{ "ticker": { "uuid": "2f8d4374-dfd2-4b2c-a39f-943d84a7eaf4", "symbol": "WELCORP", "name": "Welspun Corp Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/2f8d4374-dfd2-4b2c-a39f-943d84a7eaf4/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f8d4374-dfd2-4b2c-a39f-943d84a7eaf4/" }, "ticker_metadata": { "id": 19076, "uuid": "2f8d4374-dfd2-4b2c-a39f-943d84a7eaf4", "symbol": "WELCORP", "name": "Welspun Corp Limited", "asset_type": "equity", "market_cap": 363093950464, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Welspun Corp Limited, together with its subsidiaries, manufactures, trades in, distributes, and sells steel pipes, tubes, bars, coils, and plates in India, the United States, and internationally. It operates through Steel Products and Others segments. The company offers carbon steel line pipes comprising longitudinal submerged arc welding, helically submerged arc welding, high frequency welding, bends, and anti-corrosion and concrete weight coating; ductile iron pipes; thermo-mechanically treated bars and billets; pig iron products; stainless steel and alloy products; water storage tanks; industrial containers; SMC panel tanks; electrical enclosures; and uPVC doors and interiors. It also provides plastic products; basic precious and non-ferrous metals; prefabricated structures, infra project services, and turnkey projects; custom moulded products; polymers and its products; PVC/CPVC pipes and fittings for water supply; water pipes; and billet, rolled bar, black bar, ingot, bloom, and seamless pipes and tubes. The company's products are used in onshore and offshore oil, gas, and water transmission; gas distribution; households, commercial buildings, and institutional settings; hydrogen pipelines; and nuclear, space, defence, power and energy, and petrochemicals sectors. Welspun Corp Limited was formerly known as Welspun Gujarat Stahl Rohren Limited and changed its name to Welspun Corp Limited in April 2010. The company was incorporated in 1995 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f8d4374-dfd2-4b2c-a39f-943d84a7eaf4", "symbol": "WELCORP", "name": "Welspun Corp Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/2f8d4374-dfd2-4b2c-a39f-943d84a7eaf4/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f8d4374-dfd2-4b2c-a39f-943d84a7eaf4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.92, "value": 0.66, "quality": 0.8, "momentum": 0.91, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1388.8, "market_cap": 366232028127.89, "pe_ratio": 19.567, "earnings_yield": 0.0511, "ebitda_to_ev": 0.0806, "shareholder_yield": 0.0034, "roe": 0.2044, "piotroski_f_score": 4, "momentum_12_1": 0.3442, "volatility_252d": 0.3679 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.005132+00:00", "batch_id": "" }, "size": { "price_close": 1388.8, "market_cap": 366232028127.8925, "market_cap_usd": 366232028127.8925, "enterprise_value": 374660628127.8925, "shares_outstanding": 263703928, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.567, "pb_ratio": 4.0001, "ptbv_ratio": 4.0001, "ps_ratio": 2.2439, "pcf_ratio": 11.4295, "pfcf_ratio": 54.4931, "ev_ebitda": 12.4022, "ev_ebit": 21.4413, "ev_sales": 2.2955, "ev_fcf": 55.7473, "earnings_yield": 0.0511, "fcf_yield": 0.0179, "price_to_sales": 2.2439, "price_to_book": 4.0001, "price_to_cashflow": 11.4295, "ebitda_to_ev": 0.0806, "sales_yield": 0.4356 }, "yield": { "dividend_yield": 0.0036, "buyback_yield": -0.0002, "shareholder_yield": 0.0034, "debt_paydown_yield": 0, "total_yield": 0.0034 }, "quality": { "gross_margin": 0.384, "operating_margin": 0.1071, "net_margin": 0.1147, "ebitda_margin": 0.1851, "fcf_margin": 0.0412, "roe": 0.2044, "roa": 0.0916, "roic": 0.1311, "roc_greenblatt": null, "asset_turnover": 0.7987, "cash_conversion": 0.3591, "accruals_ratio": -0.0652, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3269, "revenue_stability_5y": 0.2429, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3067, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.279, "debt_to_assets": 0.1153, "interest_coverage": 6.9803, "current_ratio": 1.3297, "quick_ratio": 1.3297, "net_debt": 8428600000, "local_beta": 1.0947, "volatility_252d": 0.3679, "volatility_60d": 0.9004, "max_drawdown_12m": -0.2449, "risk_adjusted_momentum": 0.9355 }, "growth": { "revenue_growth_1y": 0.1998, "revenue_growth_3y_cagr": 0.2091, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1593, "eps_growth_3y_cagr": 0.9835, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0324, "book_value_growth_1y": 0.2201, "revenue_growth": 0.1998, "earnings_growth": -0.1593 }, "momentum": { "price_return_1m": 0.075, "price_return_3m": 0.7166, "price_return_6m": 0.6801, "price_return_9m": 0.6355, "price_return_12m": 0.445, "price_return_12m_ex1m": 0.3442, "momentum_6m": 0.6801, "momentum_12m": 0.445, "momentum_12_1": 0.3442, "distance_from_52w_high": 0, "distance_from_52w_low": 0.9044, "relative_strength": 0.5527 }, "raw_ttm": { "revenue_ttm": 163215000000, "gross_profit_ttm": 62671600000, "ebit_ttm": 17473800000, "ebitda_ttm": 30209200000, "net_income_ttm": 18716800000, "eps_diluted_ttm": 70.9766, "operating_cash_flow_ttm": 32042800000, "capital_expenditure_ttm": -25322100000, "fcf_ttm": 6720700000, "dividends_paid_ttm": -1318900000, "share_repurchases_ttm": null, "shares_issued_ttm": 56500000, "interest_expense_ttm": 2503300000, "cash_and_equivalents": 15125900000, "total_current_assets": 111023500000, "total_current_liabilities": 83498100000, "net_ppe": null, "total_assets": 204340000000, "total_debt": 23554500000, "total_equity": 91555600000, "net_working_capital": 18047600000, "book_value_per_share": 347.1909, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 347.1909 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 35, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 50, "rank_pcf": 29, "rank_ev_ebitda": 39, "rank_ev_ebit": 50, "rank_earnings_yield": 34, "rank_fcf_yield": 39, "rank_dividend_yield": 35, "rank_shareholder_yield": 33, "rank_total_yield": 43, "rank_roe": 15, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 53, "rank_fcf_margin": 40, "rank_piotroski": 76, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 11 }, "composites": { "value_composite": 34, "quality_composite": 20, "momentum_composite": 9, "growth_composite": 66, "yield_composite": 29, "svqf_composite": 26, "vc1_composite": 33, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7266, "os_score": 0.92, "value_percentile": 0.66, "quality_percentile": 0.8, "momentum_percentile": 0.91, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7521, "ticker_id": 19076, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.005132+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1388.8, "market_cap": 366232028127.8925, "market_cap_usd": 366232028127.8925, "enterprise_value": 374660628127.8925, "shares_outstanding": 263703928, "fx_rate_to_usd": null, "pe_ratio": 19.56702151, "pb_ratio": 4.00010516, "ptbv_ratio": 4.00010516, "ps_ratio": 2.24386256, "pcf_ratio": 11.42946397, "pfcf_ratio": 54.49313734, "ev_ebitda": 12.40220291, "ev_ebit": 21.44127941, "ev_sales": 2.29550365, "ev_fcf": 55.74726266, "earnings_yield": 0.0511064, "fcf_yield": 0.0179381, "dividend_yield": 0.00360127, "buyback_yield": -0.00015427, "shareholder_yield": 0.003447, "debt_paydown_yield": 0, "total_yield": 0.003447, "gross_margin": 0.38398186, "operating_margin": 0.10706001, "net_margin": 0.11467573, "ebitda_margin": 0.18508838, "fcf_margin": 0.04117698, "roe": 0.20443097, "roa": 0.09159636, "roic": 0.13107421, "roc_greenblatt": null, "asset_turnover": 0.79874229, "cash_conversion": 0.35907313, "accruals_ratio": -0.06521484, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.27900772, "debt_to_assets": 0.11527112, "interest_coverage": 6.980306, "current_ratio": 1.32965301, "quick_ratio": 1.32965301, "net_debt": 8428600000, "revenue_growth_1y": 0.19979195, "revenue_growth_3y_cagr": 0.20911705, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.15926818, "eps_growth_3y_cagr": 0.98354834, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03244489, "book_value_growth_1y": 0.22013436, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.32687, "revenue_stability_5y": 0.242897, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07500582, "price_return_3m": 0.71658126, "price_return_6m": 0.6801356, "price_return_9m": 0.63551788, "price_return_12m": 0.4449878, "price_return_12m_ex1m": 0.34416741, "distance_from_52w_high": 0, "distance_from_52w_low": 0.90442242, "relative_strength": 0.55266754, "local_beta": 1.0947, "volatility_252d": 0.367889, "volatility_60d": 0.900363, "max_drawdown_12m": -0.24488739, "revenue_ttm": 163215000000, "gross_profit_ttm": 62671600000, "ebit_ttm": 17473800000, "ebitda_ttm": 30209200000, "net_income_ttm": 18716800000, "eps_diluted_ttm": 70.97656884, "operating_cash_flow_ttm": 32042800000, "capital_expenditure_ttm": -25322100000, "fcf_ttm": 6720700000, "dividends_paid_ttm": -1318900000, "share_repurchases_ttm": null, "shares_issued_ttm": 56500000, "interest_expense_ttm": 2503300000, "cash_and_equivalents": 15125900000, "total_current_assets": 111023500000, "total_current_liabilities": 83498100000, "net_ppe": null, "total_assets": 204340000000, "total_debt": 23554500000, "total_equity": 91555600000, "net_working_capital": 18047600000, "book_value_per_share": 347.19088447, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 347.19088447, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 35, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 50, "rank_pcf": 29, "rank_ev_ebitda": 39, "rank_ev_ebit": 50, "rank_earnings_yield": 34, "rank_fcf_yield": 39, "rank_dividend_yield": 35, "rank_shareholder_yield": 33, "rank_total_yield": 43, "rank_roe": 15, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 53, "rank_fcf_margin": 40, "rank_piotroski": 76, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 11, "value_composite": 34, "quality_composite": 20, "momentum_composite": 9, "growth_composite": 66, "yield_composite": 29, "svqf_composite": 26, "vc1_composite": 33, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1388.8, "os": 0.92, "value": 0.66, "quality": 0.8, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.567, "earnings_yield": 0.0511, "shareholder_yield": 0.0034, "roe": 0.2044, "momentum_12_1": 0.3442, "complete_fields": { "id": 7521, "ticker_id": 19076, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:31.005132+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1388.8, "market_cap": 366232028127.8925, "market_cap_usd": 366232028127.8925, "enterprise_value": 374660628127.8925, "shares_outstanding": 263703928, "fx_rate_to_usd": null, "pe_ratio": 19.56702151, "pb_ratio": 4.00010516, "ptbv_ratio": 4.00010516, "ps_ratio": 2.24386256, "pcf_ratio": 11.42946397, "pfcf_ratio": 54.49313734, "ev_ebitda": 12.40220291, "ev_ebit": 21.44127941, "ev_sales": 2.29550365, "ev_fcf": 55.74726266, "earnings_yield": 0.0511064, "fcf_yield": 0.0179381, "dividend_yield": 0.00360127, "buyback_yield": -0.00015427, "shareholder_yield": 0.003447, "debt_paydown_yield": 0, "total_yield": 0.003447, "gross_margin": 0.38398186, "operating_margin": 0.10706001, "net_margin": 0.11467573, "ebitda_margin": 0.18508838, "fcf_margin": 0.04117698, "roe": 0.20443097, "roa": 0.09159636, "roic": 0.13107421, "roc_greenblatt": null, "asset_turnover": 0.79874229, "cash_conversion": 0.35907313, "accruals_ratio": -0.06521484, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.27900772, "debt_to_assets": 0.11527112, "interest_coverage": 6.980306, "current_ratio": 1.32965301, "quick_ratio": 1.32965301, "net_debt": 8428600000, "revenue_growth_1y": 0.19979195, "revenue_growth_3y_cagr": 0.20911705, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.15926818, "eps_growth_3y_cagr": 0.98354834, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03244489, "book_value_growth_1y": 0.22013436, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.32687, "revenue_stability_5y": 0.242897, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07500582, "price_return_3m": 0.71658126, "price_return_6m": 0.6801356, "price_return_9m": 0.63551788, "price_return_12m": 0.4449878, "price_return_12m_ex1m": 0.34416741, "distance_from_52w_high": 0, "distance_from_52w_low": 0.90442242, "relative_strength": 0.55266754, "local_beta": 1.0947, "volatility_252d": 0.367889, "volatility_60d": 0.900363, "max_drawdown_12m": -0.24488739, "revenue_ttm": 163215000000, "gross_profit_ttm": 62671600000, "ebit_ttm": 17473800000, "ebitda_ttm": 30209200000, "net_income_ttm": 18716800000, "eps_diluted_ttm": 70.97656884, "operating_cash_flow_ttm": 32042800000, "capital_expenditure_ttm": -25322100000, "fcf_ttm": 6720700000, "dividends_paid_ttm": -1318900000, "share_repurchases_ttm": null, "shares_issued_ttm": 56500000, "interest_expense_ttm": 2503300000, "cash_and_equivalents": 15125900000, "total_current_assets": 111023500000, "total_current_liabilities": 83498100000, "net_ppe": null, "total_assets": 204340000000, "total_debt": 23554500000, "total_equity": 91555600000, "net_working_capital": 18047600000, "book_value_per_share": 347.19088447, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 347.19088447, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 35, "rank_pb": 66, "rank_ptbv": 66, "rank_ps": 50, "rank_pcf": 29, "rank_ev_ebitda": 39, "rank_ev_ebit": 50, "rank_earnings_yield": 34, "rank_fcf_yield": 39, "rank_dividend_yield": 35, "rank_shareholder_yield": 33, "rank_total_yield": 43, "rank_roe": 15, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 53, "rank_fcf_margin": 40, "rank_piotroski": 76, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 11, "value_composite": 34, "quality_composite": 20, "momentum_composite": 9, "growth_composite": 66, "yield_composite": 29, "svqf_composite": 26, "vc1_composite": 33, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "income_statement": { "revenue": 167701400000, "cost_of_revenue": 102582300000, "gross_profit": 65119100000, "ebit": 18810900000, "ebitda": 27132300000, "pretax_income": null, "tax_provision": null, "net_income": 16130500000, "net_income_to_common": 16130500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15125900000, "total_current_assets": 111023500000, "total_assets": 204340000000, "short_term_debt": 5648100000, "long_term_debt": 15977300000, "total_debt": 23554500000, "total_liabilities": null, "total_equity": 91555600000, "shares_outstanding": 263703928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32042800000, "capital_expenditure": -25322100000, "free_cash_flow": 6720700000, "dividends_paid": -1318900000, "share_repurchases": null, "shares_issued": 56500000, "net_debt_issued": 12385300000 }, "complete_fields": { "id": 383137, "ticker_id": 19076, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27132300000", "netIncome": "16130500000", "grossProfit": "65119100000", "totalRevenue": "167701400000", "costOfRevenue": "102582300000", "interestExpense": "2121700000", "operatingIncome": "18810900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3545500000" }, "balance": { "totalDebt": "23554500000", "totalAssets": "204340000000", "longTermDebt": "15977300000", "shortTermDebt": "5648100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "263703928", "totalCurrentAssets": "111023500000", "totalShareholderEquity": "91555600000", "totalCurrentLiabilities": "83498100000", "cashAndShortTermInvestments": "15125900000" }, "cashflow": { "freeCashFlow": "6720700000", "dividendsPaid": "-1318900000", "issuanceOfDebt": "66013800000", "issuanceOfStock": "56500000", "repaymentOfDebt": "-53628500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "32042800000", "repurchaseOfStock": null, "capitalExpenditures": "-25322100000" } }, "revenue": 167701400000, "cost_of_revenue": 102582300000, "gross_profit": 65119100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18810900000, "depreciation_amortisation": 3545500000, "ebitda": 27132300000, "interest_expense": 2121700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16130500000, "net_income_continuing_ops": null, "net_income_to_common": 16130500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15125900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111023500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 204340000000, "short_term_debt": 5648100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83498100000, "long_term_debt": 15977300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23554500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91555600000, "shares_outstanding": 263703928, "operating_cash_flow": 32042800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25322100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1318900000, "share_repurchases": null, "shares_issued": 56500000, "net_debt_issued": 12385300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6720700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27132300000", "netIncome": "16130500000", "grossProfit": "65119100000", "totalRevenue": "167701400000", "costOfRevenue": "102582300000", "interestExpense": "2121700000", "operatingIncome": "18810900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3545500000" }, "balance": { "totalDebt": "23554500000", "totalAssets": "204340000000", "longTermDebt": "15977300000", "shortTermDebt": "5648100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "263703928", "totalCurrentAssets": "111023500000", "totalShareholderEquity": "91555600000", "totalCurrentLiabilities": "83498100000", "cashAndShortTermInvestments": "15125900000" }, "cashflow": { "freeCashFlow": "6720700000", "dividendsPaid": "-1318900000", "issuanceOfDebt": "66013800000", "issuanceOfStock": "56500000", "repaymentOfDebt": "-53628500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "32042800000", "repurchaseOfStock": null, "capitalExpenditures": "-25322100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "income_statement": { "revenue": 139775400000, "cost_of_revenue": 88702900000, "gross_profit": 51072500000, "ebit": 13171100000, "ebitda": 29326000000, "pretax_income": null, "tax_provision": null, "net_income": 19081400000, "net_income_to_common": 19081400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11471200000, "total_current_assets": 84369900000, "total_assets": 152369200000, "short_term_debt": 4605400000, "long_term_debt": 4422500000, "total_debt": 10826400000, "total_liabilities": null, "total_equity": 74627200000, "shares_outstanding": 262262678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15036700000, "capital_expenditure": -8527200000, "free_cash_flow": 6509500000, "dividends_paid": -1309400000, "share_repurchases": null, "shares_issued": 68300000, "net_debt_issued": -10487600000 }, "complete_fields": { "id": 383141, "ticker_id": 19076, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29326000000", "netIncome": "19081400000", "grossProfit": "51072500000", "totalRevenue": "139775400000", "costOfRevenue": "88702900000", "interestExpense": "3196500000", "operatingIncome": "13171100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3510700000" }, "balance": { "totalDebt": "10826400000", "totalAssets": "152369200000", "longTermDebt": "4422500000", "shortTermDebt": "4605400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "262262678", "totalCurrentAssets": "84369900000", "totalShareholderEquity": "74627200000", "totalCurrentLiabilities": "63221100000", "cashAndShortTermInvestments": "11471200000" }, "cashflow": { "freeCashFlow": "6509500000", "dividendsPaid": "-1309400000", "issuanceOfDebt": "19720600000", "issuanceOfStock": "68300000", "repaymentOfDebt": "-30208200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "15036700000", "repurchaseOfStock": null, "capitalExpenditures": "-8527200000" } }, "revenue": 139775400000, "cost_of_revenue": 88702900000, "gross_profit": 51072500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13171100000, "depreciation_amortisation": 3510700000, "ebitda": 29326000000, "interest_expense": 3196500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19081400000, "net_income_continuing_ops": null, "net_income_to_common": 19081400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11471200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84369900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 152369200000, "short_term_debt": 4605400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63221100000, "long_term_debt": 4422500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10826400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74627200000, "shares_outstanding": 262262678, "operating_cash_flow": 15036700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8527200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1309400000, "share_repurchases": null, "shares_issued": 68300000, "net_debt_issued": -10487600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6509500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29326000000", "netIncome": "19081400000", "grossProfit": "51072500000", "totalRevenue": "139775400000", "costOfRevenue": "88702900000", "interestExpense": "3196500000", "operatingIncome": "13171100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3510700000" }, "balance": { "totalDebt": "10826400000", "totalAssets": "152369200000", "longTermDebt": "4422500000", "shortTermDebt": "4605400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "262262678", "totalCurrentAssets": "84369900000", "totalShareholderEquity": "74627200000", "totalCurrentLiabilities": "63221100000", "cashAndShortTermInvestments": "11471200000" }, "cashflow": { "freeCashFlow": "6509500000", "dividendsPaid": "-1309400000", "issuanceOfDebt": "19720600000", "issuanceOfStock": "68300000", "repaymentOfDebt": "-30208200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "15036700000", "repurchaseOfStock": null, "capitalExpenditures": "-8527200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "income_statement": { "revenue": 168956100000, "cost_of_revenue": 125684100000, "gross_profit": 43272000000, "ebit": 12825800000, "ebitda": 20570000000, "pretax_income": null, "tax_provision": null, "net_income": 11104000000, "net_income_to_common": 11104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8187300000, "total_current_assets": 60865700000, "total_assets": 118502300000, "short_term_debt": 2855000000, "long_term_debt": 16037000000, "total_debt": 19299000000, "total_liabilities": null, "total_equity": 56162900000, "shares_outstanding": 261580178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13059900000, "capital_expenditure": -2989600000, "free_cash_flow": 10070300000, "dividends_paid": -1307000000, "share_repurchases": null, "shares_issued": 13800000, "net_debt_issued": -14098500000 }, "complete_fields": { "id": 383144, "ticker_id": 19076, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20570000000", "netIncome": "11104000000", "grossProfit": "43272000000", "totalRevenue": "168956100000", "costOfRevenue": "125684100000", "interestExpense": "2956500000", "operatingIncome": "12825800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3478700000" }, "balance": { "totalDebt": "19299000000", "totalAssets": "118502300000", "longTermDebt": "16037000000", "shortTermDebt": "2855000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "261580178", "totalCurrentAssets": "60865700000", "totalShareholderEquity": "56162900000", "totalCurrentLiabilities": "39768400000", "cashAndShortTermInvestments": "8187300000" }, "cashflow": { "freeCashFlow": "10070300000", "dividendsPaid": "-1307000000", "issuanceOfDebt": "7503700000", "issuanceOfStock": "13800000", "repaymentOfDebt": "-21602200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "13059900000", "repurchaseOfStock": null, "capitalExpenditures": "-2989600000" } }, "revenue": 168956100000, "cost_of_revenue": 125684100000, "gross_profit": 43272000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12825800000, "depreciation_amortisation": 3478700000, "ebitda": 20570000000, "interest_expense": 2956500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11104000000, "net_income_continuing_ops": null, "net_income_to_common": 11104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8187300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60865700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 118502300000, "short_term_debt": 2855000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39768400000, "long_term_debt": 16037000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19299000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56162900000, "shares_outstanding": 261580178, "operating_cash_flow": 13059900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2989600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1307000000, "share_repurchases": null, "shares_issued": 13800000, "net_debt_issued": -14098500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10070300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20570000000", "netIncome": "11104000000", "grossProfit": "43272000000", "totalRevenue": "168956100000", "costOfRevenue": "125684100000", "interestExpense": "2956500000", "operatingIncome": "12825800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3478700000" }, "balance": { "totalDebt": "19299000000", "totalAssets": "118502300000", "longTermDebt": "16037000000", "shortTermDebt": "2855000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "261580178", "totalCurrentAssets": "60865700000", "totalShareholderEquity": "56162900000", "totalCurrentLiabilities": "39768400000", "cashAndShortTermInvestments": "8187300000" }, "cashflow": { "freeCashFlow": "10070300000", "dividendsPaid": "-1307000000", "issuanceOfDebt": "7503700000", "issuanceOfStock": "13800000", "repaymentOfDebt": "-21602200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "13059900000", "repurchaseOfStock": null, "capitalExpenditures": "-2989600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "income_statement": { "revenue": 94870600000, "cost_of_revenue": 74189900000, "gross_profit": 20680700000, "ebit": 2244500000, "ebitda": 8625300000, "pretax_income": null, "tax_provision": null, "net_income": 2066900000, "net_income_to_common": 2066900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10163400000, "total_current_assets": 96503700000, "total_assets": 153393600000, "short_term_debt": 13899700000, "long_term_debt": 19095800000, "total_debt": 33450900000, "total_liabilities": null, "total_equity": 47320500000, "shares_outstanding": 261529395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1851300000, "capital_expenditure": -11941800000, "free_cash_flow": -13793100000, "dividends_paid": -1302300000, "share_repurchases": null, "shares_issued": 58000000, "net_debt_issued": 13063200000 }, "complete_fields": { "id": 383145, "ticker_id": 19076, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8625300000", "netIncome": "2066900000", "grossProfit": "20680700000", "totalRevenue": "94870600000", "costOfRevenue": "74189900000", "interestExpense": "2259300000", "operatingIncome": "2244500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3029700000" }, "balance": { "totalDebt": "33450900000", "totalAssets": "153393600000", "longTermDebt": "19095800000", "shortTermDebt": "13899700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "261529395", "totalCurrentAssets": "96503700000", "totalShareholderEquity": "47320500000", "totalCurrentLiabilities": "81651900000", "cashAndShortTermInvestments": "10163400000" }, "cashflow": { "freeCashFlow": "-13793100000", "dividendsPaid": "-1302300000", "issuanceOfDebt": "29999700000", "issuanceOfStock": "58000000", "repaymentOfDebt": "-16936500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1851300000", "repurchaseOfStock": null, "capitalExpenditures": "-11941800000" } }, "revenue": 94870600000, "cost_of_revenue": 74189900000, "gross_profit": 20680700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2244500000, "depreciation_amortisation": 3029700000, "ebitda": 8625300000, "interest_expense": 2259300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2066900000, "net_income_continuing_ops": null, "net_income_to_common": 2066900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10163400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96503700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 153393600000, "short_term_debt": 13899700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81651900000, "long_term_debt": 19095800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33450900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47320500000, "shares_outstanding": 261529395, "operating_cash_flow": -1851300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11941800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1302300000, "share_repurchases": null, "shares_issued": 58000000, "net_debt_issued": 13063200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13793100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8625300000", "netIncome": "2066900000", "grossProfit": "20680700000", "totalRevenue": "94870600000", "costOfRevenue": "74189900000", "interestExpense": "2259300000", "operatingIncome": "2244500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3029700000" }, "balance": { "totalDebt": "33450900000", "totalAssets": "153393600000", "longTermDebt": "19095800000", "shortTermDebt": "13899700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "261529395", "totalCurrentAssets": "96503700000", "totalShareholderEquity": "47320500000", "totalCurrentLiabilities": "81651900000", "cashAndShortTermInvestments": "10163400000" }, "cashflow": { "freeCashFlow": "-13793100000", "dividendsPaid": "-1302300000", "issuanceOfDebt": "29999700000", "issuanceOfStock": "58000000", "repaymentOfDebt": "-16936500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1851300000", "repurchaseOfStock": null, "capitalExpenditures": "-11941800000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383146, "ticker_id": 19076, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-500000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-500000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "income_statement": { "revenue": 43125600000, "cost_of_revenue": 26774900000, "gross_profit": 16350700000, "ebit": 4107700000, "ebitda": 6459900000, "pretax_income": null, "tax_provision": null, "net_income": 3703600000, "net_income_to_common": 3703600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15125900000, "total_current_assets": 111023500000, "total_assets": 204340000000, "short_term_debt": 5648100000, "long_term_debt": 15977300000, "total_debt": 23554500000, "total_liabilities": null, "total_equity": 91555600000, "shares_outstanding": 263703928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383136, "ticker_id": 19076, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6459900000", "netIncome": "3703600000", "grossProfit": "16350700000", "totalRevenue": "43125600000", "costOfRevenue": "26774900000", "interestExpense": "489500000", "operatingIncome": "4107700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "930300000" }, "balance": { "totalDebt": "23554500000", "totalAssets": "204340000000", "longTermDebt": "15977300000", "shortTermDebt": "5648100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "263703928", "totalCurrentAssets": "111023500000", "totalShareholderEquity": "91555600000", "totalCurrentLiabilities": "83498100000", "cashAndShortTermInvestments": "15125900000" } }, "revenue": 43125600000, "cost_of_revenue": 26774900000, "gross_profit": 16350700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4107700000, "depreciation_amortisation": 930300000, "ebitda": 6459900000, "interest_expense": 489500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3703600000, "net_income_continuing_ops": null, "net_income_to_common": 3703600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15125900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 111023500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 204340000000, "short_term_debt": 5648100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83498100000, "long_term_debt": 15977300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23554500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91555600000, "shares_outstanding": 263703928, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6459900000", "netIncome": "3703600000", "grossProfit": "16350700000", "totalRevenue": "43125600000", "costOfRevenue": "26774900000", "interestExpense": "489500000", "operatingIncome": "4107700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "930300000" }, "balance": { "totalDebt": "23554500000", "totalAssets": "204340000000", "longTermDebt": "15977300000", "shortTermDebt": "5648100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "263703928", "totalCurrentAssets": "111023500000", "totalShareholderEquity": "91555600000", "totalCurrentLiabilities": "83498100000", "cashAndShortTermInvestments": "15125900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "income_statement": { "revenue": 45324800000, "cost_of_revenue": 28480700000, "gross_profit": 16844100000, "ebit": 5231900000, "ebitda": 7361600000, "pretax_income": null, "tax_provision": null, "net_income": 4525900000, "net_income_to_common": 4525900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383138, "ticker_id": 19076, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7361600000", "netIncome": "4525900000", "grossProfit": "16844100000", "totalRevenue": "45324800000", "costOfRevenue": "28480700000", "interestExpense": "506600000", "operatingIncome": "5231900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "925400000" } }, "revenue": 45324800000, "cost_of_revenue": 28480700000, "gross_profit": 16844100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5231900000, "depreciation_amortisation": 925400000, "ebitda": 7361600000, "interest_expense": 506600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4525900000, "net_income_continuing_ops": null, "net_income_to_common": 4525900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7361600000", "netIncome": "4525900000", "grossProfit": "16844100000", "totalRevenue": "45324800000", "costOfRevenue": "28480700000", "interestExpense": "506600000", "operatingIncome": "5231900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "925400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "income_statement": { "revenue": 35514900000, "cost_of_revenue": 20307300000, "gross_profit": 15207600000, "ebit": 4402300000, "ebitda": 6090100000, "pretax_income": null, "tax_provision": null, "net_income": 3504200000, "net_income_to_common": 3504200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383139, "ticker_id": 19076, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6090100000", "netIncome": "3504200000", "grossProfit": "15207600000", "totalRevenue": "35514900000", "costOfRevenue": "20307300000", "interestExpense": "631800000", "operatingIncome": "4402300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "847800000" } }, "revenue": 35514900000, "cost_of_revenue": 20307300000, "gross_profit": 15207600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4402300000, "depreciation_amortisation": 847800000, "ebitda": 6090100000, "interest_expense": 631800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3504200000, "net_income_continuing_ops": null, "net_income_to_common": 3504200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6090100000", "netIncome": "3504200000", "grossProfit": "15207600000", "totalRevenue": "35514900000", "costOfRevenue": "20307300000", "interestExpense": "631800000", "operatingIncome": "4402300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "847800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "income_statement": { "revenue": 39249700000, "cost_of_revenue": 24980500000, "gross_profit": 14269200000, "ebit": 3731900000, "ebitda": 10297600000, "pretax_income": null, "tax_provision": null, "net_income": 6983100000, "net_income_to_common": 6983100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11471200000, "total_current_assets": 84369900000, "total_assets": 152369200000, "short_term_debt": 4605400000, "long_term_debt": 4422500000, "total_debt": 10826400000, "total_liabilities": null, "total_equity": 74627200000, "shares_outstanding": 262262678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383140, "ticker_id": 19076, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10297600000", "netIncome": "6983100000", "grossProfit": "14269200000", "totalRevenue": "39249700000", "costOfRevenue": "24980500000", "interestExpense": "875400000", "operatingIncome": "3731900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "869900000" }, "balance": { "totalDebt": "10826400000", "totalAssets": "152369200000", "longTermDebt": "4422500000", "shortTermDebt": "4605400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "262262678", "totalCurrentAssets": "84369900000", "totalShareholderEquity": "74627200000", "totalCurrentLiabilities": "63221100000", "cashAndShortTermInvestments": "11471200000" } }, "revenue": 39249700000, "cost_of_revenue": 24980500000, "gross_profit": 14269200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3731900000, "depreciation_amortisation": 869900000, "ebitda": 10297600000, "interest_expense": 875400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6983100000, "net_income_continuing_ops": null, "net_income_to_common": 6983100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11471200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84369900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 152369200000, "short_term_debt": 4605400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63221100000, "long_term_debt": 4422500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10826400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74627200000, "shares_outstanding": 262262678, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10297600000", "netIncome": "6983100000", "grossProfit": "14269200000", "totalRevenue": "39249700000", "costOfRevenue": "24980500000", "interestExpense": "875400000", "operatingIncome": "3731900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "869900000" }, "balance": { "totalDebt": "10826400000", "totalAssets": "152369200000", "longTermDebt": "4422500000", "shortTermDebt": "4605400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "262262678", "totalCurrentAssets": "84369900000", "totalShareholderEquity": "74627200000", "totalCurrentLiabilities": "63221100000", "cashAndShortTermInvestments": "11471200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "income_statement": { "revenue": 36135100000, "cost_of_revenue": 23206400000, "gross_profit": 12928700000, "ebit": 3444100000, "ebitda": 9216900000, "pretax_income": null, "tax_provision": null, "net_income": 6747000000, "net_income_to_common": 6747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383142, "ticker_id": 19076, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9216900000", "netIncome": "6747000000", "grossProfit": "12928700000", "totalRevenue": "36135100000", "costOfRevenue": "23206400000", "interestExpense": "822600000", "operatingIncome": "3444100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "900400000" } }, "revenue": 36135100000, "cost_of_revenue": 23206400000, "gross_profit": 12928700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3444100000, "depreciation_amortisation": 900400000, "ebitda": 9216900000, "interest_expense": 822600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6747000000, "net_income_continuing_ops": null, "net_income_to_common": 6747000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9216900000", "netIncome": "6747000000", "grossProfit": "12928700000", "totalRevenue": "36135100000", "costOfRevenue": "23206400000", "interestExpense": "822600000", "operatingIncome": "3444100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "900400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5094300000, "total_current_assets": 64609600000, "total_assets": 126815600000, "short_term_debt": 5937600000, "long_term_debt": 14906000000, "total_debt": 22616600000, "total_liabilities": null, "total_equity": 60377100000, "shares_outstanding": 262262678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383143, "ticker_id": 19076, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:39:33.553106+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "22616600000", "totalAssets": "126815600000", "longTermDebt": "14906000000", "shortTermDebt": "5937600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "262262678", "totalCurrentAssets": "64609600000", "totalShareholderEquity": "60377100000", "totalCurrentLiabilities": "43709500000", "cashAndShortTermInvestments": "5094300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5094300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64609600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126815600000, "short_term_debt": 5937600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43709500000, "long_term_debt": 14906000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22616600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60377100000, "shares_outstanding": 262262678, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "22616600000", "totalAssets": "126815600000", "longTermDebt": "14906000000", "shortTermDebt": "5937600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "262262678", "totalCurrentAssets": "64609600000", "totalShareholderEquity": "60377100000", "totalCurrentLiabilities": "43709500000", "cashAndShortTermInvestments": "5094300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }