{ "ticker": { "uuid": "2f5dd2f8-3f6b-47c2-97d0-040060fb8fd5", "symbol": "PETS", "name": "PetMed Express Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Pharmaceutical Retailers", "page_url": "https://sharemaestro.com/factors/ticker/2f5dd2f8-3f6b-47c2-97d0-040060fb8fd5/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f5dd2f8-3f6b-47c2-97d0-040060fb8fd5/" }, "ticker_metadata": { "id": 7653, "uuid": "2f5dd2f8-3f6b-47c2-97d0-040060fb8fd5", "symbol": "PETS", "name": "PetMed Express Inc", "asset_type": "equity", "market_cap": 46439100, "stock_exchange_id": 2, "industry": "Pharmaceutical Retailers", "sector": "Healthcare", "description": "PetMed Express, Inc., doing business as 1-800-PetMeds, is a pet pharmacy in the United States. The company is headquartered in Delray Beach, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f5dd2f8-3f6b-47c2-97d0-040060fb8fd5", "symbol": "PETS", "name": "PetMed Express Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Pharmaceutical Retailers", "page_url": "https://sharemaestro.com/factors/ticker/2f5dd2f8-3f6b-47c2-97d0-040060fb8fd5/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f5dd2f8-3f6b-47c2-97d0-040060fb8fd5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.68, "market_cap": 35335451.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0007, "roe": -1.9795, "piotroski_f_score": 1, "momentum_12_1": -0.4242, "volatility_252d": 0.992 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:51.962714+00:00", "batch_id": "" }, "size": { "price_close": 1.68, "market_cap": 35335451.76, "market_cap_usd": 35335451.76, "enterprise_value": 14416451.76, "shares_outstanding": 21033007, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.221, "ptbv_ratio": 1.9467, "ps_ratio": 0.1974, "pcf_ratio": null, "pfcf_ratio": -1.486, "ev_ebitda": null, "ev_ebit": -3.3187, "ev_sales": 0.0805, "ev_fcf": -0.6063, "earnings_yield": null, "fcf_yield": -1.6494, "price_to_sales": 0.1974, "price_to_book": 1.221, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 12.4178 }, "yield": { "dividend_yield": 0.0007, "buyback_yield": 0, "shareholder_yield": 0.0007, "debt_paydown_yield": null, "total_yield": 0.0007 }, "quality": { "gross_margin": 0.2933, "operating_margin": -0.0243, "net_margin": -0.32, "ebitda_margin": -0.123, "fcf_margin": -0.1328, "roe": -1.9795, "roa": -0.7056, "roic": -0.4062, "roc_greenblatt": null, "asset_turnover": 2.2049, "cash_conversion": 0.4151, "accruals_ratio": -0.3559, "sbc_to_revenue": 0.0076, "piotroski_f_score": 1, "altman_z_score": 2.4687, "earnings_stability_5y": 1.6854, "revenue_stability_5y": 0.1657, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6466, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8055, "net_debt_to_ebitda": 0.9497, "debt_to_assets": 0.0061, "interest_coverage": -8.501, "current_ratio": 0.8372, "quick_ratio": 0.5757, "net_debt": -20919000, "local_beta": 0.0043, "volatility_252d": 0.992, "volatility_60d": 2.4554, "max_drawdown_12m": -0.5729, "risk_adjusted_momentum": -0.4277 }, "growth": { "revenue_growth_1y": -0.2752, "revenue_growth_3y_cagr": -0.1131, "revenue_growth_5y_cagr": -0.1002, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.6997, "book_value_growth_1y": null, "revenue_growth": -0.2752, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2632, "price_return_3m": -0.3563, "price_return_6m": 0.0182, "price_return_9m": -0.4492, "price_return_12m": -0.5758, "price_return_12m_ex1m": -0.4242, "momentum_6m": 0.0182, "momentum_12m": -0.5758, "momentum_12_1": -0.4242, "distance_from_52w_high": -0.5544, "distance_from_52w_low": 0.0435, "relative_strength": -0.7337 }, "raw_ttm": { "revenue_ttm": 179021000, "gross_profit_ttm": 52499000, "ebit_ttm": -4344000, "ebitda_ttm": -22028000, "net_income_ttm": -57286000, "eps_diluted_ttm": -2.7236, "operating_cash_flow_ttm": -28394000, "capital_expenditure_ttm": 4615000, "fcf_ttm": -23779000, "dividends_paid_ttm": 23000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 511000, "cash_and_equivalents": 21412000, "total_current_assets": 43564000, "total_current_liabilities": 52034000, "net_ppe": null, "total_assets": 81191000, "total_debt": 493000, "total_equity": 28940000, "net_working_capital": -29389000, "book_value_per_share": 1.3759, "retained_earnings": 9263000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18151000, "tangible_book_per_share": 0.863 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.42, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 82, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2344, "ticker_id": 7653, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:51.962714+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.68, "market_cap": 35335451.76, "market_cap_usd": 35335451.76, "enterprise_value": 14416451.76, "shares_outstanding": 21033007, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.22099004, "ptbv_ratio": 1.94674959, "ps_ratio": 0.1973816, "pcf_ratio": null, "pfcf_ratio": -1.48599402, "ev_ebitda": null, "ev_ebit": -3.31870436, "ev_sales": 0.08052939, "ev_fcf": -0.60626821, "earnings_yield": null, "fcf_yield": -1.64943499, "dividend_yield": 0.0006509, "buyback_yield": 0, "shareholder_yield": 0.0006509, "debt_paydown_yield": null, "total_yield": 0.0006509, "gross_margin": 0.2932561, "operating_margin": -0.02426531, "net_margin": -0.31999598, "ebitda_margin": -0.12304702, "fcf_margin": -0.13282799, "roe": -1.97947478, "roa": -0.70557081, "roic": -0.40618377, "roc_greenblatt": null, "asset_turnover": 2.20493651, "cash_conversion": 0.41509269, "accruals_ratio": -0.35585225, "sbc_to_revenue": 0.0076248, "debt_to_equity": 1.80549413, "net_debt_to_ebitda": 0.94965498, "debt_to_assets": 0.0060721, "interest_coverage": -8.50097847, "current_ratio": 0.83722182, "quick_ratio": 0.5757005, "net_debt": -20919000, "revenue_growth_1y": -0.27524797, "revenue_growth_3y_cagr": -0.1130599, "revenue_growth_5y_cagr": -0.10024285, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.69970481, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": 2.46867156, "earnings_stability_5y": 1.685354, "revenue_stability_5y": 0.165704, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26315789, "price_return_3m": -0.35632184, "price_return_6m": 0.01818182, "price_return_9m": -0.44918033, "price_return_12m": -0.57575758, "price_return_12m_ex1m": -0.42424242, "distance_from_52w_high": -0.55437666, "distance_from_52w_low": 0.04347826, "relative_strength": -0.73369863, "local_beta": 0.0043, "volatility_252d": 0.992018, "volatility_60d": 2.455399, "max_drawdown_12m": -0.5729443, "revenue_ttm": 179021000, "gross_profit_ttm": 52499000, "ebit_ttm": -4344000, "ebitda_ttm": -22028000, "net_income_ttm": -57286000, "eps_diluted_ttm": -2.72362387, "operating_cash_flow_ttm": -28394000, "capital_expenditure_ttm": 4615000, "fcf_ttm": -23779000, "dividends_paid_ttm": 23000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 511000, "cash_and_equivalents": 21412000, "total_current_assets": 43564000, "total_current_liabilities": 52034000, "net_ppe": null, "total_assets": 81191000, "total_debt": 493000, "total_equity": 28940000, "net_working_capital": -29389000, "book_value_per_share": 1.3759326, "retained_earnings": 9263000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18151000, "tangible_book_per_share": 0.86297694, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 82, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.68, "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0007, "roe": -1.9795, "momentum_12_1": -0.4242, "complete_fields": { "id": 2344, "ticker_id": 7653, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:51.962714+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.68, "market_cap": 35335451.76, "market_cap_usd": 35335451.76, "enterprise_value": 14416451.76, "shares_outstanding": 21033007, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.22099004, "ptbv_ratio": 1.94674959, "ps_ratio": 0.1973816, "pcf_ratio": null, "pfcf_ratio": -1.48599402, "ev_ebitda": null, "ev_ebit": -3.31870436, "ev_sales": 0.08052939, "ev_fcf": -0.60626821, "earnings_yield": null, "fcf_yield": -1.64943499, "dividend_yield": 0.0006509, "buyback_yield": 0, "shareholder_yield": 0.0006509, "debt_paydown_yield": null, "total_yield": 0.0006509, "gross_margin": 0.2932561, "operating_margin": -0.02426531, "net_margin": -0.31999598, "ebitda_margin": -0.12304702, "fcf_margin": -0.13282799, "roe": -1.97947478, "roa": -0.70557081, "roic": -0.40618377, "roc_greenblatt": null, "asset_turnover": 2.20493651, "cash_conversion": 0.41509269, "accruals_ratio": -0.35585225, "sbc_to_revenue": 0.0076248, "debt_to_equity": 1.80549413, "net_debt_to_ebitda": 0.94965498, "debt_to_assets": 0.0060721, "interest_coverage": -8.50097847, "current_ratio": 0.83722182, "quick_ratio": 0.5757005, "net_debt": -20919000, "revenue_growth_1y": -0.27524797, "revenue_growth_3y_cagr": -0.1130599, "revenue_growth_5y_cagr": -0.10024285, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.69970481, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": 2.46867156, "earnings_stability_5y": 1.685354, "revenue_stability_5y": 0.165704, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26315789, "price_return_3m": -0.35632184, "price_return_6m": 0.01818182, "price_return_9m": -0.44918033, "price_return_12m": -0.57575758, "price_return_12m_ex1m": -0.42424242, "distance_from_52w_high": -0.55437666, "distance_from_52w_low": 0.04347826, "relative_strength": -0.73369863, "local_beta": 0.0043, "volatility_252d": 0.992018, "volatility_60d": 2.455399, "max_drawdown_12m": -0.5729443, "revenue_ttm": 179021000, "gross_profit_ttm": 52499000, "ebit_ttm": -4344000, "ebitda_ttm": -22028000, "net_income_ttm": -57286000, "eps_diluted_ttm": -2.72362387, "operating_cash_flow_ttm": -28394000, "capital_expenditure_ttm": 4615000, "fcf_ttm": -23779000, "dividends_paid_ttm": 23000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 511000, "cash_and_equivalents": 21412000, "total_current_assets": 43564000, "total_current_liabilities": 52034000, "net_ppe": null, "total_assets": 81191000, "total_debt": 493000, "total_equity": 28940000, "net_working_capital": -29389000, "book_value_per_share": 1.3759326, "retained_earnings": 9263000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18151000, "tangible_book_per_share": 0.86297694, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 82, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 179021000, "cost_of_revenue": 128805000, "gross_profit": 50216000, "ebit": -31415000, "ebitda": -22028000, "pretax_income": -57359000, "tax_provision": -73000, "net_income": -57286000, "net_income_to_common": -57286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21412000, "total_current_assets": 43564000, "total_assets": 81191000, "short_term_debt": 493000, "long_term_debt": null, "total_debt": 493000, "total_liabilities": 52251000, "total_equity": 28940000, "shares_outstanding": 20921361, "goodwill_and_intangibles": 37447000 }, "cash_flow": { "operating_cash_flow": -28394000, "capital_expenditure": 4615000, "free_cash_flow": -23779000, "dividends_paid": 21000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145801, "ticker_id": 7653, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31415000", "ebitda": "-22028000", "netIncome": "-57286000", "grossProfit": "50216000", "depreciation": "None", "totalRevenue": "179021000", "costOfRevenue": "128805000", "interestIncome": "None", "incomeBeforeTax": "-57359000", "interestExpense": "511000", "operatingIncome": "-31415000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-73000", "reportedCurrency": "USD", "netInterestIncome": "511000", "nonInterestIncome": "None", "operatingExpenses": "108889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9387000", "sellingGeneralAndAdministrative": "50733000", "netIncomeFromContinuingOperations": "-57286000" }, "balance": { "goodwill": "26658000", "inventory": "13608000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "81191000", "longTermDebt": "None", "shortTermDebt": "493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10789000", "reportedCurrency": "USD", "retainedEarnings": "9263000", "totalLiabilities": "52251000", "otherCurrentAssets": "6636000", "totalCurrentAssets": "43564000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "1908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37627000", "currentAccountsPayable": "20906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535000", "totalShareholderEquity": "28940000", "capitalLeaseObligations": "535000", "otherCurrentLiabilities": "29688000", "totalCurrentLiabilities": "52034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217000", "cashAndShortTermInvestments": "21412000", "commonStockSharesOutstanding": "20921361", "intangibleAssetsExcludingGoodwill": "10789000", "cashAndCashEquivalentsAtCarryingValue": "21412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57286000", "profitLoss": "None", "dividendPayout": "21000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "471000", "operatingCashflow": "-28394000", "capitalExpenditures": "4615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000", "cashflowFromInvestment": "-4615000", "stockBasedCompensation": "1365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179021000, "cost_of_revenue": 128805000, "gross_profit": 50216000, "research_and_development": null, "selling_general_admin": 50733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31415000, "depreciation_amortisation": 9387000, "ebitda": -22028000, "interest_expense": 511000, "interest_income": null, "other_non_operating": null, "pretax_income": -57359000, "tax_provision": -73000, "effective_tax_rate": null, "net_income": -57286000, "net_income_continuing_ops": -57286000, "net_income_to_common": -57286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21412000, "short_term_investments": null, "net_receivables": 1908000, "inventory": 13608000, "other_current_assets": null, "total_current_assets": 43564000, "net_ppe": null, "goodwill": 26658000, "intangible_assets": 10789000, "goodwill_and_intangibles": 37447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37627000, "total_assets": 81191000, "short_term_debt": 493000, "accounts_payable": 20906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52034000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217000, "total_liabilities": 52251000, "total_debt": 493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9263000, "total_equity": 28940000, "shares_outstanding": 20921361, "operating_cash_flow": -28394000, "stock_based_compensation": 1365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4615000, "dividends_paid": 21000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299000, "free_cash_flow": -23779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31415000", "ebitda": "-22028000", "netIncome": "-57286000", "grossProfit": "50216000", "depreciation": "None", "totalRevenue": "179021000", "costOfRevenue": "128805000", "interestIncome": "None", "incomeBeforeTax": "-57359000", "interestExpense": "511000", "operatingIncome": "-31415000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-73000", "reportedCurrency": "USD", "netInterestIncome": "511000", "nonInterestIncome": "None", "operatingExpenses": "108889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9387000", "sellingGeneralAndAdministrative": "50733000", "netIncomeFromContinuingOperations": "-57286000" }, "balance": { "goodwill": "26658000", "inventory": "13608000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "81191000", "longTermDebt": "None", "shortTermDebt": "493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10789000", "reportedCurrency": "USD", "retainedEarnings": "9263000", "totalLiabilities": "52251000", "otherCurrentAssets": "6636000", "totalCurrentAssets": "43564000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "1908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37627000", "currentAccountsPayable": "20906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535000", "totalShareholderEquity": "28940000", "capitalLeaseObligations": "535000", "otherCurrentLiabilities": "29688000", "totalCurrentLiabilities": "52034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217000", "cashAndShortTermInvestments": "21412000", "commonStockSharesOutstanding": "20921361", "intangibleAssetsExcludingGoodwill": "10789000", "cashAndCashEquivalentsAtCarryingValue": "21412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57286000", "profitLoss": "None", "dividendPayout": "21000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "471000", "operatingCashflow": "-28394000", "capitalExpenditures": "4615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000", "cashflowFromInvestment": "-4615000", "stockBasedCompensation": "1365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145805, "ticker_id": 7653, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-6271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-6271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 274095000, "cost_of_revenue": 196383000, "gross_profit": 77712000, "ebit": -6273000, "ebitda": 783000, "pretax_income": -6273000, "tax_provision": 1191000, "net_income": -7464000, "net_income_to_common": -7464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55296000, "total_current_assets": 93648000, "total_assets": 169884000, "short_term_debt": 459000, "long_term_debt": null, "total_debt": 459000, "total_liabilities": 73153000, "total_equity": 96731000, "shares_outstanding": 20395959, "goodwill_and_intangibles": 37861000 }, "cash_flow": { "operating_cash_flow": 4317000, "capital_expenditure": 4511000, "free_cash_flow": 8828000, "dividends_paid": 12437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145810, "ticker_id": 7653, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6273000", "ebitda": "783000", "netIncome": "-7464000", "grossProfit": "77712000", "depreciation": "None", "totalRevenue": "274095000", "costOfRevenue": "196383000", "interestIncome": "None", "incomeBeforeTax": "-6273000", "interestExpense": "3014000", "operatingIncome": "-6962000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1191000", "reportedCurrency": "USD", "netInterestIncome": "511000", "nonInterestIncome": "None", "operatingExpenses": "84674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7056000", "sellingGeneralAndAdministrative": "55246000", "netIncomeFromContinuingOperations": "-7464000" }, "balance": { "goodwill": "26658000", "inventory": "28556000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "169884000", "longTermDebt": "None", "shortTermDebt": "459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11203000", "reportedCurrency": "USD", "retainedEarnings": "71555000", "totalLiabilities": "73153000", "otherCurrentAssets": "6513000", "totalCurrentAssets": "93648000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "3283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76236000", "currentAccountsPayable": "37024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1454000", "totalShareholderEquity": "96731000", "capitalLeaseObligations": "1454000", "otherCurrentLiabilities": "6918000", "totalCurrentLiabilities": "72158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "995000", "cashAndShortTermInvestments": "55296000", "commonStockSharesOutstanding": "20395959", "intangibleAssetsExcludingGoodwill": "11203000", "cashAndCashEquivalentsAtCarryingValue": "55296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7464000", "profitLoss": "None", "dividendPayout": "12437000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6417000", "operatingCashflow": "4317000", "capitalExpenditures": "4511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12437000", "cashflowFromInvestment": "-40670000", "stockBasedCompensation": "6869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274095000, "cost_of_revenue": 196383000, "gross_profit": 77712000, "research_and_development": null, "selling_general_admin": 55246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6273000, "depreciation_amortisation": 7056000, "ebitda": 783000, "interest_expense": 3014000, "interest_income": null, "other_non_operating": null, "pretax_income": -6273000, "tax_provision": 1191000, "effective_tax_rate": null, "net_income": -7464000, "net_income_continuing_ops": -7464000, "net_income_to_common": -7464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55296000, "short_term_investments": null, "net_receivables": 3283000, "inventory": 28556000, "other_current_assets": null, "total_current_assets": 93648000, "net_ppe": null, "goodwill": 26658000, "intangible_assets": 11203000, "goodwill_and_intangibles": 37861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76236000, "total_assets": 169884000, "short_term_debt": 459000, "accounts_payable": 37024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72158000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 995000, "total_liabilities": 73153000, "total_debt": 459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71555000, "total_equity": 96731000, "shares_outstanding": 20395959, "operating_cash_flow": 4317000, "stock_based_compensation": 6869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40670000, "dividends_paid": 12437000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12437000, "free_cash_flow": 8828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6273000", "ebitda": "783000", "netIncome": "-7464000", "grossProfit": "77712000", "depreciation": "None", "totalRevenue": "274095000", "costOfRevenue": "196383000", "interestIncome": "None", "incomeBeforeTax": "-6273000", "interestExpense": "3014000", "operatingIncome": "-6962000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1191000", "reportedCurrency": "USD", "netInterestIncome": "511000", "nonInterestIncome": "None", "operatingExpenses": "84674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7056000", "sellingGeneralAndAdministrative": "55246000", "netIncomeFromContinuingOperations": "-7464000" }, "balance": { "goodwill": "26658000", "inventory": "28556000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "169884000", "longTermDebt": "None", "shortTermDebt": "459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11203000", "reportedCurrency": "USD", "retainedEarnings": "71555000", "totalLiabilities": "73153000", "otherCurrentAssets": "6513000", "totalCurrentAssets": "93648000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "3283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76236000", "currentAccountsPayable": "37024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1454000", "totalShareholderEquity": "96731000", "capitalLeaseObligations": "1454000", "otherCurrentLiabilities": "6918000", "totalCurrentLiabilities": "72158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "995000", "cashAndShortTermInvestments": "55296000", "commonStockSharesOutstanding": "20395959", "intangibleAssetsExcludingGoodwill": "11203000", "cashAndCashEquivalentsAtCarryingValue": "55296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7464000", "profitLoss": "None", "dividendPayout": "12437000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6417000", "operatingCashflow": "4317000", "capitalExpenditures": "4511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12437000", "cashflowFromInvestment": "-40670000", "stockBasedCompensation": "6869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12437000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 256579000, "cost_of_revenue": 185844000, "gross_profit": 71014000, "ebit": 7445000, "ebitda": 10991000, "pretax_income": 7445000, "tax_provision": 2305000, "net_income": 5140000, "net_income_to_common": 5140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104086000, "total_current_assets": 130431000, "total_assets": 170005000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 60039000, "total_equity": 109966000, "shares_outstanding": 20339000, "goodwill_and_intangibles": 5860000 }, "cash_flow": { "operating_cash_flow": 27803000, "capital_expenditure": 5260000, "free_cash_flow": 33063000, "dividends_paid": 24537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145815, "ticker_id": 7653, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7445000", "ebitda": "10991000", "netIncome": "5140000", "grossProfit": "71014000", "depreciation": "None", "totalRevenue": "256579000", "costOfRevenue": "185844000", "interestIncome": "2070000", "incomeBeforeTax": "7445000", "interestExpense": "3014000", "operatingIncome": "6551000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2305000", "reportedCurrency": "USD", "netInterestIncome": "2070000", "nonInterestIncome": "None", "operatingExpenses": "64684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3014000", "costofGoodsAndServicesSold": "185844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3546000", "sellingGeneralAndAdministrative": "49474000", "netIncomeFromContinuingOperations": "233000" }, "balance": { "goodwill": "0", "inventory": "19023000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "170005000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "5860000", "reportedCurrency": "USD", "retainedEarnings": "91659000", "totalLiabilities": "60039000", "otherCurrentAssets": "5582000", "totalCurrentAssets": "130431000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "1740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39573999", "currentAccountsPayable": "25208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26178000", "shortLongTermDebtTotal": "995000", "totalShareholderEquity": "109966000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "30421000", "totalCurrentLiabilities": "57512000", "otherNonCurrentLiabilities": "3825000", "totalNonCurrentLiabilities": "2527000", "cashAndShortTermInvestments": "104086000", "commonStockSharesOutstanding": "20339000", "intangibleAssetsExcludingGoodwill": "5860000", "cashAndCashEquivalentsAtCarryingValue": "104086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233000", "profitLoss": "None", "dividendPayout": "24537000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "13432000", "operatingCashflow": "27803000", "capitalExpenditures": "5260000", "changeInReceivables": "-41000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24537000", "cashflowFromInvestment": "-10260000", "stockBasedCompensation": "6617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6994000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256579000, "cost_of_revenue": 185844000, "gross_profit": 71014000, "research_and_development": null, "selling_general_admin": 49474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7445000, "depreciation_amortisation": 3546000, "ebitda": 10991000, "interest_expense": 3014000, "interest_income": null, "other_non_operating": null, "pretax_income": 7445000, "tax_provision": 2305000, "effective_tax_rate": null, "net_income": 5140000, "net_income_continuing_ops": 233000, "net_income_to_common": 5140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104086000, "short_term_investments": null, "net_receivables": 1740000, "inventory": 19023000, "other_current_assets": null, "total_current_assets": 130431000, "net_ppe": null, "goodwill": 0, "intangible_assets": 5860000, "goodwill_and_intangibles": 5860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39573999, "total_assets": 170005000, "short_term_debt": null, "accounts_payable": 25208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2527000, "total_liabilities": 60039000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91659000, "total_equity": 109966000, "shares_outstanding": 20339000, "operating_cash_flow": 27803000, "stock_based_compensation": 6617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10260000, "dividends_paid": 24537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24537000, "free_cash_flow": 33063000, "net_change_in_cash": -6994000 }, "raw_data": { "income": { "ebit": "7445000", "ebitda": "10991000", "netIncome": "5140000", "grossProfit": "71014000", "depreciation": "None", "totalRevenue": "256579000", "costOfRevenue": "185844000", "interestIncome": "2070000", "incomeBeforeTax": "7445000", "interestExpense": "3014000", "operatingIncome": "6551000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2305000", "reportedCurrency": "USD", "netInterestIncome": "2070000", "nonInterestIncome": "None", "operatingExpenses": "64684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3014000", "costofGoodsAndServicesSold": "185844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3546000", "sellingGeneralAndAdministrative": "49474000", "netIncomeFromContinuingOperations": "233000" }, "balance": { "goodwill": "0", "inventory": "19023000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "170005000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "5860000", "reportedCurrency": "USD", "retainedEarnings": "91659000", "totalLiabilities": "60039000", "otherCurrentAssets": "5582000", "totalCurrentAssets": "130431000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "1740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39573999", "currentAccountsPayable": "25208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26178000", "shortLongTermDebtTotal": "995000", "totalShareholderEquity": "109966000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "30421000", "totalCurrentLiabilities": "57512000", "otherNonCurrentLiabilities": "3825000", "totalNonCurrentLiabilities": "2527000", "cashAndShortTermInvestments": "104086000", "commonStockSharesOutstanding": "20339000", "intangibleAssetsExcludingGoodwill": "5860000", "cashAndCashEquivalentsAtCarryingValue": "104086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233000", "profitLoss": "None", "dividendPayout": "24537000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "13432000", "operatingCashflow": "27803000", "capitalExpenditures": "5260000", "changeInReceivables": "-41000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24537000", "cashflowFromInvestment": "-10260000", "stockBasedCompensation": "6617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6994000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 273417000, "cost_of_revenue": 198079000, "gross_profit": 75338000, "ebit": 27071000, "ebitda": 29809000, "pretax_income": 27071000, "tax_provision": 5971000, "net_income": 21100000, "net_income_to_common": 21100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111080000, "total_current_assets": 150995000, "total_assets": 176319000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 34133000, "total_equity": 142186000, "shares_outstanding": 20358000, "goodwill_and_intangibles": 860000 }, "cash_flow": { "operating_cash_flow": 18498000, "capital_expenditure": 1752000, "free_cash_flow": 20250000, "dividends_paid": 24384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145820, "ticker_id": 7653, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27071000", "ebitda": "29809000", "netIncome": "21100000", "grossProfit": "75338000", "depreciation": "None", "totalRevenue": "273417000", "costOfRevenue": "198079000", "interestIncome": "335000", "incomeBeforeTax": "27071000", "interestExpense": "335000", "operatingIncome": "25710000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "5971000", "reportedCurrency": "USD", "netInterestIncome": "335000", "nonInterestIncome": "None", "operatingExpenses": "49628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1361000", "costofGoodsAndServicesSold": "198079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2738000", "sellingGeneralAndAdministrative": "30829000", "netIncomeFromContinuingOperations": "21100000" }, "balance": { "goodwill": "None", "inventory": "32455000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "176319000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "860000", "reportedCurrency": "USD", "retainedEarnings": "130496000", "totalLiabilities": "34133000", "otherCurrentAssets": "5547000", "totalCurrentAssets": "150995000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25324000", "currentAccountsPayable": "27500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24464000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "142186000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4480000", "totalCurrentLiabilities": "33197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "936000", "cashAndShortTermInvestments": "111080000", "commonStockSharesOutstanding": "20358000", "intangibleAssetsExcludingGoodwill": "860000", "cashAndCashEquivalentsAtCarryingValue": "111080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21100000", "profitLoss": "None", "dividendPayout": "24384000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "1965000", "operatingCashflow": "18498000", "capitalExpenditures": "1752000", "changeInReceivables": "509000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24384000", "cashflowFromInvestment": "-1752000", "stockBasedCompensation": "4549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7638000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273417000, "cost_of_revenue": 198079000, "gross_profit": 75338000, "research_and_development": null, "selling_general_admin": 30829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27071000, "depreciation_amortisation": 2738000, "ebitda": 29809000, "interest_expense": 335000, "interest_income": null, "other_non_operating": null, "pretax_income": 27071000, "tax_provision": 5971000, "effective_tax_rate": null, "net_income": 21100000, "net_income_continuing_ops": 21100000, "net_income_to_common": 21100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111080000, "short_term_investments": null, "net_receivables": 1913000, "inventory": 32455000, "other_current_assets": null, "total_current_assets": 150995000, "net_ppe": null, "goodwill": null, "intangible_assets": 860000, "goodwill_and_intangibles": 860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25324000, "total_assets": 176319000, "short_term_debt": null, "accounts_payable": 27500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 936000, "total_liabilities": 34133000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130496000, "total_equity": 142186000, "shares_outstanding": 20358000, "operating_cash_flow": 18498000, "stock_based_compensation": 4549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1752000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1752000, "dividends_paid": 24384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24384000, "free_cash_flow": 20250000, "net_change_in_cash": -7638000 }, "raw_data": { "income": { "ebit": "27071000", "ebitda": "29809000", "netIncome": "21100000", "grossProfit": "75338000", "depreciation": "None", "totalRevenue": "273417000", "costOfRevenue": "198079000", "interestIncome": "335000", "incomeBeforeTax": "27071000", "interestExpense": "335000", "operatingIncome": "25710000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "5971000", "reportedCurrency": "USD", "netInterestIncome": "335000", "nonInterestIncome": "None", "operatingExpenses": "49628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1361000", "costofGoodsAndServicesSold": "198079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2738000", "sellingGeneralAndAdministrative": "30829000", "netIncomeFromContinuingOperations": "21100000" }, "balance": { "goodwill": "None", "inventory": "32455000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "176319000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "860000", "reportedCurrency": "USD", "retainedEarnings": "130496000", "totalLiabilities": "34133000", "otherCurrentAssets": "5547000", "totalCurrentAssets": "150995000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25324000", "currentAccountsPayable": "27500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24464000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "142186000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4480000", "totalCurrentLiabilities": "33197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "936000", "cashAndShortTermInvestments": "111080000", "commonStockSharesOutstanding": "20358000", "intangibleAssetsExcludingGoodwill": "860000", "cashAndCashEquivalentsAtCarryingValue": "111080000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21100000", "profitLoss": "None", "dividendPayout": "24384000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "1965000", "operatingCashflow": "18498000", "capitalExpenditures": "1752000", "changeInReceivables": "509000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24384000", "cashflowFromInvestment": "-1752000", "stockBasedCompensation": "4549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7638000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 303583000, "cost_of_revenue": 219267000, "gross_profit": 84316000, "ebit": 30531000, "ebitda": 32958000, "pretax_income": 30950000, "tax_provision": 7031000, "net_income": 23919000, "net_income_to_common": 23919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118718000, "total_current_assets": 161187000, "total_assets": 187497000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 46216000, "total_equity": 141281000, "shares_outstanding": 20119000, "goodwill_and_intangibles": 860000 }, "cash_flow": { "operating_cash_flow": 40075000, "capital_expenditure": 2432000, "free_cash_flow": 42507000, "dividends_paid": 22687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145825, "ticker_id": 7653, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30531000", "ebitda": "32958000", "netIncome": "23919000", "grossProfit": "84316000", "depreciation": "None", "totalRevenue": "303583000", "costOfRevenue": "219267000", "interestIncome": "314000", "incomeBeforeTax": "30950000", "interestExpense": "1210000", "operatingIncome": "30531000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "7031000", "reportedCurrency": "USD", "netInterestIncome": "314000", "nonInterestIncome": "None", "operatingExpenses": "53785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1629000", "costofGoodsAndServicesSold": "219267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2427000", "sellingGeneralAndAdministrative": "28293000", "netIncomeFromContinuingOperations": "30603000" }, "balance": { "goodwill": "None", "inventory": "34420000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "187497000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "860000", "reportedCurrency": "USD", "retainedEarnings": "134141000", "totalLiabilities": "46216000", "otherCurrentAssets": "5462000", "totalCurrentAssets": "161187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26310000", "currentAccountsPayable": "39548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25450000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "141281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4428000", "totalCurrentLiabilities": "44935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1281000", "cashAndShortTermInvestments": "118718000", "commonStockSharesOutstanding": "20119000", "intangibleAssetsExcludingGoodwill": "860000", "cashAndCashEquivalentsAtCarryingValue": "118718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30603000", "profitLoss": "None", "dividendPayout": "22687000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-16536000", "operatingCashflow": "40075000", "capitalExpenditures": "2432000", "changeInReceivables": "1126000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22687000", "cashflowFromInvestment": "-2432000", "stockBasedCompensation": "3307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14956000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303583000, "cost_of_revenue": 219267000, "gross_profit": 84316000, "research_and_development": null, "selling_general_admin": 28293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30531000, "depreciation_amortisation": 2427000, "ebitda": 32958000, "interest_expense": 1210000, "interest_income": null, "other_non_operating": null, "pretax_income": 30950000, "tax_provision": 7031000, "effective_tax_rate": null, "net_income": 23919000, "net_income_continuing_ops": 30603000, "net_income_to_common": 23919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118718000, "short_term_investments": null, "net_receivables": 2587000, "inventory": 34420000, "other_current_assets": null, "total_current_assets": 161187000, "net_ppe": null, "goodwill": null, "intangible_assets": 860000, "goodwill_and_intangibles": 860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26310000, "total_assets": 187497000, "short_term_debt": null, "accounts_payable": 39548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1281000, "total_liabilities": 46216000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134141000, "total_equity": 141281000, "shares_outstanding": 20119000, "operating_cash_flow": 40075000, "stock_based_compensation": 3307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2432000, "dividends_paid": 22687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22687000, "free_cash_flow": 42507000, "net_change_in_cash": 14956000 }, "raw_data": { "income": { "ebit": "30531000", "ebitda": "32958000", "netIncome": "23919000", "grossProfit": "84316000", "depreciation": "None", "totalRevenue": "303583000", "costOfRevenue": "219267000", "interestIncome": "314000", "incomeBeforeTax": "30950000", "interestExpense": "1210000", "operatingIncome": "30531000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "7031000", "reportedCurrency": "USD", "netInterestIncome": "314000", "nonInterestIncome": "None", "operatingExpenses": "53785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1629000", "costofGoodsAndServicesSold": "219267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2427000", "sellingGeneralAndAdministrative": "28293000", "netIncomeFromContinuingOperations": "30603000" }, "balance": { "goodwill": "None", "inventory": "34420000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "187497000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "860000", "reportedCurrency": "USD", "retainedEarnings": "134141000", "totalLiabilities": "46216000", "otherCurrentAssets": "5462000", "totalCurrentAssets": "161187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26310000", "currentAccountsPayable": "39548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25450000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "141281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4428000", "totalCurrentLiabilities": "44935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1281000", "cashAndShortTermInvestments": "118718000", "commonStockSharesOutstanding": "20119000", "intangibleAssetsExcludingGoodwill": "860000", "cashAndCashEquivalentsAtCarryingValue": "118718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30603000", "profitLoss": "None", "dividendPayout": "22687000", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-16536000", "operatingCashflow": "40075000", "capitalExpenditures": "2432000", "changeInReceivables": "1126000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22687000", "cashflowFromInvestment": "-2432000", "stockBasedCompensation": "3307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14956000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 284125000, "cost_of_revenue": 202879000, "gross_profit": 81246000, "ebit": 33893000, "ebitda": 36150000, "pretax_income": 33893000, "tax_provision": 8042000, "net_income": 25851000, "net_income_to_common": 25851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103762000, "total_current_assets": 129018000, "total_assets": 155323000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 25313000, "total_equity": 130010000, "shares_outstanding": 20055000, "goodwill_and_intangibles": 1720000 }, "cash_flow": { "operating_cash_flow": 38844000, "capital_expenditure": 2311000, "free_cash_flow": 41155000, "dividends_paid": 21803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145830, "ticker_id": 7653, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33893000", "ebitda": "36150000", "netIncome": "25851000", "grossProfit": "81246000", "depreciation": "None", "totalRevenue": "284125000", "costOfRevenue": "202879000", "interestIncome": "1747000", "incomeBeforeTax": "33893000", "interestExpense": "2916000", "operatingIncome": "30977000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "8042000", "reportedCurrency": "USD", "netInterestIncome": "1747000", "nonInterestIncome": "None", "operatingExpenses": "50269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2916000", "costofGoodsAndServicesSold": "202879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2257000", "sellingGeneralAndAdministrative": "25264000", "netIncomeFromContinuingOperations": "25851000" }, "balance": { "goodwill": "860000", "inventory": "17884000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "155323000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "860000", "reportedCurrency": "USD", "retainedEarnings": "126177000", "totalLiabilities": "25313000", "otherCurrentAssets": "3529000", "totalCurrentAssets": "129018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26305000", "currentAccountsPayable": "19658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25445000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4214000", "totalCurrentLiabilities": "24343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "970000", "cashAndShortTermInvestments": "103762000", "commonStockSharesOutstanding": "20055000", "intangibleAssetsExcludingGoodwill": "860000", "cashAndCashEquivalentsAtCarryingValue": "103762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25851000", "profitLoss": "None", "dividendPayout": "21803000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "3486000", "operatingCashflow": "38844000", "capitalExpenditures": "2311000", "changeInReceivables": "-1492000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33300000", "cashflowFromInvestment": "-2311000", "stockBasedCompensation": "2822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21803000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3233000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284125000, "cost_of_revenue": 202879000, "gross_profit": 81246000, "research_and_development": null, "selling_general_admin": 25264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33893000, "depreciation_amortisation": 2257000, "ebitda": 36150000, "interest_expense": 2916000, "interest_income": null, "other_non_operating": null, "pretax_income": 33893000, "tax_provision": 8042000, "effective_tax_rate": null, "net_income": 25851000, "net_income_continuing_ops": 25851000, "net_income_to_common": 25851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103762000, "short_term_investments": null, "net_receivables": 3843000, "inventory": 17884000, "other_current_assets": null, "total_current_assets": 129018000, "net_ppe": null, "goodwill": 860000, "intangible_assets": 860000, "goodwill_and_intangibles": 1720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26305000, "total_assets": 155323000, "short_term_debt": null, "accounts_payable": 19658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 970000, "total_liabilities": 25313000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126177000, "total_equity": 130010000, "shares_outstanding": 20055000, "operating_cash_flow": 38844000, "stock_based_compensation": 2822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2311000, "dividends_paid": 21803000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33300000, "free_cash_flow": 41155000, "net_change_in_cash": 3233000 }, "raw_data": { "income": { "ebit": "33893000", "ebitda": "36150000", "netIncome": "25851000", "grossProfit": "81246000", "depreciation": "None", "totalRevenue": "284125000", "costOfRevenue": "202879000", "interestIncome": "1747000", "incomeBeforeTax": "33893000", "interestExpense": "2916000", "operatingIncome": "30977000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "8042000", "reportedCurrency": "USD", "netInterestIncome": "1747000", "nonInterestIncome": "None", "operatingExpenses": "50269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2916000", "costofGoodsAndServicesSold": "202879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2257000", "sellingGeneralAndAdministrative": "25264000", "netIncomeFromContinuingOperations": "25851000" }, "balance": { "goodwill": "860000", "inventory": "17884000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "155323000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "860000", "reportedCurrency": "USD", "retainedEarnings": "126177000", "totalLiabilities": "25313000", "otherCurrentAssets": "3529000", "totalCurrentAssets": "129018000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26305000", "currentAccountsPayable": "19658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25445000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "130010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4214000", "totalCurrentLiabilities": "24343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "970000", "cashAndShortTermInvestments": "103762000", "commonStockSharesOutstanding": "20055000", "intangibleAssetsExcludingGoodwill": "860000", "cashAndCashEquivalentsAtCarryingValue": "103762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25851000", "profitLoss": "None", "dividendPayout": "21803000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "3486000", "operatingCashflow": "38844000", "capitalExpenditures": "2311000", "changeInReceivables": "-1492000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33300000", "cashflowFromInvestment": "-2311000", "stockBasedCompensation": "2822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21803000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3233000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 283419000, "cost_of_revenue": 188105000, "gross_profit": 95314000, "ebit": 49121000, "ebitda": 51346000, "pretax_income": 49121000, "tax_provision": 11381000, "net_income": 37740000, "net_income_to_common": 37740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100529000, "total_current_assets": 126431000, "total_assets": 154427000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19747000, "total_equity": 134680000, "shares_outstanding": 20491000, "goodwill_and_intangibles": 1720000 }, "cash_flow": { "operating_cash_flow": 45138000, "capital_expenditure": 620000, "free_cash_flow": 45758000, "dividends_paid": 21925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145835, "ticker_id": 7653, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49121000", "ebitda": "51346000", "netIncome": "37740000", "grossProfit": "95314000", "depreciation": "None", "totalRevenue": "283419000", "costOfRevenue": "188105000", "interestIncome": "1864000", "incomeBeforeTax": "49121000", "interestExpense": "2947000", "operatingIncome": "46174000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "11381000", "reportedCurrency": "USD", "netInterestIncome": "1864000", "nonInterestIncome": "None", "operatingExpenses": "49140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2947000", "costofGoodsAndServicesSold": "188105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2225000", "sellingGeneralAndAdministrative": "24767000", "netIncomeFromContinuingOperations": "37740000" }, "balance": { "goodwill": "860000", "inventory": "21370000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "154427000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "860000", "reportedCurrency": "USD", "retainedEarnings": "122172000", "totalLiabilities": "19747000", "otherCurrentAssets": "1990000", "totalCurrentAssets": "126431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27996000", "currentAccountsPayable": "16275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27136000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "134680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1941000", "totalCurrentLiabilities": "18626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1121000", "cashAndShortTermInvestments": "100529000", "commonStockSharesOutstanding": "20491000", "intangibleAssetsExcludingGoodwill": "860000", "cashAndCashEquivalentsAtCarryingValue": "100529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37740000", "profitLoss": "None", "dividendPayout": "21925000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "1967000", "operatingCashflow": "45138000", "capitalExpenditures": "620000", "changeInReceivables": "-335000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21925000", "cashflowFromInvestment": "-620000", "stockBasedCompensation": "3097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22593000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283419000, "cost_of_revenue": 188105000, "gross_profit": 95314000, "research_and_development": null, "selling_general_admin": 24767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49121000, "depreciation_amortisation": 2225000, "ebitda": 51346000, "interest_expense": 2947000, "interest_income": null, "other_non_operating": null, "pretax_income": 49121000, "tax_provision": 11381000, "effective_tax_rate": null, "net_income": 37740000, "net_income_continuing_ops": 37740000, "net_income_to_common": 37740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100529000, "short_term_investments": null, "net_receivables": 2542000, "inventory": 21370000, "other_current_assets": null, "total_current_assets": 126431000, "net_ppe": null, "goodwill": 860000, "intangible_assets": 860000, "goodwill_and_intangibles": 1720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27996000, "total_assets": 154427000, "short_term_debt": null, "accounts_payable": 16275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18626000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1121000, "total_liabilities": 19747000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122172000, "total_equity": 134680000, "shares_outstanding": 20491000, "operating_cash_flow": 45138000, "stock_based_compensation": 3097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -620000, "dividends_paid": 21925000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21925000, "free_cash_flow": 45758000, "net_change_in_cash": 22593000 }, "raw_data": { "income": { "ebit": "49121000", "ebitda": "51346000", "netIncome": "37740000", "grossProfit": "95314000", "depreciation": "None", "totalRevenue": "283419000", "costOfRevenue": "188105000", "interestIncome": "1864000", "incomeBeforeTax": "49121000", "interestExpense": "2947000", "operatingIncome": "46174000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "11381000", "reportedCurrency": "USD", "netInterestIncome": "1864000", "nonInterestIncome": "None", "operatingExpenses": "49140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2947000", "costofGoodsAndServicesSold": "188105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2225000", "sellingGeneralAndAdministrative": "24767000", "netIncomeFromContinuingOperations": "37740000" }, "balance": { "goodwill": "860000", "inventory": "21370000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "154427000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "860000", "reportedCurrency": "USD", "retainedEarnings": "122172000", "totalLiabilities": "19747000", "otherCurrentAssets": "1990000", "totalCurrentAssets": "126431000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27996000", "currentAccountsPayable": "16275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27136000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "134680000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1941000", "totalCurrentLiabilities": "18626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1121000", "cashAndShortTermInvestments": "100529000", "commonStockSharesOutstanding": "20491000", "intangibleAssetsExcludingGoodwill": "860000", "cashAndCashEquivalentsAtCarryingValue": "100529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37740000", "profitLoss": "None", "dividendPayout": "21925000", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "1967000", "operatingCashflow": "45138000", "capitalExpenditures": "620000", "changeInReceivables": "-335000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21925000", "cashflowFromInvestment": "-620000", "stockBasedCompensation": "3097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21925000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22593000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 42817000, "cost_of_revenue": 26592000, "gross_profit": 16225000, "ebit": 21184000, "ebitda": 23611000, "pretax_income": -4163000, "tax_provision": -102000, "net_income": -4061000, "net_income_to_common": -4061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21412000, "total_current_assets": 43564000, "total_assets": 81191000, "short_term_debt": 493000, "long_term_debt": null, "total_debt": 493000, "total_liabilities": 52251000, "total_equity": 28940000, "shares_outstanding": 21033007, "goodwill_and_intangibles": 10789000 }, "cash_flow": { "operating_cash_flow": -4744000, "capital_expenditure": 720000, "free_cash_flow": -4024000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145800, "ticker_id": 7653, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21184000", "ebitda": "23611000", "netIncome": "-4061000", "grossProfit": "16225000", "depreciation": "None", "totalRevenue": "42817000", "costOfRevenue": "26592000", "interestIncome": "None", "incomeBeforeTax": "-4163000", "interestExpense": "1256000", "operatingIncome": "-5692000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-102000", "reportedCurrency": "USD", "netInterestIncome": "1256000", "nonInterestIncome": "None", "operatingExpenses": "49175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2427000", "sellingGeneralAndAdministrative": "11415000", "netIncomeFromContinuingOperations": "-4061000" }, "balance": { "goodwill": "0", "inventory": "13608000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "81191000", "longTermDebt": "None", "shortTermDebt": "493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10789000", "reportedCurrency": "USD", "retainedEarnings": "9263000", "totalLiabilities": "52251000", "otherCurrentAssets": "6636000", "totalCurrentAssets": "43564000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "1908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37627000", "currentAccountsPayable": "20906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535000", "totalShareholderEquity": "28940000", "capitalLeaseObligations": "535000", "otherCurrentLiabilities": "29688000", "totalCurrentLiabilities": "52034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217000", "cashAndShortTermInvestments": "21412000", "commonStockSharesOutstanding": "21033007", "intangibleAssetsExcludingGoodwill": "10789000", "cashAndCashEquivalentsAtCarryingValue": "21412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4061000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1402000", "operatingCashflow": "-4744000", "capitalExpenditures": "720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000", "cashflowFromInvestment": "-720000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2426999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42817000, "cost_of_revenue": 26592000, "gross_profit": 16225000, "research_and_development": null, "selling_general_admin": 11415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21184000, "depreciation_amortisation": 2427000, "ebitda": 23611000, "interest_expense": 1256000, "interest_income": null, "other_non_operating": null, "pretax_income": -4163000, "tax_provision": -102000, "effective_tax_rate": null, "net_income": -4061000, "net_income_continuing_ops": -4061000, "net_income_to_common": -4061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21412000, "short_term_investments": null, "net_receivables": 1908000, "inventory": 13608000, "other_current_assets": null, "total_current_assets": 43564000, "net_ppe": null, "goodwill": 0, "intangible_assets": 10789000, "goodwill_and_intangibles": 10789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37627000, "total_assets": 81191000, "short_term_debt": 493000, "accounts_payable": 20906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52034000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217000, "total_liabilities": 52251000, "total_debt": 493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9263000, "total_equity": 28940000, "shares_outstanding": 21033007, "operating_cash_flow": -4744000, "stock_based_compensation": 272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -720000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38000, "free_cash_flow": -4024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21184000", "ebitda": "23611000", "netIncome": "-4061000", "grossProfit": "16225000", "depreciation": "None", "totalRevenue": "42817000", "costOfRevenue": "26592000", "interestIncome": "None", "incomeBeforeTax": "-4163000", "interestExpense": "1256000", "operatingIncome": "-5692000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-102000", "reportedCurrency": "USD", "netInterestIncome": "1256000", "nonInterestIncome": "None", "operatingExpenses": "49175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2427000", "sellingGeneralAndAdministrative": "11415000", "netIncomeFromContinuingOperations": "-4061000" }, "balance": { "goodwill": "0", "inventory": "13608000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "81191000", "longTermDebt": "None", "shortTermDebt": "493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10789000", "reportedCurrency": "USD", "retainedEarnings": "9263000", "totalLiabilities": "52251000", "otherCurrentAssets": "6636000", "totalCurrentAssets": "43564000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "1908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37627000", "currentAccountsPayable": "20906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "535000", "totalShareholderEquity": "28940000", "capitalLeaseObligations": "535000", "otherCurrentLiabilities": "29688000", "totalCurrentLiabilities": "52034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217000", "cashAndShortTermInvestments": "21412000", "commonStockSharesOutstanding": "21033007", "intangibleAssetsExcludingGoodwill": "10789000", "cashAndCashEquivalentsAtCarryingValue": "21412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4061000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1402000", "operatingCashflow": "-4744000", "capitalExpenditures": "720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000", "cashflowFromInvestment": "-720000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2426999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 40660000, "cost_of_revenue": 31204000, "gross_profit": 9456000, "ebit": -10469000, "ebitda": -8070000, "pretax_income": -10542000, "tax_provision": 11000, "net_income": -10553000, "net_income_to_common": -10553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26914000, "total_current_assets": 48506000, "total_assets": 87965000, "short_term_debt": 485000, "long_term_debt": null, "total_debt": 485000, "total_liabilities": 55199000, "total_equity": 32766000, "shares_outstanding": 21008521, "goodwill_and_intangibles": 5978000 }, "cash_flow": { "operating_cash_flow": -9205000, "capital_expenditure": 1075000, "free_cash_flow": -8130000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145802, "ticker_id": 7653, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10469000", "ebitda": "-8070000", "netIncome": "-10553000", "grossProfit": "9456000", "depreciation": "None", "totalRevenue": "40660000", "costOfRevenue": "31204000", "interestIncome": "None", "incomeBeforeTax": "-10542000", "interestExpense": "221000", "operatingIncome": "-10469000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-221000", "nonInterestIncome": "None", "operatingExpenses": "19925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2399000", "sellingGeneralAndAdministrative": "12194000", "netIncomeFromContinuingOperations": "-10553000" }, "balance": { "goodwill": "0", "inventory": "12206000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "87965000", "longTermDebt": "None", "shortTermDebt": "485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5978000", "reportedCurrency": "USD", "retainedEarnings": "13320000", "totalLiabilities": "55199000", "otherCurrentAssets": "7827000", "totalCurrentAssets": "48506000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "1559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39459000", "currentAccountsPayable": "20300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652000", "totalShareholderEquity": "32766000", "capitalLeaseObligations": "652000", "otherCurrentLiabilities": "32894000", "totalCurrentLiabilities": "54769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "430000", "cashAndShortTermInvestments": "26914000", "commonStockSharesOutstanding": "21008521", "intangibleAssetsExcludingGoodwill": "5978000", "cashAndCashEquivalentsAtCarryingValue": "26914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11955000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "436000", "operatingCashflow": "-9205000", "capitalExpenditures": "1075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "21000", "stockBasedCompensation": "6842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40660000, "cost_of_revenue": 31204000, "gross_profit": 9456000, "research_and_development": null, "selling_general_admin": 12194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10469000, "depreciation_amortisation": 2399000, "ebitda": -8070000, "interest_expense": 221000, "interest_income": null, "other_non_operating": null, "pretax_income": -10542000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -10553000, "net_income_continuing_ops": -10553000, "net_income_to_common": -10553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26914000, "short_term_investments": null, "net_receivables": 1559000, "inventory": 12206000, "other_current_assets": null, "total_current_assets": 48506000, "net_ppe": null, "goodwill": 0, "intangible_assets": 5978000, "goodwill_and_intangibles": 5978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39459000, "total_assets": 87965000, "short_term_debt": 485000, "accounts_payable": 20300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54769000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 430000, "total_liabilities": 55199000, "total_debt": 485000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13320000, "total_equity": 32766000, "shares_outstanding": 21008521, "operating_cash_flow": -9205000, "stock_based_compensation": 6842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25000, "free_cash_flow": -8130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10469000", "ebitda": "-8070000", "netIncome": "-10553000", "grossProfit": "9456000", "depreciation": "None", "totalRevenue": "40660000", "costOfRevenue": "31204000", "interestIncome": "None", "incomeBeforeTax": "-10542000", "interestExpense": "221000", "operatingIncome": "-10469000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-221000", "nonInterestIncome": "None", "operatingExpenses": "19925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2399000", "sellingGeneralAndAdministrative": "12194000", "netIncomeFromContinuingOperations": "-10553000" }, "balance": { "goodwill": "0", "inventory": "12206000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "87965000", "longTermDebt": "None", "shortTermDebt": "485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5978000", "reportedCurrency": "USD", "retainedEarnings": "13320000", "totalLiabilities": "55199000", "otherCurrentAssets": "7827000", "totalCurrentAssets": "48506000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "1559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39459000", "currentAccountsPayable": "20300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "652000", "totalShareholderEquity": "32766000", "capitalLeaseObligations": "652000", "otherCurrentLiabilities": "32894000", "totalCurrentLiabilities": "54769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "430000", "cashAndShortTermInvestments": "26914000", "commonStockSharesOutstanding": "21008521", "intangibleAssetsExcludingGoodwill": "5978000", "cashAndCashEquivalentsAtCarryingValue": "26914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11955000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "436000", "operatingCashflow": "-9205000", "capitalExpenditures": "1075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "21000", "stockBasedCompensation": "6842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 44364000, "cost_of_revenue": 31949000, "gross_profit": 12415000, "ebit": -8185000, "ebitda": -5907000, "pretax_income": -8511000, "tax_provision": 9000, "net_income": -8520000, "net_income_to_common": -8520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36098000, "total_current_assets": 59455000, "total_assets": 100301000, "short_term_debt": 477000, "long_term_debt": null, "total_debt": 477000, "total_liabilities": 57237000, "total_equity": 43064000, "shares_outstanding": 20889124, "goodwill_and_intangibles": 33125000 }, "cash_flow": { "operating_cash_flow": -2174000, "capital_expenditure": 1528000, "free_cash_flow": -646000, "dividends_paid": 18000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145803, "ticker_id": 7653, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8185000", "ebitda": "-5907000", "netIncome": "-8520000", "grossProfit": "12415000", "depreciation": "None", "totalRevenue": "44364000", "costOfRevenue": "31949000", "interestIncome": "None", "incomeBeforeTax": "-8511000", "interestExpense": "326000", "operatingIncome": "-8380000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-326000", "nonInterestIncome": "None", "operatingExpenses": "20795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2278000", "sellingGeneralAndAdministrative": "14176000", "netIncomeFromContinuingOperations": "-8520000" }, "balance": { "goodwill": "26658000", "inventory": "14768000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "100301000", "longTermDebt": "None", "shortTermDebt": "477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6467000", "reportedCurrency": "USD", "retainedEarnings": "23873000", "totalLiabilities": "57237000", "otherCurrentAssets": "6624000", "totalCurrentAssets": "59455000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "1965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40846000", "currentAccountsPayable": "19119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768000", "totalShareholderEquity": "43064000", "capitalLeaseObligations": "768000", "otherCurrentLiabilities": "35829000", "totalCurrentLiabilities": "56683000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "554000", "cashAndShortTermInvestments": "36098000", "commonStockSharesOutstanding": "20889124", "intangibleAssetsExcludingGoodwill": "6467000", "cashAndCashEquivalentsAtCarryingValue": "36098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31028000", "profitLoss": "None", "dividendPayout": "18000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3593000", "operatingCashflow": "-2174000", "capitalExpenditures": "1528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231000", "cashflowFromInvestment": "-2624000", "stockBasedCompensation": "-6340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44364000, "cost_of_revenue": 31949000, "gross_profit": 12415000, "research_and_development": null, "selling_general_admin": 14176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8185000, "depreciation_amortisation": 2278000, "ebitda": -5907000, "interest_expense": 326000, "interest_income": null, "other_non_operating": null, "pretax_income": -8511000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -8520000, "net_income_continuing_ops": -8520000, "net_income_to_common": -8520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36098000, "short_term_investments": null, "net_receivables": 1965000, "inventory": 14768000, "other_current_assets": null, "total_current_assets": 59455000, "net_ppe": null, "goodwill": 26658000, "intangible_assets": 6467000, "goodwill_and_intangibles": 33125000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40846000, "total_assets": 100301000, "short_term_debt": 477000, "accounts_payable": 19119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56683000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 554000, "total_liabilities": 57237000, "total_debt": 477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23873000, "total_equity": 43064000, "shares_outstanding": 20889124, "operating_cash_flow": -2174000, "stock_based_compensation": -6340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2624000, "dividends_paid": 18000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231000, "free_cash_flow": -646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8185000", "ebitda": "-5907000", "netIncome": "-8520000", "grossProfit": "12415000", "depreciation": "None", "totalRevenue": "44364000", "costOfRevenue": "31949000", "interestIncome": "None", "incomeBeforeTax": "-8511000", "interestExpense": "326000", "operatingIncome": "-8380000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-326000", "nonInterestIncome": "None", "operatingExpenses": "20795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2278000", "sellingGeneralAndAdministrative": "14176000", "netIncomeFromContinuingOperations": "-8520000" }, "balance": { "goodwill": "26658000", "inventory": "14768000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "100301000", "longTermDebt": "None", "shortTermDebt": "477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6467000", "reportedCurrency": "USD", "retainedEarnings": "23873000", "totalLiabilities": "57237000", "otherCurrentAssets": "6624000", "totalCurrentAssets": "59455000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "1965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40846000", "currentAccountsPayable": "19119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "768000", "totalShareholderEquity": "43064000", "capitalLeaseObligations": "768000", "otherCurrentLiabilities": "35829000", "totalCurrentLiabilities": "56683000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "554000", "cashAndShortTermInvestments": "36098000", "commonStockSharesOutstanding": "20889124", "intangibleAssetsExcludingGoodwill": "6467000", "cashAndCashEquivalentsAtCarryingValue": "36098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31028000", "profitLoss": "None", "dividendPayout": "18000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3593000", "operatingCashflow": "-2174000", "capitalExpenditures": "1528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231000", "cashflowFromInvestment": "-2624000", "stockBasedCompensation": "-6340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 51180000, "cost_of_revenue": 36777000, "gross_profit": 14403000, "ebit": -6874000, "ebitda": null, "pretax_income": -34143000, "tax_provision": null, "net_income": -34152000, "net_income_to_common": -34152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41127000, "total_current_assets": 67892000, "total_assets": 109839000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 58293000, "total_equity": 51546000, "shares_outstanding": 20835210, "goodwill_and_intangibles": 6956000 }, "cash_flow": { "operating_cash_flow": -12271000, "capital_expenditure": 1292000, "free_cash_flow": -10979000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145804, "ticker_id": 7653, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-34152000", "grossProfit": "14403000", "depreciation": "None", "totalRevenue": "51180000", "costOfRevenue": "36777000", "interestIncome": "None", "incomeBeforeTax": "-34143000", "interestExpense": "None", "operatingIncome": "-6874000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-198000", "nonInterestIncome": "None", "operatingExpenses": "58054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18994000", "netIncomeFromContinuingOperations": "-34152000" }, "balance": { "goodwill": "0", "inventory": "18361000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "109839000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6956000", "reportedCurrency": "USD", "retainedEarnings": "32393000", "totalLiabilities": "58293000", "otherCurrentAssets": "6500000", "totalCurrentAssets": "67892000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "1605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41946000", "currentAccountsPayable": "20041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51546000", "capitalLeaseObligations": "883000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "57616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "677000", "cashAndShortTermInvestments": "41127000", "commonStockSharesOutstanding": "20835210", "intangibleAssetsExcludingGoodwill": "6956000", "cashAndCashEquivalentsAtCarryingValue": "41127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34152000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2156000", "operatingCashflow": "-12271000", "capitalExpenditures": "1292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "None", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51180000, "cost_of_revenue": 36777000, "gross_profit": 14403000, "research_and_development": null, "selling_general_admin": 18994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6874000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34143000, "tax_provision": null, "effective_tax_rate": null, "net_income": -34152000, "net_income_continuing_ops": -34152000, "net_income_to_common": -34152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41127000, "short_term_investments": null, "net_receivables": 1605000, "inventory": 18361000, "other_current_assets": null, "total_current_assets": 67892000, "net_ppe": null, "goodwill": 0, "intangible_assets": 6956000, "goodwill_and_intangibles": 6956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41946000, "total_assets": 109839000, "short_term_debt": null, "accounts_payable": 20041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57616000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 677000, "total_liabilities": 58293000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32393000, "total_equity": 51546000, "shares_outstanding": 20835210, "operating_cash_flow": -12271000, "stock_based_compensation": 591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000, "free_cash_flow": -10979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-34152000", "grossProfit": "14403000", "depreciation": "None", "totalRevenue": "51180000", "costOfRevenue": "36777000", "interestIncome": "None", "incomeBeforeTax": "-34143000", "interestExpense": "None", "operatingIncome": "-6874000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-198000", "nonInterestIncome": "None", "operatingExpenses": "58054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18994000", "netIncomeFromContinuingOperations": "-34152000" }, "balance": { "goodwill": "0", "inventory": "18361000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "109839000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6956000", "reportedCurrency": "USD", "retainedEarnings": "32393000", "totalLiabilities": "58293000", "otherCurrentAssets": "6500000", "totalCurrentAssets": "67892000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "1605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41946000", "currentAccountsPayable": "20041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "51546000", "capitalLeaseObligations": "883000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "57616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "677000", "cashAndShortTermInvestments": "41127000", "commonStockSharesOutstanding": "20835210", "intangibleAssetsExcludingGoodwill": "6956000", "cashAndCashEquivalentsAtCarryingValue": "41127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34152000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2156000", "operatingCashflow": "-12271000", "capitalExpenditures": "1292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "None", "stockBasedCompensation": "591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 52984000, "cost_of_revenue": 38075000, "gross_profit": 14909000, "ebit": -450000, "ebitda": 1136000, "pretax_income": -242000, "tax_provision": 465000, "net_income": -707000, "net_income_to_common": -707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50101000, "total_current_assets": 68383000, "total_assets": 144795000, "short_term_debt": 453000, "long_term_debt": null, "total_debt": 453000, "total_liabilities": 48611000, "total_equity": 96184000, "shares_outstanding": 20634651, "goodwill_and_intangibles": 36393000 }, "cash_flow": { "operating_cash_flow": -1166000, "capital_expenditure": 777000, "free_cash_flow": -389000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145806, "ticker_id": 7653, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-450000", "ebitda": "1136000", "netIncome": "-707000", "grossProfit": "14909000", "depreciation": "None", "totalRevenue": "52984000", "costOfRevenue": "38075000", "interestIncome": "28000", "incomeBeforeTax": "-242000", "interestExpense": "None", "operatingIncome": "-450000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "465000", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "15359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1586000", "sellingGeneralAndAdministrative": "10786000", "netIncomeFromContinuingOperations": "-707000" }, "balance": { "goodwill": "26658000", "inventory": "11795000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "144795000", "longTermDebt": "None", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9735000", "reportedCurrency": "USD", "retainedEarnings": "78187000", "totalLiabilities": "48611000", "otherCurrentAssets": "4228000", "totalCurrentAssets": "68383000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "2259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76412000", "currentAccountsPayable": "10945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1105000", "totalShareholderEquity": "96184000", "capitalLeaseObligations": "1105000", "otherCurrentLiabilities": "35065000", "totalCurrentLiabilities": "47959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652000", "cashAndShortTermInvestments": "50101000", "commonStockSharesOutstanding": "20634651", "intangibleAssetsExcludingGoodwill": "9735000", "cashAndCashEquivalentsAtCarryingValue": "50101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-707000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1297000", "operatingCashflow": "-1166000", "capitalExpenditures": "777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-777000", "stockBasedCompensation": "452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52984000, "cost_of_revenue": 38075000, "gross_profit": 14909000, "research_and_development": null, "selling_general_admin": 10786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -450000, "depreciation_amortisation": 1586000, "ebitda": 1136000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -242000, "tax_provision": 465000, "effective_tax_rate": null, "net_income": -707000, "net_income_continuing_ops": -707000, "net_income_to_common": -707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50101000, "short_term_investments": null, "net_receivables": 2259000, "inventory": 11795000, "other_current_assets": null, "total_current_assets": 68383000, "net_ppe": null, "goodwill": 26658000, "intangible_assets": 9735000, "goodwill_and_intangibles": 36393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76412000, "total_assets": 144795000, "short_term_debt": 453000, "accounts_payable": 10945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47959000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 652000, "total_liabilities": 48611000, "total_debt": 453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78187000, "total_equity": 96184000, "shares_outstanding": 20634651, "operating_cash_flow": -1166000, "stock_based_compensation": 452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -777000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-450000", "ebitda": "1136000", "netIncome": "-707000", "grossProfit": "14909000", "depreciation": "None", "totalRevenue": "52984000", "costOfRevenue": "38075000", "interestIncome": "28000", "incomeBeforeTax": "-242000", "interestExpense": "None", "operatingIncome": "-450000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "465000", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "15359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38075000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1586000", "sellingGeneralAndAdministrative": "10786000", "netIncomeFromContinuingOperations": "-707000" }, "balance": { "goodwill": "26658000", "inventory": "11795000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "144795000", "longTermDebt": "None", "shortTermDebt": "453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9735000", "reportedCurrency": "USD", "retainedEarnings": "78187000", "totalLiabilities": "48611000", "otherCurrentAssets": "4228000", "totalCurrentAssets": "68383000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "2259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76412000", "currentAccountsPayable": "10945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1105000", "totalShareholderEquity": "96184000", "capitalLeaseObligations": "1105000", "otherCurrentLiabilities": "35065000", "totalCurrentLiabilities": "47959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "652000", "cashAndShortTermInvestments": "50101000", "commonStockSharesOutstanding": "20634651", "intangibleAssetsExcludingGoodwill": "9735000", "cashAndCashEquivalentsAtCarryingValue": "50101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-707000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1297000", "operatingCashflow": "-1166000", "capitalExpenditures": "777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-777000", "stockBasedCompensation": "452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 59570000, "cost_of_revenue": 42259000, "gross_profit": 17311000, "ebit": 554000, "ebitda": 2212000, "pretax_income": 925000, "tax_provision": -1401000, "net_income": 2326000, "net_income_to_common": 2326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52045000, "total_current_assets": 70779000, "total_assets": 146034000, "short_term_debt": 446000, "long_term_debt": null, "total_debt": 446000, "total_liabilities": 49600000, "total_equity": 96434000, "shares_outstanding": 20940161, "goodwill_and_intangibles": 36882000 }, "cash_flow": { "operating_cash_flow": 7389000, "capital_expenditure": 1265000, "free_cash_flow": 8654000, "dividends_paid": 71000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145807, "ticker_id": 7653, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "554000", "ebitda": "2212000", "netIncome": "2326000", "grossProfit": "17311000", "depreciation": "None", "totalRevenue": "59570000", "costOfRevenue": "42259000", "interestIncome": "185000", "incomeBeforeTax": "925000", "interestExpense": "None", "operatingIncome": "554000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1401000", "reportedCurrency": "USD", "netInterestIncome": "185000", "nonInterestIncome": "None", "operatingExpenses": "16757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1658000", "sellingGeneralAndAdministrative": "10493000", "netIncomeFromContinuingOperations": "2326000" }, "balance": { "goodwill": "26658000", "inventory": "13092000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "146034000", "longTermDebt": "None", "shortTermDebt": "446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10224000", "reportedCurrency": "USD", "retainedEarnings": "78889000", "totalLiabilities": "49600000", "otherCurrentAssets": "4022000", "totalCurrentAssets": "70779000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "1620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75255000", "currentAccountsPayable": "16951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1214000", "totalShareholderEquity": "96434000", "capitalLeaseObligations": "1214000", "otherCurrentLiabilities": "29418000", "totalCurrentLiabilities": "48832000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "768000", "cashAndShortTermInvestments": "52045000", "commonStockSharesOutstanding": "20940161", "intangibleAssetsExcludingGoodwill": "10224000", "cashAndCashEquivalentsAtCarryingValue": "52045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2326000", "profitLoss": "None", "dividendPayout": "71000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12428000", "operatingCashflow": "7389000", "capitalExpenditures": "1265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000", "cashflowFromInvestment": "-1265000", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59570000, "cost_of_revenue": 42259000, "gross_profit": 17311000, "research_and_development": null, "selling_general_admin": 10493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 554000, "depreciation_amortisation": 1658000, "ebitda": 2212000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 925000, "tax_provision": -1401000, "effective_tax_rate": null, "net_income": 2326000, "net_income_continuing_ops": 2326000, "net_income_to_common": 2326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52045000, "short_term_investments": null, "net_receivables": 1620000, "inventory": 13092000, "other_current_assets": null, "total_current_assets": 70779000, "net_ppe": null, "goodwill": 26658000, "intangible_assets": 10224000, "goodwill_and_intangibles": 36882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75255000, "total_assets": 146034000, "short_term_debt": 446000, "accounts_payable": 16951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48832000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 768000, "total_liabilities": 49600000, "total_debt": 446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78889000, "total_equity": 96434000, "shares_outstanding": 20940161, "operating_cash_flow": 7389000, "stock_based_compensation": 573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1265000, "dividends_paid": 71000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71000, "free_cash_flow": 8654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "554000", "ebitda": "2212000", "netIncome": "2326000", "grossProfit": "17311000", "depreciation": "None", "totalRevenue": "59570000", "costOfRevenue": "42259000", "interestIncome": "185000", "incomeBeforeTax": "925000", "interestExpense": "None", "operatingIncome": "554000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1401000", "reportedCurrency": "USD", "netInterestIncome": "185000", "nonInterestIncome": "None", "operatingExpenses": "16757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1658000", "sellingGeneralAndAdministrative": "10493000", "netIncomeFromContinuingOperations": "2326000" }, "balance": { "goodwill": "26658000", "inventory": "13092000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "146034000", "longTermDebt": "None", "shortTermDebt": "446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10224000", "reportedCurrency": "USD", "retainedEarnings": "78889000", "totalLiabilities": "49600000", "otherCurrentAssets": "4022000", "totalCurrentAssets": "70779000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "1620000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75255000", "currentAccountsPayable": "16951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1214000", "totalShareholderEquity": "96434000", "capitalLeaseObligations": "1214000", "otherCurrentLiabilities": "29418000", "totalCurrentLiabilities": "48832000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "768000", "cashAndShortTermInvestments": "52045000", "commonStockSharesOutstanding": "20940161", "intangibleAssetsExcludingGoodwill": "10224000", "cashAndCashEquivalentsAtCarryingValue": "52045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2326000", "profitLoss": "None", "dividendPayout": "71000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12428000", "operatingCashflow": "7389000", "capitalExpenditures": "1265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000", "cashflowFromInvestment": "-1265000", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 67952000, "cost_of_revenue": 51702000, "gross_profit": 16250000, "ebit": 4386000, "ebitda": 6107000, "pretax_income": 4712000, "tax_provision": 958000, "net_income": 3754000, "net_income_to_common": 3754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45992000, "total_current_assets": 77624000, "total_assets": 152714000, "short_term_debt": 438000, "long_term_debt": null, "total_debt": 438000, "total_liabilities": 59183000, "total_equity": 93531000, "shares_outstanding": 20941505, "goodwill_and_intangibles": 37372000 }, "cash_flow": { "operating_cash_flow": -8517000, "capital_expenditure": 683000, "free_cash_flow": -7834000, "dividends_paid": 104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145808, "ticker_id": 7653, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4386000", "ebitda": "6107000", "netIncome": "3754000", "grossProfit": "16250000", "depreciation": "None", "totalRevenue": "67952000", "costOfRevenue": "51702000", "interestIncome": "95000", "incomeBeforeTax": "4712000", "interestExpense": "None", "operatingIncome": "4386000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "958000", "reportedCurrency": "USD", "netInterestIncome": "95000", "nonInterestIncome": "None", "operatingExpenses": "11864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1721000", "sellingGeneralAndAdministrative": "4874000", "netIncomeFromContinuingOperations": "3754000" }, "balance": { "goodwill": "26658000", "inventory": "25520000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "152714000", "longTermDebt": "None", "shortTermDebt": "438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10714000", "reportedCurrency": "USD", "retainedEarnings": "76559000", "totalLiabilities": "59183000", "otherCurrentAssets": "3851000", "totalCurrentAssets": "77624000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "2261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75090000", "currentAccountsPayable": "24467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1321000", "totalShareholderEquity": "93531000", "capitalLeaseObligations": "1321000", "otherCurrentLiabilities": "30532000", "totalCurrentLiabilities": "58300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "883000", "cashAndShortTermInvestments": "45992000", "commonStockSharesOutstanding": "20941505", "intangibleAssetsExcludingGoodwill": "10714000", "cashAndCashEquivalentsAtCarryingValue": "45992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3754000", "profitLoss": "None", "dividendPayout": "104000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3036000", "operatingCashflow": "-8517000", "capitalExpenditures": "683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104000", "cashflowFromInvestment": "-683000", "stockBasedCompensation": "-8204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67952000, "cost_of_revenue": 51702000, "gross_profit": 16250000, "research_and_development": null, "selling_general_admin": 4874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4386000, "depreciation_amortisation": 1721000, "ebitda": 6107000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4712000, "tax_provision": 958000, "effective_tax_rate": null, "net_income": 3754000, "net_income_continuing_ops": 3754000, "net_income_to_common": 3754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45992000, "short_term_investments": null, "net_receivables": 2261000, "inventory": 25520000, "other_current_assets": null, "total_current_assets": 77624000, "net_ppe": null, "goodwill": 26658000, "intangible_assets": 10714000, "goodwill_and_intangibles": 37372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75090000, "total_assets": 152714000, "short_term_debt": 438000, "accounts_payable": 24467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 883000, "total_liabilities": 59183000, "total_debt": 438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76559000, "total_equity": 93531000, "shares_outstanding": 20941505, "operating_cash_flow": -8517000, "stock_based_compensation": -8204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -683000, "dividends_paid": 104000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104000, "free_cash_flow": -7834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4386000", "ebitda": "6107000", "netIncome": "3754000", "grossProfit": "16250000", "depreciation": "None", "totalRevenue": "67952000", "costOfRevenue": "51702000", "interestIncome": "95000", "incomeBeforeTax": "4712000", "interestExpense": "None", "operatingIncome": "4386000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "958000", "reportedCurrency": "USD", "netInterestIncome": "95000", "nonInterestIncome": "None", "operatingExpenses": "11864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1721000", "sellingGeneralAndAdministrative": "4874000", "netIncomeFromContinuingOperations": "3754000" }, "balance": { "goodwill": "26658000", "inventory": "25520000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "152714000", "longTermDebt": "None", "shortTermDebt": "438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10714000", "reportedCurrency": "USD", "retainedEarnings": "76559000", "totalLiabilities": "59183000", "otherCurrentAssets": "3851000", "totalCurrentAssets": "77624000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "2261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75090000", "currentAccountsPayable": "24467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1321000", "totalShareholderEquity": "93531000", "capitalLeaseObligations": "1321000", "otherCurrentLiabilities": "30532000", "totalCurrentLiabilities": "58300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "883000", "cashAndShortTermInvestments": "45992000", "commonStockSharesOutstanding": "20941505", "intangibleAssetsExcludingGoodwill": "10714000", "cashAndCashEquivalentsAtCarryingValue": "45992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3754000", "profitLoss": "None", "dividendPayout": "104000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3036000", "operatingCashflow": "-8517000", "capitalExpenditures": "683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104000", "cashflowFromInvestment": "-683000", "stockBasedCompensation": "-8204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 66504000, "cost_of_revenue": 50222000, "gross_profit": 16282000, "ebit": -3480000, "ebitda": -1585000, "pretax_income": -3480000, "tax_provision": 1536000, "net_income": -5016000, "net_income_to_common": -5016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55296000, "total_current_assets": 93648000, "total_assets": 175093000, "short_term_debt": 459000, "long_term_debt": null, "total_debt": 459000, "total_liabilities": 78362000, "total_equity": 96731000, "shares_outstanding": 20443052, "goodwill_and_intangibles": 37861000 }, "cash_flow": { "operating_cash_flow": 7126000, "capital_expenditure": 1251000, "free_cash_flow": 8377000, "dividends_paid": 18000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145809, "ticker_id": 7653, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3480000", "ebitda": "-1585000", "netIncome": "-5016000", "grossProfit": "16282000", "depreciation": "None", "totalRevenue": "66504000", "costOfRevenue": "50222000", "interestIncome": "None", "incomeBeforeTax": "-3480000", "interestExpense": "30000", "operatingIncome": "-3935000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1536000", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "20217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1895000", "sellingGeneralAndAdministrative": "14148000", "netIncomeFromContinuingOperations": "-5016000" }, "balance": { "goodwill": "26658000", "inventory": "28556000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "175093000", "longTermDebt": "None", "shortTermDebt": "459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11203000", "reportedCurrency": "USD", "retainedEarnings": "71555000", "totalLiabilities": "78362000", "otherCurrentAssets": "6513000", "totalCurrentAssets": "93648000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "3283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81445000", "currentAccountsPayable": "37024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1454000", "totalShareholderEquity": "96731000", "capitalLeaseObligations": "1454000", "otherCurrentLiabilities": "6918000", "totalCurrentLiabilities": "72158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6204000", "cashAndShortTermInvestments": "55296000", "commonStockSharesOutstanding": "20443052", "intangibleAssetsExcludingGoodwill": "11203000", "cashAndCashEquivalentsAtCarryingValue": "55296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5016000", "profitLoss": "None", "dividendPayout": "18000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6021000", "operatingCashflow": "7126000", "capitalExpenditures": "1251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000", "cashflowFromInvestment": "-1251000", "stockBasedCompensation": "1673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66504000, "cost_of_revenue": 50222000, "gross_profit": 16282000, "research_and_development": null, "selling_general_admin": 14148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3480000, "depreciation_amortisation": 1895000, "ebitda": -1585000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -3480000, "tax_provision": 1536000, "effective_tax_rate": null, "net_income": -5016000, "net_income_continuing_ops": -5016000, "net_income_to_common": -5016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55296000, "short_term_investments": null, "net_receivables": 3283000, "inventory": 28556000, "other_current_assets": null, "total_current_assets": 93648000, "net_ppe": null, "goodwill": 26658000, "intangible_assets": 11203000, "goodwill_and_intangibles": 37861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81445000, "total_assets": 175093000, "short_term_debt": 459000, "accounts_payable": 37024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72158000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6204000, "total_liabilities": 78362000, "total_debt": 459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71555000, "total_equity": 96731000, "shares_outstanding": 20443052, "operating_cash_flow": 7126000, "stock_based_compensation": 1673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1251000, "dividends_paid": 18000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18000, "free_cash_flow": 8377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3480000", "ebitda": "-1585000", "netIncome": "-5016000", "grossProfit": "16282000", "depreciation": "None", "totalRevenue": "66504000", "costOfRevenue": "50222000", "interestIncome": "None", "incomeBeforeTax": "-3480000", "interestExpense": "30000", "operatingIncome": "-3935000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1536000", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "20217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1895000", "sellingGeneralAndAdministrative": "14148000", "netIncomeFromContinuingOperations": "-5016000" }, "balance": { "goodwill": "26658000", "inventory": "28556000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "175093000", "longTermDebt": "None", "shortTermDebt": "459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11203000", "reportedCurrency": "USD", "retainedEarnings": "71555000", "totalLiabilities": "78362000", "otherCurrentAssets": "6513000", "totalCurrentAssets": "93648000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "3283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81445000", "currentAccountsPayable": "37024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1454000", "totalShareholderEquity": "96731000", "capitalLeaseObligations": "1454000", "otherCurrentLiabilities": "6918000", "totalCurrentLiabilities": "72158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6204000", "cashAndShortTermInvestments": "55296000", "commonStockSharesOutstanding": "20443052", "intangibleAssetsExcludingGoodwill": "11203000", "cashAndCashEquivalentsAtCarryingValue": "55296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5016000", "profitLoss": "None", "dividendPayout": "18000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "6021000", "operatingCashflow": "7126000", "capitalExpenditures": "1251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18000", "cashflowFromInvestment": "-1251000", "stockBasedCompensation": "1673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1895000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 65317000, "cost_of_revenue": 47434000, "gross_profit": 17883000, "ebit": -3074000, "ebitda": null, "pretax_income": -2645000, "tax_provision": null, "net_income": -2027000, "net_income_to_common": -2027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49440000, "total_current_assets": 95549000, "total_assets": 173350000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 73290000, "total_equity": 100060000, "shares_outstanding": 21160739, "goodwill_and_intangibles": 38349000 }, "cash_flow": { "operating_cash_flow": -2593000, "capital_expenditure": 1123000, "free_cash_flow": -1470000, "dividends_paid": 15000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145811, "ticker_id": 7653, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2027000", "grossProfit": "17883000", "depreciation": "None", "totalRevenue": "65317000", "costOfRevenue": "47434000", "interestIncome": "136000", "incomeBeforeTax": "-2645000", "interestExpense": "None", "operatingIncome": "-3074000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "136000", "nonInterestIncome": "None", "operatingExpenses": "68391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19187000", "netIncomeFromContinuingOperations": "-2027000" }, "balance": { "goodwill": "26657000", "inventory": "34577000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "173350000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11692000", "reportedCurrency": "USD", "retainedEarnings": "76557000", "totalLiabilities": "73290000", "otherCurrentAssets": "8804000", "totalCurrentAssets": "95549000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "1930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77801000", "currentAccountsPayable": "38851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "100060000", "capitalLeaseObligations": "1642000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "72400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "890000", "cashAndShortTermInvestments": "49440000", "commonStockSharesOutstanding": "21160739", "intangibleAssetsExcludingGoodwill": "11692000", "cashAndCashEquivalentsAtCarryingValue": "49440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2027000", "profitLoss": "None", "dividendPayout": "15000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15675000", "operatingCashflow": "-2593000", "capitalExpenditures": "1123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65317000, "cost_of_revenue": 47434000, "gross_profit": 17883000, "research_and_development": null, "selling_general_admin": 19187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3074000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2645000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2027000, "net_income_continuing_ops": -2027000, "net_income_to_common": -2027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49440000, "short_term_investments": null, "net_receivables": 1930000, "inventory": 34577000, "other_current_assets": null, "total_current_assets": 95549000, "net_ppe": null, "goodwill": 26657000, "intangible_assets": 11692000, "goodwill_and_intangibles": 38349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77801000, "total_assets": 173350000, "short_term_debt": null, "accounts_payable": 38851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 890000, "total_liabilities": 73290000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76557000, "total_equity": 100060000, "shares_outstanding": 21160739, "operating_cash_flow": -2593000, "stock_based_compensation": 1707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 15000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15000, "free_cash_flow": -1470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2027000", "grossProfit": "17883000", "depreciation": "None", "totalRevenue": "65317000", "costOfRevenue": "47434000", "interestIncome": "136000", "incomeBeforeTax": "-2645000", "interestExpense": "None", "operatingIncome": "-3074000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "136000", "nonInterestIncome": "None", "operatingExpenses": "68391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19187000", "netIncomeFromContinuingOperations": "-2027000" }, "balance": { "goodwill": "26657000", "inventory": "34577000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "173350000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11692000", "reportedCurrency": "USD", "retainedEarnings": "76557000", "totalLiabilities": "73290000", "otherCurrentAssets": "8804000", "totalCurrentAssets": "95549000", "currentLongTermDebt": "None", "longTermInvestments": "5300000", "shortTermInvestments": "None", "currentNetReceivables": "1930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77801000", "currentAccountsPayable": "38851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "100060000", "capitalLeaseObligations": "1642000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "72400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "890000", "cashAndShortTermInvestments": "49440000", "commonStockSharesOutstanding": "21160739", "intangibleAssetsExcludingGoodwill": "11692000", "cashAndCashEquivalentsAtCarryingValue": "49440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2027000", "profitLoss": "None", "dividendPayout": "15000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15675000", "operatingCashflow": "-2593000", "capitalExpenditures": "1123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 70999000, "cost_of_revenue": 52650000, "gross_profit": 18349000, "ebit": 1280000, "ebitda": 2993000, "pretax_income": 1280000, "tax_provision": 565000, "net_income": 715000, "net_income_to_common": 715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53471000, "total_current_assets": 84640000, "total_assets": 162698000, "short_term_debt": 757000, "long_term_debt": null, "total_debt": 757000, "total_liabilities": 62319000, "total_equity": 100379000, "shares_outstanding": 20382979, "goodwill_and_intangibles": 38838000 }, "cash_flow": { "operating_cash_flow": -777000, "capital_expenditure": 984000, "free_cash_flow": 207000, "dividends_paid": 6302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145812, "ticker_id": 7653, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1280000", "ebitda": "2993000", "netIncome": "715000", "grossProfit": "18349000", "depreciation": "None", "totalRevenue": "70999000", "costOfRevenue": "52650000", "interestIncome": "570000", "incomeBeforeTax": "1280000", "interestExpense": "None", "operatingIncome": "875000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "565000", "reportedCurrency": "USD", "netInterestIncome": "570000", "nonInterestIncome": "None", "operatingExpenses": "17474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1713000", "sellingGeneralAndAdministrative": "11962000", "netIncomeFromContinuingOperations": "-70000" }, "balance": { "goodwill": "26657000", "inventory": "18902000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "162698000", "longTermDebt": "None", "shortTermDebt": "757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12181000", "reportedCurrency": "USD", "retainedEarnings": "78584000", "totalLiabilities": "62319000", "otherCurrentAssets": "10093000", "totalCurrentAssets": "84640000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "2174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78058000", "currentAccountsPayable": "25379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1837000", "totalShareholderEquity": "100379000", "capitalLeaseObligations": "1837000", "otherCurrentLiabilities": "30073000", "totalCurrentLiabilities": "61239000", "otherNonCurrentLiabilities": "3825000", "totalNonCurrentLiabilities": "1080000", "cashAndShortTermInvestments": "53471000", "commonStockSharesOutstanding": "20382979", "intangibleAssetsExcludingGoodwill": "12181000", "cashAndCashEquivalentsAtCarryingValue": "53471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70000", "profitLoss": "None", "dividendPayout": "6302000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13422000", "operatingCashflow": "-777000", "capitalExpenditures": "984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6302000", "cashflowFromInvestment": "-984000", "stockBasedCompensation": "1729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70999000, "cost_of_revenue": 52650000, "gross_profit": 18349000, "research_and_development": null, "selling_general_admin": 11962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1280000, "depreciation_amortisation": 1713000, "ebitda": 2993000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1280000, "tax_provision": 565000, "effective_tax_rate": null, "net_income": 715000, "net_income_continuing_ops": -70000, "net_income_to_common": 715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53471000, "short_term_investments": null, "net_receivables": 2174000, "inventory": 18902000, "other_current_assets": null, "total_current_assets": 84640000, "net_ppe": null, "goodwill": 26657000, "intangible_assets": 12181000, "goodwill_and_intangibles": 38838000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78058000, "total_assets": 162698000, "short_term_debt": 757000, "accounts_payable": 25379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1080000, "total_liabilities": 62319000, "total_debt": 757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78584000, "total_equity": 100379000, "shares_outstanding": 20382979, "operating_cash_flow": -777000, "stock_based_compensation": 1729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -984000, "dividends_paid": 6302000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6302000, "free_cash_flow": 207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1280000", "ebitda": "2993000", "netIncome": "715000", "grossProfit": "18349000", "depreciation": "None", "totalRevenue": "70999000", "costOfRevenue": "52650000", "interestIncome": "570000", "incomeBeforeTax": "1280000", "interestExpense": "None", "operatingIncome": "875000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "565000", "reportedCurrency": "USD", "netInterestIncome": "570000", "nonInterestIncome": "None", "operatingExpenses": "17474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1713000", "sellingGeneralAndAdministrative": "11962000", "netIncomeFromContinuingOperations": "-70000" }, "balance": { "goodwill": "26657000", "inventory": "18902000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "162698000", "longTermDebt": "None", "shortTermDebt": "757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12181000", "reportedCurrency": "USD", "retainedEarnings": "78584000", "totalLiabilities": "62319000", "otherCurrentAssets": "10093000", "totalCurrentAssets": "84640000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "2174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78058000", "currentAccountsPayable": "25379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1837000", "totalShareholderEquity": "100379000", "capitalLeaseObligations": "1837000", "otherCurrentLiabilities": "30073000", "totalCurrentLiabilities": "61239000", "otherNonCurrentLiabilities": "3825000", "totalNonCurrentLiabilities": "1080000", "cashAndShortTermInvestments": "53471000", "commonStockSharesOutstanding": "20382979", "intangibleAssetsExcludingGoodwill": "12181000", "cashAndCashEquivalentsAtCarryingValue": "53471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70000", "profitLoss": "None", "dividendPayout": "6302000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13422000", "operatingCashflow": "-777000", "capitalExpenditures": "984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6302000", "cashflowFromInvestment": "-984000", "stockBasedCompensation": "1729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6302000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 78244000, "cost_of_revenue": 55718000, "gross_profit": 22526000, "ebit": -2128000, "ebitda": -450000, "pretax_income": -1002000, "tax_provision": -115000, "net_income": -887000, "net_income_to_common": -887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61534000, "total_current_assets": 105830000, "total_assets": 180737000, "short_term_debt": 799000, "long_term_debt": null, "total_debt": 799000, "total_liabilities": 62415000, "total_equity": 118322000, "shares_outstanding": 20333000, "goodwill_and_intangibles": 38406000 }, "cash_flow": { "operating_cash_flow": 562000, "capital_expenditure": 1153000, "free_cash_flow": 1715000, "dividends_paid": 6102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145813, "ticker_id": 7653, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2128000", "ebitda": "-450000", "netIncome": "-887000", "grossProfit": "22526000", "depreciation": "None", "totalRevenue": "78244000", "costOfRevenue": "55718000", "interestIncome": "620000", "incomeBeforeTax": "-1002000", "interestExpense": "None", "operatingIncome": "-2128000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-115000", "reportedCurrency": "USD", "netInterestIncome": "620000", "nonInterestIncome": "None", "operatingExpenses": "24654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1126000", "costofGoodsAndServicesSold": "55718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1678000", "sellingGeneralAndAdministrative": "15711000", "netIncomeFromContinuingOperations": "-887000" }, "balance": { "goodwill": "20735000", "inventory": "32324000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "180737000", "longTermDebt": "None", "shortTermDebt": "799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17671000", "reportedCurrency": "USD", "retainedEarnings": "98255000", "totalLiabilities": "62415000", "otherCurrentAssets": "8530000", "totalCurrentAssets": "105830000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "1894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74907000", "currentAccountsPayable": "40037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27207000", "shortLongTermDebtTotal": "2067000", "totalShareholderEquity": "118322000", "capitalLeaseObligations": "2067000", "otherCurrentLiabilities": "13240000", "totalCurrentLiabilities": "57322000", "otherNonCurrentLiabilities": "3825000", "totalNonCurrentLiabilities": "5093000", "cashAndShortTermInvestments": "61534000", "commonStockSharesOutstanding": "20333000", "intangibleAssetsExcludingGoodwill": "17671000", "cashAndCashEquivalentsAtCarryingValue": "61534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-887000", "profitLoss": "None", "dividendPayout": "6102000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10185000", "operatingCashflow": "562000", "capitalExpenditures": "1153000", "changeInReceivables": "-46000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6102000", "cashflowFromInvestment": "-37012000", "stockBasedCompensation": "1760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78244000, "cost_of_revenue": 55718000, "gross_profit": 22526000, "research_and_development": null, "selling_general_admin": 15711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2128000, "depreciation_amortisation": 1678000, "ebitda": -450000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1002000, "tax_provision": -115000, "effective_tax_rate": null, "net_income": -887000, "net_income_continuing_ops": -887000, "net_income_to_common": -887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61534000, "short_term_investments": null, "net_receivables": 1894000, "inventory": 32324000, "other_current_assets": null, "total_current_assets": 105830000, "net_ppe": null, "goodwill": 20735000, "intangible_assets": 17671000, "goodwill_and_intangibles": 38406000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74907000, "total_assets": 180737000, "short_term_debt": 799000, "accounts_payable": 40037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57322000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5093000, "total_liabilities": 62415000, "total_debt": 799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98255000, "total_equity": 118322000, "shares_outstanding": 20333000, "operating_cash_flow": 562000, "stock_based_compensation": 1760000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37012000, "dividends_paid": 6102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6102000, "free_cash_flow": 1715000, "net_change_in_cash": -42552000 }, "raw_data": { "income": { "ebit": "-2128000", "ebitda": "-450000", "netIncome": "-887000", "grossProfit": "22526000", "depreciation": "None", "totalRevenue": "78244000", "costOfRevenue": "55718000", "interestIncome": "620000", "incomeBeforeTax": "-1002000", "interestExpense": "None", "operatingIncome": "-2128000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-115000", "reportedCurrency": "USD", "netInterestIncome": "620000", "nonInterestIncome": "None", "operatingExpenses": "24654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1126000", "costofGoodsAndServicesSold": "55718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1678000", "sellingGeneralAndAdministrative": "15711000", "netIncomeFromContinuingOperations": "-887000" }, "balance": { "goodwill": "20735000", "inventory": "32324000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "180737000", "longTermDebt": "None", "shortTermDebt": "799000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17671000", "reportedCurrency": "USD", "retainedEarnings": "98255000", "totalLiabilities": "62415000", "otherCurrentAssets": "8530000", "totalCurrentAssets": "105830000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "1894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74907000", "currentAccountsPayable": "40037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27207000", "shortLongTermDebtTotal": "2067000", "totalShareholderEquity": "118322000", "capitalLeaseObligations": "2067000", "otherCurrentLiabilities": "13240000", "totalCurrentLiabilities": "57322000", "otherNonCurrentLiabilities": "3825000", "totalNonCurrentLiabilities": "5093000", "cashAndShortTermInvestments": "61534000", "commonStockSharesOutstanding": "20333000", "intangibleAssetsExcludingGoodwill": "17671000", "cashAndCashEquivalentsAtCarryingValue": "61534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-887000", "profitLoss": "None", "dividendPayout": "6102000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-10185000", "operatingCashflow": "562000", "capitalExpenditures": "1153000", "changeInReceivables": "-46000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6102000", "cashflowFromInvestment": "-37012000", "stockBasedCompensation": "1760000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-42552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "income_statement": { "revenue": 62407000, "cost_of_revenue": 45025000, "gross_profit": 17382000, "ebit": -7112000, "ebitda": -6118000, "pretax_income": -6029000, "tax_provision": -927000, "net_income": -5102000, "net_income_to_common": -5102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104086000, "total_current_assets": 131451000, "total_assets": 164117000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 40322000, "total_equity": 123795000, "shares_outstanding": 20329000, "goodwill_and_intangibles": 5860000 }, "cash_flow": { "operating_cash_flow": 9724000, "capital_expenditure": 1931000, "free_cash_flow": 11655000, "dividends_paid": 6135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145814, "ticker_id": 7653, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:46:16.165874+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7112000", "ebitda": "-6118000", "netIncome": "-5102000", "grossProfit": "17382000", "depreciation": "None", "totalRevenue": "62407000", "costOfRevenue": "45025000", "interestIncome": "857000", "incomeBeforeTax": "-6029000", "interestExpense": "1083000", "operatingIncome": "-7112000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-927000", "reportedCurrency": "USD", "netInterestIncome": "857000", "nonInterestIncome": "None", "operatingExpenses": "24494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1083000", "costofGoodsAndServicesSold": "45025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994000", "sellingGeneralAndAdministrative": "18945000", "netIncomeFromContinuingOperations": "-5102000" }, "balance": { "goodwill": "0", "inventory": "19023000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "164117000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "5860000", "reportedCurrency": "USD", "retainedEarnings": "105488000", "totalLiabilities": "40322000", "otherCurrentAssets": "4719000", "totalCurrentAssets": "131451000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "1740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32666000", "currentAccountsPayable": "25208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26178000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "123795000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11289000", "totalCurrentLiabilities": "36497000", "otherNonCurrentLiabilities": "3825000", "totalNonCurrentLiabilities": "3825000", "cashAndShortTermInvestments": "104086000", "commonStockSharesOutstanding": "20329000", "intangibleAssetsExcludingGoodwill": "5860000", "cashAndCashEquivalentsAtCarryingValue": "104086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5102000", "profitLoss": "None", "dividendPayout": "6135000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "3379000", "operatingCashflow": "9724000", "capitalExpenditures": "1931000", "changeInReceivables": "283000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6135000", "cashflowFromInvestment": "-1931000", "stockBasedCompensation": "1630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62407000, "cost_of_revenue": 45025000, "gross_profit": 17382000, "research_and_development": null, "selling_general_admin": 18945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7112000, "depreciation_amortisation": 994000, "ebitda": -6118000, "interest_expense": 1083000, "interest_income": null, "other_non_operating": null, "pretax_income": -6029000, "tax_provision": -927000, "effective_tax_rate": null, "net_income": -5102000, "net_income_continuing_ops": -5102000, "net_income_to_common": -5102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104086000, "short_term_investments": null, "net_receivables": 1740000, "inventory": 19023000, "other_current_assets": null, "total_current_assets": 131451000, "net_ppe": null, "goodwill": 0, "intangible_assets": 5860000, "goodwill_and_intangibles": 5860000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32666000, "total_assets": 164117000, "short_term_debt": null, "accounts_payable": 25208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36497000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3825000, "total_liabilities": 40322000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105488000, "total_equity": 123795000, "shares_outstanding": 20329000, "operating_cash_flow": 9724000, "stock_based_compensation": 1630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1931000, "dividends_paid": 6135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6135000, "free_cash_flow": 11655000, "net_change_in_cash": 1658000 }, "raw_data": { "income": { "ebit": "-7112000", "ebitda": "-6118000", "netIncome": "-5102000", "grossProfit": "17382000", "depreciation": "None", "totalRevenue": "62407000", "costOfRevenue": "45025000", "interestIncome": "857000", "incomeBeforeTax": "-6029000", "interestExpense": "1083000", "operatingIncome": "-7112000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-927000", "reportedCurrency": "USD", "netInterestIncome": "857000", "nonInterestIncome": "None", "operatingExpenses": "24494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1083000", "costofGoodsAndServicesSold": "45025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "994000", "sellingGeneralAndAdministrative": "18945000", "netIncomeFromContinuingOperations": "-5102000" }, "balance": { "goodwill": "0", "inventory": "19023000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "164117000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "5860000", "reportedCurrency": "USD", "retainedEarnings": "105488000", "totalLiabilities": "40322000", "otherCurrentAssets": "4719000", "totalCurrentAssets": "131451000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "1740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32666000", "currentAccountsPayable": "25208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26178000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "123795000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11289000", "totalCurrentLiabilities": "36497000", "otherNonCurrentLiabilities": "3825000", "totalNonCurrentLiabilities": "3825000", "cashAndShortTermInvestments": "104086000", "commonStockSharesOutstanding": "20329000", "intangibleAssetsExcludingGoodwill": "5860000", "cashAndCashEquivalentsAtCarryingValue": "104086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5102000", "profitLoss": "None", "dividendPayout": "6135000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "3379000", "operatingCashflow": "9724000", "capitalExpenditures": "1931000", "changeInReceivables": "283000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6135000", "cashflowFromInvestment": "-1931000", "stockBasedCompensation": "1630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }