{ "ticker": { "uuid": "2f83ad3c-1a40-401c-8f03-514e47920ab1", "symbol": "RYAM", "name": "Rayonier Advanced Materials", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/2f83ad3c-1a40-401c-8f03-514e47920ab1/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f83ad3c-1a40-401c-8f03-514e47920ab1/" }, "latest_snapshot": { "ticker": { "uuid": "2f83ad3c-1a40-401c-8f03-514e47920ab1", "symbol": "RYAM", "name": "Rayonier Advanced Materials", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/2f83ad3c-1a40-401c-8f03-514e47920ab1/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f83ad3c-1a40-401c-8f03-514e47920ab1/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.34, "value": 0.35, "quality": 0.06, "momentum": 0.92, "coverage": 0.879, "confidence": 0.842, "delta": 3 }, "headline_factors": { "price": 8.38, "market_cap": 565135040.62, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0687, "shareholder_yield": 0.0037, "roe": -2.0545, "piotroski_f_score": 4, "momentum_12_1": 0.8519, "volatility_252d": 0.6571 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 14.5563, "earnings_yield": null, "fcf_yield": 0.0918, "shareholder_yield": 0.0037 }, "quality": { "roe": -2.0545, "roic": -0.0395, "gross_margin": 0.061, "fcf_margin": 0.0817, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.1058, "eps_growth_1y": null, "fcf_growth_1y": -0.6613 }, "momentum": { "price_return_12m": 0.9398, "momentum_12_1": 0.8519, "relative_strength": 0.7715 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.06, "momentum_percentile": 0.92, "growth_composite": 85, "yield_composite": 77, "overall_composite": 66, "os_score": 0.34, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.1, "os": 0.37, "value": 0.35, "quality": 0.08, "momentum": 0.93, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0039, "roe": -2.0545, "momentum_12_1": 1.3487 }, { "week_end_date": "2026-06-14", "price": 8.56, "os": 0.36, "value": 0.34, "quality": 0.07, "momentum": 0.94, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0037, "roe": -2.0545, "momentum_12_1": 1.2532 }, { "week_end_date": "2026-06-21", "price": 9.05, "os": 0.35, "value": 0.33, "quality": 0.08, "momentum": 0.94, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0035, "roe": -2.0545, "momentum_12_1": 1.2617 }, { "week_end_date": "2026-06-28", "price": 8, "os": 0.69, "value": 0.64, "quality": 0.08, "momentum": 0.97, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0039, "roe": -2.0545, "momentum_12_1": 1.4016 }, { "week_end_date": "2026-07-05", "price": 7.36, "os": 0.69, "value": 0.67, "quality": 0.08, "momentum": 0.91, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0043, "roe": -2.0545, "momentum_12_1": 0.9518 }, { "week_end_date": "2026-07-12", "price": 7.31, "os": 0.66, "value": 0.67, "quality": 0.07, "momentum": 0.84, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0043, "roe": -2.0545, "momentum_12_1": 0.9769 }, { "week_end_date": "2026-07-19", "price": 8.23, "os": 0.37, "value": 0.36, "quality": 0.06, "momentum": 0.93, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0038, "roe": -2.0545, "momentum_12_1": 1.186 }, { "week_end_date": "2026-07-26", "price": 8.38, "os": 0.34, "value": 0.35, "quality": 0.06, "momentum": 0.92, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0037, "roe": -2.0545, "momentum_12_1": 0.8519 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1466397000, "cost_of_revenue": 1347612000, "gross_profit": 118785000, "ebit": 2908000, "ebitda": 136866000, "pretax_income": -99918000, "tax_provision": 323265000, "net_income": -422498000, "net_income_to_common": -422498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75393000, "total_current_assets": 568383000, "total_assets": 1758355000, "short_term_debt": 20909000, "long_term_debt": 758109000, "total_debt": 779018000, "total_liabilities": 1430433000, "total_equity": 316556000, "shares_outstanding": 66782262, "goodwill_and_intangibles": 3931000 }, "cash_flow": { "operating_cash_flow": 24000000, "capital_expenditure": 116000000, "free_cash_flow": 140000000, "dividends_paid": null, "share_repurchases": -3025000, "shares_issued": null, "net_debt_issued": 35309000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1466397000, "cost_of_revenue": 1347612000, "gross_profit": 118785000, "ebit": 2908000, "ebitda": 136866000, "pretax_income": -99918000, "tax_provision": 323265000, "net_income": -422498000, "net_income_to_common": -422498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75393000, "total_current_assets": 568383000, "total_assets": 1758355000, "short_term_debt": 20909000, "long_term_debt": 758109000, "total_debt": 779018000, "total_liabilities": 1430433000, "total_equity": 316556000, "shares_outstanding": 66782262, "goodwill_and_intangibles": 3931000 }, "cash_flow": { "operating_cash_flow": 24000000, "capital_expenditure": 116000000, "free_cash_flow": 140000000, "dividends_paid": null, "share_repurchases": -3025000, "shares_issued": null, "net_debt_issued": 35309000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1466397000, "cost_of_revenue": 1347612000, "gross_profit": 118785000, "ebit": 2908000, "ebitda": 136866000, "pretax_income": -99918000, "tax_provision": 323265000, "net_income": -422498000, "net_income_to_common": -422498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75393000, "total_current_assets": 568383000, "total_assets": 1758355000, "short_term_debt": 20909000, "long_term_debt": 758109000, "total_debt": 779018000, "total_liabilities": 1430433000, "total_equity": 316556000, "shares_outstanding": 66782262, "goodwill_and_intangibles": 3931000 }, "cash_flow": { "operating_cash_flow": 24000000, "capital_expenditure": 116000000, "free_cash_flow": 140000000, "dividends_paid": null, "share_repurchases": -3025000, "shares_issued": null, "net_debt_issued": 35309000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1466397000, "cost_of_revenue": 1347612000, "gross_profit": 118785000, "ebit": 2908000, "ebitda": 136866000, "pretax_income": -99918000, "tax_provision": 323265000, "net_income": -422498000, "net_income_to_common": -422498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75393000, "total_current_assets": 568383000, "total_assets": 1758355000, "short_term_debt": 20909000, "long_term_debt": 758109000, "total_debt": 779018000, "total_liabilities": 1430433000, "total_equity": 316556000, "shares_outstanding": 66782262, "goodwill_and_intangibles": 3931000 }, "cash_flow": { "operating_cash_flow": 24000000, "capital_expenditure": 116000000, "free_cash_flow": 140000000, "dividends_paid": null, "share_repurchases": -3025000, "shares_issued": null, "net_debt_issued": 35309000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1466397000, "cost_of_revenue": 1347612000, "gross_profit": 118785000, "ebit": 2908000, "ebitda": 136866000, "pretax_income": -99918000, "tax_provision": 323265000, "net_income": -422498000, "net_income_to_common": -422498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75393000, "total_current_assets": 568383000, "total_assets": 1758355000, "short_term_debt": 20909000, "long_term_debt": 758109000, "total_debt": 779018000, "total_liabilities": 1430433000, "total_equity": 316556000, "shares_outstanding": 66782262, "goodwill_and_intangibles": 3931000 }, "cash_flow": { "operating_cash_flow": 24000000, "capital_expenditure": 116000000, "free_cash_flow": 140000000, "dividends_paid": null, "share_repurchases": -3025000, "shares_issued": null, "net_debt_issued": 35309000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1466397000, "cost_of_revenue": 1347612000, "gross_profit": 118785000, "ebit": 30927000, "ebitda": 164885000, "pretax_income": -99918000, "tax_provision": 323265000, "net_income": -420674000, "net_income_to_common": -420674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75393000, "total_current_assets": 568383000, "total_assets": 1758355000, "short_term_debt": 20909000, "long_term_debt": 758109000, "total_debt": 779018000, "total_liabilities": 1430433000, "total_equity": 316556000, "shares_outstanding": 66782262, "goodwill_and_intangibles": 3931000 }, "cash_flow": { "operating_cash_flow": 24000000, "capital_expenditure": 116000000, "free_cash_flow": 140000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1466397000, "cost_of_revenue": 1347612000, "gross_profit": 118785000, "ebit": 30927000, "ebitda": 164885000, "pretax_income": -99918000, "tax_provision": 323265000, "net_income": -420674000, "net_income_to_common": -420674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75393000, "total_current_assets": 568383000, "total_assets": 1758355000, "short_term_debt": 20909000, "long_term_debt": 758109000, "total_debt": 779018000, "total_liabilities": 1430433000, "total_equity": 316556000, "shares_outstanding": 66782262, "goodwill_and_intangibles": 3931000 }, "cash_flow": { "operating_cash_flow": 24000000, "capital_expenditure": 116000000, "free_cash_flow": 140000000, "dividends_paid": null, "share_repurchases": -3025000, "shares_issued": null, "net_debt_issued": 35309000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1630308000, "cost_of_revenue": 1464726000, "gross_profit": 165582000, "ebit": 36515000, "ebitda": 173688000, "pretax_income": -50852000, "tax_provision": -8928000, "net_income": -38997000, "net_income_to_common": -38997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125222000, "total_current_assets": 600961000, "total_assets": 2129657000, "short_term_debt": 23379000, "long_term_debt": 706444000, "total_debt": 729823000, "total_liabilities": 1405269000, "total_equity": 713885000, "shares_outstanding": 65748775, "goodwill_and_intangibles": 10404000 }, "cash_flow": { "operating_cash_flow": 203610000, "capital_expenditure": 107944000, "free_cash_flow": 311554000, "dividends_paid": null, "share_repurchases": -914000, "shares_issued": null, "net_debt_issued": -29685000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319065000, "cost_of_revenue": 326658000, "gross_profit": -7593000, "ebit": -65234000, "ebitda": -31781000, "pretax_income": -88732000, "tax_provision": -7202000, "net_income": -81579000, "net_income_to_common": -81579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67944000, "total_current_assets": 529232000, "total_assets": 1667381000, "short_term_debt": 27954000, "long_term_debt": 735460000, "total_debt": 763414000, "total_liabilities": 1426365000, "total_equity": 229355000, "shares_outstanding": 67133754, "goodwill_and_intangibles": 3788000 }, "cash_flow": { "operating_cash_flow": 31937000, "capital_expenditure": 22004000, "free_cash_flow": 53941000, "dividends_paid": null, "share_repurchases": -1929000, "shares_issued": null, "net_debt_issued": -12169000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319065000, "cost_of_revenue": 326658000, "gross_profit": -7593000, "ebit": -65234000, "ebitda": -31781000, "pretax_income": -88732000, "tax_provision": -7202000, "net_income": -81579000, "net_income_to_common": -81579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67944000, "total_current_assets": 529232000, "total_assets": 1667381000, "short_term_debt": 27954000, "long_term_debt": 735460000, "total_debt": 763414000, "total_liabilities": 1426365000, "total_equity": 229355000, "shares_outstanding": 67133754, "goodwill_and_intangibles": 3788000 }, "cash_flow": { "operating_cash_flow": 31937000, "capital_expenditure": 22004000, "free_cash_flow": 53941000, "dividends_paid": null, "share_repurchases": -1929000, "shares_issued": null, "net_debt_issued": -12169000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319065000, "cost_of_revenue": 326658000, "gross_profit": -7593000, "ebit": -65234000, "ebitda": -31781000, "pretax_income": -88732000, "tax_provision": -7202000, "net_income": -81579000, "net_income_to_common": -81579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67944000, "total_current_assets": 529232000, "total_assets": 1667381000, "short_term_debt": 27954000, "long_term_debt": 735460000, "total_debt": 763414000, "total_liabilities": 1426365000, "total_equity": 229355000, "shares_outstanding": 67133754, "goodwill_and_intangibles": 3788000 }, "cash_flow": { "operating_cash_flow": 31937000, "capital_expenditure": 22004000, "free_cash_flow": 53941000, "dividends_paid": null, "share_repurchases": -1929000, "shares_issued": null, "net_debt_issued": -12169000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319065000, "cost_of_revenue": 326658000, "gross_profit": -7593000, "ebit": -65234000, "ebitda": -31781000, "pretax_income": -88732000, "tax_provision": -7202000, "net_income": -81579000, "net_income_to_common": -81579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67944000, "total_current_assets": 529232000, "total_assets": 1667381000, "short_term_debt": 27954000, "long_term_debt": 735460000, "total_debt": 763414000, "total_liabilities": 1426365000, "total_equity": 229355000, "shares_outstanding": 67133754, "goodwill_and_intangibles": 3788000 }, "cash_flow": { "operating_cash_flow": 31937000, "capital_expenditure": 22004000, "free_cash_flow": 53941000, "dividends_paid": null, "share_repurchases": -1929000, "shares_issued": null, "net_debt_issued": -12169000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319065000, "cost_of_revenue": 326658000, "gross_profit": -7593000, "ebit": -65234000, "ebitda": -31781000, "pretax_income": -88732000, "tax_provision": -7202000, "net_income": -81579000, "net_income_to_common": -81579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67944000, "total_current_assets": 529232000, "total_assets": 1667381000, "short_term_debt": 27954000, "long_term_debt": 735460000, "total_debt": 763414000, "total_liabilities": 1426365000, "total_equity": 229355000, "shares_outstanding": 67133754, "goodwill_and_intangibles": 3788000 }, "cash_flow": { "operating_cash_flow": 31937000, "capital_expenditure": 22004000, "free_cash_flow": 53941000, "dividends_paid": null, "share_repurchases": -1929000, "shares_issued": null, "net_debt_issued": -12169000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319065000, "cost_of_revenue": 326658000, "gross_profit": -7592999, "ebit": -24241000, "ebitda": 9212000, "pretax_income": -88732000, "tax_provision": -7202000, "net_income": -82052000, "net_income_to_common": -82052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67944000, "total_current_assets": 529232000, "total_assets": 1667381000, "short_term_debt": 27954000, "long_term_debt": 735460000, "total_debt": 763414000, "total_liabilities": 1426365000, "total_equity": 229355000, "shares_outstanding": 67133754, "goodwill_and_intangibles": 3788000 }, "cash_flow": { "operating_cash_flow": 31937000, "capital_expenditure": 22004000, "free_cash_flow": 53941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 319065000, "cost_of_revenue": 326658000, "gross_profit": -7592999, "ebit": -24241000, "ebitda": 9212000, "pretax_income": -88732000, "tax_provision": -7202000, "net_income": -82052000, "net_income_to_common": -82052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67944000, "total_current_assets": 529232000, "total_assets": 1667381000, "short_term_debt": 27954000, "long_term_debt": 735460000, "total_debt": 763414000, "total_liabilities": 1426365000, "total_equity": 229355000, "shares_outstanding": 67133754, "goodwill_and_intangibles": 3788000 }, "cash_flow": { "operating_cash_flow": 31937000, "capital_expenditure": 22004000, "free_cash_flow": 53941000, "dividends_paid": null, "share_repurchases": -1929000, "shares_issued": null, "net_debt_issued": -12169000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 417545000, "cost_of_revenue": 380526000, "gross_profit": 37019000, "ebit": 8586000, "ebitda": 46959000, "pretax_income": -20928000, "tax_provision": 28000, "net_income": -21533000, "net_income_to_common": -21533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75393000, "total_current_assets": 568383000, "total_assets": 1758355000, "short_term_debt": 20909000, "long_term_debt": 758109000, "total_debt": 779018000, "total_liabilities": 1430433000, "total_equity": 316556000, "shares_outstanding": 67005593, "goodwill_and_intangibles": 3931000 }, "cash_flow": { "operating_cash_flow": 32348999, "capital_expenditure": 17326999, "free_cash_flow": 49675998, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -14509000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 417545000, "cost_of_revenue": 380526000, "gross_profit": 37019000, "ebit": 8586000, "ebitda": 46959000, "pretax_income": -20928000, "tax_provision": 28000, "net_income": -21533000, "net_income_to_common": -21533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75393000, "total_current_assets": 568383000, "total_assets": 1758355000, "short_term_debt": 20909000, "long_term_debt": 758109000, "total_debt": 779018000, "total_liabilities": 1430433000, "total_equity": 316556000, "shares_outstanding": 67005593, "goodwill_and_intangibles": 3931000 }, "cash_flow": { "operating_cash_flow": 32348999, "capital_expenditure": 17326999, "free_cash_flow": 49675998, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -14509000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 417545000, "cost_of_revenue": 380526000, "gross_profit": 37019000, "ebit": 8586000, "ebitda": 46959000, "pretax_income": -20928000, "tax_provision": 28000, "net_income": -21533000, "net_income_to_common": -21533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75393000, "total_current_assets": 568383000, "total_assets": 1758355000, "short_term_debt": 20909000, "long_term_debt": 758109000, "total_debt": 779018000, "total_liabilities": 1430433000, "total_equity": 316556000, "shares_outstanding": 67005593, "goodwill_and_intangibles": 3931000 }, "cash_flow": { "operating_cash_flow": 32348999, "capital_expenditure": 17326999, "free_cash_flow": 49675998, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -14509000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 417545000, "cost_of_revenue": 380526000, "gross_profit": 37019000, "ebit": 8586000, "ebitda": 46959000, "pretax_income": -20928000, "tax_provision": 28000, "net_income": -21533000, "net_income_to_common": -21533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75393000, "total_current_assets": 568383000, "total_assets": 1758355000, "short_term_debt": 20909000, "long_term_debt": 758109000, "total_debt": 779018000, "total_liabilities": 1430433000, "total_equity": 316556000, "shares_outstanding": 67005593, "goodwill_and_intangibles": 3931000 }, "cash_flow": { "operating_cash_flow": 32348999, "capital_expenditure": 17326999, "free_cash_flow": 49675998, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -14509000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 417545000, "cost_of_revenue": 380526000, "gross_profit": 37019000, "ebit": 8586000, "ebitda": 46959000, "pretax_income": -20928000, "tax_provision": 28000, "net_income": -21533000, "net_income_to_common": -21533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75393000, "total_current_assets": 568383000, "total_assets": 1758355000, "short_term_debt": 20909000, "long_term_debt": 758109000, "total_debt": 779018000, "total_liabilities": 1430433000, "total_equity": 316556000, "shares_outstanding": 67005593, "goodwill_and_intangibles": 3931000 }, "cash_flow": { "operating_cash_flow": 32348999, "capital_expenditure": 17326999, "free_cash_flow": 49675998, "dividends_paid": null, "share_repurchases": -7000, "shares_issued": null, "net_debt_issued": -14509000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }