374, "earnings_yield": 0.0533904, "fcf_yield": 0.06731, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.05405413, "debt_paydown_yield": 0, "total_yield": 0.05405413, "gross_margin": 0.50960398, "operating_margin": 0.09829583, "net_margin": 0.12568729, "ebitda_margin": 0.2578133, "fcf_margin": 0.12392287, "roe": 0.10785389, "roa": 0.06186575, "roic": 0.04457056, "roc_greenblatt": 0.16754085, "asset_turnover": 0.49221967, "cash_conversion": 0.98596182, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.89556066, "debt_to_assets": 0.27395077, "interest_coverage": 7.34810368, "current_ratio": 1.37627982, "quick_ratio": 1.37627982, "net_debt": 2014164000, "revenue_growth_1y": 0.05089627, "revenue_growth_3y_cagr": -0.00178095, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4697449, "eps_growth_3y_cagr": -0.13897968, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03311467, "book_value_growth_1y": 0.06703495, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.026513, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00892857, "price_return_3m": -0.1621712, "price_return_6m": -0.36902824, "price_return_9m": -0.37162051, "price_return_12m": -0.14604842, "price_return_12m_ex1m": -0.13835516, "distance_from_52w_high": -0.39289374, "distance_from_52w_low": 0.01138952, "relative_strength": -0.15889521, "local_beta": 0.4433, "volatility_252d": 0.259058, "volatility_60d": 0.479489, "max_drawdown_12m": -0.39973052, "revenue_ttm": 4121467000, "gross_profit_ttm": 2100316000, "ebit_ttm": 405123000, "ebitda_ttm": 1062569000, "net_income_ttm": 518016000, "eps_diluted_ttm": 0.41574096, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -183558000, "fcf_ttm": 510744000, "dividends_paid_ttm": -299042000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55133000, "cash_and_equivalents": 279688000, "total_current_assets": 1888077000, "total_current_liabilities": 1371870000, "net_ppe": 1603544000, "total_assets": 8373227000, "total_debt": 2293852000, "total_equity": 4802942000, "net_working_capital": 814511000, "book_value_per_share": 3.85466802, "retained_earnings": null, "preferred_stock": null, "minority_interest": 41503000, "tangible_book_value": null, "tangible_book_per_share": 3.85466802, "universe_ticker_count": 576, "sector": "Consumer Cyclical", "rank_pe": 23, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 51, "rank_earnings_yield": 51, "rank_fcf_yield": 28, "rank_dividend_yield": 57, "rank_shareholder_yield": 25, "rank_total_yield": 33, "rank_roe": 36, "rank_roc": 37, "rank_roic": 54, "rank_gross_margin": 63, "rank_fcf_margin": 38, "rank_piotroski": 19, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 72, "value_composite": 8, "quality_composite": 12, "momentum_composite": 91, "growth_composite": 13, "yield_composite": 12, "svqf_composite": 13, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 80, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.44, "os": 0.79, "value": 0.92, "quality": 0.88, "momentum": 0.09, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 10.6797, "earnings_yield": 0.0534, "shareholder_yield": 0.0541, "roe": 0.1079, "momentum_12_1": -0.1384, "complete_fields": { "id": 10143, "ticker_id": 23543, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:47.328076+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.44, "market_cap": 5532269543.76, "market_cap_usd": 5532269543.76, "enterprise_value": 7587936543.76, "shares_outstanding": 1246006654, "fx_rate_to_usd": null, "pe_ratio": 10.67972716, "pb_ratio": 1.15185017, "ptbv_ratio": 1.15185017, "ps_ratio": 1.34230592, "pcf_ratio": null, "pfcf_ratio": 10.83178568, "ev_ebitda": 7.14112358, "ev_ebit": 18.72995743, "ev_sales": 1.84107662, "ev_fcf": 14.85663374, "earnings_yield": 0.0533904, "fcf_yield": 0.06731, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.05405413, "debt_paydown_yield": 0, "total_yield": 0.05405413, "gross_margin": 0.50960398, "operating_margin": 0.09829583, "net_margin": 0.12568729, "ebitda_margin": 0.2578133, "fcf_margin": 0.12392287, "roe": 0.10785389, "roa": 0.06186575, "roic": 0.04457056, "roc_greenblatt": 0.16754085, "asset_turnover": 0.49221967, "cash_conversion": 0.98596182, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.89556066, "debt_to_assets": 0.27395077, "interest_coverage": 7.34810368, "current_ratio": 1.37627982, "quick_ratio": 1.37627982, "net_debt": 2014164000, "revenue_growth_1y": 0.05089627, "revenue_growth_3y_cagr": -0.00178095, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4697449, "eps_growth_3y_cagr": -0.13897968, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03311467, "book_value_growth_1y": 0.06703495, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.026513, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00892857, "price_return_3m": -0.1621712, "price_return_6m": -0.36902824, "price_return_9m": -0.37162051, "price_return_12m": -0.14604842, "price_return_12m_ex1m": -0.13835516, "distance_from_52w_high": -0.39289374, "distance_from_52w_low": 0.01138952, "relative_strength": -0.15889521, "local_beta": 0.4433, "volatility_252d": 0.259058, "volatility_60d": 0.479489, "max_drawdown_12m": -0.39973052, "revenue_ttm": 4121467000, "gross_profit_ttm": 2100316000, "ebit_ttm": 405123000, "ebitda_ttm": 1062569000, "net_income_ttm": 518016000, "eps_diluted_ttm": 0.41574096, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -183558000, "fcf_ttm": 510744000, "dividends_paid_ttm": -299042000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55133000, "cash_and_equivalents": 279688000, "total_current_assets": 1888077000, "total_current_liabilities": 1371870000, "net_ppe": 1603544000, "total_assets": 8373227000, "total_debt": 2293852000, "total_equity": 4802942000, "net_working_capital": 814511000, "book_value_per_share": 3.85466802, "retained_earnings": null, "preferred_stock": null, "minority_interest": 41503000, "tangible_book_value": null, "tangible_book_per_share": 3.85466802, "universe_ticker_count": 576, "sector": "Consumer Cyclical", "rank_pe": 23, "rank_pb": 34, "rank_ptbv": 34, "rank_ps": 35, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 51, "rank_earnings_yield": 51, "rank_fcf_yield": 28, "rank_dividend_yield": 57, "rank_shareholder_yield": 25, "rank_total_yield": 33, "rank_roe": 36, "rank_roc": 37, "rank_roic": 54, "rank_gross_margin": 63, "rank_fcf_margin": 38, "rank_piotroski": 19, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 72, "value_composite": 8, "quality_composite": 12, "momentum_composite": 91, "growth_composite": 13, "yield_composite": 12, "svqf_composite": 13, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 80, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:43.705336+00:00", "is_restated": false, "income_statement": { "revenue": 4121467000, "cost_of_revenue": 2021151000, "gross_profit": 2100316000, "ebit": 405123000, "ebitda": 1062569000, "pretax_income": null, "tax_provision": null, "net_income": 518016000, "net_income_to_common": 518016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279688000, "total_current_assets": 1888077000, "total_assets": 8373227000, "short_term_debt": 577992000, "long_term_debt": 358201000, "total_debt": 2293852000, "total_liabilities": null, "total_equity": 4802942000, "shares_outstanding": 1246006654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -183558000, "free_cash_flow": 510744000, "dividends_paid": -299042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11603000 }, "complete_fields": { "id": 413122, "ticker_id": 23543, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:43.705336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1062569000", "netIncome": "518016000", "grossProfit": "2100316000", "totalRevenue": "4121467000", "costOfRevenue": "2021151000", "interestExpense": "55133000", "operatingIncome": "405123000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "254333000" }, "balance": { "totalDebt": "2293852000", "totalAssets": "8373227000", "longTermDebt": "358201000", "shortTermDebt": "577992000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "41503000", "totalLiabilities": null, "sharesOutstanding": "1246006654", "totalCurrentAssets": "1888077000", "totalShareholderEquity": "4802942000", "totalCurrentLiabilities": "1371870000", "propertyPlantEquipmentNet": "1603544000", "cashAndShortTermInvestments": "279688000" }, "cashflow": { "freeCashFlow": "510744000", "dividendsPaid": "-299042000", "issuanceOfDebt": "66603000", "issuanceOfStock": null, "repaymentOfDebt": "-55000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-183558000" } }, "revenue": 4121467000, "cost_of_revenue": 2021151000, "gross_profit": 2100316000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 405123000, "depreciation_amortisation": 254333000, "ebitda": 1062569000, "interest_expense": 55133000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 518016000, "net_income_continuing_ops": null, "net_income_to_common": 518016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279688000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1888077000, "net_ppe": 1603544000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8373227000, "short_term_debt": 577992000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1371870000, "long_term_debt": 358201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2293852000, "preferred_stock": null, "minority_interest": 41503000, "retained_earnings": null, "total_equity": 4802942000, "shares_outstanding": 1246006654, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -183558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -299042000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11603000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 510744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1062569000", "netIncome": "518016000", "grossProfit": "2100316000", "totalRevenue": "4121467000", "costOfRevenue": "2021151000", "interestExpense": "55133000", "operatingIncome": "405123000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "254333000" }, "balance": { "totalDebt": "2293852000", "totalAssets": "8373227000", "longTermDebt": "358201000", "shortTermDebt": "577992000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "41503000", "totalLiabilities": null, "sharesOutstanding": "1246006654", "totalCurrentAssets": "1888077000", "totalShareholderEquity": "4802942000", "totalCurrentLiabilities": "1371870000", "propertyPlantEquipmentNet": "1603544000", "cashAndShortTermInvestments": "279688000" }, "cashflow": { "freeCashFlow": "510744000", "dividendsPaid": "-299042000", "issuanceOfDebt": "66603000", "issuanceOfStock": null, "repaymentOfDebt": "-55000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-183558000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:43.705336+00:00", "is_restated": false, "income_statement": { "revenue": 3921859000, "cost_of_revenue": 1931016000, "gross_profit": 1990843000, "ebit": 361214000, "ebitda": 837257000, "pretax_income": null, "tax_provision": null, "net_income": 352453000, "net_income_to_common": 352453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273472000, "total_current_assets": 1836389000, "total_assets": 7927867000, "short_term_debt": 84271000, "long_term_debt": 860251000, "total_debt": 2279572000, "total_liabilities": null, "total_equity": 4501204000, "shares_outstanding": 1246006654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -192158000, "free_cash_flow": 494373000, "dividends_paid": -274122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 90603000 }, "complete_fields": { "id": 413123, "ticker_id": 23543, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:43.705336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "837257000", "netIncome": "352453000", "grossProfit": "1990843000", "totalRevenue": "3921859000", "costOfRevenue": "1931016000", "interestExpense": "52895000", "operatingIncome": "361214000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "242674000" }, "balance": { "totalDebt": "2279572000", "totalAssets": "7927867000", "longTermDebt": "860251000", "shortTermDebt": "84271000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "35726000", "totalLiabilities": null, "sharesOutstanding": "1246006654", "totalCurrentAssets": "1836389000", "totalShareholderEquity": "4501204000", "totalCurrentLiabilities": "796239000", "propertyPlantEquipmentNet": "1458283000", "cashAndShortTermInvestments": "273472000" }, "cashflow": { "freeCashFlow": "494373000", "dividendsPaid": "-274122000", "issuanceOfDebt": "90603000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-192158000" } }, "revenue": 3921859000, "cost_of_revenue": 1931016000, "gross_profit": 1990843000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 361214000, "depreciation_amortisation": 242674000, "ebitda": 837257000, "interest_expense": 52895000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 352453000, "net_income_continuing_ops": null, "net_income_to_common": 352453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273472000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1836389000, "net_ppe": 1458283000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7927867000, "short_term_debt": 84271000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 796239000, "long_term_debt": 860251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2279572000, "preferred_stock": null, "minority_interest": 35726000, "retained_earnings": null, "total_equity": 4501204000, "shares_outstanding": 1246006654, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -192158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -274122000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 90603000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 494373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "837257000", "netIncome": "352453000", "grossProfit": "1990843000", "totalRevenue": "3921859000", "costOfRevenue": "1931016000", "interestExpense": "52895000", "operatingIncome": "361214000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "242674000" }, "balance": { "totalDebt": "2279572000", "totalAssets": "7927867000", "longTermDebt": "860251000", "shortTermDebt": "84271000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "35726000", "totalLiabilities": null, "sharesOutstanding": "1246006654", "totalCurrentAssets": "1836389000", "totalShareholderEquity": "4501204000", "totalCurrentLiabilities": "796239000", "propertyPlantEquipmentNet": "1458283000", "cashAndShortTermInvestments": "273472000" }, "cashflow": { "freeCashFlow": "494373000", "dividendsPaid": "-274122000", "issuanceOfDebt": "90603000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-192158000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:43.705336+00:00", "is_restated": false, "income_statement": { "revenue": 3983684000, "cost_of_revenue": 1884104000, "gross_profit": 2099580000, "ebit": 475065000, "ebitda": 1080415000, "pretax_income": null, "tax_provision": null, "net_income": 539520000, "net_income_to_common": 539520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218750000, "total_current_assets": 1830637000, "total_assets": 7671831000, "short_term_debt": 67041000, "long_term_debt": 783258000, "total_debt": 2179107000, "total_liabilities": null, "total_equity": 4431249000, "shares_outstanding": 1246006654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -187660000, "free_cash_flow": 492597000, "dividends_paid": -380032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 148494000 }, "complete_fields": { "id": 413124, "ticker_id": 23543, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:43.705336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1080415000", "netIncome": "539520000", "grossProfit": "2099580000", "totalRevenue": "3983684000", "costOfRevenue": "1884104000", "interestExpense": "41362000", "operatingIncome": "475065000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "262971000" }, "balance": { "totalDebt": "2179107000", "totalAssets": "7671831000", "longTermDebt": "783258000", "shortTermDebt": "67041000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "35240000", "totalLiabilities": null, "sharesOutstanding": "1246006654", "totalCurrentAssets": "1830637000", "totalShareholderEquity": "4431249000", "totalCurrentLiabilities": "738663000", "propertyPlantEquipmentNet": "1438024000", "cashAndShortTermInvestments": "218750000" }, "cashflow": { "freeCashFlow": "492597000", "dividendsPaid": "-380032000", "issuanceOfDebt": "150000000", "issuanceOfStock": null, "repaymentOfDebt": "-1506000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-187660000" } }, "revenue": 3983684000, "cost_of_revenue": 1884104000, "gross_profit": 2099580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 475065000, "depreciation_amortisation": 262971000, "ebitda": 1080415000, "interest_expense": 41362000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 539520000, "net_income_continuing_ops": null, "net_income_to_common": 539520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218750000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1830637000, "net_ppe": 1438024000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7671831000, "short_term_debt": 67041000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 738663000, "long_term_debt": 783258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2179107000, "preferred_stock": null, "minority_interest": 35240000, "retained_earnings": null, "total_equity": 4431249000, "shares_outstanding": 1246006654, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -187660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -380032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 148494000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 492597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1080415000", "netIncome": "539520000", "grossProfit": "2099580000", "totalRevenue": "3983684000", "costOfRevenue": "1884104000", "interestExpense": "41362000", "operatingIncome": "475065000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "262971000" }, "balance": { "totalDebt": "2179107000", "totalAssets": "7671831000", "longTermDebt": "783258000", "shortTermDebt": "67041000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "35240000", "totalLiabilities": null, "sharesOutstanding": "1246006654", "totalCurrentAssets": "1830637000", "totalShareholderEquity": "4431249000", "totalCurrentLiabilities": "738663000", "propertyPlantEquipmentNet": "1438024000", "cashAndShortTermInvestments": "218750000" }, "cashflow": { "freeCashFlow": "492597000", "dividendsPaid": "-380032000", "issuanceOfDebt": "150000000", "issuanceOfStock": null, "repaymentOfDebt": "-1506000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-187660000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:43.705336+00:00", "is_restated": false, "income_statement": { "revenue": 4143566000, "cost_of_revenue": 1871051000, "gross_profit": 2272515000, "ebit": 733152000, "ebitda": 1394816000, "pretax_income": null, "tax_provision": null, "net_income": 811527000, "net_income_to_common": 811527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248804000, "total_current_assets": 1906471000, "total_assets": 7246403000, "short_term_debt": 261033000, "long_term_debt": 438522000, "total_debt": 1904183000, "total_liabilities": null, "total_equity": 4261031000, "shares_outstanding": 1246006654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -94918000, "free_cash_flow": 502382000, "dividends_paid": -436102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 99157000 }, "complete_fields": { "id": 413125, "ticker_id": 23543, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:43.705336+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1394816000", "netIncome": "811527000", "grossProfit": "2272515000", "totalRevenue": "4143566000", "costOfRevenue": "1871051000", "interestExpense": "10410000", "operatingIncome": "733152000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "243963000" }, "balance": { "totalDebt": "1904183000", "totalAssets": "7246403000", "longTermDebt": "438522000", "shortTermDebt": "261033000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "33093000", "totalLiabilities": null, "sharesOutstanding": "1246006654", "totalCurrentAssets": "1906471000", "totalShareholderEquity": "4261031000", "totalCurrentLiabilities": "989807000", "propertyPlantEquipmentNet": "1251727000", "cashAndShortTermInvestments": "248804000" }, "cashflow": { "freeCashFlow": "502382000", "dividendsPaid": "-436102000", "issuanceOfDebt": "120000000", "issuanceOfStock": null, "repaymentOfDebt": "20843000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-94918000" } }, "revenue": 4143566000, "cost_of_revenue": 1871051000, "gross_profit": 2272515000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 733152000, "depreciation_amortisation": 243963000, "ebitda": 1394816000, "interest_expense": 10410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 811527000, "net_income_continuing_ops": null, "net_income_to_common": 811527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248804000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1906471000, "net_ppe": 1251727000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7246403000, "short_term_debt": 261033000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 989807000, "long_term_debt": 438522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1904183000, "preferred_stock": null, "minority_interest": 33093000, "retained_earnings": null, "total_equity": 4261031000, "shares_outstanding": 1246006654, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -94918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -436102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 99157000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 502382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1394816000", "netIncome": "811527000", "grossProfit": "2272515000", "totalRevenue": "4143566000", "costOfRevenue": "1871051000", "interestExpense": "10410000", "operatingIncome": "733152000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "243963000" }, "balance": { "totalDebt": "1904183000", "totalAssets": "7246403000", "longTermDebt": "438522000", "shortTermDebt": "261033000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "33093000", "totalLiabilities": null, "sharesOutstanding": "1246006654", "totalCurrentAssets": "1906471000", "totalShareholderEquity": "4261031000", "totalCurrentLiabilities": "989807000", "propertyPlantEquipmentNet": "1251727000", "cashAndShortTermInvestments": "248804000" }, "cashflow": { "freeCashFlow": "502382000", "dividendsPaid": "-436102000", "issuanceOfDebt": "120000000", "issuanceOfStock": null, "repaymentOfDebt": "20843000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-94918000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:43.705336+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26140000 }, "complete_fields": { "id": 413126, "ticker_id": 23543, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:43.705336+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-26140000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26140000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-26140000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:43.705336+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279688000, "total_current_assets": 1888077000, "total_assets": 8373227000, "short_term_debt": 577992000, "long_term_debt": 358201000, "total_debt": 2293852000, "total_liabilities": null, "total_equity": 4802942000, "shares_outstanding": 1246006654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413121, "ticker_id": 23543, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:43.705336+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2293852000", "totalAssets": "8373227000", "longTermDebt": "358201000", "shortTermDebt": "577992000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "41503000", "totalLiabilities": null, "sharesOutstanding": "1246006654", "totalCurrentAssets": "1888077000", "totalShareholderEquity": "4802942000", "totalCurrentLiabilities": "1371870000", "propertyPlantEquipmentNet": "1603544000", "cashAndShortTermInvestments": "279688000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279688000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1888077000, "net_ppe": 1603544000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8373227000, "short_term_debt": 577992000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1371870000, "long_term_debt": 358201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2293852000, "preferred_stock": null, "minority_interest": 41503000, "retained_earnings": null, "total_equity": 4802942000, "shares_outstanding": 1246006654, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2293852000", "totalAssets": "8373227000", "longTermDebt": "358201000", "shortTermDebt": "577992000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "41503000", "totalLiabilities": null, "sharesOutstanding": "1246006654", "totalCurrentAssets": "1888077000", "totalShareholderEquity": "4802942000", "totalCurrentLiabilities": "1371870000", "propertyPlantEquipmentNet": "1603544000", "cashAndShortTermInvestments": "279688000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }