{ "ticker": { "uuid": "2f70c6cb-1276-4067-a35b-2c0d1ebd094c", "symbol": "UNIDT", "name": "United Drilling Tools Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/2f70c6cb-1276-4067-a35b-2c0d1ebd094c/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f70c6cb-1276-4067-a35b-2c0d1ebd094c/" }, "ticker_metadata": { "id": 18746, "uuid": "2f70c6cb-1276-4067-a35b-2c0d1ebd094c", "symbol": "UNIDT", "name": "United Drilling Tools Limited", "asset_type": "equity", "market_cap": 4818134528, "stock_exchange_id": 7, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "United Drilling Tools Limited, together with its subsidiary, manufactures and sells OD connectors and casing pipes, wireline winches, gas lift equipments, and downhole tools under the UDT brand in India and internationally. The company offers, such as leopard, swift, lynx, and puma; turnkey installation services, including provision of service tools, service personnel to supervise the make-ups of the connectors and running the pipe string, thread inspection, and field repair and maintenance of all connectors; and casing pipe with connector joints, loose connectors, and connectors fabrication, as well as welding services. It also provides wireline winch units, including slim split, flyline, truckline, landline, scraping winch, and survey line; and gas lift equipment comprising injection pressure operated gas lift valves (GLV), wireline retrievable orifice and dummy valves, tubing pressure operated GLV, conventional and side pocket mandrels, latches, running and pulling tools, kick over tools, and tubing check valves. In addition, the company offers replaceable/interchangeable sleeve stabilizers and integral blade stabilizers. It serves oil and gas, drilling, and allied industries; government organizations; and private sector companies. The company also exports its products. United Drilling Tools Limited was incorporated in 1985 and is headquartered in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f70c6cb-1276-4067-a35b-2c0d1ebd094c", "symbol": "UNIDT", "name": "United Drilling Tools Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/2f70c6cb-1276-4067-a35b-2c0d1ebd094c/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f70c6cb-1276-4067-a35b-2c0d1ebd094c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.93, "value": 0.73, "quality": 0.81, "momentum": 0.85, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 249.51, "market_cap": 5065832866.74, "pe_ratio": 26.7043, "earnings_yield": 0.0374, "ebitda_to_ev": 0.0686, "shareholder_yield": 0.0072, "roe": 0.0678, "piotroski_f_score": 8, "momentum_12_1": 0.0838, "volatility_252d": 0.4308 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.714989+00:00", "batch_id": "" }, "size": { "price_close": 249.51, "market_cap": 5065832866.7444, "market_cap_usd": 5065832866.7444, "enterprise_value": 5094653866.7444, "shares_outstanding": 20303126, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.7043, "pb_ratio": 1.8116, "ptbv_ratio": 1.8116, "ps_ratio": 2.797, "pcf_ratio": 12.8686, "pfcf_ratio": 14.4772, "ev_ebitda": 14.5794, "ev_ebit": 18.7981, "ev_sales": 2.8129, "ev_fcf": 14.5596, "earnings_yield": 0.0374, "fcf_yield": 0.0687, "price_to_sales": 2.797, "price_to_book": 1.8116, "price_to_cashflow": 12.8686, "ebitda_to_ev": 0.0686, "sales_yield": 0.3555 }, "yield": { "dividend_yield": 0.0072, "buyback_yield": 0, "shareholder_yield": 0.0072, "debt_paydown_yield": 0.0005, "total_yield": 0.0077 }, "quality": { "gross_margin": 0.3582, "operating_margin": 0.1496, "net_margin": 0.1047, "ebitda_margin": 0.1929, "fcf_margin": 0.1932, "roe": 0.0678, "roa": 0.0616, "roic": 0.0719, "roc_greenblatt": null, "asset_turnover": 0.5883, "cash_conversion": 1.8446, "accruals_ratio": -0.0662, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.2524, "revenue_stability_5y": 0.2015, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2107, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0825, "debt_to_assets": 0.0105, "interest_coverage": 7.6197, "current_ratio": 10.0541, "quick_ratio": 10.0541, "net_debt": 28821000, "local_beta": 1.8347, "volatility_252d": 0.4308, "volatility_60d": 0.9997, "max_drawdown_12m": -0.3387, "risk_adjusted_momentum": 0.1944 }, "growth": { "revenue_growth_1y": 0.0763, "revenue_growth_3y_cagr": 0.1531, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2626, "eps_growth_3y_cagr": 0.2268, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.0737, "book_value_growth_1y": 0.0584, "revenue_growth": 0.0763, "earnings_growth": 0.2626 }, "momentum": { "price_return_1m": 0.2304, "price_return_3m": 0.3873, "price_return_6m": 0.2756, "price_return_9m": 0.2386, "price_return_12m": 0.3334, "price_return_12m_ex1m": 0.0838, "momentum_6m": 0.2756, "momentum_12m": 0.3334, "momentum_12_1": 0.0838, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6234, "relative_strength": 0.4411 }, "raw_ttm": { "revenue_ttm": 1811188000, "gross_profit_ttm": 648747000, "ebit_ttm": 271019000, "ebitda_ttm": 349441000, "net_income_ttm": 189701000, "eps_diluted_ttm": 9.3434, "operating_cash_flow_ttm": 393657000, "capital_expenditure_ttm": -43739000, "fcf_ttm": 349918000, "dividends_paid_ttm": -36546000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35568000, "cash_and_equivalents": 3435000, "total_current_assets": 2210136000, "total_current_liabilities": 219824000, "net_ppe": null, "total_assets": 3078757000, "total_debt": 32256000, "total_equity": 2796380000, "net_working_capital": 2005816000, "book_value_per_share": 137.7315, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 137.7315 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 49, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 58, "rank_pcf": 33, "rank_ev_ebitda": 48, "rank_ev_ebit": 43, "rank_earnings_yield": 49, "rank_fcf_yield": 12, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 31, "rank_roe": 71, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 59, "rank_fcf_margin": 10, "rank_piotroski": 6, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 15 }, "composites": { "value_composite": 27, "quality_composite": 19, "momentum_composite": 15, "growth_composite": 39, "yield_composite": 19, "svqf_composite": 37, "vc1_composite": 33, "vc2_composite": 27, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.769, "os_score": 0.93, "value_percentile": 0.73, "quality_percentile": 0.81, "momentum_percentile": 0.85, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7420, "ticker_id": 18746, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.714989+00:00", "batch_id": "", "os_score_delta": null, "price_close": 249.51, "market_cap": 5065832866.7444, "market_cap_usd": 5065832866.7444, "enterprise_value": 5094653866.7444, "shares_outstanding": 20303126, "fx_rate_to_usd": null, "pe_ratio": 26.70430239, "pb_ratio": 1.81156812, "ptbv_ratio": 1.81156812, "ps_ratio": 2.79696689, "pcf_ratio": 12.86864673, "pfcf_ratio": 14.47719999, "ev_ebitda": 14.57943935, "ev_ebit": 18.79814281, "ev_sales": 2.81287965, "ev_fcf": 14.559565, "earnings_yield": 0.03744715, "fcf_yield": 0.06868337, "dividend_yield": 0.00721421, "buyback_yield": 0, "shareholder_yield": 0.00721421, "debt_paydown_yield": 0.00049034, "total_yield": 0.00770456, "gross_margin": 0.35818866, "operating_margin": 0.14963604, "net_margin": 0.10473844, "ebitda_margin": 0.19293469, "fcf_margin": 0.19319806, "roe": 0.06783806, "roa": 0.0616161, "roic": 0.07194683, "roc_greenblatt": null, "asset_turnover": 0.58828547, "cash_conversion": 1.84457647, "accruals_ratio": -0.06624622, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.08247744, "debt_to_assets": 0.01047696, "interest_coverage": 7.61974247, "current_ratio": 10.05411602, "quick_ratio": 10.05411602, "net_debt": 28821000, "revenue_growth_1y": 0.07633073, "revenue_growth_3y_cagr": 0.15311743, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26255225, "eps_growth_3y_cagr": 0.22678436, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.07369992, "book_value_growth_1y": 0.05841498, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.252392, "revenue_stability_5y": 0.201513, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23038613, "price_return_3m": 0.38732269, "price_return_6m": 0.27555094, "price_return_9m": 0.23863341, "price_return_12m": 0.333436, "price_return_12m_ex1m": 0.08375409, "distance_from_52w_high": 0, "distance_from_52w_low": 0.62335719, "relative_strength": 0.44111574, "local_beta": 1.8347, "volatility_252d": 0.43082, "volatility_60d": 0.999696, "max_drawdown_12m": -0.33869381, "revenue_ttm": 1811188000, "gross_profit_ttm": 648747000, "ebit_ttm": 271019000, "ebitda_ttm": 349441000, "net_income_ttm": 189701000, "eps_diluted_ttm": 9.34343805, "operating_cash_flow_ttm": 393657000, "capital_expenditure_ttm": -43739000, "fcf_ttm": 349918000, "dividends_paid_ttm": -36546000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35568000, "cash_and_equivalents": 3435000, "total_current_assets": 2210136000, "total_current_liabilities": 219824000, "net_ppe": null, "total_assets": 3078757000, "total_debt": 32256000, "total_equity": 2796380000, "net_working_capital": 2005816000, "book_value_per_share": 137.73150007, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 137.73150007, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 49, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 58, "rank_pcf": 33, "rank_ev_ebitda": 48, "rank_ev_ebit": 43, "rank_earnings_yield": 49, "rank_fcf_yield": 12, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 31, "rank_roe": 71, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 59, "rank_fcf_margin": 10, "rank_piotroski": 6, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 15, "value_composite": 27, "quality_composite": 19, "momentum_composite": 15, "growth_composite": 39, "yield_composite": 19, "svqf_composite": 37, "vc1_composite": 33, "vc2_composite": 27, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 249.51, "os": 0.93, "value": 0.73, "quality": 0.81, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.7043, "earnings_yield": 0.0374, "shareholder_yield": 0.0072, "roe": 0.0678, "momentum_12_1": 0.0838, "complete_fields": { "id": 7420, "ticker_id": 18746, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:20.714989+00:00", "batch_id": "", "os_score_delta": null, "price_close": 249.51, "market_cap": 5065832866.7444, "market_cap_usd": 5065832866.7444, "enterprise_value": 5094653866.7444, "shares_outstanding": 20303126, "fx_rate_to_usd": null, "pe_ratio": 26.70430239, "pb_ratio": 1.81156812, "ptbv_ratio": 1.81156812, "ps_ratio": 2.79696689, "pcf_ratio": 12.86864673, "pfcf_ratio": 14.47719999, "ev_ebitda": 14.57943935, "ev_ebit": 18.79814281, "ev_sales": 2.81287965, "ev_fcf": 14.559565, "earnings_yield": 0.03744715, "fcf_yield": 0.06868337, "dividend_yield": 0.00721421, "buyback_yield": 0, "shareholder_yield": 0.00721421, "debt_paydown_yield": 0.00049034, "total_yield": 0.00770456, "gross_margin": 0.35818866, "operating_margin": 0.14963604, "net_margin": 0.10473844, "ebitda_margin": 0.19293469, "fcf_margin": 0.19319806, "roe": 0.06783806, "roa": 0.0616161, "roic": 0.07194683, "roc_greenblatt": null, "asset_turnover": 0.58828547, "cash_conversion": 1.84457647, "accruals_ratio": -0.06624622, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.08247744, "debt_to_assets": 0.01047696, "interest_coverage": 7.61974247, "current_ratio": 10.05411602, "quick_ratio": 10.05411602, "net_debt": 28821000, "revenue_growth_1y": 0.07633073, "revenue_growth_3y_cagr": 0.15311743, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.26255225, "eps_growth_3y_cagr": 0.22678436, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.07369992, "book_value_growth_1y": 0.05841498, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.252392, "revenue_stability_5y": 0.201513, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23038613, "price_return_3m": 0.38732269, "price_return_6m": 0.27555094, "price_return_9m": 0.23863341, "price_return_12m": 0.333436, "price_return_12m_ex1m": 0.08375409, "distance_from_52w_high": 0, "distance_from_52w_low": 0.62335719, "relative_strength": 0.44111574, "local_beta": 1.8347, "volatility_252d": 0.43082, "volatility_60d": 0.999696, "max_drawdown_12m": -0.33869381, "revenue_ttm": 1811188000, "gross_profit_ttm": 648747000, "ebit_ttm": 271019000, "ebitda_ttm": 349441000, "net_income_ttm": 189701000, "eps_diluted_ttm": 9.34343805, "operating_cash_flow_ttm": 393657000, "capital_expenditure_ttm": -43739000, "fcf_ttm": 349918000, "dividends_paid_ttm": -36546000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35568000, "cash_and_equivalents": 3435000, "total_current_assets": 2210136000, "total_current_liabilities": 219824000, "net_ppe": null, "total_assets": 3078757000, "total_debt": 32256000, "total_equity": 2796380000, "net_working_capital": 2005816000, "book_value_per_share": 137.73150007, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 137.73150007, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 49, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 58, "rank_pcf": 33, "rank_ev_ebitda": 48, "rank_ev_ebit": 43, "rank_earnings_yield": 49, "rank_fcf_yield": 12, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 31, "rank_roe": 71, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 59, "rank_fcf_margin": 10, "rank_piotroski": 6, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 15, "value_composite": 27, "quality_composite": 19, "momentum_composite": 15, "growth_composite": 39, "yield_composite": 19, "svqf_composite": 37, "vc1_composite": 33, "vc2_composite": 27, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "income_statement": { "revenue": 1811188000, "cost_of_revenue": 1162441000, "gross_profit": 648747000, "ebit": 271019000, "ebitda": 349448000, "pretax_income": null, "tax_provision": null, "net_income": 189701000, "net_income_to_common": 189701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3435000, "total_current_assets": 2210136000, "total_assets": 3078757000, "short_term_debt": 18939000, "long_term_debt": 8734000, "total_debt": 32256000, "total_liabilities": null, "total_equity": 2796380000, "shares_outstanding": 20303126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 393657000, "capital_expenditure": -43739000, "free_cash_flow": 349918000, "dividends_paid": -36546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2484000 }, "complete_fields": { "id": 381969, "ticker_id": 18746, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "349448000", "netIncome": "189701000", "grossProfit": "648747000", "totalRevenue": "1811188000", "costOfRevenue": "1162441000", "interestExpense": "35568000", "operatingIncome": "271019000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45389000" }, "balance": { "totalDebt": "32256000", "totalAssets": "3078757000", "longTermDebt": "8734000", "shortTermDebt": "18939000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20303126", "totalCurrentAssets": "2210136000", "totalShareholderEquity": "2796380000", "totalCurrentLiabilities": "219824000", "cashAndShortTermInvestments": "3435000" }, "cashflow": { "freeCashFlow": "349918000", "dividendsPaid": "-36546000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2484000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "393657000", "repurchaseOfStock": null, "capitalExpenditures": "-43739000" } }, "revenue": 1811188000, "cost_of_revenue": 1162441000, "gross_profit": 648747000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271019000, "depreciation_amortisation": 45389000, "ebitda": 349448000, "interest_expense": 35568000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 189701000, "net_income_continuing_ops": null, "net_income_to_common": 189701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3435000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2210136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3078757000, "short_term_debt": 18939000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219824000, "long_term_debt": 8734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2796380000, "shares_outstanding": 20303126, "operating_cash_flow": 393657000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2484000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 349918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "349448000", "netIncome": "189701000", "grossProfit": "648747000", "totalRevenue": "1811188000", "costOfRevenue": "1162441000", "interestExpense": "35568000", "operatingIncome": "271019000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45389000" }, "balance": { "totalDebt": "32256000", "totalAssets": "3078757000", "longTermDebt": "8734000", "shortTermDebt": "18939000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20303126", "totalCurrentAssets": "2210136000", "totalShareholderEquity": "2796380000", "totalCurrentLiabilities": "219824000", "cashAndShortTermInvestments": "3435000" }, "cashflow": { "freeCashFlow": "349918000", "dividendsPaid": "-36546000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2484000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "393657000", "repurchaseOfStock": null, "capitalExpenditures": "-43739000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "income_statement": { "revenue": 1682743000, "cost_of_revenue": 1062039000, "gross_profit": 620704000, "ebit": 208861000, "ebitda": 276099000, "pretax_income": null, "tax_provision": null, "net_income": 150252000, "net_income_to_common": 150252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3160000, "total_current_assets": 2513227000, "total_assets": 3376169000, "short_term_debt": 303653000, "long_term_debt": 11218000, "total_debt": 321390000, "total_liabilities": null, "total_equity": 2642045000, "shares_outstanding": 20303126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90425000, "capital_expenditure": -32813000, "free_cash_flow": 57612000, "dividends_paid": -36546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1065000 }, "complete_fields": { "id": 381974, "ticker_id": 18746, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "276099000", "netIncome": "150252000", "grossProfit": "620704000", "totalRevenue": "1682743000", "costOfRevenue": "1062039000", "interestExpense": "27441000", "operatingIncome": "208861000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49837000" }, "balance": { "totalDebt": "321390000", "totalAssets": "3376169000", "longTermDebt": "11218000", "shortTermDebt": "303653000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20303126", "totalCurrentAssets": "2513227000", "totalShareholderEquity": "2642045000", "totalCurrentLiabilities": "665680000", "cashAndShortTermInvestments": "3160000" }, "cashflow": { "freeCashFlow": "57612000", "dividendsPaid": "-36546000", "issuanceOfDebt": "1350000", "issuanceOfStock": null, "repaymentOfDebt": "-2415000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "90425000", "repurchaseOfStock": null, "capitalExpenditures": "-32813000" } }, "revenue": 1682743000, "cost_of_revenue": 1062039000, "gross_profit": 620704000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208861000, "depreciation_amortisation": 49837000, "ebitda": 276099000, "interest_expense": 27441000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 150252000, "net_income_continuing_ops": null, "net_income_to_common": 150252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2513227000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3376169000, "short_term_debt": 303653000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665680000, "long_term_debt": 11218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 321390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2642045000, "shares_outstanding": 20303126, "operating_cash_flow": 90425000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1065000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 57612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "276099000", "netIncome": "150252000", "grossProfit": "620704000", "totalRevenue": "1682743000", "costOfRevenue": "1062039000", "interestExpense": "27441000", "operatingIncome": "208861000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49837000" }, "balance": { "totalDebt": "321390000", "totalAssets": "3376169000", "longTermDebt": "11218000", "shortTermDebt": "303653000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20303126", "totalCurrentAssets": "2513227000", "totalShareholderEquity": "2642045000", "totalCurrentLiabilities": "665680000", "cashAndShortTermInvestments": "3160000" }, "cashflow": { "freeCashFlow": "57612000", "dividendsPaid": "-36546000", "issuanceOfDebt": "1350000", "issuanceOfStock": null, "repaymentOfDebt": "-2415000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "90425000", "repurchaseOfStock": null, "capitalExpenditures": "-32813000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "income_statement": { "revenue": 1299668000, "cost_of_revenue": 811738000, "gross_profit": 518543000, "ebit": 161829000, "ebitda": 212231000, "pretax_income": null, "tax_provision": null, "net_income": 93801000, "net_income_to_common": 93801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12995000, "total_current_assets": 2684093000, "total_assets": 3572094000, "short_term_debt": 315074000, "long_term_debt": 12283000, "total_debt": 327357000, "total_liabilities": null, "total_equity": 2528665000, "shares_outstanding": 20303126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -140826000, "capital_expenditure": -77870000, "free_cash_flow": -218696000, "dividends_paid": -36546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381976, "ticker_id": 18746, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "212231000", "netIncome": "93801000", "grossProfit": "518543000", "totalRevenue": "1299668000", "costOfRevenue": "811738000", "interestExpense": "22438000", "operatingIncome": "161829000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51901000" }, "balance": { "totalDebt": "327357000", "totalAssets": "3572094000", "longTermDebt": "12283000", "shortTermDebt": "315074000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20303126", "totalCurrentAssets": "2684093000", "totalShareholderEquity": "2528665000", "totalCurrentLiabilities": "968886000", "cashAndShortTermInvestments": "12995000" }, "cashflow": { "freeCashFlow": "-218696000", "dividendsPaid": "-36546000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-140826000", "repurchaseOfStock": null, "capitalExpenditures": "-77870000" } }, "revenue": 1299668000, "cost_of_revenue": 811738000, "gross_profit": 518543000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161829000, "depreciation_amortisation": 51901000, "ebitda": 212231000, "interest_expense": 22438000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93801000, "net_income_continuing_ops": null, "net_income_to_common": 93801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12995000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2684093000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3572094000, "short_term_debt": 315074000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968886000, "long_term_debt": 12283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 327357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2528665000, "shares_outstanding": 20303126, "operating_cash_flow": -140826000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -218696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "212231000", "netIncome": "93801000", "grossProfit": "518543000", "totalRevenue": "1299668000", "costOfRevenue": "811738000", "interestExpense": "22438000", "operatingIncome": "161829000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51901000" }, "balance": { "totalDebt": "327357000", "totalAssets": "3572094000", "longTermDebt": "12283000", "shortTermDebt": "315074000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "20303126", "totalCurrentAssets": "2684093000", "totalShareholderEquity": "2528665000", "totalCurrentLiabilities": "968886000", "cashAndShortTermInvestments": "12995000" }, "cashflow": { "freeCashFlow": "-218696000", "dividendsPaid": "-36546000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-140826000", "repurchaseOfStock": null, "capitalExpenditures": "-77870000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "income_statement": { "revenue": 1181253000, "cost_of_revenue": 804678000, "gross_profit": 376575000, "ebit": 150375000, "ebitda": 193127000, "pretax_income": null, "tax_provision": null, "net_income": 102746000, "net_income_to_common": 102746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10768000, "total_current_assets": 1935654000, "total_assets": 2816354000, "short_term_debt": 49719000, "long_term_debt": 363000, "total_debt": 50082000, "total_liabilities": null, "total_equity": 2470519000, "shares_outstanding": 20303126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 257050000, "capital_expenditure": -1531000, "free_cash_flow": 255519000, "dividends_paid": -36546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -129404000 }, "complete_fields": { "id": 381977, "ticker_id": 18746, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "193127000", "netIncome": "102746000", "grossProfit": "376575000", "totalRevenue": "1181253000", "costOfRevenue": "804678000", "interestExpense": "3716000", "operatingIncome": "150375000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41330000" }, "balance": { "totalDebt": "50082000", "totalAssets": "2816354000", "longTermDebt": "363000", "shortTermDebt": "49719000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20303126", "totalCurrentAssets": "1935654000", "totalShareholderEquity": "2470519000", "totalCurrentLiabilities": "285793000", "cashAndShortTermInvestments": "10768000" }, "cashflow": { "freeCashFlow": "255519000", "dividendsPaid": "-36546000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-129404000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "257050000", "repurchaseOfStock": null, "capitalExpenditures": "-1531000" } }, "revenue": 1181253000, "cost_of_revenue": 804678000, "gross_profit": 376575000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150375000, "depreciation_amortisation": 41330000, "ebitda": 193127000, "interest_expense": 3716000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 102746000, "net_income_continuing_ops": null, "net_income_to_common": 102746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10768000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1935654000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2816354000, "short_term_debt": 49719000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285793000, "long_term_debt": 363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2470519000, "shares_outstanding": 20303126, "operating_cash_flow": 257050000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -129404000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 255519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "193127000", "netIncome": "102746000", "grossProfit": "376575000", "totalRevenue": "1181253000", "costOfRevenue": "804678000", "interestExpense": "3716000", "operatingIncome": "150375000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41330000" }, "balance": { "totalDebt": "50082000", "totalAssets": "2816354000", "longTermDebt": "363000", "shortTermDebt": "49719000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "20303126", "totalCurrentAssets": "1935654000", "totalShareholderEquity": "2470519000", "totalCurrentLiabilities": "285793000", "cashAndShortTermInvestments": "10768000" }, "cashflow": { "freeCashFlow": "255519000", "dividendsPaid": "-36546000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-129404000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "257050000", "repurchaseOfStock": null, "capitalExpenditures": "-1531000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381978, "ticker_id": 18746, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "income_statement": { "revenue": 433203000, "cost_of_revenue": 278523000, "gross_profit": 154680000, "ebit": 62959000, "ebitda": 86491000, "pretax_income": null, "tax_provision": null, "net_income": 47889000, "net_income_to_common": 47889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3435000, "total_current_assets": 2210136000, "total_assets": 3078757000, "short_term_debt": 18939000, "long_term_debt": 8734000, "total_debt": 32256000, "total_liabilities": null, "total_equity": 2796380000, "shares_outstanding": 20303126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381968, "ticker_id": 18746, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86491000", "netIncome": "47889000", "grossProfit": "154680000", "totalRevenue": "433203000", "costOfRevenue": "278523000", "interestExpense": "5409000", "operatingIncome": "62959000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11551000" }, "balance": { "totalDebt": "32256000", "totalAssets": "3078757000", "longTermDebt": "8734000", "shortTermDebt": "18939000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20303126", "totalCurrentAssets": "2210136000", "totalShareholderEquity": "2796380000", "totalCurrentLiabilities": "219824000", "cashAndShortTermInvestments": "3435000" } }, "revenue": 433203000, "cost_of_revenue": 278523000, "gross_profit": 154680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62959000, "depreciation_amortisation": 11551000, "ebitda": 86491000, "interest_expense": 5409000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47889000, "net_income_continuing_ops": null, "net_income_to_common": 47889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3435000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2210136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3078757000, "short_term_debt": 18939000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219824000, "long_term_debt": 8734000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2796380000, "shares_outstanding": 20303126, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86491000", "netIncome": "47889000", "grossProfit": "154680000", "totalRevenue": "433203000", "costOfRevenue": "278523000", "interestExpense": "5409000", "operatingIncome": "62959000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11551000" }, "balance": { "totalDebt": "32256000", "totalAssets": "3078757000", "longTermDebt": "8734000", "shortTermDebt": "18939000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "20303126", "totalCurrentAssets": "2210136000", "totalShareholderEquity": "2796380000", "totalCurrentLiabilities": "219824000", "cashAndShortTermInvestments": "3435000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "income_statement": { "revenue": 505293000, "cost_of_revenue": 323537000, "gross_profit": 181756000, "ebit": 78529000, "ebitda": 96088000, "pretax_income": null, "tax_provision": null, "net_income": 54702000, "net_income_to_common": 54702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381970, "ticker_id": 18746, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "96088000", "netIncome": "54702000", "grossProfit": "181756000", "totalRevenue": "505293000", "costOfRevenue": "323537000", "interestExpense": "8768000", "operatingIncome": "78529000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11534000" } }, "revenue": 505293000, "cost_of_revenue": 323537000, "gross_profit": 181756000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78529000, "depreciation_amortisation": 11534000, "ebitda": 96088000, "interest_expense": 8768000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54702000, "net_income_continuing_ops": null, "net_income_to_common": 54702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "96088000", "netIncome": "54702000", "grossProfit": "181756000", "totalRevenue": "505293000", "costOfRevenue": "323537000", "interestExpense": "8768000", "operatingIncome": "78529000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11534000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "income_statement": { "revenue": 556018000, "cost_of_revenue": 363621000, "gross_profit": 192397000, "ebit": 79948000, "ebitda": 102977000, "pretax_income": null, "tax_provision": null, "net_income": 57543000, "net_income_to_common": 57543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6972000, "total_current_assets": 3024886000, "total_assets": 3856522000, "short_term_debt": 287508000, "long_term_debt": 9938000, "total_debt": 302945000, "total_liabilities": null, "total_equity": 2704649000, "shares_outstanding": 20303126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381971, "ticker_id": 18746, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102977000", "netIncome": "57543000", "grossProfit": "192397000", "totalRevenue": "556018000", "costOfRevenue": "363621000", "interestExpense": "10083000", "operatingIncome": "79948000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11197000" }, "balance": { "totalDebt": "302945000", "totalAssets": "3856522000", "longTermDebt": "9938000", "shortTermDebt": "287508000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20303126", "totalCurrentAssets": "3024886000", "totalShareholderEquity": "2704649000", "totalCurrentLiabilities": "1086975000", "cashAndShortTermInvestments": "6972000" } }, "revenue": 556018000, "cost_of_revenue": 363621000, "gross_profit": 192397000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79948000, "depreciation_amortisation": 11197000, "ebitda": 102977000, "interest_expense": 10083000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57543000, "net_income_continuing_ops": null, "net_income_to_common": 57543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6972000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3024886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3856522000, "short_term_debt": 287508000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1086975000, "long_term_debt": 9938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 302945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2704649000, "shares_outstanding": 20303126, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102977000", "netIncome": "57543000", "grossProfit": "192397000", "totalRevenue": "556018000", "costOfRevenue": "363621000", "interestExpense": "10083000", "operatingIncome": "79948000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11197000" }, "balance": { "totalDebt": "302945000", "totalAssets": "3856522000", "longTermDebt": "9938000", "shortTermDebt": "287508000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "20303126", "totalCurrentAssets": "3024886000", "totalShareholderEquity": "2704649000", "totalCurrentLiabilities": "1086975000", "cashAndShortTermInvestments": "6972000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "income_statement": { "revenue": 316674000, "cost_of_revenue": 196760000, "gross_profit": 119914000, "ebit": 49583000, "ebitda": 63885000, "pretax_income": null, "tax_provision": null, "net_income": 29567000, "net_income_to_common": 29567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381972, "ticker_id": 18746, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63885000", "netIncome": "29567000", "grossProfit": "119914000", "totalRevenue": "316674000", "costOfRevenue": "196760000", "interestExpense": "11308000", "operatingIncome": "49583000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11107000" } }, "revenue": 316674000, "cost_of_revenue": 196760000, "gross_profit": 119914000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49583000, "depreciation_amortisation": 11107000, "ebitda": 63885000, "interest_expense": 11308000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29567000, "net_income_continuing_ops": null, "net_income_to_common": 29567000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63885000", "netIncome": "29567000", "grossProfit": "119914000", "totalRevenue": "316674000", "costOfRevenue": "196760000", "interestExpense": "11308000", "operatingIncome": "49583000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11107000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "income_statement": { "revenue": 311170000, "cost_of_revenue": 181462000, "gross_profit": 129708000, "ebit": 37980000, "ebitda": 63311000, "pretax_income": null, "tax_provision": null, "net_income": 38898000, "net_income_to_common": 38898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3160000, "total_current_assets": 2513227000, "total_assets": 3376169000, "short_term_debt": 303653000, "long_term_debt": 11218000, "total_debt": 321390000, "total_liabilities": null, "total_equity": 2642045000, "shares_outstanding": 20303126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381973, "ticker_id": 18746, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "63311000", "netIncome": "38898000", "grossProfit": "129708000", "totalRevenue": "311170000", "costOfRevenue": "181462000", "interestExpense": "12101000", "operatingIncome": "37980000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12644000" }, "balance": { "totalDebt": "321390000", "totalAssets": "3376169000", "longTermDebt": "11218000", "shortTermDebt": "303653000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20303126", "totalCurrentAssets": "2513227000", "totalShareholderEquity": "2642045000", "totalCurrentLiabilities": "665680000", "cashAndShortTermInvestments": "3160000" } }, "revenue": 311170000, "cost_of_revenue": 181462000, "gross_profit": 129708000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37980000, "depreciation_amortisation": 12644000, "ebitda": 63311000, "interest_expense": 12101000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38898000, "net_income_continuing_ops": null, "net_income_to_common": 38898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3160000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2513227000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3376169000, "short_term_debt": 303653000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665680000, "long_term_debt": 11218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 321390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2642045000, "shares_outstanding": 20303126, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "63311000", "netIncome": "38898000", "grossProfit": "129708000", "totalRevenue": "311170000", "costOfRevenue": "181462000", "interestExpense": "12101000", "operatingIncome": "37980000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12644000" }, "balance": { "totalDebt": "321390000", "totalAssets": "3376169000", "longTermDebt": "11218000", "shortTermDebt": "303653000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "20303126", "totalCurrentAssets": "2513227000", "totalShareholderEquity": "2642045000", "totalCurrentLiabilities": "665680000", "cashAndShortTermInvestments": "3160000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37063000, "total_current_assets": 2014970000, "total_assets": 2876524000, "short_term_debt": 24702000, "long_term_debt": 11242000, "total_debt": 40079000, "total_liabilities": null, "total_equity": 2589126000, "shares_outstanding": 20303126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381975, "ticker_id": 18746, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:33:13.589611+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "40079000", "totalAssets": "2876524000", "longTermDebt": "11242000", "shortTermDebt": "24702000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20303126", "totalCurrentAssets": "2014970000", "totalShareholderEquity": "2589126000", "totalCurrentLiabilities": "209477000", "cashAndShortTermInvestments": "37063000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37063000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2014970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2876524000, "short_term_debt": 24702000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209477000, "long_term_debt": 11242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2589126000, "shares_outstanding": 20303126, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "40079000", "totalAssets": "2876524000", "longTermDebt": "11242000", "shortTermDebt": "24702000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "20303126", "totalCurrentAssets": "2014970000", "totalShareholderEquity": "2589126000", "totalCurrentLiabilities": "209477000", "cashAndShortTermInvestments": "37063000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }