{
  "ticker": {
    "uuid": "2fa06796-7884-4b32-b963-8c647ae3441b",
    "symbol": "AAMI",
    "name": "Acadian Asset Management Inc",
    "exchange": "NYSE",
    "exchange_name": "NYSE",
    "country": "US",
    "currency": "USD",
    "sector": "Financial Services",
    "industry": "Asset Management",
    "page_url": "https://sharemaestro.com/factors/ticker/2fa06796-7884-4b32-b963-8c647ae3441b/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/2fa06796-7884-4b32-b963-8c647ae3441b/"
  },
  "ticker_metadata": {
    "id": 51,
    "uuid": "2fa06796-7884-4b32-b963-8c647ae3441b",
    "symbol": "AAMI",
    "name": "Acadian Asset Management Inc",
    "asset_type": "equity",
    "market_cap": 2576332000,
    "stock_exchange_id": 3,
    "industry": "Asset Management",
    "sector": "Financial Services",
    "description": "BrightSphere Investment Group Inc. is a publically owned asset management holding company. The company is headquartered in Boston, Massachusetts.",
    "currency": "USD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 3,
    "name": "NYSE",
    "symbol": "NYSE",
    "country_code": "US",
    "currency": "USD",
    "benchmark": "SPY",
    "data_symbol": "",
    "ticker_suffix": "",
    "update_provider": "alphavantage",
    "update_group": "us",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "2fa06796-7884-4b32-b963-8c647ae3441b",
      "symbol": "AAMI",
      "name": "Acadian Asset Management Inc",
      "exchange": "NYSE",
      "exchange_name": "NYSE",
      "country": "US",
      "currency": "USD",
      "sector": "Financial Services",
      "industry": "Asset Management",
      "page_url": "https://sharemaestro.com/factors/ticker/2fa06796-7884-4b32-b963-8c647ae3441b/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/2fa06796-7884-4b32-b963-8c647ae3441b/"
    },
    "week_end_date": "2026-06-07",
    "universe": "USD_US",
    "score": {
      "os": 0.14,
      "value": 0.04,
      "quality": 0.24,
      "momentum": 0.95,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 74,
      "market_cap": 2636545112,
      "pe_ratio": 31.3129,
      "earnings_yield": 0.0319,
      "ebitda_to_ev": 0.0649,
      "shareholder_yield": 0.0153,
      "roe": 1.0865,
      "piotroski_f_score": 3,
      "momentum_12_1": 1.257,
      "volatility_252d": 0.3553
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": true,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T06:51:49.356147+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 74,
        "market_cap": 2636545112,
        "market_cap_usd": 2636545112,
        "enterprise_value": 2852045112,
        "shares_outstanding": 35628988,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 31.3129,
        "pb_ratio": 34.0199,
        "ptbv_ratio": 34.0199,
        "ps_ratio": 4.3165,
        "pcf_ratio": 1757.6967,
        "pfcf_ratio": -223.436,
        "ev_ebitda": 15.4165,
        "ev_ebit": 20.0707,
        "ev_sales": 4.6694,
        "ev_fcf": -241.6987,
        "earnings_yield": 0.0319,
        "fcf_yield": -0.0041,
        "price_to_sales": 4.3165,
        "price_to_book": 34.0199,
        "price_to_cashflow": 1757.6967,
        "ebitda_to_ev": 0.0649,
        "sales_yield": 0.2142
      },
      "yield": {
        "dividend_yield": 0.0018,
        "buyback_yield": 0.0135,
        "shareholder_yield": 0.0153,
        "debt_paydown_yield": 0.027,
        "total_yield": 0.0423
      },
      "quality": {
        "gross_margin": 0.4137,
        "operating_margin": 0.2326,
        "net_margin": 0.1379,
        "ebitda_margin": 0.3029,
        "fcf_margin": -0.0193,
        "roe": 1.0865,
        "roa": 0.1177,
        "roic": 0.3637,
        "roc_greenblatt": null,
        "asset_turnover": 0.8538,
        "cash_conversion": -0.1401,
        "accruals_ratio": 0.1156,
        "sbc_to_revenue": null,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 0.4503,
        "revenue_stability_5y": 0.1451,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.3532,
        "external_financing": 0.0499
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 1.1649,
        "debt_to_assets": 0.4815,
        "interest_coverage": 7,
        "current_ratio": 0.954,
        "quick_ratio": 0.954,
        "net_debt": 215500000,
        "local_beta": -0.0004,
        "volatility_252d": 0.3553,
        "volatility_60d": 0.6673,
        "max_drawdown_12m": -0.1503,
        "risk_adjusted_momentum": 3.5375
      },
      "growth": {
        "revenue_growth_1y": 0.1149,
        "revenue_growth_3y_cagr": 0.1055,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.0122,
        "eps_growth_3y_cagr": -0.0735,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -1.3115,
        "book_value_growth_1y": 2.1801,
        "revenue_growth": 0.1149,
        "earnings_growth": -0.0122
      },
      "momentum": {
        "price_return_1m": 0.0782,
        "price_return_3m": 0.4487,
        "price_return_6m": 0.5853,
        "price_return_9m": 0.6684,
        "price_return_12m": 1.4336,
        "price_return_12m_ex1m": 1.257,
        "momentum_6m": 0.5853,
        "momentum_12m": 1.4336,
        "momentum_12_1": 1.257,
        "distance_from_52w_high": 0,
        "distance_from_52w_low": 1.3805,
        "relative_strength": 1.3337
      },
      "raw_ttm": {
        "revenue_ttm": 610800000,
        "gross_profit_ttm": 252700000,
        "ebit_ttm": 142100000,
        "ebitda_ttm": 185000000,
        "net_income_ttm": 84200000,
        "eps_diluted_ttm": 2.3632,
        "operating_cash_flow_ttm": 1500000,
        "capital_expenditure_ttm": -13300000,
        "fcf_ttm": -11800000,
        "dividends_paid_ttm": -4700000,
        "share_repurchases_ttm": -35700000,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 20300000,
        "cash_and_equivalents": 129000000,
        "total_current_assets": 340100000,
        "total_current_liabilities": 356500000,
        "net_ppe": null,
        "total_assets": 715400000,
        "total_debt": 344500000,
        "total_equity": 77500000,
        "net_working_capital": 139600000,
        "book_value_per_share": 2.1752,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 2.1752
      },
      "ranks": {
        "universe_ticker_count": 3577,
        "rank_pe": 72,
        "rank_pb": 98,
        "rank_ptbv": 95,
        "rank_ps": 76,
        "rank_pcf": 100,
        "rank_ev_ebitda": 65,
        "rank_ev_ebit": 69,
        "rank_earnings_yield": 71,
        "rank_fcf_yield": 87,
        "rank_dividend_yield": 55,
        "rank_shareholder_yield": 40,
        "rank_total_yield": 18,
        "rank_roe": 2,
        "rank_roc": 50,
        "rank_roic": 7,
        "rank_gross_margin": 55,
        "rank_fcf_margin": 88,
        "rank_piotroski": 87,
        "rank_accruals": 97,
        "rank_sue": 50,
        "rank_eps_growth_1y": 66,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 37,
        "rank_momentum_12m": 7,
        "rank_momentum_12m_ex1m": 9,
        "rank_relative_strength": 7
      },
      "composites": {
        "value_composite": 96,
        "quality_composite": 76,
        "momentum_composite": 5,
        "growth_composite": 68,
        "yield_composite": 26,
        "svqf_composite": 85,
        "vc1_composite": 96,
        "vc2_composite": 93,
        "vc3_composite": 91,
        "trending_value_composite": null,
        "overall_composite": 86,
        "quality_value_composite": 0.098,
        "os_score": 0.14,
        "value_percentile": 0.04,
        "quality_percentile": 0.24,
        "momentum_percentile": 0.95,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 1,
        "small_cap_core_rank": 94,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 3426,
    "ticker_id": 51,
    "universe_id": 1,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T06:51:49.356147+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 74,
    "market_cap": 2636545112,
    "market_cap_usd": 2636545112,
    "enterprise_value": 2852045112,
    "shares_outstanding": 35628988,
    "fx_rate_to_usd": null,
    "pe_ratio": 31.31288732,
    "pb_ratio": 34.01993693,
    "ptbv_ratio": 34.01993693,
    "ps_ratio": 4.31654406,
    "pcf_ratio": 1757.69674133,
    "pfcf_ratio": -223.43602644,
    "ev_ebitda": 15.41646006,
    "ev_ebit": 20.07069044,
    "ev_sales": 4.66936004,
    "ev_fcf": -241.69873831,
    "earnings_yield": 0.03193573,
    "fcf_yield": -0.00413738,
    "dividend_yield": 0.00178264,
    "buyback_yield": 0.01354045,
    "shareholder_yield": 0.01532308,
    "debt_paydown_yield": 0.02696711,
    "total_yield": 0.04229019,
    "gross_margin": 0.41371971,
    "operating_margin": 0.23264571,
    "net_margin": 0.137852,
    "ebitda_margin": 0.30288147,
    "fcf_margin": -0.01931893,
    "roe": 1.08645161,
    "roa": 0.11769639,
    "roic": 0.3637372,
    "roc_greenblatt": null,
    "asset_turnover": 0.85378809,
    "cash_conversion": -0.14014252,
    "accruals_ratio": 0.11559966,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 1.16486486,
    "debt_to_assets": 0.48154878,
    "interest_coverage": 7,
    "current_ratio": 0.95399719,
    "quick_ratio": 0.95399719,
    "net_debt": 215500000,
    "revenue_growth_1y": 0.11491297,
    "revenue_growth_3y_cagr": 0.10552333,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.01220932,
    "eps_growth_3y_cagr": -0.07353148,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -1.31154684,
    "book_value_growth_1y": 2.18006863,
    "piotroski_f_score": 3,
    "altman_z_score": null,
    "earnings_stability_5y": 0.450286,
    "revenue_stability_5y": 0.145082,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0.07824567,
    "price_return_3m": 0.44874478,
    "price_return_6m": 0.58534286,
    "price_return_9m": 0.66841023,
    "price_return_12m": 1.43362614,
    "price_return_12m_ex1m": 1.25702381,
    "distance_from_52w_high": 0,
    "distance_from_52w_low": 1.38053877,
    "relative_strength": 1.33366256,
    "local_beta": -0.0004,
    "volatility_252d": 0.355344,
    "volatility_60d": 0.667272,
    "max_drawdown_12m": -0.1503068,
    "revenue_ttm": 610800000,
    "gross_profit_ttm": 252700000,
    "ebit_ttm": 142100000,
    "ebitda_ttm": 185000000,
    "net_income_ttm": 84200000,
    "eps_diluted_ttm": 2.36324422,
    "operating_cash_flow_ttm": 1500000,
    "capital_expenditure_ttm": -13300000,
    "fcf_ttm": -11800000,
    "dividends_paid_ttm": -4700000,
    "share_repurchases_ttm": -35700000,
    "shares_issued_ttm": 0,
    "interest_expense_ttm": 20300000,
    "cash_and_equivalents": 129000000,
    "total_current_assets": 340100000,
    "total_current_liabilities": 356500000,
    "net_ppe": null,
    "total_assets": 715400000,
    "total_debt": 344500000,
    "total_equity": 77500000,
    "net_working_capital": 139600000,
    "book_value_per_share": 2.1751951,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 2.1751951,
    "universe_ticker_count": 3577,
    "sector": "Financial Services",
    "rank_pe": 72,
    "rank_pb": 98,
    "rank_ptbv": 95,
    "rank_ps": 76,
    "rank_pcf": 100,
    "rank_ev_ebitda": 65,
    "rank_ev_ebit": 69,
    "rank_earnings_yield": 71,
    "rank_fcf_yield": 87,
    "rank_dividend_yield": 55,
    "rank_shareholder_yield": 40,
    "rank_total_yield": 18,
    "rank_roe": 2,
    "rank_roc": 50,
    "rank_roic": 7,
    "rank_gross_margin": 55,
    "rank_fcf_margin": 88,
    "rank_piotroski": 87,
    "rank_accruals": 97,
    "rank_sue": 50,
    "rank_eps_growth_1y": 66,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 37,
    "rank_momentum_12m": 7,
    "rank_momentum_12m_ex1m": 9,
    "rank_relative_strength": 7,
    "value_composite": 96,
    "quality_composite": 76,
    "momentum_composite": 5,
    "growth_composite": 68,
    "yield_composite": 26,
    "svqf_composite": 85,
    "vc1_composite": 96,
    "vc2_composite": 93,
    "vc3_composite": 91,
    "trending_value_composite": null,
    "overall_composite": 86,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 1,
    "small_cap_core_rank": 94,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": true,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 74,
      "os": 0.14,
      "value": 0.04,
      "quality": 0.24,
      "momentum": 0.95,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 31.3129,
      "earnings_yield": 0.0319,
      "shareholder_yield": 0.0153,
      "roe": 1.0865,
      "momentum_12_1": 1.257,
      "complete_fields": {
        "id": 3426,
        "ticker_id": 51,
        "universe_id": 1,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T06:51:49.356147+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 74,
        "market_cap": 2636545112,
        "market_cap_usd": 2636545112,
        "enterprise_value": 2852045112,
        "shares_outstanding": 35628988,
        "fx_rate_to_usd": null,
        "pe_ratio": 31.31288732,
        "pb_ratio": 34.01993693,
        "ptbv_ratio": 34.01993693,
        "ps_ratio": 4.31654406,
        "pcf_ratio": 1757.69674133,
        "pfcf_ratio": -223.43602644,
        "ev_ebitda": 15.41646006,
        "ev_ebit": 20.07069044,
        "ev_sales": 4.66936004,
        "ev_fcf": -241.69873831,
        "earnings_yield": 0.03193573,
        "fcf_yield": -0.00413738,
        "dividend_yield": 0.00178264,
        "buyback_yield": 0.01354045,
        "shareholder_yield": 0.01532308,
        "debt_paydown_yield": 0.02696711,
        "total_yield": 0.04229019,
        "gross_margin": 0.41371971,
        "operating_margin": 0.23264571,
        "net_margin": 0.137852,
        "ebitda_margin": 0.30288147,
        "fcf_margin": -0.01931893,
        "roe": 1.08645161,
        "roa": 0.11769639,
        "roic": 0.3637372,
        "roc_greenblatt": null,
        "asset_turnover": 0.85378809,
        "cash_conversion": -0.14014252,
        "accruals_ratio": 0.11559966,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 1.16486486,
        "debt_to_assets": 0.48154878,
        "interest_coverage": 7,
        "current_ratio": 0.95399719,
        "quick_ratio": 0.95399719,
        "net_debt": 215500000,
        "revenue_growth_1y": 0.11491297,
        "revenue_growth_3y_cagr": 0.10552333,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.01220932,
        "eps_growth_3y_cagr": -0.07353148,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -1.31154684,
        "book_value_growth_1y": 2.18006863,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 0.450286,
        "revenue_stability_5y": 0.145082,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0.07824567,
        "price_return_3m": 0.44874478,
        "price_return_6m": 0.58534286,
        "price_return_9m": 0.66841023,
        "price_return_12m": 1.43362614,
        "price_return_12m_ex1m": 1.25702381,
        "distance_from_52w_high": 0,
        "distance_from_52w_low": 1.38053877,
        "relative_strength": 1.33366256,
        "local_beta": -0.0004,
        "volatility_252d": 0.355344,
        "volatility_60d": 0.667272,
        "max_drawdown_12m": -0.1503068,
        "revenue_ttm": 610800000,
        "gross_profit_ttm": 252700000,
        "ebit_ttm": 142100000,
        "ebitda_ttm": 185000000,
        "net_income_ttm": 84200000,
        "eps_diluted_ttm": 2.36324422,
        "operating_cash_flow_ttm": 1500000,
        "capital_expenditure_ttm": -13300000,
        "fcf_ttm": -11800000,
        "dividends_paid_ttm": -4700000,
        "share_repurchases_ttm": -35700000,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 20300000,
        "cash_and_equivalents": 129000000,
        "total_current_assets": 340100000,
        "total_current_liabilities": 356500000,
        "net_ppe": null,
        "total_assets": 715400000,
        "total_debt": 344500000,
        "total_equity": 77500000,
        "net_working_capital": 139600000,
        "book_value_per_share": 2.1751951,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 2.1751951,
        "universe_ticker_count": 3577,
        "sector": "Financial Services",
        "rank_pe": 72,
        "rank_pb": 98,
        "rank_ptbv": 95,
        "rank_ps": 76,
        "rank_pcf": 100,
        "rank_ev_ebitda": 65,
        "rank_ev_ebit": 69,
        "rank_earnings_yield": 71,
        "rank_fcf_yield": 87,
        "rank_dividend_yield": 55,
        "rank_shareholder_yield": 40,
        "rank_total_yield": 18,
        "rank_roe": 2,
        "rank_roc": 50,
        "rank_roic": 7,
        "rank_gross_margin": 55,
        "rank_fcf_margin": 88,
        "rank_piotroski": 87,
        "rank_accruals": 97,
        "rank_sue": 50,
        "rank_eps_growth_1y": 66,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 37,
        "rank_momentum_12m": 7,
        "rank_momentum_12m_ex1m": 9,
        "rank_relative_strength": 7,
        "value_composite": 96,
        "quality_composite": 76,
        "momentum_composite": 5,
        "growth_composite": 68,
        "yield_composite": 26,
        "svqf_composite": 85,
        "vc1_composite": 96,
        "vc2_composite": 93,
        "vc3_composite": 91,
        "trending_value_composite": null,
        "overall_composite": 86,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 1,
        "small_cap_core_rank": 94,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": true,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:36:58.579375+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 563700000,
          "cost_of_revenue": 323000000,
          "gross_profit": 240700000,
          "ebit": 132100000,
          "ebitda": 181500000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 80000000,
          "net_income_to_common": 80000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 101200000,
          "total_current_assets": 305800000,
          "total_assets": 677000000,
          "short_term_debt": 200000000,
          "long_term_debt": null,
          "total_debt": 261400000,
          "total_liabilities": null,
          "total_equity": 60600000,
          "shares_outstanding": 35709120,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2400000,
          "capital_expenditure": -11900000,
          "free_cash_flow": -14300000,
          "dividends_paid": -1500000,
          "share_repurchases": -48800000,
          "shares_issued": 0,
          "net_debt_issued": -76100000
        },
        "complete_fields": {
          "id": 208262,
          "ticker_id": 51,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:36:58.579375+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "181500000",
              "netIncome": "80000000",
              "grossProfit": "240700000",
              "totalRevenue": "563700000",
              "costOfRevenue": "323000000",
              "interestExpense": "21700000",
              "operatingIncome": "132100000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "16600000"
            },
            "balance": {
              "totalDebt": "261400000",
              "totalAssets": "677000000",
              "longTermDebt": null,
              "shortTermDebt": "200000000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "35709120",
              "totalCurrentAssets": "305800000",
              "totalShareholderEquity": "60600000",
              "totalCurrentLiabilities": "263500000",
              "cashAndShortTermInvestments": "101200000"
            },
            "cashflow": {
              "freeCashFlow": "-14300000",
              "dividendsPaid": "-1500000",
              "issuanceOfDebt": "337000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-413100000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-2400000",
              "repurchaseOfStock": "-48800000",
              "capitalExpenditures": "-11900000"
            }
          },
          "revenue": 563700000,
          "cost_of_revenue": 323000000,
          "gross_profit": 240700000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 132100000,
          "depreciation_amortisation": 16600000,
          "ebitda": 181500000,
          "interest_expense": 21700000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 80000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 80000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 101200000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 305800000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 677000000,
          "short_term_debt": 200000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 263500000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 261400000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 60600000,
          "shares_outstanding": 35709120,
          "operating_cash_flow": -2400000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -11900000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -1500000,
          "share_repurchases": -48800000,
          "shares_issued": 0,
          "net_debt_issued": -76100000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -14300000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "181500000",
            "netIncome": "80000000",
            "grossProfit": "240700000",
            "totalRevenue": "563700000",
            "costOfRevenue": "323000000",
            "interestExpense": "21700000",
            "operatingIncome": "132100000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "16600000"
          },
          "balance": {
            "totalDebt": "261400000",
            "totalAssets": "677000000",
            "longTermDebt": null,
            "shortTermDebt": "200000000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "35709120",
            "totalCurrentAssets": "305800000",
            "totalShareholderEquity": "60600000",
            "totalCurrentLiabilities": "263500000",
            "cashAndShortTermInvestments": "101200000"
          },
          "cashflow": {
            "freeCashFlow": "-14300000",
            "dividendsPaid": "-1500000",
            "issuanceOfDebt": "337000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-413100000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-2400000",
            "repurchaseOfStock": "-48800000",
            "capitalExpenditures": "-11900000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:36:58.579375+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 505600000,
          "cost_of_revenue": 266400000,
          "gross_profit": 239200000,
          "ebit": 135500000,
          "ebitda": 163600000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 85000000,
          "net_income_to_common": 85000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 94800000,
          "total_current_assets": 266200000,
          "total_assets": 703200000,
          "short_term_debt": null,
          "long_term_debt": 274300000,
          "total_debt": 341600000,
          "total_liabilities": null,
          "total_equity": 20000000,
          "shares_outstanding": 37477707,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 55800000,
          "capital_expenditure": -9900000,
          "free_cash_flow": 45900000,
          "dividends_paid": -1500000,
          "share_repurchases": -96700000,
          "shares_issued": 100000,
          "net_debt_issued": -200000
        },
        "complete_fields": {
          "id": 208267,
          "ticker_id": 51,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:36:58.579375+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "163600000",
              "netIncome": "85000000",
              "grossProfit": "239200000",
              "totalRevenue": "505600000",
              "costOfRevenue": "266400000",
              "interestExpense": "19400000",
              "operatingIncome": "135500000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "18500000"
            },
            "balance": {
              "totalDebt": "341600000",
              "totalAssets": "703200000",
              "longTermDebt": "274300000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "37477707",
              "totalCurrentAssets": "266200000",
              "totalShareholderEquity": "20000000",
              "totalCurrentLiabilities": "41700000",
              "cashAndShortTermInvestments": "94800000"
            },
            "cashflow": {
              "freeCashFlow": "45900000",
              "dividendsPaid": "-1500000",
              "issuanceOfDebt": "139000000",
              "issuanceOfStock": "100000",
              "repaymentOfDebt": "-139200000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "55800000",
              "repurchaseOfStock": "-96700000",
              "capitalExpenditures": "-9900000"
            }
          },
          "revenue": 505600000,
          "cost_of_revenue": 266400000,
          "gross_profit": 239200000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 135500000,
          "depreciation_amortisation": 18500000,
          "ebitda": 163600000,
          "interest_expense": 19400000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 85000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 85000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 94800000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 266200000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 703200000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 41700000,
          "long_term_debt": 274300000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 341600000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 20000000,
          "shares_outstanding": 37477707,
          "operating_cash_flow": 55800000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -9900000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -1500000,
          "share_repurchases": -96700000,
          "shares_issued": 100000,
          "net_debt_issued": -200000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 45900000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "163600000",
            "netIncome": "85000000",
            "grossProfit": "239200000",
            "totalRevenue": "505600000",
            "costOfRevenue": "266400000",
            "interestExpense": "19400000",
            "operatingIncome": "135500000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "18500000"
          },
          "balance": {
            "totalDebt": "341600000",
            "totalAssets": "703200000",
            "longTermDebt": "274300000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "37477707",
            "totalCurrentAssets": "266200000",
            "totalShareholderEquity": "20000000",
            "totalCurrentLiabilities": "41700000",
            "cashAndShortTermInvestments": "94800000"
          },
          "cashflow": {
            "freeCashFlow": "45900000",
            "dividendsPaid": "-1500000",
            "issuanceOfDebt": "139000000",
            "issuanceOfStock": "100000",
            "repaymentOfDebt": "-139200000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "55800000",
            "repurchaseOfStock": "-96700000",
            "capitalExpenditures": "-9900000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:36:58.579375+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 426600000,
          "cost_of_revenue": 220700000,
          "gross_profit": 205900000,
          "ebit": 106000000,
          "ebitda": 133400000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 65800000,
          "net_income_to_common": 65800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 146800000,
          "total_current_assets": 293700000,
          "total_assets": 611400000,
          "short_term_debt": null,
          "long_term_debt": 273900000,
          "total_debt": 346300000,
          "total_liabilities": null,
          "total_equity": 40200000,
          "shares_outstanding": 41372291,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 68300000,
          "capital_expenditure": -13800000,
          "free_cash_flow": 54500000,
          "dividends_paid": -2000000,
          "share_repurchases": -3300000,
          "shares_issued": 0,
          "net_debt_issued": -400000
        },
        "complete_fields": {
          "id": 208269,
          "ticker_id": 51,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:36:58.579375+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "133400000",
              "netIncome": "65800000",
              "grossProfit": "205900000",
              "totalRevenue": "426600000",
              "costOfRevenue": "220700000",
              "interestExpense": "19600000",
              "operatingIncome": "106000000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "17300000"
            },
            "balance": {
              "totalDebt": "346300000",
              "totalAssets": "611400000",
              "longTermDebt": "273900000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "41372291",
              "totalCurrentAssets": "293700000",
              "totalShareholderEquity": "40200000",
              "totalCurrentLiabilities": "41900000",
              "cashAndShortTermInvestments": "146800000"
            },
            "cashflow": {
              "freeCashFlow": "54500000",
              "dividendsPaid": "-2000000",
              "issuanceOfDebt": "113500000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-113900000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "68300000",
              "repurchaseOfStock": "-3300000",
              "capitalExpenditures": "-13800000"
            }
          },
          "revenue": 426600000,
          "cost_of_revenue": 220700000,
          "gross_profit": 205900000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 106000000,
          "depreciation_amortisation": 17300000,
          "ebitda": 133400000,
          "interest_expense": 19600000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 65800000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 65800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 146800000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 293700000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 611400000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 41900000,
          "long_term_debt": 273900000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 346300000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 40200000,
          "shares_outstanding": 41372291,
          "operating_cash_flow": 68300000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -13800000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -2000000,
          "share_repurchases": -3300000,
          "shares_issued": 0,
          "net_debt_issued": -400000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 54500000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "133400000",
            "netIncome": "65800000",
            "grossProfit": "205900000",
            "totalRevenue": "426600000",
            "costOfRevenue": "220700000",
            "interestExpense": "19600000",
            "operatingIncome": "106000000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "17300000"
          },
          "balance": {
            "totalDebt": "346300000",
            "totalAssets": "611400000",
            "longTermDebt": "273900000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "41372291",
            "totalCurrentAssets": "293700000",
            "totalShareholderEquity": "40200000",
            "totalCurrentLiabilities": "41900000",
            "cashAndShortTermInvestments": "146800000"
          },
          "cashflow": {
            "freeCashFlow": "54500000",
            "dividendsPaid": "-2000000",
            "issuanceOfDebt": "113500000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-113900000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "68300000",
            "repurchaseOfStock": "-3300000",
            "capitalExpenditures": "-13800000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:36:58.579375+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 417200000,
          "cost_of_revenue": 159600000,
          "gross_profit": 257600000,
          "ebit": 167900000,
          "ebitda": 183900000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 100600000,
          "net_income_to_common": 100600000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 108400000,
          "total_current_assets": 245700000,
          "total_assets": 518700000,
          "short_term_debt": null,
          "long_term_debt": 273500000,
          "total_debt": 349300000,
          "total_liabilities": null,
          "total_equity": -21600000,
          "shares_outstanding": 41435087,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 116800000,
          "capital_expenditure": -16100000,
          "free_cash_flow": 100700000,
          "dividends_paid": -1200000,
          "share_repurchases": -103200000,
          "shares_issued": 0,
          "net_debt_issued": -126100000
        },
        "complete_fields": {
          "id": 208270,
          "ticker_id": 51,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:36:58.579375+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "183900000",
              "netIncome": "100600000",
              "grossProfit": "257600000",
              "totalRevenue": "417200000",
              "costOfRevenue": "159600000",
              "interestExpense": "20500000",
              "operatingIncome": "167900000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "18600000"
            },
            "balance": {
              "totalDebt": "349300000",
              "totalAssets": "518700000",
              "longTermDebt": "273500000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "41435087",
              "totalCurrentAssets": "245700000",
              "totalShareholderEquity": "-21600000",
              "totalCurrentLiabilities": "35900000",
              "cashAndShortTermInvestments": "108400000"
            },
            "cashflow": {
              "freeCashFlow": "100700000",
              "dividendsPaid": "-1200000",
              "issuanceOfDebt": "214000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-340100000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "116800000",
              "repurchaseOfStock": "-103200000",
              "capitalExpenditures": "-16100000"
            }
          },
          "revenue": 417200000,
          "cost_of_revenue": 159600000,
          "gross_profit": 257600000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 167900000,
          "depreciation_amortisation": 18600000,
          "ebitda": 183900000,
          "interest_expense": 20500000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 100600000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 100600000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 108400000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 245700000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 518700000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 35900000,
          "long_term_debt": 273500000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 349300000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": -21600000,
          "shares_outstanding": 41435087,
          "operating_cash_flow": 116800000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -16100000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -1200000,
          "share_repurchases": -103200000,
          "shares_issued": 0,
          "net_debt_issued": -126100000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 100700000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "183900000",
            "netIncome": "100600000",
            "grossProfit": "257600000",
            "totalRevenue": "417200000",
            "costOfRevenue": "159600000",
            "interestExpense": "20500000",
            "operatingIncome": "167900000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "18600000"
          },
          "balance": {
            "totalDebt": "349300000",
            "totalAssets": "518700000",
            "longTermDebt": "273500000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "41435087",
            "totalCurrentAssets": "245700000",
            "totalShareholderEquity": "-21600000",
            "totalCurrentLiabilities": "35900000",
            "cashAndShortTermInvestments": "108400000"
          },
          "cashflow": {
            "freeCashFlow": "100700000",
            "dividendsPaid": "-1200000",
            "issuanceOfDebt": "214000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-340100000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "116800000",
            "repurchaseOfStock": "-103200000",
            "capitalExpenditures": "-16100000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:36:58.579375+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": 394900000,
          "total_debt": 394900000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 208271,
          "ticker_id": 51,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:36:58.579375+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "394900000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 394900000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 394900000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "394900000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:36:58.579375+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 167000000,
          "cost_of_revenue": 96600000,
          "gross_profit": 70400000,
          "ebit": 41900000,
          "ebitda": 44600000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 24300000,
          "net_income_to_common": 24300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 129000000,
          "total_current_assets": 340100000,
          "total_assets": 715400000,
          "short_term_debt": 285000000,
          "long_term_debt": null,
          "total_debt": 344500000,
          "total_liabilities": null,
          "total_equity": 77500000,
          "shares_outstanding": 35628988,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -44900000,
          "capital_expenditure": -3900000,
          "free_cash_flow": -48800000,
          "dividends_paid": -3600000,
          "share_repurchases": -4700000,
          "shares_issued": null,
          "net_debt_issued": 85000000
        },
        "complete_fields": {
          "id": 208260,
          "ticker_id": 51,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:36:58.579375+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "44600000",
              "netIncome": "24300000",
              "grossProfit": "70400000",
              "totalRevenue": "167000000",
              "costOfRevenue": "96600000",
              "interestExpense": "3400000",
              "operatingIncome": "41900000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "3600000"
            },
            "balance": {
              "totalDebt": "344500000",
              "totalAssets": "715400000",
              "longTermDebt": null,
              "shortTermDebt": "285000000",
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "35628988",
              "totalCurrentAssets": "340100000",
              "totalShareholderEquity": "77500000",
              "totalCurrentLiabilities": "356500000",
              "cashAndShortTermInvestments": "129000000"
            },
            "cashflow": {
              "freeCashFlow": "-48800000",
              "dividendsPaid": "-3600000",
              "issuanceOfDebt": "95000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-10000000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "-44900000",
              "repurchaseOfStock": "-4700000",
              "capitalExpenditures": "-3900000"
            }
          },
          "revenue": 167000000,
          "cost_of_revenue": 96600000,
          "gross_profit": 70400000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 41900000,
          "depreciation_amortisation": 3600000,
          "ebitda": 44600000,
          "interest_expense": 3400000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 24300000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 24300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 129000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 340100000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 715400000,
          "short_term_debt": 285000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 356500000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 344500000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 77500000,
          "shares_outstanding": 35628988,
          "operating_cash_flow": -44900000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3900000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -3600000,
          "share_repurchases": -4700000,
          "shares_issued": null,
          "net_debt_issued": 85000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -48800000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "44600000",
            "netIncome": "24300000",
            "grossProfit": "70400000",
            "totalRevenue": "167000000",
            "costOfRevenue": "96600000",
            "interestExpense": "3400000",
            "operatingIncome": "41900000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "3600000"
          },
          "balance": {
            "totalDebt": "344500000",
            "totalAssets": "715400000",
            "longTermDebt": null,
            "shortTermDebt": "285000000",
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "35628988",
            "totalCurrentAssets": "340100000",
            "totalShareholderEquity": "77500000",
            "totalCurrentLiabilities": "356500000",
            "cashAndShortTermInvestments": "129000000"
          },
          "cashflow": {
            "freeCashFlow": "-48800000",
            "dividendsPaid": "-3600000",
            "issuanceOfDebt": "95000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-10000000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "-44900000",
            "repurchaseOfStock": "-4700000",
            "capitalExpenditures": "-3900000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:36:58.579375+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 172200000,
          "cost_of_revenue": 86300000,
          "gross_profit": 85900000,
          "ebit": 57400000,
          "ebitda": 64200000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 34700000,
          "net_income_to_common": 34700000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 101200000,
          "total_current_assets": 305800000,
          "total_assets": 677000000,
          "short_term_debt": 200000000,
          "long_term_debt": null,
          "total_debt": 261400000,
          "total_liabilities": null,
          "total_equity": 60600000,
          "shares_outstanding": 35709120,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 8700000,
          "capital_expenditure": -3700000,
          "free_cash_flow": 5000000,
          "dividends_paid": -400000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -76100000
        },
        "complete_fields": {
          "id": 208261,
          "ticker_id": 51,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:36:58.579375+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "64200000",
              "netIncome": "34700000",
              "grossProfit": "85900000",
              "totalRevenue": "172200000",
              "costOfRevenue": "86300000",
              "interestExpense": "7000000",
              "operatingIncome": "57400000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "4100000"
            },
            "balance": {
              "totalDebt": "261400000",
              "totalAssets": "677000000",
              "longTermDebt": null,
              "shortTermDebt": "200000000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "35709120",
              "totalCurrentAssets": "305800000",
              "totalShareholderEquity": "60600000",
              "totalCurrentLiabilities": "263500000",
              "cashAndShortTermInvestments": "101200000"
            },
            "cashflow": {
              "freeCashFlow": "5000000",
              "dividendsPaid": "-400000",
              "issuanceOfDebt": "200000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-276100000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "8700000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-3700000"
            }
          },
          "revenue": 172200000,
          "cost_of_revenue": 86300000,
          "gross_profit": 85900000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 57400000,
          "depreciation_amortisation": 4100000,
          "ebitda": 64200000,
          "interest_expense": 7000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 34700000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 34700000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 101200000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 305800000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 677000000,
          "short_term_debt": 200000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 263500000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 261400000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 60600000,
          "shares_outstanding": 35709120,
          "operating_cash_flow": 8700000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3700000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -400000,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -76100000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 5000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "64200000",
            "netIncome": "34700000",
            "grossProfit": "85900000",
            "totalRevenue": "172200000",
            "costOfRevenue": "86300000",
            "interestExpense": "7000000",
            "operatingIncome": "57400000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "4100000"
          },
          "balance": {
            "totalDebt": "261400000",
            "totalAssets": "677000000",
            "longTermDebt": null,
            "shortTermDebt": "200000000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "35709120",
            "totalCurrentAssets": "305800000",
            "totalShareholderEquity": "60600000",
            "totalCurrentLiabilities": "263500000",
            "cashAndShortTermInvestments": "101200000"
          },
          "cashflow": {
            "freeCashFlow": "5000000",
            "dividendsPaid": "-400000",
            "issuanceOfDebt": "200000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-276100000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "8700000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-3700000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:36:58.579375+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 144200000,
          "cost_of_revenue": 90000000,
          "gross_profit": 54200000,
          "ebit": 26600000,
          "ebitda": 43100000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 15100000,
          "net_income_to_common": 15100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 117300000,
          "total_current_assets": 291400000,
          "total_assets": 751400000,
          "short_term_debt": null,
          "long_term_debt": 274600000,
          "total_debt": 336900000,
          "total_liabilities": null,
          "total_equity": 20400000,
          "shares_outstanding": 35709043,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -23900000,
          "capital_expenditure": -2800000,
          "free_cash_flow": -26700000,
          "dividends_paid": -300000,
          "share_repurchases": -5000000,
          "shares_issued": null,
          "net_debt_issued": -20000000
        },
        "complete_fields": {
          "id": 208263,
          "ticker_id": 51,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:36:58.579375+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "43100000",
              "netIncome": "15100000",
              "grossProfit": "54200000",
              "totalRevenue": "144200000",
              "costOfRevenue": "90000000",
              "interestExpense": "4600000",
              "operatingIncome": "26600000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "4100000"
            },
            "balance": {
              "totalDebt": "336900000",
              "totalAssets": "751400000",
              "longTermDebt": "274600000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "35709043",
              "totalCurrentAssets": "291400000",
              "totalShareholderEquity": "20400000",
              "totalCurrentLiabilities": "59200000",
              "cashAndShortTermInvestments": "117300000"
            },
            "cashflow": {
              "freeCashFlow": "-26700000",
              "dividendsPaid": "-300000",
              "issuanceOfDebt": "12000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-32000000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "-23900000",
              "repurchaseOfStock": "-5000000",
              "capitalExpenditures": "-2800000"
            }
          },
          "revenue": 144200000,
          "cost_of_revenue": 90000000,
          "gross_profit": 54200000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 26600000,
          "depreciation_amortisation": 4100000,
          "ebitda": 43100000,
          "interest_expense": 4600000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 15100000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 15100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 117300000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 291400000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 751400000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 59200000,
          "long_term_debt": 274600000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 336900000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 20400000,
          "shares_outstanding": 35709043,
          "operating_cash_flow": -23900000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2800000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -300000,
          "share_repurchases": -5000000,
          "shares_issued": null,
          "net_debt_issued": -20000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -26700000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "43100000",
            "netIncome": "15100000",
            "grossProfit": "54200000",
            "totalRevenue": "144200000",
            "costOfRevenue": "90000000",
            "interestExpense": "4600000",
            "operatingIncome": "26600000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "4100000"
          },
          "balance": {
            "totalDebt": "336900000",
            "totalAssets": "751400000",
            "longTermDebt": "274600000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "35709043",
            "totalCurrentAssets": "291400000",
            "totalShareholderEquity": "20400000",
            "totalCurrentLiabilities": "59200000",
            "cashAndShortTermInvestments": "117300000"
          },
          "cashflow": {
            "freeCashFlow": "-26700000",
            "dividendsPaid": "-300000",
            "issuanceOfDebt": "12000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-32000000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "-23900000",
            "repurchaseOfStock": "-5000000",
            "capitalExpenditures": "-2800000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:36:58.579375+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 127400000,
          "cost_of_revenue": 85200000,
          "gross_profit": 42200000,
          "ebit": 16200000,
          "ebitda": 33100000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 10100000,
          "net_income_to_common": 10100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 90200000,
          "total_current_assets": 224800000,
          "total_assets": 672300000,
          "short_term_debt": 20000000,
          "long_term_debt": 274500000,
          "total_debt": 358300000,
          "total_liabilities": null,
          "total_equity": 9200000,
          "shares_outstanding": 35811913,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 61600000,
          "capital_expenditure": -2900000,
          "free_cash_flow": 58700000,
          "dividends_paid": -400000,
          "share_repurchases": -26000000,
          "shares_issued": null,
          "net_debt_issued": -60000000
        },
        "complete_fields": {
          "id": 208264,
          "ticker_id": 51,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:36:58.579375+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "33100000",
              "netIncome": "10100000",
              "grossProfit": "42200000",
              "totalRevenue": "127400000",
              "costOfRevenue": "85200000",
              "interestExpense": "5300000",
              "operatingIncome": "16200000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "4200000"
            },
            "balance": {
              "totalDebt": "358300000",
              "totalAssets": "672300000",
              "longTermDebt": "274500000",
              "shortTermDebt": "20000000",
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "35811913",
              "totalCurrentAssets": "224800000",
              "totalShareholderEquity": "9200000",
              "totalCurrentLiabilities": "55400000",
              "cashAndShortTermInvestments": "90200000"
            },
            "cashflow": {
              "freeCashFlow": "58700000",
              "dividendsPaid": "-400000",
              "issuanceOfDebt": "25000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-85000000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "61600000",
              "repurchaseOfStock": "-26000000",
              "capitalExpenditures": "-2900000"
            }
          },
          "revenue": 127400000,
          "cost_of_revenue": 85200000,
          "gross_profit": 42200000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 16200000,
          "depreciation_amortisation": 4200000,
          "ebitda": 33100000,
          "interest_expense": 5300000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 10100000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 10100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 90200000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 224800000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 672300000,
          "short_term_debt": 20000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 55400000,
          "long_term_debt": 274500000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 358300000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 9200000,
          "shares_outstanding": 35811913,
          "operating_cash_flow": 61600000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2900000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -400000,
          "share_repurchases": -26000000,
          "shares_issued": null,
          "net_debt_issued": -60000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 58700000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "33100000",
            "netIncome": "10100000",
            "grossProfit": "42200000",
            "totalRevenue": "127400000",
            "costOfRevenue": "85200000",
            "interestExpense": "5300000",
            "operatingIncome": "16200000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "4200000"
          },
          "balance": {
            "totalDebt": "358300000",
            "totalAssets": "672300000",
            "longTermDebt": "274500000",
            "shortTermDebt": "20000000",
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "35811913",
            "totalCurrentAssets": "224800000",
            "totalShareholderEquity": "9200000",
            "totalCurrentLiabilities": "55400000",
            "cashAndShortTermInvestments": "90200000"
          },
          "cashflow": {
            "freeCashFlow": "58700000",
            "dividendsPaid": "-400000",
            "issuanceOfDebt": "25000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-85000000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "61600000",
            "repurchaseOfStock": "-26000000",
            "capitalExpenditures": "-2900000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:36:58.579375+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 119900000,
          "cost_of_revenue": 61500000,
          "gross_profit": 58400000,
          "ebit": 31900000,
          "ebitda": 41100000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 20100000,
          "net_income_to_common": 20100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 119600000,
          "total_current_assets": 255200000,
          "total_assets": 677300000,
          "short_term_debt": 80000000,
          "long_term_debt": 274400000,
          "total_debt": 419900000,
          "total_liabilities": null,
          "total_equity": 21700000,
          "shares_outstanding": 36721016,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -48800000,
          "capital_expenditure": -2500000,
          "free_cash_flow": -51300000,
          "dividends_paid": -400000,
          "share_repurchases": -17800000,
          "shares_issued": null,
          "net_debt_issued": 80000000
        },
        "complete_fields": {
          "id": 208265,
          "ticker_id": 51,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:36:58.579375+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "41100000",
              "netIncome": "20100000",
              "grossProfit": "58400000",
              "totalRevenue": "119900000",
              "costOfRevenue": "61500000",
              "interestExpense": "4800000",
              "operatingIncome": "31900000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "4200000"
            },
            "balance": {
              "totalDebt": "419900000",
              "totalAssets": "677300000",
              "longTermDebt": "274400000",
              "shortTermDebt": "80000000",
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "36721016",
              "totalCurrentAssets": "255200000",
              "totalShareholderEquity": "21700000",
              "totalCurrentLiabilities": "113300000",
              "cashAndShortTermInvestments": "119600000"
            },
            "cashflow": {
              "freeCashFlow": "-51300000",
              "dividendsPaid": "-400000",
              "issuanceOfDebt": "100000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-20000000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-48800000",
              "repurchaseOfStock": "-17800000",
              "capitalExpenditures": "-2500000"
            }
          },
          "revenue": 119900000,
          "cost_of_revenue": 61500000,
          "gross_profit": 58400000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 31900000,
          "depreciation_amortisation": 4200000,
          "ebitda": 41100000,
          "interest_expense": 4800000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 20100000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 20100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 119600000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 255200000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 677300000,
          "short_term_debt": 80000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 113300000,
          "long_term_debt": 274400000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 419900000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 21700000,
          "shares_outstanding": 36721016,
          "operating_cash_flow": -48800000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -2500000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -400000,
          "share_repurchases": -17800000,
          "shares_issued": null,
          "net_debt_issued": 80000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -51300000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "41100000",
            "netIncome": "20100000",
            "grossProfit": "58400000",
            "totalRevenue": "119900000",
            "costOfRevenue": "61500000",
            "interestExpense": "4800000",
            "operatingIncome": "31900000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "4200000"
          },
          "balance": {
            "totalDebt": "419900000",
            "totalAssets": "677300000",
            "longTermDebt": "274400000",
            "shortTermDebt": "80000000",
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "36721016",
            "totalCurrentAssets": "255200000",
            "totalShareholderEquity": "21700000",
            "totalCurrentLiabilities": "113300000",
            "cashAndShortTermInvestments": "119600000"
          },
          "cashflow": {
            "freeCashFlow": "-51300000",
            "dividendsPaid": "-400000",
            "issuanceOfDebt": "100000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-20000000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-48800000",
            "repurchaseOfStock": "-17800000",
            "capitalExpenditures": "-2500000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:36:58.579375+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": 274300000,
          "total_debt": 274300000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 208266,
          "ticker_id": 51,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:36:58.579375+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "274300000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 274300000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 274300000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "274300000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "USD",
        "fetched_at": "2026-06-07T00:36:58.579375+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": 274200000,
          "total_debt": 274200000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 208268,
          "ticker_id": 51,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "USD",
          "fetched_at": "2026-06-07T00:36:58.579375+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": "274200000",
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 274200000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 274200000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": "274200000",
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}