{ "ticker": { "uuid": "2f8dc64f-d767-4405-b6bd-a2bcc3ba2d43", "symbol": "NVM", "name": "Novem Group S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/2f8dc64f-d767-4405-b6bd-a2bcc3ba2d43/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f8dc64f-d767-4405-b6bd-a2bcc3ba2d43/" }, "ticker_metadata": { "id": 19887, "uuid": "2f8dc64f-d767-4405-b6bd-a2bcc3ba2d43", "symbol": "NVM", "name": "Novem Group S.A.", "asset_type": "equity", "market_cap": 113600008, "stock_exchange_id": 8, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Novem Group S.A. develops and supplies trim elements and decorative function elements for car interiors in the automotive industry. Its product portfolio includes instrument panels, centre consoles, door trims, and belt lines, and decorative functional elements in car interiors. The company operates in Czechia, Germany, Italy, Slovenia, Honduras, Mexico, the United States, and China. The company was founded in 1947 and is based in Contern, Luxembourg.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f8dc64f-d767-4405-b6bd-a2bcc3ba2d43", "symbol": "NVM", "name": "Novem Group S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/2f8dc64f-d767-4405-b6bd-a2bcc3ba2d43/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f8dc64f-d767-4405-b6bd-a2bcc3ba2d43/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.88, "value": 0.97, "quality": 0.83, "momentum": 0.04, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 2.54, "market_cap": 109296969.62, "pe_ratio": 5.5577, "earnings_yield": 0.1799, "ebitda_to_ev": 0.3929, "shareholder_yield": 0, "roe": 0.2081, "piotroski_f_score": 6, "momentum_12_1": -0.3767, "volatility_252d": 0.2393 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:26.476428+00:00", "batch_id": "" }, "size": { "price_close": 2.54, "market_cap": 109296969.62, "market_cap_usd": 109296969.62, "enterprise_value": 189935969.62, "shares_outstanding": 43030303, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.5577, "pb_ratio": 1.1566, "ptbv_ratio": 1.1566, "ps_ratio": 0.2142, "pcf_ratio": 1.4903, "pfcf_ratio": 1.7933, "ev_ebitda": 2.5451, "ev_ebit": 8.127, "ev_sales": 0.3722, "ev_fcf": 3.1164, "earnings_yield": 0.1799, "fcf_yield": 0.3209, "price_to_sales": 0.2142, "price_to_book": 1.1566, "price_to_cashflow": 1.4903, "ebitda_to_ev": 0.3929, "sales_yield": 2.6869 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4992, "operating_margin": 0.0458, "net_margin": 0.0385, "ebitda_margin": 0.1462, "fcf_margin": 0.1194, "roe": 0.2081, "roa": 0.0363, "roic": 0.1001, "roc_greenblatt": null, "asset_turnover": 0.9411, "cash_conversion": 3.0991, "accruals_ratio": -0.099, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.0651, "revenue_stability_5y": 0.1051, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4698, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0805, "debt_to_assets": 0.462, "interest_coverage": 3.6534, "current_ratio": 0.85, "quick_ratio": 0.85, "net_debt": 80639000, "local_beta": 0.0032, "volatility_252d": 0.2393, "volatility_60d": 0.5891, "max_drawdown_12m": -0.4161, "risk_adjusted_momentum": -1.5744 }, "growth": { "revenue_growth_1y": -0.148, "revenue_growth_3y_cagr": -0.0414, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6799, "eps_growth_3y_cagr": -0.3674, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5004, "book_value_growth_1y": 0.0451, "revenue_growth": -0.148, "earnings_growth": -0.6799 }, "momentum": { "price_return_1m": -0.0522, "price_return_3m": -0.1119, "price_return_6m": -0.0342, "price_return_9m": -0.3263, "price_return_12m": -0.4093, "price_return_12m_ex1m": -0.3767, "momentum_6m": -0.0342, "momentum_12m": -0.4093, "momentum_12_1": -0.3767, "distance_from_52w_high": -0.4161, "distance_from_52w_low": 0, "relative_strength": -0.428 }, "raw_ttm": { "revenue_ttm": 510340000, "gross_profit_ttm": 254761000, "ebit_ttm": 23371000, "ebitda_ttm": 74628000, "net_income_ttm": 19666000, "eps_diluted_ttm": 0.457, "operating_cash_flow_ttm": 73337000, "capital_expenditure_ttm": -12390000, "fcf_ttm": 60947000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6397000, "cash_and_equivalents": 169900000, "total_current_assets": 319700000, "total_current_liabilities": 376100000, "net_ppe": null, "total_assets": 542300000, "total_debt": 250539000, "total_equity": 94500000, "net_working_capital": 24239000, "book_value_per_share": 2.1961, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.1961 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 7, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 7, "rank_pcf": 4, "rank_ev_ebitda": 5, "rank_ev_ebit": 27, "rank_earnings_yield": 6, "rank_fcf_yield": 3, "rank_dividend_yield": 89, "rank_shareholder_yield": 86, "rank_total_yield": 90, "rank_roe": 24, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 40, "rank_fcf_margin": 35, "rank_piotroski": 51, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95 }, "composites": { "value_composite": 3, "quality_composite": 17, "momentum_composite": 96, "growth_composite": 99, "yield_composite": 92, "svqf_composite": 5, "vc1_composite": 3, "vc2_composite": 8, "vc3_composite": 10, "trending_value_composite": 54, "overall_composite": 12, "quality_value_composite": 0.8973, "os_score": 0.88, "value_percentile": 0.97, "quality_percentile": 0.83, "momentum_percentile": 0.04, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 78, "all_cap_buyback_rank": 67, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 54, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8015, "ticker_id": 19887, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:26.476428+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.54, "market_cap": 109296969.62, "market_cap_usd": 109296969.62, "enterprise_value": 189935969.62, "shares_outstanding": 43030303, "fx_rate_to_usd": null, "pe_ratio": 5.55766143, "pb_ratio": 1.15658169, "ptbv_ratio": 1.15658169, "ps_ratio": 0.21416501, "pcf_ratio": 1.49033871, "pfcf_ratio": 1.79331172, "ev_ebitda": 2.54510331, "ev_ebit": 8.12699369, "ev_sales": 0.37217535, "ev_fcf": 3.11641212, "earnings_yield": 0.1799318, "fcf_yield": 0.32088182, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49919857, "operating_margin": 0.04579496, "net_margin": 0.03853509, "ebitda_margin": 0.14623192, "fcf_margin": 0.11942431, "roe": 0.20810582, "roa": 0.03626406, "roic": 0.10008193, "roc_greenblatt": null, "asset_turnover": 0.94106583, "cash_conversion": 3.09910505, "accruals_ratio": -0.09896921, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.08054618, "debt_to_assets": 0.46199336, "interest_coverage": 3.6534313, "current_ratio": 0.85003988, "quick_ratio": 0.85003988, "net_debt": 80639000, "revenue_growth_1y": -0.14798374, "revenue_growth_3y_cagr": -0.04136691, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6799402, "eps_growth_3y_cagr": -0.36739543, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5003565, "book_value_growth_1y": 0.04513445, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.065068, "revenue_stability_5y": 0.105058, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05223881, "price_return_3m": -0.11188811, "price_return_6m": -0.03422053, "price_return_9m": -0.32625995, "price_return_12m": -0.40930233, "price_return_12m_ex1m": -0.37674419, "distance_from_52w_high": -0.41609195, "distance_from_52w_low": 0, "relative_strength": -0.42800629, "local_beta": 0.0032, "volatility_252d": 0.239301, "volatility_60d": 0.589064, "max_drawdown_12m": -0.41609195, "revenue_ttm": 510340000, "gross_profit_ttm": 254761000, "ebit_ttm": 23371000, "ebitda_ttm": 74628000, "net_income_ttm": 19666000, "eps_diluted_ttm": 0.45702676, "operating_cash_flow_ttm": 73337000, "capital_expenditure_ttm": -12390000, "fcf_ttm": 60947000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6397000, "cash_and_equivalents": 169900000, "total_current_assets": 319700000, "total_current_liabilities": 376100000, "net_ppe": null, "total_assets": 542300000, "total_debt": 250539000, "total_equity": 94500000, "net_working_capital": 24239000, "book_value_per_share": 2.19612676, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.19612676, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 7, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 7, "rank_pcf": 4, "rank_ev_ebitda": 5, "rank_ev_ebit": 27, "rank_earnings_yield": 6, "rank_fcf_yield": 3, "rank_dividend_yield": 89, "rank_shareholder_yield": 86, "rank_total_yield": 90, "rank_roe": 24, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 40, "rank_fcf_margin": 35, "rank_piotroski": 51, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95, "value_composite": 3, "quality_composite": 17, "momentum_composite": 96, "growth_composite": 99, "yield_composite": 92, "svqf_composite": 5, "vc1_composite": 3, "vc2_composite": 8, "vc3_composite": 10, "trending_value_composite": 54, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 78, "all_cap_buyback_rank": 67, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.54, "os": 0.88, "value": 0.97, "quality": 0.83, "momentum": 0.04, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 5.5577, "earnings_yield": 0.1799, "shareholder_yield": 0, "roe": 0.2081, "momentum_12_1": -0.3767, "complete_fields": { "id": 8015, "ticker_id": 19887, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:26.476428+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.54, "market_cap": 109296969.62, "market_cap_usd": 109296969.62, "enterprise_value": 189935969.62, "shares_outstanding": 43030303, "fx_rate_to_usd": null, "pe_ratio": 5.55766143, "pb_ratio": 1.15658169, "ptbv_ratio": 1.15658169, "ps_ratio": 0.21416501, "pcf_ratio": 1.49033871, "pfcf_ratio": 1.79331172, "ev_ebitda": 2.54510331, "ev_ebit": 8.12699369, "ev_sales": 0.37217535, "ev_fcf": 3.11641212, "earnings_yield": 0.1799318, "fcf_yield": 0.32088182, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49919857, "operating_margin": 0.04579496, "net_margin": 0.03853509, "ebitda_margin": 0.14623192, "fcf_margin": 0.11942431, "roe": 0.20810582, "roa": 0.03626406, "roic": 0.10008193, "roc_greenblatt": null, "asset_turnover": 0.94106583, "cash_conversion": 3.09910505, "accruals_ratio": -0.09896921, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.08054618, "debt_to_assets": 0.46199336, "interest_coverage": 3.6534313, "current_ratio": 0.85003988, "quick_ratio": 0.85003988, "net_debt": 80639000, "revenue_growth_1y": -0.14798374, "revenue_growth_3y_cagr": -0.04136691, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6799402, "eps_growth_3y_cagr": -0.36739543, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5003565, "book_value_growth_1y": 0.04513445, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.065068, "revenue_stability_5y": 0.105058, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05223881, "price_return_3m": -0.11188811, "price_return_6m": -0.03422053, "price_return_9m": -0.32625995, "price_return_12m": -0.40930233, "price_return_12m_ex1m": -0.37674419, "distance_from_52w_high": -0.41609195, "distance_from_52w_low": 0, "relative_strength": -0.42800629, "local_beta": 0.0032, "volatility_252d": 0.239301, "volatility_60d": 0.589064, "max_drawdown_12m": -0.41609195, "revenue_ttm": 510340000, "gross_profit_ttm": 254761000, "ebit_ttm": 23371000, "ebitda_ttm": 74628000, "net_income_ttm": 19666000, "eps_diluted_ttm": 0.45702676, "operating_cash_flow_ttm": 73337000, "capital_expenditure_ttm": -12390000, "fcf_ttm": 60947000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6397000, "cash_and_equivalents": 169900000, "total_current_assets": 319700000, "total_current_liabilities": 376100000, "net_ppe": null, "total_assets": 542300000, "total_debt": 250539000, "total_equity": 94500000, "net_working_capital": 24239000, "book_value_per_share": 2.19612676, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.19612676, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 7, "rank_pb": 28, "rank_ptbv": 28, "rank_ps": 7, "rank_pcf": 4, "rank_ev_ebitda": 5, "rank_ev_ebit": 27, "rank_earnings_yield": 6, "rank_fcf_yield": 3, "rank_dividend_yield": 89, "rank_shareholder_yield": 86, "rank_total_yield": 90, "rank_roe": 24, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 40, "rank_fcf_margin": 35, "rank_piotroski": 51, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95, "value_composite": 3, "quality_composite": 17, "momentum_composite": 96, "growth_composite": 99, "yield_composite": 92, "svqf_composite": 5, "vc1_composite": 3, "vc2_composite": 8, "vc3_composite": 10, "trending_value_composite": 54, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 78, "all_cap_buyback_rank": 67, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "income_statement": { "revenue": 541464000, "cost_of_revenue": 270017000, "gross_profit": 271447000, "ebit": 43205000, "ebitda": 77079000, "pretax_income": null, "tax_provision": null, "net_income": 11132000, "net_income_to_common": 11132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150097000, "total_current_assets": 326156000, "total_assets": 568070000, "short_term_debt": 984000, "long_term_debt": 249288000, "total_debt": 298337000, "total_liabilities": null, "total_equity": 93944000, "shares_outstanding": 43030303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41348000, "capital_expenditure": -17522000, "free_cash_flow": 23826000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388384, "ticker_id": 19887, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77079000", "netIncome": "11132000", "grossProfit": "271447000", "totalRevenue": "541464000", "costOfRevenue": "270017000", "interestExpense": "19477000", "operatingIncome": "43205000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32121000" }, "balance": { "totalDebt": "298337000", "totalAssets": "568070000", "longTermDebt": "249288000", "shortTermDebt": "984000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43030303", "totalCurrentAssets": "326156000", "totalShareholderEquity": "93944000", "totalCurrentLiabilities": "148168000", "cashAndShortTermInvestments": "150097000" }, "cashflow": { "freeCashFlow": "23826000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "41348000", "repurchaseOfStock": null, "capitalExpenditures": "-17522000" } }, "revenue": 541464000, "cost_of_revenue": 270017000, "gross_profit": 271447000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43205000, "depreciation_amortisation": 32121000, "ebitda": 77079000, "interest_expense": 19477000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11132000, "net_income_continuing_ops": null, "net_income_to_common": 11132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150097000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 326156000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 568070000, "short_term_debt": 984000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148168000, "long_term_debt": 249288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 298337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93944000, "shares_outstanding": 43030303, "operating_cash_flow": 41348000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77079000", "netIncome": "11132000", "grossProfit": "271447000", "totalRevenue": "541464000", "costOfRevenue": "270017000", "interestExpense": "19477000", "operatingIncome": "43205000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32121000" }, "balance": { "totalDebt": "298337000", "totalAssets": "568070000", "longTermDebt": "249288000", "shortTermDebt": "984000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43030303", "totalCurrentAssets": "326156000", "totalShareholderEquity": "93944000", "totalCurrentLiabilities": "148168000", "cashAndShortTermInvestments": "150097000" }, "cashflow": { "freeCashFlow": "23826000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "41348000", "repurchaseOfStock": null, "capitalExpenditures": "-17522000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "income_statement": { "revenue": 635509000, "cost_of_revenue": 318698000, "gross_profit": 316811000, "ebit": 59787000, "ebitda": 99692000, "pretax_income": null, "tax_provision": null, "net_income": 34781000, "net_income_to_common": 34781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141514000, "total_current_assets": 331886000, "total_assets": 602116000, "short_term_debt": 1165000, "long_term_debt": 248754000, "total_debt": 306443000, "total_liabilities": null, "total_equity": 89887000, "shares_outstanding": 43030303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63773000, "capital_expenditure": -16087000, "free_cash_flow": 47686000, "dividends_paid": -49485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388387, "ticker_id": 19887, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99692000", "netIncome": "34781000", "grossProfit": "316811000", "totalRevenue": "635509000", "costOfRevenue": "318698000", "interestExpense": "19276000", "operatingIncome": "59787000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33660000" }, "balance": { "totalDebt": "306443000", "totalAssets": "602116000", "longTermDebt": "248754000", "shortTermDebt": "1165000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "43030303", "totalCurrentAssets": "331886000", "totalShareholderEquity": "89887000", "totalCurrentLiabilities": "175461000", "cashAndShortTermInvestments": "141514000" }, "cashflow": { "freeCashFlow": "47686000", "dividendsPaid": "-49485000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "63773000", "repurchaseOfStock": null, "capitalExpenditures": "-16087000" } }, "revenue": 635509000, "cost_of_revenue": 318698000, "gross_profit": 316811000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59787000, "depreciation_amortisation": 33660000, "ebitda": 99692000, "interest_expense": 19276000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34781000, "net_income_continuing_ops": null, "net_income_to_common": 34781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141514000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 331886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 602116000, "short_term_debt": 1165000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175461000, "long_term_debt": 248754000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 306443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 89887000, "shares_outstanding": 43030303, "operating_cash_flow": 63773000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -49485000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 47686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99692000", "netIncome": "34781000", "grossProfit": "316811000", "totalRevenue": "635509000", "costOfRevenue": "318698000", "interestExpense": "19276000", "operatingIncome": "59787000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33660000" }, "balance": { "totalDebt": "306443000", "totalAssets": "602116000", "longTermDebt": "248754000", "shortTermDebt": "1165000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "43030303", "totalCurrentAssets": "331886000", "totalShareholderEquity": "89887000", "totalCurrentLiabilities": "175461000", "cashAndShortTermInvestments": "141514000" }, "cashflow": { "freeCashFlow": "47686000", "dividendsPaid": "-49485000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "63773000", "repurchaseOfStock": null, "capitalExpenditures": "-16087000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "income_statement": { "revenue": 700304000, "cost_of_revenue": 362180000, "gross_profit": 338124000, "ebit": 79981000, "ebitda": 113261000, "pretax_income": null, "tax_provision": null, "net_income": 49983000, "net_income_to_common": 49983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165474000, "total_current_assets": 385524000, "total_assets": 638006000, "short_term_debt": 1151000, "long_term_debt": 248220000, "total_debt": 257309000, "total_liabilities": null, "total_equity": 107256000, "shares_outstanding": 43030303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98326000, "capital_expenditure": -17934000, "free_cash_flow": 80392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 388388, "ticker_id": 19887, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113261000", "netIncome": "49983000", "grossProfit": "338124000", "totalRevenue": "700304000", "costOfRevenue": "362180000", "interestExpense": "9875000", "operatingIncome": "79981000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32467000" }, "balance": { "totalDebt": "257309000", "totalAssets": "638006000", "longTermDebt": "248220000", "shortTermDebt": "1151000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "43030303", "totalCurrentAssets": "385524000", "totalShareholderEquity": "107256000", "totalCurrentLiabilities": "220191000", "cashAndShortTermInvestments": "165474000" }, "cashflow": { "freeCashFlow": "80392000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "98326000", "repurchaseOfStock": null, "capitalExpenditures": "-17934000" } }, "revenue": 700304000, "cost_of_revenue": 362180000, "gross_profit": 338124000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79981000, "depreciation_amortisation": 32467000, "ebitda": 113261000, "interest_expense": 9875000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49983000, "net_income_continuing_ops": null, "net_income_to_common": 49983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165474000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 385524000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 638006000, "short_term_debt": 1151000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220191000, "long_term_debt": 248220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 257309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 107256000, "shares_outstanding": 43030303, "operating_cash_flow": 98326000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 80392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113261000", "netIncome": "49983000", "grossProfit": "338124000", "totalRevenue": "700304000", "costOfRevenue": "362180000", "interestExpense": "9875000", "operatingIncome": "79981000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32467000" }, "balance": { "totalDebt": "257309000", "totalAssets": "638006000", "longTermDebt": "248220000", "shortTermDebt": "1151000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "43030303", "totalCurrentAssets": "385524000", "totalShareholderEquity": "107256000", "totalCurrentLiabilities": "220191000", "cashAndShortTermInvestments": "165474000" }, "cashflow": { "freeCashFlow": "80392000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "98326000", "repurchaseOfStock": null, "capitalExpenditures": "-17934000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "income_statement": { "revenue": 614628000, "cost_of_revenue": 298527000, "gross_profit": 316101000, "ebit": 74175000, "ebitda": 100837000, "pretax_income": null, "tax_provision": null, "net_income": 43972000, "net_income_to_common": 43972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116967000, "total_current_assets": 327036000, "total_assets": 594045000, "short_term_debt": 1404000, "long_term_debt": 247683000, "total_debt": 256942000, "total_liabilities": null, "total_equity": 67656000, "shares_outstanding": 43030303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80536000, "capital_expenditure": -18590000, "free_cash_flow": 61946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 48827000, "net_debt_issued": -152351000 }, "complete_fields": { "id": 388389, "ticker_id": 19887, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100837000", "netIncome": "43972000", "grossProfit": "316101000", "totalRevenue": "614628000", "costOfRevenue": "298527000", "interestExpense": "19013000", "operatingIncome": "74175000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31372000" }, "balance": { "totalDebt": "256942000", "totalAssets": "594045000", "longTermDebt": "247683000", "shortTermDebt": "1404000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "43030303", "totalCurrentAssets": "327036000", "totalShareholderEquity": "67656000", "totalCurrentLiabilities": "207275000", "cashAndShortTermInvestments": "116967000" }, "cashflow": { "freeCashFlow": "61946000", "dividendsPaid": null, "issuanceOfDebt": "247649000", "issuanceOfStock": "48827000", "repaymentOfDebt": "-400000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "80536000", "repurchaseOfStock": null, "capitalExpenditures": "-18590000" } }, "revenue": 614628000, "cost_of_revenue": 298527000, "gross_profit": 316101000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74175000, "depreciation_amortisation": 31372000, "ebitda": 100837000, "interest_expense": 19013000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43972000, "net_income_continuing_ops": null, "net_income_to_common": 43972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116967000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 327036000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 594045000, "short_term_debt": 1404000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207275000, "long_term_debt": 247683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 256942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67656000, "shares_outstanding": 43030303, "operating_cash_flow": 80536000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 48827000, "net_debt_issued": -152351000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 61946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100837000", "netIncome": "43972000", "grossProfit": "316101000", "totalRevenue": "614628000", "costOfRevenue": "298527000", "interestExpense": "19013000", "operatingIncome": "74175000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31372000" }, "balance": { "totalDebt": "256942000", "totalAssets": "594045000", "longTermDebt": "247683000", "shortTermDebt": "1404000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "43030303", "totalCurrentAssets": "327036000", "totalShareholderEquity": "67656000", "totalCurrentLiabilities": "207275000", "cashAndShortTermInvestments": "116967000" }, "cashflow": { "freeCashFlow": "61946000", "dividendsPaid": null, "issuanceOfDebt": "247649000", "issuanceOfStock": "48827000", "repaymentOfDebt": "-400000000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "80536000", "repurchaseOfStock": null, "capitalExpenditures": "-18590000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "income_statement": { "revenue": 117900000, "cost_of_revenue": 58500000, "gross_profit": 59400000, "ebit": -400000, "ebitda": 10200000, "pretax_income": null, "tax_provision": null, "net_income": -1000000, "net_income_to_common": -1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169900000, "total_current_assets": 319700000, "total_assets": 542300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 94500000, "shares_outstanding": 43030303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23600000, "capital_expenditure": -3600000, "free_cash_flow": 20000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388380, "ticker_id": 19887, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10200000", "netIncome": "-1000000", "grossProfit": "59400000", "totalRevenue": "117900000", "costOfRevenue": "58500000", "interestExpense": "3900000", "operatingIncome": "-400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7600000" }, "balance": { "totalDebt": null, "totalAssets": "542300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "43030303", "totalCurrentAssets": "319700000", "totalShareholderEquity": "94500000", "totalCurrentLiabilities": "376100000", "cashAndShortTermInvestments": "169900000" }, "cashflow": { "freeCashFlow": "20000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "23600000", "repurchaseOfStock": null, "capitalExpenditures": "-3600000" } }, "revenue": 117900000, "cost_of_revenue": 58500000, "gross_profit": 59400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -400000, "depreciation_amortisation": 7600000, "ebitda": 10200000, "interest_expense": 3900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1000000, "net_income_continuing_ops": null, "net_income_to_common": -1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 319700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 542300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94500000, "shares_outstanding": 43030303, "operating_cash_flow": 23600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10200000", "netIncome": "-1000000", "grossProfit": "59400000", "totalRevenue": "117900000", "costOfRevenue": "58500000", "interestExpense": "3900000", "operatingIncome": "-400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7600000" }, "balance": { "totalDebt": null, "totalAssets": "542300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "43030303", "totalCurrentAssets": "319700000", "totalShareholderEquity": "94500000", "totalCurrentLiabilities": "376100000", "cashAndShortTermInvestments": "169900000" }, "cashflow": { "freeCashFlow": "20000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "23600000", "repurchaseOfStock": null, "capitalExpenditures": "-3600000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "income_statement": { "revenue": 125576000, "cost_of_revenue": 63662000, "gross_profit": 61914000, "ebit": 6266000, "ebitda": 15149000, "pretax_income": null, "tax_provision": null, "net_income": 2734000, "net_income_to_common": 2734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153411000, "total_current_assets": 327294000, "total_assets": 546892000, "short_term_debt": 250539000, "long_term_debt": 0, "total_debt": 250539000, "total_liabilities": null, "total_equity": 95918000, "shares_outstanding": 43030303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17289000, "capital_expenditure": -2468000, "free_cash_flow": 14821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388381, "ticker_id": 19887, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15149000", "netIncome": "2734000", "grossProfit": "61914000", "totalRevenue": "125576000", "costOfRevenue": "63662000", "interestExpense": "3720000", "operatingIncome": "6266000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7830000" }, "balance": { "totalDebt": "250539000", "totalAssets": "546892000", "longTermDebt": "0", "shortTermDebt": "250539000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "43030303", "totalCurrentAssets": "327294000", "totalShareholderEquity": "95918000", "totalCurrentLiabilities": "377141000", "cashAndShortTermInvestments": "153411000" }, "cashflow": { "freeCashFlow": "14821000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "17289000", "repurchaseOfStock": null, "capitalExpenditures": "-2468000" } }, "revenue": 125576000, "cost_of_revenue": 63662000, "gross_profit": 61914000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6266000, "depreciation_amortisation": 7830000, "ebitda": 15149000, "interest_expense": 3720000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2734000, "net_income_continuing_ops": null, "net_income_to_common": 2734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153411000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 327294000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 546892000, "short_term_debt": 250539000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377141000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95918000, "shares_outstanding": 43030303, "operating_cash_flow": 17289000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15149000", "netIncome": "2734000", "grossProfit": "61914000", "totalRevenue": "125576000", "costOfRevenue": "63662000", "interestExpense": "3720000", "operatingIncome": "6266000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7830000" }, "balance": { "totalDebt": "250539000", "totalAssets": "546892000", "longTermDebt": "0", "shortTermDebt": "250539000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "43030303", "totalCurrentAssets": "327294000", "totalShareholderEquity": "95918000", "totalCurrentLiabilities": "377141000", "cashAndShortTermInvestments": "153411000" }, "cashflow": { "freeCashFlow": "14821000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "17289000", "repurchaseOfStock": null, "capitalExpenditures": "-2468000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "income_statement": { "revenue": 128900000, "cost_of_revenue": 62200000, "gross_profit": 66700000, "ebit": 7500000, "ebitda": 33100000, "pretax_income": null, "tax_provision": null, "net_income": 15600000, "net_income_to_common": 15600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143200000, "total_current_assets": 322400000, "total_assets": 554100000, "short_term_debt": 1000000, "long_term_debt": 249400000, "total_debt": 250400000, "total_liabilities": null, "total_equity": 92100000, "shares_outstanding": 43030303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2300000, "capital_expenditure": -1800000, "free_cash_flow": 500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388382, "ticker_id": 19887, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33100000", "netIncome": "15600000", "grossProfit": "66700000", "totalRevenue": "128900000", "costOfRevenue": "62200000", "interestExpense": "4200000", "operatingIncome": "7500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7900000" }, "balance": { "totalDebt": "250400000", "totalAssets": "554100000", "longTermDebt": "249400000", "shortTermDebt": "1000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "43030303", "totalCurrentAssets": "322400000", "totalShareholderEquity": "92100000", "totalCurrentLiabilities": "136000000", "cashAndShortTermInvestments": "143200000" }, "cashflow": { "freeCashFlow": "500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2300000", "repurchaseOfStock": null, "capitalExpenditures": "-1800000" } }, "revenue": 128900000, "cost_of_revenue": 62200000, "gross_profit": 66700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7500000, "depreciation_amortisation": 7900000, "ebitda": 33100000, "interest_expense": 4200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15600000, "net_income_continuing_ops": null, "net_income_to_common": 15600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 322400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 554100000, "short_term_debt": 1000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136000000, "long_term_debt": 249400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92100000, "shares_outstanding": 43030303, "operating_cash_flow": 2300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33100000", "netIncome": "15600000", "grossProfit": "66700000", "totalRevenue": "128900000", "costOfRevenue": "62200000", "interestExpense": "4200000", "operatingIncome": "7500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7900000" }, "balance": { "totalDebt": "250400000", "totalAssets": "554100000", "longTermDebt": "249400000", "shortTermDebt": "1000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "43030303", "totalCurrentAssets": "322400000", "totalShareholderEquity": "92100000", "totalCurrentLiabilities": "136000000", "cashAndShortTermInvestments": "143200000" }, "cashflow": { "freeCashFlow": "500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2300000", "repurchaseOfStock": null, "capitalExpenditures": "-1800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "income_statement": { "revenue": 137964000, "cost_of_revenue": 71217000, "gross_profit": 66747000, "ebit": 10005000, "ebitda": 16179000, "pretax_income": null, "tax_provision": null, "net_income": 2332000, "net_income_to_common": 2332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150097000, "total_current_assets": 326156000, "total_assets": 568070000, "short_term_debt": 984000, "long_term_debt": 249288000, "total_debt": 298337000, "total_liabilities": null, "total_equity": 93944000, "shares_outstanding": 43030303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30148000, "capital_expenditure": -4522000, "free_cash_flow": 25626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388383, "ticker_id": 19887, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16179000", "netIncome": "2332000", "grossProfit": "66747000", "totalRevenue": "137964000", "costOfRevenue": "71217000", "interestExpense": "-5423000", "operatingIncome": "10005000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8121000" }, "balance": { "totalDebt": "298337000", "totalAssets": "568070000", "longTermDebt": "249288000", "shortTermDebt": "984000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43030303", "totalCurrentAssets": "326156000", "totalShareholderEquity": "93944000", "totalCurrentLiabilities": "148168000", "cashAndShortTermInvestments": "150097000" }, "cashflow": { "freeCashFlow": "25626000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "30148000", "repurchaseOfStock": null, "capitalExpenditures": "-4522000" } }, "revenue": 137964000, "cost_of_revenue": 71217000, "gross_profit": 66747000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10005000, "depreciation_amortisation": 8121000, "ebitda": 16179000, "interest_expense": -5423000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2332000, "net_income_continuing_ops": null, "net_income_to_common": 2332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150097000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 326156000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 568070000, "short_term_debt": 984000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148168000, "long_term_debt": 249288000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 298337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93944000, "shares_outstanding": 43030303, "operating_cash_flow": 30148000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16179000", "netIncome": "2332000", "grossProfit": "66747000", "totalRevenue": "137964000", "costOfRevenue": "71217000", "interestExpense": "-5423000", "operatingIncome": "10005000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8121000" }, "balance": { "totalDebt": "298337000", "totalAssets": "568070000", "longTermDebt": "249288000", "shortTermDebt": "984000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "43030303", "totalCurrentAssets": "326156000", "totalShareholderEquity": "93944000", "totalCurrentLiabilities": "148168000", "cashAndShortTermInvestments": "150097000" }, "cashflow": { "freeCashFlow": "25626000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "30148000", "repurchaseOfStock": null, "capitalExpenditures": "-4522000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "income_statement": { "revenue": 124000000, "cost_of_revenue": 61200000, "gross_profit": 62800000, "ebit": 9700000, "ebitda": 18900000, "pretax_income": null, "tax_provision": null, "net_income": -2400000, "net_income_to_common": -2400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130400000, "total_current_assets": 307200000, "total_assets": 566100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 97700000, "shares_outstanding": 43030303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3600000, "capital_expenditure": -3500000, "free_cash_flow": 100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388385, "ticker_id": 19887, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18900000", "netIncome": "-2400000", "grossProfit": "62800000", "totalRevenue": "124000000", "costOfRevenue": "61200000", "interestExpense": "14200000", "operatingIncome": "9700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8000000" }, "balance": { "totalDebt": null, "totalAssets": "566100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "43030303", "totalCurrentAssets": "307200000", "totalShareholderEquity": "97700000", "totalCurrentLiabilities": "134900000", "cashAndShortTermInvestments": "130400000" }, "cashflow": { "freeCashFlow": "100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3600000", "repurchaseOfStock": null, "capitalExpenditures": "-3500000" } }, "revenue": 124000000, "cost_of_revenue": 61200000, "gross_profit": 62800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9700000, "depreciation_amortisation": 8000000, "ebitda": 18900000, "interest_expense": 14200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2400000, "net_income_continuing_ops": null, "net_income_to_common": -2400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 307200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 566100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 97700000, "shares_outstanding": 43030303, "operating_cash_flow": 3600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18900000", "netIncome": "-2400000", "grossProfit": "62800000", "totalRevenue": "124000000", "costOfRevenue": "61200000", "interestExpense": "14200000", "operatingIncome": "9700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8000000" }, "balance": { "totalDebt": null, "totalAssets": "566100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "43030303", "totalCurrentAssets": "307200000", "totalShareholderEquity": "97700000", "totalCurrentLiabilities": "134900000", "cashAndShortTermInvestments": "130400000" }, "cashflow": { "freeCashFlow": "100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3600000", "repurchaseOfStock": null, "capitalExpenditures": "-3500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 988000, "long_term_debt": 249021000, "total_debt": 250009000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388386, "ticker_id": 19887, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:11:27.101584+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "250009000", "totalAssets": null, "longTermDebt": "249021000", "shortTermDebt": "988000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 988000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 249021000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 250009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "250009000", "totalAssets": null, "longTermDebt": "249021000", "shortTermDebt": "988000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }