{ "ticker": { "uuid": "2f6472a8-0ab7-4e25-8021-29bdcbb0e6b9", "symbol": "SOBR", "name": "Sobr Safe Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/2f6472a8-0ab7-4e25-8021-29bdcbb0e6b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f6472a8-0ab7-4e25-8021-29bdcbb0e6b9/" }, "ticker_metadata": { "id": 8312, "uuid": "2f6472a8-0ab7-4e25-8021-29bdcbb0e6b9", "symbol": "SOBR", "name": "Sobr Safe Inc", "asset_type": "equity", "market_cap": 3199500, "stock_exchange_id": 2, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "SOBR Safe, Inc. develops non-invasive identity verification and alcohol detection systems. The company is headquartered in Greenwood Village, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f6472a8-0ab7-4e25-8021-29bdcbb0e6b9", "symbol": "SOBR", "name": "Sobr Safe Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/2f6472a8-0ab7-4e25-8021-29bdcbb0e6b9/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f6472a8-0ab7-4e25-8021-29bdcbb0e6b9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.38, "quality": 0.38, "momentum": 0.38, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.02, "market_cap": 2546247.42, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -3.4772, "piotroski_f_score": 2, "momentum_12_1": -0.5586, "volatility_252d": 1.6876 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.085808+00:00", "batch_id": "" }, "size": { "price_close": 1.02, "market_cap": 2546247.42, "market_cap_usd": 2546247.42, "enterprise_value": null, "shares_outstanding": 2496321, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9454, "ptbv_ratio": 1.6777, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.3262, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.9454, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3653, "operating_margin": -20.7894, "net_margin": -21.7888, "ebitda_margin": -19.3399, "fcf_margin": -18.1605, "roe": -3.4772, "roa": -2.4738, "roic": -9.7554, "roc_greenblatt": null, "asset_turnover": 0.1135, "cash_conversion": 0.8335, "accruals_ratio": -0.4019, "sbc_to_revenue": 1.1294, "piotroski_f_score": 2, "altman_z_score": -46.4548, "earnings_stability_5y": 0.1525, "revenue_stability_5y": 1.3611, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0415, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4256, "net_debt_to_ebitda": 0.2414, "debt_to_assets": 0.0265, "interest_coverage": -414.0993, "current_ratio": 2.1769, "quick_ratio": 2.0528, "net_debt": -2006324, "local_beta": -0.0025, "volatility_252d": 1.6876, "volatility_60d": 3.9644, "max_drawdown_12m": -0.89, "risk_adjusted_momentum": -0.331 }, "growth": { "revenue_growth_1y": 0.7099, "revenue_growth_3y_cagr": 1.3136, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9789, "revenue_growth": 0.7099, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3704, "price_return_3m": 0.4069, "price_return_6m": -0.49, "price_return_9m": -0.6813, "price_return_12m": -0.7221, "price_return_12m_ex1m": -0.5586, "momentum_6m": -0.49, "momentum_12m": -0.7221, "momentum_12_1": -0.5586, "distance_from_52w_high": -0.7844, "distance_from_52w_low": 0.9612, "relative_strength": -0.88 }, "raw_ttm": { "revenue_ttm": 429807, "gross_profit_ttm": 157010, "ebit_ttm": -8935435, "ebitda_ttm": -8312423, "net_income_ttm": -9364971, "eps_diluted_ttm": -3.7515, "operating_cash_flow_ttm": -7843671, "capital_expenditure_ttm": 38170, "fcf_ttm": -7805501, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21578, "cash_and_equivalents": 2106473, "total_current_assets": 2495008, "total_current_liabilities": 1146136, "net_ppe": null, "total_assets": 3785714, "total_debt": 100149, "total_equity": 2693286, "net_working_capital": -657452, "book_value_per_share": 1.0789, "retained_earnings": -109623170, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1517698, "tangible_book_per_share": 0.608 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.38, "os_score": 0.27, "value_percentile": 0.38, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2784, "ticker_id": 8312, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.085808+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.02, "market_cap": 2546247.42, "market_cap_usd": 2546247.42, "enterprise_value": null, "shares_outstanding": 2496321, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.94540551, "ptbv_ratio": 1.67770361, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.32621191, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3653035, "operating_margin": -20.78941246, "net_margin": -21.78878194, "ebitda_margin": -19.33989674, "fcf_margin": -18.16047901, "roe": -3.4771543, "roa": -2.47376611, "roic": -9.7553813, "roc_greenblatt": null, "asset_turnover": 0.11353393, "cash_conversion": 0.8334784, "accruals_ratio": -0.40185286, "sbc_to_revenue": 1.12941855, "debt_to_equity": 0.42555302, "net_debt_to_ebitda": 0.24136452, "debt_to_assets": 0.02645445, "interest_coverage": -414.09931412, "current_ratio": 2.17688651, "quick_ratio": 2.05279827, "net_debt": -2006324, "revenue_growth_1y": 0.70990559, "revenue_growth_3y_cagr": 1.31358138, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97891997, "piotroski_f_score": 2, "altman_z_score": -46.45483818, "earnings_stability_5y": 0.152525, "revenue_stability_5y": 1.361075, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.37037037, "price_return_3m": 0.40689655, "price_return_6m": -0.49, "price_return_9m": -0.68125, "price_return_12m": -0.72207084, "price_return_12m_ex1m": -0.55858311, "distance_from_52w_high": -0.78435518, "distance_from_52w_low": 0.96116132, "relative_strength": -0.8800119, "local_beta": -0.0025, "volatility_252d": 1.687573, "volatility_60d": 3.964449, "max_drawdown_12m": -0.89004228, "revenue_ttm": 429807, "gross_profit_ttm": 157010, "ebit_ttm": -8935435, "ebitda_ttm": -8312423, "net_income_ttm": -9364971, "eps_diluted_ttm": -3.75150912, "operating_cash_flow_ttm": -7843671, "capital_expenditure_ttm": 38170, "fcf_ttm": -7805501, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21578, "cash_and_equivalents": 2106473, "total_current_assets": 2495008, "total_current_liabilities": 1146136, "net_ppe": null, "total_assets": 3785714, "total_debt": 100149, "total_equity": 2693286, "net_working_capital": -657452, "book_value_per_share": 1.07890211, "retained_earnings": -109623170, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1517698, "tangible_book_per_share": 0.60797389, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.02, "os": 0.27, "value": 0.38, "quality": 0.38, "momentum": 0.38, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -3.4772, "momentum_12_1": -0.5586, "complete_fields": { "id": 2784, "ticker_id": 8312, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:39.085808+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.02, "market_cap": 2546247.42, "market_cap_usd": 2546247.42, "enterprise_value": null, "shares_outstanding": 2496321, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.94540551, "ptbv_ratio": 1.67770361, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.32621191, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3653035, "operating_margin": -20.78941246, "net_margin": -21.78878194, "ebitda_margin": -19.33989674, "fcf_margin": -18.16047901, "roe": -3.4771543, "roa": -2.47376611, "roic": -9.7553813, "roc_greenblatt": null, "asset_turnover": 0.11353393, "cash_conversion": 0.8334784, "accruals_ratio": -0.40185286, "sbc_to_revenue": 1.12941855, "debt_to_equity": 0.42555302, "net_debt_to_ebitda": 0.24136452, "debt_to_assets": 0.02645445, "interest_coverage": -414.09931412, "current_ratio": 2.17688651, "quick_ratio": 2.05279827, "net_debt": -2006324, "revenue_growth_1y": 0.70990559, "revenue_growth_3y_cagr": 1.31358138, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.97891997, "piotroski_f_score": 2, "altman_z_score": -46.45483818, "earnings_stability_5y": 0.152525, "revenue_stability_5y": 1.361075, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.37037037, "price_return_3m": 0.40689655, "price_return_6m": -0.49, "price_return_9m": -0.68125, "price_return_12m": -0.72207084, "price_return_12m_ex1m": -0.55858311, "distance_from_52w_high": -0.78435518, "distance_from_52w_low": 0.96116132, "relative_strength": -0.8800119, "local_beta": -0.0025, "volatility_252d": 1.687573, "volatility_60d": 3.964449, "max_drawdown_12m": -0.89004228, "revenue_ttm": 429807, "gross_profit_ttm": 157010, "ebit_ttm": -8935435, "ebitda_ttm": -8312423, "net_income_ttm": -9364971, "eps_diluted_ttm": -3.75150912, "operating_cash_flow_ttm": -7843671, "capital_expenditure_ttm": 38170, "fcf_ttm": -7805501, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 21578, "cash_and_equivalents": 2106473, "total_current_assets": 2495008, "total_current_liabilities": 1146136, "net_ppe": null, "total_assets": 3785714, "total_debt": 100149, "total_equity": 2693286, "net_working_capital": -657452, "book_value_per_share": 1.07890211, "retained_earnings": -109623170, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1517698, "tangible_book_per_share": 0.60797389, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 437421, "cost_of_revenue": 591201, "gross_profit": -153780, "ebit": -8701704, "ebitda": -8312423, "pretax_income": -8951121, "tax_provision": null, "net_income": -8951104, "net_income_to_common": -8951104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4759370, "total_current_assets": 5230936, "total_assets": 6621222, "short_term_debt": 223466, "long_term_debt": null, "total_debt": 223466, "total_liabilities": 1696033, "total_equity": 4978893, "shares_outstanding": 1470004, "goodwill_and_intangibles": 1246124 }, "cash_flow": { "operating_cash_flow": -6957967, "capital_expenditure": 38173, "free_cash_flow": -6919794, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174082, "ticker_id": 8312, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8701704", "ebitda": "-8312423", "netIncome": "-8951104", "grossProfit": "-153780", "depreciation": "None", "totalRevenue": "437421", "costOfRevenue": "591201", "interestIncome": "None", "incomeBeforeTax": "-8951121", "interestExpense": "21777", "operatingIncome": "-8701704", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21777", "nonInterestIncome": "None", "operatingExpenses": "8547924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329654", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591201", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389281", "sellingGeneralAndAdministrative": "8607551", "netIncomeFromContinuingOperations": "-8951121" }, "balance": { "goodwill": "None", "inventory": "146522", "commonStock": "19", "currentDebt": "None", "investments": "None", "totalAssets": "6621222", "longTermDebt": "None", "shortTermDebt": "223466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1246124", "reportedCurrency": "USD", "retainedEarnings": "-107330252", "totalLiabilities": "1696033", "otherCurrentAssets": "289137", "totalCurrentAssets": "5230936", "currentLongTermDebt": "131473", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35907", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390286", "currentAccountsPayable": "484731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223466", "totalShareholderEquity": "4978893", "capitalLeaseObligations": "91993", "otherCurrentLiabilities": "981236", "totalCurrentLiabilities": "1696033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4759370", "commonStockSharesOutstanding": "1470004", "intangibleAssetsExcludingGoodwill": "1246124", "cashAndCashEquivalentsAtCarryingValue": "4759370", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8951104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "78353", "operatingCashflow": "-6957967", "capitalExpenditures": "38173", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3371467", "cashflowFromInvestment": "-38172", "stockBasedCompensation": "485432", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 437421, "cost_of_revenue": 591201, "gross_profit": -153780, "research_and_development": 329654, "selling_general_admin": 8607551, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8701704, "depreciation_amortisation": 389281, "ebitda": -8312423, "interest_expense": 21777, "interest_income": null, "other_non_operating": null, "pretax_income": -8951121, "tax_provision": null, "effective_tax_rate": null, "net_income": -8951104, "net_income_continuing_ops": -8951121, "net_income_to_common": -8951104, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4759370, "short_term_investments": null, "net_receivables": 35907, "inventory": 146522, "other_current_assets": null, "total_current_assets": 5230936, "net_ppe": null, "goodwill": null, "intangible_assets": 1246124, "goodwill_and_intangibles": 1246124, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1390286, "total_assets": 6621222, "short_term_debt": 223466, "accounts_payable": 484731, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1696033, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1696033, "total_debt": 223466, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107330252, "total_equity": 4978893, "shares_outstanding": 1470004, "operating_cash_flow": -6957967, "stock_based_compensation": 485432, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38173, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38172, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3371467, "free_cash_flow": -6919794, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8701704", "ebitda": "-8312423", "netIncome": "-8951104", "grossProfit": "-153780", "depreciation": "None", "totalRevenue": "437421", "costOfRevenue": "591201", "interestIncome": "None", "incomeBeforeTax": "-8951121", "interestExpense": "21777", "operatingIncome": "-8701704", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21777", "nonInterestIncome": "None", "operatingExpenses": "8547924", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329654", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591201", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389281", "sellingGeneralAndAdministrative": "8607551", "netIncomeFromContinuingOperations": "-8951121" }, "balance": { "goodwill": "None", "inventory": "146522", "commonStock": "19", "currentDebt": "None", "investments": "None", "totalAssets": "6621222", "longTermDebt": "None", "shortTermDebt": "223466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1246124", "reportedCurrency": "USD", "retainedEarnings": "-107330252", "totalLiabilities": "1696033", "otherCurrentAssets": "289137", "totalCurrentAssets": "5230936", "currentLongTermDebt": "131473", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35907", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390286", "currentAccountsPayable": "484731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223466", "totalShareholderEquity": "4978893", "capitalLeaseObligations": "91993", "otherCurrentLiabilities": "981236", "totalCurrentLiabilities": "1696033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4759370", "commonStockSharesOutstanding": "1470004", "intangibleAssetsExcludingGoodwill": "1246124", "cashAndCashEquivalentsAtCarryingValue": "4759370", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8951104", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "78353", "operatingCashflow": "-6957967", "capitalExpenditures": "38173", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3371467", "cashflowFromInvestment": "-38172", "stockBasedCompensation": "485432", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 212736, "cost_of_revenue": 193568, "gross_profit": 19168, "ebit": -7675831, "ebitda": -7290367, "pretax_income": -8609156, "tax_provision": 1953258, "net_income": -8609139, "net_income_to_common": -8609139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8384042, "total_current_assets": 8872074, "total_assets": 11171203, "short_term_debt": 250703, "long_term_debt": null, "total_debt": 250703, "total_liabilities": 1368882, "total_equity": 9856008, "shares_outstanding": 61342, "goodwill_and_intangibles": 2087965 }, "cash_flow": { "operating_cash_flow": -6521584, "capital_expenditure": 4, "free_cash_flow": -6521580, "dividends_paid": 1541833, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174087, "ticker_id": 8312, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7675831", "ebitda": "-7290367", "netIncome": "-8609139", "grossProfit": "19168", "depreciation": "None", "totalRevenue": "212736", "costOfRevenue": "193568", "interestIncome": "None", "incomeBeforeTax": "-8609156", "interestExpense": "457662", "operatingIncome": "-7675831", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1953258", "reportedCurrency": "USD", "netInterestIncome": "-457662", "nonInterestIncome": "None", "operatingExpenses": "7694999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1132989", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385464", "sellingGeneralAndAdministrative": "6217762", "netIncomeFromContinuingOperations": "-8609156" }, "balance": { "goodwill": "None", "inventory": "224875", "commonStock": "94", "currentDebt": "None", "investments": "None", "totalAssets": "11171203", "longTermDebt": "None", "shortTermDebt": "250703", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2087965", "reportedCurrency": "USD", "retainedEarnings": "-98328395", "totalLiabilities": "1368882", "otherCurrentAssets": "238697", "totalCurrentAssets": "8872074", "currentLongTermDebt": "139400", "longTermInvestments": "None", "shortTermInvestments": "15736", "currentNetReceivables": "24460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299129", "currentAccountsPayable": "422557", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342696", "totalShareholderEquity": "9856008", "capitalLeaseObligations": "203296", "otherCurrentLiabilities": "603629", "totalCurrentLiabilities": "1276889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91993", "cashAndShortTermInvestments": "8384042", "commonStockSharesOutstanding": "61342", "intangibleAssetsExcludingGoodwill": "2087965", "cashAndCashEquivalentsAtCarryingValue": "8384042", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8609156", "profitLoss": "None", "dividendPayout": "1541833", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2166", "operatingCashflow": "-6521584", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12115479", "cashflowFromInvestment": "None", "stockBasedCompensation": "729712", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1541833", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212736, "cost_of_revenue": 193568, "gross_profit": 19168, "research_and_development": 1132989, "selling_general_admin": 6217762, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7675831, "depreciation_amortisation": 385464, "ebitda": -7290367, "interest_expense": 457662, "interest_income": null, "other_non_operating": null, "pretax_income": -8609156, "tax_provision": 1953258, "effective_tax_rate": null, "net_income": -8609139, "net_income_continuing_ops": -8609156, "net_income_to_common": -8609139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8384042, "short_term_investments": 15736, "net_receivables": 24460, "inventory": 224875, "other_current_assets": null, "total_current_assets": 8872074, "net_ppe": null, "goodwill": null, "intangible_assets": 2087965, "goodwill_and_intangibles": 2087965, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2299129, "total_assets": 11171203, "short_term_debt": 250703, "accounts_payable": 422557, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1276889, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91993, "total_liabilities": 1368882, "total_debt": 250703, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98328395, "total_equity": 9856008, "shares_outstanding": 61342, "operating_cash_flow": -6521584, "stock_based_compensation": 729712, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1541833, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12115479, "free_cash_flow": -6521580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7675831", "ebitda": "-7290367", "netIncome": "-8609139", "grossProfit": "19168", "depreciation": "None", "totalRevenue": "212736", "costOfRevenue": "193568", "interestIncome": "None", "incomeBeforeTax": "-8609156", "interestExpense": "457662", "operatingIncome": "-7675831", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1953258", "reportedCurrency": "USD", "netInterestIncome": "-457662", "nonInterestIncome": "None", "operatingExpenses": "7694999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1132989", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385464", "sellingGeneralAndAdministrative": "6217762", "netIncomeFromContinuingOperations": "-8609156" }, "balance": { "goodwill": "None", "inventory": "224875", "commonStock": "94", "currentDebt": "None", "investments": "None", "totalAssets": "11171203", "longTermDebt": "None", "shortTermDebt": "250703", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2087965", "reportedCurrency": "USD", "retainedEarnings": "-98328395", "totalLiabilities": "1368882", "otherCurrentAssets": "238697", "totalCurrentAssets": "8872074", "currentLongTermDebt": "139400", "longTermInvestments": "None", "shortTermInvestments": "15736", "currentNetReceivables": "24460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299129", "currentAccountsPayable": "422557", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "342696", "totalShareholderEquity": "9856008", "capitalLeaseObligations": "203296", "otherCurrentLiabilities": "603629", "totalCurrentLiabilities": "1276889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91993", "cashAndShortTermInvestments": "8384042", "commonStockSharesOutstanding": "61342", "intangibleAssetsExcludingGoodwill": "2087965", "cashAndCashEquivalentsAtCarryingValue": "8384042", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8609156", "profitLoss": "None", "dividendPayout": "1541833", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2166", "operatingCashflow": "-6521584", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12115479", "cashflowFromInvestment": "None", "stockBasedCompensation": "729712", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1541833", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 157292, "cost_of_revenue": 94942, "gross_profit": 62350, "ebit": -9410460, "ebitda": -9024996, "pretax_income": -10214721, "tax_provision": -17, "net_income": -10214704, "net_income_to_common": -10214704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2790147, "total_current_assets": 3371470, "total_assets": 6147039, "short_term_debt": 173249, "long_term_debt": 2305898, "total_debt": 2479147, "total_liabilities": 4164501, "total_equity": 2036207, "shares_outstanding": 16498, "goodwill_and_intangibles": 2473429 }, "cash_flow": { "operating_cash_flow": -5928076, "capital_expenditure": 4, "free_cash_flow": -5928072, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174092, "ticker_id": 8312, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9410460", "ebitda": "-9024996", "netIncome": "-10214704", "grossProfit": "62350", "depreciation": "None", "totalRevenue": "157292", "costOfRevenue": "94942", "interestIncome": "None", "incomeBeforeTax": "-10214721", "interestExpense": "804261", "operatingIncome": "-9600546", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-17", "reportedCurrency": "USD", "netInterestIncome": "-804261", "nonInterestIncome": "None", "operatingExpenses": "9662896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1016302", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385464", "sellingGeneralAndAdministrative": "8646594", "netIncomeFromContinuingOperations": "-10214721" }, "balance": { "goodwill": "None", "inventory": "342782", "commonStock": "186", "currentDebt": "None", "investments": "None", "totalAssets": "6147039", "longTermDebt": "2305898", "shortTermDebt": "173249", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2473429", "reportedCurrency": "USD", "retainedEarnings": "-87765981", "totalLiabilities": "4164501", "otherCurrentAssets": "213261", "totalCurrentAssets": "3371470", "currentLongTermDebt": "76141", "longTermInvestments": "None", "shortTermInvestments": "15736", "currentNetReceivables": "25280", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2775569", "currentAccountsPayable": "525665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2682442", "totalShareholderEquity": "2036207", "capitalLeaseObligations": "300403", "otherCurrentLiabilities": "823928", "totalCurrentLiabilities": "1522842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2641660", "cashAndShortTermInvestments": "2790147", "commonStockSharesOutstanding": "16498", "intangibleAssetsExcludingGoodwill": "2473429", "cashAndCashEquivalentsAtCarryingValue": "2790147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10214721", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-127289", "operatingCashflow": "-5928076", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139226", "cashflowFromInvestment": "None", "stockBasedCompensation": "2245871", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157292, "cost_of_revenue": 94942, "gross_profit": 62350, "research_and_development": 1016302, "selling_general_admin": 8646594, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9410460, "depreciation_amortisation": 385464, "ebitda": -9024996, "interest_expense": 804261, "interest_income": null, "other_non_operating": null, "pretax_income": -10214721, "tax_provision": -17, "effective_tax_rate": null, "net_income": -10214704, "net_income_continuing_ops": -10214721, "net_income_to_common": -10214704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2790147, "short_term_investments": 15736, "net_receivables": 25280, "inventory": 342782, "other_current_assets": null, "total_current_assets": 3371470, "net_ppe": null, "goodwill": null, "intangible_assets": 2473429, "goodwill_and_intangibles": 2473429, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2775569, "total_assets": 6147039, "short_term_debt": 173249, "accounts_payable": 525665, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1522842, "long_term_debt": 2305898, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2641660, "total_liabilities": 4164501, "total_debt": 2479147, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87765981, "total_equity": 2036207, "shares_outstanding": 16498, "operating_cash_flow": -5928076, "stock_based_compensation": 2245871, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139226, "free_cash_flow": -5928072, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9410460", "ebitda": "-9024996", "netIncome": "-10214704", "grossProfit": "62350", "depreciation": "None", "totalRevenue": "157292", "costOfRevenue": "94942", "interestIncome": "None", "incomeBeforeTax": "-10214721", "interestExpense": "804261", "operatingIncome": "-9600546", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-17", "reportedCurrency": "USD", "netInterestIncome": "-804261", "nonInterestIncome": "None", "operatingExpenses": "9662896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1016302", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94942", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385464", "sellingGeneralAndAdministrative": "8646594", "netIncomeFromContinuingOperations": "-10214721" }, "balance": { "goodwill": "None", "inventory": "342782", "commonStock": "186", "currentDebt": "None", "investments": "None", "totalAssets": "6147039", "longTermDebt": "2305898", "shortTermDebt": "173249", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2473429", "reportedCurrency": "USD", "retainedEarnings": "-87765981", "totalLiabilities": "4164501", "otherCurrentAssets": "213261", "totalCurrentAssets": "3371470", "currentLongTermDebt": "76141", "longTermInvestments": "None", "shortTermInvestments": "15736", "currentNetReceivables": "25280", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2775569", "currentAccountsPayable": "525665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2682442", "totalShareholderEquity": "2036207", "capitalLeaseObligations": "300403", "otherCurrentLiabilities": "823928", "totalCurrentLiabilities": "1522842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2641660", "cashAndShortTermInvestments": "2790147", "commonStockSharesOutstanding": "16498", "intangibleAssetsExcludingGoodwill": "2473429", "cashAndCashEquivalentsAtCarryingValue": "2790147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10214721", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-127289", "operatingCashflow": "-5928076", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139226", "cashflowFromInvestment": "None", "stockBasedCompensation": "2245871", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 35322, "cost_of_revenue": 19315, "gross_profit": 16007, "ebit": -10413442, "ebitda": -10027978, "pretax_income": -12354930, "tax_provision": 8501423, "net_income": -12354913, "net_income_to_common": -12354913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8578997, "total_current_assets": 9025717, "total_assets": 11912037, "short_term_debt": 1814859, "long_term_debt": null, "total_debt": 1814859, "total_liabilities": 2821684, "total_equity": 9144006, "shares_outstanding": 10000, "goodwill_and_intangibles": 2858893 }, "cash_flow": { "operating_cash_flow": -6156172, "capital_expenditure": 0, "free_cash_flow": -6156172, "dividends_paid": 5005857, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174097, "ticker_id": 8312, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10413442", "ebitda": "-10027978", "netIncome": "-12354913", "grossProfit": "16007", "depreciation": "None", "totalRevenue": "35322", "costOfRevenue": "19315", "interestIncome": "None", "incomeBeforeTax": "-12354930", "interestExpense": "3457000", "operatingIncome": "-10413442", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8501423", "reportedCurrency": "USD", "netInterestIncome": "-3457007", "nonInterestIncome": "None", "operatingExpenses": "10429449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1782517", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19315", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385464", "sellingGeneralAndAdministrative": "6024001", "netIncomeFromContinuingOperations": "-12354930" }, "balance": { "goodwill": "None", "inventory": "215493", "commonStock": "170", "currentDebt": "None", "investments": "None", "totalAssets": "11912037", "longTermDebt": "None", "shortTermDebt": "1814859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2858893", "reportedCurrency": "USD", "retainedEarnings": "-78327845", "totalLiabilities": "2821684", "otherCurrentAssets": "200905", "totalCurrentAssets": "9025717", "currentLongTermDebt": "1814859", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2886320", "currentAccountsPayable": "142965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1814859", "totalShareholderEquity": "9144006", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "669475", "totalCurrentLiabilities": "2821684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1957824", "cashAndShortTermInvestments": "8578997", "commonStockSharesOutstanding": "10000", "intangibleAssetsExcludingGoodwill": "2858893", "cashAndCashEquivalentsAtCarryingValue": "8578997", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12354930", "profitLoss": "None", "dividendPayout": "5005857", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-176032", "operatingCashflow": "-6156172", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13852901", "cashflowFromInvestment": "None", "stockBasedCompensation": "1426178", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5005857", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35322, "cost_of_revenue": 19315, "gross_profit": 16007, "research_and_development": 1782517, "selling_general_admin": 6024001, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10413442, "depreciation_amortisation": 385464, "ebitda": -10027978, "interest_expense": 3457000, "interest_income": null, "other_non_operating": null, "pretax_income": -12354930, "tax_provision": 8501423, "effective_tax_rate": null, "net_income": -12354913, "net_income_continuing_ops": -12354930, "net_income_to_common": -12354913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8578997, "short_term_investments": null, "net_receivables": 30322, "inventory": 215493, "other_current_assets": null, "total_current_assets": 9025717, "net_ppe": null, "goodwill": null, "intangible_assets": 2858893, "goodwill_and_intangibles": 2858893, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2886320, "total_assets": 11912037, "short_term_debt": 1814859, "accounts_payable": 142965, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2821684, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1957824, "total_liabilities": 2821684, "total_debt": 1814859, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78327845, "total_equity": 9144006, "shares_outstanding": 10000, "operating_cash_flow": -6156172, "stock_based_compensation": 1426178, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 5005857, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13852901, "free_cash_flow": -6156172, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10413442", "ebitda": "-10027978", "netIncome": "-12354913", "grossProfit": "16007", "depreciation": "None", "totalRevenue": "35322", "costOfRevenue": "19315", "interestIncome": "None", "incomeBeforeTax": "-12354930", "interestExpense": "3457000", "operatingIncome": "-10413442", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8501423", "reportedCurrency": "USD", "netInterestIncome": "-3457007", "nonInterestIncome": "None", "operatingExpenses": "10429449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1782517", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19315", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385464", "sellingGeneralAndAdministrative": "6024001", "netIncomeFromContinuingOperations": "-12354930" }, "balance": { "goodwill": "None", "inventory": "215493", "commonStock": "170", "currentDebt": "None", "investments": "None", "totalAssets": "11912037", "longTermDebt": "None", "shortTermDebt": "1814859", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2858893", "reportedCurrency": "USD", "retainedEarnings": "-78327845", "totalLiabilities": "2821684", "otherCurrentAssets": "200905", "totalCurrentAssets": "9025717", "currentLongTermDebt": "1814859", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2886320", "currentAccountsPayable": "142965", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1814859", "totalShareholderEquity": "9144006", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "669475", "totalCurrentLiabilities": "2821684", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1957824", "cashAndShortTermInvestments": "8578997", "commonStockSharesOutstanding": "10000", "intangibleAssetsExcludingGoodwill": "2858893", "cashAndCashEquivalentsAtCarryingValue": "8578997", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12354930", "profitLoss": "None", "dividendPayout": "5005857", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-176032", "operatingCashflow": "-6156172", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13852901", "cashflowFromInvestment": "None", "stockBasedCompensation": "1426178", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5005857", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 385464, "gross_profit": -385464, "ebit": -5615234, "ebitda": -5229770, "pretax_income": -7870378, "tax_provision": 2255038, "net_income": -7870272, "net_income_to_common": -7870272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 882268, "total_current_assets": 934282, "total_assets": 4209215, "short_term_debt": 1872892, "long_term_debt": 710873, "total_debt": 2583765, "total_liabilities": 4692808, "total_equity": -429957, "shares_outstanding": 7871, "goodwill_and_intangibles": 3244357 }, "cash_flow": { "operating_cash_flow": -3688302, "capital_expenditure": 0, "free_cash_flow": -3688302, "dividends_paid": 107880, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174102, "ticker_id": 8312, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5615234", "ebitda": "-5229770", "netIncome": "-7870272", "grossProfit": "-385464", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "385464", "interestIncome": "None", "incomeBeforeTax": "-7870378", "interestExpense": "2255000", "operatingIncome": "-5555234", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2255038", "reportedCurrency": "USD", "netInterestIncome": "-2255144", "nonInterestIncome": "None", "operatingExpenses": "5555234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1198780", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385464", "sellingGeneralAndAdministrative": "4356454", "netIncomeFromContinuingOperations": "-7870378" }, "balance": { "goodwill": "None", "inventory": "39461", "commonStock": "88", "currentDebt": "None", "investments": "None", "totalAssets": "4209215", "longTermDebt": "710873", "shortTermDebt": "1872892", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3244357", "reportedCurrency": "USD", "retainedEarnings": "-57471492", "totalLiabilities": "4692808", "otherCurrentAssets": "12553", "totalCurrentAssets": "934282", "currentLongTermDebt": "1872892", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3274933", "currentAccountsPayable": "270150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2583765", "totalShareholderEquity": "-429957", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1728303", "totalCurrentLiabilities": "3981935", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "710873", "cashAndShortTermInvestments": "882268", "commonStockSharesOutstanding": "7871", "intangibleAssetsExcludingGoodwill": "3244357", "cashAndCashEquivalentsAtCarryingValue": "882268", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7870378", "profitLoss": "None", "dividendPayout": "107880", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-39461", "operatingCashflow": "-3688302", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4337728", "cashflowFromInvestment": "None", "stockBasedCompensation": "473748", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107880", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58280", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 385464, "gross_profit": -385464, "research_and_development": 1198780, "selling_general_admin": 4356454, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5615234, "depreciation_amortisation": 385464, "ebitda": -5229770, "interest_expense": 2255000, "interest_income": null, "other_non_operating": null, "pretax_income": -7870378, "tax_provision": 2255038, "effective_tax_rate": null, "net_income": -7870272, "net_income_continuing_ops": -7870378, "net_income_to_common": -7870272, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 882268, "short_term_investments": null, "net_receivables": 0, "inventory": 39461, "other_current_assets": null, "total_current_assets": 934282, "net_ppe": null, "goodwill": null, "intangible_assets": 3244357, "goodwill_and_intangibles": 3244357, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3274933, "total_assets": 4209215, "short_term_debt": 1872892, "accounts_payable": 270150, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3981935, "long_term_debt": 710873, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 710873, "total_liabilities": 4692808, "total_debt": 2583765, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57471492, "total_equity": -429957, "shares_outstanding": 7871, "operating_cash_flow": -3688302, "stock_based_compensation": 473748, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 107880, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4337728, "free_cash_flow": -3688302, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5615234", "ebitda": "-5229770", "netIncome": "-7870272", "grossProfit": "-385464", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "385464", "interestIncome": "None", "incomeBeforeTax": "-7870378", "interestExpense": "2255000", "operatingIncome": "-5555234", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2255038", "reportedCurrency": "USD", "netInterestIncome": "-2255144", "nonInterestIncome": "None", "operatingExpenses": "5555234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1198780", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385464", "sellingGeneralAndAdministrative": "4356454", "netIncomeFromContinuingOperations": "-7870378" }, "balance": { "goodwill": "None", "inventory": "39461", "commonStock": "88", "currentDebt": "None", "investments": "None", "totalAssets": "4209215", "longTermDebt": "710873", "shortTermDebt": "1872892", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3244357", "reportedCurrency": "USD", "retainedEarnings": "-57471492", "totalLiabilities": "4692808", "otherCurrentAssets": "12553", "totalCurrentAssets": "934282", "currentLongTermDebt": "1872892", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3274933", "currentAccountsPayable": "270150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2583765", "totalShareholderEquity": "-429957", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1728303", "totalCurrentLiabilities": "3981935", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "710873", "cashAndShortTermInvestments": "882268", "commonStockSharesOutstanding": "7871", "intangibleAssetsExcludingGoodwill": "3244357", "cashAndCashEquivalentsAtCarryingValue": "882268", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7870378", "profitLoss": "None", "dividendPayout": "107880", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-39461", "operatingCashflow": "-3688302", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4337728", "cashflowFromInvestment": "None", "stockBasedCompensation": "473748", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107880", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58280", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 232194, "gross_profit": -232194, "ebit": -28433101, "ebitda": -28200907, "pretax_income": -29982292, "tax_provision": 1549067, "net_income": -29982172, "net_income_to_common": -29982172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232842, "total_current_assets": 348072, "total_assets": 3986573, "short_term_debt": 90993, "long_term_debt": 25000, "total_debt": 115993, "total_liabilities": 947089, "total_equity": 3093014, "shares_outstanding": 4666, "goodwill_and_intangibles": 3629821 }, "cash_flow": { "operating_cash_flow": -2191533, "capital_expenditure": 951, "free_cash_flow": -2190582, "dividends_paid": 107880, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174107, "ticker_id": 8312, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28433101", "ebitda": "-28200907", "netIncome": "-29982172", "grossProfit": "-232194", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "232194", "interestIncome": "None", "incomeBeforeTax": "-29982292", "interestExpense": "1549000", "operatingIncome": "-2909600", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1549067", "reportedCurrency": "USD", "netInterestIncome": "-1549187", "nonInterestIncome": "None", "operatingExpenses": "2677406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "633050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232194", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232194", "sellingGeneralAndAdministrative": "2179000", "netIncomeFromContinuingOperations": "-29982292" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "260", "currentDebt": "None", "investments": "None", "totalAssets": "3986573", "longTermDebt": "25000", "shortTermDebt": "90993", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3629821", "reportedCurrency": "USD", "retainedEarnings": "-49601220", "totalLiabilities": "947089", "otherCurrentAssets": "115230", "totalCurrentAssets": "348072", "currentLongTermDebt": "115993", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3638500", "currentAccountsPayable": "101308", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115993", "totalShareholderEquity": "3093014", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "729788", "totalCurrentLiabilities": "922089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24999", "cashAndShortTermInvestments": "232842", "commonStockSharesOutstanding": "4666", "intangibleAssetsExcludingGoodwill": "3629821", "cashAndCashEquivalentsAtCarryingValue": "232842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29982292", "profitLoss": "None", "dividendPayout": "107880", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-39461", "operatingCashflow": "-2191533", "capitalExpenditures": "951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1741665", "cashflowFromInvestment": "951", "stockBasedCompensation": "54283", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107880", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29222955", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 232194, "gross_profit": -232194, "research_and_development": 633050, "selling_general_admin": 2179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28433101, "depreciation_amortisation": 232194, "ebitda": -28200907, "interest_expense": 1549000, "interest_income": null, "other_non_operating": null, "pretax_income": -29982292, "tax_provision": 1549067, "effective_tax_rate": null, "net_income": -29982172, "net_income_continuing_ops": -29982292, "net_income_to_common": -29982172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232842, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 348072, "net_ppe": null, "goodwill": null, "intangible_assets": 3629821, "goodwill_and_intangibles": 3629821, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3638500, "total_assets": 3986573, "short_term_debt": 90993, "accounts_payable": 101308, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 922089, "long_term_debt": 25000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24999, "total_liabilities": 947089, "total_debt": 115993, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49601220, "total_equity": 3093014, "shares_outstanding": 4666, "operating_cash_flow": -2191533, "stock_based_compensation": 54283, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 951, "acquisitions": null, "other_investing": null, "investing_cash_flow": 951, "dividends_paid": 107880, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1741665, "free_cash_flow": -2190582, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28433101", "ebitda": "-28200907", "netIncome": "-29982172", "grossProfit": "-232194", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "232194", "interestIncome": "None", "incomeBeforeTax": "-29982292", "interestExpense": "1549000", "operatingIncome": "-2909600", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1549067", "reportedCurrency": "USD", "netInterestIncome": "-1549187", "nonInterestIncome": "None", "operatingExpenses": "2677406", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "633050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "232194", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232194", "sellingGeneralAndAdministrative": "2179000", "netIncomeFromContinuingOperations": "-29982292" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "260", "currentDebt": "None", "investments": "None", "totalAssets": "3986573", "longTermDebt": "25000", "shortTermDebt": "90993", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3629821", "reportedCurrency": "USD", "retainedEarnings": "-49601220", "totalLiabilities": "947089", "otherCurrentAssets": "115230", "totalCurrentAssets": "348072", "currentLongTermDebt": "115993", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3638500", "currentAccountsPayable": "101308", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115993", "totalShareholderEquity": "3093014", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "729788", "totalCurrentLiabilities": "922089", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24999", "cashAndShortTermInvestments": "232842", "commonStockSharesOutstanding": "4666", "intangibleAssetsExcludingGoodwill": "3629821", "cashAndCashEquivalentsAtCarryingValue": "232842", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29982292", "profitLoss": "None", "dividendPayout": "107880", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-39461", "operatingCashflow": "-2191533", "capitalExpenditures": "951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1741665", "cashflowFromInvestment": "951", "stockBasedCompensation": "54283", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107880", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29222955", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232194", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -298951, "ebitda": -295793, "pretax_income": -562123, "tax_provision": -3158, "net_income": -558965, "net_income_to_common": -558965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 681759, "total_current_assets": 690813, "total_assets": 690813, "short_term_debt": 930460, "long_term_debt": null, "total_debt": 930460, "total_liabilities": 4283934, "total_equity": -3539711, "shares_outstanding": 1539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -543956, "capital_expenditure": 4, "free_cash_flow": -543952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174112, "ticker_id": 8312, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-298951", "ebitda": "-295793", "netIncome": "-558965", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-562123", "interestExpense": "263172", "operatingIncome": "-298951", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3158", "reportedCurrency": "USD", "netInterestIncome": "-469014", "nonInterestIncome": "None", "operatingExpenses": "298951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12787", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3158", "sellingGeneralAndAdministrative": "298951", "netIncomeFromContinuingOperations": "-1252157" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2146", "currentDebt": "None", "investments": "None", "totalAssets": "690813", "longTermDebt": "None", "shortTermDebt": "930460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19511168", "totalLiabilities": "4283934", "otherCurrentAssets": "9054", "totalCurrentAssets": "690813", "currentLongTermDebt": "930460", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "213880", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930460", "totalShareholderEquity": "-3539711", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3353474", "totalCurrentLiabilities": "4283934", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1144340", "cashAndShortTermInvestments": "681759", "commonStockSharesOutstanding": "1539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "681759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1252157", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-39461", "operatingCashflow": "-543956", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1225626", "cashflowFromInvestment": "951", "stockBasedCompensation": "44082", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12787, "selling_general_admin": 298951, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -298951, "depreciation_amortisation": 3158, "ebitda": -295793, "interest_expense": 263172, "interest_income": null, "other_non_operating": null, "pretax_income": -562123, "tax_provision": -3158, "effective_tax_rate": null, "net_income": -558965, "net_income_continuing_ops": -1252157, "net_income_to_common": -558965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 681759, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 690813, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 690813, "short_term_debt": 930460, "accounts_payable": 213880, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4283934, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1144340, "total_liabilities": 4283934, "total_debt": 930460, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19511168, "total_equity": -3539711, "shares_outstanding": 1539, "operating_cash_flow": -543956, "stock_based_compensation": 44082, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 951, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1225626, "free_cash_flow": -543952, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-298951", "ebitda": "-295793", "netIncome": "-558965", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-562123", "interestExpense": "263172", "operatingIncome": "-298951", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3158", "reportedCurrency": "USD", "netInterestIncome": "-469014", "nonInterestIncome": "None", "operatingExpenses": "298951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12787", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3158", "sellingGeneralAndAdministrative": "298951", "netIncomeFromContinuingOperations": "-1252157" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2146", "currentDebt": "None", "investments": "None", "totalAssets": "690813", "longTermDebt": "None", "shortTermDebt": "930460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19511168", "totalLiabilities": "4283934", "otherCurrentAssets": "9054", "totalCurrentAssets": "690813", "currentLongTermDebt": "930460", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "213880", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930460", "totalShareholderEquity": "-3539711", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3353474", "totalCurrentLiabilities": "4283934", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1144340", "cashAndShortTermInvestments": "681759", "commonStockSharesOutstanding": "1539", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "681759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1252157", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-39461", "operatingCashflow": "-543956", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1225626", "cashflowFromInvestment": "951", "stockBasedCompensation": "44082", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 313094, "gross_profit": -313094, "ebit": -313094, "ebitda": -313094, "pretax_income": -642311, "tax_provision": -3226, "net_income": -639085, "net_income_to_common": -639085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142, "total_current_assets": 3148, "total_assets": 3148, "short_term_debt": 794149, "long_term_debt": null, "total_debt": 794149, "total_liabilities": 2967285, "total_equity": -2917010, "shares_outstanding": 891, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -162557, "capital_expenditure": 3, "free_cash_flow": -162554, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174117, "ticker_id": 8312, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-313094", "ebitda": "-313094", "netIncome": "-639085", "grossProfit": "-313094", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "313094", "interestIncome": "None", "incomeBeforeTax": "-642311", "interestExpense": "317194", "operatingIncome": "-313094", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3226", "reportedCurrency": "USD", "netInterestIncome": "-263172", "nonInterestIncome": "None", "operatingExpenses": "313094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313094", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52516", "sellingGeneralAndAdministrative": "313094", "netIncomeFromContinuingOperations": "-562123" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1096", "currentDebt": "None", "investments": "None", "totalAssets": "3148", "longTermDebt": "None", "shortTermDebt": "794149", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17703171", "totalLiabilities": "2967285", "otherCurrentAssets": "3006", "totalCurrentAssets": "3148", "currentLongTermDebt": "861424", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "270851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794149", "totalShareholderEquity": "-2917010", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2173136", "totalCurrentLiabilities": "2967285", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "142", "commonStockSharesOutstanding": "891.27", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-639085", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-162557", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148394", "cashflowFromInvestment": "None", "stockBasedCompensation": "6290", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 313094, "gross_profit": -313094, "research_and_development": null, "selling_general_admin": 313094, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -313094, "depreciation_amortisation": 52516, "ebitda": -313094, "interest_expense": 317194, "interest_income": null, "other_non_operating": null, "pretax_income": -642311, "tax_provision": -3226, "effective_tax_rate": null, "net_income": -639085, "net_income_continuing_ops": -562123, "net_income_to_common": -639085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3148, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 3148, "short_term_debt": 794149, "accounts_payable": 270851, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2967285, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2967285, "total_debt": 794149, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17703171, "total_equity": -2917010, "shares_outstanding": 891, "operating_cash_flow": -162557, "stock_based_compensation": 6290, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148394, "free_cash_flow": -162554, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-313094", "ebitda": "-313094", "netIncome": "-639085", "grossProfit": "-313094", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "313094", "interestIncome": "None", "incomeBeforeTax": "-642311", "interestExpense": "317194", "operatingIncome": "-313094", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3226", "reportedCurrency": "USD", "netInterestIncome": "-263172", "nonInterestIncome": "None", "operatingExpenses": "313094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313094", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52516", "sellingGeneralAndAdministrative": "313094", "netIncomeFromContinuingOperations": "-562123" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1096", "currentDebt": "None", "investments": "None", "totalAssets": "3148", "longTermDebt": "None", "shortTermDebt": "794149", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17703171", "totalLiabilities": "2967285", "otherCurrentAssets": "3006", "totalCurrentAssets": "3148", "currentLongTermDebt": "861424", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "270851", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "794149", "totalShareholderEquity": "-2917010", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2173136", "totalCurrentLiabilities": "2967285", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "142", "commonStockSharesOutstanding": "891.27", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-639085", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-162557", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148394", "cashflowFromInvestment": "None", "stockBasedCompensation": "6290", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 79003, "cost_of_revenue": 106530, "gross_profit": -27527, "ebit": -2310007, "ebitda": -2237562, "pretax_income": -2292922, "tax_provision": -4, "net_income": -2292918, "net_income_to_common": -2292918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2106473, "total_current_assets": 2495008, "total_assets": 3785714, "short_term_debt": 100149, "long_term_debt": null, "total_debt": 100149, "total_liabilities": 1146136, "total_equity": 2693286, "shares_outstanding": 2496321, "goodwill_and_intangibles": 1175588 }, "cash_flow": { "operating_cash_flow": -2591201, "capital_expenditure": 0, "free_cash_flow": -2591201, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174080, "ticker_id": 8312, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2310007", "ebitda": "-2237562", "netIncome": "-2292918", "grossProfit": "-27527", "depreciation": "None", "totalRevenue": "79003", "costOfRevenue": "106530", "interestIncome": "None", "incomeBeforeTax": "-2292922", "interestExpense": "3466", "operatingIncome": "-2310007", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-3466", "nonInterestIncome": "None", "operatingExpenses": "2282480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23693", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106530", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72445", "sellingGeneralAndAdministrative": "2323989", "netIncomeFromContinuingOperations": "-2292922" }, "balance": { "goodwill": "None", "inventory": "142222", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "3785714", "longTermDebt": "None", "shortTermDebt": "100149", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1175588", "reportedCurrency": "USD", "retainedEarnings": "-109623170", "totalLiabilities": "1146136", "otherCurrentAssets": "223709", "totalCurrentAssets": "2495008", "currentLongTermDebt": "38493", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1290706", "currentAccountsPayable": "493298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100149", "totalShareholderEquity": "2693286", "capitalLeaseObligations": "61656", "otherCurrentLiabilities": "521441", "totalCurrentLiabilities": "1146136", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2106473", "commonStockSharesOutstanding": "2496321", "intangibleAssetsExcludingGoodwill": "1175588", "cashAndCashEquivalentsAtCarryingValue": "2106473", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2292922", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "4300", "operatingCashflow": "-2591201", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61696", "cashflowFromInvestment": "None", "stockBasedCompensation": "7243", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79003, "cost_of_revenue": 106530, "gross_profit": -27527, "research_and_development": 23693, "selling_general_admin": 2323989, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2310007, "depreciation_amortisation": 72445, "ebitda": -2237562, "interest_expense": 3466, "interest_income": null, "other_non_operating": null, "pretax_income": -2292922, "tax_provision": -4, "effective_tax_rate": null, "net_income": -2292918, "net_income_continuing_ops": -2292922, "net_income_to_common": -2292918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2106473, "short_term_investments": null, "net_receivables": 22604, "inventory": 142222, "other_current_assets": null, "total_current_assets": 2495008, "net_ppe": null, "goodwill": null, "intangible_assets": 1175588, "goodwill_and_intangibles": 1175588, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1290706, "total_assets": 3785714, "short_term_debt": 100149, "accounts_payable": 493298, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1146136, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1146136, "total_debt": 100149, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109623170, "total_equity": 2693286, "shares_outstanding": 2496321, "operating_cash_flow": -2591201, "stock_based_compensation": 7243, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61696, "free_cash_flow": -2591201, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2310007", "ebitda": "-2237562", "netIncome": "-2292918", "grossProfit": "-27527", "depreciation": "None", "totalRevenue": "79003", "costOfRevenue": "106530", "interestIncome": "None", "incomeBeforeTax": "-2292922", "interestExpense": "3466", "operatingIncome": "-2310007", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-3466", "nonInterestIncome": "None", "operatingExpenses": "2282480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23693", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106530", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72445", "sellingGeneralAndAdministrative": "2323989", "netIncomeFromContinuingOperations": "-2292922" }, "balance": { "goodwill": "None", "inventory": "142222", "commonStock": "28", "currentDebt": "None", "investments": "None", "totalAssets": "3785714", "longTermDebt": "None", "shortTermDebt": "100149", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1175588", "reportedCurrency": "USD", "retainedEarnings": "-109623170", "totalLiabilities": "1146136", "otherCurrentAssets": "223709", "totalCurrentAssets": "2495008", "currentLongTermDebt": "38493", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1290706", "currentAccountsPayable": "493298", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100149", "totalShareholderEquity": "2693286", "capitalLeaseObligations": "61656", "otherCurrentLiabilities": "521441", "totalCurrentLiabilities": "1146136", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2106473", "commonStockSharesOutstanding": "2496321", "intangibleAssetsExcludingGoodwill": "1175588", "cashAndCashEquivalentsAtCarryingValue": "2106473", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2292922", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "4300", "operatingCashflow": "-2591201", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61696", "cashflowFromInvestment": "None", "stockBasedCompensation": "7243", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72445", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 137683, "cost_of_revenue": 50897, "gross_profit": 86786, "ebit": -2454400, "ebitda": null, "pretax_income": -2889953, "tax_provision": null, "net_income": -2889949, "net_income_to_common": -2889949, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4759370, "total_current_assets": 5230936, "total_assets": 6621222, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1696033, "total_equity": 4978893, "shares_outstanding": 1886238, "goodwill_and_intangibles": 1246124 }, "cash_flow": { "operating_cash_flow": -1627441, "capital_expenditure": 0, "free_cash_flow": -1627441, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174081, "ticker_id": 8312, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2889949", "grossProfit": "86786", "depreciation": "None", "totalRevenue": "137683", "costOfRevenue": "50897", "interestIncome": "None", "incomeBeforeTax": "-2889953", "interestExpense": "7024", "operatingIncome": "-2454400", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7024", "nonInterestIncome": "None", "operatingExpenses": "2592083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59953", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2481233", "netIncomeFromContinuingOperations": "-2889953" }, "balance": { "goodwill": "None", "inventory": "146522", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6621222", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1246124", "reportedCurrency": "USD", "retainedEarnings": "-107330252", "totalLiabilities": "1696033", "otherCurrentAssets": "21371", "totalCurrentAssets": "5230936", "currentLongTermDebt": "131473", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35907", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390286", "currentAccountsPayable": "484731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4978893", "capitalLeaseObligations": "91993", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1696033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4759370", "commonStockSharesOutstanding": "1886238", "intangibleAssetsExcludingGoodwill": "1246124", "cashAndCashEquivalentsAtCarryingValue": "4759370", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2889949", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4292", "operatingCashflow": "-1627441", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1675147", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137683, "cost_of_revenue": 50897, "gross_profit": 86786, "research_and_development": 59953, "selling_general_admin": 2481233, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2454400, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 7024, "interest_income": null, "other_non_operating": null, "pretax_income": -2889953, "tax_provision": null, "effective_tax_rate": null, "net_income": -2889949, "net_income_continuing_ops": -2889953, "net_income_to_common": -2889949, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4759370, "short_term_investments": null, "net_receivables": 35907, "inventory": 146522, "other_current_assets": null, "total_current_assets": 5230936, "net_ppe": null, "goodwill": null, "intangible_assets": 1246124, "goodwill_and_intangibles": 1246124, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1390286, "total_assets": 6621222, "short_term_debt": null, "accounts_payable": 484731, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1696033, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1696033, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107330252, "total_equity": 4978893, "shares_outstanding": 1886238, "operating_cash_flow": -1627441, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1675147, "free_cash_flow": -1627441, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2889949", "grossProfit": "86786", "depreciation": "None", "totalRevenue": "137683", "costOfRevenue": "50897", "interestIncome": "None", "incomeBeforeTax": "-2889953", "interestExpense": "7024", "operatingIncome": "-2454400", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7024", "nonInterestIncome": "None", "operatingExpenses": "2592083", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59953", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2481233", "netIncomeFromContinuingOperations": "-2889953" }, "balance": { "goodwill": "None", "inventory": "146522", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6621222", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1246124", "reportedCurrency": "USD", "retainedEarnings": "-107330252", "totalLiabilities": "1696033", "otherCurrentAssets": "21371", "totalCurrentAssets": "5230936", "currentLongTermDebt": "131473", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35907", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1390286", "currentAccountsPayable": "484731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4978893", "capitalLeaseObligations": "91993", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1696033", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4759370", "commonStockSharesOutstanding": "1886238", "intangibleAssetsExcludingGoodwill": "1246124", "cashAndCashEquivalentsAtCarryingValue": "4759370", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2889949", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4292", "operatingCashflow": "-1627441", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1675147", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 108893, "cost_of_revenue": 71026, "gross_profit": 37867, "ebit": -2177667, "ebitda": -2079393, "pretax_income": -2186628, "tax_provision": -4, "net_income": -2186624, "net_income_to_common": -2186624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4711664, "total_current_assets": 5218960, "total_assets": 7190287, "short_term_debt": 344058, "long_term_debt": null, "total_debt": 344058, "total_liabilities": 1222562, "total_equity": 6021425, "shares_outstanding": 1516238, "goodwill_and_intangibles": 1798867 }, "cash_flow": { "operating_cash_flow": -2017323, "capital_expenditure": 38166, "free_cash_flow": -1979157, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174083, "ticker_id": 8312, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2177667", "ebitda": "-2079393", "netIncome": "-2186624", "grossProfit": "37867", "depreciation": "None", "totalRevenue": "108893", "costOfRevenue": "71026", "interestIncome": "None", "incomeBeforeTax": "-2186628", "interestExpense": "8961", "operatingIncome": "-2225126", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-8961", "nonInterestIncome": "None", "operatingExpenses": "2262993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30102", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71026", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98274", "sellingGeneralAndAdministrative": "2117641", "netIncomeFromContinuingOperations": "-2186628" }, "balance": { "goodwill": "None", "inventory": "142230", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "7190287", "longTermDebt": "None", "shortTermDebt": "344058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1798867", "reportedCurrency": "USD", "retainedEarnings": "-104440303", "totalLiabilities": "1222562", "otherCurrentAssets": "332682", "totalCurrentAssets": "5218960", "currentLongTermDebt": "222474", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1971327", "currentAccountsPayable": "394978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344058", "totalShareholderEquity": "6021425", "capitalLeaseObligations": "121584", "otherCurrentLiabilities": "473434", "totalCurrentLiabilities": "1222562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4711664", "commonStockSharesOutstanding": "1516238", "intangibleAssetsExcludingGoodwill": "1798867", "cashAndCashEquivalentsAtCarryingValue": "4711664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2186624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "47533", "operatingCashflow": "-2017323", "capitalExpenditures": "38166", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1699163", "cashflowFromInvestment": "-38172", "stockBasedCompensation": "115251", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108893, "cost_of_revenue": 71026, "gross_profit": 37867, "research_and_development": 30102, "selling_general_admin": 2117641, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2177667, "depreciation_amortisation": 98274, "ebitda": -2079393, "interest_expense": 8961, "interest_income": null, "other_non_operating": null, "pretax_income": -2186628, "tax_provision": -4, "effective_tax_rate": null, "net_income": -2186624, "net_income_continuing_ops": -2186628, "net_income_to_common": -2186624, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4711664, "short_term_investments": null, "net_receivables": 32384, "inventory": 142230, "other_current_assets": null, "total_current_assets": 5218960, "net_ppe": null, "goodwill": null, "intangible_assets": 1798867, "goodwill_and_intangibles": 1798867, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1971327, "total_assets": 7190287, "short_term_debt": 344058, "accounts_payable": 394978, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1222562, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1222562, "total_debt": 344058, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104440303, "total_equity": 6021425, "shares_outstanding": 1516238, "operating_cash_flow": -2017323, "stock_based_compensation": 115251, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38166, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38172, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1699163, "free_cash_flow": -1979157, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2177667", "ebitda": "-2079393", "netIncome": "-2186624", "grossProfit": "37867", "depreciation": "None", "totalRevenue": "108893", "costOfRevenue": "71026", "interestIncome": "None", "incomeBeforeTax": "-2186628", "interestExpense": "8961", "operatingIncome": "-2225126", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-8961", "nonInterestIncome": "None", "operatingExpenses": "2262993", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30102", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71026", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98274", "sellingGeneralAndAdministrative": "2117641", "netIncomeFromContinuingOperations": "-2186628" }, "balance": { "goodwill": "None", "inventory": "142230", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "7190287", "longTermDebt": "None", "shortTermDebt": "344058", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1798867", "reportedCurrency": "USD", "retainedEarnings": "-104440303", "totalLiabilities": "1222562", "otherCurrentAssets": "332682", "totalCurrentAssets": "5218960", "currentLongTermDebt": "222474", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32384", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1971327", "currentAccountsPayable": "394978", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344058", "totalShareholderEquity": "6021425", "capitalLeaseObligations": "121584", "otherCurrentLiabilities": "473434", "totalCurrentLiabilities": "1222562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4711664", "commonStockSharesOutstanding": "1516238", "intangibleAssetsExcludingGoodwill": "1798867", "cashAndCashEquivalentsAtCarryingValue": "4711664", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2186624", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "47533", "operatingCashflow": "-2017323", "capitalExpenditures": "38166", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1699163", "cashflowFromInvestment": "-38172", "stockBasedCompensation": "115251", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 104228, "cost_of_revenue": 44344, "gross_profit": 59884, "ebit": -1993361, "ebitda": -1896995, "pretax_income": -1995485, "tax_provision": -5, "net_income": -1995480, "net_income_to_common": -1995480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8466322, "total_current_assets": 8799621, "total_assets": 10856720, "short_term_debt": 157112, "long_term_debt": null, "total_debt": 157112, "total_liabilities": 2817618, "total_equity": 8092798, "shares_outstanding": 1516202, "goodwill_and_intangibles": 1895233 }, "cash_flow": { "operating_cash_flow": -1607706, "capital_expenditure": 4, "free_cash_flow": -1607702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174084, "ticker_id": 8312, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1993361", "ebitda": "-1896995", "netIncome": "-1995480", "grossProfit": "59884", "depreciation": "None", "totalRevenue": "104228", "costOfRevenue": "44344", "interestIncome": "None", "incomeBeforeTax": "-1995485", "interestExpense": "2127", "operatingIncome": "-2069071", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "-2127", "nonInterestIncome": "None", "operatingExpenses": "2128955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198675", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96366", "sellingGeneralAndAdministrative": "1815028", "netIncomeFromContinuingOperations": "-1995485" }, "balance": { "goodwill": "None", "inventory": "189763", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "10856720", "longTermDebt": "None", "shortTermDebt": "157112", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1895233", "reportedCurrency": "USD", "retainedEarnings": "-102253679", "totalLiabilities": "2817618", "otherCurrentAssets": "96552", "totalCurrentAssets": "8799621", "currentLongTermDebt": "38493", "longTermInvestments": "None", "shortTermInvestments": "40736", "currentNetReceivables": "46984", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2057099", "currentAccountsPayable": "501150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187995", "totalShareholderEquity": "8092798", "capitalLeaseObligations": "149502", "otherCurrentLiabilities": "2114793", "totalCurrentLiabilities": "2786735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30883", "cashAndShortTermInvestments": "8466322", "commonStockSharesOutstanding": "1516202", "intangibleAssetsExcludingGoodwill": "1895233", "cashAndCashEquivalentsAtCarryingValue": "8466322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1995485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4105", "operatingCashflow": "-1607706", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1", "cashflowFromInvestment": "None", "stockBasedCompensation": "115252", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104228, "cost_of_revenue": 44344, "gross_profit": 59884, "research_and_development": 198675, "selling_general_admin": 1815028, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1993361, "depreciation_amortisation": 96366, "ebitda": -1896995, "interest_expense": 2127, "interest_income": null, "other_non_operating": null, "pretax_income": -1995485, "tax_provision": -5, "effective_tax_rate": null, "net_income": -1995480, "net_income_continuing_ops": -1995485, "net_income_to_common": -1995480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8466322, "short_term_investments": 40736, "net_receivables": 46984, "inventory": 189763, "other_current_assets": null, "total_current_assets": 8799621, "net_ppe": null, "goodwill": null, "intangible_assets": 1895233, "goodwill_and_intangibles": 1895233, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2057099, "total_assets": 10856720, "short_term_debt": 157112, "accounts_payable": 501150, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2786735, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30883, "total_liabilities": 2817618, "total_debt": 157112, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102253679, "total_equity": 8092798, "shares_outstanding": 1516202, "operating_cash_flow": -1607706, "stock_based_compensation": 115252, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1, "free_cash_flow": -1607702, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1993361", "ebitda": "-1896995", "netIncome": "-1995480", "grossProfit": "59884", "depreciation": "None", "totalRevenue": "104228", "costOfRevenue": "44344", "interestIncome": "None", "incomeBeforeTax": "-1995485", "interestExpense": "2127", "operatingIncome": "-2069071", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "-2127", "nonInterestIncome": "None", "operatingExpenses": "2128955", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198675", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96366", "sellingGeneralAndAdministrative": "1815028", "netIncomeFromContinuingOperations": "-1995485" }, "balance": { "goodwill": "None", "inventory": "189763", "commonStock": "15", "currentDebt": "None", "investments": "None", "totalAssets": "10856720", "longTermDebt": "None", "shortTermDebt": "157112", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1895233", "reportedCurrency": "USD", "retainedEarnings": "-102253679", "totalLiabilities": "2817618", "otherCurrentAssets": "96552", "totalCurrentAssets": "8799621", "currentLongTermDebt": "38493", "longTermInvestments": "None", "shortTermInvestments": "40736", "currentNetReceivables": "46984", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2057099", "currentAccountsPayable": "501150", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187995", "totalShareholderEquity": "8092798", "capitalLeaseObligations": "149502", "otherCurrentLiabilities": "2114793", "totalCurrentLiabilities": "2786735", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30883", "cashAndShortTermInvestments": "8466322", "commonStockSharesOutstanding": "1516202", "intangibleAssetsExcludingGoodwill": "1895233", "cashAndCashEquivalentsAtCarryingValue": "8466322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1995485", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4105", "operatingCashflow": "-1607706", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1", "cashflowFromInvestment": "None", "stockBasedCompensation": "115252", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 86617, "cost_of_revenue": 35653, "gross_profit": 50964, "ebit": -1875390, "ebitda": -1779024, "pretax_income": -1879055, "tax_provision": 50749, "net_income": -1879051, "net_income_to_common": -1879051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10074029, "total_current_assets": 10508370, "total_assets": 12686819, "short_term_debt": 153571, "long_term_debt": null, "total_debt": 153571, "total_liabilities": 1127484, "total_equity": 11613026, "shares_outstanding": 1320526, "goodwill_and_intangibles": 1991599 }, "cash_flow": { "operating_cash_flow": -1705497, "capital_expenditure": 3, "free_cash_flow": -1705494, "dividends_paid": 1833, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174085, "ticker_id": 8312, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1875390", "ebitda": "-1779024", "netIncome": "-1879051", "grossProfit": "50964", "depreciation": "None", "totalRevenue": "86617", "costOfRevenue": "35653", "interestIncome": "None", "incomeBeforeTax": "-1879055", "interestExpense": "3665", "operatingIncome": "-1953107", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50749", "reportedCurrency": "USD", "netInterestIncome": "-3665", "nonInterestIncome": "None", "operatingExpenses": "2004071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40924", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96366", "sellingGeneralAndAdministrative": "1963147", "netIncomeFromContinuingOperations": "-1879055" }, "balance": { "goodwill": "None", "inventory": "193868", "commonStock": "152", "currentDebt": "None", "investments": "None", "totalAssets": "12686819", "longTermDebt": "None", "shortTermDebt": "153571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1991599", "reportedCurrency": "USD", "retainedEarnings": "-100258199", "totalLiabilities": "1127484", "otherCurrentAssets": "211867", "totalCurrentAssets": "10508370", "currentLongTermDebt": "38493", "longTermInvestments": "None", "shortTermInvestments": "40736", "currentNetReceivables": "28606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2178449", "currentAccountsPayable": "412502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215227", "totalShareholderEquity": "11613026", "capitalLeaseObligations": "176734", "otherCurrentLiabilities": "499755", "totalCurrentLiabilities": "1065828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61656", "cashAndShortTermInvestments": "10074029", "commonStockSharesOutstanding": "1320526", "intangibleAssetsExcludingGoodwill": "1991599", "cashAndCashEquivalentsAtCarryingValue": "10074029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1879051", "profitLoss": "None", "dividendPayout": "1833", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "31007", "operatingCashflow": "-1705497", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3395484", "cashflowFromInvestment": "None", "stockBasedCompensation": "139678", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1833", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86617, "cost_of_revenue": 35653, "gross_profit": 50964, "research_and_development": 40924, "selling_general_admin": 1963147, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1875390, "depreciation_amortisation": 96366, "ebitda": -1779024, "interest_expense": 3665, "interest_income": null, "other_non_operating": null, "pretax_income": -1879055, "tax_provision": 50749, "effective_tax_rate": null, "net_income": -1879051, "net_income_continuing_ops": -1879055, "net_income_to_common": -1879051, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10074029, "short_term_investments": 40736, "net_receivables": 28606, "inventory": 193868, "other_current_assets": null, "total_current_assets": 10508370, "net_ppe": null, "goodwill": null, "intangible_assets": 1991599, "goodwill_and_intangibles": 1991599, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2178449, "total_assets": 12686819, "short_term_debt": 153571, "accounts_payable": 412502, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1065828, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61656, "total_liabilities": 1127484, "total_debt": 153571, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100258199, "total_equity": 11613026, "shares_outstanding": 1320526, "operating_cash_flow": -1705497, "stock_based_compensation": 139678, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1833, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3395484, "free_cash_flow": -1705494, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1875390", "ebitda": "-1779024", "netIncome": "-1879051", "grossProfit": "50964", "depreciation": "None", "totalRevenue": "86617", "costOfRevenue": "35653", "interestIncome": "None", "incomeBeforeTax": "-1879055", "interestExpense": "3665", "operatingIncome": "-1953107", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "50749", "reportedCurrency": "USD", "netInterestIncome": "-3665", "nonInterestIncome": "None", "operatingExpenses": "2004071", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40924", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96366", "sellingGeneralAndAdministrative": "1963147", "netIncomeFromContinuingOperations": "-1879055" }, "balance": { "goodwill": "None", "inventory": "193868", "commonStock": "152", "currentDebt": "None", "investments": "None", "totalAssets": "12686819", "longTermDebt": "None", "shortTermDebt": "153571", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1991599", "reportedCurrency": "USD", "retainedEarnings": "-100258199", "totalLiabilities": "1127484", "otherCurrentAssets": "211867", "totalCurrentAssets": "10508370", "currentLongTermDebt": "38493", "longTermInvestments": "None", "shortTermInvestments": "40736", "currentNetReceivables": "28606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2178449", "currentAccountsPayable": "412502", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215227", "totalShareholderEquity": "11613026", "capitalLeaseObligations": "176734", "otherCurrentLiabilities": "499755", "totalCurrentLiabilities": "1065828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61656", "cashAndShortTermInvestments": "10074029", "commonStockSharesOutstanding": "1320526", "intangibleAssetsExcludingGoodwill": "1991599", "cashAndCashEquivalentsAtCarryingValue": "10074029", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1879051", "profitLoss": "None", "dividendPayout": "1833", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "31007", "operatingCashflow": "-1705497", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3395484", "cashflowFromInvestment": "None", "stockBasedCompensation": "139678", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1833", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 64426, "cost_of_revenue": 111639, "gross_profit": -47213, "ebit": -2241943, "ebitda": null, "pretax_income": -2184651, "tax_provision": null, "net_income": -2184647, "net_income_to_common": -2184647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8384042, "total_current_assets": 8872074, "total_assets": 11171203, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1368882, "total_equity": 9856008, "shares_outstanding": 936910, "goodwill_and_intangibles": 2087965 }, "cash_flow": { "operating_cash_flow": -1610556, "capital_expenditure": 0, "free_cash_flow": -1610556, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174086, "ticker_id": 8312, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2241943", "ebitda": "None", "netIncome": "-2184647", "grossProfit": "-47213", "depreciation": "None", "totalRevenue": "64426", "costOfRevenue": "111639", "interestIncome": "None", "incomeBeforeTax": "-2184651", "interestExpense": "5942", "operatingIncome": "-2241943", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5942", "nonInterestIncome": "None", "operatingExpenses": "2306369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142598", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2052132", "netIncomeFromContinuingOperations": "-2184651" }, "balance": { "goodwill": "None", "inventory": "224875", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11171203", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2087965", "reportedCurrency": "USD", "retainedEarnings": "-98328395", "totalLiabilities": "1368882", "otherCurrentAssets": "46060", "totalCurrentAssets": "8872074", "currentLongTermDebt": "139400", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299129", "currentAccountsPayable": "422557", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9856008", "capitalLeaseObligations": "203296", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1276889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91993", "cashAndShortTermInvestments": "8384042", "commonStockSharesOutstanding": "936910", "intangibleAssetsExcludingGoodwill": "2087965", "cashAndCashEquivalentsAtCarryingValue": "8384042", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2184647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-70632", "operatingCashflow": "-1610556", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9690061", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64426, "cost_of_revenue": 111639, "gross_profit": -47213, "research_and_development": 142598, "selling_general_admin": 2052132, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2241943, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 5942, "interest_income": null, "other_non_operating": null, "pretax_income": -2184651, "tax_provision": null, "effective_tax_rate": null, "net_income": -2184647, "net_income_continuing_ops": -2184651, "net_income_to_common": -2184647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8384042, "short_term_investments": null, "net_receivables": 24460, "inventory": 224875, "other_current_assets": null, "total_current_assets": 8872074, "net_ppe": null, "goodwill": null, "intangible_assets": 2087965, "goodwill_and_intangibles": 2087965, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2299129, "total_assets": 11171203, "short_term_debt": null, "accounts_payable": 422557, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1276889, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91993, "total_liabilities": 1368882, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98328395, "total_equity": 9856008, "shares_outstanding": 936910, "operating_cash_flow": -1610556, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9690061, "free_cash_flow": -1610556, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2241943", "ebitda": "None", "netIncome": "-2184647", "grossProfit": "-47213", "depreciation": "None", "totalRevenue": "64426", "costOfRevenue": "111639", "interestIncome": "None", "incomeBeforeTax": "-2184651", "interestExpense": "5942", "operatingIncome": "-2241943", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5942", "nonInterestIncome": "None", "operatingExpenses": "2306369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142598", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111639", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2052132", "netIncomeFromContinuingOperations": "-2184651" }, "balance": { "goodwill": "None", "inventory": "224875", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11171203", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2087965", "reportedCurrency": "USD", "retainedEarnings": "-98328395", "totalLiabilities": "1368882", "otherCurrentAssets": "46060", "totalCurrentAssets": "8872074", "currentLongTermDebt": "139400", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299129", "currentAccountsPayable": "422557", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9856008", "capitalLeaseObligations": "203296", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1276889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91993", "cashAndShortTermInvestments": "8384042", "commonStockSharesOutstanding": "936910", "intangibleAssetsExcludingGoodwill": "2087965", "cashAndCashEquivalentsAtCarryingValue": "8384042", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2184647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-70632", "operatingCashflow": "-1610556", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9690061", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 46129, "cost_of_revenue": 15992, "gross_profit": 30137, "ebit": -1835302, "ebitda": -1738936, "pretax_income": -1841210, "tax_provision": -4, "net_income": -1841206, "net_income_to_common": -1841206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304537, "total_current_assets": 930296, "total_assets": 3349452, "short_term_debt": 345657, "long_term_debt": null, "total_debt": 345657, "total_liabilities": 1315921, "total_equity": 2087214, "shares_outstanding": 31604, "goodwill_and_intangibles": 2184331 }, "cash_flow": { "operating_cash_flow": -1861867, "capital_expenditure": 3, "free_cash_flow": -1861864, "dividends_paid": 23270, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174088, "ticker_id": 8312, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1835302", "ebitda": "-1738936", "netIncome": "-1841206", "grossProfit": "30137", "depreciation": "None", "totalRevenue": "46129", "costOfRevenue": "15992", "interestIncome": "None", "incomeBeforeTax": "-1841210", "interestExpense": "5908", "operatingIncome": "-1847868", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-5908", "nonInterestIncome": "None", "operatingExpenses": "1878005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194466", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15992", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96366", "sellingGeneralAndAdministrative": "1683539", "netIncomeFromContinuingOperations": "-1841210" }, "balance": { "goodwill": "None", "inventory": "269984", "commonStock": "3", "currentDebt": "None", "investments": "None", "totalAssets": "3349452", "longTermDebt": "None", "shortTermDebt": "345657", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2184331", "reportedCurrency": "USD", "retainedEarnings": "-96057720", "totalLiabilities": "1315921", "otherCurrentAssets": "310124", "totalCurrentAssets": "930296", "currentLongTermDebt": "238037", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2419156", "currentAccountsPayable": "325310", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "467241", "totalShareholderEquity": "2087214", "capitalLeaseObligations": "229204", "otherCurrentLiabilities": "523370", "totalCurrentLiabilities": "1194337", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121584", "cashAndShortTermInvestments": "304537", "commonStockSharesOutstanding": "31604", "intangibleAssetsExcludingGoodwill": "2184331", "cashAndCashEquivalentsAtCarryingValue": "304537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1841206", "profitLoss": "None", "dividendPayout": "23270", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "11954", "operatingCashflow": "-1861867", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "184243", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23270", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46129, "cost_of_revenue": 15992, "gross_profit": 30137, "research_and_development": 194466, "selling_general_admin": 1683539, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1835302, "depreciation_amortisation": 96366, "ebitda": -1738936, "interest_expense": 5908, "interest_income": null, "other_non_operating": null, "pretax_income": -1841210, "tax_provision": -4, "effective_tax_rate": null, "net_income": -1841206, "net_income_continuing_ops": -1841210, "net_income_to_common": -1841206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304537, "short_term_investments": null, "net_receivables": 45651, "inventory": 269984, "other_current_assets": null, "total_current_assets": 930296, "net_ppe": null, "goodwill": null, "intangible_assets": 2184331, "goodwill_and_intangibles": 2184331, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2419156, "total_assets": 3349452, "short_term_debt": 345657, "accounts_payable": 325310, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1194337, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121584, "total_liabilities": 1315921, "total_debt": 345657, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96057720, "total_equity": 2087214, "shares_outstanding": 31604, "operating_cash_flow": -1861867, "stock_based_compensation": 184243, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 23270, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1861864, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1835302", "ebitda": "-1738936", "netIncome": "-1841206", "grossProfit": "30137", "depreciation": "None", "totalRevenue": "46129", "costOfRevenue": "15992", "interestIncome": "None", "incomeBeforeTax": "-1841210", "interestExpense": "5908", "operatingIncome": "-1847868", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-5908", "nonInterestIncome": "None", "operatingExpenses": "1878005", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194466", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15992", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96366", "sellingGeneralAndAdministrative": "1683539", "netIncomeFromContinuingOperations": "-1841210" }, "balance": { "goodwill": "None", "inventory": "269984", "commonStock": "3", "currentDebt": "None", "investments": "None", "totalAssets": "3349452", "longTermDebt": "None", "shortTermDebt": "345657", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2184331", "reportedCurrency": "USD", "retainedEarnings": "-96057720", "totalLiabilities": "1315921", "otherCurrentAssets": "310124", "totalCurrentAssets": "930296", "currentLongTermDebt": "238037", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2419156", "currentAccountsPayable": "325310", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "467241", "totalShareholderEquity": "2087214", "capitalLeaseObligations": "229204", "otherCurrentLiabilities": "523370", "totalCurrentLiabilities": "1194337", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121584", "cashAndShortTermInvestments": "304537", "commonStockSharesOutstanding": "31604", "intangibleAssetsExcludingGoodwill": "2184331", "cashAndCashEquivalentsAtCarryingValue": "304537", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1841206", "profitLoss": "None", "dividendPayout": "23270", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "11954", "operatingCashflow": "-1861867", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "184243", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23270", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 54191, "cost_of_revenue": 41156, "gross_profit": 13035, "ebit": -1877235, "ebitda": -1780869, "pretax_income": -2077373, "tax_provision": 1, "net_income": -2077370, "net_income_to_common": -2077370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2166404, "total_current_assets": 2583691, "total_assets": 5122244, "short_term_debt": 142522, "long_term_debt": null, "total_debt": 142522, "total_liabilities": 1431746, "total_equity": 3744177, "shares_outstanding": 21299, "goodwill_and_intangibles": 2280697 }, "cash_flow": { "operating_cash_flow": -1595264, "capital_expenditure": 4, "free_cash_flow": -1595260, "dividends_paid": 23270, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174089, "ticker_id": 8312, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1877235", "ebitda": "-1780869", "netIncome": "-2077370", "grossProfit": "13035", "depreciation": "None", "totalRevenue": "54191", "costOfRevenue": "41156", "interestIncome": "None", "incomeBeforeTax": "-2077373", "interestExpense": "213296", "operatingIncome": "-1877235", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-213296", "nonInterestIncome": "None", "operatingExpenses": "1890270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "308427", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96366", "sellingGeneralAndAdministrative": "1395933", "netIncomeFromContinuingOperations": "-2077374" }, "balance": { "goodwill": "None", "inventory": "281938", "commonStock": "347", "currentDebt": "None", "investments": "None", "totalAssets": "5122244", "longTermDebt": "None", "shortTermDebt": "142522", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2280697", "reportedCurrency": "USD", "retainedEarnings": "-94216514", "totalLiabilities": "1431746", "otherCurrentAssets": "100563", "totalCurrentAssets": "2583691", "currentLongTermDebt": "38493", "longTermInvestments": "None", "shortTermInvestments": "15736", "currentNetReceivables": "34786", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2538553", "currentAccountsPayable": "519753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292024", "totalShareholderEquity": "3744177", "capitalLeaseObligations": "253531", "otherCurrentLiabilities": "619969", "totalCurrentLiabilities": "1282244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149502", "cashAndShortTermInvestments": "2166404", "commonStockSharesOutstanding": "21299", "intangibleAssetsExcludingGoodwill": "2280697", "cashAndCashEquivalentsAtCarryingValue": "2166404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2077370", "profitLoss": "None", "dividendPayout": "23270", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "38665", "operatingCashflow": "-1595264", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2425418", "cashflowFromInvestment": "None", "stockBasedCompensation": "185909", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23270", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54191, "cost_of_revenue": 41156, "gross_profit": 13035, "research_and_development": 308427, "selling_general_admin": 1395933, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1877235, "depreciation_amortisation": 96366, "ebitda": -1780869, "interest_expense": 213296, "interest_income": null, "other_non_operating": null, "pretax_income": -2077373, "tax_provision": 1, "effective_tax_rate": null, "net_income": -2077370, "net_income_continuing_ops": -2077374, "net_income_to_common": -2077370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2166404, "short_term_investments": 15736, "net_receivables": 34786, "inventory": 281938, "other_current_assets": null, "total_current_assets": 2583691, "net_ppe": null, "goodwill": null, "intangible_assets": 2280697, "goodwill_and_intangibles": 2280697, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2538553, "total_assets": 5122244, "short_term_debt": 142522, "accounts_payable": 519753, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1282244, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149502, "total_liabilities": 1431746, "total_debt": 142522, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94216514, "total_equity": 3744177, "shares_outstanding": 21299, "operating_cash_flow": -1595264, "stock_based_compensation": 185909, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 23270, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2425418, "free_cash_flow": -1595260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1877235", "ebitda": "-1780869", "netIncome": "-2077370", "grossProfit": "13035", "depreciation": "None", "totalRevenue": "54191", "costOfRevenue": "41156", "interestIncome": "None", "incomeBeforeTax": "-2077373", "interestExpense": "213296", "operatingIncome": "-1877235", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-213296", "nonInterestIncome": "None", "operatingExpenses": "1890270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "308427", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96366", "sellingGeneralAndAdministrative": "1395933", "netIncomeFromContinuingOperations": "-2077374" }, "balance": { "goodwill": "None", "inventory": "281938", "commonStock": "347", "currentDebt": "None", "investments": "None", "totalAssets": "5122244", "longTermDebt": "None", "shortTermDebt": "142522", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2280697", "reportedCurrency": "USD", "retainedEarnings": "-94216514", "totalLiabilities": "1431746", "otherCurrentAssets": "100563", "totalCurrentAssets": "2583691", "currentLongTermDebt": "38493", "longTermInvestments": "None", "shortTermInvestments": "15736", "currentNetReceivables": "34786", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2538553", "currentAccountsPayable": "519753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292024", "totalShareholderEquity": "3744177", "capitalLeaseObligations": "253531", "otherCurrentLiabilities": "619969", "totalCurrentLiabilities": "1282244", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "149502", "cashAndShortTermInvestments": "2166404", "commonStockSharesOutstanding": "21299", "intangibleAssetsExcludingGoodwill": "2280697", "cashAndCashEquivalentsAtCarryingValue": "2166404", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2077370", "profitLoss": "None", "dividendPayout": "23270", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "38665", "operatingCashflow": "-1595264", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2425418", "cashflowFromInvestment": "None", "stockBasedCompensation": "185909", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23270", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 47990, "cost_of_revenue": 24781, "gross_profit": 23209, "ebit": -2273405, "ebitda": -2177039, "pretax_income": -2505921, "tax_provision": 1521609, "net_income": -2505916, "net_income_to_common": -2505916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1336250, "total_current_assets": 1858082, "total_assets": 4515435, "short_term_debt": 2012946, "long_term_debt": null, "total_debt": 2012946, "total_liabilities": 3576499, "total_equity": 992611, "shares_outstanding": 18261, "goodwill_and_intangibles": 2377063 }, "cash_flow": { "operating_cash_flow": -1453897, "capital_expenditure": 2, "free_cash_flow": -1453895, "dividends_paid": 23270, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174090, "ticker_id": 8312, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2273405", "ebitda": "-2177039", "netIncome": "-2505916", "grossProfit": "23209", "depreciation": "None", "totalRevenue": "47990", "costOfRevenue": "24781", "interestIncome": "None", "incomeBeforeTax": "-2505921", "interestExpense": "232516", "operatingIncome": "-1708785", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1521609", "reportedCurrency": "USD", "netInterestIncome": "-232516", "nonInterestIncome": "None", "operatingExpenses": "1731994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102034", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96366", "sellingGeneralAndAdministrative": "1629960", "netIncomeFromContinuingOperations": "-2505921" }, "balance": { "goodwill": "None", "inventory": "320603", "commonStock": "200", "currentDebt": "None", "investments": "None", "totalAssets": "4515435", "longTermDebt": "None", "shortTermDebt": "2012946", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2377063", "reportedCurrency": "USD", "retainedEarnings": "-91793511", "totalLiabilities": "3576499", "otherCurrentAssets": "176104", "totalCurrentAssets": "1858082", "currentLongTermDebt": "1912421", "longTermInvestments": "None", "shortTermInvestments": "15736", "currentNetReceivables": "25125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2657353", "currentAccountsPayable": "632738", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2189680", "totalShareholderEquity": "992611", "capitalLeaseObligations": "277259", "otherCurrentLiabilities": "754081", "totalCurrentLiabilities": "3399765", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176734", "cashAndShortTermInvestments": "1336250", "commonStockSharesOutstanding": "18261", "intangibleAssetsExcludingGoodwill": "2377063", "cashAndCashEquivalentsAtCarryingValue": "1336250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2505921", "profitLoss": "None", "dividendPayout": "23270", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "22179", "operatingCashflow": "-1453897", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111364", "cashflowFromInvestment": "None", "stockBasedCompensation": "214398", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23270", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47990, "cost_of_revenue": 24781, "gross_profit": 23209, "research_and_development": 102034, "selling_general_admin": 1629960, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2273405, "depreciation_amortisation": 96366, "ebitda": -2177039, "interest_expense": 232516, "interest_income": null, "other_non_operating": null, "pretax_income": -2505921, "tax_provision": 1521609, "effective_tax_rate": null, "net_income": -2505916, "net_income_continuing_ops": -2505921, "net_income_to_common": -2505916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1336250, "short_term_investments": 15736, "net_receivables": 25125, "inventory": 320603, "other_current_assets": null, "total_current_assets": 1858082, "net_ppe": null, "goodwill": null, "intangible_assets": 2377063, "goodwill_and_intangibles": 2377063, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2657353, "total_assets": 4515435, "short_term_debt": 2012946, "accounts_payable": 632738, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3399765, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176734, "total_liabilities": 3576499, "total_debt": 2012946, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91793511, "total_equity": 992611, "shares_outstanding": 18261, "operating_cash_flow": -1453897, "stock_based_compensation": 214398, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 23270, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111364, "free_cash_flow": -1453895, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2273405", "ebitda": "-2177039", "netIncome": "-2505916", "grossProfit": "23209", "depreciation": "None", "totalRevenue": "47990", "costOfRevenue": "24781", "interestIncome": "None", "incomeBeforeTax": "-2505921", "interestExpense": "232516", "operatingIncome": "-1708785", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1521609", "reportedCurrency": "USD", "netInterestIncome": "-232516", "nonInterestIncome": "None", "operatingExpenses": "1731994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102034", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24781", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96366", "sellingGeneralAndAdministrative": "1629960", "netIncomeFromContinuingOperations": "-2505921" }, "balance": { "goodwill": "None", "inventory": "320603", "commonStock": "200", "currentDebt": "None", "investments": "None", "totalAssets": "4515435", "longTermDebt": "None", "shortTermDebt": "2012946", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2377063", "reportedCurrency": "USD", "retainedEarnings": "-91793511", "totalLiabilities": "3576499", "otherCurrentAssets": "176104", "totalCurrentAssets": "1858082", "currentLongTermDebt": "1912421", "longTermInvestments": "None", "shortTermInvestments": "15736", "currentNetReceivables": "25125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2657353", "currentAccountsPayable": "632738", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2189680", "totalShareholderEquity": "992611", "capitalLeaseObligations": "277259", "otherCurrentLiabilities": "754081", "totalCurrentLiabilities": "3399765", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "176734", "cashAndShortTermInvestments": "1336250", "commonStockSharesOutstanding": "18261", "intangibleAssetsExcludingGoodwill": "2377063", "cashAndCashEquivalentsAtCarryingValue": "1336250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2505921", "profitLoss": "None", "dividendPayout": "23270", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "22179", "operatingCashflow": "-1453897", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111364", "cashflowFromInvestment": "None", "stockBasedCompensation": "214398", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23270", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 35549, "cost_of_revenue": 28107, "gross_profit": 7442, "ebit": -2387231, "ebitda": null, "pretax_income": -2541691, "tax_provision": null, "net_income": -2541687, "net_income_to_common": -2541687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2790147, "total_current_assets": 3371470, "total_assets": 6147039, "short_term_debt": null, "long_term_debt": 2305898, "total_debt": 2305898, "total_liabilities": 4164502, "total_equity": 2036207, "shares_outstanding": 16881, "goodwill_and_intangibles": 2473429 }, "cash_flow": { "operating_cash_flow": -1223058, "capital_expenditure": 0, "free_cash_flow": -1223058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174091, "ticker_id": 8312, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2387231", "ebitda": "None", "netIncome": "-2541687", "grossProfit": "7442", "depreciation": "None", "totalRevenue": "35549", "costOfRevenue": "28107", "interestIncome": "None", "incomeBeforeTax": "-2541691", "interestExpense": "190937", "operatingIncome": "-2387231", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-190937", "nonInterestIncome": "None", "operatingExpenses": "2422780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427835", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1966838", "netIncomeFromContinuingOperations": "-2541691" }, "balance": { "goodwill": "None", "inventory": "342782", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6147039", "longTermDebt": "2305898", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2473429", "reportedCurrency": "USD", "retainedEarnings": "-87765981", "totalLiabilities": "4164502", "otherCurrentAssets": "None", "totalCurrentAssets": "3371470", "currentLongTermDebt": "76141", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25280", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2775569", "currentAccountsPayable": "525665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2036207", "capitalLeaseObligations": "300403", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1522842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2641660", "cashAndShortTermInvestments": "2790147", "commonStockSharesOutstanding": "16881", "intangibleAssetsExcludingGoodwill": "2473429", "cashAndCashEquivalentsAtCarryingValue": "2790147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2541687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-75568", "operatingCashflow": "-1223058", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111364", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35549, "cost_of_revenue": 28107, "gross_profit": 7442, "research_and_development": 427835, "selling_general_admin": 1966838, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2387231, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 190937, "interest_income": null, "other_non_operating": null, "pretax_income": -2541691, "tax_provision": null, "effective_tax_rate": null, "net_income": -2541687, "net_income_continuing_ops": -2541691, "net_income_to_common": -2541687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2790147, "short_term_investments": null, "net_receivables": 25280, "inventory": 342782, "other_current_assets": null, "total_current_assets": 3371470, "net_ppe": null, "goodwill": null, "intangible_assets": 2473429, "goodwill_and_intangibles": 2473429, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2775569, "total_assets": 6147039, "short_term_debt": null, "accounts_payable": 525665, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1522842, "long_term_debt": 2305898, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2641660, "total_liabilities": 4164502, "total_debt": 2305898, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87765981, "total_equity": 2036207, "shares_outstanding": 16881, "operating_cash_flow": -1223058, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111364, "free_cash_flow": -1223058, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2387231", "ebitda": "None", "netIncome": "-2541687", "grossProfit": "7442", "depreciation": "None", "totalRevenue": "35549", "costOfRevenue": "28107", "interestIncome": "None", "incomeBeforeTax": "-2541691", "interestExpense": "190937", "operatingIncome": "-2387231", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-190937", "nonInterestIncome": "None", "operatingExpenses": "2422780", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427835", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1966838", "netIncomeFromContinuingOperations": "-2541691" }, "balance": { "goodwill": "None", "inventory": "342782", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6147039", "longTermDebt": "2305898", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2473429", "reportedCurrency": "USD", "retainedEarnings": "-87765981", "totalLiabilities": "4164502", "otherCurrentAssets": "None", "totalCurrentAssets": "3371470", "currentLongTermDebt": "76141", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25280", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2775569", "currentAccountsPayable": "525665", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2036207", "capitalLeaseObligations": "300403", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1522842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2641660", "cashAndShortTermInvestments": "2790147", "commonStockSharesOutstanding": "16881", "intangibleAssetsExcludingGoodwill": "2473429", "cashAndCashEquivalentsAtCarryingValue": "2790147", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2541687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-75568", "operatingCashflow": "-1223058", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111364", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 36274, "cost_of_revenue": 20195, "gross_profit": 16079, "ebit": -2018366, "ebitda": -1922000, "pretax_income": -2197380, "tax_provision": -4, "net_income": -2197376, "net_income_to_common": -2197376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4124569, "total_current_assets": 4717831, "total_assets": 7626782, "short_term_debt": 281280, "long_term_debt": 2160855, "total_debt": 2442135, "total_liabilities": 3511751, "total_equity": 4168697, "shares_outstanding": 16858, "goodwill_and_intangibles": 2569795 }, "cash_flow": { "operating_cash_flow": -1442376, "capital_expenditure": 4, "free_cash_flow": -1442372, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174093, "ticker_id": 8312, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2018366", "ebitda": "-1922000", "netIncome": "-2197376", "grossProfit": "16079", "depreciation": "None", "totalRevenue": "36274", "costOfRevenue": "20195", "interestIncome": "None", "incomeBeforeTax": "-2197380", "interestExpense": "179014", "operatingIncome": "-2067043", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-179014", "nonInterestIncome": "None", "operatingExpenses": "2083122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214374", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96366", "sellingGeneralAndAdministrative": "1868748", "netIncomeFromContinuingOperations": "-2197380" }, "balance": { "goodwill": "None", "inventory": "267214", "commonStock": "185", "currentDebt": "None", "investments": "None", "totalAssets": "7626782", "longTermDebt": "2160855", "shortTermDebt": "281280", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2569795", "reportedCurrency": "USD", "retainedEarnings": "-85224294", "totalLiabilities": "3511751", "otherCurrentAssets": "300314", "totalCurrentAssets": "4717831", "currentLongTermDebt": "187505", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2908951", "currentAccountsPayable": "249019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2671339", "totalShareholderEquity": "4168697", "capitalLeaseObligations": "322979", "otherCurrentLiabilities": "500311", "totalCurrentLiabilities": "1030610", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2481141", "cashAndShortTermInvestments": "4124569", "commonStockSharesOutstanding": "16858", "intangibleAssetsExcludingGoodwill": "2569795", "cashAndCashEquivalentsAtCarryingValue": "4124569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2197380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3854", "operatingCashflow": "-1442376", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109034", "cashflowFromInvestment": "None", "stockBasedCompensation": "509999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36274, "cost_of_revenue": 20195, "gross_profit": 16079, "research_and_development": 214374, "selling_general_admin": 1868748, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2018366, "depreciation_amortisation": 96366, "ebitda": -1922000, "interest_expense": 179014, "interest_income": null, "other_non_operating": null, "pretax_income": -2197380, "tax_provision": -4, "effective_tax_rate": null, "net_income": -2197376, "net_income_continuing_ops": -2197380, "net_income_to_common": -2197376, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4124569, "short_term_investments": null, "net_receivables": 25734, "inventory": 267214, "other_current_assets": null, "total_current_assets": 4717831, "net_ppe": null, "goodwill": null, "intangible_assets": 2569795, "goodwill_and_intangibles": 2569795, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2908951, "total_assets": 7626782, "short_term_debt": 281280, "accounts_payable": 249019, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1030610, "long_term_debt": 2160855, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2481141, "total_liabilities": 3511751, "total_debt": 2442135, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85224294, "total_equity": 4168697, "shares_outstanding": 16858, "operating_cash_flow": -1442376, "stock_based_compensation": 509999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109034, "free_cash_flow": -1442372, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2018366", "ebitda": "-1922000", "netIncome": "-2197376", "grossProfit": "16079", "depreciation": "None", "totalRevenue": "36274", "costOfRevenue": "20195", "interestIncome": "None", "incomeBeforeTax": "-2197380", "interestExpense": "179014", "operatingIncome": "-2067043", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-179014", "nonInterestIncome": "None", "operatingExpenses": "2083122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214374", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96366", "sellingGeneralAndAdministrative": "1868748", "netIncomeFromContinuingOperations": "-2197380" }, "balance": { "goodwill": "None", "inventory": "267214", "commonStock": "185", "currentDebt": "None", "investments": "None", "totalAssets": "7626782", "longTermDebt": "2160855", "shortTermDebt": "281280", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2569795", "reportedCurrency": "USD", "retainedEarnings": "-85224294", "totalLiabilities": "3511751", "otherCurrentAssets": "300314", "totalCurrentAssets": "4717831", "currentLongTermDebt": "187505", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2908951", "currentAccountsPayable": "249019", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2671339", "totalShareholderEquity": "4168697", "capitalLeaseObligations": "322979", "otherCurrentLiabilities": "500311", "totalCurrentLiabilities": "1030610", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2481141", "cashAndShortTermInvestments": "4124569", "commonStockSharesOutstanding": "16858", "intangibleAssetsExcludingGoodwill": "2569795", "cashAndCashEquivalentsAtCarryingValue": "4124569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2197380", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3854", "operatingCashflow": "-1442376", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109034", "cashflowFromInvestment": "None", "stockBasedCompensation": "509999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96366", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "income_statement": { "revenue": 37601, "cost_of_revenue": 16576, "gross_profit": 21025, "ebit": -2699295, "ebitda": -2602929, "pretax_income": -2873958, "tax_provision": -4, "net_income": -2873954, "net_income_to_common": -2873954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5675979, "total_current_assets": 6367244, "total_assets": 9393723, "short_term_debt": 359016, "long_term_debt": 2029554, "total_debt": 2388570, "total_liabilities": 3591311, "total_equity": 5856074, "shares_outstanding": 16692, "goodwill_and_intangibles": 2666161 }, "cash_flow": { "operating_cash_flow": -1673189, "capital_expenditure": 1, "free_cash_flow": -1673188, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 174094, "ticker_id": 8312, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:34:10.488274+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2699295", "ebitda": "-2602929", "netIncome": "-2873954", "grossProfit": "21025", "depreciation": "None", "totalRevenue": "37601", "costOfRevenue": "16576", "interestIncome": "None", "incomeBeforeTax": "-2873958", "interestExpense": "209125", "operatingIncome": "-2699295", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-209125", "nonInterestIncome": "None", "operatingExpenses": "2720320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193175", "otherNonOperatingIncome": "-174663", "costofGoodsAndServicesSold": "16576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96366", "sellingGeneralAndAdministrative": "1849924", "netIncomeFromContinuingOperations": "-2873958" }, "balance": { "goodwill": "None", "inventory": "263360", "commonStock": "185", "currentDebt": "None", "investments": "None", "totalAssets": "9393723", "longTermDebt": "2029554", "shortTermDebt": "359016", "treasuryStock": "-38015", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2666161", "reportedCurrency": "USD", "retainedEarnings": "-83026918", "totalLiabilities": "3591311", "otherCurrentAssets": "396777", "totalCurrentAssets": "6367244", "currentLongTermDebt": "296539", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3026478", "currentAccountsPayable": "410920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "316960", "shortLongTermDebtTotal": "2642101", "totalShareholderEquity": "5856074", "capitalLeaseObligations": "316008", "otherCurrentLiabilities": "488082", "totalCurrentLiabilities": "1258018", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2333293", "cashAndShortTermInvestments": "5675979", "commonStockSharesOutstanding": "16692", "intangibleAssetsExcludingGoodwill": "2666161", "cashAndCashEquivalentsAtCarryingValue": "5675979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2873954", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-13628", "operatingCashflow": "-1673189", "capitalExpenditures": "1", "changeInReceivables": "-1290", "changeInExchangeRate": "None", "cashflowFromFinancing": "-940835", "cashflowFromInvestment": "None", "stockBasedCompensation": "627762", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2614024", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37601, "cost_of_revenue": 16576, "gross_profit": 21025, "research_and_development": 193175, "selling_general_admin": 1849924, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2699295, "depreciation_amortisation": 96366, "ebitda": -2602929, "interest_expense": 209125, "interest_income": null, "other_non_operating": null, "pretax_income": -2873958, "tax_provision": -4, "effective_tax_rate": null, "net_income": -2873954, "net_income_continuing_ops": -2873958, "net_income_to_common": -2873954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5675979, "short_term_investments": null, "net_receivables": 31128, "inventory": 263360, "other_current_assets": null, "total_current_assets": 6367244, "net_ppe": null, "goodwill": null, "intangible_assets": 2666161, "goodwill_and_intangibles": 2666161, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3026478, "total_assets": 9393723, "short_term_debt": 359016, "accounts_payable": 410920, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1258018, "long_term_debt": 2029554, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2333293, "total_liabilities": 3591311, "total_debt": 2388570, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83026918, "total_equity": 5856074, "shares_outstanding": 16692, "operating_cash_flow": -1673189, "stock_based_compensation": 627762, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -940835, "free_cash_flow": -1673188, "net_change_in_cash": -2614024 }, "raw_data": { "income": { "ebit": "-2699295", "ebitda": "-2602929", "netIncome": "-2873954", "grossProfit": "21025", "depreciation": "None", "totalRevenue": "37601", "costOfRevenue": "16576", "interestIncome": "None", "incomeBeforeTax": "-2873958", "interestExpense": "209125", "operatingIncome": "-2699295", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-209125", "nonInterestIncome": "None", "operatingExpenses": "2720320", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193175", "otherNonOperatingIncome": "-174663", "costofGoodsAndServicesSold": "16576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96366", "sellingGeneralAndAdministrative": "1849924", "netIncomeFromContinuingOperations": "-2873958" }, "balance": { "goodwill": "None", "inventory": "263360", "commonStock": "185", "currentDebt": "None", "investments": "None", "totalAssets": "9393723", "longTermDebt": "2029554", "shortTermDebt": "359016", "treasuryStock": "-38015", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2666161", "reportedCurrency": "USD", "retainedEarnings": "-83026918", "totalLiabilities": "3591311", "otherCurrentAssets": "396777", "totalCurrentAssets": "6367244", "currentLongTermDebt": "296539", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31128", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3026478", "currentAccountsPayable": "410920", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "316960", "shortLongTermDebtTotal": "2642101", "totalShareholderEquity": "5856074", "capitalLeaseObligations": "316008", "otherCurrentLiabilities": "488082", "totalCurrentLiabilities": "1258018", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2333293", "cashAndShortTermInvestments": "5675979", "commonStockSharesOutstanding": "16692", "intangibleAssetsExcludingGoodwill": "2666161", "cashAndCashEquivalentsAtCarryingValue": "5675979", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2873954", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-13628", "operatingCashflow": "-1673189", "capitalExpenditures": "1", "changeInReceivables": "-1290", "changeInExchangeRate": "None", "cashflowFromFinancing": "-940835", "cashflowFromInvestment": "None", "stockBasedCompensation": "627762", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2614024", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }