{ "ticker": { "uuid": "2f82ce4a-2608-40ae-ba16-7281b9adb644", "symbol": "KESORAMIND", "name": "Kesoram Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/2f82ce4a-2608-40ae-ba16-7281b9adb644/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f82ce4a-2608-40ae-ba16-7281b9adb644/" }, "ticker_metadata": { "id": 13989, "uuid": "2f82ce4a-2608-40ae-ba16-7281b9adb644", "symbol": "KESORAMIND", "name": "Kesoram Industries Limited", "asset_type": "equity", "market_cap": 3886402304, "stock_exchange_id": 7, "industry": "Building Materials", "sector": "Basic Materials", "description": "Kesoram Industries Limited manufactures and sells viscose rayon, filament yarn, transparent paper, and chemicals in India. It sells its rayon under the Kesoram Rayon brand name; and transparent paper under the Kesophane brand name. The company was formerly known as Kesoram Industries & Cotton Mills Ltd. and changed its name to Kesoram Industries Limited in 1986. Kesoram Industries Limited was incorporated in 1919 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f82ce4a-2608-40ae-ba16-7281b9adb644", "symbol": "KESORAMIND", "name": "Kesoram Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Building Materials", "page_url": "https://sharemaestro.com/factors/ticker/2f82ce4a-2608-40ae-ba16-7281b9adb644/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f82ce4a-2608-40ae-ba16-7281b9adb644/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.79, "value": 0.72, "quality": 0.07, "momentum": 0.97, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 11.57, "market_cap": 3594378580.91, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 15.4092, "piotroski_f_score": 2, "momentum_12_1": 0.8632, "volatility_252d": 0.7357 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:35.326049+00:00", "batch_id": "" }, "size": { "price_close": 11.57, "market_cap": 3594378580.91, "market_cap_usd": 3594378580.91, "enterprise_value": 5751165580.91, "shares_outstanding": 310663663, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9711, "ptbv_ratio": 0.9711, "ps_ratio": 1.3838, "pcf_ratio": null, "pfcf_ratio": -3.3075, "ev_ebitda": null, "ev_ebit": -6.0709, "ev_sales": 2.2142, "ev_fcf": -5.2921, "earnings_yield": null, "fcf_yield": -0.189, "price_to_sales": 1.3838, "price_to_book": 0.9711, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4516 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.3916, "operating_margin": -0.3647, "net_margin": 21.9582, "ebitda_margin": -0.1425, "fcf_margin": -0.4184, "roe": 15.4092, "roa": 8.5649, "roic": -0.1213, "roc_greenblatt": null, "asset_turnover": 0.3901, "cash_conversion": -0.0191, "accruals_ratio": 8.7256, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.3018, "revenue_stability_5y": 1.5554, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1527, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -5.8265, "debt_to_assets": 0.3282, "interest_coverage": -3.876, "current_ratio": 0.6568, "quick_ratio": 0.6568, "net_debt": 2156787000, "local_beta": 1.5194, "volatility_252d": 0.7357, "volatility_60d": 1.754, "max_drawdown_12m": -0.3763, "risk_adjusted_momentum": 1.1734 }, "growth": { "revenue_growth_1y": -0.043, "revenue_growth_3y_cagr": -0.5962, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.4723, "book_value_growth_1y": -0.1803, "revenue_growth": -0.043, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0236, "price_return_3m": 0.3299, "price_return_6m": 0.7691, "price_return_9m": 1.1789, "price_return_12m": 0.8192, "price_return_12m_ex1m": 0.8632, "momentum_6m": 0.7691, "momentum_12m": 0.8192, "momentum_12_1": 0.8632, "distance_from_52w_high": -0.112, "distance_from_52w_low": 1.3186, "relative_strength": 0.9269 }, "raw_ttm": { "revenue_ttm": 2597380000, "gross_profit_ttm": 1017050000, "ebit_ttm": -947329000, "ebitda_ttm": -370171000, "net_income_ttm": 57033688000, "eps_diluted_ttm": 183.5866, "operating_cash_flow_ttm": -1070031000, "capital_expenditure_ttm": -16714000, "fcf_ttm": -1086745000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 244408000, "cash_and_equivalents": 28588000, "total_current_assets": 1067357000, "total_current_liabilities": 1625050000, "net_ppe": null, "total_assets": 6659016000, "total_debt": 2185375000, "total_equity": 3701285000, "net_working_capital": 300119000, "book_value_per_share": 11.9141, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.9141 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 34, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 91, "rank_shareholder_yield": 66, "rank_total_yield": 71, "rank_roe": 1, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 52, "rank_fcf_margin": 93, "rank_piotroski": 98, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 5 }, "composites": { "value_composite": 28, "quality_composite": 93, "momentum_composite": 3, "growth_composite": 80, "yield_composite": 84, "svqf_composite": 49, "vc1_composite": 28, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.2245, "os_score": 0.79, "value_percentile": 0.72, "quality_percentile": 0.07, "momentum_percentile": 0.97, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6388, "ticker_id": 13989, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:35.326049+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.57, "market_cap": 3594378580.91, "market_cap_usd": 3594378580.91, "enterprise_value": 5751165580.91, "shares_outstanding": 310663663, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.9711164, "ptbv_ratio": 0.9711164, "ps_ratio": 1.38384779, "pcf_ratio": null, "pfcf_ratio": -3.30747193, "ev_ebitda": null, "ev_ebit": -6.0709274, "ev_sales": 2.21421801, "ev_fcf": -5.29210218, "earnings_yield": null, "fcf_yield": -0.18896083, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.39156766, "operating_margin": -0.36472484, "net_margin": 21.95816092, "ebitda_margin": -0.14251707, "fcf_margin": -0.41840047, "roe": 15.40915871, "roa": 8.56488226, "roic": -0.12128508, "roc_greenblatt": null, "asset_turnover": 0.39005463, "cash_conversion": -0.01905444, "accruals_ratio": 8.72557132, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.82646128, "debt_to_assets": 0.32818287, "interest_coverage": -3.8760147, "current_ratio": 0.65681487, "quick_ratio": 0.65681487, "net_debt": 2156787000, "revenue_growth_1y": -0.04302538, "revenue_growth_3y_cagr": -0.59622935, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.472295, "book_value_growth_1y": -0.18029743, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.301752, "revenue_stability_5y": 1.555389, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02362869, "price_return_3m": 0.32988506, "price_return_6m": 0.76911315, "price_return_9m": 1.17890772, "price_return_12m": 0.81918239, "price_return_12m_ex1m": 0.86320755, "distance_from_52w_high": -0.11204912, "distance_from_52w_low": 1.31863727, "relative_strength": 0.92686213, "local_beta": 1.5194, "volatility_252d": 0.735652, "volatility_60d": 1.753993, "max_drawdown_12m": -0.37628458, "revenue_ttm": 2597380000, "gross_profit_ttm": 1017050000, "ebit_ttm": -947329000, "ebitda_ttm": -370171000, "net_income_ttm": 57033688000, "eps_diluted_ttm": 183.58660762, "operating_cash_flow_ttm": -1070031000, "capital_expenditure_ttm": -16714000, "fcf_ttm": -1086745000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 244408000, "cash_and_equivalents": 28588000, "total_current_assets": 1067357000, "total_current_liabilities": 1625050000, "net_ppe": null, "total_assets": 6659016000, "total_debt": 2185375000, "total_equity": 3701285000, "net_working_capital": 300119000, "book_value_per_share": 11.9141227, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.9141227, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 34, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 91, "rank_shareholder_yield": 66, "rank_total_yield": 71, "rank_roe": 1, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 52, "rank_fcf_margin": 93, "rank_piotroski": 98, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 5, "value_composite": 28, "quality_composite": 93, "momentum_composite": 3, "growth_composite": 80, "yield_composite": 84, "svqf_composite": 49, "vc1_composite": 28, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.57, "os": 0.79, "value": 0.72, "quality": 0.07, "momentum": 0.97, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 15.4092, "momentum_12_1": 0.8632, "complete_fields": { "id": 6388, "ticker_id": 13989, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:35.326049+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.57, "market_cap": 3594378580.91, "market_cap_usd": 3594378580.91, "enterprise_value": 5751165580.91, "shares_outstanding": 310663663, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.9711164, "ptbv_ratio": 0.9711164, "ps_ratio": 1.38384779, "pcf_ratio": null, "pfcf_ratio": -3.30747193, "ev_ebitda": null, "ev_ebit": -6.0709274, "ev_sales": 2.21421801, "ev_fcf": -5.29210218, "earnings_yield": null, "fcf_yield": -0.18896083, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.39156766, "operating_margin": -0.36472484, "net_margin": 21.95816092, "ebitda_margin": -0.14251707, "fcf_margin": -0.41840047, "roe": 15.40915871, "roa": 8.56488226, "roic": -0.12128508, "roc_greenblatt": null, "asset_turnover": 0.39005463, "cash_conversion": -0.01905444, "accruals_ratio": 8.72557132, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -5.82646128, "debt_to_assets": 0.32818287, "interest_coverage": -3.8760147, "current_ratio": 0.65681487, "quick_ratio": 0.65681487, "net_debt": 2156787000, "revenue_growth_1y": -0.04302538, "revenue_growth_3y_cagr": -0.59622935, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.472295, "book_value_growth_1y": -0.18029743, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 2.301752, "revenue_stability_5y": 1.555389, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02362869, "price_return_3m": 0.32988506, "price_return_6m": 0.76911315, "price_return_9m": 1.17890772, "price_return_12m": 0.81918239, "price_return_12m_ex1m": 0.86320755, "distance_from_52w_high": -0.11204912, "distance_from_52w_low": 1.31863727, "relative_strength": 0.92686213, "local_beta": 1.5194, "volatility_252d": 0.735652, "volatility_60d": 1.753993, "max_drawdown_12m": -0.37628458, "revenue_ttm": 2597380000, "gross_profit_ttm": 1017050000, "ebit_ttm": -947329000, "ebitda_ttm": -370171000, "net_income_ttm": 57033688000, "eps_diluted_ttm": 183.58660762, "operating_cash_flow_ttm": -1070031000, "capital_expenditure_ttm": -16714000, "fcf_ttm": -1086745000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 244408000, "cash_and_equivalents": 28588000, "total_current_assets": 1067357000, "total_current_liabilities": 1625050000, "net_ppe": null, "total_assets": 6659016000, "total_debt": 2185375000, "total_equity": 3701285000, "net_working_capital": 300119000, "book_value_per_share": 11.9141227, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.9141227, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 34, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 91, "rank_shareholder_yield": 66, "rank_total_yield": 71, "rank_roe": 1, "rank_roc": 50, "rank_roic": 99, "rank_gross_margin": 52, "rank_fcf_margin": 93, "rank_piotroski": 98, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 5, "value_composite": 28, "quality_composite": 93, "momentum_composite": 3, "growth_composite": 80, "yield_composite": 84, "svqf_composite": 49, "vc1_composite": 28, "vc2_composite": 32, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "income_statement": { "revenue": 2476235000, "cost_of_revenue": 1426331000, "gross_profit": 1049904000, "ebit": -780908000, "ebitda": -429337000, "pretax_income": null, "tax_provision": null, "net_income": -881324000, "net_income_to_common": -881324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28588000, "total_current_assets": 1067357000, "total_assets": 6659016000, "short_term_debt": 886400000, "long_term_debt": 1295300000, "total_debt": 2185375000, "total_liabilities": null, "total_equity": 3701285000, "shares_outstanding": 310663663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1070031000, "capital_expenditure": -16714000, "free_cash_flow": -1086745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 219022000 }, "complete_fields": { "id": 370959, "ticker_id": 13989, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-429337000", "netIncome": "-881324000", "grossProfit": "1049904000", "totalRevenue": "2476235000", "costOfRevenue": "1426331000", "interestExpense": "241197000", "operatingIncome": "-780908000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211654000" }, "balance": { "totalDebt": "2185375000", "totalAssets": "6659016000", "longTermDebt": "1295300000", "shortTermDebt": "886400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "310663663", "totalCurrentAssets": "1067357000", "totalShareholderEquity": "3701285000", "totalCurrentLiabilities": "1625050000", "cashAndShortTermInvestments": "28588000" }, "cashflow": { "freeCashFlow": "-1086745000", "dividendsPaid": null, "issuanceOfDebt": "429201000", "issuanceOfStock": null, "repaymentOfDebt": "-210179000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1070031000", "repurchaseOfStock": null, "capitalExpenditures": "-16714000" } }, "revenue": 2476235000, "cost_of_revenue": 1426331000, "gross_profit": 1049904000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -780908000, "depreciation_amortisation": 211654000, "ebitda": -429337000, "interest_expense": 241197000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -881324000, "net_income_continuing_ops": null, "net_income_to_common": -881324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28588000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1067357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6659016000, "short_term_debt": 886400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1625050000, "long_term_debt": 1295300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2185375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3701285000, "shares_outstanding": 310663663, "operating_cash_flow": -1070031000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 219022000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1086745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-429337000", "netIncome": "-881324000", "grossProfit": "1049904000", "totalRevenue": "2476235000", "costOfRevenue": "1426331000", "interestExpense": "241197000", "operatingIncome": "-780908000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "211654000" }, "balance": { "totalDebt": "2185375000", "totalAssets": "6659016000", "longTermDebt": "1295300000", "shortTermDebt": "886400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "310663663", "totalCurrentAssets": "1067357000", "totalShareholderEquity": "3701285000", "totalCurrentLiabilities": "1625050000", "cashAndShortTermInvestments": "28588000" }, "cashflow": { "freeCashFlow": "-1086745000", "dividendsPaid": null, "issuanceOfDebt": "429201000", "issuanceOfStock": null, "repaymentOfDebt": "-210179000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1070031000", "repurchaseOfStock": null, "capitalExpenditures": "-16714000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "income_statement": { "revenue": 2587566000, "cost_of_revenue": 1195388000, "gross_profit": 1392178000, "ebit": -838023000, "ebitda": -310944000, "pretax_income": null, "tax_provision": null, "net_income": 55651616000, "net_income_to_common": 55651616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129800000, "total_current_assets": 1387300000, "total_assets": 8125300000, "short_term_debt": 461500000, "long_term_debt": 1520700000, "total_debt": 1989300000, "total_liabilities": null, "total_equity": 4515400000, "shares_outstanding": 310663663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 373376000, "capital_expenditure": -60400000, "free_cash_flow": 312976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -230200000 }, "complete_fields": { "id": 370963, "ticker_id": 13989, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-310944000", "netIncome": "55651616000", "grossProfit": "1392178000", "totalRevenue": "2587566000", "costOfRevenue": "1195388000", "interestExpense": "278357000", "operatingIncome": "-838023000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "321239000" }, "balance": { "totalDebt": "1989300000", "totalAssets": "8125300000", "longTermDebt": "1520700000", "shortTermDebt": "461500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "310663663", "totalCurrentAssets": "1387300000", "totalShareholderEquity": "4515400000", "totalCurrentLiabilities": "2052300000", "cashAndShortTermInvestments": "129800000" }, "cashflow": { "freeCashFlow": "312976000", "dividendsPaid": null, "issuanceOfDebt": "655500000", "issuanceOfStock": null, "repaymentOfDebt": "-885700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "373376000", "repurchaseOfStock": null, "capitalExpenditures": "-60400000" } }, "revenue": 2587566000, "cost_of_revenue": 1195388000, "gross_profit": 1392178000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -838023000, "depreciation_amortisation": 321239000, "ebitda": -310944000, "interest_expense": 278357000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55651616000, "net_income_continuing_ops": null, "net_income_to_common": 55651616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1387300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8125300000, "short_term_debt": 461500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2052300000, "long_term_debt": 1520700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1989300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4515400000, "shares_outstanding": 310663663, "operating_cash_flow": 373376000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -230200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 312976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-310944000", "netIncome": "55651616000", "grossProfit": "1392178000", "totalRevenue": "2587566000", "costOfRevenue": "1195388000", "interestExpense": "278357000", "operatingIncome": "-838023000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "321239000" }, "balance": { "totalDebt": "1989300000", "totalAssets": "8125300000", "longTermDebt": "1520700000", "shortTermDebt": "461500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "310663663", "totalCurrentAssets": "1387300000", "totalShareholderEquity": "4515400000", "totalCurrentLiabilities": "2052300000", "cashAndShortTermInvestments": "129800000" }, "cashflow": { "freeCashFlow": "312976000", "dividendsPaid": null, "issuanceOfDebt": "655500000", "issuanceOfStock": null, "repaymentOfDebt": "-885700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "373376000", "repurchaseOfStock": null, "capitalExpenditures": "-60400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "income_statement": { "revenue": 2463200000, "cost_of_revenue": 1243400000, "gross_profit": 1219800000, "ebit": -763500000, "ebitda": -239400000, "pretax_income": null, "tax_provision": null, "net_income": -3813800000, "net_income_to_common": -3813800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 944000000, "total_current_assets": 11435800000, "total_assets": 33761200000, "short_term_debt": 1567800000, "long_term_debt": 21105200000, "total_debt": 22702500000, "total_liabilities": null, "total_equity": 948200000, "shares_outstanding": 310663663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -769200000, "capital_expenditure": -35200000, "free_cash_flow": -804400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 198700000 }, "complete_fields": { "id": 370966, "ticker_id": 13989, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-239400000", "netIncome": "-3813800000", "grossProfit": "1219800000", "totalRevenue": "2463200000", "costOfRevenue": "1243400000", "interestExpense": "267500000", "operatingIncome": "-763500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "248300000" }, "balance": { "totalDebt": "22702500000", "totalAssets": "33761200000", "longTermDebt": "21105200000", "shortTermDebt": "1567800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "310663663", "totalCurrentAssets": "11435800000", "totalShareholderEquity": "948200000", "totalCurrentLiabilities": "10579800000", "cashAndShortTermInvestments": "944000000" }, "cashflow": { "freeCashFlow": "-804400000", "dividendsPaid": null, "issuanceOfDebt": "773200000", "issuanceOfStock": "0", "repaymentOfDebt": "-574500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-769200000", "repurchaseOfStock": null, "capitalExpenditures": "-35200000" } }, "revenue": 2463200000, "cost_of_revenue": 1243400000, "gross_profit": 1219800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -763500000, "depreciation_amortisation": 248300000, "ebitda": -239400000, "interest_expense": 267500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3813800000, "net_income_continuing_ops": null, "net_income_to_common": -3813800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 944000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11435800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33761200000, "short_term_debt": 1567800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10579800000, "long_term_debt": 21105200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22702500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 948200000, "shares_outstanding": 310663663, "operating_cash_flow": -769200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 198700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -804400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-239400000", "netIncome": "-3813800000", "grossProfit": "1219800000", "totalRevenue": "2463200000", "costOfRevenue": "1243400000", "interestExpense": "267500000", "operatingIncome": "-763500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "248300000" }, "balance": { "totalDebt": "22702500000", "totalAssets": "33761200000", "longTermDebt": "21105200000", "shortTermDebt": "1567800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "310663663", "totalCurrentAssets": "11435800000", "totalShareholderEquity": "948200000", "totalCurrentLiabilities": "10579800000", "cashAndShortTermInvestments": "944000000" }, "cashflow": { "freeCashFlow": "-804400000", "dividendsPaid": null, "issuanceOfDebt": "773200000", "issuanceOfStock": "0", "repaymentOfDebt": "-574500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-769200000", "repurchaseOfStock": null, "capitalExpenditures": "-35200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "income_statement": { "revenue": 37617300000, "cost_of_revenue": 19623000000, "gross_profit": 17994300000, "ebit": 1686600000, "ebitda": 1576100000, "pretax_income": null, "tax_provision": null, "net_income": -1942700000, "net_income_to_common": -1942700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 536900000, "total_current_assets": 9944800000, "total_assets": 34350000000, "short_term_debt": 1235800000, "long_term_debt": 18104800000, "total_debt": 19380200000, "total_liabilities": null, "total_equity": 4731800000, "shares_outstanding": 310663663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1308300000, "capital_expenditure": -726600000, "free_cash_flow": 581700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2300000, "net_debt_issued": 303100000 }, "complete_fields": { "id": 370967, "ticker_id": 13989, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1576100000", "netIncome": "-1942700000", "grossProfit": "17994300000", "totalRevenue": "37617300000", "costOfRevenue": "19623000000", "interestExpense": "4398900000", "operatingIncome": "1686600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1025200000" }, "balance": { "totalDebt": "19380200000", "totalAssets": "34350000000", "longTermDebt": "18104800000", "shortTermDebt": "1235800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "310663663", "totalCurrentAssets": "9944800000", "totalShareholderEquity": "4731800000", "totalCurrentLiabilities": "10377500000", "cashAndShortTermInvestments": "536900000" }, "cashflow": { "freeCashFlow": "581700000", "dividendsPaid": null, "issuanceOfDebt": "3381600000", "issuanceOfStock": "2300000", "repaymentOfDebt": "-3078500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1308300000", "repurchaseOfStock": null, "capitalExpenditures": "-726600000" } }, "revenue": 37617300000, "cost_of_revenue": 19623000000, "gross_profit": 17994300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1686600000, "depreciation_amortisation": 1025200000, "ebitda": 1576100000, "interest_expense": 4398900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1942700000, "net_income_continuing_ops": null, "net_income_to_common": -1942700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 536900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9944800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34350000000, "short_term_debt": 1235800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10377500000, "long_term_debt": 18104800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19380200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4731800000, "shares_outstanding": 310663663, "operating_cash_flow": 1308300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -726600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2300000, "net_debt_issued": 303100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 581700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1576100000", "netIncome": "-1942700000", "grossProfit": "17994300000", "totalRevenue": "37617300000", "costOfRevenue": "19623000000", "interestExpense": "4398900000", "operatingIncome": "1686600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1025200000" }, "balance": { "totalDebt": "19380200000", "totalAssets": "34350000000", "longTermDebt": "18104800000", "shortTermDebt": "1235800000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "310663663", "totalCurrentAssets": "9944800000", "totalShareholderEquity": "4731800000", "totalCurrentLiabilities": "10377500000", "cashAndShortTermInvestments": "536900000" }, "cashflow": { "freeCashFlow": "581700000", "dividendsPaid": null, "issuanceOfDebt": "3381600000", "issuanceOfStock": "2300000", "repaymentOfDebt": "-3078500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1308300000", "repurchaseOfStock": null, "capitalExpenditures": "-726600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3340500000, "net_debt_issued": null }, "complete_fields": { "id": 370968, "ticker_id": 13989, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3340500000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3340500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3340500000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "income_statement": { "revenue": 666177000, "cost_of_revenue": 398411000, "gross_profit": 267766000, "ebit": -179817000, "ebitda": 415887000, "pretax_income": null, "tax_provision": null, "net_income": 310653000, "net_income_to_common": 310653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28588000, "total_current_assets": 1067357000, "total_assets": 6659016000, "short_term_debt": 886400000, "long_term_debt": 1295300000, "total_debt": 2185375000, "total_liabilities": null, "total_equity": 3701285000, "shares_outstanding": 310663663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370958, "ticker_id": 13989, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "415887000", "netIncome": "310653000", "grossProfit": "267766000", "totalRevenue": "666177000", "costOfRevenue": "398411000", "interestExpense": "51581000", "operatingIncome": "-179817000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53653000" }, "balance": { "totalDebt": "2185375000", "totalAssets": "6659016000", "longTermDebt": "1295300000", "shortTermDebt": "886400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "310663663", "totalCurrentAssets": "1067357000", "totalShareholderEquity": "3701285000", "totalCurrentLiabilities": "1625050000", "cashAndShortTermInvestments": "28588000" } }, "revenue": 666177000, "cost_of_revenue": 398411000, "gross_profit": 267766000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179817000, "depreciation_amortisation": 53653000, "ebitda": 415887000, "interest_expense": 51581000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 310653000, "net_income_continuing_ops": null, "net_income_to_common": 310653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28588000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1067357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6659016000, "short_term_debt": 886400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1625050000, "long_term_debt": 1295300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2185375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3701285000, "shares_outstanding": 310663663, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "415887000", "netIncome": "310653000", "grossProfit": "267766000", "totalRevenue": "666177000", "costOfRevenue": "398411000", "interestExpense": "51581000", "operatingIncome": "-179817000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53653000" }, "balance": { "totalDebt": "2185375000", "totalAssets": "6659016000", "longTermDebt": "1295300000", "shortTermDebt": "886400000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "310663663", "totalCurrentAssets": "1067357000", "totalShareholderEquity": "3701285000", "totalCurrentLiabilities": "1625050000", "cashAndShortTermInvestments": "28588000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "income_statement": { "revenue": 647900000, "cost_of_revenue": 376500000, "gross_profit": 271400000, "ebit": -211500000, "ebitda": 179700000, "pretax_income": null, "tax_provision": null, "net_income": 60200000, "net_income_to_common": 60200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370960, "ticker_id": 13989, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "179700000", "netIncome": "60200000", "grossProfit": "271400000", "totalRevenue": "647900000", "costOfRevenue": "376500000", "interestExpense": "68500000", "operatingIncome": "-211500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51000000" } }, "revenue": 647900000, "cost_of_revenue": 376500000, "gross_profit": 271400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -211500000, "depreciation_amortisation": 51000000, "ebitda": 179700000, "interest_expense": 68500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60200000, "net_income_continuing_ops": null, "net_income_to_common": 60200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "179700000", "netIncome": "60200000", "grossProfit": "271400000", "totalRevenue": "647900000", "costOfRevenue": "376500000", "interestExpense": "68500000", "operatingIncome": "-211500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "income_statement": { "revenue": 610500000, "cost_of_revenue": 423100000, "gross_profit": 187400000, "ebit": -159700000, "ebitda": -880200000, "pretax_income": null, "tax_provision": null, "net_income": -993400000, "net_income_to_common": -993400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370961, "ticker_id": 13989, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-880200000", "netIncome": "-993400000", "grossProfit": "187400000", "totalRevenue": "610500000", "costOfRevenue": "423100000", "interestExpense": "59600000", "operatingIncome": "-159700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "54500000" } }, "revenue": 610500000, "cost_of_revenue": 423100000, "gross_profit": 187400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159700000, "depreciation_amortisation": 54500000, "ebitda": -880200000, "interest_expense": 59600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -993400000, "net_income_continuing_ops": null, "net_income_to_common": -993400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-880200000", "netIncome": "-993400000", "grossProfit": "187400000", "totalRevenue": "610500000", "costOfRevenue": "423100000", "interestExpense": "59600000", "operatingIncome": "-159700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "54500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "income_statement": { "revenue": 672803000, "cost_of_revenue": 382319000, "gross_profit": 290484000, "ebit": -396312000, "ebitda": -85558000, "pretax_income": null, "tax_provision": null, "net_income": 57656235000, "net_income_to_common": 57656235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129800000, "total_current_assets": 1387300000, "total_assets": 8125300000, "short_term_debt": 461500000, "long_term_debt": 1520700000, "total_debt": 1989300000, "total_liabilities": null, "total_equity": 4515400000, "shares_outstanding": 310663663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370962, "ticker_id": 13989, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-85558000", "netIncome": "57656235000", "grossProfit": "290484000", "totalRevenue": "672803000", "costOfRevenue": "382319000", "interestExpense": "64727000", "operatingIncome": "-396312000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140024000" }, "balance": { "totalDebt": "1989300000", "totalAssets": "8125300000", "longTermDebt": "1520700000", "shortTermDebt": "461500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "310663663", "totalCurrentAssets": "1387300000", "totalShareholderEquity": "4515400000", "totalCurrentLiabilities": "2052300000", "cashAndShortTermInvestments": "129800000" } }, "revenue": 672803000, "cost_of_revenue": 382319000, "gross_profit": 290484000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -396312000, "depreciation_amortisation": 140024000, "ebitda": -85558000, "interest_expense": 64727000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57656235000, "net_income_continuing_ops": null, "net_income_to_common": 57656235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1387300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8125300000, "short_term_debt": 461500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2052300000, "long_term_debt": 1520700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1989300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4515400000, "shares_outstanding": 310663663, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-85558000", "netIncome": "57656235000", "grossProfit": "290484000", "totalRevenue": "672803000", "costOfRevenue": "382319000", "interestExpense": "64727000", "operatingIncome": "-396312000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140024000" }, "balance": { "totalDebt": "1989300000", "totalAssets": "8125300000", "longTermDebt": "1520700000", "shortTermDebt": "461500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "310663663", "totalCurrentAssets": "1387300000", "totalShareholderEquity": "4515400000", "totalCurrentLiabilities": "2052300000", "cashAndShortTermInvestments": "129800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "income_statement": { "revenue": 654900000, "cost_of_revenue": 401500000, "gross_profit": 253400000, "ebit": -123800000, "ebitda": -52700000, "pretax_income": null, "tax_provision": null, "net_income": -691700000, "net_income_to_common": -691700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370964, "ticker_id": 13989, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-52700000", "netIncome": "-691700000", "grossProfit": "253400000", "totalRevenue": "654900000", "costOfRevenue": "401500000", "interestExpense": "70100000", "operatingIncome": "-123800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61700000" } }, "revenue": 654900000, "cost_of_revenue": 401500000, "gross_profit": 253400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123800000, "depreciation_amortisation": 61700000, "ebitda": -52700000, "interest_expense": 70100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -691700000, "net_income_continuing_ops": null, "net_income_to_common": -691700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-52700000", "netIncome": "-691700000", "grossProfit": "253400000", "totalRevenue": "654900000", "costOfRevenue": "401500000", "interestExpense": "70100000", "operatingIncome": "-123800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "61700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56500000, "total_current_assets": 1256600000, "total_assets": 34227000000, "short_term_debt": 699200000, "long_term_debt": 1772300000, "total_debt": 2481900000, "total_liabilities": null, "total_equity": -318000000, "shares_outstanding": 310663663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370965, "ticker_id": 13989, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:15.959454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2481900000", "totalAssets": "34227000000", "longTermDebt": "1772300000", "shortTermDebt": "699200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "310663663", "totalCurrentAssets": "1256600000", "totalShareholderEquity": "-318000000", "totalCurrentLiabilities": "32625000000", "cashAndShortTermInvestments": "56500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1256600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34227000000, "short_term_debt": 699200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32625000000, "long_term_debt": 1772300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2481900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -318000000, "shares_outstanding": 310663663, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2481900000", "totalAssets": "34227000000", "longTermDebt": "1772300000", "shortTermDebt": "699200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "310663663", "totalCurrentAssets": "1256600000", "totalShareholderEquity": "-318000000", "totalCurrentLiabilities": "32625000000", "cashAndShortTermInvestments": "56500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }