{ "ticker": { "uuid": "2fa0407b-4245-4201-bb70-c02f78a0158f", "symbol": "FTG", "name": "Firan Technology Group Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/2fa0407b-4245-4201-bb70-c02f78a0158f/", "api_url": "https://sharemaestro.com/factors/api/tickers/2fa0407b-4245-4201-bb70-c02f78a0158f/" }, "latest_snapshot": { "ticker": { "uuid": "2fa0407b-4245-4201-bb70-c02f78a0158f", "symbol": "FTG", "name": "Firan Technology Group Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/2fa0407b-4245-4201-bb70-c02f78a0158f/", "api_url": "https://sharemaestro.com/factors/api/tickers/2fa0407b-4245-4201-bb70-c02f78a0158f/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.18, "value": 0.07, "quality": 0.29, "momentum": 0.91, "coverage": 0.939, "confidence": 0.939, "delta": -0.01 }, "headline_factors": { "price": 25.75, "market_cap": 648214792.5, "pe_ratio": 41.3877, "earnings_yield": 0.0324, "ebitda_to_ev": 0.05, "shareholder_yield": 0.0029, "roe": 0.1519, "piotroski_f_score": 4, "momentum_12_1": 0.9629, "volatility_252d": 0.6105 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 41.3877, "ev_ebitda": 20.0137, "earnings_yield": 0.0324, "fcf_yield": 0.0151, "shareholder_yield": 0.0029 }, "quality": { "roe": 0.1519, "roic": 0.1269, "gross_margin": 0.3264, "fcf_margin": 0.0509, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1783, "eps_growth_1y": 0.1468, "fcf_growth_1y": 0.8297 }, "momentum": { "price_return_12m": 1.1693, "momentum_12_1": 0.9629, "relative_strength": 0.8587 }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.29, "momentum_percentile": 0.91, "growth_composite": 21, "yield_composite": 90, "overall_composite": 82, "os_score": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.35, "os": 0.33, "value": 0.08, "quality": 0.63, "momentum": 0.87, "confidence": 0.926, "coverage": 0.939, "pe_ratio": 40.7906, "earnings_yield": 0.037, "shareholder_yield": 0.0023, "roe": 0.1403, "momentum_12_1": 0.8643 }, { "week_end_date": "2026-06-14", "price": 21.14, "os": 0.34, "value": 0.09, "quality": 0.63, "momentum": 0.86, "confidence": 0.916, "coverage": 0.939, "pe_ratio": 38.5823, "earnings_yield": 0.039, "shareholder_yield": 0.0024, "roe": 0.1403, "momentum_12_1": 0.8218 }, { "week_end_date": "2026-06-21", "price": 21.45, "os": 0.2, "value": 0.09, "quality": 0.37, "momentum": 0.83, "confidence": 0.905, "coverage": 0.939, "pe_ratio": 39.1481, "earnings_yield": 0.0385, "shareholder_yield": 0.0024, "roe": 0.1403, "momentum_12_1": 0.7215 }, { "week_end_date": "2026-06-28", "price": 22.21, "os": 0.33, "value": 0.08, "quality": 0.62, "momentum": 0.88, "confidence": 0.895, "coverage": 0.939, "pe_ratio": 40.5351, "earnings_yield": 0.0372, "shareholder_yield": 0.0023, "roe": 0.1403, "momentum_12_1": 1.2694 }, { "week_end_date": "2026-07-05", "price": 23.58, "os": 0.34, "value": 0.08, "quality": 0.63, "momentum": 0.89, "confidence": 0.885, "coverage": 0.939, "pe_ratio": 43.0355, "earnings_yield": 0.0352, "shareholder_yield": 0.0022, "roe": 0.1403, "momentum_12_1": 0.9486 }, { "week_end_date": "2026-07-12", "price": 23.3, "os": 0.18, "value": 0.08, "quality": 0.3, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 37.4499, "earnings_yield": 0.0356, "shareholder_yield": 0.0032, "roe": 0.1519, "momentum_12_1": 0.8084 }, { "week_end_date": "2026-07-19", "price": 24.09, "os": 0.19, "value": 0.07, "quality": 0.3, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.7196, "earnings_yield": 0.0345, "shareholder_yield": 0.0031, "roe": 0.1519, "momentum_12_1": 0.9238 }, { "week_end_date": "2026-07-26", "price": 23.08, "os": 0.19, "value": 0.08, "quality": 0.29, "momentum": 0.9, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 37.0963, "earnings_yield": 0.036, "shareholder_yield": 0.0032, "roe": 0.1519, "momentum_12_1": 0.8983 }, { "week_end_date": "2026-08-02", "price": 22.96, "os": 0.19, "value": 0.08, "quality": 0.29, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.9034, "earnings_yield": 0.0362, "shareholder_yield": 0.0032, "roe": 0.1519, "momentum_12_1": 1.0328 }, { "week_end_date": "2026-08-09", "price": 25.75, "os": 0.18, "value": 0.07, "quality": 0.29, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 41.3877, "earnings_yield": 0.0324, "shareholder_yield": 0.0029, "roe": 0.1519, "momentum_12_1": 0.9629 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 190996000, "cost_of_revenue": 130464000, "gross_profit": 60532000, "ebit": 21863000, "ebitda": 31754000, "pretax_income": null, "tax_provision": null, "net_income": 13077000, "net_income_to_common": 13077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10254000, "total_current_assets": 97004000, "total_assets": 172812000, "short_term_debt": 4472000, "long_term_debt": 13885000, "total_debt": 43083000, "total_liabilities": null, "total_equity": 96467000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17840000, "capital_expenditure": -4602000, "free_cash_flow": 13238000, "dividends_paid": 0, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -5556000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 190996000, "cost_of_revenue": 130464000, "gross_profit": 60532000, "ebit": 21863000, "ebitda": 31754000, "pretax_income": null, "tax_provision": null, "net_income": 13077000, "net_income_to_common": 13077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10254000, "total_current_assets": 97004000, "total_assets": 172812000, "short_term_debt": 4472000, "long_term_debt": 13885000, "total_debt": 43083000, "total_liabilities": null, "total_equity": 96467000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17840000, "capital_expenditure": -4602000, "free_cash_flow": 13238000, "dividends_paid": 0, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -5556000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 190996000, "cost_of_revenue": 130464000, "gross_profit": 60532000, "ebit": 21863000, "ebitda": 31754000, "pretax_income": null, "tax_provision": null, "net_income": 13077000, "net_income_to_common": 13077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10254000, "total_current_assets": 97004000, "total_assets": 172812000, "short_term_debt": 4472000, "long_term_debt": 13885000, "total_debt": 43083000, "total_liabilities": null, "total_equity": 96467000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17840000, "capital_expenditure": -4602000, "free_cash_flow": 13238000, "dividends_paid": 0, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -5556000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 190996000, "cost_of_revenue": 130464000, "gross_profit": 60532000, "ebit": 21863000, "ebitda": 31754000, "pretax_income": null, "tax_provision": null, "net_income": 13077000, "net_income_to_common": 13077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10254000, "total_current_assets": 97004000, "total_assets": 172812000, "short_term_debt": 4472000, "long_term_debt": 13885000, "total_debt": 43083000, "total_liabilities": null, "total_equity": 96467000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17840000, "capital_expenditure": -4602000, "free_cash_flow": 13238000, "dividends_paid": 0, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -5556000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 190996000, "cost_of_revenue": 130464000, "gross_profit": 60532000, "ebit": 21863000, "ebitda": 31754000, "pretax_income": null, "tax_provision": null, "net_income": 13077000, "net_income_to_common": 13077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10254000, "total_current_assets": 97004000, "total_assets": 172812000, "short_term_debt": 4472000, "long_term_debt": 13885000, "total_debt": 43083000, "total_liabilities": null, "total_equity": 96467000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17840000, "capital_expenditure": -4602000, "free_cash_flow": 13238000, "dividends_paid": 0, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -5556000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 190996000, "cost_of_revenue": 130464000, "gross_profit": 60532000, "ebit": 21863000, "ebitda": 31754000, "pretax_income": null, "tax_provision": null, "net_income": 13077000, "net_income_to_common": 13077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10254000, "total_current_assets": 97004000, "total_assets": 172812000, "short_term_debt": 4472000, "long_term_debt": 13885000, "total_debt": 43083000, "total_liabilities": null, "total_equity": 96467000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17840000, "capital_expenditure": -4602000, "free_cash_flow": 13238000, "dividends_paid": 0, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -5556000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 190996000, "cost_of_revenue": 130464000, "gross_profit": 60532000, "ebit": 21863000, "ebitda": 31754000, "pretax_income": null, "tax_provision": null, "net_income": 13077000, "net_income_to_common": 13077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10254000, "total_current_assets": 97004000, "total_assets": 172812000, "short_term_debt": 4472000, "long_term_debt": 13885000, "total_debt": 43083000, "total_liabilities": null, "total_equity": 96467000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17840000, "capital_expenditure": -4602000, "free_cash_flow": 13238000, "dividends_paid": 0, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -5556000 } }, { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 190996000, "cost_of_revenue": 130464000, "gross_profit": 60532000, "ebit": 21863000, "ebitda": 31754000, "pretax_income": null, "tax_provision": null, "net_income": 13077000, "net_income_to_common": 13077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10254000, "total_current_assets": 97004000, "total_assets": 172812000, "short_term_debt": 4472000, "long_term_debt": 13885000, "total_debt": 43083000, "total_liabilities": null, "total_equity": 96467000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17840000, "capital_expenditure": -4602000, "free_cash_flow": 13238000, "dividends_paid": 0, "share_repurchases": -646000, "shares_issued": null, "net_debt_issued": -5556000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52735000, "cost_of_revenue": 33509000, "gross_profit": 19226000, "ebit": 7712000, "ebitda": 10297000, "pretax_income": null, "tax_provision": null, "net_income": 5036000, "net_income_to_common": 5036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10829000, "total_current_assets": 99471000, "total_assets": 170916000, "short_term_debt": 4485000, "long_term_debt": 9242000, "total_debt": 36897000, "total_liabilities": null, "total_equity": 103108000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4515000, "capital_expenditure": -926000, "free_cash_flow": 3589000, "dividends_paid": 0, "share_repurchases": -1223000, "shares_issued": null, "net_debt_issued": -4415000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52735000, "cost_of_revenue": 33509000, "gross_profit": 19226000, "ebit": 7712000, "ebitda": 10297000, "pretax_income": null, "tax_provision": null, "net_income": 5036000, "net_income_to_common": 5036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10829000, "total_current_assets": 99471000, "total_assets": 170916000, "short_term_debt": 4485000, "long_term_debt": 9242000, "total_debt": 36897000, "total_liabilities": null, "total_equity": 103108000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4515000, "capital_expenditure": -926000, "free_cash_flow": 3589000, "dividends_paid": 0, "share_repurchases": -1223000, "shares_issued": null, "net_debt_issued": -4415000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52735000, "cost_of_revenue": 33509000, "gross_profit": 19226000, "ebit": 7712000, "ebitda": 10297000, "pretax_income": null, "tax_provision": null, "net_income": 5036000, "net_income_to_common": 5036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10829000, "total_current_assets": 99471000, "total_assets": 170916000, "short_term_debt": 4485000, "long_term_debt": 9242000, "total_debt": 36897000, "total_liabilities": null, "total_equity": 103108000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4515000, "capital_expenditure": -926000, "free_cash_flow": 3589000, "dividends_paid": 0, "share_repurchases": -1223000, "shares_issued": null, "net_debt_issued": -4415000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52735000, "cost_of_revenue": 33509000, "gross_profit": 19226000, "ebit": 7712000, "ebitda": 10297000, "pretax_income": null, "tax_provision": null, "net_income": 5036000, "net_income_to_common": 5036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10829000, "total_current_assets": 99471000, "total_assets": 170916000, "short_term_debt": 4485000, "long_term_debt": 9242000, "total_debt": 36897000, "total_liabilities": null, "total_equity": 103108000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4515000, "capital_expenditure": -926000, "free_cash_flow": 3589000, "dividends_paid": 0, "share_repurchases": -1223000, "shares_issued": null, "net_debt_issued": -4415000 } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 52735000, "cost_of_revenue": 33509000, "gross_profit": 19226000, "ebit": 7712000, "ebitda": 10297000, "pretax_income": null, "tax_provision": null, "net_income": 5036000, "net_income_to_common": 5036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10829000, "total_current_assets": 99471000, "total_assets": 170916000, "short_term_debt": 4485000, "long_term_debt": 9242000, "total_debt": 36897000, "total_liabilities": null, "total_equity": 103108000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4515000, "capital_expenditure": -926000, "free_cash_flow": 3589000, "dividends_paid": 0, "share_repurchases": -1223000, "shares_issued": null, "net_debt_issued": -4415000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 47304000, "cost_of_revenue": null, "gross_profit": 14584000, "ebit": null, "ebitda": 7055000, "pretax_income": null, "tax_provision": null, "net_income": 3484000, "net_income_to_common": 3484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12781000, "total_current_assets": 96967000, "total_assets": 169851000, "short_term_debt": 4419000, "long_term_debt": 12316000, "total_debt": 40415000, "total_liabilities": null, "total_equity": 98323000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7258000, "capital_expenditure": -679000, "free_cash_flow": 6579000, "dividends_paid": 0, "share_repurchases": -644000, "shares_issued": null, "net_debt_issued": -2667000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 47304000, "cost_of_revenue": null, "gross_profit": 14584000, "ebit": null, "ebitda": 7055000, "pretax_income": null, "tax_provision": null, "net_income": 3484000, "net_income_to_common": 3484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12781000, "total_current_assets": 96967000, "total_assets": 169851000, "short_term_debt": 4419000, "long_term_debt": 12316000, "total_debt": 40415000, "total_liabilities": null, "total_equity": 98323000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7258000, "capital_expenditure": -679000, "free_cash_flow": 6579000, "dividends_paid": 0, "share_repurchases": -644000, "shares_issued": null, "net_debt_issued": -2667000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 47304000, "cost_of_revenue": null, "gross_profit": 14584000, "ebit": null, "ebitda": 7055000, "pretax_income": null, "tax_provision": null, "net_income": 3484000, "net_income_to_common": 3484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12781000, "total_current_assets": 96967000, "total_assets": 169851000, "short_term_debt": 4419000, "long_term_debt": 12316000, "total_debt": 40415000, "total_liabilities": null, "total_equity": 98323000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7258000, "capital_expenditure": -679000, "free_cash_flow": 6579000, "dividends_paid": 0, "share_repurchases": -644000, "shares_issued": null, "net_debt_issued": -2667000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 47304000, "cost_of_revenue": null, "gross_profit": 14584000, "ebit": null, "ebitda": 7055000, "pretax_income": null, "tax_provision": null, "net_income": 3484000, "net_income_to_common": 3484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12781000, "total_current_assets": 96967000, "total_assets": 169851000, "short_term_debt": 4419000, "long_term_debt": 12316000, "total_debt": 40415000, "total_liabilities": null, "total_equity": 98323000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7258000, "capital_expenditure": -679000, "free_cash_flow": 6579000, "dividends_paid": 0, "share_repurchases": -644000, "shares_issued": null, "net_debt_issued": -2667000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 47304000, "cost_of_revenue": null, "gross_profit": 14584000, "ebit": null, "ebitda": 7055000, "pretax_income": null, "tax_provision": null, "net_income": 3484000, "net_income_to_common": 3484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12781000, "total_current_assets": 96967000, "total_assets": 169851000, "short_term_debt": 4419000, "long_term_debt": 12316000, "total_debt": 40415000, "total_liabilities": null, "total_equity": 98323000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7258000, "capital_expenditure": -679000, "free_cash_flow": 6579000, "dividends_paid": 0, "share_repurchases": -644000, "shares_issued": null, "net_debt_issued": -2667000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 47304000, "cost_of_revenue": null, "gross_profit": 14584000, "ebit": null, "ebitda": 7055000, "pretax_income": null, "tax_provision": null, "net_income": 3484000, "net_income_to_common": 3484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12781000, "total_current_assets": 96967000, "total_assets": 169851000, "short_term_debt": 4419000, "long_term_debt": 12316000, "total_debt": 40415000, "total_liabilities": null, "total_equity": 98323000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7258000, "capital_expenditure": -679000, "free_cash_flow": 6579000, "dividends_paid": 0, "share_repurchases": -644000, "shares_issued": null, "net_debt_issued": -2667000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 47304000, "cost_of_revenue": null, "gross_profit": 14584000, "ebit": null, "ebitda": 7055000, "pretax_income": null, "tax_provision": null, "net_income": 3484000, "net_income_to_common": 3484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12781000, "total_current_assets": 96967000, "total_assets": 169851000, "short_term_debt": 4419000, "long_term_debt": 12316000, "total_debt": 40415000, "total_liabilities": null, "total_equity": 98323000, "shares_outstanding": 25173390, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7258000, "capital_expenditure": -679000, "free_cash_flow": 6579000, "dividends_paid": 0, "share_repurchases": -644000, "shares_issued": null, "net_debt_issued": -2667000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }