{ "ticker": { "uuid": "2fa0407b-4245-4201-bb70-c02f78a0158f", "symbol": "FTG", "name": "Firan Technology Group Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/2fa0407b-4245-4201-bb70-c02f78a0158f/", "api_url": "https://sharemaestro.com/factors/api/tickers/2fa0407b-4245-4201-bb70-c02f78a0158f/" }, "ticker_metadata": { "id": 35857, "uuid": "2fa0407b-4245-4201-bb70-c02f78a0158f", "symbol": "FTG", "name": "Firan Technology Group Corporation", "asset_type": "equity", "market_cap": 661556736, "stock_exchange_id": 42, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Firan Technology Group Corporation manufactures and sells aerospace and defense electronic products and subsystems in Canada, the United States, Asia, Europe China, internationally. The company operates in two segments, FTG Circuits and FTG Aerospace. It offers semi additive process technologies, high density interconnect products, high temperature rigid flex printed, RF boards, thermal management, and rigid flex and assembly products. The company also provides aerospace chassis and assembly, backlit control panels and assemblies, cockpit lighting power supply, cursor-controlled device, integrated switch panel/keyboards/bezels, and line replaceable unit/cockpit assemblies. The company was formerly known as Circuit World Corporation and changed its name to Firan Technology Group Corporation in May 2004. Firan Technology Group Corporation was founded in 1983 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2fa0407b-4245-4201-bb70-c02f78a0158f", "symbol": "FTG", "name": "Firan Technology Group Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/2fa0407b-4245-4201-bb70-c02f78a0158f/", "api_url": "https://sharemaestro.com/factors/api/tickers/2fa0407b-4245-4201-bb70-c02f78a0158f/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.33, "value": 0.08, "quality": 0.64, "momentum": 0.86, "coverage": 0.939, "confidence": 0.926, "delta": null }, "headline_factors": { "price": 22.35, "market_cap": 562625266.5, "pe_ratio": 40.7906, "earnings_yield": 0.037, "ebitda_to_ev": 0.0532, "shareholder_yield": 0.0023, "roe": 0.1403, "piotroski_f_score": 4, "momentum_12_1": 0.8643, "volatility_252d": 0.6016 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.578157+00:00", "batch_id": "" }, "size": { "price_close": 22.35, "market_cap": 562625266.5, "market_cap_usd": 562625266.5, "enterprise_value": 590879266.5, "shares_outstanding": 25173390, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 40.7906, "pb_ratio": 5.7222, "ptbv_ratio": 5.7222, "ps_ratio": 2.9524, "pcf_ratio": 28.609, "pfcf_ratio": 35.5305, "ev_ebitda": 18.7819, "ev_ebit": 27.0264, "ev_sales": 3.1007, "ev_fcf": 37.3148, "earnings_yield": 0.037, "fcf_yield": 0.0268, "price_to_sales": 2.9524, "price_to_book": 5.7222, "price_to_cashflow": 28.609, "ebitda_to_ev": 0.0532, "sales_yield": 0.3225 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0023, "shareholder_yield": 0.0023, "debt_paydown_yield": 0.01, "total_yield": 0.0123 }, "quality": { "gross_margin": 0.3123, "operating_margin": 0.1147, "net_margin": 0.0724, "ebitda_margin": 0.1651, "fcf_margin": 0.0831, "roe": 0.1403, "roa": 0.0812, "roic": 0.1302, "roc_greenblatt": 0.2459, "asset_turnover": 1.1219, "cash_conversion": 1.148, "accruals_ratio": -0.0346, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1319, "revenue_stability_5y": 0.2982, "eps_surprise_avg": 14.16, "sue_score": 0.7781, "gross_profit_to_assets": 0.3504, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8784, "debt_to_assets": 0.2379, "interest_coverage": 8.3098, "current_ratio": 2.6502, "quick_ratio": 2.6502, "net_debt": 27634000, "local_beta": 2.8724, "volatility_252d": 0.6016, "volatility_60d": 1.5018, "max_drawdown_12m": -0.2258, "risk_adjusted_momentum": 1.4365 }, "growth": { "revenue_growth_1y": 0.1783, "revenue_growth_3y_cagr": 0.2869, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1468, "eps_growth_3y_cagr": 1.6559, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8297, "book_value_growth_1y": 0.268, "revenue_growth": 0.1783, "earnings_growth": 0.1468 }, "momentum": { "price_return_1m": 0.0704, "price_return_3m": 0.1574, "price_return_6m": 1.0226, "price_return_9m": 0.8305, "price_return_12m": 0.9955, "price_return_12m_ex1m": 0.8643, "momentum_6m": 1.0226, "momentum_12m": 0.9955, "momentum_12_1": 0.8643, "distance_from_52w_high": -0.1495, "distance_from_52w_low": 1.2129, "relative_strength": 0.6934 }, "raw_ttm": { "revenue_ttm": 190563000, "gross_profit_ttm": 59509000, "ebit_ttm": 21863000, "ebitda_ttm": 31460000, "net_income_ttm": 13793000, "eps_diluted_ttm": 0.5479, "operating_cash_flow_ttm": 19666000, "capital_expenditure_ttm": -3831000, "fcf_ttm": 15835000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -1290000, "shares_issued_ttm": null, "interest_expense_ttm": 2631000, "cash_and_equivalents": 12781000, "total_current_assets": 96967000, "total_current_liabilities": 36588000, "net_ppe": 36888000, "total_assets": 169851000, "total_debt": 40415000, "total_equity": 98323000, "net_working_capital": 52017000, "book_value_per_share": 3.9058, "retained_earnings": null, "preferred_stock": null, "minority_interest": 620000, "tangible_book_value": null, "tangible_book_per_share": 3.9058 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 83, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 56, "rank_pcf": 86, "rank_ev_ebitda": 76, "rank_ev_ebit": 73, "rank_earnings_yield": 73, "rank_fcf_yield": 56, "rank_dividend_yield": 44, "rank_shareholder_yield": 68, "rank_total_yield": 70, "rank_roe": 32, "rank_roc": 29, "rank_roic": 25, "rank_gross_margin": 66, "rank_fcf_margin": 53, "rank_piotroski": 75, "rank_accruals": 60, "rank_sue": 28, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 17 }, "composites": { "value_composite": 92, "quality_composite": 36, "momentum_composite": 14, "growth_composite": 21, "yield_composite": 74, "svqf_composite": 63, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.2263, "os_score": 0.33, "value_percentile": 0.08, "quality_percentile": 0.64, "momentum_percentile": 0.86, "factor_coverage": 0.939, "signal_confidence": 0.926, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11334, "ticker_id": 35857, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.578157+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.35, "market_cap": 562625266.5, "market_cap_usd": 562625266.5, "enterprise_value": 590879266.5, "shares_outstanding": 25173390, "fx_rate_to_usd": null, "pe_ratio": 40.79063775, "pb_ratio": 5.7222142, "ptbv_ratio": 5.7222142, "ps_ratio": 2.95243708, "pcf_ratio": 28.6090342, "pfcf_ratio": 35.53048731, "ev_ebitda": 18.78192201, "ev_ebit": 27.02644955, "ev_sales": 3.100703, "ev_fcf": 37.31476265, "earnings_yield": 0.03700079, "fcf_yield": 0.02679904, "dividend_yield": 0, "buyback_yield": 0.00229282, "shareholder_yield": 0.00229282, "debt_paydown_yield": 0.00998355, "total_yield": 0.01227638, "gross_margin": 0.31227993, "operating_margin": 0.11472846, "net_margin": 0.07238026, "ebitda_margin": 0.16508976, "fcf_margin": 0.08309588, "roe": 0.14028254, "roa": 0.08120647, "roic": 0.13018133, "roc_greenblatt": 0.24591418, "asset_turnover": 1.12194217, "cash_conversion": 1.14804611, "accruals_ratio": -0.03457736, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.87838525, "debt_to_assets": 0.23794384, "interest_coverage": 8.30976815, "current_ratio": 2.65024052, "quick_ratio": 2.65024052, "net_debt": 27634000, "revenue_growth_1y": 0.17828941, "revenue_growth_3y_cagr": 0.28686597, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14677885, "eps_growth_3y_cagr": 1.65593576, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.82971666, "book_value_growth_1y": 0.26802692, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.131934, "revenue_stability_5y": 0.29822, "eps_surprise_avg": 14.16, "sue_score": 0.7781, "price_return_1m": 0.07040235, "price_return_3m": 0.15743144, "price_return_6m": 1.02262443, "price_return_9m": 0.83046683, "price_return_12m": 0.99553571, "price_return_12m_ex1m": 0.86428563, "distance_from_52w_high": -0.14954341, "distance_from_52w_low": 1.21287129, "relative_strength": 0.6934293, "local_beta": 2.8724, "volatility_252d": 0.601641, "volatility_60d": 1.501817, "max_drawdown_12m": -0.2257765, "revenue_ttm": 190563000, "gross_profit_ttm": 59509000, "ebit_ttm": 21863000, "ebitda_ttm": 31460000, "net_income_ttm": 13793000, "eps_diluted_ttm": 0.54791985, "operating_cash_flow_ttm": 19666000, "capital_expenditure_ttm": -3831000, "fcf_ttm": 15835000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -1290000, "shares_issued_ttm": null, "interest_expense_ttm": 2631000, "cash_and_equivalents": 12781000, "total_current_assets": 96967000, "total_current_liabilities": 36588000, "net_ppe": 36888000, "total_assets": 169851000, "total_debt": 40415000, "total_equity": 98323000, "net_working_capital": 52017000, "book_value_per_share": 3.90583072, "retained_earnings": null, "preferred_stock": null, "minority_interest": 620000, "tangible_book_value": null, "tangible_book_per_share": 3.90583072, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 83, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 56, "rank_pcf": 86, "rank_ev_ebitda": 76, "rank_ev_ebit": 73, "rank_earnings_yield": 73, "rank_fcf_yield": 56, "rank_dividend_yield": 44, "rank_shareholder_yield": 68, "rank_total_yield": 70, "rank_roe": 32, "rank_roc": 29, "rank_roic": 25, "rank_gross_margin": 66, "rank_fcf_margin": 53, "rank_piotroski": 75, "rank_accruals": 60, "rank_sue": 28, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 17, "value_composite": 92, "quality_composite": 36, "momentum_composite": 14, "growth_composite": 21, "yield_composite": 74, "svqf_composite": 63, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.35, "os": 0.33, "value": 0.08, "quality": 0.64, "momentum": 0.86, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 40.7906, "earnings_yield": 0.037, "shareholder_yield": 0.0023, "roe": 0.1403, "momentum_12_1": 0.8643, "complete_fields": { "id": 11334, "ticker_id": 35857, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:48.578157+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.35, "market_cap": 562625266.5, "market_cap_usd": 562625266.5, "enterprise_value": 590879266.5, "shares_outstanding": 25173390, "fx_rate_to_usd": null, "pe_ratio": 40.79063775, "pb_ratio": 5.7222142, "ptbv_ratio": 5.7222142, "ps_ratio": 2.95243708, "pcf_ratio": 28.6090342, "pfcf_ratio": 35.53048731, "ev_ebitda": 18.78192201, "ev_ebit": 27.02644955, "ev_sales": 3.100703, "ev_fcf": 37.31476265, "earnings_yield": 0.03700079, "fcf_yield": 0.02679904, "dividend_yield": 0, "buyback_yield": 0.00229282, "shareholder_yield": 0.00229282, "debt_paydown_yield": 0.00998355, "total_yield": 0.01227638, "gross_margin": 0.31227993, "operating_margin": 0.11472846, "net_margin": 0.07238026, "ebitda_margin": 0.16508976, "fcf_margin": 0.08309588, "roe": 0.14028254, "roa": 0.08120647, "roic": 0.13018133, "roc_greenblatt": 0.24591418, "asset_turnover": 1.12194217, "cash_conversion": 1.14804611, "accruals_ratio": -0.03457736, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.87838525, "debt_to_assets": 0.23794384, "interest_coverage": 8.30976815, "current_ratio": 2.65024052, "quick_ratio": 2.65024052, "net_debt": 27634000, "revenue_growth_1y": 0.17828941, "revenue_growth_3y_cagr": 0.28686597, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14677885, "eps_growth_3y_cagr": 1.65593576, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.82971666, "book_value_growth_1y": 0.26802692, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.131934, "revenue_stability_5y": 0.29822, "eps_surprise_avg": 14.16, "sue_score": 0.7781, "price_return_1m": 0.07040235, "price_return_3m": 0.15743144, "price_return_6m": 1.02262443, "price_return_9m": 0.83046683, "price_return_12m": 0.99553571, "price_return_12m_ex1m": 0.86428563, "distance_from_52w_high": -0.14954341, "distance_from_52w_low": 1.21287129, "relative_strength": 0.6934293, "local_beta": 2.8724, "volatility_252d": 0.601641, "volatility_60d": 1.501817, "max_drawdown_12m": -0.2257765, "revenue_ttm": 190563000, "gross_profit_ttm": 59509000, "ebit_ttm": 21863000, "ebitda_ttm": 31460000, "net_income_ttm": 13793000, "eps_diluted_ttm": 0.54791985, "operating_cash_flow_ttm": 19666000, "capital_expenditure_ttm": -3831000, "fcf_ttm": 15835000, "dividends_paid_ttm": 0, "share_repurchases_ttm": -1290000, "shares_issued_ttm": null, "interest_expense_ttm": 2631000, "cash_and_equivalents": 12781000, "total_current_assets": 96967000, "total_current_liabilities": 36588000, "net_ppe": 36888000, "total_assets": 169851000, "total_debt": 40415000, "total_equity": 98323000, "net_working_capital": 52017000, "book_value_per_share": 3.90583072, "retained_earnings": null, "preferred_stock": null, "minority_interest": 620000, "tangible_book_value": null, "tangible_book_per_share": 3.90583072, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 83, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 56, "rank_pcf": 86, "rank_ev_ebitda": 76, "rank_ev_ebit": 73, "rank_earnings_yield": 73, "rank_fcf_yield": 56, "rank_dividend_yield": 44, "rank_shareholder_yield": 68, "rank_total_yield": 70, "rank_roe": 32, "rank_roc": 29, "rank_roic": 25, "rank_gross_margin": 66, "rank_fcf_margin": 53, "rank_piotroski": 75, "rank_accruals": 60, "rank_sue": 28, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 17, "value_composite": 92, "quality_composite": 36, "momentum_composite": 14, "growth_composite": 21, "yield_composite": 74, "svqf_composite": 63, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.939, "signal_confidence": 0.926, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "income_statement": { "revenue": 190996000, "cost_of_revenue": 130464000, "gross_profit": 60532000, "ebit": 21863000, "ebitda": 31754000, "pretax_income": null, "tax_provision": null, "net_income": 13077000, "net_income_to_common": 13077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10254000, "total_current_assets": 97004000, "total_assets": 172812000, "short_term_debt": 4472000, "long_term_debt": 13885000, "total_debt": 43083000, "total_liabilities": null, "total_equity": 96467000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17840000, "capital_expenditure": -4602000, "free_cash_flow": 13238000, "dividends_paid": 0, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -5556000 }, "complete_fields": { "id": 421267, "ticker_id": 35857, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31754000", "netIncome": "13077000", "grossProfit": "60532000", "totalRevenue": "190996000", "costOfRevenue": "130464000", "interestExpense": "2738000", "operatingIncome": "21863000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": "10887000", "depreciationAndAmortization": "10559000" }, "balance": { "totalDebt": "43083000", "totalAssets": "172812000", "longTermDebt": "13885000", "shortTermDebt": "4472000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "564000", "totalLiabilities": null, "sharesOutstanding": "25173390", "totalCurrentAssets": "97004000", "totalShareholderEquity": "96467000", "totalCurrentLiabilities": "39167000", "propertyPlantEquipmentNet": "39156000", "cashAndShortTermInvestments": "10254000" }, "cashflow": { "freeCashFlow": "13238000", "dividendsPaid": "0", "issuanceOfDebt": "15087000", "issuanceOfStock": "-646000", "repaymentOfDebt": "-20643000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "17840000", "repurchaseOfStock": "-646000", "capitalExpenditures": "-4602000" } }, "revenue": 190996000, "cost_of_revenue": 130464000, "gross_profit": 60532000, "research_and_development": 10887000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21863000, "depreciation_amortisation": 10559000, "ebitda": 31754000, "interest_expense": 2738000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13077000, "net_income_continuing_ops": null, "net_income_to_common": 13077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10254000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 97004000, "net_ppe": 39156000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 172812000, "short_term_debt": 4472000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39167000, "long_term_debt": 13885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43083000, "preferred_stock": null, "minority_interest": 564000, "retained_earnings": null, "total_equity": 96467000, "shares_outstanding": 25173390, "operating_cash_flow": 17840000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -5556000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31754000", "netIncome": "13077000", "grossProfit": "60532000", "totalRevenue": "190996000", "costOfRevenue": "130464000", "interestExpense": "2738000", "operatingIncome": "21863000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": "10887000", "depreciationAndAmortization": "10559000" }, "balance": { "totalDebt": "43083000", "totalAssets": "172812000", "longTermDebt": "13885000", "shortTermDebt": "4472000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "564000", "totalLiabilities": null, "sharesOutstanding": "25173390", "totalCurrentAssets": "97004000", "totalShareholderEquity": "96467000", "totalCurrentLiabilities": "39167000", "propertyPlantEquipmentNet": "39156000", "cashAndShortTermInvestments": "10254000" }, "cashflow": { "freeCashFlow": "13238000", "dividendsPaid": "0", "issuanceOfDebt": "15087000", "issuanceOfStock": "-646000", "repaymentOfDebt": "-20643000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "17840000", "repurchaseOfStock": "-646000", "capitalExpenditures": "-4602000" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "income_statement": { "revenue": 162096000, "cost_of_revenue": 117920000, "gross_profit": 44176000, "ebit": 16327000, "ebitda": 25728000, "pretax_income": null, "tax_provision": null, "net_income": 10815000, "net_income_to_common": 10815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9956000, "total_current_assets": 82754000, "total_assets": 135559000, "short_term_debt": 1644000, "long_term_debt": 8979000, "total_debt": 35310000, "total_liabilities": null, "total_equity": 72152000, "shares_outstanding": 23874802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14483000, "capital_expenditure": -7248000, "free_cash_flow": 7235000, "dividends_paid": 0, "share_repurchases": -258000, "shares_issued": null, "net_debt_issued": -3638000 }, "complete_fields": { "id": 421271, "ticker_id": 35857, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25728000", "netIncome": "10815000", "grossProfit": "44176000", "totalRevenue": "162096000", "costOfRevenue": "117920000", "interestExpense": "2210000", "operatingIncome": "16327000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": "7044000", "depreciationAndAmortization": "8345000" }, "balance": { "totalDebt": "35310000", "totalAssets": "135559000", "longTermDebt": "8979000", "shortTermDebt": "1644000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "685000", "totalLiabilities": null, "sharesOutstanding": "23874802", "totalCurrentAssets": "82754000", "totalShareholderEquity": "72152000", "totalCurrentLiabilities": "32903000", "propertyPlantEquipmentNet": "40844000", "cashAndShortTermInvestments": "9956000" }, "cashflow": { "freeCashFlow": "7235000", "dividendsPaid": "0", "issuanceOfDebt": "1856000", "issuanceOfStock": "-258000", "repaymentOfDebt": "-5494000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "14483000", "repurchaseOfStock": "-258000", "capitalExpenditures": "-7248000" } }, "revenue": 162096000, "cost_of_revenue": 117920000, "gross_profit": 44176000, "research_and_development": 7044000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16327000, "depreciation_amortisation": 8345000, "ebitda": 25728000, "interest_expense": 2210000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10815000, "net_income_continuing_ops": null, "net_income_to_common": 10815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9956000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82754000, "net_ppe": 40844000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 135559000, "short_term_debt": 1644000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32903000, "long_term_debt": 8979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35310000, "preferred_stock": null, "minority_interest": 685000, "retained_earnings": null, "total_equity": 72152000, "shares_outstanding": 23874802, "operating_cash_flow": 14483000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -258000, "shares_issued": null, "net_debt_issued": -3638000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25728000", "netIncome": "10815000", "grossProfit": "44176000", "totalRevenue": "162096000", "costOfRevenue": "117920000", "interestExpense": "2210000", "operatingIncome": "16327000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": "7044000", "depreciationAndAmortization": "8345000" }, "balance": { "totalDebt": "35310000", "totalAssets": "135559000", "longTermDebt": "8979000", "shortTermDebt": "1644000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "685000", "totalLiabilities": null, "sharesOutstanding": "23874802", "totalCurrentAssets": "82754000", "totalShareholderEquity": "72152000", "totalCurrentLiabilities": "32903000", "propertyPlantEquipmentNet": "40844000", "cashAndShortTermInvestments": "9956000" }, "cashflow": { "freeCashFlow": "7235000", "dividendsPaid": "0", "issuanceOfDebt": "1856000", "issuanceOfStock": "-258000", "repaymentOfDebt": "-5494000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "14483000", "repurchaseOfStock": "-258000", "capitalExpenditures": "-7248000" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "income_statement": { "revenue": 135200000, "cost_of_revenue": 95915000, "gross_profit": 39285000, "ebit": 15329000, "ebitda": 22264000, "pretax_income": null, "tax_provision": null, "net_income": 11621000, "net_income_to_common": 11621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6616000, "total_current_assets": 74050000, "total_assets": 125707000, "short_term_debt": 1195000, "long_term_debt": 9033000, "total_debt": 35178000, "total_liabilities": null, "total_equity": 59535000, "shares_outstanding": 23874802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11297000, "capital_expenditure": -6527000, "free_cash_flow": 4770000, "dividends_paid": null, "share_repurchases": -156000, "shares_issued": null, "net_debt_issued": 4122000 }, "complete_fields": { "id": 421272, "ticker_id": 35857, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22264000", "netIncome": "11621000", "grossProfit": "39285000", "totalRevenue": "135200000", "costOfRevenue": "95915000", "interestExpense": "1326000", "operatingIncome": "15329000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": "6637000", "depreciationAndAmortization": "6888000" }, "balance": { "totalDebt": "35178000", "totalAssets": "125707000", "longTermDebt": "9033000", "shortTermDebt": "1195000", "preferredStock": null, "fiscalDateEnding": "2023-11-30", "minorityInterest": "788000", "totalLiabilities": null, "sharesOutstanding": "23874802", "totalCurrentAssets": "74050000", "totalShareholderEquity": "59535000", "totalCurrentLiabilities": "32999000", "propertyPlantEquipmentNet": "39610000", "cashAndShortTermInvestments": "6616000" }, "cashflow": { "freeCashFlow": "4770000", "dividendsPaid": null, "issuanceOfDebt": "7842000", "issuanceOfStock": "-156000", "repaymentOfDebt": "-3720000", "fiscalDateEnding": "2023-11-30", "operatingCashflow": "11297000", "repurchaseOfStock": "-156000", "capitalExpenditures": "-6527000" } }, "revenue": 135200000, "cost_of_revenue": 95915000, "gross_profit": 39285000, "research_and_development": 6637000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15329000, "depreciation_amortisation": 6888000, "ebitda": 22264000, "interest_expense": 1326000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11621000, "net_income_continuing_ops": null, "net_income_to_common": 11621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6616000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74050000, "net_ppe": 39610000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 125707000, "short_term_debt": 1195000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32999000, "long_term_debt": 9033000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35178000, "preferred_stock": null, "minority_interest": 788000, "retained_earnings": null, "total_equity": 59535000, "shares_outstanding": 23874802, "operating_cash_flow": 11297000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -156000, "shares_issued": null, "net_debt_issued": 4122000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22264000", "netIncome": "11621000", "grossProfit": "39285000", "totalRevenue": "135200000", "costOfRevenue": "95915000", "interestExpense": "1326000", "operatingIncome": "15329000", "fiscalDateEnding": "2023-11-30", "researchAndDevelopment": "6637000", "depreciationAndAmortization": "6888000" }, "balance": { "totalDebt": "35178000", "totalAssets": "125707000", "longTermDebt": "9033000", "shortTermDebt": "1195000", "preferredStock": null, "fiscalDateEnding": "2023-11-30", "minorityInterest": "788000", "totalLiabilities": null, "sharesOutstanding": "23874802", "totalCurrentAssets": "74050000", "totalShareholderEquity": "59535000", "totalCurrentLiabilities": "32999000", "propertyPlantEquipmentNet": "39610000", "cashAndShortTermInvestments": "6616000" }, "cashflow": { "freeCashFlow": "4770000", "dividendsPaid": null, "issuanceOfDebt": "7842000", "issuanceOfStock": "-156000", "repaymentOfDebt": "-3720000", "fiscalDateEnding": "2023-11-30", "operatingCashflow": "11297000", "repurchaseOfStock": "-156000", "capitalExpenditures": "-6527000" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "income_statement": { "revenue": 89624000, "cost_of_revenue": 68314000, "gross_profit": 21310000, "ebit": 2468000, "ebitda": 8545000, "pretax_income": null, "tax_provision": null, "net_income": 698000, "net_income_to_common": 698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15666000, "total_current_assets": 53650000, "total_assets": 83746000, "short_term_debt": 913000, "long_term_debt": 2415000, "total_debt": 13587000, "total_liabilities": null, "total_equity": 48330000, "shares_outstanding": 23926901, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10187000, "capital_expenditure": -3793000, "free_cash_flow": 6394000, "dividends_paid": null, "share_repurchases": -1135000, "shares_issued": null, "net_debt_issued": -596000 }, "complete_fields": { "id": 421273, "ticker_id": 35857, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8545000", "netIncome": "698000", "grossProfit": "21310000", "totalRevenue": "89624000", "costOfRevenue": "68314000", "interestExpense": "464000", "operatingIncome": "2468000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": "5851000", "depreciationAndAmortization": "5739000" }, "balance": { "totalDebt": "13587000", "totalAssets": "83746000", "longTermDebt": "2415000", "shortTermDebt": "913000", "preferredStock": null, "fiscalDateEnding": "2022-11-30", "minorityInterest": "965000", "totalLiabilities": null, "sharesOutstanding": "23926901", "totalCurrentAssets": "53650000", "totalShareholderEquity": "48330000", "totalCurrentLiabilities": "23137000", "propertyPlantEquipmentNet": "20181000", "cashAndShortTermInvestments": "15666000" }, "cashflow": { "freeCashFlow": "6394000", "dividendsPaid": null, "issuanceOfDebt": "1926000", "issuanceOfStock": "-1135000", "repaymentOfDebt": "-2522000", "fiscalDateEnding": "2022-11-30", "operatingCashflow": "10187000", "repurchaseOfStock": "-1135000", "capitalExpenditures": "-3793000" } }, "revenue": 89624000, "cost_of_revenue": 68314000, "gross_profit": 21310000, "research_and_development": 5851000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2468000, "depreciation_amortisation": 5739000, "ebitda": 8545000, "interest_expense": 464000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 698000, "net_income_continuing_ops": null, "net_income_to_common": 698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15666000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53650000, "net_ppe": 20181000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83746000, "short_term_debt": 913000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23137000, "long_term_debt": 2415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13587000, "preferred_stock": null, "minority_interest": 965000, "retained_earnings": null, "total_equity": 48330000, "shares_outstanding": 23926901, "operating_cash_flow": 10187000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1135000, "shares_issued": null, "net_debt_issued": -596000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8545000", "netIncome": "698000", "grossProfit": "21310000", "totalRevenue": "89624000", "costOfRevenue": "68314000", "interestExpense": "464000", "operatingIncome": "2468000", "fiscalDateEnding": "2022-11-30", "researchAndDevelopment": "5851000", "depreciationAndAmortization": "5739000" }, "balance": { "totalDebt": "13587000", "totalAssets": "83746000", "longTermDebt": "2415000", "shortTermDebt": "913000", "preferredStock": null, "fiscalDateEnding": "2022-11-30", "minorityInterest": "965000", "totalLiabilities": null, "sharesOutstanding": "23926901", "totalCurrentAssets": "53650000", "totalShareholderEquity": "48330000", "totalCurrentLiabilities": "23137000", "propertyPlantEquipmentNet": "20181000", "cashAndShortTermInvestments": "15666000" }, "cashflow": { "freeCashFlow": "6394000", "dividendsPaid": null, "issuanceOfDebt": "1926000", "issuanceOfStock": "-1135000", "repaymentOfDebt": "-2522000", "fiscalDateEnding": "2022-11-30", "operatingCashflow": "10187000", "repurchaseOfStock": "-1135000", "capitalExpenditures": "-3793000" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421274, "ticker_id": 35857, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-11-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-11-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-11-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "income_statement": { "revenue": 47304000, "cost_of_revenue": null, "gross_profit": 14584000, "ebit": null, "ebitda": 7055000, "pretax_income": null, "tax_provision": null, "net_income": 3484000, "net_income_to_common": 3484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12781000, "total_current_assets": 96967000, "total_assets": 169851000, "short_term_debt": 4419000, "long_term_debt": 12316000, "total_debt": 40415000, "total_liabilities": null, "total_equity": 98323000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7258000, "capital_expenditure": -679000, "free_cash_flow": 6579000, "dividends_paid": 0, "share_repurchases": -644000, "shares_issued": null, "net_debt_issued": -2667000 }, "complete_fields": { "id": 421265, "ticker_id": 35857, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7055000", "netIncome": "3484000", "grossProfit": "14584000", "totalRevenue": "47304000", "costOfRevenue": null, "interestExpense": "648000", "operatingIncome": null, "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": "2304000", "depreciationAndAmortization": "2680000" }, "balance": { "totalDebt": "40415000", "totalAssets": "169851000", "longTermDebt": "12316000", "shortTermDebt": "4419000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "620000", "totalLiabilities": null, "sharesOutstanding": "25173390", "totalCurrentAssets": "96967000", "totalShareholderEquity": "98323000", "totalCurrentLiabilities": "36588000", "propertyPlantEquipmentNet": "36888000", "cashAndShortTermInvestments": "12781000" }, "cashflow": { "freeCashFlow": "6579000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "-644000", "repaymentOfDebt": "-2667000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "7258000", "repurchaseOfStock": "-644000", "capitalExpenditures": "-679000" } }, "revenue": 47304000, "cost_of_revenue": null, "gross_profit": 14584000, "research_and_development": 2304000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 2680000, "ebitda": 7055000, "interest_expense": 648000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3484000, "net_income_continuing_ops": null, "net_income_to_common": 3484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12781000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96967000, "net_ppe": 36888000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169851000, "short_term_debt": 4419000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36588000, "long_term_debt": 12316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40415000, "preferred_stock": null, "minority_interest": 620000, "retained_earnings": null, "total_equity": 98323000, "shares_outstanding": 25173390, "operating_cash_flow": 7258000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -644000, "shares_issued": null, "net_debt_issued": -2667000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7055000", "netIncome": "3484000", "grossProfit": "14584000", "totalRevenue": "47304000", "costOfRevenue": null, "interestExpense": "648000", "operatingIncome": null, "fiscalDateEnding": "2026-02-28", "researchAndDevelopment": "2304000", "depreciationAndAmortization": "2680000" }, "balance": { "totalDebt": "40415000", "totalAssets": "169851000", "longTermDebt": "12316000", "shortTermDebt": "4419000", "preferredStock": null, "fiscalDateEnding": "2026-02-28", "minorityInterest": "620000", "totalLiabilities": null, "sharesOutstanding": "25173390", "totalCurrentAssets": "96967000", "totalShareholderEquity": "98323000", "totalCurrentLiabilities": "36588000", "propertyPlantEquipmentNet": "36888000", "cashAndShortTermInvestments": "12781000" }, "cashflow": { "freeCashFlow": "6579000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "-644000", "repaymentOfDebt": "-2667000", "fiscalDateEnding": "2026-02-28", "operatingCashflow": "7258000", "repurchaseOfStock": "-644000", "capitalExpenditures": "-679000" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "income_statement": { "revenue": 51656000, "cost_of_revenue": 35924000, "gross_profit": 15732000, "ebit": 5521000, "ebitda": 7774000, "pretax_income": null, "tax_provision": null, "net_income": 3662000, "net_income_to_common": 3662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10254000, "total_current_assets": 97004000, "total_assets": 172812000, "short_term_debt": 4472000, "long_term_debt": 13885000, "total_debt": 43083000, "total_liabilities": null, "total_equity": 96467000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3331000, "capital_expenditure": -777000, "free_cash_flow": 2554000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1755000 }, "complete_fields": { "id": 421266, "ticker_id": 35857, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7774000", "netIncome": "3662000", "grossProfit": "15732000", "totalRevenue": "51656000", "costOfRevenue": "35924000", "interestExpense": "628000", "operatingIncome": "5521000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": "3118000", "depreciationAndAmortization": "2760000" }, "balance": { "totalDebt": "43083000", "totalAssets": "172812000", "longTermDebt": "13885000", "shortTermDebt": "4472000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "564000", "totalLiabilities": null, "sharesOutstanding": "25173390", "totalCurrentAssets": "97004000", "totalShareholderEquity": "96467000", "totalCurrentLiabilities": "39167000", "propertyPlantEquipmentNet": "39156000", "cashAndShortTermInvestments": "10254000" }, "cashflow": { "freeCashFlow": "2554000", "dividendsPaid": null, "issuanceOfDebt": "292000", "issuanceOfStock": "0", "repaymentOfDebt": "-2047000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "3331000", "repurchaseOfStock": "0", "capitalExpenditures": "-777000" } }, "revenue": 51656000, "cost_of_revenue": 35924000, "gross_profit": 15732000, "research_and_development": 3118000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5521000, "depreciation_amortisation": 2760000, "ebitda": 7774000, "interest_expense": 628000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3662000, "net_income_continuing_ops": null, "net_income_to_common": 3662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10254000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 97004000, "net_ppe": 39156000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 172812000, "short_term_debt": 4472000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39167000, "long_term_debt": 13885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43083000, "preferred_stock": null, "minority_interest": 564000, "retained_earnings": null, "total_equity": 96467000, "shares_outstanding": 25173390, "operating_cash_flow": 3331000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1755000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7774000", "netIncome": "3662000", "grossProfit": "15732000", "totalRevenue": "51656000", "costOfRevenue": "35924000", "interestExpense": "628000", "operatingIncome": "5521000", "fiscalDateEnding": "2025-11-30", "researchAndDevelopment": "3118000", "depreciationAndAmortization": "2760000" }, "balance": { "totalDebt": "43083000", "totalAssets": "172812000", "longTermDebt": "13885000", "shortTermDebt": "4472000", "preferredStock": null, "fiscalDateEnding": "2025-11-30", "minorityInterest": "564000", "totalLiabilities": null, "sharesOutstanding": "25173390", "totalCurrentAssets": "97004000", "totalShareholderEquity": "96467000", "totalCurrentLiabilities": "39167000", "propertyPlantEquipmentNet": "39156000", "cashAndShortTermInvestments": "10254000" }, "cashflow": { "freeCashFlow": "2554000", "dividendsPaid": null, "issuanceOfDebt": "292000", "issuanceOfStock": "0", "repaymentOfDebt": "-2047000", "fiscalDateEnding": "2025-11-30", "operatingCashflow": "3331000", "repurchaseOfStock": "0", "capitalExpenditures": "-777000" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "income_statement": { "revenue": 48729000, "cost_of_revenue": 32862000, "gross_profit": 15867000, "ebit": 6328000, "ebitda": 8599000, "pretax_income": null, "tax_provision": null, "net_income": 3480000, "net_income_to_common": 3480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7090000, "total_current_assets": 89448000, "total_assets": 165525000, "short_term_debt": 6035000, "long_term_debt": 14599000, "total_debt": 45826000, "total_liabilities": null, "total_equity": 89288000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1257000, "capital_expenditure": -1496000, "free_cash_flow": -2753000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1587000 }, "complete_fields": { "id": 421268, "ticker_id": 35857, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8599000", "netIncome": "3480000", "grossProfit": "15867000", "totalRevenue": "48729000", "costOfRevenue": "32862000", "interestExpense": "737000", "operatingIncome": "6328000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": "2433000", "depreciationAndAmortization": "2688000" }, "balance": { "totalDebt": "45826000", "totalAssets": "165525000", "longTermDebt": "14599000", "shortTermDebt": "6035000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "850000", "totalLiabilities": null, "sharesOutstanding": "25173390", "totalCurrentAssets": "89448000", "totalShareholderEquity": "89288000", "totalCurrentLiabilities": "39387000", "propertyPlantEquipmentNet": "40555000", "cashAndShortTermInvestments": "7090000" }, "cashflow": { "freeCashFlow": "-2753000", "dividendsPaid": null, "issuanceOfDebt": "3573000", "issuanceOfStock": "0", "repaymentOfDebt": "-1986000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-1257000", "repurchaseOfStock": "0", "capitalExpenditures": "-1496000" } }, "revenue": 48729000, "cost_of_revenue": 32862000, "gross_profit": 15867000, "research_and_development": 2433000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6328000, "depreciation_amortisation": 2688000, "ebitda": 8599000, "interest_expense": 737000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3480000, "net_income_continuing_ops": null, "net_income_to_common": 3480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7090000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89448000, "net_ppe": 40555000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 165525000, "short_term_debt": 6035000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39387000, "long_term_debt": 14599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45826000, "preferred_stock": null, "minority_interest": 850000, "retained_earnings": null, "total_equity": 89288000, "shares_outstanding": 25173390, "operating_cash_flow": -1257000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1587000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8599000", "netIncome": "3480000", "grossProfit": "15867000", "totalRevenue": "48729000", "costOfRevenue": "32862000", "interestExpense": "737000", "operatingIncome": "6328000", "fiscalDateEnding": "2025-05-31", "researchAndDevelopment": "2433000", "depreciationAndAmortization": "2688000" }, "balance": { "totalDebt": "45826000", "totalAssets": "165525000", "longTermDebt": "14599000", "shortTermDebt": "6035000", "preferredStock": null, "fiscalDateEnding": "2025-05-31", "minorityInterest": "850000", "totalLiabilities": null, "sharesOutstanding": "25173390", "totalCurrentAssets": "89448000", "totalShareholderEquity": "89288000", "totalCurrentLiabilities": "39387000", "propertyPlantEquipmentNet": "40555000", "cashAndShortTermInvestments": "7090000" }, "cashflow": { "freeCashFlow": "-2753000", "dividendsPaid": null, "issuanceOfDebt": "3573000", "issuanceOfStock": "0", "repaymentOfDebt": "-1986000", "fiscalDateEnding": "2025-05-31", "operatingCashflow": "-1257000", "repurchaseOfStock": "0", "capitalExpenditures": "-1496000" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "income_statement": { "revenue": 42874000, "cost_of_revenue": 29548000, "gross_profit": 13326000, "ebit": 4582000, "ebitda": 8032000, "pretax_income": null, "tax_provision": null, "net_income": 3167000, "net_income_to_common": 3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9977000, "total_current_assets": 88352000, "total_assets": 168329000, "short_term_debt": 3671000, "long_term_debt": 14610000, "total_debt": 45042000, "total_liabilities": null, "total_equity": 84653000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10334000, "capital_expenditure": -879000, "free_cash_flow": 9455000, "dividends_paid": null, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -2782000 }, "complete_fields": { "id": 421269, "ticker_id": 35857, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8032000", "netIncome": "3167000", "grossProfit": "13326000", "totalRevenue": "42874000", "costOfRevenue": "29548000", "interestExpense": "618000", "operatingIncome": "4582000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": "1625000", "depreciationAndAmortization": "2575000" }, "balance": { "totalDebt": "45042000", "totalAssets": "168329000", "longTermDebt": "14610000", "shortTermDebt": "3671000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "774000", "totalLiabilities": null, "sharesOutstanding": "25173390", "totalCurrentAssets": "88352000", "totalShareholderEquity": "84653000", "totalCurrentLiabilities": "45475000", "propertyPlantEquipmentNet": "42949000", "cashAndShortTermInvestments": "9977000" }, "cashflow": { "freeCashFlow": "9455000", "dividendsPaid": null, "issuanceOfDebt": "11222000", "issuanceOfStock": "-646000", "repaymentOfDebt": "-14004000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "10334000", "repurchaseOfStock": "-646000", "capitalExpenditures": "-879000" } }, "revenue": 42874000, "cost_of_revenue": 29548000, "gross_profit": 13326000, "research_and_development": 1625000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4582000, "depreciation_amortisation": 2575000, "ebitda": 8032000, "interest_expense": 618000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3167000, "net_income_continuing_ops": null, "net_income_to_common": 3167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9977000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 88352000, "net_ppe": 42949000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168329000, "short_term_debt": 3671000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45475000, "long_term_debt": 14610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45042000, "preferred_stock": null, "minority_interest": 774000, "retained_earnings": null, "total_equity": 84653000, "shares_outstanding": 25173390, "operating_cash_flow": 10334000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -2782000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8032000", "netIncome": "3167000", "grossProfit": "13326000", "totalRevenue": "42874000", "costOfRevenue": "29548000", "interestExpense": "618000", "operatingIncome": "4582000", "fiscalDateEnding": "2025-02-28", "researchAndDevelopment": "1625000", "depreciationAndAmortization": "2575000" }, "balance": { "totalDebt": "45042000", "totalAssets": "168329000", "longTermDebt": "14610000", "shortTermDebt": "3671000", "preferredStock": null, "fiscalDateEnding": "2025-02-28", "minorityInterest": "774000", "totalLiabilities": null, "sharesOutstanding": "25173390", "totalCurrentAssets": "88352000", "totalShareholderEquity": "84653000", "totalCurrentLiabilities": "45475000", "propertyPlantEquipmentNet": "42949000", "cashAndShortTermInvestments": "9977000" }, "cashflow": { "freeCashFlow": "9455000", "dividendsPaid": null, "issuanceOfDebt": "11222000", "issuanceOfStock": "-646000", "repaymentOfDebt": "-14004000", "fiscalDateEnding": "2025-02-28", "operatingCashflow": "10334000", "repurchaseOfStock": "-646000", "capitalExpenditures": "-879000" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "income_statement": { "revenue": 45244000, "cost_of_revenue": 32428000, "gross_profit": 12816000, "ebit": 4777000, "ebitda": 7943000, "pretax_income": null, "tax_provision": null, "net_income": 4448000, "net_income_to_common": 4448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9956000, "total_current_assets": 82754000, "total_assets": 135559000, "short_term_debt": 1644000, "long_term_debt": 8979000, "total_debt": 35310000, "total_liabilities": null, "total_equity": 72152000, "shares_outstanding": 23874802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4082000, "capital_expenditure": -1845000, "free_cash_flow": 2237000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -820000 }, "complete_fields": { "id": 421270, "ticker_id": 35857, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:42:46.047417+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7943000", "netIncome": "4448000", "grossProfit": "12816000", "totalRevenue": "45244000", "costOfRevenue": "32428000", "interestExpense": "529000", "operatingIncome": "4777000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": "2353000", "depreciationAndAmortization": "2060000" }, "balance": { "totalDebt": "35310000", "totalAssets": "135559000", "longTermDebt": "8979000", "shortTermDebt": "1644000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "685000", "totalLiabilities": null, "sharesOutstanding": "23874802", "totalCurrentAssets": "82754000", "totalShareholderEquity": "72152000", "totalCurrentLiabilities": "32903000", "propertyPlantEquipmentNet": "40844000", "cashAndShortTermInvestments": "9956000" }, "cashflow": { "freeCashFlow": "2237000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-820000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "4082000", "repurchaseOfStock": "0", "capitalExpenditures": "-1845000" } }, "revenue": 45244000, "cost_of_revenue": 32428000, "gross_profit": 12816000, "research_and_development": 2353000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4777000, "depreciation_amortisation": 2060000, "ebitda": 7943000, "interest_expense": 529000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4448000, "net_income_continuing_ops": null, "net_income_to_common": 4448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9956000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82754000, "net_ppe": 40844000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 135559000, "short_term_debt": 1644000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32903000, "long_term_debt": 8979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35310000, "preferred_stock": null, "minority_interest": 685000, "retained_earnings": null, "total_equity": 72152000, "shares_outstanding": 23874802, "operating_cash_flow": 4082000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -820000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7943000", "netIncome": "4448000", "grossProfit": "12816000", "totalRevenue": "45244000", "costOfRevenue": "32428000", "interestExpense": "529000", "operatingIncome": "4777000", "fiscalDateEnding": "2024-11-30", "researchAndDevelopment": "2353000", "depreciationAndAmortization": "2060000" }, "balance": { "totalDebt": "35310000", "totalAssets": "135559000", "longTermDebt": "8979000", "shortTermDebt": "1644000", "preferredStock": null, "fiscalDateEnding": "2024-11-30", "minorityInterest": "685000", "totalLiabilities": null, "sharesOutstanding": "23874802", "totalCurrentAssets": "82754000", "totalShareholderEquity": "72152000", "totalCurrentLiabilities": "32903000", "propertyPlantEquipmentNet": "40844000", "cashAndShortTermInvestments": "9956000" }, "cashflow": { "freeCashFlow": "2237000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-820000", "fiscalDateEnding": "2024-11-30", "operatingCashflow": "4082000", "repurchaseOfStock": "0", "capitalExpenditures": "-1845000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }