{ "ticker": { "uuid": "2f78b92c-4206-4124-9eba-515571ad8dd1", "symbol": "ABCL", "name": "Abcellera Biologics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2f78b92c-4206-4124-9eba-515571ad8dd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f78b92c-4206-4124-9eba-515571ad8dd1/" }, "ticker_metadata": { "id": 4565, "uuid": "2f78b92c-4206-4124-9eba-515571ad8dd1", "symbol": "ABCL", "name": "Abcellera Biologics\u00a0Inc", "asset_type": "equity", "market_cap": 1749801000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "AbCellera Biologics Inc. develops an antibody discovery platform. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f78b92c-4206-4124-9eba-515571ad8dd1", "symbol": "ABCL", "name": "Abcellera Biologics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2f78b92c-4206-4124-9eba-515571ad8dd1/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f78b92c-4206-4124-9eba-515571ad8dd1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.28, "quality": 0.05, "momentum": 0.94, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5.62, "market_cap": 1703279280.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1535, "piotroski_f_score": 4, "momentum_12_1": 1.1475, "volatility_252d": 0.8077 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.823420+00:00", "batch_id": "" }, "size": { "price_close": 5.62, "market_cap": 1703279280.1, "market_cap_usd": 1703279280.1, "enterprise_value": 1632085280.1, "shares_outstanding": 303074605, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.8157, "ptbv_ratio": 1.9972, "ps_ratio": 21.5042, "pcf_ratio": null, "pfcf_ratio": -14.5211, "ev_ebitda": null, "ev_ebit": -7.9404, "ev_sales": 20.6053, "ev_fcf": -13.9141, "earnings_yield": null, "fcf_yield": -0.0719, "price_to_sales": 21.5042, "price_to_book": 1.8157, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0485 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7907, "operating_margin": -2.595, "net_margin": -1.8175, "ebitda_margin": -2.2053, "fcf_margin": -1.4809, "roe": -0.1535, "roa": -0.1101, "roic": -0.1778, "roc_greenblatt": null, "asset_turnover": 0.0606, "cash_conversion": 0.8148, "accruals_ratio": 0.0071, "sbc_to_revenue": 0.6694, "piotroski_f_score": 4, "altman_z_score": 2.7999, "earnings_stability_5y": 0.3737, "revenue_stability_5y": 1.3968, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0479, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3934, "net_debt_to_ebitda": 0.4076, "debt_to_assets": 0.0045, "interest_coverage": null, "current_ratio": 14.0524, "quick_ratio": 13.8862, "net_debt": -71194000, "local_beta": -0.0006, "volatility_252d": 0.8077, "volatility_60d": 1.9278, "max_drawdown_12m": -0.4847, "risk_adjusted_momentum": 1.4207 }, "growth": { "revenue_growth_1y": 2.4266, "revenue_growth_3y_cagr": -0.4631, "revenue_growth_5y_cagr": -0.2027, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0979, "revenue_growth": 2.4266, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0725, "price_return_3m": 0.629, "price_return_6m": 0.5787, "price_return_9m": 0.3318, "price_return_12m": 1.3033, "price_return_12m_ex1m": 1.1475, "momentum_6m": 0.5787, "momentum_12m": 1.3033, "momentum_12_1": 1.1475, "distance_from_52w_high": -0.0891, "distance_from_52w_low": 0.8487, "relative_strength": 1.1453 }, "raw_ttm": { "revenue_ttm": 79207000, "gross_profit_ttm": 62632000, "ebit_ttm": -205543000, "ebitda_ttm": -174672000, "net_income_ttm": -143956000, "eps_diluted_ttm": -0.475, "operating_cash_flow_ttm": -153264000, "capital_expenditure_ttm": 35967000, "fcf_ttm": -117297000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 77063000, "total_current_assets": 664596000, "total_current_liabilities": 47294000, "net_ppe": null, "total_assets": 1307112000, "total_debt": 5869000, "total_equity": 938083000, "net_working_capital": 546108000, "book_value_per_share": 3.0952, "retained_earnings": -72647000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 852817000, "tangible_book_per_share": 2.8139 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 42, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 82, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 12, "rank_fcf_margin": 96, "rank_piotroski": 79, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 9 }, "composites": { "value_composite": 72, "quality_composite": 95, "momentum_composite": 6, "growth_composite": 11, "yield_composite": 90, "svqf_composite": 35, "vc1_composite": 75, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.1183, "os_score": 0.29, "value_percentile": 0.28, "quality_percentile": 0.05, "momentum_percentile": 0.94, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 68, "ticker_id": 4565, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.823420+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.62, "market_cap": 1703279280.1, "market_cap_usd": 1703279280.1, "enterprise_value": 1632085280.1, "shares_outstanding": 303074605, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.81570211, "ptbv_ratio": 1.99723889, "ps_ratio": 21.5041509, "pcf_ratio": null, "pfcf_ratio": -14.52108136, "ev_ebitda": null, "ev_ebit": -7.94035934, "ev_sales": 20.6053162, "ev_fcf": -13.91412636, "earnings_yield": null, "fcf_yield": -0.07186941, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79073819, "operating_margin": -2.59501054, "net_margin": -1.81746563, "ebitda_margin": -2.20525964, "fcf_margin": -1.48089184, "roe": -0.15345764, "roa": -0.11013287, "roic": -0.17782813, "roc_greenblatt": null, "asset_turnover": 0.06059695, "cash_conversion": 0.81481147, "accruals_ratio": 0.00712104, "sbc_to_revenue": 0.66937266, "debt_to_equity": 0.3933863, "net_debt_to_ebitda": 0.40758679, "debt_to_assets": 0.00449005, "interest_coverage": null, "current_ratio": 14.05243794, "quick_ratio": 13.8862435, "net_debt": -71194000, "revenue_growth_1y": 2.42664936, "revenue_growth_3y_cagr": -0.46309985, "revenue_growth_5y_cagr": -0.20268228, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09786764, "piotroski_f_score": 4, "altman_z_score": 2.79992232, "earnings_stability_5y": 0.373657, "revenue_stability_5y": 1.396807, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07251908, "price_return_3m": 0.62898551, "price_return_6m": 0.57865169, "price_return_9m": 0.33175355, "price_return_12m": 1.30327869, "price_return_12m_ex1m": 1.14754098, "distance_from_52w_high": -0.089141, "distance_from_52w_low": 0.84868421, "relative_strength": 1.14533764, "local_beta": -0.0006, "volatility_252d": 0.807731, "volatility_60d": 1.927806, "max_drawdown_12m": -0.48474576, "revenue_ttm": 79207000, "gross_profit_ttm": 62632000, "ebit_ttm": -205543000, "ebitda_ttm": -174672000, "net_income_ttm": -143956000, "eps_diluted_ttm": -0.47498536, "operating_cash_flow_ttm": -153264000, "capital_expenditure_ttm": 35967000, "fcf_ttm": -117297000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 77063000, "total_current_assets": 664596000, "total_current_liabilities": 47294000, "net_ppe": null, "total_assets": 1307112000, "total_debt": 5869000, "total_equity": 938083000, "net_working_capital": 546108000, "book_value_per_share": 3.09522139, "retained_earnings": -72647000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 852817000, "tangible_book_per_share": 2.81388472, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 42, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 82, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 12, "rank_fcf_margin": 96, "rank_piotroski": 79, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 9, "value_composite": 72, "quality_composite": 95, "momentum_composite": 6, "growth_composite": 11, "yield_composite": 90, "svqf_composite": 35, "vc1_composite": 75, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.62, "os": 0.29, "value": 0.28, "quality": 0.05, "momentum": 0.94, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1535, "momentum_12_1": 1.1475, "complete_fields": { "id": 68, "ticker_id": 4565, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:47.823420+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.62, "market_cap": 1703279280.1, "market_cap_usd": 1703279280.1, "enterprise_value": 1632085280.1, "shares_outstanding": 303074605, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.81570211, "ptbv_ratio": 1.99723889, "ps_ratio": 21.5041509, "pcf_ratio": null, "pfcf_ratio": -14.52108136, "ev_ebitda": null, "ev_ebit": -7.94035934, "ev_sales": 20.6053162, "ev_fcf": -13.91412636, "earnings_yield": null, "fcf_yield": -0.07186941, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79073819, "operating_margin": -2.59501054, "net_margin": -1.81746563, "ebitda_margin": -2.20525964, "fcf_margin": -1.48089184, "roe": -0.15345764, "roa": -0.11013287, "roic": -0.17782813, "roc_greenblatt": null, "asset_turnover": 0.06059695, "cash_conversion": 0.81481147, "accruals_ratio": 0.00712104, "sbc_to_revenue": 0.66937266, "debt_to_equity": 0.3933863, "net_debt_to_ebitda": 0.40758679, "debt_to_assets": 0.00449005, "interest_coverage": null, "current_ratio": 14.05243794, "quick_ratio": 13.8862435, "net_debt": -71194000, "revenue_growth_1y": 2.42664936, "revenue_growth_3y_cagr": -0.46309985, "revenue_growth_5y_cagr": -0.20268228, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09786764, "piotroski_f_score": 4, "altman_z_score": 2.79992232, "earnings_stability_5y": 0.373657, "revenue_stability_5y": 1.396807, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07251908, "price_return_3m": 0.62898551, "price_return_6m": 0.57865169, "price_return_9m": 0.33175355, "price_return_12m": 1.30327869, "price_return_12m_ex1m": 1.14754098, "distance_from_52w_high": -0.089141, "distance_from_52w_low": 0.84868421, "relative_strength": 1.14533764, "local_beta": -0.0006, "volatility_252d": 0.807731, "volatility_60d": 1.927806, "max_drawdown_12m": -0.48474576, "revenue_ttm": 79207000, "gross_profit_ttm": 62632000, "ebit_ttm": -205543000, "ebitda_ttm": -174672000, "net_income_ttm": -143956000, "eps_diluted_ttm": -0.47498536, "operating_cash_flow_ttm": -153264000, "capital_expenditure_ttm": 35967000, "fcf_ttm": -117297000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 77063000, "total_current_assets": 664596000, "total_current_liabilities": 47294000, "net_ppe": null, "total_assets": 1307112000, "total_debt": 5869000, "total_equity": 938083000, "net_working_capital": 546108000, "book_value_per_share": 3.09522139, "retained_earnings": -72647000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 852817000, "tangible_book_per_share": 2.81388472, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 46, "rank_ptbv": 42, "rank_ps": 95, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 85, "rank_shareholder_yield": 85, "rank_total_yield": 85, "rank_roe": 82, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 12, "rank_fcf_margin": 96, "rank_piotroski": 79, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 9, "value_composite": 72, "quality_composite": 95, "momentum_composite": 6, "growth_composite": 11, "yield_composite": 90, "svqf_composite": 35, "vc1_composite": 75, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 75128000, "cost_of_revenue": 28821000, "gross_profit": 46307000, "ebit": -217103000, "ebitda": -188282000, "pretax_income": -177595000, "tax_provision": -31183000, "net_income": -146412000, "net_income_to_common": -146412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128513000, "total_current_assets": 728232000, "total_assets": 1356950000, "short_term_debt": 5815000, "long_term_debt": null, "total_debt": 5815000, "total_liabilities": 390046000, "total_equity": 966904000, "shares_outstanding": 298707082, "goodwill_and_intangibles": 86187000 }, "cash_flow": { "operating_cash_flow": -131295000, "capital_expenditure": 42772000, "free_cash_flow": -88523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5334, "ticker_id": 4565, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-217103000", "ebitda": "-188282000", "netIncome": "-146412000", "grossProfit": "46307000", "depreciation": "None", "totalRevenue": "75128000", "costOfRevenue": "28821000", "interestIncome": "28329000", "incomeBeforeTax": "-177595000", "interestExpense": "None", "operatingIncome": "-217103000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-31183000", "reportedCurrency": "USD", "netInterestIncome": "28329000", "nonInterestIncome": "None", "operatingExpenses": "263410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28821000", "sellingGeneralAndAdministrative": "83231000", "netIncomeFromContinuingOperations": "-146412000" }, "balance": { "goodwill": "47806000", "inventory": "6336000", "commonStock": "802341000", "currentDebt": "None", "investments": "None", "totalAssets": "1356950000", "longTermDebt": "None", "shortTermDebt": "5815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38381000", "reportedCurrency": "USD", "retainedEarnings": "-29482000", "totalLiabilities": "390046000", "otherCurrentAssets": "34670000", "totalCurrentAssets": "728232000", "currentLongTermDebt": "None", "longTermInvestments": "62580000", "shortTermInvestments": "405313000", "currentNetReceivables": "153400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628718000", "currentAccountsPayable": "25228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143218000", "totalShareholderEquity": "966904000", "capitalLeaseObligations": "143218000", "otherCurrentLiabilities": "10755000", "totalCurrentLiabilities": "64307000", "otherNonCurrentLiabilities": "4768000", "totalNonCurrentLiabilities": "325739000", "cashAndShortTermInvestments": "128513000", "commonStockSharesOutstanding": "298707082", "intangibleAssetsExcludingGoodwill": "38381000", "cashAndCashEquivalentsAtCarryingValue": "128513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-131295000", "capitalExpenditures": "42772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14082000", "cashflowFromInvestment": "87750000", "stockBasedCompensation": "55792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75128000, "cost_of_revenue": 28821000, "gross_profit": 46307000, "research_and_development": 186829000, "selling_general_admin": 83231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -217103000, "depreciation_amortisation": 28821000, "ebitda": -188282000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -177595000, "tax_provision": -31183000, "effective_tax_rate": null, "net_income": -146412000, "net_income_continuing_ops": -146412000, "net_income_to_common": -146412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128513000, "short_term_investments": 405313000, "net_receivables": 153400000, "inventory": 6336000, "other_current_assets": null, "total_current_assets": 728232000, "net_ppe": null, "goodwill": 47806000, "intangible_assets": 38381000, "goodwill_and_intangibles": 86187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628718000, "total_assets": 1356950000, "short_term_debt": 5815000, "accounts_payable": 25228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325739000, "total_liabilities": 390046000, "total_debt": 5815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29482000, "total_equity": 966904000, "shares_outstanding": 298707082, "operating_cash_flow": -131295000, "stock_based_compensation": 55792000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14082000, "free_cash_flow": -88523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-217103000", "ebitda": "-188282000", "netIncome": "-146412000", "grossProfit": "46307000", "depreciation": "None", "totalRevenue": "75128000", "costOfRevenue": "28821000", "interestIncome": "28329000", "incomeBeforeTax": "-177595000", "interestExpense": "None", "operatingIncome": "-217103000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-31183000", "reportedCurrency": "USD", "netInterestIncome": "28329000", "nonInterestIncome": "None", "operatingExpenses": "263410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28821000", "sellingGeneralAndAdministrative": "83231000", "netIncomeFromContinuingOperations": "-146412000" }, "balance": { "goodwill": "47806000", "inventory": "6336000", "commonStock": "802341000", "currentDebt": "None", "investments": "None", "totalAssets": "1356950000", "longTermDebt": "None", "shortTermDebt": "5815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38381000", "reportedCurrency": "USD", "retainedEarnings": "-29482000", "totalLiabilities": "390046000", "otherCurrentAssets": "34670000", "totalCurrentAssets": "728232000", "currentLongTermDebt": "None", "longTermInvestments": "62580000", "shortTermInvestments": "405313000", "currentNetReceivables": "153400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628718000", "currentAccountsPayable": "25228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143218000", "totalShareholderEquity": "966904000", "capitalLeaseObligations": "143218000", "otherCurrentLiabilities": "10755000", "totalCurrentLiabilities": "64307000", "otherNonCurrentLiabilities": "4768000", "totalNonCurrentLiabilities": "325739000", "cashAndShortTermInvestments": "128513000", "commonStockSharesOutstanding": "298707082", "intangibleAssetsExcludingGoodwill": "38381000", "cashAndCashEquivalentsAtCarryingValue": "128513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-131295000", "capitalExpenditures": "42772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14082000", "cashflowFromInvestment": "87750000", "stockBasedCompensation": "55792000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 28833000, "cost_of_revenue": 96999000, "gross_profit": 28833000, "ebit": -301146000, "ebitda": -204148000, "pretax_income": -200395000, "tax_provision": -37538000, "net_income": -162857000, "net_income_to_common": -162857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156325000, "total_current_assets": 751370000, "total_assets": 1360553000, "short_term_debt": 4621000, "long_term_debt": null, "total_debt": 4621000, "total_liabilities": 304469000, "total_equity": 1056084000, "shares_outstanding": 294327532, "goodwill_and_intangibles": 89919000 }, "cash_flow": { "operating_cash_flow": -108556000, "capital_expenditure": 78396000, "free_cash_flow": -30160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5339, "ticker_id": 4565, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-301146000", "ebitda": "-204148000", "netIncome": "-162857000", "grossProfit": "28833000", "depreciation": "None", "totalRevenue": "28833000", "costOfRevenue": "96999000", "interestIncome": "38473000", "incomeBeforeTax": "-200395000", "interestExpense": "None", "operatingIncome": "-314766000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-37538000", "reportedCurrency": "USD", "netInterestIncome": "38473000", "nonInterestIncome": "None", "operatingExpenses": "343599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96998000", "sellingGeneralAndAdministrative": "72711000", "netIncomeFromContinuingOperations": "-162857000" }, "balance": { "goodwill": "47806000", "inventory": "0", "commonStock": "777171000", "currentDebt": "None", "investments": "None", "totalAssets": "1360553000", "longTermDebt": "None", "shortTermDebt": "4621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42113000", "reportedCurrency": "USD", "retainedEarnings": "116930000", "totalLiabilities": "304469000", "otherCurrentAssets": "33626000", "totalCurrentAssets": "751370000", "currentLongTermDebt": "None", "longTermInvestments": "82297000", "shortTermInvestments": "469289000", "currentNetReceivables": "92130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609183000", "currentAccountsPayable": "34350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65364000", "totalShareholderEquity": "1056084000", "capitalLeaseObligations": "65364000", "otherCurrentLiabilities": "16462000", "totalCurrentLiabilities": "76612000", "otherNonCurrentLiabilities": "1469000", "totalNonCurrentLiabilities": "227857000", "cashAndShortTermInvestments": "156325000", "commonStockSharesOutstanding": "294327532", "intangibleAssetsExcludingGoodwill": "42113000", "cashAndCashEquivalentsAtCarryingValue": "156325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-108556000", "capitalExpenditures": "78396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12769000", "cashflowFromInvestment": "121409000", "stockBasedCompensation": "67581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28833000, "cost_of_revenue": 96999000, "gross_profit": 28833000, "research_and_development": 167259000, "selling_general_admin": 72711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -301146000, "depreciation_amortisation": 96998000, "ebitda": -204148000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -200395000, "tax_provision": -37538000, "effective_tax_rate": null, "net_income": -162857000, "net_income_continuing_ops": -162857000, "net_income_to_common": -162857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156325000, "short_term_investments": 469289000, "net_receivables": 92130000, "inventory": 0, "other_current_assets": null, "total_current_assets": 751370000, "net_ppe": null, "goodwill": 47806000, "intangible_assets": 42113000, "goodwill_and_intangibles": 89919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609183000, "total_assets": 1360553000, "short_term_debt": 4621000, "accounts_payable": 34350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76612000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227857000, "total_liabilities": 304469000, "total_debt": 4621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116930000, "total_equity": 1056084000, "shares_outstanding": 294327532, "operating_cash_flow": -108556000, "stock_based_compensation": 67581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 121409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12769000, "free_cash_flow": -30160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-301146000", "ebitda": "-204148000", "netIncome": "-162857000", "grossProfit": "28833000", "depreciation": "None", "totalRevenue": "28833000", "costOfRevenue": "96999000", "interestIncome": "38473000", "incomeBeforeTax": "-200395000", "interestExpense": "None", "operatingIncome": "-314766000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-37538000", "reportedCurrency": "USD", "netInterestIncome": "38473000", "nonInterestIncome": "None", "operatingExpenses": "343599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96998000", "sellingGeneralAndAdministrative": "72711000", "netIncomeFromContinuingOperations": "-162857000" }, "balance": { "goodwill": "47806000", "inventory": "0", "commonStock": "777171000", "currentDebt": "None", "investments": "None", "totalAssets": "1360553000", "longTermDebt": "None", "shortTermDebt": "4621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42113000", "reportedCurrency": "USD", "retainedEarnings": "116930000", "totalLiabilities": "304469000", "otherCurrentAssets": "33626000", "totalCurrentAssets": "751370000", "currentLongTermDebt": "None", "longTermInvestments": "82297000", "shortTermInvestments": "469289000", "currentNetReceivables": "92130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609183000", "currentAccountsPayable": "34350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65364000", "totalShareholderEquity": "1056084000", "capitalLeaseObligations": "65364000", "otherCurrentLiabilities": "16462000", "totalCurrentLiabilities": "76612000", "otherNonCurrentLiabilities": "1469000", "totalNonCurrentLiabilities": "227857000", "cashAndShortTermInvestments": "156325000", "commonStockSharesOutstanding": "294327532", "intangibleAssetsExcludingGoodwill": "42113000", "cashAndCashEquivalentsAtCarryingValue": "156325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-108556000", "capitalExpenditures": "78396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12769000", "cashflowFromInvestment": "121409000", "stockBasedCompensation": "67581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 38025000, "cost_of_revenue": 30894000, "gross_profit": 38025000, "ebit": -223052000, "ebitda": -192158000, "pretax_income": -174029000, "tax_provision": -27631000, "net_income": -146398000, "net_income_to_common": -146398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133320000, "total_current_assets": 871985000, "total_assets": 1488094000, "short_term_debt": 6158000, "long_term_debt": null, "total_debt": 6158000, "total_liabilities": 335776000, "total_equity": 1152318000, "shares_outstanding": 289166486, "goodwill_and_intangibles": 168231000 }, "cash_flow": { "operating_cash_flow": -43877000, "capital_expenditure": 77507000, "free_cash_flow": 33630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5344, "ticker_id": 4565, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-223052000", "ebitda": "-192158000", "netIncome": "-146398000", "grossProfit": "38025000", "depreciation": "None", "totalRevenue": "38025000", "costOfRevenue": "30894000", "interestIncome": "42247000", "incomeBeforeTax": "-174029000", "interestExpense": "None", "operatingIncome": "-237207000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-27631000", "reportedCurrency": "USD", "netInterestIncome": "42247000", "nonInterestIncome": "None", "operatingExpenses": "275232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30894000", "sellingGeneralAndAdministrative": "60999000", "netIncomeFromContinuingOperations": "-146398000" }, "balance": { "goodwill": "47806000", "inventory": "1107000", "commonStock": "753199000", "currentDebt": "None", "investments": "None", "totalAssets": "1488094000", "longTermDebt": "None", "shortTermDebt": "6158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "120425000", "reportedCurrency": "USD", "retainedEarnings": "279787000", "totalLiabilities": "335776000", "otherCurrentAssets": "45911000", "totalCurrentAssets": "871985000", "currentLongTermDebt": "None", "longTermInvestments": "65938000", "shortTermInvestments": "627265000", "currentNetReceivables": "64382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616109000", "currentAccountsPayable": "25509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77380000", "totalShareholderEquity": "1152318000", "capitalLeaseObligations": "77380000", "otherCurrentLiabilities": "68388000", "totalCurrentLiabilities": "119013000", "otherNonCurrentLiabilities": "5906000", "totalNonCurrentLiabilities": "216763000", "cashAndShortTermInvestments": "133320000", "commonStockSharesOutstanding": "289166486", "intangibleAssetsExcludingGoodwill": "120425000", "cashAndCashEquivalentsAtCarryingValue": "133320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18253000", "operatingCashflow": "-43877000", "capitalExpenditures": "77507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10356000", "cashflowFromInvestment": "-221108000", "stockBasedCompensation": "64183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38025000, "cost_of_revenue": 30894000, "gross_profit": 38025000, "research_and_development": 175658000, "selling_general_admin": 60999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -223052000, "depreciation_amortisation": 30894000, "ebitda": -192158000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -174029000, "tax_provision": -27631000, "effective_tax_rate": null, "net_income": -146398000, "net_income_continuing_ops": -146398000, "net_income_to_common": -146398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133320000, "short_term_investments": 627265000, "net_receivables": 64382000, "inventory": 1107000, "other_current_assets": null, "total_current_assets": 871985000, "net_ppe": null, "goodwill": 47806000, "intangible_assets": 120425000, "goodwill_and_intangibles": 168231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 616109000, "total_assets": 1488094000, "short_term_debt": 6158000, "accounts_payable": 25509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119013000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216763000, "total_liabilities": 335776000, "total_debt": 6158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279787000, "total_equity": 1152318000, "shares_outstanding": 289166486, "operating_cash_flow": -43877000, "stock_based_compensation": 64183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10356000, "free_cash_flow": 33630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-223052000", "ebitda": "-192158000", "netIncome": "-146398000", "grossProfit": "38025000", "depreciation": "None", "totalRevenue": "38025000", "costOfRevenue": "30894000", "interestIncome": "42247000", "incomeBeforeTax": "-174029000", "interestExpense": "None", "operatingIncome": "-237207000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-27631000", "reportedCurrency": "USD", "netInterestIncome": "42247000", "nonInterestIncome": "None", "operatingExpenses": "275232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30894000", "sellingGeneralAndAdministrative": "60999000", "netIncomeFromContinuingOperations": "-146398000" }, "balance": { "goodwill": "47806000", "inventory": "1107000", "commonStock": "753199000", "currentDebt": "None", "investments": "None", "totalAssets": "1488094000", "longTermDebt": "None", "shortTermDebt": "6158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "120425000", "reportedCurrency": "USD", "retainedEarnings": "279787000", "totalLiabilities": "335776000", "otherCurrentAssets": "45911000", "totalCurrentAssets": "871985000", "currentLongTermDebt": "None", "longTermInvestments": "65938000", "shortTermInvestments": "627265000", "currentNetReceivables": "64382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616109000", "currentAccountsPayable": "25509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77380000", "totalShareholderEquity": "1152318000", "capitalLeaseObligations": "77380000", "otherCurrentLiabilities": "68388000", "totalCurrentLiabilities": "119013000", "otherNonCurrentLiabilities": "5906000", "totalNonCurrentLiabilities": "216763000", "cashAndShortTermInvestments": "133320000", "commonStockSharesOutstanding": "289166486", "intangibleAssetsExcludingGoodwill": "120425000", "cashAndCashEquivalentsAtCarryingValue": "133320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18253000", "operatingCashflow": "-43877000", "capitalExpenditures": "77507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10356000", "cashflowFromInvestment": "-221108000", "stockBasedCompensation": "64183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 485424000, "cost_of_revenue": 66436000, "gross_profit": 418988000, "ebit": 227065000, "ebitda": 260167000, "pretax_income": 239099000, "tax_provision": 80580000, "net_income": 158519000, "net_income_to_common": 158519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 386535000, "total_current_assets": 1025491000, "total_assets": 1540907000, "short_term_debt": 5583000, "long_term_debt": null, "total_debt": 5583000, "total_liabilities": 307630000, "total_equity": 1233277000, "shares_outstanding": 314827255, "goodwill_and_intangibles": 179308000 }, "cash_flow": { "operating_cash_flow": 277360000, "capital_expenditure": 72660000, "free_cash_flow": 350020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5349, "ticker_id": 4565, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227065000", "ebitda": "260167000", "netIncome": "158519000", "grossProfit": "418988000", "depreciation": "None", "totalRevenue": "485424000", "costOfRevenue": "66436000", "interestIncome": "16079000", "incomeBeforeTax": "239099000", "interestExpense": "4045000", "operatingIncome": "216511000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "80580000", "reportedCurrency": "USD", "netInterestIncome": "12034000", "nonInterestIncome": "None", "operatingExpenses": "202477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107879000", "otherNonOperatingIncome": "22588000", "costofGoodsAndServicesSold": "66436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33102000", "sellingGeneralAndAdministrative": "55485000", "netIncomeFromContinuingOperations": "158519000" }, "balance": { "goodwill": "47806000", "inventory": "1532000", "commonStock": "734365000", "currentDebt": "None", "investments": "None", "totalAssets": "1540907000", "longTermDebt": "None", "shortTermDebt": "5583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "131502000", "reportedCurrency": "USD", "retainedEarnings": "426185000", "totalLiabilities": "307630000", "otherCurrentAssets": "98881000", "totalCurrentAssets": "1025491000", "currentLongTermDebt": "None", "longTermInvestments": "72522000", "shortTermInvestments": "499950000", "currentNetReceivables": "38593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515416000", "currentAccountsPayable": "14828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217255000", "shortLongTermDebtTotal": "82258000", "totalShareholderEquity": "1233277000", "capitalLeaseObligations": "82258000", "otherCurrentLiabilities": "76297000", "totalCurrentLiabilities": "118320000", "otherNonCurrentLiabilities": "3086000", "totalNonCurrentLiabilities": "189310000", "cashAndShortTermInvestments": "386535000", "commonStockSharesOutstanding": "314827255", "intangibleAssetsExcludingGoodwill": "131502000", "cashAndCashEquivalentsAtCarryingValue": "386535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "40919000", "operatingCashflow": "277360000", "capitalExpenditures": "72660000", "changeInReceivables": "-22715000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1628000", "cashflowFromInvestment": "-352625000", "stockBasedCompensation": "49481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76893000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 485424000, "cost_of_revenue": 66436000, "gross_profit": 418988000, "research_and_development": 107879000, "selling_general_admin": 55485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227065000, "depreciation_amortisation": 33102000, "ebitda": 260167000, "interest_expense": 4045000, "interest_income": null, "other_non_operating": null, "pretax_income": 239099000, "tax_provision": 80580000, "effective_tax_rate": null, "net_income": 158519000, "net_income_continuing_ops": 158519000, "net_income_to_common": 158519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 386535000, "short_term_investments": 499950000, "net_receivables": 38593000, "inventory": 1532000, "other_current_assets": null, "total_current_assets": 1025491000, "net_ppe": null, "goodwill": 47806000, "intangible_assets": 131502000, "goodwill_and_intangibles": 179308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515416000, "total_assets": 1540907000, "short_term_debt": 5583000, "accounts_payable": 14828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118320000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189310000, "total_liabilities": 307630000, "total_debt": 5583000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 426185000, "total_equity": 1233277000, "shares_outstanding": 314827255, "operating_cash_flow": 277360000, "stock_based_compensation": 49481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -352625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1628000, "free_cash_flow": 350020000, "net_change_in_cash": -76893000 }, "raw_data": { "income": { "ebit": "227065000", "ebitda": "260167000", "netIncome": "158519000", "grossProfit": "418988000", "depreciation": "None", "totalRevenue": "485424000", "costOfRevenue": "66436000", "interestIncome": "16079000", "incomeBeforeTax": "239099000", "interestExpense": "4045000", "operatingIncome": "216511000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "80580000", "reportedCurrency": "USD", "netInterestIncome": "12034000", "nonInterestIncome": "None", "operatingExpenses": "202477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107879000", "otherNonOperatingIncome": "22588000", "costofGoodsAndServicesSold": "66436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33102000", "sellingGeneralAndAdministrative": "55485000", "netIncomeFromContinuingOperations": "158519000" }, "balance": { "goodwill": "47806000", "inventory": "1532000", "commonStock": "734365000", "currentDebt": "None", "investments": "None", "totalAssets": "1540907000", "longTermDebt": "None", "shortTermDebt": "5583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "131502000", "reportedCurrency": "USD", "retainedEarnings": "426185000", "totalLiabilities": "307630000", "otherCurrentAssets": "98881000", "totalCurrentAssets": "1025491000", "currentLongTermDebt": "None", "longTermInvestments": "72522000", "shortTermInvestments": "499950000", "currentNetReceivables": "38593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515416000", "currentAccountsPayable": "14828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217255000", "shortLongTermDebtTotal": "82258000", "totalShareholderEquity": "1233277000", "capitalLeaseObligations": "82258000", "otherCurrentLiabilities": "76297000", "totalCurrentLiabilities": "118320000", "otherNonCurrentLiabilities": "3086000", "totalNonCurrentLiabilities": "189310000", "cashAndShortTermInvestments": "386535000", "commonStockSharesOutstanding": "314827255", "intangibleAssetsExcludingGoodwill": "131502000", "cashAndCashEquivalentsAtCarryingValue": "386535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "40919000", "operatingCashflow": "277360000", "capitalExpenditures": "72660000", "changeInReceivables": "-22715000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1628000", "cashflowFromInvestment": "-352625000", "stockBasedCompensation": "49481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76893000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 11611543, "cost_of_revenue": 45516000, "gross_profit": 11611543, "ebit": -2001500, "ebitda": -154612, "pretax_income": -2210696, "tax_provision": 65685000, "net_income": -2210696, "net_income_to_common": -2210696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476142000, "total_current_assets": 929800000, "total_assets": 1318569000, "short_term_debt": 3652000, "long_term_debt": null, "total_debt": 3652000, "total_liabilities": 292836000, "total_equity": 1025733000, "shares_outstanding": 318294236, "goodwill_and_intangibles": 196198000 }, "cash_flow": { "operating_cash_flow": 244584000, "capital_expenditure": 58452000, "free_cash_flow": 303036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5354, "ticker_id": 4565, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2001500", "ebitda": "-154612", "netIncome": "-2210696", "grossProfit": "11611543", "depreciation": "None", "totalRevenue": "11611543", "costOfRevenue": "45516000", "interestIncome": "3330000", "incomeBeforeTax": "-2210696", "interestExpense": "209196", "operatingIncome": "-4117008", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "65685000", "reportedCurrency": "USD", "netInterestIncome": "-1895000", "nonInterestIncome": "None", "operatingExpenses": "13954056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62062000", "otherNonOperatingIncome": "14736000", "costofGoodsAndServicesSold": "45516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1846888", "sellingGeneralAndAdministrative": "2748869", "netIncomeFromContinuingOperations": "153464000" }, "balance": { "goodwill": "47806000", "inventory": "1672000", "commonStock": "722430000", "currentDebt": "None", "investments": "None", "totalAssets": "1318569000", "longTermDebt": "None", "shortTermDebt": "3652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "148392000", "reportedCurrency": "USD", "retainedEarnings": "267666000", "totalLiabilities": "292836000", "otherCurrentAssets": "44575000", "totalCurrentAssets": "929800000", "currentLongTermDebt": "None", "longTermInvestments": "50313000", "shortTermInvestments": "246835000", "currentNetReceivables": "160576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388769000", "currentAccountsPayable": "14924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111616000", "shortLongTermDebtTotal": "40065000", "totalShareholderEquity": "1025733000", "capitalLeaseObligations": "36413000", "otherCurrentLiabilities": "58881000", "totalCurrentLiabilities": "120676000", "otherNonCurrentLiabilities": "134790000", "totalNonCurrentLiabilities": "172160000", "cashAndShortTermInvestments": "476142000", "commonStockSharesOutstanding": "318294236", "intangibleAssetsExcludingGoodwill": "148392000", "cashAndCashEquivalentsAtCarryingValue": "476142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "40919000", "operatingCashflow": "244584000", "capitalExpenditures": "58452000", "changeInReceivables": "-37386000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3886000", "cashflowFromInvestment": "-332247000", "stockBasedCompensation": "30646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-91549000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11154", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11611543, "cost_of_revenue": 45516000, "gross_profit": 11611543, "research_and_development": 62062000, "selling_general_admin": 2748869, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2001500, "depreciation_amortisation": 1846888, "ebitda": -154612, "interest_expense": 209196, "interest_income": null, "other_non_operating": null, "pretax_income": -2210696, "tax_provision": 65685000, "effective_tax_rate": null, "net_income": -2210696, "net_income_continuing_ops": 153464000, "net_income_to_common": -2210696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476142000, "short_term_investments": 246835000, "net_receivables": 160576000, "inventory": 1672000, "other_current_assets": null, "total_current_assets": 929800000, "net_ppe": null, "goodwill": 47806000, "intangible_assets": 148392000, "goodwill_and_intangibles": 196198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 388769000, "total_assets": 1318569000, "short_term_debt": 3652000, "accounts_payable": 14924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120676000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172160000, "total_liabilities": 292836000, "total_debt": 3652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267666000, "total_equity": 1025733000, "shares_outstanding": 318294236, "operating_cash_flow": 244584000, "stock_based_compensation": 30646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -332247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3886000, "free_cash_flow": 303036000, "net_change_in_cash": -91549000 }, "raw_data": { "income": { "ebit": "-2001500", "ebitda": "-154612", "netIncome": "-2210696", "grossProfit": "11611543", "depreciation": "None", "totalRevenue": "11611543", "costOfRevenue": "45516000", "interestIncome": "3330000", "incomeBeforeTax": "-2210696", "interestExpense": "209196", "operatingIncome": "-4117008", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "65685000", "reportedCurrency": "USD", "netInterestIncome": "-1895000", "nonInterestIncome": "None", "operatingExpenses": "13954056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62062000", "otherNonOperatingIncome": "14736000", "costofGoodsAndServicesSold": "45516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1846888", "sellingGeneralAndAdministrative": "2748869", "netIncomeFromContinuingOperations": "153464000" }, "balance": { "goodwill": "47806000", "inventory": "1672000", "commonStock": "722430000", "currentDebt": "None", "investments": "None", "totalAssets": "1318569000", "longTermDebt": "None", "shortTermDebt": "3652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "148392000", "reportedCurrency": "USD", "retainedEarnings": "267666000", "totalLiabilities": "292836000", "otherCurrentAssets": "44575000", "totalCurrentAssets": "929800000", "currentLongTermDebt": "None", "longTermInvestments": "50313000", "shortTermInvestments": "246835000", "currentNetReceivables": "160576000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388769000", "currentAccountsPayable": "14924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111616000", "shortLongTermDebtTotal": "40065000", "totalShareholderEquity": "1025733000", "capitalLeaseObligations": "36413000", "otherCurrentLiabilities": "58881000", "totalCurrentLiabilities": "120676000", "otherNonCurrentLiabilities": "134790000", "totalNonCurrentLiabilities": "172160000", "cashAndShortTermInvestments": "476142000", "commonStockSharesOutstanding": "318294236", "intangibleAssetsExcludingGoodwill": "148392000", "cashAndCashEquivalentsAtCarryingValue": "476142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "40919000", "operatingCashflow": "244584000", "capitalExpenditures": "58452000", "changeInReceivables": "-37386000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3886000", "cashflowFromInvestment": "-332247000", "stockBasedCompensation": "30646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-91549000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11154", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 233155000, "cost_of_revenue": 27143000, "gross_profit": 206012000, "ebit": 164344000, "ebitda": 169615000, "pretax_income": 157833000, "tax_provision": 38915000, "net_income": 118918000, "net_income_to_common": 118918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 594116000, "total_current_assets": 813325000, "total_assets": 1005536000, "short_term_debt": 865000, "long_term_debt": 2198000, "total_debt": 3063000, "total_liabilities": 175028000, "total_equity": 830508000, "shares_outstanding": 263129765, "goodwill_and_intangibles": 146653000 }, "cash_flow": { "operating_cash_flow": 22690000, "capital_expenditure": 14673000, "free_cash_flow": 37363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5359, "ticker_id": 4565, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164344000", "ebitda": "169615000", "netIncome": "118918000", "grossProfit": "206012000", "depreciation": "None", "totalRevenue": "233155000", "costOfRevenue": "27143000", "interestIncome": "293000", "incomeBeforeTax": "157833000", "interestExpense": "6511000", "operatingIncome": "156031000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "38915000", "reportedCurrency": "USD", "netInterestIncome": "-6218000", "nonInterestIncome": "None", "operatingExpenses": "49981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5271000", "sellingGeneralAndAdministrative": "11910000", "netIncomeFromContinuingOperations": "118918000" }, "balance": { "goodwill": "31500000", "inventory": "1408000", "commonStock": "710387000", "currentDebt": "None", "investments": "None", "totalAssets": "1005536000", "longTermDebt": "2198000", "shortTermDebt": "865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "115153000", "reportedCurrency": "USD", "retainedEarnings": "114202000", "totalLiabilities": "175028000", "otherCurrentAssets": "4073000", "totalCurrentAssets": "813325000", "currentLongTermDebt": "190000", "longTermInvestments": "19247000", "shortTermInvestments": "594116000", "currentNetReceivables": "213728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192211000", "currentAccountsPayable": "7320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17923000", "shortLongTermDebtTotal": "6778000", "totalShareholderEquity": "830508000", "capitalLeaseObligations": "3715000", "otherCurrentLiabilities": "51622000", "totalCurrentLiabilities": "103490000", "otherNonCurrentLiabilities": "4422000", "totalNonCurrentLiabilities": "71538000", "cashAndShortTermInvestments": "594116000", "commonStockSharesOutstanding": "263129765", "intangibleAssetsExcludingGoodwill": "115153000", "cashAndCashEquivalentsAtCarryingValue": "594116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-134348000", "operatingCashflow": "22690000", "capitalExpenditures": "14673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "683653000", "cashflowFromInvestment": "-119780000", "stockBasedCompensation": "8397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233155000, "cost_of_revenue": 27143000, "gross_profit": 206012000, "research_and_development": 29393000, "selling_general_admin": 11910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164344000, "depreciation_amortisation": 5271000, "ebitda": 169615000, "interest_expense": 6511000, "interest_income": null, "other_non_operating": null, "pretax_income": 157833000, "tax_provision": 38915000, "effective_tax_rate": null, "net_income": 118918000, "net_income_continuing_ops": 118918000, "net_income_to_common": 118918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 594116000, "short_term_investments": 594116000, "net_receivables": 213728000, "inventory": 1408000, "other_current_assets": null, "total_current_assets": 813325000, "net_ppe": null, "goodwill": 31500000, "intangible_assets": 115153000, "goodwill_and_intangibles": 146653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192211000, "total_assets": 1005536000, "short_term_debt": 865000, "accounts_payable": 7320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103490000, "long_term_debt": 2198000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71538000, "total_liabilities": 175028000, "total_debt": 3063000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114202000, "total_equity": 830508000, "shares_outstanding": 263129765, "operating_cash_flow": 22690000, "stock_based_compensation": 8397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 683653000, "free_cash_flow": 37363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164344000", "ebitda": "169615000", "netIncome": "118918000", "grossProfit": "206012000", "depreciation": "None", "totalRevenue": "233155000", "costOfRevenue": "27143000", "interestIncome": "293000", "incomeBeforeTax": "157833000", "interestExpense": "6511000", "operatingIncome": "156031000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "38915000", "reportedCurrency": "USD", "netInterestIncome": "-6218000", "nonInterestIncome": "None", "operatingExpenses": "49981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5271000", "sellingGeneralAndAdministrative": "11910000", "netIncomeFromContinuingOperations": "118918000" }, "balance": { "goodwill": "31500000", "inventory": "1408000", "commonStock": "710387000", "currentDebt": "None", "investments": "None", "totalAssets": "1005536000", "longTermDebt": "2198000", "shortTermDebt": "865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "115153000", "reportedCurrency": "USD", "retainedEarnings": "114202000", "totalLiabilities": "175028000", "otherCurrentAssets": "4073000", "totalCurrentAssets": "813325000", "currentLongTermDebt": "190000", "longTermInvestments": "19247000", "shortTermInvestments": "594116000", "currentNetReceivables": "213728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192211000", "currentAccountsPayable": "7320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17923000", "shortLongTermDebtTotal": "6778000", "totalShareholderEquity": "830508000", "capitalLeaseObligations": "3715000", "otherCurrentLiabilities": "51622000", "totalCurrentLiabilities": "103490000", "otherNonCurrentLiabilities": "4422000", "totalNonCurrentLiabilities": "71538000", "cashAndShortTermInvestments": "594116000", "commonStockSharesOutstanding": "263129765", "intangibleAssetsExcludingGoodwill": "115153000", "cashAndCashEquivalentsAtCarryingValue": "594116000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-134348000", "operatingCashflow": "22690000", "capitalExpenditures": "14673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "683653000", "cashflowFromInvestment": "-119780000", "stockBasedCompensation": "8397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 11612000, "cost_of_revenue": 10113000, "gross_profit": 11612000, "ebit": -2002000, "ebitda": -155000, "pretax_income": -2211000, "tax_provision": 209196, "net_income": -2211000, "net_income_to_common": -2211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7553000, "total_current_assets": 12640000, "total_assets": 23488000, "short_term_debt": 2886000, "long_term_debt": 1363143, "total_debt": 4249143, "total_liabilities": 13236000, "total_equity": 10252000, "shares_outstanding": 237723530, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2694000, "capital_expenditure": 3997000, "free_cash_flow": 6691000, "dividends_paid": 14161, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5364, "ticker_id": 4565, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2002000", "ebitda": "-155000", "netIncome": "-2211000", "grossProfit": "11612000", "depreciation": "None", "totalRevenue": "11612000", "costOfRevenue": "10113000", "interestIncome": "154957", "incomeBeforeTax": "-2211000", "interestExpense": "209000", "operatingIncome": "-4117000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "209196", "reportedCurrency": "USD", "netInterestIncome": "-54239", "nonInterestIncome": "None", "operatingExpenses": "15729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1847000", "sellingGeneralAndAdministrative": "2749000", "netIncomeFromContinuingOperations": "-2210696" }, "balance": { "goodwill": "None", "inventory": "163000", "commonStock": "5122000", "currentDebt": "None", "investments": "None", "totalAssets": "23488000", "longTermDebt": "1363143", "shortTermDebt": "2886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4716000", "totalLiabilities": "13236000", "otherCurrentAssets": "2800000", "totalCurrentAssets": "12640000", "currentLongTermDebt": "2466982", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10848000", "currentAccountsPayable": "1644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8479940", "shortLongTermDebtTotal": "6891000", "totalShareholderEquity": "10252000", "capitalLeaseObligations": "3060858", "otherCurrentLiabilities": "3365000", "totalCurrentLiabilities": "7895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5341000", "cashAndShortTermInvestments": "7553000", "commonStockSharesOutstanding": "237723530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2211000", "profitLoss": "None", "dividendPayout": "14161", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-150095", "operatingCashflow": "2694000", "capitalExpenditures": "3997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195000", "cashflowFromInvestment": "-5780000", "stockBasedCompensation": "890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14161", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11612000, "cost_of_revenue": 10113000, "gross_profit": 11612000, "research_and_development": 10113000, "selling_general_admin": 2749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2002000, "depreciation_amortisation": 1847000, "ebitda": -155000, "interest_expense": 209000, "interest_income": null, "other_non_operating": null, "pretax_income": -2211000, "tax_provision": 209196, "effective_tax_rate": null, "net_income": -2211000, "net_income_continuing_ops": -2210696, "net_income_to_common": -2211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7553000, "short_term_investments": null, "net_receivables": 2124000, "inventory": 163000, "other_current_assets": null, "total_current_assets": 12640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10848000, "total_assets": 23488000, "short_term_debt": 2886000, "accounts_payable": 1644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7895000, "long_term_debt": 1363143, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5341000, "total_liabilities": 13236000, "total_debt": 4249143, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4716000, "total_equity": 10252000, "shares_outstanding": 237723530, "operating_cash_flow": 2694000, "stock_based_compensation": 890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5780000, "dividends_paid": 14161, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 195000, "free_cash_flow": 6691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2002000", "ebitda": "-155000", "netIncome": "-2211000", "grossProfit": "11612000", "depreciation": "None", "totalRevenue": "11612000", "costOfRevenue": "10113000", "interestIncome": "154957", "incomeBeforeTax": "-2211000", "interestExpense": "209000", "operatingIncome": "-4117000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "209196", "reportedCurrency": "USD", "netInterestIncome": "-54239", "nonInterestIncome": "None", "operatingExpenses": "15729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1847000", "sellingGeneralAndAdministrative": "2749000", "netIncomeFromContinuingOperations": "-2210696" }, "balance": { "goodwill": "None", "inventory": "163000", "commonStock": "5122000", "currentDebt": "None", "investments": "None", "totalAssets": "23488000", "longTermDebt": "1363143", "shortTermDebt": "2886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4716000", "totalLiabilities": "13236000", "otherCurrentAssets": "2800000", "totalCurrentAssets": "12640000", "currentLongTermDebt": "2466982", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10848000", "currentAccountsPayable": "1644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8479940", "shortLongTermDebtTotal": "6891000", "totalShareholderEquity": "10252000", "capitalLeaseObligations": "3060858", "otherCurrentLiabilities": "3365000", "totalCurrentLiabilities": "7895000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5341000", "cashAndShortTermInvestments": "7553000", "commonStockSharesOutstanding": "237723530", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2211000", "profitLoss": "None", "dividendPayout": "14161", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-150095", "operatingCashflow": "2694000", "capitalExpenditures": "3997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "195000", "cashflowFromInvestment": "-5780000", "stockBasedCompensation": "890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14161", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 8831000, "cost_of_revenue": 5803000, "gross_profit": 8831000, "ebit": 521000, "ebitda": 1439000, "pretax_income": 309000, "tax_provision": 1274479, "net_income": 309000, "net_income_to_common": 309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10444283, "total_current_assets": 15162234, "total_assets": 21492175, "short_term_debt": 2531350, "long_term_debt": 911224, "total_debt": 3442574, "total_liabilities": 9882972, "total_equity": 11609203, "shares_outstanding": 151036370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3565000, "capital_expenditure": 5307000, "free_cash_flow": 8872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5368, "ticker_id": 4565, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "521000", "ebitda": "1439000", "netIncome": "309000", "grossProfit": "8831000", "depreciation": "None", "totalRevenue": "8831000", "costOfRevenue": "5803000", "interestIncome": "42353", "incomeBeforeTax": "309000", "interestExpense": "212000", "operatingIncome": "-753000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1274479", "reportedCurrency": "USD", "netInterestIncome": "-170272", "nonInterestIncome": "None", "operatingExpenses": "9584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "918000", "sellingGeneralAndAdministrative": "2151000", "netIncomeFromContinuingOperations": "308854" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5073692", "currentDebt": "None", "investments": "None", "totalAssets": "21492175", "longTermDebt": "911224", "shortTermDebt": "2531350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2504936", "totalLiabilities": "9882972", "otherCurrentAssets": "3313494", "totalCurrentAssets": "15162234", "currentLongTermDebt": "2531350", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1404457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6329941", "currentAccountsPayable": "1518220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6329941", "shortLongTermDebtTotal": "3442574", "totalShareholderEquity": "11609203", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "50116", "totalCurrentLiabilities": "6433381", "otherNonCurrentLiabilities": "277134", "totalNonCurrentLiabilities": "3449591", "cashAndShortTermInvestments": "10444283", "commonStockSharesOutstanding": "151036370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10444283", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-897770", "operatingCashflow": "3565000", "capitalExpenditures": "5307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12186000", "cashflowFromInvestment": "-5307000", "stockBasedCompensation": "615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8831000, "cost_of_revenue": 5803000, "gross_profit": 8831000, "research_and_development": 5803000, "selling_general_admin": 2151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 521000, "depreciation_amortisation": 918000, "ebitda": 1439000, "interest_expense": 212000, "interest_income": null, "other_non_operating": null, "pretax_income": 309000, "tax_provision": 1274479, "effective_tax_rate": null, "net_income": 309000, "net_income_continuing_ops": 308854, "net_income_to_common": 309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10444283, "short_term_investments": null, "net_receivables": 1404457, "inventory": 1, "other_current_assets": null, "total_current_assets": 15162234, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6329941, "total_assets": 21492175, "short_term_debt": 2531350, "accounts_payable": 1518220, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6433381, "long_term_debt": 911224, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3449591, "total_liabilities": 9882972, "total_debt": 3442574, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2504936, "total_equity": 11609203, "shares_outstanding": 151036370, "operating_cash_flow": 3565000, "stock_based_compensation": 615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12186000, "free_cash_flow": 8872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "521000", "ebitda": "1439000", "netIncome": "309000", "grossProfit": "8831000", "depreciation": "None", "totalRevenue": "8831000", "costOfRevenue": "5803000", "interestIncome": "42353", "incomeBeforeTax": "309000", "interestExpense": "212000", "operatingIncome": "-753000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1274479", "reportedCurrency": "USD", "netInterestIncome": "-170272", "nonInterestIncome": "None", "operatingExpenses": "9584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5803000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5803000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "918000", "sellingGeneralAndAdministrative": "2151000", "netIncomeFromContinuingOperations": "308854" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "5073692", "currentDebt": "None", "investments": "None", "totalAssets": "21492175", "longTermDebt": "911224", "shortTermDebt": "2531350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2504936", "totalLiabilities": "9882972", "otherCurrentAssets": "3313494", "totalCurrentAssets": "15162234", "currentLongTermDebt": "2531350", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1404457", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6329941", "currentAccountsPayable": "1518220", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6329941", "shortLongTermDebtTotal": "3442574", "totalShareholderEquity": "11609203", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "50116", "totalCurrentLiabilities": "6433381", "otherNonCurrentLiabilities": "277134", "totalNonCurrentLiabilities": "3449591", "cashAndShortTermInvestments": "10444283", "commonStockSharesOutstanding": "151036370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10444283", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-897770", "operatingCashflow": "3565000", "capitalExpenditures": "5307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12186000", "cashflowFromInvestment": "-5307000", "stockBasedCompensation": "615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 8315000, "cost_of_revenue": 8655000, "gross_profit": -340000, "ebit": -57519000, "ebitda": -48864000, "pretax_income": -49537000, "tax_provision": -6372000, "net_income": -43165000, "net_income_to_common": -43165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77063000, "total_current_assets": 664596000, "total_assets": 1307112000, "short_term_debt": 5869000, "long_term_debt": null, "total_debt": 5869000, "total_liabilities": 369029000, "total_equity": 938083000, "shares_outstanding": 303074605, "goodwill_and_intangibles": 85266000 }, "cash_flow": { "operating_cash_flow": -33523000, "capital_expenditure": 3831000, "free_cash_flow": -29692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5332, "ticker_id": 4565, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57519000", "ebitda": "-48864000", "netIncome": "-43165000", "grossProfit": "-340000", "depreciation": "None", "totalRevenue": "8315000", "costOfRevenue": "8655000", "interestIncome": "3643000", "incomeBeforeTax": "-49537000", "interestExpense": "None", "operatingIncome": "-57519000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6372000", "reportedCurrency": "USD", "netInterestIncome": "3643000", "nonInterestIncome": "None", "operatingExpenses": "57179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8655000", "sellingGeneralAndAdministrative": "12334000", "netIncomeFromContinuingOperations": "-43165000" }, "balance": { "goodwill": "47806000", "inventory": "7860000", "commonStock": "816533000", "currentDebt": "None", "investments": "None", "totalAssets": "1307112000", "longTermDebt": "None", "shortTermDebt": "5869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "37460000", "reportedCurrency": "USD", "retainedEarnings": "-72647000", "totalLiabilities": "369029000", "otherCurrentAssets": "36279000", "totalCurrentAssets": "664596000", "currentLongTermDebt": "None", "longTermInvestments": "65308000", "shortTermInvestments": "427669000", "currentNetReceivables": "115725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "642516000", "currentAccountsPayable": "20808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140178000", "totalShareholderEquity": "938083000", "capitalLeaseObligations": "140178000", "otherCurrentLiabilities": "3926000", "totalCurrentLiabilities": "47294000", "otherNonCurrentLiabilities": "11321000", "totalNonCurrentLiabilities": "321735000", "cashAndShortTermInvestments": "77063000", "commonStockSharesOutstanding": "303074605", "intangibleAssetsExcludingGoodwill": "37460000", "cashAndCashEquivalentsAtCarryingValue": "77063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33523000", "capitalExpenditures": "3831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7192000", "cashflowFromInvestment": "-25081000", "stockBasedCompensation": "12013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8315000, "cost_of_revenue": 8655000, "gross_profit": -340000, "research_and_development": 46662000, "selling_general_admin": 12334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57519000, "depreciation_amortisation": 8655000, "ebitda": -48864000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49537000, "tax_provision": -6372000, "effective_tax_rate": null, "net_income": -43165000, "net_income_continuing_ops": -43165000, "net_income_to_common": -43165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77063000, "short_term_investments": 427669000, "net_receivables": 115725000, "inventory": 7860000, "other_current_assets": null, "total_current_assets": 664596000, "net_ppe": null, "goodwill": 47806000, "intangible_assets": 37460000, "goodwill_and_intangibles": 85266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 642516000, "total_assets": 1307112000, "short_term_debt": 5869000, "accounts_payable": 20808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47294000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321735000, "total_liabilities": 369029000, "total_debt": 5869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72647000, "total_equity": 938083000, "shares_outstanding": 303074605, "operating_cash_flow": -33523000, "stock_based_compensation": 12013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7192000, "free_cash_flow": -29692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57519000", "ebitda": "-48864000", "netIncome": "-43165000", "grossProfit": "-340000", "depreciation": "None", "totalRevenue": "8315000", "costOfRevenue": "8655000", "interestIncome": "3643000", "incomeBeforeTax": "-49537000", "interestExpense": "None", "operatingIncome": "-57519000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-6372000", "reportedCurrency": "USD", "netInterestIncome": "3643000", "nonInterestIncome": "None", "operatingExpenses": "57179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8655000", "sellingGeneralAndAdministrative": "12334000", "netIncomeFromContinuingOperations": "-43165000" }, "balance": { "goodwill": "47806000", "inventory": "7860000", "commonStock": "816533000", "currentDebt": "None", "investments": "None", "totalAssets": "1307112000", "longTermDebt": "None", "shortTermDebt": "5869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "37460000", "reportedCurrency": "USD", "retainedEarnings": "-72647000", "totalLiabilities": "369029000", "otherCurrentAssets": "36279000", "totalCurrentAssets": "664596000", "currentLongTermDebt": "None", "longTermInvestments": "65308000", "shortTermInvestments": "427669000", "currentNetReceivables": "115725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "642516000", "currentAccountsPayable": "20808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140178000", "totalShareholderEquity": "938083000", "capitalLeaseObligations": "140178000", "otherCurrentLiabilities": "3926000", "totalCurrentLiabilities": "47294000", "otherNonCurrentLiabilities": "11321000", "totalNonCurrentLiabilities": "321735000", "cashAndShortTermInvestments": "77063000", "commonStockSharesOutstanding": "303074605", "intangibleAssetsExcludingGoodwill": "37460000", "cashAndCashEquivalentsAtCarryingValue": "77063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33523000", "capitalExpenditures": "3831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7192000", "cashflowFromInvestment": "-25081000", "stockBasedCompensation": "12013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 44853000, "cost_of_revenue": 7920000, "gross_profit": 36933000, "ebit": -28582000, "ebitda": -20662000, "pretax_income": -19499000, "tax_provision": -10554000, "net_income": -8945000, "net_income_to_common": -8945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128513000, "total_current_assets": 728232000, "total_assets": 1356950000, "short_term_debt": 5815000, "long_term_debt": null, "total_debt": 5815000, "total_liabilities": 390046000, "total_equity": 966904000, "shares_outstanding": 298707082, "goodwill_and_intangibles": 86187000 }, "cash_flow": { "operating_cash_flow": -34743000, "capital_expenditure": 9843000, "free_cash_flow": -24900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5333, "ticker_id": 4565, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28582000", "ebitda": "-20662000", "netIncome": "-8945000", "grossProfit": "36933000", "depreciation": "None", "totalRevenue": "44853000", "costOfRevenue": "7920000", "interestIncome": "5920000", "incomeBeforeTax": "-19499000", "interestExpense": "16102000", "operatingIncome": "-28582000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10554000", "reportedCurrency": "USD", "netInterestIncome": "5920000", "nonInterestIncome": "None", "operatingExpenses": "65515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7920000", "sellingGeneralAndAdministrative": "57255000", "netIncomeFromContinuingOperations": "-8945000" }, "balance": { "goodwill": "47806000", "inventory": "6336000", "commonStock": "802341000", "currentDebt": "None", "investments": "None", "totalAssets": "1356950000", "longTermDebt": "None", "shortTermDebt": "5815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38381000", "reportedCurrency": "USD", "retainedEarnings": "-29482000", "totalLiabilities": "390046000", "otherCurrentAssets": "34670000", "totalCurrentAssets": "728232000", "currentLongTermDebt": "None", "longTermInvestments": "62580000", "shortTermInvestments": "405313000", "currentNetReceivables": "153400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628718000", "currentAccountsPayable": "25228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143218000", "totalShareholderEquity": "966904000", "capitalLeaseObligations": "143218000", "otherCurrentLiabilities": "10755000", "totalCurrentLiabilities": "64307000", "otherNonCurrentLiabilities": "4768000", "totalNonCurrentLiabilities": "325739000", "cashAndShortTermInvestments": "128513000", "commonStockSharesOutstanding": "298707082", "intangibleAssetsExcludingGoodwill": "38381000", "cashAndCashEquivalentsAtCarryingValue": "128513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34743000", "capitalExpenditures": "9843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4115000", "cashflowFromInvestment": "75138000", "stockBasedCompensation": "12904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44853000, "cost_of_revenue": 7920000, "gross_profit": 36933000, "research_and_development": 50093000, "selling_general_admin": 57255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28582000, "depreciation_amortisation": 7920000, "ebitda": -20662000, "interest_expense": 16102000, "interest_income": null, "other_non_operating": null, "pretax_income": -19499000, "tax_provision": -10554000, "effective_tax_rate": null, "net_income": -8945000, "net_income_continuing_ops": -8945000, "net_income_to_common": -8945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128513000, "short_term_investments": 405313000, "net_receivables": 153400000, "inventory": 6336000, "other_current_assets": null, "total_current_assets": 728232000, "net_ppe": null, "goodwill": 47806000, "intangible_assets": 38381000, "goodwill_and_intangibles": 86187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628718000, "total_assets": 1356950000, "short_term_debt": 5815000, "accounts_payable": 25228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325739000, "total_liabilities": 390046000, "total_debt": 5815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29482000, "total_equity": 966904000, "shares_outstanding": 298707082, "operating_cash_flow": -34743000, "stock_based_compensation": 12904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4115000, "free_cash_flow": -24900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28582000", "ebitda": "-20662000", "netIncome": "-8945000", "grossProfit": "36933000", "depreciation": "None", "totalRevenue": "44853000", "costOfRevenue": "7920000", "interestIncome": "5920000", "incomeBeforeTax": "-19499000", "interestExpense": "16102000", "operatingIncome": "-28582000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-10554000", "reportedCurrency": "USD", "netInterestIncome": "5920000", "nonInterestIncome": "None", "operatingExpenses": "65515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7920000", "sellingGeneralAndAdministrative": "57255000", "netIncomeFromContinuingOperations": "-8945000" }, "balance": { "goodwill": "47806000", "inventory": "6336000", "commonStock": "802341000", "currentDebt": "None", "investments": "None", "totalAssets": "1356950000", "longTermDebt": "None", "shortTermDebt": "5815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38381000", "reportedCurrency": "USD", "retainedEarnings": "-29482000", "totalLiabilities": "390046000", "otherCurrentAssets": "34670000", "totalCurrentAssets": "728232000", "currentLongTermDebt": "None", "longTermInvestments": "62580000", "shortTermInvestments": "405313000", "currentNetReceivables": "153400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628718000", "currentAccountsPayable": "25228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143218000", "totalShareholderEquity": "966904000", "capitalLeaseObligations": "143218000", "otherCurrentLiabilities": "10755000", "totalCurrentLiabilities": "64307000", "otherNonCurrentLiabilities": "4768000", "totalNonCurrentLiabilities": "325739000", "cashAndShortTermInvestments": "128513000", "commonStockSharesOutstanding": "298707082", "intangibleAssetsExcludingGoodwill": "38381000", "cashAndCashEquivalentsAtCarryingValue": "128513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34743000", "capitalExpenditures": "9843000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4115000", "cashflowFromInvestment": "75138000", "stockBasedCompensation": "12904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 8955000, "cost_of_revenue": null, "gross_profit": 8955000, "ebit": -73549000, "ebitda": -66313000, "pretax_income": -68768000, "tax_provision": -11649000, "net_income": -57119000, "net_income_to_common": -57119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83159000, "total_current_assets": 695140000, "total_assets": 1355992000, "short_term_debt": 5166000, "long_term_debt": null, "total_debt": 5166000, "total_liabilities": 391954000, "total_equity": 964038000, "shares_outstanding": 298875174, "goodwill_and_intangibles": 87127000 }, "cash_flow": { "operating_cash_flow": -52594000, "capital_expenditure": 8928000, "free_cash_flow": -43666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5335, "ticker_id": 4565, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73549000", "ebitda": "-66313000", "netIncome": "-57119000", "grossProfit": "8955000", "depreciation": "None", "totalRevenue": "8955000", "costOfRevenue": "None", "interestIncome": "6765000", "incomeBeforeTax": "-68768000", "interestExpense": "None", "operatingIncome": "-76278000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-11649000", "reportedCurrency": "USD", "netInterestIncome": "6765000", "nonInterestIncome": "None", "operatingExpenses": "85233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7236000", "sellingGeneralAndAdministrative": "22052000", "netIncomeFromContinuingOperations": "-57119000" }, "balance": { "goodwill": "47806000", "inventory": "None", "commonStock": "794469000", "currentDebt": "None", "investments": "None", "totalAssets": "1355992000", "longTermDebt": "None", "shortTermDebt": "5166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39321000", "reportedCurrency": "USD", "retainedEarnings": "-20537000", "totalLiabilities": "391954000", "otherCurrentAssets": "40108000", "totalCurrentAssets": "695140000", "currentLongTermDebt": "None", "longTermInvestments": "93301000", "shortTermInvestments": "412513000", "currentNetReceivables": "159360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660852000", "currentAccountsPayable": "31774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142218000", "totalShareholderEquity": "964038000", "capitalLeaseObligations": "142218000", "otherCurrentLiabilities": "7234000", "totalCurrentLiabilities": "68804000", "otherNonCurrentLiabilities": "1386000", "totalNonCurrentLiabilities": "323150000", "cashAndShortTermInvestments": "83159000", "commonStockSharesOutstanding": "298875174", "intangibleAssetsExcludingGoodwill": "39321000", "cashAndCashEquivalentsAtCarryingValue": "83159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52594000", "capitalExpenditures": "8928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7372000", "cashflowFromInvestment": "36488000", "stockBasedCompensation": "13895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8955000, "cost_of_revenue": null, "gross_profit": 8955000, "research_and_development": 55028000, "selling_general_admin": 22052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73549000, "depreciation_amortisation": 7236000, "ebitda": -66313000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -68768000, "tax_provision": -11649000, "effective_tax_rate": null, "net_income": -57119000, "net_income_continuing_ops": -57119000, "net_income_to_common": -57119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83159000, "short_term_investments": 412513000, "net_receivables": 159360000, "inventory": null, "other_current_assets": null, "total_current_assets": 695140000, "net_ppe": null, "goodwill": 47806000, "intangible_assets": 39321000, "goodwill_and_intangibles": 87127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 660852000, "total_assets": 1355992000, "short_term_debt": 5166000, "accounts_payable": 31774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68804000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323150000, "total_liabilities": 391954000, "total_debt": 5166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20537000, "total_equity": 964038000, "shares_outstanding": 298875174, "operating_cash_flow": -52594000, "stock_based_compensation": 13895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7372000, "free_cash_flow": -43666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73549000", "ebitda": "-66313000", "netIncome": "-57119000", "grossProfit": "8955000", "depreciation": "None", "totalRevenue": "8955000", "costOfRevenue": "None", "interestIncome": "6765000", "incomeBeforeTax": "-68768000", "interestExpense": "None", "operatingIncome": "-76278000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-11649000", "reportedCurrency": "USD", "netInterestIncome": "6765000", "nonInterestIncome": "None", "operatingExpenses": "85233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55028000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7236000", "sellingGeneralAndAdministrative": "22052000", "netIncomeFromContinuingOperations": "-57119000" }, "balance": { "goodwill": "47806000", "inventory": "None", "commonStock": "794469000", "currentDebt": "None", "investments": "None", "totalAssets": "1355992000", "longTermDebt": "None", "shortTermDebt": "5166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39321000", "reportedCurrency": "USD", "retainedEarnings": "-20537000", "totalLiabilities": "391954000", "otherCurrentAssets": "40108000", "totalCurrentAssets": "695140000", "currentLongTermDebt": "None", "longTermInvestments": "93301000", "shortTermInvestments": "412513000", "currentNetReceivables": "159360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660852000", "currentAccountsPayable": "31774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142218000", "totalShareholderEquity": "964038000", "capitalLeaseObligations": "142218000", "otherCurrentLiabilities": "7234000", "totalCurrentLiabilities": "68804000", "otherNonCurrentLiabilities": "1386000", "totalNonCurrentLiabilities": "323150000", "cashAndShortTermInvestments": "83159000", "commonStockSharesOutstanding": "298875174", "intangibleAssetsExcludingGoodwill": "39321000", "cashAndCashEquivalentsAtCarryingValue": "83159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52594000", "capitalExpenditures": "8928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7372000", "cashflowFromInvestment": "36488000", "stockBasedCompensation": "13895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 17084000, "cost_of_revenue": 7059000, "gross_profit": 17084000, "ebit": -45893000, "ebitda": -38833000, "pretax_income": -36344000, "tax_provision": -1617000, "net_income": -34727000, "net_income_to_common": -34727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92437000, "total_current_assets": 742145000, "total_assets": 1402061000, "short_term_debt": 4896000, "long_term_debt": null, "total_debt": 4896000, "total_liabilities": 394985000, "total_equity": 1007076000, "shares_outstanding": 298508601, "goodwill_and_intangibles": 88068000 }, "cash_flow": { "operating_cash_flow": -32404000, "capital_expenditure": 13365000, "free_cash_flow": -19039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5336, "ticker_id": 4565, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45893000", "ebitda": "-38833000", "netIncome": "-34727000", "grossProfit": "17084000", "depreciation": "None", "totalRevenue": "17084000", "costOfRevenue": "7059000", "interestIncome": "7592000", "incomeBeforeTax": "-36344000", "interestExpense": "None", "operatingIncome": "-49585000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1617000", "reportedCurrency": "USD", "netInterestIncome": "7592000", "nonInterestIncome": "None", "operatingExpenses": "66669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7060000", "sellingGeneralAndAdministrative": "18977000", "netIncomeFromContinuingOperations": "-34727000" }, "balance": { "goodwill": "47806000", "inventory": "None", "commonStock": "791668000", "currentDebt": "None", "investments": "None", "totalAssets": "1402061000", "longTermDebt": "None", "shortTermDebt": "4896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40262000", "reportedCurrency": "USD", "retainedEarnings": "36582000", "totalLiabilities": "394985000", "otherCurrentAssets": "35700000", "totalCurrentAssets": "742145000", "currentLongTermDebt": "None", "longTermInvestments": "90374000", "shortTermInvestments": "460641000", "currentNetReceivables": "153367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "659916000", "currentAccountsPayable": "32041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142080000", "totalShareholderEquity": "1007076000", "capitalLeaseObligations": "142080000", "otherCurrentLiabilities": "4965000", "totalCurrentLiabilities": "67023000", "otherNonCurrentLiabilities": "1560000", "totalNonCurrentLiabilities": "327962000", "cashAndShortTermInvestments": "92437000", "commonStockSharesOutstanding": "298508601", "intangibleAssetsExcludingGoodwill": "40262000", "cashAndCashEquivalentsAtCarryingValue": "92437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32404000", "capitalExpenditures": "13365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3375000", "cashflowFromInvestment": "-31811000", "stockBasedCompensation": "14207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17084000, "cost_of_revenue": 7059000, "gross_profit": 17084000, "research_and_development": 39213000, "selling_general_admin": 18977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45893000, "depreciation_amortisation": 7060000, "ebitda": -38833000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36344000, "tax_provision": -1617000, "effective_tax_rate": null, "net_income": -34727000, "net_income_continuing_ops": -34727000, "net_income_to_common": -34727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92437000, "short_term_investments": 460641000, "net_receivables": 153367000, "inventory": null, "other_current_assets": null, "total_current_assets": 742145000, "net_ppe": null, "goodwill": 47806000, "intangible_assets": 40262000, "goodwill_and_intangibles": 88068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 659916000, "total_assets": 1402061000, "short_term_debt": 4896000, "accounts_payable": 32041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67023000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327962000, "total_liabilities": 394985000, "total_debt": 4896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36582000, "total_equity": 1007076000, "shares_outstanding": 298508601, "operating_cash_flow": -32404000, "stock_based_compensation": 14207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3375000, "free_cash_flow": -19039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45893000", "ebitda": "-38833000", "netIncome": "-34727000", "grossProfit": "17084000", "depreciation": "None", "totalRevenue": "17084000", "costOfRevenue": "7059000", "interestIncome": "7592000", "incomeBeforeTax": "-36344000", "interestExpense": "None", "operatingIncome": "-49585000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1617000", "reportedCurrency": "USD", "netInterestIncome": "7592000", "nonInterestIncome": "None", "operatingExpenses": "66669000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39213000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7060000", "sellingGeneralAndAdministrative": "18977000", "netIncomeFromContinuingOperations": "-34727000" }, "balance": { "goodwill": "47806000", "inventory": "None", "commonStock": "791668000", "currentDebt": "None", "investments": "None", "totalAssets": "1402061000", "longTermDebt": "None", "shortTermDebt": "4896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40262000", "reportedCurrency": "USD", "retainedEarnings": "36582000", "totalLiabilities": "394985000", "otherCurrentAssets": "35700000", "totalCurrentAssets": "742145000", "currentLongTermDebt": "None", "longTermInvestments": "90374000", "shortTermInvestments": "460641000", "currentNetReceivables": "153367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "659916000", "currentAccountsPayable": "32041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142080000", "totalShareholderEquity": "1007076000", "capitalLeaseObligations": "142080000", "otherCurrentLiabilities": "4965000", "totalCurrentLiabilities": "67023000", "otherNonCurrentLiabilities": "1560000", "totalNonCurrentLiabilities": "327962000", "cashAndShortTermInvestments": "92437000", "commonStockSharesOutstanding": "298508601", "intangibleAssetsExcludingGoodwill": "40262000", "cashAndCashEquivalentsAtCarryingValue": "92437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34727000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32404000", "capitalExpenditures": "13365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3375000", "cashflowFromInvestment": "-31811000", "stockBasedCompensation": "14207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 4235000, "cost_of_revenue": 42496000, "gross_profit": 4235000, "ebit": -58507000, "ebitda": -51902000, "pretax_income": -52984000, "tax_provision": -7363000, "net_income": -45621000, "net_income_to_common": -45621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159266000, "total_current_assets": 764978000, "total_assets": 1344208000, "short_term_debt": 4637000, "long_term_debt": null, "total_debt": 4637000, "total_liabilities": 321226000, "total_equity": 1022982000, "shares_outstanding": 297692663, "goodwill_and_intangibles": 88998000 }, "cash_flow": { "operating_cash_flow": -11554000, "capital_expenditure": 10636000, "free_cash_flow": -918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5337, "ticker_id": 4565, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58507000", "ebitda": "-51902000", "netIncome": "-45621000", "grossProfit": "4235000", "depreciation": "None", "totalRevenue": "4235000", "costOfRevenue": "42496000", "interestIncome": "8051000", "incomeBeforeTax": "-52984000", "interestExpense": "8051000", "operatingIncome": "-62660000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-7363000", "reportedCurrency": "USD", "netInterestIncome": "8051000", "nonInterestIncome": "None", "operatingExpenses": "66895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6605000", "sellingGeneralAndAdministrative": "16226000", "netIncomeFromContinuingOperations": "-45621000" }, "balance": { "goodwill": "47806000", "inventory": "None", "commonStock": "790068000", "currentDebt": "None", "investments": "None", "totalAssets": "1344208000", "longTermDebt": "None", "shortTermDebt": "4637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41192000", "reportedCurrency": "USD", "retainedEarnings": "71309000", "totalLiabilities": "321226000", "otherCurrentAssets": "33098000", "totalCurrentAssets": "764978000", "currentLongTermDebt": "None", "longTermInvestments": "81567000", "shortTermInvestments": "446000000", "currentNetReceivables": "126614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579230000", "currentAccountsPayable": "32804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67847000", "totalShareholderEquity": "1022982000", "capitalLeaseObligations": "67847000", "otherCurrentLiabilities": "11958000", "totalCurrentLiabilities": "75396000", "otherNonCurrentLiabilities": "1624000", "totalNonCurrentLiabilities": "245830000", "cashAndShortTermInvestments": "159266000", "commonStockSharesOutstanding": "297692663", "intangibleAssetsExcludingGoodwill": "41192000", "cashAndCashEquivalentsAtCarryingValue": "159266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11554000", "capitalExpenditures": "10636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5970000", "cashflowFromInvestment": "7935000", "stockBasedCompensation": "14786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4235000, "cost_of_revenue": 42496000, "gross_profit": 4235000, "research_and_development": 42496000, "selling_general_admin": 16226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58507000, "depreciation_amortisation": 6605000, "ebitda": -51902000, "interest_expense": 8051000, "interest_income": null, "other_non_operating": null, "pretax_income": -52984000, "tax_provision": -7363000, "effective_tax_rate": null, "net_income": -45621000, "net_income_continuing_ops": -45621000, "net_income_to_common": -45621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159266000, "short_term_investments": 446000000, "net_receivables": 126614000, "inventory": null, "other_current_assets": null, "total_current_assets": 764978000, "net_ppe": null, "goodwill": 47806000, "intangible_assets": 41192000, "goodwill_and_intangibles": 88998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579230000, "total_assets": 1344208000, "short_term_debt": 4637000, "accounts_payable": 32804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 245830000, "total_liabilities": 321226000, "total_debt": 4637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71309000, "total_equity": 1022982000, "shares_outstanding": 297692663, "operating_cash_flow": -11554000, "stock_based_compensation": 14786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5970000, "free_cash_flow": -918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58507000", "ebitda": "-51902000", "netIncome": "-45621000", "grossProfit": "4235000", "depreciation": "None", "totalRevenue": "4235000", "costOfRevenue": "42496000", "interestIncome": "8051000", "incomeBeforeTax": "-52984000", "interestExpense": "8051000", "operatingIncome": "-62660000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-7363000", "reportedCurrency": "USD", "netInterestIncome": "8051000", "nonInterestIncome": "None", "operatingExpenses": "66895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6605000", "sellingGeneralAndAdministrative": "16226000", "netIncomeFromContinuingOperations": "-45621000" }, "balance": { "goodwill": "47806000", "inventory": "None", "commonStock": "790068000", "currentDebt": "None", "investments": "None", "totalAssets": "1344208000", "longTermDebt": "None", "shortTermDebt": "4637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41192000", "reportedCurrency": "USD", "retainedEarnings": "71309000", "totalLiabilities": "321226000", "otherCurrentAssets": "33098000", "totalCurrentAssets": "764978000", "currentLongTermDebt": "None", "longTermInvestments": "81567000", "shortTermInvestments": "446000000", "currentNetReceivables": "126614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579230000", "currentAccountsPayable": "32804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67847000", "totalShareholderEquity": "1022982000", "capitalLeaseObligations": "67847000", "otherCurrentLiabilities": "11958000", "totalCurrentLiabilities": "75396000", "otherNonCurrentLiabilities": "1624000", "totalNonCurrentLiabilities": "245830000", "cashAndShortTermInvestments": "159266000", "commonStockSharesOutstanding": "297692663", "intangibleAssetsExcludingGoodwill": "41192000", "cashAndCashEquivalentsAtCarryingValue": "159266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11554000", "capitalExpenditures": "10636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5970000", "cashflowFromInvestment": "7935000", "stockBasedCompensation": "14786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 5050000, "cost_of_revenue": 13901000, "gross_profit": 5050000, "ebit": -69211000, "ebitda": -55311000, "pretax_income": -46829000, "tax_provision": -12619000, "net_income": -34210000, "net_income_to_common": -34210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156325000, "total_current_assets": 751370000, "total_assets": 1360553000, "short_term_debt": 4621000, "long_term_debt": null, "total_debt": 4621000, "total_liabilities": 304469000, "total_equity": 1056084000, "shares_outstanding": 294589739, "goodwill_and_intangibles": 89919000 }, "cash_flow": { "operating_cash_flow": -8000000, "capital_expenditure": 15630000, "free_cash_flow": 7630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5338, "ticker_id": 4565, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69211000", "ebitda": "-55311000", "netIncome": "-34210000", "grossProfit": "5050000", "depreciation": "None", "totalRevenue": "5050000", "costOfRevenue": "13901000", "interestIncome": "8668000", "incomeBeforeTax": "-46829000", "interestExpense": "None", "operatingIncome": "-72755000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-12619000", "reportedCurrency": "USD", "netInterestIncome": "8668000", "nonInterestIncome": "None", "operatingExpenses": "77805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13900000", "sellingGeneralAndAdministrative": "16020000", "netIncomeFromContinuingOperations": "-34210000" }, "balance": { "goodwill": "47806000", "inventory": "0", "commonStock": "777171000", "currentDebt": "None", "investments": "None", "totalAssets": "1360553000", "longTermDebt": "None", "shortTermDebt": "4621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42113000", "reportedCurrency": "USD", "retainedEarnings": "116930000", "totalLiabilities": "304469000", "otherCurrentAssets": "33626000", "totalCurrentAssets": "751370000", "currentLongTermDebt": "None", "longTermInvestments": "82297000", "shortTermInvestments": "469289000", "currentNetReceivables": "92130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609183000", "currentAccountsPayable": "34350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65364000", "totalShareholderEquity": "1056084000", "capitalLeaseObligations": "65364000", "otherCurrentLiabilities": "16462000", "totalCurrentLiabilities": "76612000", "otherNonCurrentLiabilities": "1469000", "totalNonCurrentLiabilities": "227857000", "cashAndShortTermInvestments": "156325000", "commonStockSharesOutstanding": "294589739", "intangibleAssetsExcludingGoodwill": "42113000", "cashAndCashEquivalentsAtCarryingValue": "156325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8000000", "capitalExpenditures": "15630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4142000", "cashflowFromInvestment": "35703000", "stockBasedCompensation": "15226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-18100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5050000, "cost_of_revenue": 13901000, "gross_profit": 5050000, "research_and_development": 46076000, "selling_general_admin": 16020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69211000, "depreciation_amortisation": 13900000, "ebitda": -55311000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -46829000, "tax_provision": -12619000, "effective_tax_rate": null, "net_income": -34210000, "net_income_continuing_ops": -34210000, "net_income_to_common": -34210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156325000, "short_term_investments": 469289000, "net_receivables": 92130000, "inventory": 0, "other_current_assets": null, "total_current_assets": 751370000, "net_ppe": null, "goodwill": 47806000, "intangible_assets": 42113000, "goodwill_and_intangibles": 89919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609183000, "total_assets": 1360553000, "short_term_debt": 4621000, "accounts_payable": 34350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76612000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227857000, "total_liabilities": 304469000, "total_debt": 4621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116930000, "total_equity": 1056084000, "shares_outstanding": 294589739, "operating_cash_flow": -8000000, "stock_based_compensation": 15226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4142000, "free_cash_flow": 7630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69211000", "ebitda": "-55311000", "netIncome": "-34210000", "grossProfit": "5050000", "depreciation": "None", "totalRevenue": "5050000", "costOfRevenue": "13901000", "interestIncome": "8668000", "incomeBeforeTax": "-46829000", "interestExpense": "None", "operatingIncome": "-72755000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-12619000", "reportedCurrency": "USD", "netInterestIncome": "8668000", "nonInterestIncome": "None", "operatingExpenses": "77805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46076000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13900000", "sellingGeneralAndAdministrative": "16020000", "netIncomeFromContinuingOperations": "-34210000" }, "balance": { "goodwill": "47806000", "inventory": "0", "commonStock": "777171000", "currentDebt": "None", "investments": "None", "totalAssets": "1360553000", "longTermDebt": "None", "shortTermDebt": "4621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42113000", "reportedCurrency": "USD", "retainedEarnings": "116930000", "totalLiabilities": "304469000", "otherCurrentAssets": "33626000", "totalCurrentAssets": "751370000", "currentLongTermDebt": "None", "longTermInvestments": "82297000", "shortTermInvestments": "469289000", "currentNetReceivables": "92130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609183000", "currentAccountsPayable": "34350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65364000", "totalShareholderEquity": "1056084000", "capitalLeaseObligations": "65364000", "otherCurrentLiabilities": "16462000", "totalCurrentLiabilities": "76612000", "otherNonCurrentLiabilities": "1469000", "totalNonCurrentLiabilities": "227857000", "cashAndShortTermInvestments": "156325000", "commonStockSharesOutstanding": "294589739", "intangibleAssetsExcludingGoodwill": "42113000", "cashAndCashEquivalentsAtCarryingValue": "156325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8000000", "capitalExpenditures": "15630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4142000", "cashflowFromInvestment": "35703000", "stockBasedCompensation": "15226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-18100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 6507000, "cost_of_revenue": 38295000, "gross_profit": 6507000, "ebit": -90172000, "ebitda": -51877000, "pretax_income": -62632000, "tax_provision": -11525000, "net_income": -51107000, "net_income_to_common": -51107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126640000, "total_current_assets": 742883000, "total_assets": 1392828000, "short_term_debt": 5125000, "long_term_debt": null, "total_debt": 5125000, "total_liabilities": 314734000, "total_equity": 1078094000, "shares_outstanding": 294851945, "goodwill_and_intangibles": 100383000 }, "cash_flow": { "operating_cash_flow": -28997416, "capital_expenditure": 18584583, "free_cash_flow": -10412833, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5340, "ticker_id": 4565, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90172000", "ebitda": "-51877000", "netIncome": "-51107000", "grossProfit": "6507000", "depreciation": "None", "totalRevenue": "6507000", "costOfRevenue": "38295000", "interestIncome": "9603000", "incomeBeforeTax": "-62632000", "interestExpense": "None", "operatingIncome": "-93663000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-11525000", "reportedCurrency": "USD", "netInterestIncome": "9603000", "nonInterestIncome": "None", "operatingExpenses": "100170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38295000", "sellingGeneralAndAdministrative": "19147000", "netIncomeFromContinuingOperations": "-51107000" }, "balance": { "goodwill": "47806000", "inventory": "None", "commonStock": "772832000", "currentDebt": "None", "investments": "None", "totalAssets": "1392828000", "longTermDebt": "None", "shortTermDebt": "5125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "52577000", "reportedCurrency": "USD", "retainedEarnings": "151140000", "totalLiabilities": "314734000", "otherCurrentAssets": "36508000", "totalCurrentAssets": "742883000", "currentLongTermDebt": "None", "longTermInvestments": "84084000", "shortTermInvestments": "516499000", "currentNetReceivables": "63236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649945000", "currentAccountsPayable": "34795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71399000", "totalShareholderEquity": "1078094000", "capitalLeaseObligations": "71399000", "otherCurrentLiabilities": "26209000", "totalCurrentLiabilities": "79568000", "otherNonCurrentLiabilities": "1524000", "totalNonCurrentLiabilities": "235166000", "cashAndShortTermInvestments": "126640000", "commonStockSharesOutstanding": "294851945", "intangibleAssetsExcludingGoodwill": "52577000", "cashAndCashEquivalentsAtCarryingValue": "126640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28997416", "capitalExpenditures": "18584583", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3150180", "cashflowFromInvestment": "3944408", "stockBasedCompensation": "17164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6507000, "cost_of_revenue": 38295000, "gross_profit": 6507000, "research_and_development": 40969000, "selling_general_admin": 19147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90172000, "depreciation_amortisation": 38295000, "ebitda": -51877000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -62632000, "tax_provision": -11525000, "effective_tax_rate": null, "net_income": -51107000, "net_income_continuing_ops": -51107000, "net_income_to_common": -51107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126640000, "short_term_investments": 516499000, "net_receivables": 63236000, "inventory": null, "other_current_assets": null, "total_current_assets": 742883000, "net_ppe": null, "goodwill": 47806000, "intangible_assets": 52577000, "goodwill_and_intangibles": 100383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 649945000, "total_assets": 1392828000, "short_term_debt": 5125000, "accounts_payable": 34795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79568000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235166000, "total_liabilities": 314734000, "total_debt": 5125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 151140000, "total_equity": 1078094000, "shares_outstanding": 294851945, "operating_cash_flow": -28997416, "stock_based_compensation": 17164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18584583, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3944408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3150180, "free_cash_flow": -10412833, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90172000", "ebitda": "-51877000", "netIncome": "-51107000", "grossProfit": "6507000", "depreciation": "None", "totalRevenue": "6507000", "costOfRevenue": "38295000", "interestIncome": "9603000", "incomeBeforeTax": "-62632000", "interestExpense": "None", "operatingIncome": "-93663000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-11525000", "reportedCurrency": "USD", "netInterestIncome": "9603000", "nonInterestIncome": "None", "operatingExpenses": "100170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38295000", "sellingGeneralAndAdministrative": "19147000", "netIncomeFromContinuingOperations": "-51107000" }, "balance": { "goodwill": "47806000", "inventory": "None", "commonStock": "772832000", "currentDebt": "None", "investments": "None", "totalAssets": "1392828000", "longTermDebt": "None", "shortTermDebt": "5125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "52577000", "reportedCurrency": "USD", "retainedEarnings": "151140000", "totalLiabilities": "314734000", "otherCurrentAssets": "36508000", "totalCurrentAssets": "742883000", "currentLongTermDebt": "None", "longTermInvestments": "84084000", "shortTermInvestments": "516499000", "currentNetReceivables": "63236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649945000", "currentAccountsPayable": "34795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71399000", "totalShareholderEquity": "1078094000", "capitalLeaseObligations": "71399000", "otherCurrentLiabilities": "26209000", "totalCurrentLiabilities": "79568000", "otherNonCurrentLiabilities": "1524000", "totalNonCurrentLiabilities": "235166000", "cashAndShortTermInvestments": "126640000", "commonStockSharesOutstanding": "294851945", "intangibleAssetsExcludingGoodwill": "52577000", "cashAndCashEquivalentsAtCarryingValue": "126640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28997416", "capitalExpenditures": "18584583", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3150180", "cashflowFromInvestment": "3944408", "stockBasedCompensation": "17164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 7323000, "cost_of_revenue": 38037000, "gross_profit": 7323000, "ebit": -90144000, "ebitda": -52107000, "pretax_income": -48187000, "tax_provision": -11257000, "net_income": -36930000, "net_income_to_common": -36930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148312000, "total_current_assets": 771554000, "total_assets": 1412481000, "short_term_debt": 5603000, "long_term_debt": null, "total_debt": 5603000, "total_liabilities": 301513000, "total_equity": 1110968000, "shares_outstanding": 294217013, "goodwill_and_intangibles": 133467000 }, "cash_flow": { "operating_cash_flow": -29458779, "capital_expenditure": 19796850, "free_cash_flow": -9661929, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5341, "ticker_id": 4565, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90144000", "ebitda": "-52107000", "netIncome": "-36930000", "grossProfit": "7323000", "depreciation": "None", "totalRevenue": "7323000", "costOfRevenue": "38037000", "interestIncome": "9801000", "incomeBeforeTax": "-48187000", "interestExpense": "None", "operatingIncome": "-93454000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-11257000", "reportedCurrency": "USD", "netInterestIncome": "9801000", "nonInterestIncome": "None", "operatingExpenses": "100777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38037000", "sellingGeneralAndAdministrative": "20192000", "netIncomeFromContinuingOperations": "-36930000" }, "balance": { "goodwill": "47806000", "inventory": "1", "commonStock": "769966000", "currentDebt": "None", "investments": "None", "totalAssets": "1412481000", "longTermDebt": "None", "shortTermDebt": "5603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "85661000", "reportedCurrency": "USD", "retainedEarnings": "202247000", "totalLiabilities": "301513000", "otherCurrentAssets": "33495000", "totalCurrentAssets": "771554000", "currentLongTermDebt": "None", "longTermInvestments": "76064000", "shortTermInvestments": "522044000", "currentNetReceivables": "67703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640927000", "currentAccountsPayable": "26585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72054000", "totalShareholderEquity": "1110968000", "capitalLeaseObligations": "72054000", "otherCurrentLiabilities": "31791000", "totalCurrentLiabilities": "70380000", "otherNonCurrentLiabilities": "6348000", "totalNonCurrentLiabilities": "231133000", "cashAndShortTermInvestments": "148312000", "commonStockSharesOutstanding": "294217013", "intangibleAssetsExcludingGoodwill": "85661000", "cashAndCashEquivalentsAtCarryingValue": "148312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29458779", "capitalExpenditures": "19796850", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2612205", "cashflowFromInvestment": "51517648", "stockBasedCompensation": "17782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7323000, "cost_of_revenue": 38037000, "gross_profit": 7323000, "research_and_development": 40927000, "selling_general_admin": 20192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90144000, "depreciation_amortisation": 38037000, "ebitda": -52107000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -48187000, "tax_provision": -11257000, "effective_tax_rate": null, "net_income": -36930000, "net_income_continuing_ops": -36930000, "net_income_to_common": -36930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148312000, "short_term_investments": 522044000, "net_receivables": 67703000, "inventory": 1, "other_current_assets": null, "total_current_assets": 771554000, "net_ppe": null, "goodwill": 47806000, "intangible_assets": 85661000, "goodwill_and_intangibles": 133467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640927000, "total_assets": 1412481000, "short_term_debt": 5603000, "accounts_payable": 26585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231133000, "total_liabilities": 301513000, "total_debt": 5603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202247000, "total_equity": 1110968000, "shares_outstanding": 294217013, "operating_cash_flow": -29458779, "stock_based_compensation": 17782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19796850, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51517648, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2612205, "free_cash_flow": -9661929, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90144000", "ebitda": "-52107000", "netIncome": "-36930000", "grossProfit": "7323000", "depreciation": "None", "totalRevenue": "7323000", "costOfRevenue": "38037000", "interestIncome": "9801000", "incomeBeforeTax": "-48187000", "interestExpense": "None", "operatingIncome": "-93454000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-11257000", "reportedCurrency": "USD", "netInterestIncome": "9801000", "nonInterestIncome": "None", "operatingExpenses": "100777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38037000", "sellingGeneralAndAdministrative": "20192000", "netIncomeFromContinuingOperations": "-36930000" }, "balance": { "goodwill": "47806000", "inventory": "1", "commonStock": "769966000", "currentDebt": "None", "investments": "None", "totalAssets": "1412481000", "longTermDebt": "None", "shortTermDebt": "5603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "85661000", "reportedCurrency": "USD", "retainedEarnings": "202247000", "totalLiabilities": "301513000", "otherCurrentAssets": "33495000", "totalCurrentAssets": "771554000", "currentLongTermDebt": "None", "longTermInvestments": "76064000", "shortTermInvestments": "522044000", "currentNetReceivables": "67703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640927000", "currentAccountsPayable": "26585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72054000", "totalShareholderEquity": "1110968000", "capitalLeaseObligations": "72054000", "otherCurrentLiabilities": "31791000", "totalCurrentLiabilities": "70380000", "otherNonCurrentLiabilities": "6348000", "totalNonCurrentLiabilities": "231133000", "cashAndShortTermInvestments": "148312000", "commonStockSharesOutstanding": "294217013", "intangibleAssetsExcludingGoodwill": "85661000", "cashAndCashEquivalentsAtCarryingValue": "148312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36930000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29458779", "capitalExpenditures": "19796850", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2612205", "cashflowFromInvestment": "51517648", "stockBasedCompensation": "17782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 9954000, "cost_of_revenue": 6766000, "gross_profit": 9954000, "ebit": -51619000, "ebitda": -44853000, "pretax_income": -42747000, "tax_provision": -2137000, "net_income": -40610000, "net_income_to_common": -40610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123572000, "total_current_assets": 813948000, "total_assets": 1463096000, "short_term_debt": 5531000, "long_term_debt": null, "total_debt": 5531000, "total_liabilities": 333183000, "total_equity": 1129913000, "shares_outstanding": 292723901, "goodwill_and_intangibles": 166542000 }, "cash_flow": { "operating_cash_flow": -41708000, "capital_expenditure": 24140000, "free_cash_flow": -17568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5342, "ticker_id": 4565, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51619000", "ebitda": "-44853000", "netIncome": "-40610000", "grossProfit": "9954000", "depreciation": "None", "totalRevenue": "9954000", "costOfRevenue": "6766000", "interestIncome": "10401000", "incomeBeforeTax": "-42747000", "interestExpense": "None", "operatingIncome": "-54894000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2137000", "reportedCurrency": "USD", "netInterestIncome": "10401000", "nonInterestIncome": "None", "operatingExpenses": "64848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6766000", "sellingGeneralAndAdministrative": "17352000", "netIncomeFromContinuingOperations": "-40610000" }, "balance": { "goodwill": "47806000", "inventory": "738000", "commonStock": "764562000", "currentDebt": "None", "investments": "None", "totalAssets": "1463096000", "longTermDebt": "None", "shortTermDebt": "5531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "118736000", "reportedCurrency": "USD", "retainedEarnings": "239177000", "totalLiabilities": "333183000", "otherCurrentAssets": "46412000", "totalCurrentAssets": "813948000", "currentLongTermDebt": "None", "longTermInvestments": "71592000", "shortTermInvestments": "574451000", "currentNetReceivables": "68775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649148000", "currentAccountsPayable": "26907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73610000", "totalShareholderEquity": "1129913000", "capitalLeaseObligations": "73610000", "otherCurrentLiabilities": "61880000", "totalCurrentLiabilities": "104883000", "otherNonCurrentLiabilities": "5735000", "totalNonCurrentLiabilities": "228300000", "cashAndShortTermInvestments": "123572000", "commonStockSharesOutstanding": "292723901", "intangibleAssetsExcludingGoodwill": "118736000", "cashAndCashEquivalentsAtCarryingValue": "123572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41708000", "capitalExpenditures": "24140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2831000", "cashflowFromInvestment": "29910000", "stockBasedCompensation": "17409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9954000, "cost_of_revenue": 6766000, "gross_profit": 9954000, "research_and_development": 39287000, "selling_general_admin": 17352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51619000, "depreciation_amortisation": 6766000, "ebitda": -44853000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -42747000, "tax_provision": -2137000, "effective_tax_rate": null, "net_income": -40610000, "net_income_continuing_ops": -40610000, "net_income_to_common": -40610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123572000, "short_term_investments": 574451000, "net_receivables": 68775000, "inventory": 738000, "other_current_assets": null, "total_current_assets": 813948000, "net_ppe": null, "goodwill": 47806000, "intangible_assets": 118736000, "goodwill_and_intangibles": 166542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 649148000, "total_assets": 1463096000, "short_term_debt": 5531000, "accounts_payable": 26907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228300000, "total_liabilities": 333183000, "total_debt": 5531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239177000, "total_equity": 1129913000, "shares_outstanding": 292723901, "operating_cash_flow": -41708000, "stock_based_compensation": 17409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2831000, "free_cash_flow": -17568000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51619000", "ebitda": "-44853000", "netIncome": "-40610000", "grossProfit": "9954000", "depreciation": "None", "totalRevenue": "9954000", "costOfRevenue": "6766000", "interestIncome": "10401000", "incomeBeforeTax": "-42747000", "interestExpense": "None", "operatingIncome": "-54894000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2137000", "reportedCurrency": "USD", "netInterestIncome": "10401000", "nonInterestIncome": "None", "operatingExpenses": "64848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6766000", "sellingGeneralAndAdministrative": "17352000", "netIncomeFromContinuingOperations": "-40610000" }, "balance": { "goodwill": "47806000", "inventory": "738000", "commonStock": "764562000", "currentDebt": "None", "investments": "None", "totalAssets": "1463096000", "longTermDebt": "None", "shortTermDebt": "5531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "118736000", "reportedCurrency": "USD", "retainedEarnings": "239177000", "totalLiabilities": "333183000", "otherCurrentAssets": "46412000", "totalCurrentAssets": "813948000", "currentLongTermDebt": "None", "longTermInvestments": "71592000", "shortTermInvestments": "574451000", "currentNetReceivables": "68775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "649148000", "currentAccountsPayable": "26907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73610000", "totalShareholderEquity": "1129913000", "capitalLeaseObligations": "73610000", "otherCurrentLiabilities": "61880000", "totalCurrentLiabilities": "104883000", "otherNonCurrentLiabilities": "5735000", "totalNonCurrentLiabilities": "228300000", "cashAndShortTermInvestments": "123572000", "commonStockSharesOutstanding": "292723901", "intangibleAssetsExcludingGoodwill": "118736000", "cashAndCashEquivalentsAtCarryingValue": "123572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41708000", "capitalExpenditures": "24140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2831000", "cashflowFromInvestment": "29910000", "stockBasedCompensation": "17409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 9179000, "cost_of_revenue": 9109000, "gross_profit": 9179000, "ebit": -62677000, "ebitda": -53568000, "pretax_income": -48602000, "tax_provision": -1452000, "net_income": -47150000, "net_income_to_common": -47150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133320000, "total_current_assets": 871985000, "total_assets": 1488094000, "short_term_debt": 6158000, "long_term_debt": null, "total_debt": 6158000, "total_liabilities": 335776000, "total_equity": 1152318000, "shares_outstanding": 290945194, "goodwill_and_intangibles": 168231000 }, "cash_flow": { "operating_cash_flow": -19611000, "capital_expenditure": 14431000, "free_cash_flow": -5180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5343, "ticker_id": 4565, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62677000", "ebitda": "-53568000", "netIncome": "-47150000", "grossProfit": "9179000", "depreciation": "None", "totalRevenue": "9179000", "costOfRevenue": "9109000", "interestIncome": "10969000", "incomeBeforeTax": "-48602000", "interestExpense": "16726000", "operatingIncome": "-66053000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1452000", "reportedCurrency": "USD", "netInterestIncome": "10969000", "nonInterestIncome": "None", "operatingExpenses": "75232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9109000", "sellingGeneralAndAdministrative": "15974000", "netIncomeFromContinuingOperations": "-47150000" }, "balance": { "goodwill": "47806000", "inventory": "1107000", "commonStock": "753199000", "currentDebt": "None", "investments": "None", "totalAssets": "1488094000", "longTermDebt": "None", "shortTermDebt": "6158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "120425000", "reportedCurrency": "USD", "retainedEarnings": "279787000", "totalLiabilities": "335776000", "otherCurrentAssets": "45911000", "totalCurrentAssets": "871985000", "currentLongTermDebt": "None", "longTermInvestments": "65938000", "shortTermInvestments": "627265000", "currentNetReceivables": "64382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616109000", "currentAccountsPayable": "28603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77380000", "totalShareholderEquity": "1152318000", "capitalLeaseObligations": "77380000", "otherCurrentLiabilities": "58182000", "totalCurrentLiabilities": "119013000", "otherNonCurrentLiabilities": "5906000", "totalNonCurrentLiabilities": "216763000", "cashAndShortTermInvestments": "133320000", "commonStockSharesOutstanding": "290945194", "intangibleAssetsExcludingGoodwill": "120425000", "cashAndCashEquivalentsAtCarryingValue": "133320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7771000", "operatingCashflow": "-19611000", "capitalExpenditures": "14431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3765000", "cashflowFromInvestment": "-24323000", "stockBasedCompensation": "16448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9179000, "cost_of_revenue": 9109000, "gross_profit": 9179000, "research_and_development": 48622000, "selling_general_admin": 15974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62677000, "depreciation_amortisation": 9109000, "ebitda": -53568000, "interest_expense": 16726000, "interest_income": null, "other_non_operating": null, "pretax_income": -48602000, "tax_provision": -1452000, "effective_tax_rate": null, "net_income": -47150000, "net_income_continuing_ops": -47150000, "net_income_to_common": -47150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133320000, "short_term_investments": 627265000, "net_receivables": 64382000, "inventory": 1107000, "other_current_assets": null, "total_current_assets": 871985000, "net_ppe": null, "goodwill": 47806000, "intangible_assets": 120425000, "goodwill_and_intangibles": 168231000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 616109000, "total_assets": 1488094000, "short_term_debt": 6158000, "accounts_payable": 28603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119013000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216763000, "total_liabilities": 335776000, "total_debt": 6158000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279787000, "total_equity": 1152318000, "shares_outstanding": 290945194, "operating_cash_flow": -19611000, "stock_based_compensation": 16448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3765000, "free_cash_flow": -5180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62677000", "ebitda": "-53568000", "netIncome": "-47150000", "grossProfit": "9179000", "depreciation": "None", "totalRevenue": "9179000", "costOfRevenue": "9109000", "interestIncome": "10969000", "incomeBeforeTax": "-48602000", "interestExpense": "16726000", "operatingIncome": "-66053000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1452000", "reportedCurrency": "USD", "netInterestIncome": "10969000", "nonInterestIncome": "None", "operatingExpenses": "75232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9109000", "sellingGeneralAndAdministrative": "15974000", "netIncomeFromContinuingOperations": "-47150000" }, "balance": { "goodwill": "47806000", "inventory": "1107000", "commonStock": "753199000", "currentDebt": "None", "investments": "None", "totalAssets": "1488094000", "longTermDebt": "None", "shortTermDebt": "6158000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "120425000", "reportedCurrency": "USD", "retainedEarnings": "279787000", "totalLiabilities": "335776000", "otherCurrentAssets": "45911000", "totalCurrentAssets": "871985000", "currentLongTermDebt": "None", "longTermInvestments": "65938000", "shortTermInvestments": "627265000", "currentNetReceivables": "64382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "616109000", "currentAccountsPayable": "28603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77380000", "totalShareholderEquity": "1152318000", "capitalLeaseObligations": "77380000", "otherCurrentLiabilities": "58182000", "totalCurrentLiabilities": "119013000", "otherNonCurrentLiabilities": "5906000", "totalNonCurrentLiabilities": "216763000", "cashAndShortTermInvestments": "133320000", "commonStockSharesOutstanding": "290945194", "intangibleAssetsExcludingGoodwill": "120425000", "cashAndCashEquivalentsAtCarryingValue": "133320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7771000", "operatingCashflow": "-19611000", "capitalExpenditures": "14431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3765000", "cashflowFromInvestment": "-24323000", "stockBasedCompensation": "16448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 6599000, "cost_of_revenue": 7409000, "gross_profit": 6599000, "ebit": -52062000, "ebitda": -44653000, "pretax_income": -39276000, "tax_provision": -10666000, "net_income": -28610000, "net_income_to_common": -28610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172422000, "total_current_assets": 919518000, "total_assets": 1512190000, "short_term_debt": 5572000, "long_term_debt": null, "total_debt": 5572000, "total_liabilities": 329415000, "total_equity": 1182775000, "shares_outstanding": 289496841, "goodwill_and_intangibles": 171882000 }, "cash_flow": { "operating_cash_flow": -106000, "capital_expenditure": 20331000, "free_cash_flow": 20225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5345, "ticker_id": 4565, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52062000", "ebitda": "-44653000", "netIncome": "-28610000", "grossProfit": "6599000", "depreciation": "None", "totalRevenue": "6599000", "costOfRevenue": "7409000", "interestIncome": "10740000", "incomeBeforeTax": "-39276000", "interestExpense": "None", "operatingIncome": "-54890000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10666000", "reportedCurrency": "USD", "netInterestIncome": "10740000", "nonInterestIncome": "None", "operatingExpenses": "61489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7409000", "sellingGeneralAndAdministrative": "14369000", "netIncomeFromContinuingOperations": "-28610000" }, "balance": { "goodwill": "47806000", "inventory": "1194000", "commonStock": "747914000", "currentDebt": "None", "investments": "None", "totalAssets": "1512190000", "longTermDebt": "None", "shortTermDebt": "5572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "124076000", "reportedCurrency": "USD", "retainedEarnings": "326937000", "totalLiabilities": "329415000", "otherCurrentAssets": "57001000", "totalCurrentAssets": "919518000", "currentLongTermDebt": "None", "longTermInvestments": "62887000", "shortTermInvestments": "613418000", "currentNetReceivables": "75483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592672000", "currentAccountsPayable": "17432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277209000", "shortLongTermDebtTotal": "80757000", "totalShareholderEquity": "1182775000", "capitalLeaseObligations": "80757000", "otherCurrentLiabilities": "63374000", "totalCurrentLiabilities": "110239000", "otherNonCurrentLiabilities": "5051000", "totalNonCurrentLiabilities": "219176000", "cashAndShortTermInvestments": "172422000", "commonStockSharesOutstanding": "289496841", "intangibleAssetsExcludingGoodwill": "124076000", "cashAndCashEquivalentsAtCarryingValue": "172422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14966000", "operatingCashflow": "-106000", "capitalExpenditures": "20331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6630000", "cashflowFromInvestment": "-12786000", "stockBasedCompensation": "15862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6599000, "cost_of_revenue": 7409000, "gross_profit": 6599000, "research_and_development": 37917000, "selling_general_admin": 14369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52062000, "depreciation_amortisation": 7409000, "ebitda": -44653000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39276000, "tax_provision": -10666000, "effective_tax_rate": null, "net_income": -28610000, "net_income_continuing_ops": -28610000, "net_income_to_common": -28610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172422000, "short_term_investments": 613418000, "net_receivables": 75483000, "inventory": 1194000, "other_current_assets": null, "total_current_assets": 919518000, "net_ppe": null, "goodwill": 47806000, "intangible_assets": 124076000, "goodwill_and_intangibles": 171882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592672000, "total_assets": 1512190000, "short_term_debt": 5572000, "accounts_payable": 17432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219176000, "total_liabilities": 329415000, "total_debt": 5572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326937000, "total_equity": 1182775000, "shares_outstanding": 289496841, "operating_cash_flow": -106000, "stock_based_compensation": 15862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6630000, "free_cash_flow": 20225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52062000", "ebitda": "-44653000", "netIncome": "-28610000", "grossProfit": "6599000", "depreciation": "None", "totalRevenue": "6599000", "costOfRevenue": "7409000", "interestIncome": "10740000", "incomeBeforeTax": "-39276000", "interestExpense": "None", "operatingIncome": "-54890000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-10666000", "reportedCurrency": "USD", "netInterestIncome": "10740000", "nonInterestIncome": "None", "operatingExpenses": "61489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7409000", "sellingGeneralAndAdministrative": "14369000", "netIncomeFromContinuingOperations": "-28610000" }, "balance": { "goodwill": "47806000", "inventory": "1194000", "commonStock": "747914000", "currentDebt": "None", "investments": "None", "totalAssets": "1512190000", "longTermDebt": "None", "shortTermDebt": "5572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "124076000", "reportedCurrency": "USD", "retainedEarnings": "326937000", "totalLiabilities": "329415000", "otherCurrentAssets": "57001000", "totalCurrentAssets": "919518000", "currentLongTermDebt": "None", "longTermInvestments": "62887000", "shortTermInvestments": "613418000", "currentNetReceivables": "75483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592672000", "currentAccountsPayable": "17432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "277209000", "shortLongTermDebtTotal": "80757000", "totalShareholderEquity": "1182775000", "capitalLeaseObligations": "80757000", "otherCurrentLiabilities": "63374000", "totalCurrentLiabilities": "110239000", "otherNonCurrentLiabilities": "5051000", "totalNonCurrentLiabilities": "219176000", "cashAndShortTermInvestments": "172422000", "commonStockSharesOutstanding": "289496841", "intangibleAssetsExcludingGoodwill": "124076000", "cashAndCashEquivalentsAtCarryingValue": "172422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14966000", "operatingCashflow": "-106000", "capitalExpenditures": "20331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6630000", "cashflowFromInvestment": "-12786000", "stockBasedCompensation": "15862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "income_statement": { "revenue": 10056000, "cost_of_revenue": 7256000, "gross_profit": 10056000, "ebit": -46813000, "ebitda": -39557000, "pretax_income": -38004000, "tax_provision": -7476000, "net_income": -30528000, "net_income_to_common": -30528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179747000, "total_current_assets": 930735000, "total_assets": 1537166000, "short_term_debt": 5953000, "long_term_debt": null, "total_debt": 5953000, "total_liabilities": 342339000, "total_equity": 1194827000, "shares_outstanding": 288905587, "goodwill_and_intangibles": 174553000 }, "cash_flow": { "operating_cash_flow": 19817602, "capital_expenditure": 27350112, "free_cash_flow": 47167714, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5346, "ticker_id": 4565, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:34.538871+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46813000", "ebitda": "-39557000", "netIncome": "-30528000", "grossProfit": "10056000", "depreciation": "None", "totalRevenue": "10056000", "costOfRevenue": "7256000", "interestIncome": "10779000", "incomeBeforeTax": "-38004000", "interestExpense": "None", "operatingIncome": "-51389000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-7476000", "reportedCurrency": "USD", "netInterestIncome": "10779000", "nonInterestIncome": "None", "operatingExpenses": "61445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36473000", "otherNonOperatingIncome": "13385000", "costofGoodsAndServicesSold": "7256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7256000", "sellingGeneralAndAdministrative": "15521000", "netIncomeFromContinuingOperations": "-30528000" }, "balance": { "goodwill": "47806000", "inventory": "1447000", "commonStock": "744756000", "currentDebt": "None", "investments": "None", "totalAssets": "1537166000", "longTermDebt": "None", "shortTermDebt": "5953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "126747000", "reportedCurrency": "USD", "retainedEarnings": "355547000", "totalLiabilities": "342339000", "otherCurrentAssets": "47361000", "totalCurrentAssets": "930735000", "currentLongTermDebt": "None", "longTermInvestments": "58792000", "shortTermInvestments": "615947000", "currentNetReceivables": "86233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606431000", "currentAccountsPayable": "21025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259640000", "shortLongTermDebtTotal": "84032000", "totalShareholderEquity": "1194827000", "capitalLeaseObligations": "84032000", "otherCurrentLiabilities": "61827000", "totalCurrentLiabilities": "118905000", "otherNonCurrentLiabilities": "190256000", "totalNonCurrentLiabilities": "223434000", "cashAndShortTermInvestments": "179747000", "commonStockSharesOutstanding": "288905587", "intangibleAssetsExcludingGoodwill": "126747000", "cashAndCashEquivalentsAtCarryingValue": "179747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "36728000", "operatingCashflow": "19817602", "capitalExpenditures": "27350112", "changeInReceivables": "-32184000", "changeInExchangeRate": "None", "cashflowFromFinancing": "418862", "cashflowFromInvestment": "-35040376", "stockBasedCompensation": "16399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14068000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10056000, "cost_of_revenue": 7256000, "gross_profit": 10056000, "research_and_development": 36473000, "selling_general_admin": 15521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46813000, "depreciation_amortisation": 7256000, "ebitda": -39557000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -38004000, "tax_provision": -7476000, "effective_tax_rate": null, "net_income": -30528000, "net_income_continuing_ops": -30528000, "net_income_to_common": -30528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179747000, "short_term_investments": 615947000, "net_receivables": 86233000, "inventory": 1447000, "other_current_assets": null, "total_current_assets": 930735000, "net_ppe": null, "goodwill": 47806000, "intangible_assets": 126747000, "goodwill_and_intangibles": 174553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606431000, "total_assets": 1537166000, "short_term_debt": 5953000, "accounts_payable": 21025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118905000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223434000, "total_liabilities": 342339000, "total_debt": 5953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 355547000, "total_equity": 1194827000, "shares_outstanding": 288905587, "operating_cash_flow": 19817602, "stock_based_compensation": 16399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27350112, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35040376, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 418862, "free_cash_flow": 47167714, "net_change_in_cash": -14068000 }, "raw_data": { "income": { "ebit": "-46813000", "ebitda": "-39557000", "netIncome": "-30528000", "grossProfit": "10056000", "depreciation": "None", "totalRevenue": "10056000", "costOfRevenue": "7256000", "interestIncome": "10779000", "incomeBeforeTax": "-38004000", "interestExpense": "None", "operatingIncome": "-51389000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-7476000", "reportedCurrency": "USD", "netInterestIncome": "10779000", "nonInterestIncome": "None", "operatingExpenses": "61445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36473000", "otherNonOperatingIncome": "13385000", "costofGoodsAndServicesSold": "7256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7256000", "sellingGeneralAndAdministrative": "15521000", "netIncomeFromContinuingOperations": "-30528000" }, "balance": { "goodwill": "47806000", "inventory": "1447000", "commonStock": "744756000", "currentDebt": "None", "investments": "None", "totalAssets": "1537166000", "longTermDebt": "None", "shortTermDebt": "5953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "126747000", "reportedCurrency": "USD", "retainedEarnings": "355547000", "totalLiabilities": "342339000", "otherCurrentAssets": "47361000", "totalCurrentAssets": "930735000", "currentLongTermDebt": "None", "longTermInvestments": "58792000", "shortTermInvestments": "615947000", "currentNetReceivables": "86233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606431000", "currentAccountsPayable": "21025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259640000", "shortLongTermDebtTotal": "84032000", "totalShareholderEquity": "1194827000", "capitalLeaseObligations": "84032000", "otherCurrentLiabilities": "61827000", "totalCurrentLiabilities": "118905000", "otherNonCurrentLiabilities": "190256000", "totalNonCurrentLiabilities": "223434000", "cashAndShortTermInvestments": "179747000", "commonStockSharesOutstanding": "288905587", "intangibleAssetsExcludingGoodwill": "126747000", "cashAndCashEquivalentsAtCarryingValue": "179747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30528000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "36728000", "operatingCashflow": "19817602", "capitalExpenditures": "27350112", "changeInReceivables": "-32184000", "changeInExchangeRate": "None", "cashflowFromFinancing": "418862", "cashflowFromInvestment": "-35040376", "stockBasedCompensation": "16399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14068000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }