{ "ticker": { "uuid": "2f9ea4d4-6981-48f1-92c6-51600c5d625b", "symbol": "BYG", "name": "Big Yellow Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/2f9ea4d4-6981-48f1-92c6-51600c5d625b/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f9ea4d4-6981-48f1-92c6-51600c5d625b/" }, "ticker_metadata": { "id": 27059, "uuid": "2f9ea4d4-6981-48f1-92c6-51600c5d625b", "symbol": "BYG", "name": "Big Yellow Group Plc", "asset_type": "equity", "market_cap": 1643536896, "stock_exchange_id": 19, "industry": "Reit - Industrial", "sector": "Real Estate", "description": "Big Yellow Group Plc is the UK's brand leader in self-storage and operates from a platform of 111 stores. We have a pipeline of 0.9 million sq ft comprising 13 proposed self-storage facilities. The current maximum lettable area of the existing platform is 6.6 million sq ft. When fully built out the portfolio will provide approximately 7.5 million sq ft of flexible storage space. 99% of our stores and sites by value are held freehold and long leasehold, with the remaining 1% short leasehold. Currently by revenue 75% of our stores are in London and its commuter towns, with the balance in larger regional conurbations. Our stores utilize state of the art technology for our digital and operating platforms including security, and we focus on locating our stores in high profile, accessible, main road locations. We also focus on providing excellent customer service, a highly engaged employee culture, and with a significant investment in sustainability. Big Yellow Group Plc was incorporated in 1998 in United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2f9ea4d4-6981-48f1-92c6-51600c5d625b", "symbol": "BYG", "name": "Big Yellow Group Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/2f9ea4d4-6981-48f1-92c6-51600c5d625b/", "api_url": "https://sharemaestro.com/factors/api/tickers/2f9ea4d4-6981-48f1-92c6-51600c5d625b/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.51, "value": 0.7, "quality": 0.32, "momentum": 0.23, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 823, "market_cap": 161211985528, "pe_ratio": 798.51, "earnings_yield": 0.0013, "ebitda_to_ev": 0.0014, "shareholder_yield": 0.0005, "roe": 0.0778, "piotroski_f_score": 3, "momentum_12_1": -0.082, "volatility_252d": 0.3192 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:48.188112+00:00", "batch_id": "" }, "size": { "price_close": 823, "market_cap": 161211985528, "market_cap_usd": 161211985528, "enterprise_value": 161667591528, "shares_outstanding": 195883336, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 798.51, "pb_ratio": 62.1279, "ptbv_ratio": 62.1279, "ps_ratio": 788.3419, "pcf_ratio": 1407.0556, "pfcf_ratio": 1407.0556, "ev_ebitda": 727.1842, "ev_ebit": 1276.9347, "ev_sales": 790.5699, "ev_fcf": 1411.0321, "earnings_yield": 0.0013, "fcf_yield": 0.0007, "price_to_sales": 788.3419, "price_to_book": 62.1279, "price_to_cashflow": 1407.0556, "ebitda_to_ev": 0.0014, "sales_yield": 0.0013 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": -0.0, "shareholder_yield": 0.0005, "debt_paydown_yield": null, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.6962, "operating_margin": 0.6191, "net_margin": 0.9873, "ebitda_margin": 1.0872, "fcf_margin": 0.5603, "roe": 0.0778, "roa": 0.0648, "roic": 0.0311, "roc_greenblatt": null, "asset_turnover": 0.0657, "cash_conversion": 0.5675, "accruals_ratio": 0.028, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0769, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0457, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0493, "debt_to_assets": 0.1486, "interest_coverage": 7.9486, "current_ratio": 0.2641, "quick_ratio": 0.2641, "net_debt": 455606000, "local_beta": 1.0149, "volatility_252d": 0.3192, "volatility_60d": 0.7702, "max_drawdown_12m": -0.2964, "risk_adjusted_momentum": -0.257 }, "growth": { "revenue_growth_1y": 0.0244, "revenue_growth_3y_cagr": 0.0608, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1614, "eps_growth_3y_cagr": -0.3384, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0933, "book_value_growth_1y": 0.0439, "revenue_growth": 0.0244, "earnings_growth": -0.1614 }, "momentum": { "price_return_1m": -0.081, "price_return_3m": -0.1235, "price_return_6m": -0.1961, "price_return_9m": -0.1101, "price_return_12m": -0.1564, "price_return_12m_ex1m": -0.082, "momentum_6m": -0.1961, "momentum_12m": -0.1564, "momentum_12_1": -0.082, "distance_from_52w_high": -0.2964, "distance_from_52w_low": 0, "relative_strength": -0.3295 }, "raw_ttm": { "revenue_ttm": 204495000, "gross_profit_ttm": 142369000, "ebit_ttm": 126606000, "ebitda_ttm": 222320000, "net_income_ttm": 201891000, "eps_diluted_ttm": 1.0307, "operating_cash_flow_ttm": 114574000, "capital_expenditure_ttm": null, "fcf_ttm": 114574000, "dividends_paid_ttm": -88542000, "share_repurchases_ttm": null, "shares_issued_ttm": 809000, "interest_expense_ttm": 15928000, "cash_and_equivalents": 7216000, "total_current_assets": 16109000, "total_current_liabilities": 61005000, "net_ppe": null, "total_assets": 3114746000, "total_debt": 462822000, "total_equity": 2594839000, "net_working_capital": -48542000, "book_value_per_share": 13.2469, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.2469 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 22, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 92, "rank_pcf": 78, "rank_ev_ebitda": 55, "rank_ev_ebit": 74, "rank_earnings_yield": 21, "rank_fcf_yield": 45, "rank_dividend_yield": 19, "rank_shareholder_yield": 31, "rank_total_yield": 42, "rank_roe": 45, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 19, "rank_fcf_margin": 5, "rank_piotroski": 83, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 69 }, "composites": { "value_composite": 30, "quality_composite": 68, "momentum_composite": 77, "growth_composite": 82, "yield_composite": 19, "svqf_composite": 10, "vc1_composite": 69, "vc2_composite": 33, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.4733, "os_score": 0.51, "value_percentile": 0.7, "quality_percentile": 0.32, "momentum_percentile": 0.23, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8424, "ticker_id": 27059, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:48.188112+00:00", "batch_id": "", "os_score_delta": null, "price_close": 823, "market_cap": 161211985528, "market_cap_usd": 161211985528, "enterprise_value": 161667591528, "shares_outstanding": 195883336, "fx_rate_to_usd": null, "pe_ratio": 798.51001544, "pb_ratio": 62.12793377, "ptbv_ratio": 62.12793377, "ps_ratio": 788.34194248, "pcf_ratio": 1407.05557568, "pfcf_ratio": 1407.05557568, "ev_ebitda": 727.18420083, "ev_ebit": 1276.93467551, "ev_sales": 790.56989916, "ev_fcf": 1411.0320974, "earnings_yield": 0.00125233, "fcf_yield": 0.0007087, "dividend_yield": 0.00054923, "buyback_yield": -5.02e-06, "shareholder_yield": 0.00054421, "debt_paydown_yield": null, "total_yield": 0.00054421, "gross_margin": 0.69619795, "operating_margin": 0.61911538, "net_margin": 0.98726619, "ebitda_margin": 1.08716595, "fcf_margin": 0.56027776, "roe": 0.07780483, "roa": 0.06481781, "roic": 0.03112808, "roc_greenblatt": null, "asset_turnover": 0.06565383, "cash_conversion": 0.56750425, "accruals_ratio": 0.02803343, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.0493253, "debt_to_assets": 0.14859061, "interest_coverage": 7.9486439, "current_ratio": 0.26406032, "quick_ratio": 0.26406032, "net_debt": 455606000, "revenue_growth_1y": 0.02442653, "revenue_growth_3y_cagr": 0.06078304, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.16136864, "eps_growth_3y_cagr": -0.33843707, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09334682, "book_value_growth_1y": 0.04391668, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.076949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08096036, "price_return_3m": -0.12353568, "price_return_6m": -0.19610617, "price_return_9m": -0.1100678, "price_return_12m": -0.15636234, "price_return_12m_ex1m": -0.08204432, "distance_from_52w_high": -0.2964211, "distance_from_52w_low": 0, "relative_strength": -0.32950292, "local_beta": 1.0149, "volatility_252d": 0.319219, "volatility_60d": 0.770247, "max_drawdown_12m": -0.2964211, "revenue_ttm": 204495000, "gross_profit_ttm": 142369000, "ebit_ttm": 126606000, "ebitda_ttm": 222320000, "net_income_ttm": 201891000, "eps_diluted_ttm": 1.0306696, "operating_cash_flow_ttm": 114574000, "capital_expenditure_ttm": null, "fcf_ttm": 114574000, "dividends_paid_ttm": -88542000, "share_repurchases_ttm": null, "shares_issued_ttm": 809000, "interest_expense_ttm": 15928000, "cash_and_equivalents": 7216000, "total_current_assets": 16109000, "total_current_liabilities": 61005000, "net_ppe": null, "total_assets": 3114746000, "total_debt": 462822000, "total_equity": 2594839000, "net_working_capital": -48542000, "book_value_per_share": 13.24685934, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.24685934, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 22, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 92, "rank_pcf": 78, "rank_ev_ebitda": 55, "rank_ev_ebit": 74, "rank_earnings_yield": 21, "rank_fcf_yield": 45, "rank_dividend_yield": 19, "rank_shareholder_yield": 31, "rank_total_yield": 42, "rank_roe": 45, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 19, "rank_fcf_margin": 5, "rank_piotroski": 83, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 69, "value_composite": 30, "quality_composite": 68, "momentum_composite": 77, "growth_composite": 82, "yield_composite": 19, "svqf_composite": 10, "vc1_composite": 69, "vc2_composite": 33, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 823, "os": 0.51, "value": 0.7, "quality": 0.32, "momentum": 0.23, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 798.51, "earnings_yield": 0.0013, "shareholder_yield": 0.0005, "roe": 0.0778, "momentum_12_1": -0.082, "complete_fields": { "id": 8424, "ticker_id": 27059, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:48.188112+00:00", "batch_id": "", "os_score_delta": null, "price_close": 823, "market_cap": 161211985528, "market_cap_usd": 161211985528, "enterprise_value": 161667591528, "shares_outstanding": 195883336, "fx_rate_to_usd": null, "pe_ratio": 798.51001544, "pb_ratio": 62.12793377, "ptbv_ratio": 62.12793377, "ps_ratio": 788.34194248, "pcf_ratio": 1407.05557568, "pfcf_ratio": 1407.05557568, "ev_ebitda": 727.18420083, "ev_ebit": 1276.93467551, "ev_sales": 790.56989916, "ev_fcf": 1411.0320974, "earnings_yield": 0.00125233, "fcf_yield": 0.0007087, "dividend_yield": 0.00054923, "buyback_yield": -5.02e-06, "shareholder_yield": 0.00054421, "debt_paydown_yield": null, "total_yield": 0.00054421, "gross_margin": 0.69619795, "operating_margin": 0.61911538, "net_margin": 0.98726619, "ebitda_margin": 1.08716595, "fcf_margin": 0.56027776, "roe": 0.07780483, "roa": 0.06481781, "roic": 0.03112808, "roc_greenblatt": null, "asset_turnover": 0.06565383, "cash_conversion": 0.56750425, "accruals_ratio": 0.02803343, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.0493253, "debt_to_assets": 0.14859061, "interest_coverage": 7.9486439, "current_ratio": 0.26406032, "quick_ratio": 0.26406032, "net_debt": 455606000, "revenue_growth_1y": 0.02442653, "revenue_growth_3y_cagr": 0.06078304, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.16136864, "eps_growth_3y_cagr": -0.33843707, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09334682, "book_value_growth_1y": 0.04391668, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.076949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08096036, "price_return_3m": -0.12353568, "price_return_6m": -0.19610617, "price_return_9m": -0.1100678, "price_return_12m": -0.15636234, "price_return_12m_ex1m": -0.08204432, "distance_from_52w_high": -0.2964211, "distance_from_52w_low": 0, "relative_strength": -0.32950292, "local_beta": 1.0149, "volatility_252d": 0.319219, "volatility_60d": 0.770247, "max_drawdown_12m": -0.2964211, "revenue_ttm": 204495000, "gross_profit_ttm": 142369000, "ebit_ttm": 126606000, "ebitda_ttm": 222320000, "net_income_ttm": 201891000, "eps_diluted_ttm": 1.0306696, "operating_cash_flow_ttm": 114574000, "capital_expenditure_ttm": null, "fcf_ttm": 114574000, "dividends_paid_ttm": -88542000, "share_repurchases_ttm": null, "shares_issued_ttm": 809000, "interest_expense_ttm": 15928000, "cash_and_equivalents": 7216000, "total_current_assets": 16109000, "total_current_liabilities": 61005000, "net_ppe": null, "total_assets": 3114746000, "total_debt": 462822000, "total_equity": 2594839000, "net_working_capital": -48542000, "book_value_per_share": 13.24685934, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.24685934, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 22, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 92, "rank_pcf": 78, "rank_ev_ebitda": 55, "rank_ev_ebit": 74, "rank_earnings_yield": 21, "rank_fcf_yield": 45, "rank_dividend_yield": 19, "rank_shareholder_yield": 31, "rank_total_yield": 42, "rank_roe": 45, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 19, "rank_fcf_margin": 5, "rank_piotroski": 83, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 69, "value_composite": 30, "quality_composite": 68, "momentum_composite": 77, "growth_composite": 82, "yield_composite": 19, "svqf_composite": 10, "vc1_composite": 69, "vc2_composite": 33, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:28.808464+00:00", "is_restated": false, "income_statement": { "revenue": 204495000, "cost_of_revenue": 62126000, "gross_profit": 142369000, "ebit": 126606000, "ebitda": 222320000, "pretax_income": null, "tax_provision": null, "net_income": 201891000, "net_income_to_common": 201891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8765000, "total_current_assets": 15024000, "total_assets": 3029269000, "short_term_debt": 3483000, "long_term_debt": 389769000, "total_debt": 410331000, "total_liabilities": null, "total_equity": 2565546000, "shares_outstanding": 195833336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114574000, "capital_expenditure": null, "free_cash_flow": 114574000, "dividends_paid": -88542000, "share_repurchases": null, "shares_issued": 809000, "net_debt_issued": null }, "complete_fields": { "id": 392140, "ticker_id": 27059, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:28.808464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "222320000", "netIncome": "201891000", "grossProfit": "142369000", "totalRevenue": "204495000", "costOfRevenue": "62126000", "interestExpense": "15928000", "operatingIncome": "126606000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2538000" }, "balance": { "totalDebt": "410331000", "totalAssets": "3029269000", "longTermDebt": "389769000", "shortTermDebt": "3483000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "195833336", "totalCurrentAssets": "15024000", "totalShareholderEquity": "2565546000", "totalCurrentLiabilities": "57449000", "cashAndShortTermInvestments": "8765000" }, "cashflow": { "freeCashFlow": "114574000", "dividendsPaid": "-88542000", "issuanceOfDebt": null, "issuanceOfStock": "809000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "114574000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 204495000, "cost_of_revenue": 62126000, "gross_profit": 142369000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126606000, "depreciation_amortisation": 2538000, "ebitda": 222320000, "interest_expense": 15928000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 201891000, "net_income_continuing_ops": null, "net_income_to_common": 201891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8765000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15024000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3029269000, "short_term_debt": 3483000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57449000, "long_term_debt": 389769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 410331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2565546000, "shares_outstanding": 195833336, "operating_cash_flow": 114574000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -88542000, "share_repurchases": null, "shares_issued": 809000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 114574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "222320000", "netIncome": "201891000", "grossProfit": "142369000", "totalRevenue": "204495000", "costOfRevenue": "62126000", "interestExpense": "15928000", "operatingIncome": "126606000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2538000" }, "balance": { "totalDebt": "410331000", "totalAssets": "3029269000", "longTermDebt": "389769000", "shortTermDebt": "3483000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "195833336", "totalCurrentAssets": "15024000", "totalShareholderEquity": "2565546000", "totalCurrentLiabilities": "57449000", "cashAndShortTermInvestments": "8765000" }, "cashflow": { "freeCashFlow": "114574000", "dividendsPaid": "-88542000", "issuanceOfDebt": null, "issuanceOfStock": "809000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "114574000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:28.808464+00:00", "is_restated": false, "income_statement": { "revenue": 199619000, "cost_of_revenue": 55994000, "gross_profit": 143625000, "ebit": 128406000, "ebitda": 266579000, "pretax_income": null, "tax_provision": null, "net_income": 239833000, "net_income_to_common": 239833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9356000, "total_current_assets": 14715000, "total_assets": 2902768000, "short_term_debt": 3317000, "long_term_debt": 386371000, "total_debt": 408415000, "total_liabilities": null, "total_equity": 2448370000, "shares_outstanding": 195096601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104792000, "capital_expenditure": null, "free_cash_flow": 104792000, "dividends_paid": -85259000, "share_repurchases": null, "shares_issued": 108022000, "net_debt_issued": null }, "complete_fields": { "id": 392142, "ticker_id": 27059, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:28.808464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "266579000", "netIncome": "239833000", "grossProfit": "143625000", "totalRevenue": "199619000", "costOfRevenue": "55994000", "interestExpense": "22946000", "operatingIncome": "128406000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2598000" }, "balance": { "totalDebt": "408415000", "totalAssets": "2902768000", "longTermDebt": "386371000", "shortTermDebt": "3317000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "195096601", "totalCurrentAssets": "14715000", "totalShareholderEquity": "2448370000", "totalCurrentLiabilities": "49723000", "cashAndShortTermInvestments": "9356000" }, "cashflow": { "freeCashFlow": "104792000", "dividendsPaid": "-85259000", "issuanceOfDebt": null, "issuanceOfStock": "108022000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "104792000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 199619000, "cost_of_revenue": 55994000, "gross_profit": 143625000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128406000, "depreciation_amortisation": 2598000, "ebitda": 266579000, "interest_expense": 22946000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 239833000, "net_income_continuing_ops": null, "net_income_to_common": 239833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9356000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2902768000, "short_term_debt": 3317000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49723000, "long_term_debt": 386371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 408415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2448370000, "shares_outstanding": 195096601, "operating_cash_flow": 104792000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -85259000, "share_repurchases": null, "shares_issued": 108022000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 104792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "266579000", "netIncome": "239833000", "grossProfit": "143625000", "totalRevenue": "199619000", "costOfRevenue": "55994000", "interestExpense": "22946000", "operatingIncome": "128406000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2598000" }, "balance": { "totalDebt": "408415000", "totalAssets": "2902768000", "longTermDebt": "386371000", "shortTermDebt": "3317000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "195096601", "totalCurrentAssets": "14715000", "totalShareholderEquity": "2448370000", "totalCurrentLiabilities": "49723000", "cashAndShortTermInvestments": "9356000" }, "cashflow": { "freeCashFlow": "104792000", "dividendsPaid": "-85259000", "issuanceOfDebt": null, "issuanceOfStock": "108022000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "104792000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:28.808464+00:00", "is_restated": false, "income_statement": { "revenue": 188829000, "cost_of_revenue": 54307000, "gross_profit": 134522000, "ebit": 120003000, "ebitda": 93928000, "pretax_income": null, "tax_provision": null, "net_income": 73332000, "net_income_to_common": 73332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8329000, "total_current_assets": 17455000, "total_assets": 2751987000, "short_term_debt": 3159000, "long_term_debt": 489411000, "total_debt": 512266000, "total_liabilities": null, "total_equity": 2182446000, "shares_outstanding": 183143066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111977000, "capital_expenditure": null, "free_cash_flow": 111977000, "dividends_paid": -79140000, "share_repurchases": null, "shares_issued": 964000, "net_debt_issued": 74492000 }, "complete_fields": { "id": 392143, "ticker_id": 27059, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:28.808464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "93928000", "netIncome": "73332000", "grossProfit": "134522000", "totalRevenue": "188829000", "costOfRevenue": "54307000", "interestExpense": "16162000", "operatingIncome": "120003000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2457000" }, "balance": { "totalDebt": "512266000", "totalAssets": "2751987000", "longTermDebt": "489411000", "shortTermDebt": "3159000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "183143066", "totalCurrentAssets": "17455000", "totalShareholderEquity": "2182446000", "totalCurrentLiabilities": "62454000", "cashAndShortTermInvestments": "8329000" }, "cashflow": { "freeCashFlow": "111977000", "dividendsPaid": "-79140000", "issuanceOfDebt": "74492000", "issuanceOfStock": "964000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "111977000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 188829000, "cost_of_revenue": 54307000, "gross_profit": 134522000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120003000, "depreciation_amortisation": 2457000, "ebitda": 93928000, "interest_expense": 16162000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 73332000, "net_income_continuing_ops": null, "net_income_to_common": 73332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8329000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2751987000, "short_term_debt": 3159000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62454000, "long_term_debt": 489411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 512266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2182446000, "shares_outstanding": 183143066, "operating_cash_flow": 111977000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -79140000, "share_repurchases": null, "shares_issued": 964000, "net_debt_issued": 74492000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 111977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "93928000", "netIncome": "73332000", "grossProfit": "134522000", "totalRevenue": "188829000", "costOfRevenue": "54307000", "interestExpense": "16162000", "operatingIncome": "120003000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2457000" }, "balance": { "totalDebt": "512266000", "totalAssets": "2751987000", "longTermDebt": "489411000", "shortTermDebt": "3159000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "183143066", "totalCurrentAssets": "17455000", "totalShareholderEquity": "2182446000", "totalCurrentLiabilities": "62454000", "cashAndShortTermInvestments": "8329000" }, "cashflow": { "freeCashFlow": "111977000", "dividendsPaid": "-79140000", "issuanceOfDebt": "74492000", "issuanceOfStock": "964000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "111977000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:28.808464+00:00", "is_restated": false, "income_statement": { "revenue": 171318000, "cost_of_revenue": 50383000, "gross_profit": 120935000, "ebit": 106583000, "ebitda": 711996000, "pretax_income": null, "tax_provision": null, "net_income": 697274000, "net_income_to_common": 697274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8605000, "total_current_assets": 16844000, "total_assets": 2670380000, "short_term_debt": 3008000, "long_term_debt": 414972000, "total_debt": 438656000, "total_liabilities": null, "total_equity": 2184375000, "shares_outstanding": 182844471, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107137000, "capital_expenditure": null, "free_cash_flow": 107137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 98514000, "net_debt_issued": 32235000 }, "complete_fields": { "id": 392144, "ticker_id": 27059, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:28.808464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "711996000", "netIncome": "697274000", "grossProfit": "120935000", "totalRevenue": "171318000", "costOfRevenue": "50383000", "interestExpense": "10604000", "operatingIncome": "106583000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2516000" }, "balance": { "totalDebt": "438656000", "totalAssets": "2670380000", "longTermDebt": "414972000", "shortTermDebt": "3008000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "182844471", "totalCurrentAssets": "16844000", "totalShareholderEquity": "2184375000", "totalCurrentLiabilities": "52315000", "cashAndShortTermInvestments": "8605000" }, "cashflow": { "freeCashFlow": "107137000", "dividendsPaid": null, "issuanceOfDebt": "32235000", "issuanceOfStock": "98514000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "107137000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 171318000, "cost_of_revenue": 50383000, "gross_profit": 120935000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106583000, "depreciation_amortisation": 2516000, "ebitda": 711996000, "interest_expense": 10604000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 697274000, "net_income_continuing_ops": null, "net_income_to_common": 697274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8605000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2670380000, "short_term_debt": 3008000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52315000, "long_term_debt": 414972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 438656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2184375000, "shares_outstanding": 182844471, "operating_cash_flow": 107137000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 98514000, "net_debt_issued": 32235000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 107137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "711996000", "netIncome": "697274000", "grossProfit": "120935000", "totalRevenue": "171318000", "costOfRevenue": "50383000", "interestExpense": "10604000", "operatingIncome": "106583000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2516000" }, "balance": { "totalDebt": "438656000", "totalAssets": "2670380000", "longTermDebt": "414972000", "shortTermDebt": "3008000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "182844471", "totalCurrentAssets": "16844000", "totalShareholderEquity": "2184375000", "totalCurrentLiabilities": "52315000", "cashAndShortTermInvestments": "8605000" }, "cashflow": { "freeCashFlow": "107137000", "dividendsPaid": null, "issuanceOfDebt": "32235000", "issuanceOfStock": "98514000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "107137000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:28.808464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7216000, "total_current_assets": 16109000, "total_assets": 3114746000, "short_term_debt": 3570000, "long_term_debt": 439685000, "total_debt": 462822000, "total_liabilities": null, "total_equity": 2594839000, "shares_outstanding": 195883336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392138, "ticker_id": 27059, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:28.808464+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "462822000", "totalAssets": "3114746000", "longTermDebt": "439685000", "shortTermDebt": "3570000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "195883336", "totalCurrentAssets": "16109000", "totalShareholderEquity": "2594839000", "totalCurrentLiabilities": "61005000", "cashAndShortTermInvestments": "7216000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7216000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16109000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3114746000, "short_term_debt": 3570000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61005000, "long_term_debt": 439685000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 462822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2594839000, "shares_outstanding": 195883336, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "462822000", "totalAssets": "3114746000", "longTermDebt": "439685000", "shortTermDebt": "3570000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "195883336", "totalCurrentAssets": "16109000", "totalShareholderEquity": "2594839000", "totalCurrentLiabilities": "61005000", "cashAndShortTermInvestments": "7216000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:28.808464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8765000, "total_current_assets": 15024000, "total_assets": 3029269000, "short_term_debt": 3483000, "long_term_debt": 389769000, "total_debt": 410331000, "total_liabilities": null, "total_equity": 2565546000, "shares_outstanding": 195833336, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392139, "ticker_id": 27059, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:28.808464+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "410331000", "totalAssets": "3029269000", "longTermDebt": "389769000", "shortTermDebt": "3483000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "195833336", "totalCurrentAssets": "15024000", "totalShareholderEquity": "2565546000", "totalCurrentLiabilities": "57449000", "cashAndShortTermInvestments": "8765000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8765000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15024000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3029269000, "short_term_debt": 3483000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57449000, "long_term_debt": 389769000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 410331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2565546000, "shares_outstanding": 195833336, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "410331000", "totalAssets": "3029269000", "longTermDebt": "389769000", "shortTermDebt": "3483000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "195833336", "totalCurrentAssets": "15024000", "totalShareholderEquity": "2565546000", "totalCurrentLiabilities": "57449000", "cashAndShortTermInvestments": "8765000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:28.808464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5600000, "total_current_assets": 19621000, "total_assets": 2990652000, "short_term_debt": 3399000, "long_term_debt": 357415000, "total_debt": 378667000, "total_liabilities": null, "total_equity": 2551841000, "shares_outstanding": 195615303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392141, "ticker_id": 27059, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:28.808464+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "378667000", "totalAssets": "2990652000", "longTermDebt": "357415000", "shortTermDebt": "3399000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "195615303", "totalCurrentAssets": "19621000", "totalShareholderEquity": "2551841000", "totalCurrentLiabilities": "63721000", "cashAndShortTermInvestments": "5600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19621000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2990652000, "short_term_debt": 3399000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63721000, "long_term_debt": 357415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 378667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2551841000, "shares_outstanding": 195615303, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "378667000", "totalAssets": "2990652000", "longTermDebt": "357415000", "shortTermDebt": "3399000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "195615303", "totalCurrentAssets": "19621000", "totalShareholderEquity": "2551841000", "totalCurrentLiabilities": "63721000", "cashAndShortTermInvestments": "5600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }