{ "ticker": { "uuid": "2fcf95ac-df27-4538-b3f9-560af503d0c3", "symbol": "SU", "name": "Suncor Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/2fcf95ac-df27-4538-b3f9-560af503d0c3/", "api_url": "https://sharemaestro.com/factors/api/tickers/2fcf95ac-df27-4538-b3f9-560af503d0c3/" }, "ticker_metadata": { "id": 3827, "uuid": "2fcf95ac-df27-4538-b3f9-560af503d0c3", "symbol": "SU", "name": "Suncor Energy Inc", "asset_type": "equity", "market_cap": 75532272000, "stock_exchange_id": 3, "industry": "Oil & Gas Integrated", "sector": "Energy", "description": "Suncor Energy Inc. is an integrated energy company. The company is headquartered in Calgary, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2fcf95ac-df27-4538-b3f9-560af503d0c3", "symbol": "SU", "name": "Suncor Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/2fcf95ac-df27-4538-b3f9-560af503d0c3/", "api_url": "https://sharemaestro.com/factors/api/tickers/2fcf95ac-df27-4538-b3f9-560af503d0c3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.91, "quality": 0.94, "momentum": 0.9, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 62.22, "market_cap": 73979580000, "pe_ratio": 11.689, "earnings_yield": 0.0856, "ebitda_to_ev": 0.2008, "shareholder_yield": 0.0381, "roe": 0.1383, "piotroski_f_score": 7, "momentum_12_1": 0.777, "volatility_252d": 0.2595 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:44.034580+00:00", "batch_id": "" }, "size": { "price_close": 62.22, "market_cap": 73979580000, "market_cap_usd": 73979580000, "enterprise_value": 81472580000, "shares_outstanding": 1189000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.689, "pb_ratio": 1.6161, "ptbv_ratio": 1.7479, "ps_ratio": 1.4225, "pcf_ratio": 5.666, "pfcf_ratio": 3.9177, "ev_ebitda": 4.9803, "ev_ebit": 9.1114, "ev_sales": 1.5666, "ev_fcf": 4.3145, "earnings_yield": 0.0856, "fcf_yield": 0.2318, "price_to_sales": 1.4225, "price_to_book": 1.6161, "price_to_cashflow": 5.666, "ebitda_to_ev": 0.2008, "sales_yield": 0.6383 }, "yield": { "dividend_yield": 0.0381, "buyback_yield": 0, "shareholder_yield": 0.0381, "debt_paydown_yield": null, "total_yield": 0.0381 }, "quality": { "gross_margin": 0.5548, "operating_margin": 0.1719, "net_margin": 0.1217, "ebitda_margin": 0.3146, "fcf_margin": 0.3631, "roe": 0.1383, "roa": 0.0682, "roic": 0.1252, "roc_greenblatt": null, "asset_turnover": 0.5603, "cash_conversion": 2.9837, "accruals_ratio": -0.0725, "sbc_to_revenue": 0.0037, "piotroski_f_score": 7, "altman_z_score": 2.2489, "earnings_stability_5y": 0.2734, "revenue_stability_5y": 0.2497, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3108, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0278, "net_debt_to_ebitda": 0.458, "debt_to_assets": 0.116, "interest_coverage": 11.676, "current_ratio": 1.4175, "quick_ratio": 0.916, "net_debt": 7493000000, "local_beta": -0.0003, "volatility_252d": 0.2595, "volatility_60d": 0.5927, "max_drawdown_12m": -0.0946, "risk_adjusted_momentum": 2.9944 }, "growth": { "revenue_growth_1y": 0.0272, "revenue_growth_3y_cagr": -0.0571, "revenue_growth_5y_cagr": 0.1468, "eps_growth_1y": 0.0384, "eps_growth_3y_cagr": -0.1329, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1276, "book_value_growth_1y": 0.0594, "revenue_growth": 0.0272, "earnings_growth": 0.0384 }, "momentum": { "price_return_1m": -0.0216, "price_return_3m": 0.0947, "price_return_6m": 0.4169, "price_return_9m": 0.5837, "price_return_12m": 0.7387, "price_return_12m_ex1m": 0.777, "momentum_6m": 0.4169, "momentum_12m": 0.7387, "momentum_12_1": 0.777, "distance_from_52w_high": -0.0829, "distance_from_52w_low": 0.7013, "relative_strength": 0.6388 }, "raw_ttm": { "revenue_ttm": 52007000000, "gross_profit_ttm": 28851000000, "ebit_ttm": 8941833000, "ebitda_ttm": 16358833000, "net_income_ttm": 6329000000, "eps_diluted_ttm": 5.323, "operating_cash_flow_ttm": 13056804643, "capital_expenditure_ttm": 5826762115, "fcf_ttm": 18883566758, "dividends_paid_ttm": 2815414061, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 765833000, "cash_and_equivalents": 3271000000, "total_current_assets": 17462000000, "total_current_liabilities": 12319000000, "net_ppe": null, "total_assets": 92826000000, "total_debt": 10764000000, "total_equity": 45776000000, "net_working_capital": 3502000000, "book_value_per_share": 38.4996, "retained_earnings": 23923000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 42325105000, "tangible_book_per_share": 35.5972 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 27, "rank_pb": 42, "rank_ptbv": 38, "rank_ps": 37, "rank_pcf": 20, "rank_ev_ebitda": 12, "rank_ev_ebit": 38, "rank_earnings_yield": 27, "rank_fcf_yield": 13, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 30, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 38, "rank_fcf_margin": 23, "rank_piotroski": 20, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 16 }, "composites": { "value_composite": 9, "quality_composite": 6, "momentum_composite": 10, "growth_composite": 78, "yield_composite": 14, "svqf_composite": 14, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 8, "overall_composite": 2, "quality_value_composite": 0.9249, "os_score": 0.98, "value_percentile": 0.91, "quality_percentile": 0.94, "momentum_percentile": 0.9, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 8, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5019, "ticker_id": 3827, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:44.034580+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.22, "market_cap": 73979580000, "market_cap_usd": 73979580000, "enterprise_value": 81472580000, "shares_outstanding": 1189000000, "fx_rate_to_usd": null, "pe_ratio": 11.68898404, "pb_ratio": 1.61612155, "ptbv_ratio": 1.74788887, "ps_ratio": 1.42249274, "pcf_ratio": 5.66597893, "pfcf_ratio": 3.91766984, "ev_ebitda": 4.98034181, "ev_ebit": 9.11139584, "ev_sales": 1.5665695, "ev_fcf": 4.31446988, "earnings_yield": 0.08555063, "fcf_yield": 0.23177819, "dividend_yield": 0.03805664, "buyback_yield": 0, "shareholder_yield": 0.03805664, "debt_paydown_yield": null, "total_yield": 0.03805664, "gross_margin": 0.55475224, "operating_margin": 0.17193518, "net_margin": 0.12169516, "ebitda_margin": 0.3145506, "fcf_margin": 0.36309664, "roe": 0.13826022, "roa": 0.06818133, "roic": 0.12522368, "roc_greenblatt": null, "asset_turnover": 0.56026329, "cash_conversion": 2.98365725, "accruals_ratio": -0.07247759, "sbc_to_revenue": 0.00371104, "debt_to_equity": 1.02783118, "net_debt_to_ebitda": 0.45804001, "debt_to_assets": 0.11595889, "interest_coverage": 11.67595677, "current_ratio": 1.41748519, "quick_ratio": 0.91598344, "net_debt": 7493000000, "revenue_growth_1y": 0.02717703, "revenue_growth_3y_cagr": -0.05706646, "revenue_growth_5y_cagr": 0.14675415, "eps_growth_1y": 0.03839212, "eps_growth_3y_cagr": -0.13288332, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12761865, "book_value_growth_1y": 0.05937019, "piotroski_f_score": 7, "altman_z_score": 2.24885735, "earnings_stability_5y": 0.273416, "revenue_stability_5y": 0.249699, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02155042, "price_return_3m": 0.09465165, "price_return_6m": 0.41686668, "price_return_9m": 0.58366549, "price_return_12m": 0.73871734, "price_return_12m_ex1m": 0.77701271, "distance_from_52w_high": -0.08287307, "distance_from_52w_low": 0.70125037, "relative_strength": 0.63875376, "local_beta": -0.0003, "volatility_252d": 0.259491, "volatility_60d": 0.592678, "max_drawdown_12m": -0.09455666, "revenue_ttm": 52007000000, "gross_profit_ttm": 28851000000, "ebit_ttm": 8941833000, "ebitda_ttm": 16358833000, "net_income_ttm": 6329000000, "eps_diluted_ttm": 5.32296047, "operating_cash_flow_ttm": 13056804643, "capital_expenditure_ttm": 5826762115, "fcf_ttm": 18883566758, "dividends_paid_ttm": 2815414061, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 765833000, "cash_and_equivalents": 3271000000, "total_current_assets": 17462000000, "total_current_liabilities": 12319000000, "net_ppe": null, "total_assets": 92826000000, "total_debt": 10764000000, "total_equity": 45776000000, "net_working_capital": 3502000000, "book_value_per_share": 38.49957948, "retained_earnings": 23923000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 42325105000, "tangible_book_per_share": 35.59722876, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 27, "rank_pb": 42, "rank_ptbv": 38, "rank_ps": 37, "rank_pcf": 20, "rank_ev_ebitda": 12, "rank_ev_ebit": 38, "rank_earnings_yield": 27, "rank_fcf_yield": 13, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 30, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 38, "rank_fcf_margin": 23, "rank_piotroski": 20, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 16, "value_composite": 9, "quality_composite": 6, "momentum_composite": 10, "growth_composite": 78, "yield_composite": 14, "svqf_composite": 14, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 8, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 62.22, "os": 0.98, "value": 0.91, "quality": 0.94, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 11.689, "earnings_yield": 0.0856, "shareholder_yield": 0.0381, "roe": 0.1383, "momentum_12_1": 0.777, "complete_fields": { "id": 5019, "ticker_id": 3827, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:44.034580+00:00", "batch_id": "", "os_score_delta": null, "price_close": 62.22, "market_cap": 73979580000, "market_cap_usd": 73979580000, "enterprise_value": 81472580000, "shares_outstanding": 1189000000, "fx_rate_to_usd": null, "pe_ratio": 11.68898404, "pb_ratio": 1.61612155, "ptbv_ratio": 1.74788887, "ps_ratio": 1.42249274, "pcf_ratio": 5.66597893, "pfcf_ratio": 3.91766984, "ev_ebitda": 4.98034181, "ev_ebit": 9.11139584, "ev_sales": 1.5665695, "ev_fcf": 4.31446988, "earnings_yield": 0.08555063, "fcf_yield": 0.23177819, "dividend_yield": 0.03805664, "buyback_yield": 0, "shareholder_yield": 0.03805664, "debt_paydown_yield": null, "total_yield": 0.03805664, "gross_margin": 0.55475224, "operating_margin": 0.17193518, "net_margin": 0.12169516, "ebitda_margin": 0.3145506, "fcf_margin": 0.36309664, "roe": 0.13826022, "roa": 0.06818133, "roic": 0.12522368, "roc_greenblatt": null, "asset_turnover": 0.56026329, "cash_conversion": 2.98365725, "accruals_ratio": -0.07247759, "sbc_to_revenue": 0.00371104, "debt_to_equity": 1.02783118, "net_debt_to_ebitda": 0.45804001, "debt_to_assets": 0.11595889, "interest_coverage": 11.67595677, "current_ratio": 1.41748519, "quick_ratio": 0.91598344, "net_debt": 7493000000, "revenue_growth_1y": 0.02717703, "revenue_growth_3y_cagr": -0.05706646, "revenue_growth_5y_cagr": 0.14675415, "eps_growth_1y": 0.03839212, "eps_growth_3y_cagr": -0.13288332, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.12761865, "book_value_growth_1y": 0.05937019, "piotroski_f_score": 7, "altman_z_score": 2.24885735, "earnings_stability_5y": 0.273416, "revenue_stability_5y": 0.249699, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02155042, "price_return_3m": 0.09465165, "price_return_6m": 0.41686668, "price_return_9m": 0.58366549, "price_return_12m": 0.73871734, "price_return_12m_ex1m": 0.77701271, "distance_from_52w_high": -0.08287307, "distance_from_52w_low": 0.70125037, "relative_strength": 0.63875376, "local_beta": -0.0003, "volatility_252d": 0.259491, "volatility_60d": 0.592678, "max_drawdown_12m": -0.09455666, "revenue_ttm": 52007000000, "gross_profit_ttm": 28851000000, "ebit_ttm": 8941833000, "ebitda_ttm": 16358833000, "net_income_ttm": 6329000000, "eps_diluted_ttm": 5.32296047, "operating_cash_flow_ttm": 13056804643, "capital_expenditure_ttm": 5826762115, "fcf_ttm": 18883566758, "dividends_paid_ttm": 2815414061, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 765833000, "cash_and_equivalents": 3271000000, "total_current_assets": 17462000000, "total_current_liabilities": 12319000000, "net_ppe": null, "total_assets": 92826000000, "total_debt": 10764000000, "total_equity": 45776000000, "net_working_capital": 3502000000, "book_value_per_share": 38.49957948, "retained_earnings": 23923000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 42325105000, "tangible_book_per_share": 35.59722876, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 27, "rank_pb": 42, "rank_ptbv": 38, "rank_ps": 37, "rank_pcf": 20, "rank_ev_ebitda": 12, "rank_ev_ebit": 38, "rank_earnings_yield": 27, "rank_fcf_yield": 13, "rank_dividend_yield": 20, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 30, "rank_roc": 50, "rank_roic": 30, "rank_gross_margin": 38, "rank_fcf_margin": 23, "rank_piotroski": 20, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 16, "value_composite": 9, "quality_composite": 6, "momentum_composite": 10, "growth_composite": 78, "yield_composite": 14, "svqf_composite": 14, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 8, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 48908000000, "cost_of_revenue": 20014000000, "gross_profit": 28894000000, "ebit": 8690395000, "ebitda": 16182395000, "pretax_income": 7948000000, "tax_provision": 2030000000, "net_income": 5918000000, "net_income_to_common": 5918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3647025000, "total_current_assets": 14217404000, "total_assets": 89839727000, "short_term_debt": 1609687000, "long_term_debt": 9014000000, "total_debt": 10623687000, "total_liabilities": 44752500000, "total_equity": 45087227000, "shares_outstanding": 1220000000, "goodwill_and_intangibles": 4015184000 }, "cash_flow": { "operating_cash_flow": 12770584328, "capital_expenditure": 5851227746, "free_cash_flow": 18621812074, "dividends_paid": 2806710850, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335436, "ticker_id": 3827, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8690395000", "ebitda": "16182395000", "netIncome": "5918000000", "grossProfit": "28894000000", "depreciation": "None", "totalRevenue": "48908000000", "costOfRevenue": "20014000000", "interestIncome": "186000000", "incomeBeforeTax": "7948000000", "interestExpense": "742395000", "operatingIncome": "15490000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2030000000", "reportedCurrency": "USD", "netInterestIncome": "-740000000", "nonInterestIncome": "None", "operatingExpenses": "13404000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20014000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7492000000", "sellingGeneralAndAdministrative": "15209000000", "netIncomeFromContinuingOperations": "5918000000" }, "balance": { "goodwill": "3452184000", "inventory": "5116827000", "commonStock": "20385374000", "currentDebt": "None", "investments": "None", "totalAssets": "89839727000", "longTermDebt": "9014000000", "shortTermDebt": "1609687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "563000000", "reportedCurrency": "CAD", "retainedEarnings": "23202076000", "totalLiabilities": "44752500000", "otherCurrentAssets": "None", "totalCurrentAssets": "14217404000", "currentLongTermDebt": "973000000", "longTermInvestments": "337000000", "shortTermInvestments": "None", "currentNetReceivables": "5453552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75622323000", "currentAccountsPayable": "7516869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70170000000", "shortLongTermDebtTotal": "18368019000", "totalShareholderEquity": "45087227000", "capitalLeaseObligations": "4517000000", "otherCurrentLiabilities": "1075123000", "totalCurrentLiabilities": "10201680000", "otherNonCurrentLiabilities": "572000000", "totalNonCurrentLiabilities": "34550820000", "cashAndShortTermInvestments": "3647025000", "commonStockSharesOutstanding": "1220000000", "intangibleAssetsExcludingGoodwill": "563000000", "cashAndCashEquivalentsAtCarryingValue": "3647025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5913177220", "profitLoss": "None", "dividendPayout": "2806710850", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12770584328", "capitalExpenditures": "5851227746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6462729006", "cashflowFromInvestment": "-6017092467", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2806710850", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3126450071", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7485894514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48908000000, "cost_of_revenue": 20014000000, "gross_profit": 28894000000, "research_and_development": null, "selling_general_admin": 15209000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8690395000, "depreciation_amortisation": 7492000000, "ebitda": 16182395000, "interest_expense": 742395000, "interest_income": null, "other_non_operating": null, "pretax_income": 7948000000, "tax_provision": 2030000000, "effective_tax_rate": null, "net_income": 5918000000, "net_income_continuing_ops": 5918000000, "net_income_to_common": 5918000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3647025000, "short_term_investments": null, "net_receivables": 5453552000, "inventory": 5116827000, "other_current_assets": null, "total_current_assets": 14217404000, "net_ppe": null, "goodwill": 3452184000, "intangible_assets": 563000000, "goodwill_and_intangibles": 4015184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75622323000, "total_assets": 89839727000, "short_term_debt": 1609687000, "accounts_payable": 7516869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10201680000, "long_term_debt": 9014000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34550820000, "total_liabilities": 44752500000, "total_debt": 10623687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23202076000, "total_equity": 45087227000, "shares_outstanding": 1220000000, "operating_cash_flow": 12770584328, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5851227746, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6017092467, "dividends_paid": 2806710850, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6462729006, "free_cash_flow": 18621812074, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8690395000", "ebitda": "16182395000", "netIncome": "5918000000", "grossProfit": "28894000000", "depreciation": "None", "totalRevenue": "48908000000", "costOfRevenue": "20014000000", "interestIncome": "186000000", "incomeBeforeTax": "7948000000", "interestExpense": "742395000", "operatingIncome": "15490000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2030000000", "reportedCurrency": "USD", "netInterestIncome": "-740000000", "nonInterestIncome": "None", "operatingExpenses": "13404000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20014000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7492000000", "sellingGeneralAndAdministrative": "15209000000", "netIncomeFromContinuingOperations": "5918000000" }, "balance": { "goodwill": "3452184000", "inventory": "5116827000", "commonStock": "20385374000", "currentDebt": "None", "investments": "None", "totalAssets": "89839727000", "longTermDebt": "9014000000", "shortTermDebt": "1609687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "563000000", "reportedCurrency": "CAD", "retainedEarnings": "23202076000", "totalLiabilities": "44752500000", "otherCurrentAssets": "None", "totalCurrentAssets": "14217404000", "currentLongTermDebt": "973000000", "longTermInvestments": "337000000", "shortTermInvestments": "None", "currentNetReceivables": "5453552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75622323000", "currentAccountsPayable": "7516869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70170000000", "shortLongTermDebtTotal": "18368019000", "totalShareholderEquity": "45087227000", "capitalLeaseObligations": "4517000000", "otherCurrentLiabilities": "1075123000", "totalCurrentLiabilities": "10201680000", "otherNonCurrentLiabilities": "572000000", "totalNonCurrentLiabilities": "34550820000", "cashAndShortTermInvestments": "3647025000", "commonStockSharesOutstanding": "1220000000", "intangibleAssetsExcludingGoodwill": "563000000", "cashAndCashEquivalentsAtCarryingValue": "3647025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5913177220", "profitLoss": "None", "dividendPayout": "2806710850", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12770584328", "capitalExpenditures": "5851227746", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6462729006", "cashflowFromInvestment": "-6017092467", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2806710850", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3126450071", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7485894514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 50689000000, "cost_of_revenue": 20957000000, "gross_profit": 29732000000, "ebit": 9247000000, "ebitda": 16349000000, "pretax_income": 8187000000, "tax_provision": 2171000000, "net_income": 6016000000, "net_income_to_common": 6016000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3484000000, "total_current_assets": 14288000000, "total_assets": 89784000000, "short_term_debt": 1596000000, "long_term_debt": 9348000000, "total_debt": 10944000000, "total_liabilities": 45270000000, "total_equity": 44514000000, "shares_outstanding": 1276000000, "goodwill_and_intangibles": 3503000000 }, "cash_flow": { "operating_cash_flow": 15960000000, "capital_expenditure": 6483000000, "free_cash_flow": 22443000000, "dividends_paid": 2803000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335441, "ticker_id": 3827, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9247000000", "ebitda": "16349000000", "netIncome": "6016000000", "grossProfit": "29732000000", "depreciation": "None", "totalRevenue": "50689000000", "costOfRevenue": "20957000000", "interestIncome": "734000000", "incomeBeforeTax": "8187000000", "interestExpense": "694000000", "operatingIncome": "16557000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2171000000", "reportedCurrency": "CAD", "netInterestIncome": "-694000000", "nonInterestIncome": "None", "operatingExpenses": "13175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7102000000", "sellingGeneralAndAdministrative": "8821000000", "netIncomeFromContinuingOperations": "6016000000" }, "balance": { "goodwill": "2892000000", "inventory": "5041000000", "commonStock": "21121000000", "currentDebt": "None", "investments": "None", "totalAssets": "89784000000", "longTermDebt": "9348000000", "shortTermDebt": "1596000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "611000000", "reportedCurrency": "CAD", "retainedEarnings": "21672000000", "totalLiabilities": "45270000000", "otherCurrentAssets": "None", "totalCurrentAssets": "14288000000", "currentLongTermDebt": "997000000", "longTermInvestments": "413000000", "shortTermInvestments": "None", "currentNetReceivables": "5763000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75496000000", "currentAccountsPayable": "7674000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70254000000", "shortLongTermDebtTotal": "14689000000", "totalShareholderEquity": "44514000000", "capitalLeaseObligations": "4344000000", "otherCurrentLiabilities": "1445000000", "totalCurrentLiabilities": "10747000000", "otherNonCurrentLiabilities": "652000000", "totalNonCurrentLiabilities": "34523000000", "cashAndShortTermInvestments": "3484000000", "commonStockSharesOutstanding": "1276000000", "intangibleAssetsExcludingGoodwill": "611000000", "cashAndCashEquivalentsAtCarryingValue": "3484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6016000000", "profitLoss": "None", "dividendPayout": "2803000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "15960000000", "capitalExpenditures": "6483000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7882000000", "cashflowFromInvestment": "-6472000000", "stockBasedCompensation": "-57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2803000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2908000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6954000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50689000000, "cost_of_revenue": 20957000000, "gross_profit": 29732000000, "research_and_development": null, "selling_general_admin": 8821000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9247000000, "depreciation_amortisation": 7102000000, "ebitda": 16349000000, "interest_expense": 694000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8187000000, "tax_provision": 2171000000, "effective_tax_rate": null, "net_income": 6016000000, "net_income_continuing_ops": 6016000000, "net_income_to_common": 6016000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3484000000, "short_term_investments": null, "net_receivables": 5763000000, "inventory": 5041000000, "other_current_assets": null, "total_current_assets": 14288000000, "net_ppe": null, "goodwill": 2892000000, "intangible_assets": 611000000, "goodwill_and_intangibles": 3503000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75496000000, "total_assets": 89784000000, "short_term_debt": 1596000000, "accounts_payable": 7674000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10747000000, "long_term_debt": 9348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34523000000, "total_liabilities": 45270000000, "total_debt": 10944000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21672000000, "total_equity": 44514000000, "shares_outstanding": 1276000000, "operating_cash_flow": 15960000000, "stock_based_compensation": -57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6483000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6472000000, "dividends_paid": 2803000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7882000000, "free_cash_flow": 22443000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9247000000", "ebitda": "16349000000", "netIncome": "6016000000", "grossProfit": "29732000000", "depreciation": "None", "totalRevenue": "50689000000", "costOfRevenue": "20957000000", "interestIncome": "734000000", "incomeBeforeTax": "8187000000", "interestExpense": "694000000", "operatingIncome": "16557000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2171000000", "reportedCurrency": "CAD", "netInterestIncome": "-694000000", "nonInterestIncome": "None", "operatingExpenses": "13175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20957000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7102000000", "sellingGeneralAndAdministrative": "8821000000", "netIncomeFromContinuingOperations": "6016000000" }, "balance": { "goodwill": "2892000000", "inventory": "5041000000", "commonStock": "21121000000", "currentDebt": "None", "investments": "None", "totalAssets": "89784000000", "longTermDebt": "9348000000", "shortTermDebt": "1596000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "611000000", "reportedCurrency": "CAD", "retainedEarnings": "21672000000", "totalLiabilities": "45270000000", "otherCurrentAssets": "None", "totalCurrentAssets": "14288000000", "currentLongTermDebt": "997000000", "longTermInvestments": "413000000", "shortTermInvestments": "None", "currentNetReceivables": "5763000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75496000000", "currentAccountsPayable": "7674000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70254000000", "shortLongTermDebtTotal": "14689000000", "totalShareholderEquity": "44514000000", "capitalLeaseObligations": "4344000000", "otherCurrentLiabilities": "1445000000", "totalCurrentLiabilities": "10747000000", "otherNonCurrentLiabilities": "652000000", "totalNonCurrentLiabilities": "34523000000", "cashAndShortTermInvestments": "3484000000", "commonStockSharesOutstanding": "1276000000", "intangibleAssetsExcludingGoodwill": "611000000", "cashAndCashEquivalentsAtCarryingValue": "3484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6016000000", "profitLoss": "None", "dividendPayout": "2803000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "15960000000", "capitalExpenditures": "6483000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7882000000", "cashflowFromInvestment": "-6472000000", "stockBasedCompensation": "-57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2803000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2908000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6954000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 49092000000, "cost_of_revenue": 19990000000, "gross_profit": 29102000000, "ebit": 9502000000, "ebitda": 15858000000, "pretax_income": 10589000000, "tax_provision": 2294000000, "net_income": 8295000000, "net_income_to_common": 8295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1729000000, "total_current_assets": 13809000000, "total_assets": 88539000000, "short_term_debt": 842000000, "long_term_debt": 11087000000, "total_debt": 11929000000, "total_liabilities": 45260000000, "total_equity": 43279000000, "shares_outstanding": 1310000000, "goodwill_and_intangibles": 3528000000 }, "cash_flow": { "operating_cash_flow": 12344000000, "capital_expenditure": 5828000000, "free_cash_flow": 18172000000, "dividends_paid": 2749000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335446, "ticker_id": 3827, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9502000000", "ebitda": "15858000000", "netIncome": "8295000000", "grossProfit": "29102000000", "depreciation": "None", "totalRevenue": "49092000000", "costOfRevenue": "19990000000", "interestIncome": "118000000", "incomeBeforeTax": "10589000000", "interestExpense": "775065000", "operatingIncome": "15909000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2294000000", "reportedCurrency": "CAD", "netInterestIncome": "-1278000000", "nonInterestIncome": "None", "operatingExpenses": "13193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19990000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6356000000", "sellingGeneralAndAdministrative": "8458000000", "netIncomeFromContinuingOperations": "8216000000" }, "balance": { "goodwill": "2892000000", "inventory": "5365000000", "commonStock": "21661000000", "currentDebt": "None", "investments": "None", "totalAssets": "88539000000", "longTermDebt": "11087000000", "shortTermDebt": "842000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "636000000", "reportedCurrency": "CAD", "retainedEarnings": "20001000000", "totalLiabilities": "45260000000", "otherCurrentAssets": "1045000000", "totalCurrentAssets": "13809000000", "currentLongTermDebt": "494000000", "longTermInvestments": "490000000", "shortTermInvestments": "None", "currentNetReceivables": "6715000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74730000000", "currentAccountsPayable": "7731000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69408000000", "shortLongTermDebtTotal": "15805000000", "totalShareholderEquity": "43279000000", "capitalLeaseObligations": "3826000000", "otherCurrentLiabilities": "983000000", "totalCurrentLiabilities": "9597000000", "otherNonCurrentLiabilities": "538000000", "totalNonCurrentLiabilities": "35663000000", "cashAndShortTermInvestments": "1729000000", "commonStockSharesOutstanding": "1310000000", "intangibleAssetsExcludingGoodwill": "636000000", "cashAndCashEquivalentsAtCarryingValue": "1729000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8295000000", "profitLoss": "None", "dividendPayout": "2749000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "12344000000", "capitalExpenditures": "5828000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5990000000", "cashflowFromInvestment": "-6511000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2749000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2233000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6435000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49092000000, "cost_of_revenue": 19990000000, "gross_profit": 29102000000, "research_and_development": null, "selling_general_admin": 8458000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9502000000, "depreciation_amortisation": 6356000000, "ebitda": 15858000000, "interest_expense": 775065000, "interest_income": null, "other_non_operating": null, "pretax_income": 10589000000, "tax_provision": 2294000000, "effective_tax_rate": null, "net_income": 8295000000, "net_income_continuing_ops": 8216000000, "net_income_to_common": 8295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1729000000, "short_term_investments": null, "net_receivables": 6715000000, "inventory": 5365000000, "other_current_assets": null, "total_current_assets": 13809000000, "net_ppe": null, "goodwill": 2892000000, "intangible_assets": 636000000, "goodwill_and_intangibles": 3528000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74730000000, "total_assets": 88539000000, "short_term_debt": 842000000, "accounts_payable": 7731000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9597000000, "long_term_debt": 11087000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35663000000, "total_liabilities": 45260000000, "total_debt": 11929000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20001000000, "total_equity": 43279000000, "shares_outstanding": 1310000000, "operating_cash_flow": 12344000000, "stock_based_compensation": 108000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5828000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6511000000, "dividends_paid": 2749000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5990000000, "free_cash_flow": 18172000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9502000000", "ebitda": "15858000000", "netIncome": "8295000000", "grossProfit": "29102000000", "depreciation": "None", "totalRevenue": "49092000000", "costOfRevenue": "19990000000", "interestIncome": "118000000", "incomeBeforeTax": "10589000000", "interestExpense": "775065000", "operatingIncome": "15909000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2294000000", "reportedCurrency": "CAD", "netInterestIncome": "-1278000000", "nonInterestIncome": "None", "operatingExpenses": "13193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19990000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6356000000", "sellingGeneralAndAdministrative": "8458000000", "netIncomeFromContinuingOperations": "8216000000" }, "balance": { "goodwill": "2892000000", "inventory": "5365000000", "commonStock": "21661000000", "currentDebt": "None", "investments": "None", "totalAssets": "88539000000", "longTermDebt": "11087000000", "shortTermDebt": "842000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "636000000", "reportedCurrency": "CAD", "retainedEarnings": "20001000000", "totalLiabilities": "45260000000", "otherCurrentAssets": "1045000000", "totalCurrentAssets": "13809000000", "currentLongTermDebt": "494000000", "longTermInvestments": "490000000", "shortTermInvestments": "None", "currentNetReceivables": "6715000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74730000000", "currentAccountsPayable": "7731000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69408000000", "shortLongTermDebtTotal": "15805000000", "totalShareholderEquity": "43279000000", "capitalLeaseObligations": "3826000000", "otherCurrentLiabilities": "983000000", "totalCurrentLiabilities": "9597000000", "otherNonCurrentLiabilities": "538000000", "totalNonCurrentLiabilities": "35663000000", "cashAndShortTermInvestments": "1729000000", "commonStockSharesOutstanding": "1310000000", "intangibleAssetsExcludingGoodwill": "636000000", "cashAndCashEquivalentsAtCarryingValue": "1729000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8295000000", "profitLoss": "None", "dividendPayout": "2749000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "12344000000", "capitalExpenditures": "5828000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5990000000", "cashflowFromInvestment": "-6511000000", "stockBasedCompensation": "108000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2749000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2233000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6435000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 58336000000, "cost_of_revenue": 22446000000, "gross_profit": 35890000000, "ebit": 17154000000, "ebitda": 22433000000, "pretax_income": 12316000000, "tax_provision": 3239000000, "net_income": 9077000000, "net_income_to_common": 9077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1980000000, "total_current_assets": 14536000000, "total_assets": 84618000000, "short_term_debt": 3124000000, "long_term_debt": 9800000000, "total_debt": 12924000000, "total_liabilities": 45251000000, "total_equity": 39367000000, "shares_outstanding": 1390000000, "goodwill_and_intangibles": 3586000000 }, "cash_flow": { "operating_cash_flow": 15680000000, "capital_expenditure": 5120000000, "free_cash_flow": 20800000000, "dividends_paid": 2596000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335451, "ticker_id": 3827, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17154000000", "ebitda": "22433000000", "netIncome": "9077000000", "grossProfit": "35890000000", "depreciation": "None", "totalRevenue": "58336000000", "costOfRevenue": "22446000000", "interestIncome": "100000000", "incomeBeforeTax": "12316000000", "interestExpense": "906000000", "operatingIncome": "22986000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3239000000", "reportedCurrency": "CAD", "netInterestIncome": "-1122000000", "nonInterestIncome": "None", "operatingExpenses": "12904000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22446000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5279000000", "sellingGeneralAndAdministrative": "8037000000", "netIncomeFromContinuingOperations": "9077000000" }, "balance": { "goodwill": "2892000000", "inventory": "5058000000", "commonStock": "22257000000", "currentDebt": "None", "investments": "None", "totalAssets": "84618000000", "longTermDebt": "9800000000", "shortTermDebt": "3124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "694000000", "reportedCurrency": "CAD", "retainedEarnings": "15565000000", "totalLiabilities": "45251000000", "otherCurrentAssets": "1186000000", "totalCurrentAssets": "14536000000", "currentLongTermDebt": "2807000000", "longTermInvestments": "758000000", "shortTermInvestments": "None", "currentNetReceivables": "6312000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70082000000", "currentAccountsPayable": "8167000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64649000000", "shortLongTermDebtTotal": "16032000000", "totalShareholderEquity": "39367000000", "capitalLeaseObligations": "3012000000", "otherCurrentLiabilities": "1094000000", "totalCurrentLiabilities": "12869000000", "otherNonCurrentLiabilities": "1642000000", "totalNonCurrentLiabilities": "32382000000", "cashAndShortTermInvestments": "1980000000", "commonStockSharesOutstanding": "1390000000", "intangibleAssetsExcludingGoodwill": "694000000", "cashAndCashEquivalentsAtCarryingValue": "1980000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9077000000", "profitLoss": "None", "dividendPayout": "2596000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "15680000000", "capitalExpenditures": "5120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11228000000", "cashflowFromInvestment": "-4789000000", "stockBasedCompensation": "328000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2596000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5135000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8786000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58336000000, "cost_of_revenue": 22446000000, "gross_profit": 35890000000, "research_and_development": null, "selling_general_admin": 8037000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17154000000, "depreciation_amortisation": 5279000000, "ebitda": 22433000000, "interest_expense": 906000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12316000000, "tax_provision": 3239000000, "effective_tax_rate": null, "net_income": 9077000000, "net_income_continuing_ops": 9077000000, "net_income_to_common": 9077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1980000000, "short_term_investments": null, "net_receivables": 6312000000, "inventory": 5058000000, "other_current_assets": null, "total_current_assets": 14536000000, "net_ppe": null, "goodwill": 2892000000, "intangible_assets": 694000000, "goodwill_and_intangibles": 3586000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70082000000, "total_assets": 84618000000, "short_term_debt": 3124000000, "accounts_payable": 8167000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12869000000, "long_term_debt": 9800000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32382000000, "total_liabilities": 45251000000, "total_debt": 12924000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15565000000, "total_equity": 39367000000, "shares_outstanding": 1390000000, "operating_cash_flow": 15680000000, "stock_based_compensation": 328000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5120000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4789000000, "dividends_paid": 2596000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11228000000, "free_cash_flow": 20800000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17154000000", "ebitda": "22433000000", "netIncome": "9077000000", "grossProfit": "35890000000", "depreciation": "None", "totalRevenue": "58336000000", "costOfRevenue": "22446000000", "interestIncome": "100000000", "incomeBeforeTax": "12316000000", "interestExpense": "906000000", "operatingIncome": "22986000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3239000000", "reportedCurrency": "CAD", "netInterestIncome": "-1122000000", "nonInterestIncome": "None", "operatingExpenses": "12904000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22446000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5279000000", "sellingGeneralAndAdministrative": "8037000000", "netIncomeFromContinuingOperations": "9077000000" }, "balance": { "goodwill": "2892000000", "inventory": "5058000000", "commonStock": "22257000000", "currentDebt": "None", "investments": "None", "totalAssets": "84618000000", "longTermDebt": "9800000000", "shortTermDebt": "3124000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "694000000", "reportedCurrency": "CAD", "retainedEarnings": "15565000000", "totalLiabilities": "45251000000", "otherCurrentAssets": "1186000000", "totalCurrentAssets": "14536000000", "currentLongTermDebt": "2807000000", "longTermInvestments": "758000000", "shortTermInvestments": "None", "currentNetReceivables": "6312000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70082000000", "currentAccountsPayable": "8167000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64649000000", "shortLongTermDebtTotal": "16032000000", "totalShareholderEquity": "39367000000", "capitalLeaseObligations": "3012000000", "otherCurrentLiabilities": "1094000000", "totalCurrentLiabilities": "12869000000", "otherNonCurrentLiabilities": "1642000000", "totalNonCurrentLiabilities": "32382000000", "cashAndShortTermInvestments": "1980000000", "commonStockSharesOutstanding": "1390000000", "intangibleAssetsExcludingGoodwill": "694000000", "cashAndCashEquivalentsAtCarryingValue": "1980000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9077000000", "profitLoss": "None", "dividendPayout": "2596000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "15680000000", "capitalExpenditures": "5120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11228000000", "cashflowFromInvestment": "-4789000000", "stockBasedCompensation": "328000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2596000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5135000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8786000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 39132000000, "cost_of_revenue": 15270000000, "gross_profit": 23862000000, "ebit": 6019000000, "ebitda": 11998000000, "pretax_income": 5570000000, "tax_provision": 1451000000, "net_income": 4119000000, "net_income_to_common": 4119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2205000000, "total_current_assets": 10977000000, "total_assets": 83739000000, "short_term_debt": 1825000000, "long_term_debt": 13989000000, "total_debt": 15814000000, "total_liabilities": 47125000000, "total_equity": 36614000000, "shares_outstanding": 1489000000, "goodwill_and_intangibles": 3523000000 }, "cash_flow": { "operating_cash_flow": 11764000000, "capital_expenditure": 4555000000, "free_cash_flow": 16319000000, "dividends_paid": 1550000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335456, "ticker_id": 3827, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6019000000", "ebitda": "11998000000", "netIncome": "4119000000", "grossProfit": "23862000000", "depreciation": "None", "totalRevenue": "39132000000", "costOfRevenue": "15270000000", "interestIncome": "852000000", "incomeBeforeTax": "5570000000", "interestExpense": "961000000", "operatingIncome": "12558000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1451000000", "reportedCurrency": "CAD", "netInterestIncome": "-1265000000", "nonInterestIncome": "None", "operatingExpenses": "11304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5979000000", "sellingGeneralAndAdministrative": "11366000000", "netIncomeFromContinuingOperations": "4119000000" }, "balance": { "goodwill": "2892000000", "inventory": "4110000000", "commonStock": "23650000000", "currentDebt": "None", "investments": "None", "totalAssets": "83739000000", "longTermDebt": "13989000000", "shortTermDebt": "1825000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "631000000", "reportedCurrency": "CAD", "retainedEarnings": "11538000000", "totalLiabilities": "47125000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "10977000000", "currentLongTermDebt": "1515000000", "longTermInvestments": "391000000", "shortTermInvestments": "None", "currentNetReceivables": "4662000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72762000000", "currentAccountsPayable": "6503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67772000000", "shortLongTermDebtTotal": "18781000000", "totalShareholderEquity": "36614000000", "capitalLeaseObligations": "2850000000", "otherCurrentLiabilities": "779000000", "totalCurrentLiabilities": "10399000000", "otherNonCurrentLiabilities": "2180000000", "totalNonCurrentLiabilities": "36726000000", "cashAndShortTermInvestments": "2205000000", "commonStockSharesOutstanding": "1489000000", "intangibleAssetsExcludingGoodwill": "631000000", "cashAndCashEquivalentsAtCarryingValue": "2205000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4119000000", "profitLoss": "None", "dividendPayout": "1550000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "11764000000", "capitalExpenditures": "4555000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7464000000", "cashflowFromInvestment": "-3977000000", "stockBasedCompensation": "205000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1550000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2304000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5850000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39132000000, "cost_of_revenue": 15270000000, "gross_profit": 23862000000, "research_and_development": null, "selling_general_admin": 11366000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6019000000, "depreciation_amortisation": 5979000000, "ebitda": 11998000000, "interest_expense": 961000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5570000000, "tax_provision": 1451000000, "effective_tax_rate": null, "net_income": 4119000000, "net_income_continuing_ops": 4119000000, "net_income_to_common": 4119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2205000000, "short_term_investments": null, "net_receivables": 4662000000, "inventory": 4110000000, "other_current_assets": null, "total_current_assets": 10977000000, "net_ppe": null, "goodwill": 2892000000, "intangible_assets": 631000000, "goodwill_and_intangibles": 3523000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72762000000, "total_assets": 83739000000, "short_term_debt": 1825000000, "accounts_payable": 6503000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10399000000, "long_term_debt": 13989000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36726000000, "total_liabilities": 47125000000, "total_debt": 15814000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11538000000, "total_equity": 36614000000, "shares_outstanding": 1489000000, "operating_cash_flow": 11764000000, "stock_based_compensation": 205000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4555000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3977000000, "dividends_paid": 1550000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7464000000, "free_cash_flow": 16319000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6019000000", "ebitda": "11998000000", "netIncome": "4119000000", "grossProfit": "23862000000", "depreciation": "None", "totalRevenue": "39132000000", "costOfRevenue": "15270000000", "interestIncome": "852000000", "incomeBeforeTax": "5570000000", "interestExpense": "961000000", "operatingIncome": "12558000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1451000000", "reportedCurrency": "CAD", "netInterestIncome": "-1265000000", "nonInterestIncome": "None", "operatingExpenses": "11304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15270000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5979000000", "sellingGeneralAndAdministrative": "11366000000", "netIncomeFromContinuingOperations": "4119000000" }, "balance": { "goodwill": "2892000000", "inventory": "4110000000", "commonStock": "23650000000", "currentDebt": "None", "investments": "None", "totalAssets": "83739000000", "longTermDebt": "13989000000", "shortTermDebt": "1825000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "631000000", "reportedCurrency": "CAD", "retainedEarnings": "11538000000", "totalLiabilities": "47125000000", "otherCurrentAssets": "251000000", "totalCurrentAssets": "10977000000", "currentLongTermDebt": "1515000000", "longTermInvestments": "391000000", "shortTermInvestments": "None", "currentNetReceivables": "4662000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72762000000", "currentAccountsPayable": "6503000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67772000000", "shortLongTermDebtTotal": "18781000000", "totalShareholderEquity": "36614000000", "capitalLeaseObligations": "2850000000", "otherCurrentLiabilities": "779000000", "totalCurrentLiabilities": "10399000000", "otherNonCurrentLiabilities": "2180000000", "totalNonCurrentLiabilities": "36726000000", "cashAndShortTermInvestments": "2205000000", "commonStockSharesOutstanding": "1489000000", "intangibleAssetsExcludingGoodwill": "631000000", "cashAndCashEquivalentsAtCarryingValue": "2205000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4119000000", "profitLoss": "None", "dividendPayout": "1550000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "11764000000", "capitalExpenditures": "4555000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7464000000", "cashflowFromInvestment": "-3977000000", "stockBasedCompensation": "205000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1550000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2304000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5850000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 24662000000, "cost_of_revenue": 10688000000, "gross_profit": 13974000000, "ebit": -5639000000, "ebitda": 2414000000, "pretax_income": -6097000000, "tax_provision": 1778000000, "net_income": -4319000000, "net_income_to_common": -4319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1885000000, "total_current_assets": 9386000000, "total_assets": 84616000000, "short_term_debt": 5251000000, "long_term_debt": 13812000000, "total_debt": 19063000000, "total_liabilities": 48859000000, "total_equity": 35757000000, "shares_outstanding": 1526000000, "goodwill_and_intangibles": 3328000000 }, "cash_flow": { "operating_cash_flow": 2675000000, "capital_expenditure": 3926000000, "free_cash_flow": 6601000000, "dividends_paid": 1670000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335461, "ticker_id": 3827, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5639000000", "ebitda": "2414000000", "netIncome": "-4319000000", "grossProfit": "13974000000", "depreciation": "None", "totalRevenue": "24662000000", "costOfRevenue": "10688000000", "interestIncome": "567000000", "incomeBeforeTax": "-6097000000", "interestExpense": "1036000000", "operatingIncome": "3940000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1778000000", "reportedCurrency": "CAD", "netInterestIncome": "-1036000000", "nonInterestIncome": "None", "operatingExpenses": "10034000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10688000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8053000000", "sellingGeneralAndAdministrative": "3174000000", "netIncomeFromContinuingOperations": "-4319000000" }, "balance": { "goodwill": "2892000000", "inventory": "3617000000", "commonStock": "25144000000", "currentDebt": "None", "investments": "None", "totalAssets": "84616000000", "longTermDebt": "13812000000", "shortTermDebt": "5251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "436000000", "reportedCurrency": "CAD", "retainedEarnings": "9145000000", "totalLiabilities": "48859000000", "otherCurrentAssets": "880000000", "totalCurrentAssets": "9386000000", "currentLongTermDebt": "4979000000", "longTermInvestments": "323000000", "shortTermInvestments": "None", "currentNetReceivables": "3884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75230000000", "currentAccountsPayable": "4684000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70416000000", "shortLongTermDebtTotal": "22135000000", "totalShareholderEquity": "35757000000", "capitalLeaseObligations": "2908000000", "otherCurrentLiabilities": "527000000", "totalCurrentLiabilities": "10549000000", "otherNonCurrentLiabilities": "2840000000", "totalNonCurrentLiabilities": "38310000000", "cashAndShortTermInvestments": "1885000000", "commonStockSharesOutstanding": "1526000000", "intangibleAssetsExcludingGoodwill": "436000000", "cashAndCashEquivalentsAtCarryingValue": "1885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4319000000", "profitLoss": "None", "dividendPayout": "1670000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2675000000", "capitalExpenditures": "3926000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1786000000", "cashflowFromInvestment": "-4524000000", "stockBasedCompensation": "-238000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1670000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9526000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24662000000, "cost_of_revenue": 10688000000, "gross_profit": 13974000000, "research_and_development": null, "selling_general_admin": 3174000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5639000000, "depreciation_amortisation": 8053000000, "ebitda": 2414000000, "interest_expense": 1036000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6097000000, "tax_provision": 1778000000, "effective_tax_rate": null, "net_income": -4319000000, "net_income_continuing_ops": -4319000000, "net_income_to_common": -4319000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1885000000, "short_term_investments": null, "net_receivables": 3884000000, "inventory": 3617000000, "other_current_assets": null, "total_current_assets": 9386000000, "net_ppe": null, "goodwill": 2892000000, "intangible_assets": 436000000, "goodwill_and_intangibles": 3328000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75230000000, "total_assets": 84616000000, "short_term_debt": 5251000000, "accounts_payable": 4684000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10549000000, "long_term_debt": 13812000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38310000000, "total_liabilities": 48859000000, "total_debt": 19063000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9145000000, "total_equity": 35757000000, "shares_outstanding": 1526000000, "operating_cash_flow": 2675000000, "stock_based_compensation": -238000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3926000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4524000000, "dividends_paid": 1670000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1786000000, "free_cash_flow": 6601000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5639000000", "ebitda": "2414000000", "netIncome": "-4319000000", "grossProfit": "13974000000", "depreciation": "None", "totalRevenue": "24662000000", "costOfRevenue": "10688000000", "interestIncome": "567000000", "incomeBeforeTax": "-6097000000", "interestExpense": "1036000000", "operatingIncome": "3940000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1778000000", "reportedCurrency": "CAD", "netInterestIncome": "-1036000000", "nonInterestIncome": "None", "operatingExpenses": "10034000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10688000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8053000000", "sellingGeneralAndAdministrative": "3174000000", "netIncomeFromContinuingOperations": "-4319000000" }, "balance": { "goodwill": "2892000000", "inventory": "3617000000", "commonStock": "25144000000", "currentDebt": "None", "investments": "None", "totalAssets": "84616000000", "longTermDebt": "13812000000", "shortTermDebt": "5251000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "436000000", "reportedCurrency": "CAD", "retainedEarnings": "9145000000", "totalLiabilities": "48859000000", "otherCurrentAssets": "880000000", "totalCurrentAssets": "9386000000", "currentLongTermDebt": "4979000000", "longTermInvestments": "323000000", "shortTermInvestments": "None", "currentNetReceivables": "3884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75230000000", "currentAccountsPayable": "4684000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70416000000", "shortLongTermDebtTotal": "22135000000", "totalShareholderEquity": "35757000000", "capitalLeaseObligations": "2908000000", "otherCurrentLiabilities": "527000000", "totalCurrentLiabilities": "10549000000", "otherNonCurrentLiabilities": "2840000000", "totalNonCurrentLiabilities": "38310000000", "cashAndShortTermInvestments": "1885000000", "commonStockSharesOutstanding": "1526000000", "intangibleAssetsExcludingGoodwill": "436000000", "cashAndCashEquivalentsAtCarryingValue": "1885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4319000000", "profitLoss": "None", "dividendPayout": "1670000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2675000000", "capitalExpenditures": "3926000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1786000000", "cashflowFromInvestment": "-4524000000", "stockBasedCompensation": "-238000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1670000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9526000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 38344000000, "cost_of_revenue": 14011000000, "gross_profit": 24333000000, "ebit": 2064000000, "ebitda": 9211000000, "pretax_income": 2533000000, "tax_provision": 366000000, "net_income": 2899000000, "net_income_to_common": 2899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1960000000, "total_current_assets": 9906000000, "total_assets": 89435000000, "short_term_debt": 2465000000, "long_term_debt": 12884000000, "total_debt": 15349000000, "total_liabilities": 47393000000, "total_equity": 42042000000, "shares_outstanding": 1561000000, "goodwill_and_intangibles": 3058000000 }, "cash_flow": { "operating_cash_flow": 10421000000, "capital_expenditure": 5558000000, "free_cash_flow": 15979000000, "dividends_paid": 2614000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335466, "ticker_id": 3827, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2064000000", "ebitda": "9211000000", "netIncome": "2899000000", "grossProfit": "24333000000", "depreciation": "None", "totalRevenue": "38344000000", "costOfRevenue": "14011000000", "interestIncome": "5000000", "incomeBeforeTax": "2533000000", "interestExpense": "989000000", "operatingIncome": "12774000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "366000000", "reportedCurrency": "CAD", "netInterestIncome": "-989000000", "nonInterestIncome": "None", "operatingExpenses": "11559000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "14011000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7147000000", "sellingGeneralAndAdministrative": "11244000000", "netIncomeFromContinuingOperations": "2899000000" }, "balance": { "goodwill": "2892000000", "inventory": "3761000000", "commonStock": "25167000000", "currentDebt": "None", "investments": "None", "totalAssets": "89435000000", "longTermDebt": "12884000000", "shortTermDebt": "2465000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "166000000", "reportedCurrency": "CAD", "retainedEarnings": "15410000000", "totalLiabilities": "47393000000", "otherCurrentAssets": "227000000", "totalCurrentAssets": "9906000000", "currentLongTermDebt": "2155000000", "longTermInvestments": "289000000", "shortTermInvestments": "0", "currentNetReceivables": "4185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79529000000", "currentAccountsPayable": "6555000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75068000000", "shortLongTermDebtTotal": "17970000000", "totalShareholderEquity": "42042000000", "capitalLeaseObligations": "2931000000", "otherCurrentLiabilities": "631000000", "totalCurrentLiabilities": "10537000000", "otherNonCurrentLiabilities": "593000000", "totalNonCurrentLiabilities": "36856000000", "cashAndShortTermInvestments": "1960000000", "commonStockSharesOutstanding": "1561000000", "intangibleAssetsExcludingGoodwill": "166000000", "cashAndCashEquivalentsAtCarryingValue": "1960000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2899000000", "profitLoss": "None", "dividendPayout": "2614000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "107000000", "operatingCashflow": "10421000000", "capitalExpenditures": "5558000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-5537000000", "cashflowFromInvestment": "-5088000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2614000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10572000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38344000000, "cost_of_revenue": 14011000000, "gross_profit": 24333000000, "research_and_development": 256000000, "selling_general_admin": 11244000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2064000000, "depreciation_amortisation": 7147000000, "ebitda": 9211000000, "interest_expense": 989000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2533000000, "tax_provision": 366000000, "effective_tax_rate": null, "net_income": 2899000000, "net_income_continuing_ops": 2899000000, "net_income_to_common": 2899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1960000000, "short_term_investments": 0, "net_receivables": 4185000000, "inventory": 3761000000, "other_current_assets": null, "total_current_assets": 9906000000, "net_ppe": null, "goodwill": 2892000000, "intangible_assets": 166000000, "goodwill_and_intangibles": 3058000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79529000000, "total_assets": 89435000000, "short_term_debt": 2465000000, "accounts_payable": 6555000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10537000000, "long_term_debt": 12884000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36856000000, "total_liabilities": 47393000000, "total_debt": 15349000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15410000000, "total_equity": 42042000000, "shares_outstanding": 1561000000, "operating_cash_flow": 10421000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5558000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5088000000, "dividends_paid": 2614000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5537000000, "free_cash_flow": 15979000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2064000000", "ebitda": "9211000000", "netIncome": "2899000000", "grossProfit": "24333000000", "depreciation": "None", "totalRevenue": "38344000000", "costOfRevenue": "14011000000", "interestIncome": "5000000", "incomeBeforeTax": "2533000000", "interestExpense": "989000000", "operatingIncome": "12774000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "366000000", "reportedCurrency": "CAD", "netInterestIncome": "-989000000", "nonInterestIncome": "None", "operatingExpenses": "11559000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "14011000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7147000000", "sellingGeneralAndAdministrative": "11244000000", "netIncomeFromContinuingOperations": "2899000000" }, "balance": { "goodwill": "2892000000", "inventory": "3761000000", "commonStock": "25167000000", "currentDebt": "None", "investments": "None", "totalAssets": "89435000000", "longTermDebt": "12884000000", "shortTermDebt": "2465000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "166000000", "reportedCurrency": "CAD", "retainedEarnings": "15410000000", "totalLiabilities": "47393000000", "otherCurrentAssets": "227000000", "totalCurrentAssets": "9906000000", "currentLongTermDebt": "2155000000", "longTermInvestments": "289000000", "shortTermInvestments": "0", "currentNetReceivables": "4185000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79529000000", "currentAccountsPayable": "6555000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75068000000", "shortLongTermDebtTotal": "17970000000", "totalShareholderEquity": "42042000000", "capitalLeaseObligations": "2931000000", "otherCurrentLiabilities": "631000000", "totalCurrentLiabilities": "10537000000", "otherNonCurrentLiabilities": "593000000", "totalNonCurrentLiabilities": "36856000000", "cashAndShortTermInvestments": "1960000000", "commonStockSharesOutstanding": "1561000000", "intangibleAssetsExcludingGoodwill": "166000000", "cashAndCashEquivalentsAtCarryingValue": "1960000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2899000000", "profitLoss": "None", "dividendPayout": "2614000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "107000000", "operatingCashflow": "10421000000", "capitalExpenditures": "5558000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-5537000000", "cashflowFromInvestment": "-5088000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2614000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2274000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10572000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 38542000000, "cost_of_revenue": 15439000000, "gross_profit": 23103000000, "ebit": 6603000000, "ebitda": 12607000000, "pretax_income": 4983000000, "tax_provision": 1690000000, "net_income": 3293000000, "net_income_to_common": 3293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2221000000, "total_current_assets": 8700000000, "total_assets": 89579000000, "short_term_debt": 3460000000, "long_term_debt": 12668000000, "total_debt": 16128000000, "total_liabilities": 45574000000, "total_equity": 44005000000, "shares_outstanding": 1629000000, "goodwill_and_intangibles": 3061000000 }, "cash_flow": { "operating_cash_flow": 10580000000, "capital_expenditure": 5406000000, "free_cash_flow": 15986000000, "dividends_paid": 2333000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335471, "ticker_id": 3827, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6603000000", "ebitda": "12607000000", "netIncome": "3293000000", "grossProfit": "23103000000", "depreciation": "None", "totalRevenue": "38542000000", "costOfRevenue": "15439000000", "interestIncome": "1472000000", "incomeBeforeTax": "4983000000", "interestExpense": "853000000", "operatingIncome": "12352000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1690000000", "reportedCurrency": "CAD", "netInterestIncome": "-853000000", "nonInterestIncome": "None", "operatingExpenses": "10751000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "15439000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6004000000", "sellingGeneralAndAdministrative": "3623000000", "netIncomeFromContinuingOperations": "3293000000" }, "balance": { "goodwill": "2892000000", "inventory": "3159000000", "commonStock": "25910000000", "currentDebt": "None", "investments": "None", "totalAssets": "89579000000", "longTermDebt": "12668000000", "shortTermDebt": "3460000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "169000000", "reportedCurrency": "CAD", "retainedEarnings": "16479000000", "totalLiabilities": "45574000000", "otherCurrentAssets": "329000000", "totalCurrentAssets": "8700000000", "currentLongTermDebt": "3460000000", "longTermInvestments": "237000000", "shortTermInvestments": "0", "currentNetReceivables": "3320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80879000000", "currentAccountsPayable": "5647000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76564000000", "shortLongTermDebtTotal": "17350000000", "totalShareholderEquity": "44005000000", "capitalLeaseObligations": "1222000000", "otherCurrentLiabilities": "667000000", "totalCurrentLiabilities": "10309000000", "otherNonCurrentLiabilities": "621000000", "totalNonCurrentLiabilities": "35265000000", "cashAndShortTermInvestments": "2221000000", "commonStockSharesOutstanding": "1629000000", "intangibleAssetsExcludingGoodwill": "169000000", "cashAndCashEquivalentsAtCarryingValue": "2221000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3293000000", "profitLoss": "None", "dividendPayout": "2333000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "10580000000", "capitalExpenditures": "5406000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4426000000", "cashflowFromInvestment": "-6697000000", "stockBasedCompensation": "-117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2333000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3053000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5738000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38542000000, "cost_of_revenue": 15439000000, "gross_profit": 23103000000, "research_and_development": 122000000, "selling_general_admin": 3623000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6603000000, "depreciation_amortisation": 6004000000, "ebitda": 12607000000, "interest_expense": 853000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4983000000, "tax_provision": 1690000000, "effective_tax_rate": null, "net_income": 3293000000, "net_income_continuing_ops": 3293000000, "net_income_to_common": 3293000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2221000000, "short_term_investments": 0, "net_receivables": 3320000000, "inventory": 3159000000, "other_current_assets": null, "total_current_assets": 8700000000, "net_ppe": null, "goodwill": 2892000000, "intangible_assets": 169000000, "goodwill_and_intangibles": 3061000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80879000000, "total_assets": 89579000000, "short_term_debt": 3460000000, "accounts_payable": 5647000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10309000000, "long_term_debt": 12668000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35265000000, "total_liabilities": 45574000000, "total_debt": 16128000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16479000000, "total_equity": 44005000000, "shares_outstanding": 1629000000, "operating_cash_flow": 10580000000, "stock_based_compensation": -117000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5406000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6697000000, "dividends_paid": 2333000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4426000000, "free_cash_flow": 15986000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "6603000000", "ebitda": "12607000000", "netIncome": "3293000000", "grossProfit": "23103000000", "depreciation": "None", "totalRevenue": "38542000000", "costOfRevenue": "15439000000", "interestIncome": "1472000000", "incomeBeforeTax": "4983000000", "interestExpense": "853000000", "operatingIncome": "12352000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1690000000", "reportedCurrency": "CAD", "netInterestIncome": "-853000000", "nonInterestIncome": "None", "operatingExpenses": "10751000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "15439000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6004000000", "sellingGeneralAndAdministrative": "3623000000", "netIncomeFromContinuingOperations": "3293000000" }, "balance": { "goodwill": "2892000000", "inventory": "3159000000", "commonStock": "25910000000", "currentDebt": "None", "investments": "None", "totalAssets": "89579000000", "longTermDebt": "12668000000", "shortTermDebt": "3460000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "169000000", "reportedCurrency": "CAD", "retainedEarnings": "16479000000", "totalLiabilities": "45574000000", "otherCurrentAssets": "329000000", "totalCurrentAssets": "8700000000", "currentLongTermDebt": "3460000000", "longTermInvestments": "237000000", "shortTermInvestments": "0", "currentNetReceivables": "3320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80879000000", "currentAccountsPayable": "5647000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76564000000", "shortLongTermDebtTotal": "17350000000", "totalShareholderEquity": "44005000000", "capitalLeaseObligations": "1222000000", "otherCurrentLiabilities": "667000000", "totalCurrentLiabilities": "10309000000", "otherNonCurrentLiabilities": "621000000", "totalNonCurrentLiabilities": "35265000000", "cashAndShortTermInvestments": "2221000000", "commonStockSharesOutstanding": "1629000000", "intangibleAssetsExcludingGoodwill": "169000000", "cashAndCashEquivalentsAtCarryingValue": "2221000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3293000000", "profitLoss": "None", "dividendPayout": "2333000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "10580000000", "capitalExpenditures": "5406000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4426000000", "cashflowFromInvestment": "-6697000000", "stockBasedCompensation": "-117000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2333000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3053000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5738000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 15422000000, "cost_of_revenue": 7890000000, "gross_profit": 7532000000, "ebit": 3024000000, "ebitda": 4755000000, "pretax_income": 2826000000, "tax_provision": 726000000, "net_income": 2100000000, "net_income_to_common": 2100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3271000000, "total_current_assets": 17462000000, "total_assets": 92826000000, "short_term_debt": 1630000000, "long_term_debt": 9134000000, "total_debt": 10764000000, "total_liabilities": 47050000000, "total_equity": 45776000000, "shares_outstanding": 1189000000, "goodwill_and_intangibles": 3450895000 }, "cash_flow": { "operating_cash_flow": 2435000000, "capital_expenditure": 1117000000, "free_cash_flow": 3552000000, "dividends_paid": 712000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335434, "ticker_id": 3827, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3024000000", "ebitda": "4755000000", "netIncome": "2100000000", "grossProfit": "7532000000", "depreciation": "None", "totalRevenue": "15422000000", "costOfRevenue": "7890000000", "interestIncome": "5000000", "incomeBeforeTax": "2826000000", "interestExpense": "198000000", "operatingIncome": "2902000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "726000000", "reportedCurrency": "CAD", "netInterestIncome": "-193000000", "nonInterestIncome": "None", "operatingExpenses": "4630000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7890000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1731000000", "sellingGeneralAndAdministrative": "563000000", "netIncomeFromContinuingOperations": "2100000000" }, "balance": { "goodwill": "None", "inventory": "6178000000", "commonStock": "20308000000", "currentDebt": "None", "investments": "None", "totalAssets": "92826000000", "longTermDebt": "9134000000", "shortTermDebt": "1630000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3450895000", "reportedCurrency": "CAD", "retainedEarnings": "23923000000", "totalLiabilities": "47050000000", "otherCurrentAssets": "None", "totalCurrentAssets": "17462000000", "currentLongTermDebt": "979000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8013000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75364000000", "currentAccountsPayable": "9595000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14812000000", "totalShareholderEquity": "45776000000", "capitalLeaseObligations": "4699000000", "otherCurrentLiabilities": "1013000000", "totalCurrentLiabilities": "12319000000", "otherNonCurrentLiabilities": "1481000000", "totalNonCurrentLiabilities": "34731000000", "cashAndShortTermInvestments": "3271000000", "commonStockSharesOutstanding": "1189000000", "intangibleAssetsExcludingGoodwill": "3450895000", "cashAndCashEquivalentsAtCarryingValue": "3271000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2100000000", "profitLoss": "None", "dividendPayout": "712000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2435000000", "capitalExpenditures": "1117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1648000000", "cashflowFromInvestment": "-1202000000", "stockBasedCompensation": "-120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "712000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-825000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15422000000, "cost_of_revenue": 7890000000, "gross_profit": 7532000000, "research_and_development": null, "selling_general_admin": 563000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3024000000, "depreciation_amortisation": 1731000000, "ebitda": 4755000000, "interest_expense": 198000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2826000000, "tax_provision": 726000000, "effective_tax_rate": null, "net_income": 2100000000, "net_income_continuing_ops": 2100000000, "net_income_to_common": 2100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3271000000, "short_term_investments": null, "net_receivables": 8013000000, "inventory": 6178000000, "other_current_assets": null, "total_current_assets": 17462000000, "net_ppe": null, "goodwill": null, "intangible_assets": 3450895000, "goodwill_and_intangibles": 3450895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75364000000, "total_assets": 92826000000, "short_term_debt": 1630000000, "accounts_payable": 9595000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12319000000, "long_term_debt": 9134000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34731000000, "total_liabilities": 47050000000, "total_debt": 10764000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23923000000, "total_equity": 45776000000, "shares_outstanding": 1189000000, "operating_cash_flow": 2435000000, "stock_based_compensation": -120000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1117000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1202000000, "dividends_paid": 712000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1648000000, "free_cash_flow": 3552000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3024000000", "ebitda": "4755000000", "netIncome": "2100000000", "grossProfit": "7532000000", "depreciation": "None", "totalRevenue": "15422000000", "costOfRevenue": "7890000000", "interestIncome": "5000000", "incomeBeforeTax": "2826000000", "interestExpense": "198000000", "operatingIncome": "2902000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "726000000", "reportedCurrency": "CAD", "netInterestIncome": "-193000000", "nonInterestIncome": "None", "operatingExpenses": "4630000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7890000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1731000000", "sellingGeneralAndAdministrative": "563000000", "netIncomeFromContinuingOperations": "2100000000" }, "balance": { "goodwill": "None", "inventory": "6178000000", "commonStock": "20308000000", "currentDebt": "None", "investments": "None", "totalAssets": "92826000000", "longTermDebt": "9134000000", "shortTermDebt": "1630000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3450895000", "reportedCurrency": "CAD", "retainedEarnings": "23923000000", "totalLiabilities": "47050000000", "otherCurrentAssets": "None", "totalCurrentAssets": "17462000000", "currentLongTermDebt": "979000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8013000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75364000000", "currentAccountsPayable": "9595000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14812000000", "totalShareholderEquity": "45776000000", "capitalLeaseObligations": "4699000000", "otherCurrentLiabilities": "1013000000", "totalCurrentLiabilities": "12319000000", "otherNonCurrentLiabilities": "1481000000", "totalNonCurrentLiabilities": "34731000000", "cashAndShortTermInvestments": "3271000000", "commonStockSharesOutstanding": "1189000000", "intangibleAssetsExcludingGoodwill": "3450895000", "cashAndCashEquivalentsAtCarryingValue": "3271000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2100000000", "profitLoss": "None", "dividendPayout": "712000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2435000000", "capitalExpenditures": "1117000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1648000000", "cashflowFromInvestment": "-1202000000", "stockBasedCompensation": "-120000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "712000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-825000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 12042000000, "cost_of_revenue": 4692000000, "gross_profit": 7350000000, "ebit": 2211833000, "ebitda": 4168833000, "pretax_income": 2007000000, "tax_provision": 531000000, "net_income": 1476000000, "net_income_to_common": 1476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3647025000, "total_current_assets": 14217404000, "total_assets": 89839727000, "short_term_debt": 1609687000, "long_term_debt": 9014000000, "total_debt": 10623687000, "total_liabilities": 44752500000, "total_equity": 45087227000, "shares_outstanding": 1201000000, "goodwill_and_intangibles": 6907184000 }, "cash_flow": { "operating_cash_flow": 3917804643, "capital_expenditure": 1517762115, "free_cash_flow": 5435566758, "dividends_paid": 718414061, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335435, "ticker_id": 3827, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2211833000", "ebitda": "4168833000", "netIncome": "1476000000", "grossProfit": "7350000000", "depreciation": "None", "totalRevenue": "12042000000", "costOfRevenue": "4692000000", "interestIncome": "67000000", "incomeBeforeTax": "2007000000", "interestExpense": "204833000", "operatingIncome": "3806000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "531000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "3544000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1957000000", "sellingGeneralAndAdministrative": "4029000000", "netIncomeFromContinuingOperations": "1476000000" }, "balance": { "goodwill": "3452184000", "inventory": "5116827000", "commonStock": "20385374000", "currentDebt": "None", "investments": "None", "totalAssets": "89839727000", "longTermDebt": "9014000000", "shortTermDebt": "1609687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3455000000", "reportedCurrency": "USD", "retainedEarnings": "23202076000", "totalLiabilities": "44752500000", "otherCurrentAssets": "None", "totalCurrentAssets": "14217404000", "currentLongTermDebt": "973000000", "longTermInvestments": "337000000", "shortTermInvestments": "None", "currentNetReceivables": "5453552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75622323000", "currentAccountsPayable": "7516869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70170000000", "shortLongTermDebtTotal": "18368019000", "totalShareholderEquity": "45087227000", "capitalLeaseObligations": "4517000000", "otherCurrentLiabilities": "1075123000", "totalCurrentLiabilities": "10201680000", "otherNonCurrentLiabilities": "572000000", "totalNonCurrentLiabilities": "34550820000", "cashAndShortTermInvestments": "3647025000", "commonStockSharesOutstanding": "1201000000", "intangibleAssetsExcludingGoodwill": "3455000000", "cashAndCashEquivalentsAtCarryingValue": "3647025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1474797157", "profitLoss": "None", "dividendPayout": "718414061", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3917804643", "capitalExpenditures": "1517762115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1700612982", "cashflowFromInvestment": "-1484789008", "stockBasedCompensation": "124000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718414061", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-830322789", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1955405174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12042000000, "cost_of_revenue": 4692000000, "gross_profit": 7350000000, "research_and_development": null, "selling_general_admin": 4029000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2211833000, "depreciation_amortisation": 1957000000, "ebitda": 4168833000, "interest_expense": 204833000, "interest_income": null, "other_non_operating": null, "pretax_income": 2007000000, "tax_provision": 531000000, "effective_tax_rate": null, "net_income": 1476000000, "net_income_continuing_ops": 1476000000, "net_income_to_common": 1476000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3647025000, "short_term_investments": null, "net_receivables": 5453552000, "inventory": 5116827000, "other_current_assets": null, "total_current_assets": 14217404000, "net_ppe": null, "goodwill": 3452184000, "intangible_assets": 3455000000, "goodwill_and_intangibles": 6907184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75622323000, "total_assets": 89839727000, "short_term_debt": 1609687000, "accounts_payable": 7516869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10201680000, "long_term_debt": 9014000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34550820000, "total_liabilities": 44752500000, "total_debt": 10623687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23202076000, "total_equity": 45087227000, "shares_outstanding": 1201000000, "operating_cash_flow": 3917804643, "stock_based_compensation": 124000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1517762115, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1484789008, "dividends_paid": 718414061, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1700612982, "free_cash_flow": 5435566758, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2211833000", "ebitda": "4168833000", "netIncome": "1476000000", "grossProfit": "7350000000", "depreciation": "None", "totalRevenue": "12042000000", "costOfRevenue": "4692000000", "interestIncome": "67000000", "incomeBeforeTax": "2007000000", "interestExpense": "204833000", "operatingIncome": "3806000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "531000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "3544000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1957000000", "sellingGeneralAndAdministrative": "4029000000", "netIncomeFromContinuingOperations": "1476000000" }, "balance": { "goodwill": "3452184000", "inventory": "5116827000", "commonStock": "20385374000", "currentDebt": "None", "investments": "None", "totalAssets": "89839727000", "longTermDebt": "9014000000", "shortTermDebt": "1609687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3455000000", "reportedCurrency": "USD", "retainedEarnings": "23202076000", "totalLiabilities": "44752500000", "otherCurrentAssets": "None", "totalCurrentAssets": "14217404000", "currentLongTermDebt": "973000000", "longTermInvestments": "337000000", "shortTermInvestments": "None", "currentNetReceivables": "5453552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75622323000", "currentAccountsPayable": "7516869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70170000000", "shortLongTermDebtTotal": "18368019000", "totalShareholderEquity": "45087227000", "capitalLeaseObligations": "4517000000", "otherCurrentLiabilities": "1075123000", "totalCurrentLiabilities": "10201680000", "otherNonCurrentLiabilities": "572000000", "totalNonCurrentLiabilities": "34550820000", "cashAndShortTermInvestments": "3647025000", "commonStockSharesOutstanding": "1201000000", "intangibleAssetsExcludingGoodwill": "3455000000", "cashAndCashEquivalentsAtCarryingValue": "3647025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1474797157", "profitLoss": "None", "dividendPayout": "718414061", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3917804643", "capitalExpenditures": "1517762115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1700612982", "cashflowFromInvestment": "-1484789008", "stockBasedCompensation": "124000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "718414061", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-830322789", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1955405174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 12552000000, "cost_of_revenue": 4984000000, "gross_profit": 7568000000, "ebit": 2429000000, "ebitda": 4305000000, "pretax_income": 2217000000, "tax_provision": 598000000, "net_income": 1619000000, "net_income_to_common": 1619000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2944000000, "total_current_assets": 13932000000, "total_assets": 89473000000, "short_term_debt": 2036000000, "long_term_debt": 8611000000, "total_debt": 10647000000, "total_liabilities": 44310000000, "total_equity": 45163000000, "shares_outstanding": 1212000000, "goodwill_and_intangibles": 3468000000 }, "cash_flow": { "operating_cash_flow": 3785000000, "capital_expenditure": 1484000000, "free_cash_flow": 5269000000, "dividends_paid": 688000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335437, "ticker_id": 3827, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2429000000", "ebitda": "4305000000", "netIncome": "1619000000", "grossProfit": "7568000000", "depreciation": "None", "totalRevenue": "12552000000", "costOfRevenue": "4984000000", "interestIncome": "1000000", "incomeBeforeTax": "2217000000", "interestExpense": "195000000", "operatingIncome": "4293000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "598000000", "reportedCurrency": "CAD", "netInterestIncome": "-194000000", "nonInterestIncome": "None", "operatingExpenses": "3275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4984000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1876000000", "sellingGeneralAndAdministrative": "513000000", "netIncomeFromContinuingOperations": "1619000000" }, "balance": { "goodwill": "None", "inventory": "5137000000", "commonStock": "20598000000", "currentDebt": "None", "investments": "None", "totalAssets": "89473000000", "longTermDebt": "8611000000", "shortTermDebt": "2036000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3468000000", "reportedCurrency": "CAD", "retainedEarnings": "23007000000", "totalLiabilities": "44310000000", "otherCurrentAssets": "833000000", "totalCurrentAssets": "13932000000", "currentLongTermDebt": "1480000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5851000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75541000000", "currentAccountsPayable": "7355402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69803000000", "shortLongTermDebtTotal": "14472466000", "totalShareholderEquity": "45163000000", "capitalLeaseObligations": "4361000000", "otherCurrentLiabilities": "945598000", "totalCurrentLiabilities": "10337000000", "otherNonCurrentLiabilities": "1513000000", "totalNonCurrentLiabilities": "33973000000", "cashAndShortTermInvestments": "2944000000", "commonStockSharesOutstanding": "1212000000", "intangibleAssetsExcludingGoodwill": "3468000000", "cashAndCashEquivalentsAtCarryingValue": "2944000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1619000000", "profitLoss": "None", "dividendPayout": "688000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3785000000", "capitalExpenditures": "1484000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1540000000", "cashflowFromInvestment": "-1611000000", "stockBasedCompensation": "183000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "688000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1876000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12552000000, "cost_of_revenue": 4984000000, "gross_profit": 7568000000, "research_and_development": null, "selling_general_admin": 513000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2429000000, "depreciation_amortisation": 1876000000, "ebitda": 4305000000, "interest_expense": 195000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2217000000, "tax_provision": 598000000, "effective_tax_rate": null, "net_income": 1619000000, "net_income_continuing_ops": 1619000000, "net_income_to_common": 1619000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2944000000, "short_term_investments": null, "net_receivables": 5851000000, "inventory": 5137000000, "other_current_assets": null, "total_current_assets": 13932000000, "net_ppe": null, "goodwill": null, "intangible_assets": 3468000000, "goodwill_and_intangibles": 3468000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75541000000, "total_assets": 89473000000, "short_term_debt": 2036000000, "accounts_payable": 7355402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10337000000, "long_term_debt": 8611000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33973000000, "total_liabilities": 44310000000, "total_debt": 10647000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23007000000, "total_equity": 45163000000, "shares_outstanding": 1212000000, "operating_cash_flow": 3785000000, "stock_based_compensation": 183000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1611000000, "dividends_paid": 688000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1540000000, "free_cash_flow": 5269000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2429000000", "ebitda": "4305000000", "netIncome": "1619000000", "grossProfit": "7568000000", "depreciation": "None", "totalRevenue": "12552000000", "costOfRevenue": "4984000000", "interestIncome": "1000000", "incomeBeforeTax": "2217000000", "interestExpense": "195000000", "operatingIncome": "4293000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "598000000", "reportedCurrency": "CAD", "netInterestIncome": "-194000000", "nonInterestIncome": "None", "operatingExpenses": "3275000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4984000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1876000000", "sellingGeneralAndAdministrative": "513000000", "netIncomeFromContinuingOperations": "1619000000" }, "balance": { "goodwill": "None", "inventory": "5137000000", "commonStock": "20598000000", "currentDebt": "None", "investments": "None", "totalAssets": "89473000000", "longTermDebt": "8611000000", "shortTermDebt": "2036000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3468000000", "reportedCurrency": "CAD", "retainedEarnings": "23007000000", "totalLiabilities": "44310000000", "otherCurrentAssets": "833000000", "totalCurrentAssets": "13932000000", "currentLongTermDebt": "1480000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5851000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75541000000", "currentAccountsPayable": "7355402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69803000000", "shortLongTermDebtTotal": "14472466000", "totalShareholderEquity": "45163000000", "capitalLeaseObligations": "4361000000", "otherCurrentLiabilities": "945598000", "totalCurrentLiabilities": "10337000000", "otherNonCurrentLiabilities": "1513000000", "totalNonCurrentLiabilities": "33973000000", "cashAndShortTermInvestments": "2944000000", "commonStockSharesOutstanding": "1212000000", "intangibleAssetsExcludingGoodwill": "3468000000", "cashAndCashEquivalentsAtCarryingValue": "2944000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1619000000", "profitLoss": "None", "dividendPayout": "688000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3785000000", "capitalExpenditures": "1484000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1540000000", "cashflowFromInvestment": "-1611000000", "stockBasedCompensation": "183000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "688000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1876000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 11991000000, "cost_of_revenue": 5590000000, "gross_profit": 6401000000, "ebit": 1277000000, "ebitda": 3130000000, "pretax_income": 1434000000, "tax_provision": 300000000, "net_income": 1134000000, "net_income_to_common": 1134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2269000000, "total_current_assets": 13418000000, "total_assets": 88627000000, "short_term_debt": 2014000000, "long_term_debt": 8566000000, "total_debt": 10580000000, "total_liabilities": 44047000000, "total_equity": 44580000000, "shares_outstanding": 1226000000, "goodwill_and_intangibles": 3475000000 }, "cash_flow": { "operating_cash_flow": 2919000000, "capital_expenditure": 1708000000, "free_cash_flow": 4627000000, "dividends_paid": 697000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335438, "ticker_id": 3827, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1277000000", "ebitda": "3130000000", "netIncome": "1134000000", "grossProfit": "6401000000", "depreciation": "None", "totalRevenue": "11991000000", "costOfRevenue": "5590000000", "interestIncome": "57000000", "incomeBeforeTax": "1434000000", "interestExpense": "168000000", "operatingIncome": "3234000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "300000000", "reportedCurrency": "CAD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "3167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1853000000", "sellingGeneralAndAdministrative": "489000000", "netIncomeFromContinuingOperations": "1134000000" }, "balance": { "goodwill": "None", "inventory": "5230000000", "commonStock": "20738000000", "currentDebt": "None", "investments": "None", "totalAssets": "88627000000", "longTermDebt": "8566000000", "shortTermDebt": "2014000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3475000000", "reportedCurrency": "CAD", "retainedEarnings": "22308000000", "totalLiabilities": "44047000000", "otherCurrentAssets": "None", "totalCurrentAssets": "13418000000", "currentLongTermDebt": "1376000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5919000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75209000000", "currentAccountsPayable": "7672000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69816000000", "shortLongTermDebtTotal": "14280000000", "totalShareholderEquity": "44580000000", "capitalLeaseObligations": "4338000000", "otherCurrentLiabilities": "849000000", "totalCurrentLiabilities": "10635000000", "otherNonCurrentLiabilities": "1358000000", "totalNonCurrentLiabilities": "33412000000", "cashAndShortTermInvestments": "2269000000", "commonStockSharesOutstanding": "1226000000", "intangibleAssetsExcludingGoodwill": "3475000000", "cashAndCashEquivalentsAtCarryingValue": "2269000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1134000000", "profitLoss": "None", "dividendPayout": "697000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2919000000", "capitalExpenditures": "1708000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1614000000", "cashflowFromInvestment": "-1670000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "697000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1709000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11991000000, "cost_of_revenue": 5590000000, "gross_profit": 6401000000, "research_and_development": null, "selling_general_admin": 489000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1277000000, "depreciation_amortisation": 1853000000, "ebitda": 3130000000, "interest_expense": 168000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1434000000, "tax_provision": 300000000, "effective_tax_rate": null, "net_income": 1134000000, "net_income_continuing_ops": 1134000000, "net_income_to_common": 1134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2269000000, "short_term_investments": null, "net_receivables": 5919000000, "inventory": 5230000000, "other_current_assets": null, "total_current_assets": 13418000000, "net_ppe": null, "goodwill": null, "intangible_assets": 3475000000, "goodwill_and_intangibles": 3475000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75209000000, "total_assets": 88627000000, "short_term_debt": 2014000000, "accounts_payable": 7672000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10635000000, "long_term_debt": 8566000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33412000000, "total_liabilities": 44047000000, "total_debt": 10580000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22308000000, "total_equity": 44580000000, "shares_outstanding": 1226000000, "operating_cash_flow": 2919000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1708000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1670000000, "dividends_paid": 697000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1614000000, "free_cash_flow": 4627000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1277000000", "ebitda": "3130000000", "netIncome": "1134000000", "grossProfit": "6401000000", "depreciation": "None", "totalRevenue": "11991000000", "costOfRevenue": "5590000000", "interestIncome": "57000000", "incomeBeforeTax": "1434000000", "interestExpense": "168000000", "operatingIncome": "3234000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "300000000", "reportedCurrency": "CAD", "netInterestIncome": "-168000000", "nonInterestIncome": "None", "operatingExpenses": "3167000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5590000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1853000000", "sellingGeneralAndAdministrative": "489000000", "netIncomeFromContinuingOperations": "1134000000" }, "balance": { "goodwill": "None", "inventory": "5230000000", "commonStock": "20738000000", "currentDebt": "None", "investments": "None", "totalAssets": "88627000000", "longTermDebt": "8566000000", "shortTermDebt": "2014000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3475000000", "reportedCurrency": "CAD", "retainedEarnings": "22308000000", "totalLiabilities": "44047000000", "otherCurrentAssets": "None", "totalCurrentAssets": "13418000000", "currentLongTermDebt": "1376000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5919000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75209000000", "currentAccountsPayable": "7672000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69816000000", "shortLongTermDebtTotal": "14280000000", "totalShareholderEquity": "44580000000", "capitalLeaseObligations": "4338000000", "otherCurrentLiabilities": "849000000", "totalCurrentLiabilities": "10635000000", "otherNonCurrentLiabilities": "1358000000", "totalNonCurrentLiabilities": "33412000000", "cashAndShortTermInvestments": "2269000000", "commonStockSharesOutstanding": "1226000000", "intangibleAssetsExcludingGoodwill": "3475000000", "cashAndCashEquivalentsAtCarryingValue": "2269000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1134000000", "profitLoss": "None", "dividendPayout": "697000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2919000000", "capitalExpenditures": "1708000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1614000000", "cashflowFromInvestment": "-1670000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "697000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1709000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 12323000000, "cost_of_revenue": 4748000000, "gross_profit": 7575000000, "ebit": 2420000000, "ebitda": 4226000000, "pretax_income": 2290000000, "tax_provision": 601000000, "net_income": 1689000000, "net_income_to_common": 1689000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2773000000, "total_current_assets": 14353000000, "total_assets": 89698000000, "short_term_debt": 1614000000, "long_term_debt": 9335000000, "total_debt": 10949000000, "total_liabilities": 44864000000, "total_equity": 44834000000, "shares_outstanding": 1240000000, "goodwill_and_intangibles": 3489000000 }, "cash_flow": { "operating_cash_flow": 2156000000, "capital_expenditure": 1145000000, "free_cash_flow": 3301000000, "dividends_paid": 705000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335439, "ticker_id": 3827, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2420000000", "ebitda": "4226000000", "netIncome": "1689000000", "grossProfit": "7575000000", "depreciation": "None", "totalRevenue": "12323000000", "costOfRevenue": "4748000000", "interestIncome": "1000000", "incomeBeforeTax": "2290000000", "interestExpense": "175000000", "operatingIncome": "4157000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "601000000", "reportedCurrency": "USD", "netInterestIncome": "-174000000", "nonInterestIncome": "None", "operatingExpenses": "3418000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4748000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1806000000", "sellingGeneralAndAdministrative": "448000000", "netIncomeFromContinuingOperations": "1689000000" }, "balance": { "goodwill": "None", "inventory": "5679000000", "commonStock": "20987000000", "currentDebt": "None", "investments": "None", "totalAssets": "89698000000", "longTermDebt": "9335000000", "shortTermDebt": "1614000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3489000000", "reportedCurrency": "CAD", "retainedEarnings": "22156000000", "totalLiabilities": "44864000000", "otherCurrentAssets": "None", "totalCurrentAssets": "14353000000", "currentLongTermDebt": "997000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75345000000", "currentAccountsPayable": "7779000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70022000000", "shortLongTermDebtTotal": "14790000000", "totalShareholderEquity": "44834000000", "capitalLeaseObligations": "4458000000", "otherCurrentLiabilities": "935000000", "totalCurrentLiabilities": "10361000000", "otherNonCurrentLiabilities": "1290000000", "totalNonCurrentLiabilities": "34503000000", "cashAndShortTermInvestments": "2773000000", "commonStockSharesOutstanding": "1240000000", "intangibleAssetsExcludingGoodwill": "3489000000", "cashAndCashEquivalentsAtCarryingValue": "2773000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1689000000", "profitLoss": "None", "dividendPayout": "705000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2156000000", "capitalExpenditures": "1145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1612000000", "cashflowFromInvestment": "-1255000000", "stockBasedCompensation": "-303000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "705000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-798000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1663000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12323000000, "cost_of_revenue": 4748000000, "gross_profit": 7575000000, "research_and_development": null, "selling_general_admin": 448000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2420000000, "depreciation_amortisation": 1806000000, "ebitda": 4226000000, "interest_expense": 175000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2290000000, "tax_provision": 601000000, "effective_tax_rate": null, "net_income": 1689000000, "net_income_continuing_ops": 1689000000, "net_income_to_common": 1689000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2773000000, "short_term_investments": null, "net_receivables": 5901000000, "inventory": 5679000000, "other_current_assets": null, "total_current_assets": 14353000000, "net_ppe": null, "goodwill": null, "intangible_assets": 3489000000, "goodwill_and_intangibles": 3489000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75345000000, "total_assets": 89698000000, "short_term_debt": 1614000000, "accounts_payable": 7779000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10361000000, "long_term_debt": 9335000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34503000000, "total_liabilities": 44864000000, "total_debt": 10949000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22156000000, "total_equity": 44834000000, "shares_outstanding": 1240000000, "operating_cash_flow": 2156000000, "stock_based_compensation": -303000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1255000000, "dividends_paid": 705000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1612000000, "free_cash_flow": 3301000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2420000000", "ebitda": "4226000000", "netIncome": "1689000000", "grossProfit": "7575000000", "depreciation": "None", "totalRevenue": "12323000000", "costOfRevenue": "4748000000", "interestIncome": "1000000", "incomeBeforeTax": "2290000000", "interestExpense": "175000000", "operatingIncome": "4157000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "601000000", "reportedCurrency": "USD", "netInterestIncome": "-174000000", "nonInterestIncome": "None", "operatingExpenses": "3418000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4748000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1806000000", "sellingGeneralAndAdministrative": "448000000", "netIncomeFromContinuingOperations": "1689000000" }, "balance": { "goodwill": "None", "inventory": "5679000000", "commonStock": "20987000000", "currentDebt": "None", "investments": "None", "totalAssets": "89698000000", "longTermDebt": "9335000000", "shortTermDebt": "1614000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3489000000", "reportedCurrency": "CAD", "retainedEarnings": "22156000000", "totalLiabilities": "44864000000", "otherCurrentAssets": "None", "totalCurrentAssets": "14353000000", "currentLongTermDebt": "997000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75345000000", "currentAccountsPayable": "7779000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70022000000", "shortLongTermDebtTotal": "14790000000", "totalShareholderEquity": "44834000000", "capitalLeaseObligations": "4458000000", "otherCurrentLiabilities": "935000000", "totalCurrentLiabilities": "10361000000", "otherNonCurrentLiabilities": "1290000000", "totalNonCurrentLiabilities": "34503000000", "cashAndShortTermInvestments": "2773000000", "commonStockSharesOutstanding": "1240000000", "intangibleAssetsExcludingGoodwill": "3489000000", "cashAndCashEquivalentsAtCarryingValue": "2773000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1689000000", "profitLoss": "None", "dividendPayout": "705000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2156000000", "capitalExpenditures": "1145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1612000000", "cashflowFromInvestment": "-1255000000", "stockBasedCompensation": "-303000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "705000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-798000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1663000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 12531000000, "cost_of_revenue": 5306000000, "gross_profit": 7225000000, "ebit": 1827000000, "ebitda": 3382000000, "pretax_income": 1090000000, "tax_provision": 272000000, "net_income": 818000000, "net_income_to_common": 818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3484000000, "total_current_assets": 14288000000, "total_assets": 89784000000, "short_term_debt": 1596000000, "long_term_debt": 9348000000, "total_debt": 10944000000, "total_liabilities": 45270000000, "total_equity": 44514000000, "shares_outstanding": 1256000000, "goodwill_and_intangibles": 3503000000 }, "cash_flow": { "operating_cash_flow": 5083000000, "capital_expenditure": 1570000000, "free_cash_flow": 6653000000, "dividends_paid": 713000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335440, "ticker_id": 3827, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1827000000", "ebitda": "3382000000", "netIncome": "818000000", "grossProfit": "7225000000", "depreciation": "None", "totalRevenue": "12531000000", "costOfRevenue": "5306000000", "interestIncome": "619000000", "incomeBeforeTax": "1090000000", "interestExpense": "181000000", "operatingIncome": "3797000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "272000000", "reportedCurrency": "CAD", "netInterestIncome": "-399000000", "nonInterestIncome": "None", "operatingExpenses": "3428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1555000000", "sellingGeneralAndAdministrative": "8821000000", "netIncomeFromContinuingOperations": "818000000" }, "balance": { "goodwill": "2892000000", "inventory": "5041000000", "commonStock": "21121000000", "currentDebt": "None", "investments": "None", "totalAssets": "89784000000", "longTermDebt": "9348000000", "shortTermDebt": "1596000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "611000000", "reportedCurrency": "CAD", "retainedEarnings": "21672000000", "totalLiabilities": "45270000000", "otherCurrentAssets": "None", "totalCurrentAssets": "14288000000", "currentLongTermDebt": "997000000", "longTermInvestments": "413000000", "shortTermInvestments": "None", "currentNetReceivables": "5763000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75496000000", "currentAccountsPayable": "7674000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70254000000", "shortLongTermDebtTotal": "14689000000", "totalShareholderEquity": "44514000000", "capitalLeaseObligations": "4344000000", "otherCurrentLiabilities": "1445000000", "totalCurrentLiabilities": "10747000000", "otherNonCurrentLiabilities": "652000000", "totalNonCurrentLiabilities": "34523000000", "cashAndShortTermInvestments": "3484000000", "commonStockSharesOutstanding": "1256000000", "intangibleAssetsExcludingGoodwill": "611000000", "cashAndCashEquivalentsAtCarryingValue": "3484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "818000000", "profitLoss": "None", "dividendPayout": "713000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "5083000000", "capitalExpenditures": "1570000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3064000000", "cashflowFromInvestment": "-1678000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "713000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1851000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12531000000, "cost_of_revenue": 5306000000, "gross_profit": 7225000000, "research_and_development": null, "selling_general_admin": 8821000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1827000000, "depreciation_amortisation": 1555000000, "ebitda": 3382000000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1090000000, "tax_provision": 272000000, "effective_tax_rate": null, "net_income": 818000000, "net_income_continuing_ops": 818000000, "net_income_to_common": 818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3484000000, "short_term_investments": null, "net_receivables": 5763000000, "inventory": 5041000000, "other_current_assets": null, "total_current_assets": 14288000000, "net_ppe": null, "goodwill": 2892000000, "intangible_assets": 611000000, "goodwill_and_intangibles": 3503000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75496000000, "total_assets": 89784000000, "short_term_debt": 1596000000, "accounts_payable": 7674000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10747000000, "long_term_debt": 9348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34523000000, "total_liabilities": 45270000000, "total_debt": 10944000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21672000000, "total_equity": 44514000000, "shares_outstanding": 1256000000, "operating_cash_flow": 5083000000, "stock_based_compensation": 154000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1570000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1678000000, "dividends_paid": 713000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3064000000, "free_cash_flow": 6653000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1827000000", "ebitda": "3382000000", "netIncome": "818000000", "grossProfit": "7225000000", "depreciation": "None", "totalRevenue": "12531000000", "costOfRevenue": "5306000000", "interestIncome": "619000000", "incomeBeforeTax": "1090000000", "interestExpense": "181000000", "operatingIncome": "3797000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "272000000", "reportedCurrency": "CAD", "netInterestIncome": "-399000000", "nonInterestIncome": "None", "operatingExpenses": "3428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5306000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1555000000", "sellingGeneralAndAdministrative": "8821000000", "netIncomeFromContinuingOperations": "818000000" }, "balance": { "goodwill": "2892000000", "inventory": "5041000000", "commonStock": "21121000000", "currentDebt": "None", "investments": "None", "totalAssets": "89784000000", "longTermDebt": "9348000000", "shortTermDebt": "1596000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "611000000", "reportedCurrency": "CAD", "retainedEarnings": "21672000000", "totalLiabilities": "45270000000", "otherCurrentAssets": "None", "totalCurrentAssets": "14288000000", "currentLongTermDebt": "997000000", "longTermInvestments": "413000000", "shortTermInvestments": "None", "currentNetReceivables": "5763000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75496000000", "currentAccountsPayable": "7674000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70254000000", "shortLongTermDebtTotal": "14689000000", "totalShareholderEquity": "44514000000", "capitalLeaseObligations": "4344000000", "otherCurrentLiabilities": "1445000000", "totalCurrentLiabilities": "10747000000", "otherNonCurrentLiabilities": "652000000", "totalNonCurrentLiabilities": "34523000000", "cashAndShortTermInvestments": "3484000000", "commonStockSharesOutstanding": "1256000000", "intangibleAssetsExcludingGoodwill": "611000000", "cashAndCashEquivalentsAtCarryingValue": "3484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "818000000", "profitLoss": "None", "dividendPayout": "713000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "5083000000", "capitalExpenditures": "1570000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3064000000", "cashflowFromInvestment": "-1678000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "713000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1851000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 12888000000, "cost_of_revenue": 5283000000, "gross_profit": 7605000000, "ebit": 2663000000, "ebitda": 4604000000, "pretax_income": 2694000000, "tax_provision": 674000000, "net_income": 2020000000, "net_income_to_common": 2020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3005000000, "total_current_assets": 14954000000, "total_assets": 90662000000, "short_term_debt": 458000000, "long_term_debt": 10973000000, "total_debt": 11431000000, "total_liabilities": 45580000000, "total_equity": 45082000000, "shares_outstanding": 1271000000, "goodwill_and_intangibles": 3482000000 }, "cash_flow": { "operating_cash_flow": 4261000000, "capital_expenditure": 1555000000, "free_cash_flow": 5816000000, "dividends_paid": 690000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335442, "ticker_id": 3827, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2663000000", "ebitda": "4604000000", "netIncome": "2020000000", "grossProfit": "7605000000", "depreciation": "None", "totalRevenue": "12888000000", "costOfRevenue": "5283000000", "interestIncome": "111000000", "incomeBeforeTax": "2694000000", "interestExpense": "145000000", "operatingIncome": "4536000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "674000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "3069000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5283000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1941000000", "sellingGeneralAndAdministrative": "2571000000", "netIncomeFromContinuingOperations": "2020000000" }, "balance": { "goodwill": "None", "inventory": "5213000000", "commonStock": "21382000000", "currentDebt": "None", "investments": "None", "totalAssets": "90662000000", "longTermDebt": "10973000000", "shortTermDebt": "458000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3482000000", "reportedCurrency": "CAD", "retainedEarnings": "22182000000", "totalLiabilities": "45580000000", "otherCurrentAssets": "None", "totalCurrentAssets": "14954000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75708000000", "currentAccountsPayable": "7990000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70272000000", "shortLongTermDebtTotal": "15037000000", "totalShareholderEquity": "45082000000", "capitalLeaseObligations": "4064000000", "otherCurrentLiabilities": "904000000", "totalCurrentLiabilities": "9403000000", "otherNonCurrentLiabilities": "1387000000", "totalNonCurrentLiabilities": "36177000000", "cashAndShortTermInvestments": "3005000000", "commonStockSharesOutstanding": "1271000000", "intangibleAssetsExcludingGoodwill": "3482000000", "cashAndCashEquivalentsAtCarryingValue": "3005000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2020000000", "profitLoss": "None", "dividendPayout": "690000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4261000000", "capitalExpenditures": "1555000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1927000000", "cashflowFromInvestment": "-1671000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "690000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-790000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1941000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12888000000, "cost_of_revenue": 5283000000, "gross_profit": 7605000000, "research_and_development": null, "selling_general_admin": 2571000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2663000000, "depreciation_amortisation": 1941000000, "ebitda": 4604000000, "interest_expense": 145000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2694000000, "tax_provision": 674000000, "effective_tax_rate": null, "net_income": 2020000000, "net_income_continuing_ops": 2020000000, "net_income_to_common": 2020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3005000000, "short_term_investments": null, "net_receivables": 6736000000, "inventory": 5213000000, "other_current_assets": null, "total_current_assets": 14954000000, "net_ppe": null, "goodwill": null, "intangible_assets": 3482000000, "goodwill_and_intangibles": 3482000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75708000000, "total_assets": 90662000000, "short_term_debt": 458000000, "accounts_payable": 7990000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9403000000, "long_term_debt": 10973000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36177000000, "total_liabilities": 45580000000, "total_debt": 11431000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22182000000, "total_equity": 45082000000, "shares_outstanding": 1271000000, "operating_cash_flow": 4261000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1555000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1671000000, "dividends_paid": 690000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1927000000, "free_cash_flow": 5816000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2663000000", "ebitda": "4604000000", "netIncome": "2020000000", "grossProfit": "7605000000", "depreciation": "None", "totalRevenue": "12888000000", "costOfRevenue": "5283000000", "interestIncome": "111000000", "incomeBeforeTax": "2694000000", "interestExpense": "145000000", "operatingIncome": "4536000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "674000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "3069000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5283000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1941000000", "sellingGeneralAndAdministrative": "2571000000", "netIncomeFromContinuingOperations": "2020000000" }, "balance": { "goodwill": "None", "inventory": "5213000000", "commonStock": "21382000000", "currentDebt": "None", "investments": "None", "totalAssets": "90662000000", "longTermDebt": "10973000000", "shortTermDebt": "458000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3482000000", "reportedCurrency": "CAD", "retainedEarnings": "22182000000", "totalLiabilities": "45580000000", "otherCurrentAssets": "None", "totalCurrentAssets": "14954000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75708000000", "currentAccountsPayable": "7990000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70272000000", "shortLongTermDebtTotal": "15037000000", "totalShareholderEquity": "45082000000", "capitalLeaseObligations": "4064000000", "otherCurrentLiabilities": "904000000", "totalCurrentLiabilities": "9403000000", "otherNonCurrentLiabilities": "1387000000", "totalNonCurrentLiabilities": "36177000000", "cashAndShortTermInvestments": "3005000000", "commonStockSharesOutstanding": "1271000000", "intangibleAssetsExcludingGoodwill": "3482000000", "cashAndCashEquivalentsAtCarryingValue": "3005000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2020000000", "profitLoss": "None", "dividendPayout": "690000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4261000000", "capitalExpenditures": "1555000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1927000000", "cashflowFromInvestment": "-1671000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "690000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-790000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1941000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 12889000000, "cost_of_revenue": 5600000000, "gross_profit": 7289000000, "ebit": 2366000000, "ebitda": 4199000000, "pretax_income": 2183000000, "tax_provision": 615000000, "net_income": 1568000000, "net_income_to_common": 1568000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2374000000, "total_current_assets": 15320000000, "total_assets": 90388000000, "short_term_debt": 473000000, "long_term_debt": 11390000000, "total_debt": 11863000000, "total_liabilities": 45887000000, "total_equity": 44501000000, "shares_outstanding": 1285000000, "goodwill_and_intangibles": 3498000000 }, "cash_flow": { "operating_cash_flow": 3829000000, "capital_expenditure": 2047000000, "free_cash_flow": 5876000000, "dividends_paid": 698000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335443, "ticker_id": 3827, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2366000000", "ebitda": "4199000000", "netIncome": "1568000000", "grossProfit": "7289000000", "depreciation": "None", "totalRevenue": "12889000000", "costOfRevenue": "5600000000", "interestIncome": "68000000", "incomeBeforeTax": "2183000000", "interestExpense": "187000000", "operatingIncome": "4116000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "615000000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "3173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5600000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1833000000", "sellingGeneralAndAdministrative": "2715000000", "netIncomeFromContinuingOperations": "1568000000" }, "balance": { "goodwill": "None", "inventory": "5530000000", "commonStock": "21580000000", "currentDebt": "None", "investments": "None", "totalAssets": "90388000000", "longTermDebt": "11390000000", "shortTermDebt": "473000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3498000000", "reportedCurrency": "CAD", "retainedEarnings": "21350000000", "totalLiabilities": "45887000000", "otherCurrentAssets": "667000000", "totalCurrentAssets": "15320000000", "currentLongTermDebt": "38000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7416000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75068000000", "currentAccountsPayable": "9121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15566000000", "totalShareholderEquity": "44501000000", "capitalLeaseObligations": "4138000000", "otherCurrentLiabilities": "904000000", "totalCurrentLiabilities": "10517000000", "otherNonCurrentLiabilities": "1224000000", "totalNonCurrentLiabilities": "35370000000", "cashAndShortTermInvestments": "2374000000", "commonStockSharesOutstanding": "1285000000", "intangibleAssetsExcludingGoodwill": "3498000000", "cashAndCashEquivalentsAtCarryingValue": "2374000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1568000000", "profitLoss": "None", "dividendPayout": "698000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3829000000", "capitalExpenditures": "2047000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2145000000", "cashflowFromInvestment": "-1788000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "698000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-825000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1833000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12889000000, "cost_of_revenue": 5600000000, "gross_profit": 7289000000, "research_and_development": null, "selling_general_admin": 2715000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2366000000, "depreciation_amortisation": 1833000000, "ebitda": 4199000000, "interest_expense": 187000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2183000000, "tax_provision": 615000000, "effective_tax_rate": null, "net_income": 1568000000, "net_income_continuing_ops": 1568000000, "net_income_to_common": 1568000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2374000000, "short_term_investments": null, "net_receivables": 7416000000, "inventory": 5530000000, "other_current_assets": null, "total_current_assets": 15320000000, "net_ppe": null, "goodwill": null, "intangible_assets": 3498000000, "goodwill_and_intangibles": 3498000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75068000000, "total_assets": 90388000000, "short_term_debt": 473000000, "accounts_payable": 9121000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10517000000, "long_term_debt": 11390000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35370000000, "total_liabilities": 45887000000, "total_debt": 11863000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21350000000, "total_equity": 44501000000, "shares_outstanding": 1285000000, "operating_cash_flow": 3829000000, "stock_based_compensation": 98000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2047000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1788000000, "dividends_paid": 698000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2145000000, "free_cash_flow": 5876000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2366000000", "ebitda": "4199000000", "netIncome": "1568000000", "grossProfit": "7289000000", "depreciation": "None", "totalRevenue": "12889000000", "costOfRevenue": "5600000000", "interestIncome": "68000000", "incomeBeforeTax": "2183000000", "interestExpense": "187000000", "operatingIncome": "4116000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "615000000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "3173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5600000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1833000000", "sellingGeneralAndAdministrative": "2715000000", "netIncomeFromContinuingOperations": "1568000000" }, "balance": { "goodwill": "None", "inventory": "5530000000", "commonStock": "21580000000", "currentDebt": "None", "investments": "None", "totalAssets": "90388000000", "longTermDebt": "11390000000", "shortTermDebt": "473000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3498000000", "reportedCurrency": "CAD", "retainedEarnings": "21350000000", "totalLiabilities": "45887000000", "otherCurrentAssets": "667000000", "totalCurrentAssets": "15320000000", "currentLongTermDebt": "38000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7416000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75068000000", "currentAccountsPayable": "9121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15566000000", "totalShareholderEquity": "44501000000", "capitalLeaseObligations": "4138000000", "otherCurrentLiabilities": "904000000", "totalCurrentLiabilities": "10517000000", "otherNonCurrentLiabilities": "1224000000", "totalNonCurrentLiabilities": "35370000000", "cashAndShortTermInvestments": "2374000000", "commonStockSharesOutstanding": "1285000000", "intangibleAssetsExcludingGoodwill": "3498000000", "cashAndCashEquivalentsAtCarryingValue": "2374000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1568000000", "profitLoss": "None", "dividendPayout": "698000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3829000000", "capitalExpenditures": "2047000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2145000000", "cashflowFromInvestment": "-1788000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "698000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-825000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1833000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 12381000000, "cost_of_revenue": 4768000000, "gross_profit": 7613000000, "ebit": 2391000000, "ebitda": 4164000000, "pretax_income": 2220000000, "tax_provision": 610000000, "net_income": 1610000000, "net_income_to_common": 1610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2464000000, "total_current_assets": 14870000000, "total_assets": 89228000000, "short_term_debt": 1099000000, "long_term_debt": 11295000000, "total_debt": 12394000000, "total_liabilities": 44920000000, "total_equity": 44308000000, "shares_outstanding": 1290000000, "goodwill_and_intangibles": 3510000000 }, "cash_flow": { "operating_cash_flow": 2787000000, "capital_expenditure": 1311000000, "free_cash_flow": 4098000000, "dividends_paid": 702000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335444, "ticker_id": 3827, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2391000000", "ebitda": "4164000000", "netIncome": "1610000000", "grossProfit": "7613000000", "depreciation": "None", "totalRevenue": "12381000000", "costOfRevenue": "4768000000", "interestIncome": "39000000", "incomeBeforeTax": "2220000000", "interestExpense": "181000000", "operatingIncome": "4108000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "610000000", "reportedCurrency": "CAD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "3505000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4768000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1773000000", "sellingGeneralAndAdministrative": "410000000", "netIncomeFromContinuingOperations": "1610000000" }, "balance": { "goodwill": "None", "inventory": "5356000000", "commonStock": "21679000000", "currentDebt": "None", "investments": "None", "totalAssets": "89228000000", "longTermDebt": "11295000000", "shortTermDebt": "1099000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3510000000", "reportedCurrency": "CAD", "retainedEarnings": "21046000000", "totalLiabilities": "44920000000", "otherCurrentAssets": "509000000", "totalCurrentAssets": "14870000000", "currentLongTermDebt": "721000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7050000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74358000000", "currentAccountsPayable": "7734000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15949000000", "totalShareholderEquity": "44308000000", "capitalLeaseObligations": "3933000000", "otherCurrentLiabilities": "1512000000", "totalCurrentLiabilities": "9816000000", "otherNonCurrentLiabilities": "1139000000", "totalNonCurrentLiabilities": "35104000000", "cashAndShortTermInvestments": "2464000000", "commonStockSharesOutstanding": "1290000000", "intangibleAssetsExcludingGoodwill": "3510000000", "cashAndCashEquivalentsAtCarryingValue": "2464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1610000000", "profitLoss": "None", "dividendPayout": "702000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2787000000", "capitalExpenditures": "1311000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-746000000", "cashflowFromInvestment": "-1335000000", "stockBasedCompensation": "-374000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "702000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1773000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12381000000, "cost_of_revenue": 4768000000, "gross_profit": 7613000000, "research_and_development": null, "selling_general_admin": 410000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2391000000, "depreciation_amortisation": 1773000000, "ebitda": 4164000000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2220000000, "tax_provision": 610000000, "effective_tax_rate": null, "net_income": 1610000000, "net_income_continuing_ops": 1610000000, "net_income_to_common": 1610000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2464000000, "short_term_investments": null, "net_receivables": 7050000000, "inventory": 5356000000, "other_current_assets": null, "total_current_assets": 14870000000, "net_ppe": null, "goodwill": null, "intangible_assets": 3510000000, "goodwill_and_intangibles": 3510000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74358000000, "total_assets": 89228000000, "short_term_debt": 1099000000, "accounts_payable": 7734000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9816000000, "long_term_debt": 11295000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35104000000, "total_liabilities": 44920000000, "total_debt": 12394000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21046000000, "total_equity": 44308000000, "shares_outstanding": 1290000000, "operating_cash_flow": 2787000000, "stock_based_compensation": -374000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1311000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1335000000, "dividends_paid": 702000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -746000000, "free_cash_flow": 4098000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2391000000", "ebitda": "4164000000", "netIncome": "1610000000", "grossProfit": "7613000000", "depreciation": "None", "totalRevenue": "12381000000", "costOfRevenue": "4768000000", "interestIncome": "39000000", "incomeBeforeTax": "2220000000", "interestExpense": "181000000", "operatingIncome": "4108000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "610000000", "reportedCurrency": "CAD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "3505000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4768000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1773000000", "sellingGeneralAndAdministrative": "410000000", "netIncomeFromContinuingOperations": "1610000000" }, "balance": { "goodwill": "None", "inventory": "5356000000", "commonStock": "21679000000", "currentDebt": "None", "investments": "None", "totalAssets": "89228000000", "longTermDebt": "11295000000", "shortTermDebt": "1099000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3510000000", "reportedCurrency": "CAD", "retainedEarnings": "21046000000", "totalLiabilities": "44920000000", "otherCurrentAssets": "509000000", "totalCurrentAssets": "14870000000", "currentLongTermDebt": "721000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7050000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74358000000", "currentAccountsPayable": "7734000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15949000000", "totalShareholderEquity": "44308000000", "capitalLeaseObligations": "3933000000", "otherCurrentLiabilities": "1512000000", "totalCurrentLiabilities": "9816000000", "otherNonCurrentLiabilities": "1139000000", "totalNonCurrentLiabilities": "35104000000", "cashAndShortTermInvestments": "2464000000", "commonStockSharesOutstanding": "1290000000", "intangibleAssetsExcludingGoodwill": "3510000000", "cashAndCashEquivalentsAtCarryingValue": "2464000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1610000000", "profitLoss": "None", "dividendPayout": "702000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2787000000", "capitalExpenditures": "1311000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-746000000", "cashflowFromInvestment": "-1335000000", "stockBasedCompensation": "-374000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "702000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-293000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1773000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 12810000000, "cost_of_revenue": 5599000000, "gross_profit": 7211000000, "ebit": 2190000000, "ebitda": 3563000000, "pretax_income": 3390000000, "tax_provision": 570000000, "net_income": 2820000000, "net_income_to_common": 2820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1729000000, "total_current_assets": 13809000000, "total_assets": 88539000000, "short_term_debt": 842000000, "long_term_debt": 11087000000, "total_debt": 11929000000, "total_liabilities": 45260000000, "total_equity": 43279000000, "shares_outstanding": 1296000000, "goodwill_and_intangibles": 3528000000 }, "cash_flow": { "operating_cash_flow": 4318000000, "capital_expenditure": 1552000000, "free_cash_flow": 5870000000, "dividends_paid": 704000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335445, "ticker_id": 3827, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2190000000", "ebitda": "3563000000", "netIncome": "2820000000", "grossProfit": "7211000000", "depreciation": "None", "totalRevenue": "12810000000", "costOfRevenue": "5599000000", "interestIncome": "45000000", "incomeBeforeTax": "3390000000", "interestExpense": "193016000", "operatingIncome": "3797000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "570000000", "reportedCurrency": "CAD", "netInterestIncome": "-330000000", "nonInterestIncome": "None", "operatingExpenses": "3414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5599000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1373000000", "sellingGeneralAndAdministrative": "2471000000", "netIncomeFromContinuingOperations": "2820000000" }, "balance": { "goodwill": "2892000000", "inventory": "5365000000", "commonStock": "21661000000", "currentDebt": "None", "investments": "None", "totalAssets": "88539000000", "longTermDebt": "11087000000", "shortTermDebt": "842000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "636000000", "reportedCurrency": "CAD", "retainedEarnings": "20001000000", "totalLiabilities": "45260000000", "otherCurrentAssets": "1045000000", "totalCurrentAssets": "13809000000", "currentLongTermDebt": "494000000", "longTermInvestments": "490000000", "shortTermInvestments": "None", "currentNetReceivables": "6715000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74730000000", "currentAccountsPayable": "7731000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15805000000", "totalShareholderEquity": "43279000000", "capitalLeaseObligations": "3826000000", "otherCurrentLiabilities": "983000000", "totalCurrentLiabilities": "9597000000", "otherNonCurrentLiabilities": "538000000", "totalNonCurrentLiabilities": "35663000000", "cashAndShortTermInvestments": "1729000000", "commonStockSharesOutstanding": "1296000000", "intangibleAssetsExcludingGoodwill": "636000000", "cashAndCashEquivalentsAtCarryingValue": "1729000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2820000000", "profitLoss": "None", "dividendPayout": "704000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4318000000", "capitalExpenditures": "1552000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1624000000", "cashflowFromInvestment": "-3356000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "704000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12810000000, "cost_of_revenue": 5599000000, "gross_profit": 7211000000, "research_and_development": null, "selling_general_admin": 2471000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2190000000, "depreciation_amortisation": 1373000000, "ebitda": 3563000000, "interest_expense": 193016000, "interest_income": null, "other_non_operating": null, "pretax_income": 3390000000, "tax_provision": 570000000, "effective_tax_rate": null, "net_income": 2820000000, "net_income_continuing_ops": 2820000000, "net_income_to_common": 2820000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1729000000, "short_term_investments": null, "net_receivables": 6715000000, "inventory": 5365000000, "other_current_assets": null, "total_current_assets": 13809000000, "net_ppe": null, "goodwill": 2892000000, "intangible_assets": 636000000, "goodwill_and_intangibles": 3528000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74730000000, "total_assets": 88539000000, "short_term_debt": 842000000, "accounts_payable": 7731000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9597000000, "long_term_debt": 11087000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35663000000, "total_liabilities": 45260000000, "total_debt": 11929000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20001000000, "total_equity": 43279000000, "shares_outstanding": 1296000000, "operating_cash_flow": 4318000000, "stock_based_compensation": 68000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1552000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3356000000, "dividends_paid": 704000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1624000000, "free_cash_flow": 5870000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2190000000", "ebitda": "3563000000", "netIncome": "2820000000", "grossProfit": "7211000000", "depreciation": "None", "totalRevenue": "12810000000", "costOfRevenue": "5599000000", "interestIncome": "45000000", "incomeBeforeTax": "3390000000", "interestExpense": "193016000", "operatingIncome": "3797000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "570000000", "reportedCurrency": "CAD", "netInterestIncome": "-330000000", "nonInterestIncome": "None", "operatingExpenses": "3414000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5599000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1373000000", "sellingGeneralAndAdministrative": "2471000000", "netIncomeFromContinuingOperations": "2820000000" }, "balance": { "goodwill": "2892000000", "inventory": "5365000000", "commonStock": "21661000000", "currentDebt": "None", "investments": "None", "totalAssets": "88539000000", "longTermDebt": "11087000000", "shortTermDebt": "842000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "636000000", "reportedCurrency": "CAD", "retainedEarnings": "20001000000", "totalLiabilities": "45260000000", "otherCurrentAssets": "1045000000", "totalCurrentAssets": "13809000000", "currentLongTermDebt": "494000000", "longTermInvestments": "490000000", "shortTermInvestments": "None", "currentNetReceivables": "6715000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74730000000", "currentAccountsPayable": "7731000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15805000000", "totalShareholderEquity": "43279000000", "capitalLeaseObligations": "3826000000", "otherCurrentLiabilities": "983000000", "totalCurrentLiabilities": "9597000000", "otherNonCurrentLiabilities": "538000000", "totalNonCurrentLiabilities": "35663000000", "cashAndShortTermInvestments": "1729000000", "commonStockSharesOutstanding": "1296000000", "intangibleAssetsExcludingGoodwill": "636000000", "cashAndCashEquivalentsAtCarryingValue": "1729000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2820000000", "profitLoss": "None", "dividendPayout": "704000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4318000000", "capitalExpenditures": "1552000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1624000000", "cashflowFromInvestment": "-3356000000", "stockBasedCompensation": "68000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "704000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-375000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1731000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 12649000000, "cost_of_revenue": 5113000000, "gross_profit": 7536000000, "ebit": 2691000000, "ebitda": 4314000000, "pretax_income": 2134000000, "tax_provision": 590000000, "net_income": 1544000000, "net_income_to_common": 1544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2432000000, "total_current_assets": 15311000000, "total_assets": 85389000000, "short_term_debt": 2792000000, "long_term_debt": 9798000000, "total_debt": 12590000000, "total_liabilities": 43619000000, "total_equity": 41770000000, "shares_outstanding": 1302000000, "goodwill_and_intangibles": 3541000000 }, "cash_flow": { "operating_cash_flow": 4184000000, "capital_expenditure": 1577000000, "free_cash_flow": 5761000000, "dividends_paid": 676000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335447, "ticker_id": 3827, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2691000000", "ebitda": "4314000000", "netIncome": "1544000000", "grossProfit": "7536000000", "depreciation": "None", "totalRevenue": "12649000000", "costOfRevenue": "5113000000", "interestIncome": "71000000", "incomeBeforeTax": "2134000000", "interestExpense": "192392000", "operatingIncome": "4398000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "590000000", "reportedCurrency": "CAD", "netInterestIncome": "-258000000", "nonInterestIncome": "None", "operatingExpenses": "3138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1623000000", "sellingGeneralAndAdministrative": "3124000000", "netIncomeFromContinuingOperations": "1544000000" }, "balance": { "goodwill": "None", "inventory": "5186000000", "commonStock": "21771000000", "currentDebt": "None", "investments": "None", "totalAssets": "85389000000", "longTermDebt": "9798000000", "shortTermDebt": "2792000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3541000000", "reportedCurrency": "CAD", "retainedEarnings": "18295000000", "totalLiabilities": "43619000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "15311000000", "currentLongTermDebt": "2471000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7693000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70078000000", "currentAccountsPayable": "8591000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64396000000", "shortLongTermDebtTotal": "15427000000", "totalShareholderEquity": "41770000000", "capitalLeaseObligations": "3158000000", "otherCurrentLiabilities": "886000000", "totalCurrentLiabilities": "12318000000", "otherNonCurrentLiabilities": "1360000000", "totalNonCurrentLiabilities": "31301000000", "cashAndShortTermInvestments": "2432000000", "commonStockSharesOutstanding": "1302000000", "intangibleAssetsExcludingGoodwill": "3541000000", "cashAndCashEquivalentsAtCarryingValue": "2432000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1544000000", "profitLoss": "None", "dividendPayout": "676000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4184000000", "capitalExpenditures": "1577000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2726000000", "cashflowFromInvestment": "-3155000000", "stockBasedCompensation": "224000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "676000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1966000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12649000000, "cost_of_revenue": 5113000000, "gross_profit": 7536000000, "research_and_development": null, "selling_general_admin": 3124000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2691000000, "depreciation_amortisation": 1623000000, "ebitda": 4314000000, "interest_expense": 192392000, "interest_income": null, "other_non_operating": null, "pretax_income": 2134000000, "tax_provision": 590000000, "effective_tax_rate": null, "net_income": 1544000000, "net_income_continuing_ops": 1544000000, "net_income_to_common": 1544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2432000000, "short_term_investments": null, "net_receivables": 7693000000, "inventory": 5186000000, "other_current_assets": null, "total_current_assets": 15311000000, "net_ppe": null, "goodwill": null, "intangible_assets": 3541000000, "goodwill_and_intangibles": 3541000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70078000000, "total_assets": 85389000000, "short_term_debt": 2792000000, "accounts_payable": 8591000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12318000000, "long_term_debt": 9798000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31301000000, "total_liabilities": 43619000000, "total_debt": 12590000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18295000000, "total_equity": 41770000000, "shares_outstanding": 1302000000, "operating_cash_flow": 4184000000, "stock_based_compensation": 224000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1577000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3155000000, "dividends_paid": 676000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2726000000, "free_cash_flow": 5761000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2691000000", "ebitda": "4314000000", "netIncome": "1544000000", "grossProfit": "7536000000", "depreciation": "None", "totalRevenue": "12649000000", "costOfRevenue": "5113000000", "interestIncome": "71000000", "incomeBeforeTax": "2134000000", "interestExpense": "192392000", "operatingIncome": "4398000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "590000000", "reportedCurrency": "CAD", "netInterestIncome": "-258000000", "nonInterestIncome": "None", "operatingExpenses": "3138000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1623000000", "sellingGeneralAndAdministrative": "3124000000", "netIncomeFromContinuingOperations": "1544000000" }, "balance": { "goodwill": "None", "inventory": "5186000000", "commonStock": "21771000000", "currentDebt": "None", "investments": "None", "totalAssets": "85389000000", "longTermDebt": "9798000000", "shortTermDebt": "2792000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3541000000", "reportedCurrency": "CAD", "retainedEarnings": "18295000000", "totalLiabilities": "43619000000", "otherCurrentAssets": "378000000", "totalCurrentAssets": "15311000000", "currentLongTermDebt": "2471000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7693000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70078000000", "currentAccountsPayable": "8591000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64396000000", "shortLongTermDebtTotal": "15427000000", "totalShareholderEquity": "41770000000", "capitalLeaseObligations": "3158000000", "otherCurrentLiabilities": "886000000", "totalCurrentLiabilities": "12318000000", "otherNonCurrentLiabilities": "1360000000", "totalNonCurrentLiabilities": "31301000000", "cashAndShortTermInvestments": "2432000000", "commonStockSharesOutstanding": "1302000000", "intangibleAssetsExcludingGoodwill": "3541000000", "cashAndCashEquivalentsAtCarryingValue": "2432000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1544000000", "profitLoss": "None", "dividendPayout": "676000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4184000000", "capitalExpenditures": "1577000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2726000000", "cashflowFromInvestment": "-3155000000", "stockBasedCompensation": "224000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "676000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1966000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "income_statement": { "revenue": 11719000000, "cost_of_revenue": 4818000000, "gross_profit": 6901000000, "ebit": 2009000000, "ebitda": 3720000000, "pretax_income": 2351000000, "tax_provision": 472000000, "net_income": 1879000000, "net_income_to_common": 1879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2610000000, "total_current_assets": 14135000000, "total_assets": 84981000000, "short_term_debt": 4519000000, "long_term_debt": 9611000000, "total_debt": 14130000000, "total_liabilities": 44162000000, "total_equity": 40819000000, "shares_outstanding": 1310000000, "goodwill_and_intangibles": 3557000000 }, "cash_flow": { "operating_cash_flow": 2803000000, "capital_expenditure": 1679000000, "free_cash_flow": 4482000000, "dividends_paid": 679000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 335448, "ticker_id": 3827, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:31:05.964262+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2009000000", "ebitda": "3720000000", "netIncome": "1879000000", "grossProfit": "6901000000", "depreciation": "None", "totalRevenue": "11719000000", "costOfRevenue": "4818000000", "interestIncome": "12000000", "incomeBeforeTax": "2351000000", "interestExpense": "191885000", "operatingIncome": "3732000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "472000000", "reportedCurrency": "CAD", "netInterestIncome": "-314000000", "nonInterestIncome": "None", "operatingExpenses": "3169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1711000000", "sellingGeneralAndAdministrative": "3440000000", "netIncomeFromContinuingOperations": "1879000000" }, "balance": { "goodwill": "None", "inventory": "5008000000", "commonStock": "21802000000", "currentDebt": "None", "investments": "None", "totalAssets": "84981000000", "longTermDebt": "9611000000", "shortTermDebt": "4519000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3557000000", "reportedCurrency": "CAD", "retainedEarnings": "17381000000", "totalLiabilities": "44162000000", "otherCurrentAssets": "553000000", "totalCurrentAssets": "14135000000", "currentLongTermDebt": "4169000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6517000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70846000000", "currentAccountsPayable": "6555000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65482000000", "shortLongTermDebtTotal": "17004000000", "totalShareholderEquity": "40819000000", "capitalLeaseObligations": "3224000000", "otherCurrentLiabilities": "909000000", "totalCurrentLiabilities": "12002000000", "otherNonCurrentLiabilities": "1384000000", "totalNonCurrentLiabilities": "32160000000", "cashAndShortTermInvestments": "2610000000", "commonStockSharesOutstanding": "1310000000", "intangibleAssetsExcludingGoodwill": "3557000000", "cashAndCashEquivalentsAtCarryingValue": "2610000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1879000000", "profitLoss": "None", "dividendPayout": "679000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2803000000", "capitalExpenditures": "1679000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-983000000", "cashflowFromInvestment": "-1508000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "679000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-684000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "747000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11719000000, "cost_of_revenue": 4818000000, "gross_profit": 6901000000, "research_and_development": null, "selling_general_admin": 3440000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2009000000, "depreciation_amortisation": 1711000000, "ebitda": 3720000000, "interest_expense": 191885000, "interest_income": null, "other_non_operating": null, "pretax_income": 2351000000, "tax_provision": 472000000, "effective_tax_rate": null, "net_income": 1879000000, "net_income_continuing_ops": 1879000000, "net_income_to_common": 1879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2610000000, "short_term_investments": null, "net_receivables": 6517000000, "inventory": 5008000000, "other_current_assets": null, "total_current_assets": 14135000000, "net_ppe": null, "goodwill": null, "intangible_assets": 3557000000, "goodwill_and_intangibles": 3557000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70846000000, "total_assets": 84981000000, "short_term_debt": 4519000000, "accounts_payable": 6555000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12002000000, "long_term_debt": 9611000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32160000000, "total_liabilities": 44162000000, "total_debt": 14130000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17381000000, "total_equity": 40819000000, "shares_outstanding": 1310000000, "operating_cash_flow": 2803000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1679000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1508000000, "dividends_paid": 679000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -983000000, "free_cash_flow": 4482000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2009000000", "ebitda": "3720000000", "netIncome": "1879000000", "grossProfit": "6901000000", "depreciation": "None", "totalRevenue": "11719000000", "costOfRevenue": "4818000000", "interestIncome": "12000000", "incomeBeforeTax": "2351000000", "interestExpense": "191885000", "operatingIncome": "3732000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "472000000", "reportedCurrency": "CAD", "netInterestIncome": "-314000000", "nonInterestIncome": "None", "operatingExpenses": "3169000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4818000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1711000000", "sellingGeneralAndAdministrative": "3440000000", "netIncomeFromContinuingOperations": "1879000000" }, "balance": { "goodwill": "None", "inventory": "5008000000", "commonStock": "21802000000", "currentDebt": "None", "investments": "None", "totalAssets": "84981000000", "longTermDebt": "9611000000", "shortTermDebt": "4519000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3557000000", "reportedCurrency": "CAD", "retainedEarnings": "17381000000", "totalLiabilities": "44162000000", "otherCurrentAssets": "553000000", "totalCurrentAssets": "14135000000", "currentLongTermDebt": "4169000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6517000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70846000000", "currentAccountsPayable": "6555000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65482000000", "shortLongTermDebtTotal": "17004000000", "totalShareholderEquity": "40819000000", "capitalLeaseObligations": "3224000000", "otherCurrentLiabilities": "909000000", "totalCurrentLiabilities": "12002000000", "otherNonCurrentLiabilities": "1384000000", "totalNonCurrentLiabilities": "32160000000", "cashAndShortTermInvestments": "2610000000", "commonStockSharesOutstanding": "1310000000", "intangibleAssetsExcludingGoodwill": "3557000000", "cashAndCashEquivalentsAtCarryingValue": "2610000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1879000000", "profitLoss": "None", "dividendPayout": "679000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2803000000", "capitalExpenditures": "1679000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-983000000", "cashflowFromInvestment": "-1508000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "679000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-684000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "747000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }