{ "ticker": { "uuid": "2f6466b4-b18b-4bcf-8e78-ee4571408ce0", "symbol": "OMFREIGHT", "name": "OM FREIGHT FORWARDERS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/2f6466b4-b18b-4bcf-8e78-ee4571408ce0/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f6466b4-b18b-4bcf-8e78-ee4571408ce0/" }, "ticker_metadata": { "id": 15207, "uuid": "2f6466b4-b18b-4bcf-8e78-ee4571408ce0", "symbol": "OMFREIGHT", "name": "OM FREIGHT FORWARDERS LTD", "asset_type": "equity", "market_cap": 2836482304, "stock_exchange_id": 7, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Om Freight Forwarders Limited provides third party logistics services through sea, road, rail, and air in India. It offers international freight forwarding, customs clearance, vessel agency, transportation, warehousing, and distribution services. The company engages in the handling and transportation of Over dimensional, heavy lifts, breakbulk, sensitive, and dry bulk cargo, as well as large, heavy, and non-containerized cargo. Om Freight Forwarders Limited was incorporated in 1995 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f6466b4-b18b-4bcf-8e78-ee4571408ce0", "symbol": "OMFREIGHT", "name": "OM FREIGHT FORWARDERS LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/2f6466b4-b18b-4bcf-8e78-ee4571408ce0/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f6466b4-b18b-4bcf-8e78-ee4571408ce0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.59, "value": 0.8, "quality": 0.04, "momentum": 0.47, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 82.17, "market_cap": 2767111001.79, "pe_ratio": 15.767, "earnings_yield": 0.0634, "ebitda_to_ev": 0.09, "shareholder_yield": -0.0783, "roe": 0.0846, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 0.4078 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.847477+00:00", "batch_id": "" }, "size": { "price_close": 82.17, "market_cap": 2767111001.7891, "market_cap_usd": 2767111001.7891, "enterprise_value": 2913911001.7891, "shares_outstanding": 33675442, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.767, "pb_ratio": 1.3333, "ptbv_ratio": 1.3333, "ps_ratio": 0.5442, "pcf_ratio": null, "pfcf_ratio": -13.2398, "ev_ebitda": 11.1091, "ev_ebit": 14.5768, "ev_sales": 0.573, "ev_fcf": -13.9422, "earnings_yield": 0.0634, "fcf_yield": -0.0717, "price_to_sales": 0.5442, "price_to_book": 1.3333, "price_to_cashflow": null, "ebitda_to_ev": 0.09, "sales_yield": 1.7451 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0783, "shareholder_yield": -0.0783, "debt_paydown_yield": 0, "total_yield": -0.0783 }, "quality": { "gross_margin": 0.096, "operating_margin": 0.0393, "net_margin": 0.0345, "ebitda_margin": 0.0516, "fcf_margin": -0.0411, "roe": 0.0846, "roa": 0.0457, "roic": 0.0675, "roc_greenblatt": null, "asset_turnover": 1.3231, "cash_conversion": -1.1909, "accruals_ratio": 0.0641, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0786, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1271, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5597, "debt_to_assets": 0.1314, "interest_coverage": 7.4312, "current_ratio": 1.5622, "quick_ratio": 1.5622, "net_debt": 146800000, "local_beta": 1.7056, "volatility_252d": 0.4078, "volatility_60d": 0.8978, "max_drawdown_12m": -0.3583, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.027, "revenue_growth_3y_cagr": 0.0054, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.161, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0, "revenue_growth": -0.027, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0706, "price_return_3m": 0.0081, "price_return_6m": -0.0822, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.0822, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1762, "distance_from_52w_low": 0.2837, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 5085100000, "gross_profit_ttm": 488400000, "ebit_ttm": 199900000, "ebitda_ttm": 262300000, "net_income_ttm": 175500000, "eps_diluted_ttm": 5.2115, "operating_cash_flow_ttm": -70800000, "capital_expenditure_ttm": -138200000, "fcf_ttm": -209000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 216700000, "interest_expense_ttm": 26900000, "cash_and_equivalents": 358200000, "total_current_assets": 2519100000, "total_current_liabilities": 1612500000, "net_ppe": null, "total_assets": 3843200000, "total_debt": 505000000, "total_equity": 2075400000, "net_working_capital": 972800000, "book_value_per_share": 61.6295, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.6295 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 25, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 33, "rank_ev_ebit": 32, "rank_earnings_yield": 25, "rank_fcf_yield": 88, "rank_dividend_yield": 97, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 64, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 96, "rank_fcf_margin": 70, "rank_piotroski": 98, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 20, "quality_composite": 96, "momentum_composite": 53, "growth_composite": 79, "yield_composite": 99, "svqf_composite": 19, "vc1_composite": 16, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.1789, "os_score": 0.59, "value_percentile": 0.8, "quality_percentile": 0.04, "momentum_percentile": 0.47, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 91, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6702, "ticker_id": 15207, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.847477+00:00", "batch_id": "", "os_score_delta": null, "price_close": 82.17, "market_cap": 2767111001.7891, "market_cap_usd": 2767111001.7891, "enterprise_value": 2913911001.7891, "shares_outstanding": 33675442, "fx_rate_to_usd": null, "pe_ratio": 15.76701426, "pb_ratio": 1.33329045, "ptbv_ratio": 1.33329045, "ps_ratio": 0.54416059, "pcf_ratio": null, "pfcf_ratio": -13.23976556, "ev_ebitda": 11.1090774, "ev_ebit": 14.57684343, "ev_sales": 0.57302924, "ev_fcf": -13.9421579, "earnings_yield": 0.06342355, "fcf_yield": -0.07172491, "dividend_yield": 0, "buyback_yield": -0.07831272, "shareholder_yield": -0.07831272, "debt_paydown_yield": 0, "total_yield": -0.07831272, "gross_margin": 0.09604531, "operating_margin": 0.03931093, "net_margin": 0.0345126, "ebitda_margin": 0.05158207, "fcf_margin": -0.04110047, "roe": 0.08456201, "roa": 0.04566507, "roic": 0.06746692, "roc_greenblatt": null, "asset_turnover": 1.32314217, "cash_conversion": -1.19088319, "accruals_ratio": 0.06408722, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.55966451, "debt_to_assets": 0.13140092, "interest_coverage": 7.43122677, "current_ratio": 1.56223256, "quick_ratio": 1.56223256, "net_debt": 146800000, "revenue_growth_1y": -0.02697189, "revenue_growth_3y_cagr": 0.00538328, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.16098667, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.99999996, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.078589, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07058032, "price_return_3m": 0.00809712, "price_return_6m": -0.08220709, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.17624062, "distance_from_52w_low": 0.2837056, "relative_strength": null, "local_beta": 1.7056, "volatility_252d": 0.407813, "volatility_60d": 0.897759, "max_drawdown_12m": -0.35829572, "revenue_ttm": 5085100000, "gross_profit_ttm": 488400000, "ebit_ttm": 199900000, "ebitda_ttm": 262300000, "net_income_ttm": 175500000, "eps_diluted_ttm": 5.21151289, "operating_cash_flow_ttm": -70800000, "capital_expenditure_ttm": -138200000, "fcf_ttm": -209000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 216700000, "interest_expense_ttm": 26900000, "cash_and_equivalents": 358200000, "total_current_assets": 2519100000, "total_current_liabilities": 1612500000, "net_ppe": null, "total_assets": 3843200000, "total_debt": 505000000, "total_equity": 2075400000, "net_working_capital": 972800000, "book_value_per_share": 61.62948062, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.62948062, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 25, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 33, "rank_ev_ebit": 32, "rank_earnings_yield": 25, "rank_fcf_yield": 88, "rank_dividend_yield": 97, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 64, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 96, "rank_fcf_margin": 70, "rank_piotroski": 98, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 20, "quality_composite": 96, "momentum_composite": 53, "growth_composite": 79, "yield_composite": 99, "svqf_composite": 19, "vc1_composite": 16, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 91, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 82.17, "os": 0.59, "value": 0.8, "quality": 0.04, "momentum": 0.47, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 15.767, "earnings_yield": 0.0634, "shareholder_yield": -0.0783, "roe": 0.0846, "momentum_12_1": null, "complete_fields": { "id": 6702, "ticker_id": 15207, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:07.847477+00:00", "batch_id": "", "os_score_delta": null, "price_close": 82.17, "market_cap": 2767111001.7891, "market_cap_usd": 2767111001.7891, "enterprise_value": 2913911001.7891, "shares_outstanding": 33675442, "fx_rate_to_usd": null, "pe_ratio": 15.76701426, "pb_ratio": 1.33329045, "ptbv_ratio": 1.33329045, "ps_ratio": 0.54416059, "pcf_ratio": null, "pfcf_ratio": -13.23976556, "ev_ebitda": 11.1090774, "ev_ebit": 14.57684343, "ev_sales": 0.57302924, "ev_fcf": -13.9421579, "earnings_yield": 0.06342355, "fcf_yield": -0.07172491, "dividend_yield": 0, "buyback_yield": -0.07831272, "shareholder_yield": -0.07831272, "debt_paydown_yield": 0, "total_yield": -0.07831272, "gross_margin": 0.09604531, "operating_margin": 0.03931093, "net_margin": 0.0345126, "ebitda_margin": 0.05158207, "fcf_margin": -0.04110047, "roe": 0.08456201, "roa": 0.04566507, "roic": 0.06746692, "roc_greenblatt": null, "asset_turnover": 1.32314217, "cash_conversion": -1.19088319, "accruals_ratio": 0.06408722, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.55966451, "debt_to_assets": 0.13140092, "interest_coverage": 7.43122677, "current_ratio": 1.56223256, "quick_ratio": 1.56223256, "net_debt": 146800000, "revenue_growth_1y": -0.02697189, "revenue_growth_3y_cagr": 0.00538328, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.16098667, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.99999996, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.078589, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07058032, "price_return_3m": 0.00809712, "price_return_6m": -0.08220709, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.17624062, "distance_from_52w_low": 0.2837056, "relative_strength": null, "local_beta": 1.7056, "volatility_252d": 0.407813, "volatility_60d": 0.897759, "max_drawdown_12m": -0.35829572, "revenue_ttm": 5085100000, "gross_profit_ttm": 488400000, "ebit_ttm": 199900000, "ebitda_ttm": 262300000, "net_income_ttm": 175500000, "eps_diluted_ttm": 5.21151289, "operating_cash_flow_ttm": -70800000, "capital_expenditure_ttm": -138200000, "fcf_ttm": -209000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 216700000, "interest_expense_ttm": 26900000, "cash_and_equivalents": 358200000, "total_current_assets": 2519100000, "total_current_liabilities": 1612500000, "net_ppe": null, "total_assets": 3843200000, "total_debt": 505000000, "total_equity": 2075400000, "net_working_capital": 972800000, "book_value_per_share": 61.62948062, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.62948062, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 25, "rank_pb": 23, "rank_ptbv": 23, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 33, "rank_ev_ebit": 32, "rank_earnings_yield": 25, "rank_fcf_yield": 88, "rank_dividend_yield": 97, "rank_shareholder_yield": 92, "rank_total_yield": 93, "rank_roe": 64, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 96, "rank_fcf_margin": 70, "rank_piotroski": 98, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 20, "quality_composite": 96, "momentum_composite": 53, "growth_composite": 79, "yield_composite": 99, "svqf_composite": 19, "vc1_composite": 16, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 91, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "income_statement": { "revenue": 4769200000, "cost_of_revenue": 4326800000, "gross_profit": 442400000, "ebit": 176700000, "ebitda": 340900000, "pretax_income": null, "tax_provision": null, "net_income": 160400000, "net_income_to_common": 160400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358200000, "total_current_assets": 2519100000, "total_assets": 3843200000, "short_term_debt": 424400000, "long_term_debt": 63800000, "total_debt": 505000000, "total_liabilities": null, "total_equity": 2075400000, "shares_outstanding": 33675442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70800000, "capital_expenditure": -138200000, "free_cash_flow": -209000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 216700000, "net_debt_issued": 169300000 }, "complete_fields": { "id": 374799, "ticker_id": 15207, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "340900000", "netIncome": "160400000", "grossProfit": "442400000", "totalRevenue": "4769200000", "costOfRevenue": "4326800000", "interestExpense": "24900000", "operatingIncome": "176700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102200000" }, "balance": { "totalDebt": "505000000", "totalAssets": "3843200000", "longTermDebt": "63800000", "shortTermDebt": "424400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33675442", "totalCurrentAssets": "2519100000", "totalShareholderEquity": "2075400000", "totalCurrentLiabilities": "1612500000", "cashAndShortTermInvestments": "358200000" }, "cashflow": { "freeCashFlow": "-209000000", "dividendsPaid": null, "issuanceOfDebt": "233700000", "issuanceOfStock": "216700000", "repaymentOfDebt": "-64400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-70800000", "repurchaseOfStock": null, "capitalExpenditures": "-138200000" } }, "revenue": 4769200000, "cost_of_revenue": 4326800000, "gross_profit": 442400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176700000, "depreciation_amortisation": 102200000, "ebitda": 340900000, "interest_expense": 24900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 160400000, "net_income_continuing_ops": null, "net_income_to_common": 160400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2519100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3843200000, "short_term_debt": 424400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1612500000, "long_term_debt": 63800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 505000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2075400000, "shares_outstanding": 33675442, "operating_cash_flow": -70800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -138200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 216700000, "net_debt_issued": 169300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -209000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "340900000", "netIncome": "160400000", "grossProfit": "442400000", "totalRevenue": "4769200000", "costOfRevenue": "4326800000", "interestExpense": "24900000", "operatingIncome": "176700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102200000" }, "balance": { "totalDebt": "505000000", "totalAssets": "3843200000", "longTermDebt": "63800000", "shortTermDebt": "424400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33675442", "totalCurrentAssets": "2519100000", "totalShareholderEquity": "2075400000", "totalCurrentLiabilities": "1612500000", "cashAndShortTermInvestments": "358200000" }, "cashflow": { "freeCashFlow": "-209000000", "dividendsPaid": null, "issuanceOfDebt": "233700000", "issuanceOfStock": "216700000", "repaymentOfDebt": "-64400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-70800000", "repurchaseOfStock": null, "capitalExpenditures": "-138200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "income_statement": { "revenue": 4901400000, "cost_of_revenue": 4409900000, "gross_profit": 491500000, "ebit": 278200000, "ebitda": 420300000, "pretax_income": null, "tax_provision": null, "net_income": 220200000, "net_income_to_common": 220200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178550000, "total_current_assets": 1859370000, "total_assets": 3120240000, "short_term_debt": 142760000, "long_term_debt": 126770000, "total_debt": 293300000, "total_liabilities": null, "total_equity": 1734720000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 326400000, "capital_expenditure": -337200000, "free_cash_flow": -10800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 65650000 }, "complete_fields": { "id": 374802, "ticker_id": 15207, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "420300000", "netIncome": "220200000", "grossProfit": "491500000", "totalRevenue": "4901400000", "costOfRevenue": "4409900000", "interestExpense": "25700000", "operatingIncome": "278200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99200000" }, "balance": { "totalDebt": "293300000", "totalAssets": "3120240000", "longTermDebt": "126770000", "shortTermDebt": "142760000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1859370000", "totalShareholderEquity": "1734720000", "totalCurrentLiabilities": "1181140000", "cashAndShortTermInvestments": "178550000" }, "cashflow": { "freeCashFlow": "-10800000", "dividendsPaid": null, "issuanceOfDebt": "71900000", "issuanceOfStock": "0", "repaymentOfDebt": "-6250000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "326400000", "repurchaseOfStock": null, "capitalExpenditures": "-337200000" } }, "revenue": 4901400000, "cost_of_revenue": 4409900000, "gross_profit": 491500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278200000, "depreciation_amortisation": 99200000, "ebitda": 420300000, "interest_expense": 25700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 220200000, "net_income_continuing_ops": null, "net_income_to_common": 220200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178550000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1859370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3120240000, "short_term_debt": 142760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1181140000, "long_term_debt": 126770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 293300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1734720000, "shares_outstanding": null, "operating_cash_flow": 326400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -337200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 65650000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "420300000", "netIncome": "220200000", "grossProfit": "491500000", "totalRevenue": "4901400000", "costOfRevenue": "4409900000", "interestExpense": "25700000", "operatingIncome": "278200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "99200000" }, "balance": { "totalDebt": "293300000", "totalAssets": "3120240000", "longTermDebt": "126770000", "shortTermDebt": "142760000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1859370000", "totalShareholderEquity": "1734720000", "totalCurrentLiabilities": "1181140000", "cashAndShortTermInvestments": "178550000" }, "cashflow": { "freeCashFlow": "-10800000", "dividendsPaid": null, "issuanceOfDebt": "71900000", "issuanceOfStock": "0", "repaymentOfDebt": "-6250000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "326400000", "repurchaseOfStock": null, "capitalExpenditures": "-337200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "income_statement": { "revenue": 4083740000, "cost_of_revenue": 3807990000, "gross_profit": 275750000, "ebit": 65660000, "ebitda": 232620000, "pretax_income": null, "tax_provision": null, "net_income": 103450000, "net_income_to_common": 103450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240550000, "total_current_assets": 1674480000, "total_assets": 2688440000, "short_term_debt": 111690000, "long_term_debt": 133020000, "total_debt": 261680000, "total_liabilities": null, "total_equity": 1515810000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 376980000, "capital_expenditure": -492470000, "free_cash_flow": -115490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 169420000 }, "complete_fields": { "id": 374805, "ticker_id": 15207, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "232620000", "netIncome": "103450000", "grossProfit": "275750000", "totalRevenue": "4083740000", "costOfRevenue": "3807990000", "interestExpense": "35800000", "operatingIncome": "65660000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58580000" }, "balance": { "totalDebt": "261680000", "totalAssets": "2688440000", "longTermDebt": "133020000", "shortTermDebt": "111690000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1674480000", "totalShareholderEquity": "1515810000", "totalCurrentLiabilities": "982170000", "cashAndShortTermInvestments": "240550000" }, "cashflow": { "freeCashFlow": "-115490000", "dividendsPaid": null, "issuanceOfDebt": "169420000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "376980000", "repurchaseOfStock": null, "capitalExpenditures": "-492470000" } }, "revenue": 4083740000, "cost_of_revenue": 3807990000, "gross_profit": 275750000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65660000, "depreciation_amortisation": 58580000, "ebitda": 232620000, "interest_expense": 35800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 103450000, "net_income_continuing_ops": null, "net_income_to_common": 103450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240550000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1674480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2688440000, "short_term_debt": 111690000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 982170000, "long_term_debt": 133020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 261680000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1515810000, "shares_outstanding": null, "operating_cash_flow": 376980000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -492470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 169420000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -115490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "232620000", "netIncome": "103450000", "grossProfit": "275750000", "totalRevenue": "4083740000", "costOfRevenue": "3807990000", "interestExpense": "35800000", "operatingIncome": "65660000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58580000" }, "balance": { "totalDebt": "261680000", "totalAssets": "2688440000", "longTermDebt": "133020000", "shortTermDebt": "111690000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1674480000", "totalShareholderEquity": "1515810000", "totalCurrentLiabilities": "982170000", "cashAndShortTermInvestments": "240550000" }, "cashflow": { "freeCashFlow": "-115490000", "dividendsPaid": null, "issuanceOfDebt": "169420000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "376980000", "repurchaseOfStock": null, "capitalExpenditures": "-492470000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "income_statement": { "revenue": 4693000000, "cost_of_revenue": 4147650000, "gross_profit": 545350000, "ebit": 303980000, "ebitda": 562180000, "pretax_income": null, "tax_provision": null, "net_income": 271580000, "net_income_to_common": 271580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198300000, "total_current_assets": 2413190000, "total_assets": 3051780000, "short_term_debt": -600000, "long_term_debt": 75890000, "total_debt": 92250000, "total_liabilities": null, "total_equity": 1392390000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 56920000, "capital_expenditure": -83180000, "free_cash_flow": -26260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26620000 }, "complete_fields": { "id": 374806, "ticker_id": 15207, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "562180000", "netIncome": "271580000", "grossProfit": "545350000", "totalRevenue": "4693000000", "costOfRevenue": "4147650000", "interestExpense": "160760000", "operatingIncome": "303980000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37110000" }, "balance": { "totalDebt": "92250000", "totalAssets": "3051780000", "longTermDebt": "75890000", "shortTermDebt": "-600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "2413190000", "totalShareholderEquity": "1392390000", "totalCurrentLiabilities": "1546670000", "cashAndShortTermInvestments": "198300000" }, "cashflow": { "freeCashFlow": "-26260000", "dividendsPaid": null, "issuanceOfDebt": "34410000", "issuanceOfStock": null, "repaymentOfDebt": "-61030000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "56920000", "repurchaseOfStock": null, "capitalExpenditures": "-83180000" } }, "revenue": 4693000000, "cost_of_revenue": 4147650000, "gross_profit": 545350000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303980000, "depreciation_amortisation": 37110000, "ebitda": 562180000, "interest_expense": 160760000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 271580000, "net_income_continuing_ops": null, "net_income_to_common": 271580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2413190000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3051780000, "short_term_debt": -600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1546670000, "long_term_debt": 75890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 92250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1392390000, "shares_outstanding": null, "operating_cash_flow": 56920000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -83180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26620000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "562180000", "netIncome": "271580000", "grossProfit": "545350000", "totalRevenue": "4693000000", "costOfRevenue": "4147650000", "interestExpense": "160760000", "operatingIncome": "303980000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37110000" }, "balance": { "totalDebt": "92250000", "totalAssets": "3051780000", "longTermDebt": "75890000", "shortTermDebt": "-600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "2413190000", "totalShareholderEquity": "1392390000", "totalCurrentLiabilities": "1546670000", "cashAndShortTermInvestments": "198300000" }, "cashflow": { "freeCashFlow": "-26260000", "dividendsPaid": null, "issuanceOfDebt": "34410000", "issuanceOfStock": null, "repaymentOfDebt": "-61030000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "56920000", "repurchaseOfStock": null, "capitalExpenditures": "-83180000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374807, "ticker_id": 15207, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "income_statement": { "revenue": 1495400000, "cost_of_revenue": 1336500000, "gross_profit": 158900000, "ebit": 44400000, "ebitda": 62300000, "pretax_income": null, "tax_provision": null, "net_income": 41100000, "net_income_to_common": 41100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358200000, "total_current_assets": 2519100000, "total_assets": 3843200000, "short_term_debt": 424400000, "long_term_debt": 63800000, "total_debt": 505000000, "total_liabilities": null, "total_equity": 2075400000, "shares_outstanding": 33675442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374798, "ticker_id": 15207, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62300000", "netIncome": "41100000", "grossProfit": "158900000", "totalRevenue": "1495400000", "costOfRevenue": "1336500000", "interestExpense": "7100000", "operatingIncome": "44400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "505000000", "totalAssets": "3843200000", "longTermDebt": "63800000", "shortTermDebt": "424400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33675442", "totalCurrentAssets": "2519100000", "totalShareholderEquity": "2075400000", "totalCurrentLiabilities": "1612500000", "cashAndShortTermInvestments": "358200000" } }, "revenue": 1495400000, "cost_of_revenue": 1336500000, "gross_profit": 158900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44400000, "depreciation_amortisation": null, "ebitda": 62300000, "interest_expense": 7100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41100000, "net_income_continuing_ops": null, "net_income_to_common": 41100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2519100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3843200000, "short_term_debt": 424400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1612500000, "long_term_debt": 63800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 505000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2075400000, "shares_outstanding": 33675442, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62300000", "netIncome": "41100000", "grossProfit": "158900000", "totalRevenue": "1495400000", "costOfRevenue": "1336500000", "interestExpense": "7100000", "operatingIncome": "44400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "505000000", "totalAssets": "3843200000", "longTermDebt": "63800000", "shortTermDebt": "424400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "33675442", "totalCurrentAssets": "2519100000", "totalShareholderEquity": "2075400000", "totalCurrentLiabilities": "1612500000", "cashAndShortTermInvestments": "358200000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "income_statement": { "revenue": 1191100000, "cost_of_revenue": 1087500000, "gross_profit": 103600000, "ebit": 49000000, "ebitda": 68500000, "pretax_income": null, "tax_provision": null, "net_income": 46400000, "net_income_to_common": 46400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374800, "ticker_id": 15207, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68500000", "netIncome": "46400000", "grossProfit": "103600000", "totalRevenue": "1191100000", "costOfRevenue": "1087500000", "interestExpense": "6700000", "operatingIncome": "49000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1191100000, "cost_of_revenue": 1087500000, "gross_profit": 103600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49000000, "depreciation_amortisation": null, "ebitda": 68500000, "interest_expense": 6700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46400000, "net_income_continuing_ops": null, "net_income_to_common": 46400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68500000", "netIncome": "46400000", "grossProfit": "103600000", "totalRevenue": "1191100000", "costOfRevenue": "1087500000", "interestExpense": "6700000", "operatingIncome": "49000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "income_statement": { "revenue": 1233800000, "cost_of_revenue": 1085100000, "gross_profit": 148700000, "ebit": 88600000, "ebitda": 98300000, "pretax_income": null, "tax_provision": null, "net_income": 71500000, "net_income_to_common": 71500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178550000, "total_current_assets": 1859370000, "total_assets": 3120240000, "short_term_debt": 142760000, "long_term_debt": 126770000, "total_debt": 293300000, "total_liabilities": null, "total_equity": 1734720000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374801, "ticker_id": 15207, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98300000", "netIncome": "71500000", "grossProfit": "148700000", "totalRevenue": "1233800000", "costOfRevenue": "1085100000", "interestExpense": "6200000", "operatingIncome": "88600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "293300000", "totalAssets": "3120240000", "longTermDebt": "126770000", "shortTermDebt": "142760000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1859370000", "totalShareholderEquity": "1734720000", "totalCurrentLiabilities": "1181140000", "cashAndShortTermInvestments": "178550000" } }, "revenue": 1233800000, "cost_of_revenue": 1085100000, "gross_profit": 148700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88600000, "depreciation_amortisation": null, "ebitda": 98300000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71500000, "net_income_continuing_ops": null, "net_income_to_common": 71500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178550000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1859370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3120240000, "short_term_debt": 142760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1181140000, "long_term_debt": 126770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 293300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1734720000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98300000", "netIncome": "71500000", "grossProfit": "148700000", "totalRevenue": "1233800000", "costOfRevenue": "1085100000", "interestExpense": "6200000", "operatingIncome": "88600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "293300000", "totalAssets": "3120240000", "longTermDebt": "126770000", "shortTermDebt": "142760000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1859370000", "totalShareholderEquity": "1734720000", "totalCurrentLiabilities": "1181140000", "cashAndShortTermInvestments": "178550000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "income_statement": { "revenue": 1164800000, "cost_of_revenue": 1087600000, "gross_profit": 77200000, "ebit": 17900000, "ebitda": 33200000, "pretax_income": null, "tax_provision": null, "net_income": 16500000, "net_income_to_common": 16500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374803, "ticker_id": 15207, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33200000", "netIncome": "16500000", "grossProfit": "77200000", "totalRevenue": "1164800000", "costOfRevenue": "1087600000", "interestExpense": "6900000", "operatingIncome": "17900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 1164800000, "cost_of_revenue": 1087600000, "gross_profit": 77200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17900000, "depreciation_amortisation": null, "ebitda": 33200000, "interest_expense": 6900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16500000, "net_income_continuing_ops": null, "net_income_to_common": 16500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33200000", "netIncome": "16500000", "grossProfit": "77200000", "totalRevenue": "1164800000", "costOfRevenue": "1087600000", "interestExpense": "6900000", "operatingIncome": "17900000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96670000, "total_current_assets": 1674390000, "total_assets": 2794760000, "short_term_debt": 131310000, "long_term_debt": 149500000, "total_debt": 305160000, "total_liabilities": null, "total_equity": 1647160000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374804, "ticker_id": 15207, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:54:48.529668+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "305160000", "totalAssets": "2794760000", "longTermDebt": "149500000", "shortTermDebt": "131310000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1674390000", "totalShareholderEquity": "1647160000", "totalCurrentLiabilities": "926850000", "cashAndShortTermInvestments": "96670000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1674390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2794760000, "short_term_debt": 131310000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 926850000, "long_term_debt": 149500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 305160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1647160000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "305160000", "totalAssets": "2794760000", "longTermDebt": "149500000", "shortTermDebt": "131310000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "1674390000", "totalShareholderEquity": "1647160000", "totalCurrentLiabilities": "926850000", "cashAndShortTermInvestments": "96670000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }